Upload
ahmed-nawaz
View
185
Download
10
Tags:
Embed Size (px)
DESCRIPTION
sindh Budget 2015-16
Citation preview
[ 1 ]
( Rs. In Million )
No. Capital Revenue Total No. Capital Revenue Total No. Capital Revenue Total 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
A. PROVINCIAL PROGRAMME
1 AGRICULTURE, SUPPLY &
PRICES
20541.641 20 224.630 3752.238 3976.868 11 161.812 361.320 523.132 31 386.442 4113.558 4500.000 4780.086 9280.086 4988.575 3362.000
i) Agriculture Research 942.744 4 50.471 209.760 260.231 2 50.000 35.000 85.000 6 100.471 244.760 345.231 0.000 345.231 597.513 0.000
ii) Agriculture Extension 9407.396 6 54.398 109.550 163.948 5 55.000 158.000 213.000 11 109.398 267.550 376.948 1597.476 1974.424 2463.622 2295.000
iii) Agri. Supply & Prices 149.074 1 70.000 10.000 80.000 0 0.000 0.000 0.000 1 70.000 10.000 80.000 0.000 80.000 70.000 0.000
iv) Agriculture Mechanization 3588.117 7 49.761 2584.916 2634.677 1 0.000 65.000 65.000 8 49.761 2649.916 2699.677 0.000 2699.677 821.440 67.000
v) Agri. Water Management 6454.310 2 0.000 838.012 838.012 3 56.812 103.320 160.132 5 56.812 941.332 998.144 3182.610 4180.754 1036.000 1000.000
2 AUQAF, ZAKAT & RELIG 644.488 8 167.975 40.000 207.975 4 52.025 0.000 52.025 12 220.000 40.000 260.000 0.000 260.000 384.488 0.000
3 BOARD OF REVENUE 10017.568 6 1210.263 2264.737 3475.000 1 25.000 0.000 25.000 7 1235.263 2264.737 3500.000 0.000 3500.000 3902.440 2640.128
i) Buildings 6447.039 2 1166.783 0.000 1166.783 1 25.000 0.000 25.000 3 1191.783 0.000 1191.783 0.000 1191.783 2640.128 2640.128
ii) I.T. Scheme 3570.529 4 43.480 2264.737 2308.217 0 0.000 0.000 0.000 4 43.480 2264.737 2308.217 0.000 2308.217 1262.312 0.000
4 CHIEF MINISTER'S
SECRETARIAT
523.890 1 123.890 0.000 123.890 2 226.110 0.000 226.110 3 350.000 0.000 350.000 0.000 350.000 86.945 0.000
5 COOPERATIVE 46.264 1 16.000 0.000 16.000 0 0.000 0.000 0.000 1 16.000 0.000 16.000 0.000 16.000 30.264 0.000
6 CDP for SDGs 7000.000 0 0.000 0.000 0.000 1 7000.000 0.000 7000.000 1 7000.000 0.000 7000.000 0.000 7000.000 0.000 0.000
7 CULTURE, TOUR. & ANTIQ: 6632.571 50 963.158 211.842 1175.000 17 258.000 17.000 275.000 67 1221.158 228.842 1450.000 0.000 1450.000 5182.571 0.000
8 EDUCATION 50511.612 124 6351.308 1587.942 7939.250 71 884.500 1176.250 2060.750 195 7235.808 2764.192 10000.000 2616.242 12616.242 20255.806 20255.806
i) Elementary Education 2759.743 14 419.634 181.000 600.634 10 37.500 130.000 167.500 24 457.134 311.000 768.134 502.452 1270.586 995.805 995.805
ii) Teacher Education 551.342 3 77.000 15.000 92.000 4 25.000 35.000 60.000 7 102.000 50.000 152.000 0.000 152.000 199.671 199.671
iii) Sindh Edu. Foundation 1946.000 0 0.000 0.000 0.000 3 0.000 512.500 512.500 3 0.000 512.500 512.500 0.000 512.500 716.750 716.750
iv) Secondary Education 17709.749 46 3546.692 424.046 3970.738 20 423.000 224.000 647.000 66 3969.692 648.046 4617.738 2113.790 6731.528 6546.006 6546.006
v) College Education 19968.492 44 1895.811 306.766 2202.577 10 79.000 95.000 174.000 54 1974.811 401.766 2376.577 0.000 2376.577 8795.958 8795.958
vi) Miscelleneous 7576.286 17 412.171 661.130 1073.301 24 320.000 179.750 499.750 41 732.171 840.880 1573.051 0.000 1573.051 3001.618 3001.618
9 ENERGY 18761.806 10 13277.839 555.516 13833.355 8 2656.645 10.000 2666.645 18 15934.484 565.516 16500.000 0.000 16500.000 7261.806 0.000
i. Thar Coal 15551.806 9 8277.839 555.516 8833.355 4 956.645 0.000 956.645 13 9234.484 555.516 9790.000 0.000 9790.000 5761.806 0.000
ii. Energy 3210.000 1 5000.000 0.000 5000.000 4 1700.000 10.000 1710.000 5 6700.000 10.000 6710.000 0.000 6710.000 1500.000 0.000
10 EXCISE & TAXATION 331.207 2 4.660 115.340 120.000 1 0.000 30.000 30.000 3 4.660 145.340 150.000 0.000 150.000 181.207 0.000
i) Buildings 4.660 1 4.660 0.000 4.660 0 0.000 0.000 0.000 1 4.660 0.000 4.660 0.000 4.660 0.000 0.000
ii) E&T (IT Schemes) 326.547 1 0.000 115.340 115.340 1 0.000 30.000 30.000 2 0.000 145.340 145.340 0.000 145.340 181.207 0.000
11 FINANCE 97.678 1 11.000 0.000 11.000 1 0.000 25.250 25.250 2 11.000 25.250 36.250 0.000 36.250 75.750 0.000
TOTAL
S U M M A R Y
NewName of Department
On-GoingS.No
Throw fwd
as on
01.07.15
FPAGrand Total
(15+16)
Financial Projection
PUBLIC SECTOR DEVELOPMENT PROGRAMME 2015-16
Including Foreign Project Assistance (FPA)
[ 2 ]
( Rs. In Million )
No. Capital Revenue Total No. Capital Revenue Total No. Capital Revenue Total 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
TOTAL
S U M M A R Y
NewName of Department
On-GoingS.No
Throw fwd
as on
01.07.15
FPAGrand Total
(15+16)
Financial Projection
PUBLIC SECTOR DEVELOPMENT PROGRAMME 2015-16
Including Foreign Project Assistance (FPA)
12 FOOD 807.219 1 207.219 0.000 207.219 1 152.781 0.000 152.781 2 360.000 0.000 360.000 0.000 360.000 223.610 223.610
13 FOREST, ENVIRONMENT &
WILDLIFE
3893.322 11 200.000 550.000 750.000 4 110.000 40.000 150.000 15 310.000 590.000 900.000 0.000 900.000 1584.194 1409.128
i) Forest 3283.256 6 140.000 410.000 550.000 1 90.000 10.000 100.000 7 230.000 420.000 650.000 0.000 650.000 1316.628 1316.628
ii) Environment 323.000 3 0.000 120.000 120.000 1 0.000 25.000 25.000 4 0.000 145.000 145.000 0.000 145.000 123.000 55.000
iii) Wildlife 287.066 2 60.000 20.000 80.000 2 20.000 5.000 25.000 4 80.000 25.000 105.000 0.000 105.000 144.566 37.500
14 GOVERNOR'S SECTT. 710.930 2 56.086 48.914 105.000 1 95.000 0.000 95.000 3 151.086 48.914 200.000 0.000 200.000 510.930 0.000
15 HEALTH 46995.268 86 5540.757 4522.243 10063.000 34 1424.510 1512.490 2937.000 120 6965.267 6034.733 13000.000 2385.270 15385.270 17860.005 16467.474
i) Teaching Hospitals 7264.762 17 1164.196 1213.690 2377.886 6 220.000 90.000 310.000 23 1384.196 1303.690 2687.886 0.000 2687.886 2360.686 2099.912
ii) Other Hospitals 25910.655 48 3416.650 2240.585 5657.235 23 1092.010 335.000 1427.010 71 4508.660 2575.585 7084.245 0.000 7084.245 9863.229 8963.182
iii) Medical Education 7464.430 8 894.739 299.682 1194.421 1 100.000 0.000 100.000 9 994.739 299.682 1294.421 0.000 1294.421 3085.005 3085.005
iv) PHC Admin:/Trng: 395.667 2 65.172 31.543 96.715 0 0.000 0.000 0.000 2 65.172 31.543 96.715 0.000 96.715 149.476 149.476
v) Nutrition 411.710 1 0.000 153.000 153.000 0 0.000 0.000 0.000 1 0.000 153.000 153.000 1385.270 1538.270 129.355 129.355
vi) Preventive Programme 5133.282 8 0.000 501.743 501.743 4 12.500 1087.490 1099.990 12 12.500 1589.233 1601.733 0.000 1601.733 2064.478 1915.560
vii) Foreign Aided Projects 414.762 2 0.000 82.000 82.000 0 0.000 0.000 0.000 2 0.000 82.000 82.000 1000.000 1082.000 207.777 124.985
16 HOME 4856.554 35 862.785 52.540 915.325 8 84.675 0.000 84.675 43 947.460 52.540 1000.000 0.000 1000.000 2008.255 1874.326
i) Police 2556.662 14 341.183 0.000 341.183 6 75.175 0.000 75.175 20 416.358 0.000 416.358 0.000 416.358 1101.532 1048.773
ii) Jail (Building) 2068.189 19 521.602 0.000 521.602 2 9.500 0.000 9.500 21 531.102 0.000 531.102 0.000 531.102 806.724 747.355
iii) Jail (IT scheme) 231.703 2 0.000 52.540 52.540 0 0.000 0.000 0.000 2 0.000 52.540 52.540 0.000 52.540 100.000 78.199
17 INDUSTRIES 5258.478 3 27.580 0.000 27.580 11 952.420 1520.000 2472.420 14 980.000 1520.000 2500.000 0.000 2500.000 1416.278 1342.200
18 INFO. & ARCHIVES 609.750 8 0.000 188.500 188.500 5 52.500 0.000 52.500 13 52.500 188.500 241.000 0.000 241.000 368.750 0.000
19 INFORMATION, SCI. & TECH 1563.611 3 0.000 400.000 400.000 5 0.000 100.000 100.000 8 0.000 500.000 500.000 0.000 500.000 1063.611 0.000
20 IRRIGATION 91331.794 261 8910.169 54.000 8964.169 63 2943.331 92.500 3035.831 324 11853.500 146.500 12000.000 9457.470 21457.470 27223.810 51871.113
i) Survey and Investigation 1296.569 3 0.000 42.000 42.000 4 200.000 92.500 292.500 7 200.000 134.500 334.500 0.000 334.500 462.069 500.000
ii) Drainage/ Reclam. & T.Wells 20349.732 71 2346.458 0.000 2346.458 14 404.617 0.000 404.617 85 2751.075 0.000 2751.075 0.000 2751.075 5886.218 11474.868
iii) Open Canals 64746.031 175 6176.603 12.000 6188.603 43 2239.732 0.000 2239.732 218 8416.335 12.000 8428.335 9457.470 17885.805 20025.523 36292.873
iv) Small Dams Projects 4939.462 12 387.108 0.000 387.108 2 98.982 0.000 98.982 14 486.090 0.000 486.090 0.000 486.090 850.000 3603.372
21 KATCHI ABADIS 97.137 1 57.120 0.000 57.120 1 29.880 0.000 29.880 2 87.000 0.000 87.000 0.000 87.000 0.000 0.000
22 LABOUR & HR 187.906 5 42.799 47.201 90.000 1 5.000 5.000 10.000 6 47.799 52.201 100.000 0.000 100.000 87.906 0.000
23 LAW P.A, PROSECUTION &
HUMAN RIGHTS
2979.856 30 258.613 80.000 338.613 8 176.387 0.000 176.387 38 435.000 80.000 515.000 0.000 515.000 1315.083 1170.530
[ 3 ]
( Rs. In Million )
No. Capital Revenue Total No. Capital Revenue Total No. Capital Revenue Total 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
TOTAL
S U M M A R Y
NewName of Department
On-GoingS.No
Throw fwd
as on
01.07.15
FPAGrand Total
(15+16)
Financial Projection
PUBLIC SECTOR DEVELOPMENT PROGRAMME 2015-16
Including Foreign Project Assistance (FPA)
i) Law 2844.487 27 258.613 40.000 298.613 8 176.387 0.000 176.387 35 435.000 40.000 475.000 0.000 475.000 1219.714 1170.530
(a) Judicial (Building) 2792.592 25 248.613 40.000 288.613 8 176.387 0.000 176.387 33 425.000 40.000 465.000 0.000 465.000 1198.766 1149.582
(b) Prosecution 51.895 2 10.000 0.000 10.000 0 0.000 0.000 0.000 2 10.000 0.000 10.000 0.000 10.000 20.948 20.948
ii) Human Rights 135.369 3 0.000 40.000 40.000 0 0.000 0.000 0.000 3 0.000 40.000 40.000 0.000 40.000 95.369 0.000
24 LIVESTOCK & FISHERIES 5899.584 17 405.290 794.880 1200.170 11 52.000 147.830 199.830 28 457.290 942.710 1400.000 130.000 1530.000 4221.789 282.796
(i) Animal Husbandry 3779.823 12 315.567 431.608 747.175 8 12.000 108.000 120.000 20 327.567 539.608 867.175 130.000 997.175 2753.088 164.561
(ii) Fisheries 2119.761 5 89.723 363.272 452.995 3 40.000 39.830 79.830 8 129.723 403.102 532.825 0.000 532.825 1468.701 118.235
25 LG, RD, PHE & HTP 65516.177 377 13561.407 717.943 14279.350 187 4355.900 124.750 4480.650 564 17917.307 842.693 18760.000 0.000 18760.000 30904.709 15499.350
i. Local Government 44408.548 221 10865.956 217.943 11083.899 117 3651.351 124.750 3776.101 338 14517.307 342.693 14860.000 0.000 14860.000 21004.397 8192.032
ii. Public Health Engg: 17514.635 141 2409.341 0.000 2409.341 59 490.659 0.000 490.659 200 2900.000 0.000 2900.000 0.000 2900.000 7307.318 7307.318
iii.Rural Development 3592.994 15 286.110 500.000 786.110 11 213.890 0.000 213.890 26 500.000 500.000 1000.000 0.000 1000.000 2592.994 0.000
26 MATCHING ALLOCATION 25408.910 3 4000.000 0.000 4000.000 0 0.000 0.000 0.000 3 4000.000 0.000 4000.000 0.000 4000.000 11831.705 12077.205
27 MINES & MINERAL DEV 356.454 6 7.458 112.748 120.206 1 0.000 29.794 29.794 7 7.458 142.542 150.000 0.000 150.000 176.805 23.650
28 MINORITIES AFFAIRS 1938.698 12 542.000 0.000 542.000 1 25.000 0.000 25.000 13 567.000 0.000 567.000 0.000 567.000 1371.698 0.000
29 NEW DEVELOPMENT
INITIATIVES
5000.000 1 5000.000 0.000 5000.000 0 0.000 0.000 0.000 1 5000.000 0.000 5000.000 0.000 5000.000 0.000 0.000
30 PLANNING & DEVELOPMENT 17206.018 13 1173.128 2340.622 3513.750 3 0.000 216.555 216.555 16 1173.128 2557.177 3730.305 6136.135 9866.440 7892.054 5583.660
(i) Eco. Policy & Research (EPR) 9250.586 10 4.128 2110.317 2114.445 3 0.000 216.555 216.555 13 4.128 2326.872 2331.000 9.345 2340.345 4613.990 2305.596
(ii) Coastal Dev. Auth (CDA) 616.682 1 200.000 30.305 230.305 0 0.000 0.000 0.000 1 200.000 30.305 230.305 0.000 230.305 193.189 193.189
(iv) PP&H 7338.750 2 969.000 200.000 1169.000 0 0.000 0.000 0.000 2 969.000 200.000 1169.000 6126.790 7295.790 3084.875 3084.875
31 POPULATION WELFARE 1079.940 1 50.500 0.000 50.500 1 0.000 249.500 249.500 2 50.500 249.500 300.000 0.000 300.000 405.690 374.250
32 PROV. ASSEMBLY 5593.010 3 995.000 0.000 995.000 1 5.000 0.000 5.000 4 1000.000 0.000 1000.000 0.000 1000.000 510.000 500.000
[ 4 ]
( Rs. In Million )
No. Capital Revenue Total No. Capital Revenue Total No. Capital Revenue Total 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
TOTAL
S U M M A R Y
NewName of Department
On-GoingS.No
Throw fwd
as on
01.07.15
FPAGrand Total
(15+16)
Financial Projection
PUBLIC SECTOR DEVELOPMENT PROGRAMME 2015-16
Including Foreign Project Assistance (FPA)
33 PROV. OMBUDSMAN 10.681 1 10.681 0.000 10.681 0 0.000 0.000 0.000 1 10.681 0.000 10.681 0.000 10.681 0.000 0.000
34 REHABILITATION (PDMA) 1508.971 1 151.971 0.000 151.971 2 368.029 130.000 498.029 3 520.000 130.000 650.000 0.000 650.000 553.971 305.000
35 SGA&C 29973.075 17 3375.999 0.000 3375.999 23 2444.779 845.986 3290.765 40 5820.778 845.986 6666.764 0.000 6666.764 13054.306 10252.006
i) Buildings 24134.011 17 3375.999 0.000 3375.999 15 269.001 0.000 269.001 32 3645.000 0.000 3645.000 0.000 3645.000 10244.506 10244.506
ii) Environment 5819.064 0 0.000 0.000 0.000 7 2175.778 840.986 3016.764 7 2175.778 840.986 3016.764 0.000 3016.764 2802.300 0.000
ii) Others 20.000 0 0.000 0.000 0.000 1 0.000 5.000 5.000 1 0.000 5.000 5.000 0.000 5.000 7.500 7.500
36 SINDH BOARD OF INVT. 1185.587 6 0.000 260.000 260.000 0 0.000 0.000 0.000 6 0.000 260.000 260.000 0.000 260.000 925.587 0.000
37 SOCIAL WELFARE 607.393 5 37.643 122.357 160.000 2 32.500 7.500 40.000 7 70.143 129.857 200.000 0.000 200.000 381.143 26.250
38 SPECIAL EDUCATION 800.000 0 0.000 0.000 0.000 3 170.000 30.000 200.000 3 170.000 30.000 200.000 0.000 200.000 300.000 300.000
39 SPECIAL INITIATIVES 8573.614 9 3294.669 395.331 3690.000 2 725.000 125.000 850.000 11 4019.669 520.331 4540.000 0.000 4540.000 2136.561 1252.000
40 SPORTS & Y. AFFAIRS 4456.104 38 720.085 79.915 800.000 16 155.000 45.000 200.000 54 875.085 124.915 1000.000 0.000 1000.000 1728.052 1495.552
i) Sports 3761.534 25 646.654 24.363 671.017 10 145.000 10.000 155.000 35 791.654 34.363 826.017 0.000 826.017 1467.759 1235.259
ii) Youth Affairs 694.570 13 73.431 55.552 128.983 6 10.000 35.000 45.000 19 83.431 90.552 173.983 0.000 173.983 260.294 260.294
41 STEVTA 3499.506 5 540.945 259.055 800.000 4 200.000 0.000 200.000 9 740.945 259.055 1000.000 268.595 1268.595 1249.753 1249.753
42 TRANSPORT 4930.543 3 2207.808 92.192 2300.000 2 675.000 25.000 700.000 5 2882.808 117.192 3000.000 0.000 3000.000 965.272 965.272
43 UNIVERSITIES & BOARDS 13388.980 21 1195.165 404.835 1600.000 1 400.000 0.000 400.000 22 1595.165 404.835 2000.000 0.000 2000.000 5694.490 5694.490
44 WATER SCHS: FOR THAR
COAL DEVELOPMENT
12775.371 2 3000.000 0.000 3000.000 0 0.000 0.000 0.000 2 3000.000 0.000 3000.000 0.000 3000.000 4000.000 5559.634
45 WOMEN DEVELOPMENT 1128.122 8 112.661 207.339 320.000 2 62.500 17.500 80.000 10 175.161 224.839 400.000 0.000 400.000 394.105 320.000
46 WORKS & SERVICES 66798.842 544 6992.994 36.539 7029.533 69 1970.467 0.000 1970.467 613 8963.461 36.539 9000.000 1211.500 10211.500 29845.355 28991.495
i. Roads 65754.499 536 6613.852 0.000 6613.852 66 1929.467 0.000 1929.467 602 8543.319 0.000 8543.319 1211.500 9754.819 29494.412 28754.776
(a) Normal Roads 55727.20 514 6231.750 0.000 6231.750 66 1929.467 0.000 1929.467 580 8161.217 0.000 8161.217 0.000 8161.217 24082.884 23343.248
(b) Strategic Roads 7854.947 18 151.102 0.000 151.102 0 0.000 0.000 0.000 18 151.102 0.000 151.102 0.000 151.102 3851.922 3851.922
(c) Foreign Aided Projects 2172.353 4 231.000 0.000 231.000 0 0.000 0.000 0.000 4 231.000 0.000 231.000 1211.500 1442.500 1559.606 1559.606
ii. Buildings 1007.804 7 379.142 0.000 379.142 3 41.000 0.000 41.000 10 420.142 0.000 420.142 0.000 420.142 350.943 236.719
ii. I. T. Schemes 36.539 1 0.000 36.539 36.539 0 0.000 0.000 0.000 1 0.000 36.539 36.539 0.000 36.539 0.000 0.000
TOTAL PROVINCIAL 552036.129 1762 85889.255 20294.769 106184.024 590 28931.751 6884.225 35815.976 2352 114821.006 27178.994 142000.000 26985.298 168985.298 214555.325 191368.675
B- 15000.000 5000.000 20000.000
TOTAL (A+B) 121184.024 40815.976 162000.000
C- DEVELOPMENT FINANCING-THROUGH VGF 15000.000
GRAND TOTAL (A+B+C) 121184.024 40815.976 177000.000
ALLOCATION OF PROVINCIAL ADP INCLUDES Rs.3513 MILLION FOR 10% ROYALTY SHARE FOR 16 DISTRICTS
ALLOCATION FOR DISTRICTS DEVELOPMENT SCHEMES
[ 5 ]
Capital Revenue Total Capital Revenue Total Capital Revenue Total 2015-16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
1 Agriculture Research 942.744 4 50.471 209.760 260.231 2 50.000 35.000 85.000 6 100.471 244.760 345.231 0.000 345.231 597.513 0.000
2 Agriculture Extension 9407.396 6 54.398 109.55 163.948 5 55.000 158.000 213.000 11 109.398 267.550 376.948 1597.476 1974.424 2463.622 2295.000
3 Agriculture, Supply & Prices 149.074 1 70.000 10.000 80.000 0 0.000 0.000 0.000 1 70.000 10.000 80.000 0.000 80.000 70.000 0.000
4 Agriculture Mechanization 3588.117 7 49.761 2584.916 2634.677 1 0.000 65.000 65.000 8 49.761 2649.916 2699.677 0.000 2699.677 821.440 67.000
5 Agriculture Water Management 6454.310 2 0.000 838.012 838.012 3 56.812 103.320 160.132 5 56.812 941.332 998.144 3182.610 4180.754 1036.000 1000.000
TOTAL 20541.641 20 224.630 3752.238 3976.868 11 161.812 361.320 523.132 31 386.442 4113.558 4500.000 4780.086 9280.086 4988.575 3362.000
No. of
Schemes
NewNo. of
Schemes
Total
SUMMARY
Sr
No.Sector / Sub-Sector
Throw-
forward as
on 01.07.15
(Rs. In million)
No. of
Schemes
On-Going
ANNUAL DEVELOPMENT PROGRAMME 2015-16
FPA
Grand
Total
(15+16)
Financial Projection
AGRICULTURE DEPARTMENT
[ 6 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
AGRICULTURE
Agriculture Research
(On-Going Schemes)
1 Development and Promotion of Quality
Seed through Public Private
Partnership in Sindh
(Ghotki, Khairpur, Larkana,
Shahdadkot, Dadu, N.Feroze, Sh.
Benazirabad, Sanghar, Mirpurkhas,
Umerkot, Matiari, T. Allahyar,
Hyderabad. T.M. Khan, Badin,
Shikarpur, Thatta and Jacobabad)
(C. 3.921 + R.455.379)
Sindh Approved
07.05.09
June-15 459.300 103.432 49.900 0.000 153.332 305.968 0.000 100.000 100.000 0.000 33 55 205.968 0.000
2 Reclamation of Saline Soils through
Effective Measures (Total Cost
Rs.431.595 M with GOS share
Rs.256.545 M)
Thatta,
Badin,
Larkana &
Shikarpur
Approved
23.01.12
June-15 256.545 0.000 0.000 0.000 0.000 256.545 0.000 80.000 80.000 0.000 0 31 176.545 0.000
3 Rehabilitation of Rice and Cotton
Research Station Thatta (C.76.475 +
R.33.735)
Thatta Approved
23.01.12
June-15 110.210 65.450 5.000 0.000 70.450 39.760 10.000 29.760 39.760 0.000 64 100 0.000 0.000
4 Establishment of Agricultural Services
Complex & Advisory Centers in Sindh
(C.113.230 + R.10.52)
Hyderabad Approved
23.01.12
June-15 123.750 72.279 11.000 0.000 83.279 40.471 40.471 0.000 40.471 0.000 67 100 0.000 0.000
Sub-Total Agriculture Research (On-Going) 949.805 241.161 65.900 0.000 307.061 642.744 50.471 209.760 260.231 0.000 382.513 0.000
(New Schemes)
5 Establishment of Cotton & Sugarcane
Research Institute Ghotki,(To be
funded out of 10% share of Royalty)
Ghotki Un-
Approved
June-17 200.000 0.000 0.000 0.000 0.000 200.000 50.000 10.000 60.000 0.000 0 30 140.000 0.000
6 Development of Technology for
Production of Hybrid Seed in Sindh
Sindh Un-
Approved
June-17 100.000 0.000 0.000 0.000 0.000 100.000 0.000 25.000 25.000 0.000 0 25 75.000 0.000
Sub-Total Agriculture Research (New) 300.000 0.000 0.000 0.000 0.000 300.000 50.000 35.000 85.000 0.000 0 28 215.000 0.000
Total Agriculture Research (On-Going & New) 1249.805 241.161 65.900 0.000 307.061 942.744 100.471 244.760 345.231 0.000 597.513 0.000
Estimated
Cost
Actual
Expendit-
ure upto
June, 14
PROVINCIAL
AGRICULTURE DEPARTMENT
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Financial
Progress in %age
upto
Financial Projection Revised Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as on
01-07-15
Allocation for 2015-16FPA
[ 7 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Estimated
Cost
Actual
Expendit-
ure upto
June, 14
PROVINCIAL
AGRICULTURE DEPARTMENT
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Financial
Progress in %age
upto
Financial Projection Revised Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as on
01-07-15
Allocation for 2015-16FPA
Agriculture Extension
(On-Going Schemes)
7 Up-Gradation of Pesticide and
Fertilizer Quality Control and Testing
Laboratories (Revised)(C:10.075 +
R:42.150)
Sukkur,
Larkana,
M'khas
Approved
02.04.14
June-15 52.643 0.400 13.000 0.000 13.400 39.243 10.000 29.243 39.243 0.000 25 100 0.000 0.000
8 Horticulture Training Project for
increasing earning capability of
subsistence Farmers (Revised)
Ghotki,
Sukkur,
Khairpur,
N.Feroze
Approved
04.03.14
June-15 75.719 21.372 20.000 0.000 41.372 34.347 0.000 34.347 34.347 0.000 55 100 0.000 0.000
9 Sindh Agricultural Growth Project
(SAGP) World Bank Assisted, (Total
Cost Rs.8867.50 M (IDA Share
Rs.7641.238 M, Farmer's share
Rs.1226.225 M, GOS 0.000)
Agriculture Component (Rs.6236.778
M) Livestock Component (Rs.2630.685
M) (Khairpur, Larkana, Umerkot,
Mirpurkhas, Sanghar, Nausheroferoz,
Shaheed Benazirabad, Sukkur,
Matiari, Hyderabad, Jacobabad,
Shikarpur, Kashmore, Kamber,
Thatta, T. Allahyar and Badin)
(C.451.329 + R.8416.17)
Sindh Approved
12.02.14
June-17 8867.500 3.674 10.000 392.000 405.674 8461.826 0.000 0.000 0.000 1597.476 5 5 2088.000 2102.000
10 Adoption of Farmers Field School
Approach in Agriculture Extension for
Dissemination Agriculture Technology
Among the Farming Communities.
Sindh Approved
16.07.12
June-15 50.960 0.000 9.660 0.000 10.000 40.960 0.000 40.960 40.960 0.000 20 100 0.000 0.000
[ 8 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Estimated
Cost
Actual
Expendit-
ure upto
June, 14
PROVINCIAL
AGRICULTURE DEPARTMENT
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Financial
Progress in %age
upto
Financial Projection Revised Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as on
01-07-15
Allocation for 2015-16FPA
11 Establishment of Agro-Export
Processing Zone for Fruits, Vegetables,
Flowers & Allied Processing Products
from Local Farms / Processing Units to
Overseas Markets (U/R). Karachi,
Hyderabad, Badin Mirpurkhas,
Shaheed Benazirabad, Naushero
Feroze, Khairpur and Ghotki.
(C.483.471 + R.7.042)
Sindh Approved
25.02.10
June-14 490.513 318.891 0.000 0.000 318.891 171.622 10.000 5.000 15.000 0.000 65 68 156.622 0.000
12 Construction of Training Resource
Center and Repair of Existing facilities
at Agriculture Training Institute,
Sakrand (C.75.317 + R.13.683)
S.B.A Approved
02.03.12
June-15 89.000 51.602 3.000 0.000 54.602 34.398 34.398 0.000 34.398 0.000 61 100 0.000 0.000
Sub-Total Agri: Extension (On-Going) 9626.335 395.939 55.660 392.000 843.939 8782.396 54.398 109.550 163.948 1597.476 2244.622 2102.000
New Schemes
13 Dissemination of Agricultural
Information among the Farming
Community through Electronic &
Print Media Phase-II
Sindh Un-
Approved
June-18 200.000 0.000 0.000 0.000 0.000 200.000 0.000 65.000 65.000 0.000 0 33 68.000 67.000
14 Provision / Facilities for Grain (Anaj)
Market Near NLC Khairpur
Khairpur Un-
Approved
June-18 200.000 0.000 0.000 0.000 0.000 200.000 55.000 10.000 65.000 0.000 0 33 68.000 67.000
15 Provision of Power Sprayer to Growers
on 50% Subsidy
Sindh Un-
Approved
June-18 100.000 0.000 0.000 0.000 0.000 100.000 0.000 33.000 33.000 0.000 0 33 33.000 34.000
16 Sustainable Plant Health System
(SPHS) through Network of Crop
Clinics and Capacity Building of
Officers/officials
Sindh Un-
Approved
June-17 50.000 0.000 0.000 0.000 0.000 50.000 0.000 25.000 25.000 0.000 0 50 25.000 0.000
[ 9 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Estimated
Cost
Actual
Expendit-
ure upto
June, 14
PROVINCIAL
AGRICULTURE DEPARTMENT
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Financial
Progress in %age
upto
Financial Projection Revised Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as on
01-07-15
Allocation for 2015-16FPA
17 Nutrition Sensitive Agriculutre Project
Phase-I, (Total Cost Rs.575.00 M, GOS
Share Rs.75.00 M and World Bank
anticipated share Rs.500.00 M)
(Larkana, Kamber-Shahdadkot,
Kashmore, Jacobabad, Sanghar, T.M.
Khan, Tharparkar, Umerkot and
Badin)
Sindh Un-
Approved
June-18 75.000 0.000 0.000 0.000 0.000 75.000 0.000 25.000 25.000 0.000 0 33 25.000 25.000
Sub-Total Agri: Extension (New) 625.000 0.000 0.000 0.000 0.000 625.000 55.000 158.000 213.000 0.000 219.000 193.000
Total Agri: Extension (On-Going & New) 10251.335 395.939 55.660 392.000 843.939 9407.396 109.398 267.550 376.948 1597.476 2463.622 2295.000
Agriculture Supply & Prices
(On-Going Schemes)
18 Renovation, construction and
expansion of office building of Bureau
of Supply & Prices (C:186.737
+R:12.337)
Karachi Approved
08.11.12
June-15 199.074 0.000 50.000 0.000 50.000 149.074 70.000 10.000 80.000 0.000 25 65 70.000 0.000
Total Agriculture Supply & Prices (On Going) 199.074 0.000 50.000 0.000 50.000 149.074 70.000 10.000 80.000 0.000 70.000 0.000
Agriculture Mechanization
(On-Going Schemes)
19 Replacement of Earth Moving
Machinery (Phase-II)
Sindh Approved
17.12.12
June-15 900.000 357.000 423.000 0.000 780.000 120.000 0.000 120.000 120.000 0.000 87 100 0.000 0.000
20 Provision of Assistance to Farmers on
Purchase of 11000 Wheel Type
Tractors, Phase-III.
Sindh Approved
26.04.13
June-15 3002.150 1500.000 1000.000 0.000 2500.000 502.150 0.000 502.150 502.150 0.000 83 100 0.000 0.000
21 Provision of Assistance to Farmers on
Purchase of Wheel Type Tractors,
Phase-IV.
Sindh Approved
14.05.15
June-17 2000.000 0.000 0.000 0.000 0.000 2000.000 0.000 1500.000 1500.000 0.000 0 75 500.000 0.000
22 Subsidy Assistance on Agriculture
Implements for Farm Mechanization
(Total Cost Rs.794.42 M, GOS Share
Rs.400.0 M, Farmers share Rs.394.42
M)
Sindh Approved
15.11.12
June-15 400.000 144.980 85.000 0.000 229.980 170.020 0.000 170.020 170.020 0.000 57 100 0.000 0.000
[ 10 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Estimated
Cost
Actual
Expendit-
ure upto
June, 14
PROVINCIAL
AGRICULTURE DEPARTMENT
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Financial
Progress in %age
upto
Financial Projection Revised Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as on
01-07-15
Allocation for 2015-16FPA
23 Provision of Solar Pumps on 50%
Subsidy to Farmers (Total Cost
Rs.1000.0 M, GOS share Rs.506.44 M,
Farmers share Rs.493.575 M)
Sindh Approved
28.05.14
June-17 506.440 0.000 0.000 0.000 0.000 506.440 0.000 253.000 253.000 0.000 0 50 253.440 0.000
24 Modernization of Training & Research
Facilities in Agriculture Engineering
Workshop, Nareja (Revised)
(C.128.807+R.255.078)
Hyderabad Approved
19.01.07
June-15 383.885 295.639 7.500 0.000 303.139 80.746 41.000 39.746 80.746 0.000 79 100 0.000 0.000
25 Construction of Compound wall of
Agricultural Engineering Workshop
Sanghar and Kandhkot, Renovation of
Agriculture Workshop, Tandojam and
Residential Accomodation at Sukkur
(Revised)
Kashmore@
Kandhkot,
Sukkur,
Sanghar &
Hyderabad
Approved
05.05.09
June-13 54.681 45.920 0.000 0.000 45.920 8.761 8.761 0.000 8.761 0.000 84 100 0.000 0.000
Sub Total Agri: Mechanization (On-Going) 7247.156 2343.539 1515.500 0.000 3859.039 3388.117 49.761 2584.916 2634.677 0.000 753.440 0.000
Agriculture Mechanization
(New Schemes)
26 Installation of Tubewells on 50%
Subsidy in Sindh Phase-II
Sindh Un-
Approved
June-18 200.000 0.000 0.000 0.000 0.000 200.000 0.000 65.000 65.000 0.000 0 33 68.000 67.000
Sub Total Agri: Mechanization (New) 200.000 0.000 0.000 0.000 0.000 200.000 0.000 65.000 65.000 0.000 68.000 67.000
Total Agri: Mechanization (Ongoing + New) 7447.156 2343.539 1515.500 0.000 3859.039 3588.117 49.761 2649.916 2699.677 0.000 821.440 67.000
Agriculture Water Management
(On-Going Schemes)
27 Pilot Project for Sustainable
Agriculture through Storage Tanks in
Thatta (Revised)
Sujawal Approved
22.03.12
June-15 280.247 142.235 0.000 0.000 142.235 138.012 0.000 138.012 138.012 0.000 51 100 0.000 0.000
[ 11 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Estimated
Cost
Actual
Expendit-
ure upto
June, 14
PROVINCIAL
AGRICULTURE DEPARTMENT
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Financial
Progress in %age
upto
Financial Projection Revised Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as on
01-07-15
Allocation for 2015-16FPA
28 Sindh Irrigated Agriculture
Productivity Enhancement Program
Phase-I Project (World Bank Assisted)
(Total Cost Rs.30139.75 M, IDA Share
Rs.18686.64 M, GOS: Rs.6120.0 M and
Farmer share Rs.5333.11 M)
(C.11651.08 + R.18488.669)
Sindh Approved
02.03.15
June-20 6120.000 0.000 0.000 0.000 0.000 6120.000 0.000 700.000 700.000 3182.610 0 11 1000.000 1000.000
Sub-Total Agri: Water Management (On-Going) 6400.247 142.235 0.000 0.000 142.235 6258.012 0.000 838.012 838.012 3182.610 1000.000 1000.000
(New Schemes)
29 Construction of Office Buildings for
OFWM Staff (Badin, Mirpurkhas,
Sanghar, Shaheed Benazirabad,
Sukkur, Khairpur, Shikarpur, Dadu,
Ghotki, Kashmore @ Kandhkot,
Jamshoro)
Sindh Un-
Approved
June-17 92.978 0.000 0.000 0.000 0.000 92.978 56.812 0.000 56.812 0.000 0 61 36.000 0.000
30 Sustainable Agriculture System Along
with Allied Components
Jamshoro Un-
Approved
June-16 53.020 0.000 0.000 0.000 0.000 53.020 0.000 53.020 53.020 0.000 0 100 0.000 0.000
31 Additional lining of watercourses No-
27-BR Baharwah,87-L Mirwah and 56-
L, Pandhirowah District Khairpur
Khairpur Un-
Approved
June-16 50.300 0.000 0.000 0.000 0.000 50.300 0.000 50.300 50.300 0.000 0 100 0.000 0.000
Sub-Total Agri: Water Management (New) 196.298 0.000 0.000 0.000 0.000 196.298 56.812 103.320 160.132 0.000 36.000 0.000
Total Agri: Water Management (Ongoing & New) 6596.545 142.235 0.000 0.000 142.235 6454.310 56.812 941.332 998.144 3182.610 1036.000 1000.000
Total Agriculture (On-Going) 24422.617 3122.874 1687.060 392.000 5202.274 19220.343 224.630 3752.238 3976.868 4780.086 4450.575 3102.000
Total Agriculture (New) 1321.298 0.000 0.000 0.000 0.000 1321.298 161.812 361.320 523.132 0.000 538.000 260.000
Total Agriculture Department 25743.915 3122.874 1687.060 392.000 5202.274 20541.641 386.442 4113.558 4500.000 4780.086 4988.575 3362.000
[ 12 ]
Capital Revenue Total Capital Revenue Total Capital Revenue Total 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
1 Auqaf, Zakat, Ushr 576.133 7 167.975 20.000 187.975 4 52.025 0.000 52.025 11 220.000 20.000 240.000 0.000 240.000 336.133 0.000
2 Religious Affairs 68.355 1 0.000 20.000 20.000 0 0.000 0.000 0.000 1 0.000 20.000 20.000 0.000 20.000 48.355 0.000
Total Auqaf, Zakat, Ushr &
Religious Affairs644.488 8 167.975 40.000 207.975 4 52.025 0.000 52.025 12 220.000 40.000 260.000 0.000 260.000 384.488 0.000
SUMMARY
ANNUAL DEVELOPMENT PROGRAMME 2015-16
Financial Projection
(Rs. In million)
No. of
SchemesFPA
Grand
Total
(15+16)
Sr
No.
AUQAF, ZAKAT, USHR & RELIGIOUS AFFAIRS DEPARTMENT
Sub-SectorOn-Going New TotalThrow-
forward as
on 01.07.15
No. of
Schemes
No. of
Schemes
[ 13 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Auqaf, Zakat & Ushr
(On-Going Schemes)
32 Development, Repairs & Renovation of
Dargah Sakhi Abdul Wahab Shah
Jeelani Hyderabad (Re-Revised)
(C:137.905)
Hyderabad Approved
04.03.14
June-16 137.905 73.190 19.858 0.000 93.048 44.857 30.000 0.000 30.000 0.000 67 89 14.857 0.000
33 Reconstruction of Mosque Abul Fazal
and its Units at Mola Ali Qadam Gah
Hyderabad (C:185.000)
Hyderabad Approved
22.09.14
June-17 185.000 0.000 5.000 0.000 5.000 180.000 54.166 0.000 54.166 0.000 3 32 125.834 0.000
34 Strengthening of Engineering Wing of
Auqaf & Construction / Rehabilitation
of Office at Dargah Makki Shah
Hyderabad (C:5.505)
Hyderabad Approved
14.04.15
June-17 5.505 0.000 0.000 0.000 0.000 5.505 5.505 0.000 5.505 0.000 0 100 0.000 0.000
35 Construction of Roza Mubarak Ahmed
Shah Lakyari village Mehar Shah
Taluka Saeedabad District Matiari.
(C:38.151)
Matiari Approved
16.08.12
(U/R)
June-16 38.151 30.113 8.308 0.000 38.421 -0.270 5.600 0.000 5.600 0.000 101 115 -5.870 0.000
36 Construction / Reconstruction /
Rehabilitation & allied facilities of
Dargahs in Sindh (6 Nos)
T.M Khan(01), Thatta (02), Khairpur
(01) and Hyderabad (01), Larkana (01)
(C:150.599)
T.M. Khan,
Thatta,
Khairpur,
Hyderabad,
Larkana
Approved
03.12.13
June-16 150.599 0.000 38.962 0.000 38.962 111.637 50.400 0.000 50.400 0.000 26 59 61.237 0.000
37 Construction of Dargah Sadruddin
Badshah (Rizvi) situated at Deh
Bakhar Taluka Rohri District Sukkur
Ph-I (C:42.304)
Sukkur Approved
23.12.13
June-16 42.304 0.000 20.000 0.000 20.000 22.304 22.304 0.000 22.304 0.000 47 100 0.000 0.000
38 Installation of close circuit CCTV/
security gate surveillance Cameras on
various Dargah / Mazar in Sindh
(R:20.000)
Sindh Approved
14.01.12
June-17 20.000 0.000 0.000 0.000 0.000 20.000 0.000 20.000 20.000 0.000 0 100 0.000 0.000
579.464 103.303 92.128 0.000 195.431 384.033 167.975 20.000 187.975 0.000 196.058 0.000
PROVINCIAL AUQAF, ZAKAT, USHR & RELIGIOUS AFFAIRS DEPARTMENT
Gen.
Sr.
No.
Target
Date for
Completion
Sector / Sub-sector /
Name of Scheme
Status
Date of
Approval
Estimated
Expendit-
ure upto
June' 15
Financial
Projection Allocation for 2015-16
FPA
Financial Progress
in %age upto
Total Auqaf, Zakat & Ushr (On-Going Schemes)
Estimated
Cost
Actual
Expendit-
ure upto
June, 14
Revised Allocation
2014-15
Location
of
Scheme/
District
Throw-
forward
as on
01-07-15
[ 14 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
PROVINCIAL AUQAF, ZAKAT, USHR & RELIGIOUS AFFAIRS DEPARTMENT
Gen.
Sr.
No.
Target
Date for
Completion
Sector / Sub-sector /
Name of Scheme
Status
Date of
Approval
Estimated
Expendit-
ure upto
June' 15
Financial
Projection Allocation for 2015-16
FPA
Financial Progress
in %age uptoEstimated
Cost
Actual
Expendit-
ure upto
June, 14
Revised Allocation
2014-15
Location
of
Scheme/
District
Throw-
forward
as on
01-07-15
Auqaf, Zakat & Ushr
(New Schemes)
39 Extension / Rehabilitation of Dargah
Sachal Sarmast Khairpur.
Khairpur Un-
Approved
June-18 90.100 0.000 0.000 0.000 0.000 90.100 22.525 0.000 22.525 0.000 0 25 67.575 0.000
40 Construction of boundary wall for
security purpose of Auqaf Dargahs /
Mosque in various District of Sindh
Sindh Un-
Approved
June-17 75.000 0.000 0.000 0.000 0.000 75.000 19.000 0.000 19.000 0.000 0 25 56.000 0.000
41 Construction of Mosque & allied
facilities at Dargah Miskeen Shah at
District Kamber Shahdadkot.
Kamber @
Shahdadkot
Un-
Approved
June-17 22.000 0.000 0.000 0.000 0.000 22.000 5.500 0.000 5.500 0.000 0 25 16.500 0.000
42 Construction of Compound Wall &
Wash room for Dargah Shaheed
Muhammad Ali Taluka Bathoro
District Sajawal
Sujawal Un-
Approved
June-16 5.000 0.000 0.000 0.000 0.000 5.000 5.000 0.000 5.000 0.000 0 100 0.000 0.000
192.100 0.000 0.000 0.000 0.000 192.100 52.025 0.000 52.025 0.000 140.075 0.000
Total Auqaf, Zakat & Ushr 771.564 103.303 92.128 0.000 195.431 576.133 220.000 20.000 240.000 0.000 336.133 0.000
Religious Affairs
(On-going scheme)
43 Establishment of Islamic Research
Centre (R:90.000)
Karachi Approved
29.11.12
June-15 90.000 14.045 7.600 0.000 21.645 68.355 0.000 20.000 20.000 0.000 24 46 48.355 0.000
Total Religious Affairs 90.000 14.045 7.600 0.000 21.645 68.355 0.000 20.000 20.000 0.000 48.355 0.000
Total Auqaf, Zakat, Ushr & RA Deptt: 861.564 117.348 99.728 0.000 217.076 644.488 220.000 40.000 260.000 0.000 384.488 0.000
Total Auqaf, Zakat & Ushr (New Schemes)
[ 15 ]
Capital Revenue Total Capital Revenue Total Capital Revenue Total 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
1 Buildings 6447.039 2 1166.783 0.000 1166.783 1 25.000 0.000 25.000 3 1191.783 0.000 1191.783 0.000 1191.783 2640.128 2640.128
2 I. T. Schemes 3570.529 4 43.480 2264.737 2308.217 0 0.000 0.000 0.000 4 43.480 2264.737 2308.217 0.000 2308.217 1262.312 0.000
Total Board of Revenue 10017.568 6 1210.263 2264.737 3475.000 1 25.000 0.000 25.000 7 1235.263 2264.737 3500.000 0.000 3500.000 3902.440 2640.128
SUMMARY
ANNUAL DEVELOPMENT PROGRAMME 2015-16
Financial Projection
(Rs. In million)
No. of
SchemesFPA
Grand
Total
(15+16)
Sr
No.
BOARD OF REVENUE DEPARTMENT
Sub-SectorOn-Going New TotalThrow-
forward as
on 01.07.15
No. of
Schemes
No. of
Schemes
[ 16 ]
( Rs. in million )
Total F.P.A Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
BUILDINGS (On-going Schemes)
44 Development of townships in major
urban centers (50,000 Nos 120 square
yard plots with all civic services)
(Revised)
Sindh Approved
13.01.15
June-16 9420.880 2534.903 464.051 0.000 2998.954 6421.926 1141.670 0.000 1141.670 0.000 32 44 2640.128 2640.128
45 Construction of Office of District
Registrar , at Karachi and Sub-
Registrar Offices (22 Nos) at Head
Quarters all Districts in Sindh
Sindh Approved
26.03.08
June-15 160.200 135.087 0.000 0.000 135.087 25.113 25.113 0.000 25.113 0.000 84 100 0.000 0.000
Total Buildings (Ongoing):- 9581.080 2669.990 464.051 0.000 3134.041 6447.039 1166.783 0.000 1166.783 0.000 2640.128 2640.128
Buildings (New Scheme)
46 Renovation / Rehabilitation of
Revenue Colony at Sukkur
Sukkur Un-
Approved
June-17 100.000 0.000 0.000 0.000 0.000 100.000 25.000 0.000 25.000 0.000 0 25 75.000 0.000
Total Buildings (New):- 100.000 0.000 0.000 0.000 0.000 100.000 25.000 0.000 25.000 0.000 75.000 0.000
Total Buildings :- 9681.080 2669.990 464.051 0.000 3134.041 6547.039 1191.783 0.000 1191.783 0.000 2715.128 2640.128
I.T. Schemes
(On-Going Schemes)
47 Computerization and Establishment
of Land Administration and Revenue
Management Information System
(LARMIS) (Re-revised)(C:639.792+
R:4357.661)
Sindh Approved
16.04.14
June-15 4997.453 2803.370 871.301 0.000 3674.671 1322.782 23.480 1299.302 1322.782 0.000 74 100 0.000 0.000
48 Preservation of Land Revenue Record
& Revamping of Survey Settlement
Department Board of Revenue, Sindh
(Preservation) (C:50.684
+R:313.025)(Revised)
Sindh Approved
20.08.09
June-15 363.709 141.197 10.000 0.000 151.197 212.512 20.000 50.000 70.000 0.000 42 61 142.512 0.000
49 Creation of GIS for Land
Administration and Revenue
Management Information System (Re-
revised)
Sindh Approved
24.10.14
June-15 648.864 337.816 58.417 0.000 396.233 252.631 0.000 110.548 110.548 0.000 61 78 142.083 0.000
PROVINCIAL
BOARD OF REVENUE DEPARTMENT
Actual
Expendit-
ure upto
June, 14
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Financial Projection
Revised
Allocation 2014-
15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as on
01-07-15
Allocation for 2015-16FPA
Financial Progress
in %age upto
[ 17 ]
( Rs. in million )
Total F.P.A Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
PROVINCIAL
BOARD OF REVENUE DEPARTMENT
Actual
Expendit-
ure upto
June, 14
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Financial Projection
Revised
Allocation 2014-
15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as on
01-07-15
Allocation for 2015-16FPA
Financial Progress
in %age upto
50 Automation of Stamp & Registration,
21 districs (Except Karachi &
Hyderabad) (Revised)
Sindh Approved
26.12.14
June-16 1946.624 44.020 120.000 0.000 164.020 1782.604 0.000 804.887 804.887 0.000 8 50 977.717 0.000
Total I.T. Schemes 7956.650 3326.403 1059.718 0.000 4386.121 3570.529 43.480 2264.737 2308.217 0.000 1262.312 0.000
Total Board of Revenue:- 17637.730 5996.393 1523.769 0.000 7520.162 10117.568 1235.263 2264.737 3500.000 0.000 3977.440 2640.128
[ 18 ]
Capital Revenue Total Capital Revenue Total Capital Revenue Total 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
1 Buildings 323.890 1 123.890 0.000 123.890 1 176.110 0.000 176.110 2 300.000 0.000 300.000 0.000 300.000 11.945 0.000
2 BBSHRR&DB 200.000 0 0.000 0.000 0.000 1 50.000 0.000 50.000 1 50.000 0.000 50.000 0.000 50.000 75.000 0.000
TOTAL 523.890 1 123.890 0.000 123.890 2 226.110 0.000 226.110 3 350.000 0.000 350.000 0.000 350.000 86.945 0.000
SUMMARY
Sr
No.Sector / Sub-Sector
Throw-
forward as
on 01.07.15
ANNUAL DEVELOPMENT PROGRAMME 2015-16(Rs. In million)
No. of
Schemes
On-GoingNo. of
Schemes
NewNo. of
Schemes
Total
FPA
Grand
Total
(15+16)
Financial Projection
CHIEF MINISTER's SECRETARIAT
[ 19 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Buildings
(On-going Scheme)
51 Renovation & Rehabilitation of
Chief Minister House, Karachi
Karachi Approved
08.04.15
June-16 123.890 0.000 0.000 0.000 0.000 123.890 123.890 0.000 123.890 0.000 0 100 0.000 0.000
Total Buildings (On-going Scheme) 123.890 0.000 0.000 0.000 0.000 123.890 123.890 0.000 123.890 0.000 0.000 0.000
Buildings
(New Scheme)
52 Construction of New Chief Minister
Secretariat, Karachi
Karachi Un-
Approved
June-16 200.000 0.000 0.000 0.000 0.000 200.000 176.110 0.000 176.110 0.000 0 88 11.945 0.000
Total Buildings (New Scheme) 200.000 0.000 0.000 0.000 0.000 200.000 176.110 0.000 176.110 0.000 11.945 0.000
Total Buildings :- 323.890 0.000 0.000 0.000 0.000 323.890 300.000 0.000 300.000 0.000 11.945 0.000
BBSHRR&DB
(New Scheme)
53 Establishment of Head Office for
BBSHRR&DB and Center of
excellence for Soft Skills Training
and Curriculum Development
Karachi Un-
Approved
June-17 200.000 0.000 0.000 0.000 0.000 200.000 50.000 0.000 50.000 0.000 0 25 75.000 0.000
Total BBSHRR&DB :- 200.000 0.000 0.000 0.000 0.000 200.000 50.000 0.000 50.000 0.000 75.000 0.000
TOTAL CM SECTT (ONGOING) 123.890 0.000 0.000 0.000 0.000 123.890 123.890 0.000 123.890 0.000 0.000 0.000
TOTAL CM SECTT (NEW) 400.000 0.000 0.000 0.000 0.000 400.000 226.110 0.000 226.110 0.000 86.945 0.000
TOTAL C.M's SECTT:- 523.890 0.000 0.000 0.000 0.000 523.890 350.000 0.000 350.000 0.000 86.945 0.000
PROVINCIAL
CHIEF MINISTER's SECRETARIAT
FPA
Financial Progress
in %age upto
Financial
Projection
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Actual
Expendit-
ure upto
June, 14
Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as on
01-07-15
Allocation for 2015-16
[ 20 ]
Capital Revenue Total Capital Revenue Total Capital Revenue Total 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
1 Cooperative Department 46.264 1 16.000 0.000 16.000 0 0.000 0.000 0.000 1 16.000 0.000 16.000 0.000 16.000 30.264 0.000
Total Cooperative Deptt: 46.264 1 16.000 0.000 16.000 0 0.000 0.000 0.000 1 16.000 0.000 16.000 0.000 16.000 30.264 0.000
SUMMARY
ANNUAL DEVELOPMENT PROGRAMME 2015-16
Financial Projection
(Rs. In million)
No. of
SchemesFPA
Grand
Total
(15+16)
Sr
No.Sub-Sector
COOPERATIVE DEPARTMENT
On-Going New TotalThrow-
forward as
on 01.07.15
No. of
Schemes
No. of
Schemes
[ 21 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Cooperative
(On-Going Scheme)
54 Construction of Sindh Government
Cooperative College Hyderabad
(C:107.693+R:10.728)
Hyderabad Approved
23.01.12
June-15 118.421 61.210 10.947 0.000 72.157 46.264 16.000 0.000 16.000 0.000 61 74 30.264 0.000
118.421 61.210 10.947 0.000 72.157 46.264 16.000 0.000 16.000 0.000 30.264 0.000
Financial
Projection
Revised Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as
on
01-07-15
Allocation for 2015-16FPA
Financial Progress
in %age upto
PROVINCIAL
COOPERATIVE DEPARTMENT
Total Cooperative Deptt:
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Actual
Expendit-
ure upto
June, 14
[ 22 ]
Capital Revenue Total Capital Revenue Total Capital Revenue Total 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
1 CDP FOR SDGs. 7000.000 0 0.000 0.000 0.000 1 7000.000 0.000 7000.000 1 7000.000 0.000 7000.000 0.000 7000.000 0.000 0.000
Total CDP FOR SDGs :- 7000.000 0 0.000 0.000 0.000 1 7000.000 0.000 7000.000 1 7000.000 0.000 7000.000 0.000 7000.000 0.000 0.000
COMMUNITY DEVELOPMENT PROGRAM (CDP) FOR
SUSTAINABLE DEVELOPMENT GOALS (SDGs)
(Rs. In million)
Financial
Projection
Grand
Total
(15+16)
S U M M A R Y
ANNUAL DEVELOPMENT PROGRAMME 2015-16
Sr
No.Sub-Sector
No. of
Schemes
No. of
Schemes
On-Going TotalThrow-
forward as
on 01.07.15
No. of
Schemes
NewFPA
[ 23 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
ALLOCATION OF CDP FOR SDGs
(New Schemes)
55 Allocation of Community
Development Program (CDP) for
Sustainable Development Goals
(SDGs)
Sindh Approved June, 15 7000.000 0.000 0.000 0.000 0.000 7,000.000 7000.000 0.000 7000.000 0.000 0 100 0.000 0.000
TOTAL ALLOCATION OF CDP FOR SDGs :- 7000.000 0.000 0.000 0.000 0.000 7000.000 7000.000 0.000 7000.000 0.000 0.000 0.000
FPA
Financial
Progress in
%age upto
Financial
Projection Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
PROVINCIAL
Target Date
for
Completion
Estimated
Cost
Actual Exp.
upto Jun,
14
Revised
Allocation 2014-15Est. Exp.
upto
June' 15
Throwfor-
ward as on
01-07-15
COMMUNITY DEVELOPMENT PROGRAM (CDP) FOR SUSTAINABLE DEVELOPMENT GOALS (SDGs)
Allocation for
2015-16
[ 24 ]
Capital Revenue Total Capital Revenue Total Capital Revenue Total 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
1Culture, Tourism &
Antiquities6632.571 50 963.158 211.842 1175.000 17 258.000 17.000 275.000 67 1221.158 228.842 1450.000 0.000 1450.000 5182.571 0.000
Total Culture, Tourism &
Antiquites Department6632.571 50 963.158 211.842 1175.000 17 258.000 17.000 275.000 67 1221.158 228.842 1450.000 0.000 1450.000 5182.571 0.000
SUMMARY
CULTURE TOURISM & ANTIQUITIES DEPARTMENT
ANNUAL DEVELOPMENT PROGRAMME 2015-16 (Rs. In million)
Sr.
No.Sub Sector
Throw-
forward
as on
01.07.15
No. of
Scheme
On-Going
No. of
Schemes
New
No. of
Scheme
Total
FPA
Grand
Total
(15+16)
Financial Projection
[ 25 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Culture, Tourism & Antiquities
(On-going Schemes)
56 Establishment of Cultural Complex at
Rani Kot (C:32.100+R:6.841)
Jamshoro Approved
03.10.03
June-15 38.941 6.500 1.000 0.000 7.500 31.441 24.600 6.841 31.441 0.000 19 100 0.000 0.000
57 Establishment of Museum at Kot Diji Khairpur Approved
11.01.03
June-15 38.827 5.473 1.000 0.000 6.473 32.354 25.513 6.841 32.354 0.000 17 100 0.000 0.000
58 Construction of Auditorium &
Conference Hall at Liaquat Memorial
library Karachi (Revised)
(C:102.221+R:40.685)
Karachi Approved
06.09.07
June-16 142.906 64.749 22.511 0.000 87.260 55.646 27.823 27.823 55.646 0.000 61 100 0.000 0.000
59 Establishment of Sindh Kashi Institute
at Bhitshah and Conservation and
Restoration of Dabgeer Mosque
Thatta (C:59.011+R:61.014)
Thatta Approved
31.12.08
(U/R)
June-15 120.025 3.498 3.500 0.000 6.998 113.027 10.000 0.000 10.000 0.000 6 14 103.027 0.000
60 Establishment of Public Libraries in
Sindh including Pir-jo-Goth Khairpur,
Sachal Goth Karachi and Cultural
Complexes(C:295.955+R:96.309)
Khairpur,
Karachi,
T.A.Yar,
Sukkur
Approved
22.09.07
(U/R)
June-15 362.264 143.222 0.000 0.000 143.222 219.042 47.500 0.000 47.500 0.000 40 53 171.542 0.000
61 Establishment of Cultural Complexes
in Sindh (Phase-II)
(C:334.217+R:36.214)
Umerkot,
Thatta,
S.B.A,
Sanghar
Approved
30.09.08
(U/R)
June-15 370.431 244.824 20.000 0.000 264.824 105.607 10.000 0.000 10.000 0.000 71 74 95.607 0.000
62 Construction of Larkana Art Complex
at Larkana (C:53.327+R:23.784)
Larkana Approved
23.12.05
June-15 77.111 24.000 7.500 0.000 31.500 45.611 22.000 0.000 22.000 0.000 41 69 23.611 0.000
63 Establishment of Doolah Darya Khan
Amusement Park in Thatta (C:59.843)
Thatta Approved
30.04.10
June-15 59.843 51.305 4.269 0.000 55.574 4.269 4.269 0.000 4.269 0.000 93 100 0.000 0.000
64 Establishment of Sindh Cultural
Heritage Institute at Karachi and
Up-gradation of National Museum of
Pakistan at Karachi
(C:242.274+R:98.689)
Karachi Approved
24.02.12
June-15 340.963 37.607 18.250 0.000 55.857 285.106 150.855 0.000 150.855 0.000 16 61 134.251 0.000
65 Establishment of Cultural Complex
and Model Library at New Karachi
(C:145.573+R:14.895)
Karachi Approved
02.11.11
(U/R)
June-15 160.468 155.949 0.000 0.000 155.949 4.519 0.430 4.089 4.519 0.000 97 100 0.000 0.000
66 Establishment of Public Libraries in
Sindh (T.M Khan, Thatta, S.B.A,
Dadu, N'Feroze, Karachi, Kashmore,
Sukkur, Jamshoro)
(C:346.510+R:101.830)
Sindh Approved
24.02.12
June-15 448.340 39.495 15.806 0.000 55.301 393.039 15.000 0.000 15.000 0.000 12 16 378.039 0.000
Allocation for 2015-16FPA
Actual
Expendit-
ure upto
June, 14
Revised
Allocation
2014-15
PROVINCIAL
CULTURE, TOURISM & ANTIQUITIES DEPARTMENT
Financial
Progress in
%age upto
Financial Projection Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Estimated
Expendit-
ure upto
June' 15
Throw-
forward
as on
01-07-15
[ 26 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Allocation for 2015-16FPA
Actual
Expendit-
ure upto
June, 14
Revised
Allocation
2014-15
PROVINCIAL
CULTURE, TOURISM & ANTIQUITIES DEPARTMENT
Financial
Progress in
%age upto
Financial Projection Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Estimated
Expendit-
ure upto
June' 15
Throw-
forward
as on
01-07-15
67 Establishment of Cultural Centers at
Various Places in Sindh (Jamshoro,
Tharparkar, Thatta, S.B.A, Badin,
Shikarpur, Jacobabad)
(C:195.227+R:50.020)
Sindh Approved
24.02.12
June-15 245.247 39.983 19.000 0.000 58.983 186.264 25.681 0.000 25.681 0.000 24 35 160.583 0.000
68 Improvement / Extension of Public
Libraries in Sindh (Karachi,
Hyderabad, Jamshoro, Khairpur Mirs,
Dadu, Larkana & Shikarpur)
(C:143.434+R:78.564)
Sindh Approved
24.02.12
June-15 221.998 70.978 18.134 0.000 89.112 132.886 20.000 0.000 20.000 0.000 40 49 112.886 0.000
69 Sindh Indigenious Traditional Crafts
Company (SITCO) (Capacity Building
& Assistance to Producer / Civil
Society Organization)(R:800.000)
Karachi Approved
30.07.09
June-15 800.000 241.000 12.000 0.000 253.000 547.000 0.000 12.000 12.000 0.000 32 33 535.000 0.000
70 Establishment of Abdul Aziz Public
Library at Pano Akil
(C:25.955+R:7.514)
Sukkur Approved
07.09.11
June-15 33.469 0.000 0.000 0.000 0.000 33.469 11.469 0.000 11.469 0.000 0 34 22.000 0.000
71 Promotion of Cultural Heritage of
Sindh through Telecasts,
Documentaries, Dramas, Music school
and Natioanl & International
Exchange Programmes(R:59.320)
Sindh Approved
07.09.11
June-15 59.320 1.796 5.000 0.000 6.796 52.524 0.000 5.000 5.000 0.000 11 20 47.524 0.000
72 Construction of Compound Wall
around Faiz Mehal (C:20.849)
Khairpur Approved
01.10.12
June-15 20.849 0.000 5.000 0.000 5.000 15.849 15.849 0.000 15.849 0.000 24 100 0.000 0.000
73 Protection, Preservation and
Promotion of Protected Archaeological
Sites and Monuments in Sindh
Sindh Approved
19.10.12
June-15 333.860 11.352 18.970 0.000 30.322 303.538 15.620 19.380 35.000 0.000 9 20 268.538 0.000
74 Protection, Preservation, Promotion
and Development of World Heritage
Site of Mohen jo Daro
(C:197.706+R:87.723)
Larkana Approved
19.10.12
June-15 285.429 3.732 12.500 0.000 16.232 269.197 50.000 0.000 50.000 0.000 6 23 219.197 0.000
75 Protection, Preservation, Promotion
and Development of World Heritage
Site of Makli Hill Manuments, Thatta
(C:360.184+R:111.698)
Thatta Approved
19.10.12
June-15 471.882 8.117 18.369 0.000 26.486 445.396 30.000 5.000 35.000 0.000 6 13 410.396 0.000
[ 27 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Allocation for 2015-16FPA
Actual
Expendit-
ure upto
June, 14
Revised
Allocation
2014-15
PROVINCIAL
CULTURE, TOURISM & ANTIQUITIES DEPARTMENT
Financial
Progress in
%age upto
Financial Projection Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Estimated
Expendit-
ure upto
June' 15
Throw-
forward
as on
01-07-15
76 Protection, Preservation, Promotion
and Development of Bhanbhore Site at
Gharo, District Thatta
(C:190.619+R:64.687)
Thatta Approved
19.10.12
June-15 255.306 6.250 0.000 0.000 6.250 249.056 15.000 0.000 15.000 0.000 2 8 234.056 0.000
77 Documentation of Monuments and
Archaeological Sites in Lower Sindh
Districts (PC-II) (Thatta, Badin,
Mirpurkhas, T.M Khan, Tharparkar,
T.A Yar, Sanghar & Umerkot)
(R:36.306)
Sindh Approved
01.10.12
June-15 36.306 0.000 3.250 0.000 3.250 33.056 0.000 9.000 9.000 0.000 9 34 24.056 0.000
78 Conservation of Heritage Buildings of
Press Clubs of Karachi, Thatta and
other Press Clubs in historical
buildings(C:20.015+R:2.109)
Karachi,
Thatta
Approved
07.09.12
June-15 22.124 0.000 6.529 0.000 6.529 15.595 15.796 0.000 15.796 0.000 30 101 -0.201 0.000
79 Research, Compilation, Consolidation
and Printing of History of Sindh
(R:51.813)
Karachi Approved
01.10.12
June-15 51.813 0.000 5.280 0.000 5.280 46.533 0.000 15.000 15.000 0.000 10 39 31.533 0.000
80 Establishment of Sindhi Dictionary
Board (C:35.103)
Hyderabad Approved
07.09.12
June-15 35.103 5.000 4.625 0.000 9.625 25.478 0.000 5.000 5.000 0.000 27 42 20.478 0.000
81 Sindhi Cultural Village Karachi
(C:30.341+R:1.000)
Karachi Approved
24.12.14
June-15 31.341 0.000 8.000 0.000 8.000 23.341 22.341 1.000 23.341 0.000 26 100 0.000 0.000
82 Rehabilitation of Wooden Roof of
Shahi Bazar Shikarpur (C:54.786)
Shikarpur Approved
24.11.14
June-17 54.786 0.000 19.090 0.000 19.090 35.696 35.696 0.000 35.696 0.000 35 100 0.000 0.000
83 Protection, Preservation and
Conservation of Chitori Graveyard
(C:55.110)
Mirpurkha
s
Approved
24.01.14
June-17 55.110 0.000 15.000 0.000 15.000 40.110 40.110 0.000 40.110 0.000 27 100 0.000 0.000
84 Construction of Motel / Hotel at Garhi
Khuda Bux Bhutto Larkano
(C:92.266+R:27.375)
Larkana Approved
07.04.12
(U/R)
June-15 119.641 40.598 39.170 0.000 79.768 39.873 10.000 0.000 10.000 0.000 67 75 29.873 0.000
85 Development of Summer Resorts at
Gorakh Hills (50% GOP Share & 50%
GOS Share)
Dadu Approved
04.08.05
(U/R)
June-15 999.000 389.232 89.638 0.000 478.870 520.130 20.000 5.000 25.000 0.000 48 50 495.130 0.000
86 Establishment of Motels, Improvement
/ Renovation of existing Motels /
Resorts in Sindh at Sehwan, Thatta
including Umerkot
(C:144.169+R:39.442)
Jamshoro,
Thatta,
Umerkot
Approved
09.08.12
June-15 183.611 0.000 5.500 0.000 5.500 178.111 12.795 0.000 12.795 0.000 3 10 165.316 0.000
[ 28 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Allocation for 2015-16FPA
Actual
Expendit-
ure upto
June, 14
Revised
Allocation
2014-15
PROVINCIAL
CULTURE, TOURISM & ANTIQUITIES DEPARTMENT
Financial
Progress in
%age upto
Financial Projection Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Estimated
Expendit-
ure upto
June' 15
Throw-
forward
as on
01-07-15
87 Establishment of Tourists information
Centers at Divisional Headquarters in
Sindh (C:34.130)
Karachi,
Hyderabad,
Sukkur,
Larkana &
Mirpurkha
s
Approved
05.12.12
June-15 34.130 0.000 13.000 0.000 13.000 21.130 0.000 21.130 21.130 0.000 38 100 0.000 0.000
88 Construction of Resorts at Baqar Lake
(C:37.235+R:9.781)
Sanghar Approved
08.04.12
June-15 47.016 0.000 10.500 0.000 10.500 36.516 26.735 9.781 36.516 0.000 22 100 0.000 0.000
89 Improvement / Renovation of Facilities
at Mithi Rest House at Tharparkar
(C:49.626+R:9.784)
Tharparkar Approved
05.12.12
June-15 59.410 0.000 7.500 0.000 7.500 51.910 10.000 0.000 10.000 0.000 13 29 41.910 0.000
90 Establishment of Archaeological
Museum at Sukkur
(C:26.177+R:3.352)
Sukkur Approved
13.03.08
(U/R)
June-15 29.529 12.946 4.352 0.000 17.298 12.231 12.231 0.000 12.231 0.000 59 100 0.000 0.000
91 Construction of Office of the
Department of Antiquities at Karachi
and Sub Offices at Jamshoro and
Sukkur (C:216.611+R:18.255)
Karachi,
Jamshoro,
Sukkur
Approved
31.12.08
(U/R)
June-15 234.866 146.138 4.000 0.000 150.138 84.728 15.000 0.000 15.000 0.000 64 70 69.728 0.000
92 Conservation & Rehabilitation of
Shah Jahan Mosque Thatta
(C:61.752+R:5.952)
Thatta Approved
16.10.08
June-15 67.704 20.745 5.012 0.000 25.757 41.947 10.000 0.000 10.000 0.000 38 53 31.947 0.000
93 Establishement of cell for scientific
Investigation and Rehabilitation of
Traditional Mural Other paintings
Thatta,
Karachi
Approved
26.12.11
June-15 55.141 22.823 4.000 0.000 26.823 28.318 22.466 5.852 28.318 0.000 49 100 0.000 0.000
94 Rehabilitation of Board of Revenue
Office Barrack-79
(C:41.210+R:18.790)
Karachi Approved
05.04.11
June-15 60.000 24.249 32.350 0.000 56.599 3.401 3.401 0.000 3.401 0.000 94 100 0.000 0.000
95 Construction of Site Museum &
upgradation & promotion of visitors
facilities at Makli.
Thatta Approved
15.11.11
June-15 55.554 19.755 7.500 0.000 27.255 28.299 25.877 2.422 28.299 0.000 49 100 0.000 0.000
96 Conservation /Rehabilitation & Rescue
of Jamia Mosque Zangipur Distt.
Jacobabad (C:25.785+R:6.271)
Jacobabad Approved
28.11.12
June-15 32.056 0.000 2.000 0.000 2.000 30.056 23.785 6.271 30.056 0.000 6 100 0.000 0.000
97 Conservation and Restoration of Old
Mukhtiarkari Building Shikarpur
(C:44.612+R:11.429)
Shikarpur Approved
28.11.12
June-15 56.041 0.000 27.451 0.000 27.451 28.590 17.161 11.429 28.590 0.000 49 100 0.000 0.000
98 Conservation/Rehabilitation of Jamia
Mosque Hyder Wagho, District
Jacobabad (C:21.158+R:7.180)
Jacobabad Approved
28.11.12
June-15 28.338 0.000 1.865 0.000 1.865 26.473 19.293 7.180 26.473 0.000 7 100 0.000 0.000
[ 29 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Allocation for 2015-16FPA
Actual
Expendit-
ure upto
June, 14
Revised
Allocation
2014-15
PROVINCIAL
CULTURE, TOURISM & ANTIQUITIES DEPARTMENT
Financial
Progress in
%age upto
Financial Projection Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Estimated
Expendit-
ure upto
June' 15
Throw-
forward
as on
01-07-15
99 Preservation & Restoration of
Historical Towns and Villages in Sindh
(Khairpur, Tharparkar, Umerkot,
Matiari, Shikarpur, Dadu, T.M Khan,
S.B.A) (C:163.241+R:37.984)
Sindh Approved
24.11.11
June-15 199.786 0.000 4.000 0.000 4.000 195.786 15.000 7.940 22.940 0.000 2 13 172.846 0.000
100 Conservation & Rehabilitation of
Hyderabad Pucca Fort
(C:399.566+R:13.274)
Hyderabad Approved
24.11.11
June-15 412.840 0.000 12.060 0.000 12.060 400.780 30.240 5.760 36.000 0.000 3 12 364.780 0.000
101 Establishment of M.H Panhwar
Centre for Physical Heritage
Jamshoro
Jamshoro Approved
11.02.14
June-17 59.918 0.000 10.000 0.000 10.000 49.918 30.000 0.000 30.000 0.000 17 67 19.918 0.000
102 Construction N.A Baloch Institute
(C:46.037+R:8.898)
Jamshoro Approved
26.11.011
June-17 54.935 31.727 21.585 0.000 53.312 1.623 1.623 0.000 1.623 0.000 97 100 0.000 0.000
103 Establishment of Shaheed Benazir
Bhutto Museum at Sir Shah Nawaz
Bhutto Library at Larkana
Larkana Approved
31.10.09
June-16 59.117 50.360 4.378 0.000 54.738 4.379 4.379 0.000 4.379 0.000 93 100 0.000 0.000
104 Consolidation / Improvement of
Facilities at Keenjhar Lake Thatta
(Revised)(C:43.637+R:7.831)
Thatta Approved
31.03.11
June-16 51.468 41.246 2.378 0.000 43.624 7.844 4.745 3.099 7.844 0.000 85 100 0.000 0.000
105 Establishment of Khairpur Estate
Museum (C:46.684+R:9.004)
Khairpur Approved
26.12.11
June-16 55.688 21.809 12.000 0.000 33.809 21.879 12.875 9.004 21.879 0.000 61 100 0.000 0.000
Total (On-going schemes) 8129.851 1986.458 584.822 0.000 2571.280 5558.571 963.158 211.842 1175.000 0.000 4383.57 0.000
Culture, Tourism & Antiquities
(New Schemes)
106 Construction of Culture, Tourism &
Antiquities office Complex at Karachi
(Phase-I)
Karachi Un-
Approved
June-19 450.000 0.000 0.000 0.000 0.000 450.000 112.500 0.000 112.500 0.000 0 25 337.500 0.000
107 Restoration of two Vehicles of Mader-e-
Millat Fatima Jinnah
Karachi Un-
Approved
June-17 30.000 0.000 0.000 0.000 0.000 30.000 0.000 7.500 7.500 0.000 0 25 22.500 0.000
108 Re-construction of Tomb of Gen: Hosh
Mohammad Sheedi at District
Hyderabad
hyderabad Un-
Approved
June-17 20.000 0.000 0.000 0.000 0.000 20.000 5.000 0.000 5.000 0.000 0 25 15.000 0.000
109 Renovation / extension of Sambara Inn
Larkana
Larkana Un-
Approved
June-17 40.000 0.000 0.000 0.000 0.000 40.000 10.000 0.000 10.000 0.000 0 25 30.000 0.000
110 Preservation, Conservation and
Restoration of Building of Jufel Hurst
Public School
Karachi Un-
Approved
June-17 30.000 0.000 0.000 0.000 0.000 30.000 10.000 0.000 10.000 0.000 0 33 20.000 0.000
[ 30 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Allocation for 2015-16FPA
Actual
Expendit-
ure upto
June, 14
Revised
Allocation
2014-15
PROVINCIAL
CULTURE, TOURISM & ANTIQUITIES DEPARTMENT
Financial
Progress in
%age upto
Financial Projection Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Estimated
Expendit-
ure upto
June' 15
Throw-
forward
as on
01-07-15
111 Conservation of existing Building JMB
Girls Secondary School Karachi
Karachi Un-
Approved
June-17 40.000 0.000 0.000 0.000 0.000 40.000 10.000 0.000 10.000 0.000 0 25 30.000 0.000
112 Establishment of Sindhi Kashi
Institute at Karachi
Karachi Un-
Approved
June-17 100.000 0.000 0.000 0.000 0.000 100.000 25.000 0.000 25.000 0.000 0 25 75.000 0.000
113 Conservation / Restoration /
Construction of Masjid Muhammad
Bin Qasim Arore, District Sukkur
Sukkur Un-
Approved
June-17 30.000 0.000 0.000 0.000 0.000 30.000 7.500 0.000 7.500 0.000 0 25 22.500 0.000
114 Re-Construction of Shah Abdul Latif
Library Ratodero
Larkana Un-
Approved
June-17 40.000 0.000 0.000 0.000 0.000 40.000 10.000 0.000 10.000 0.000 0 25 30.000 0.000
115 Promotion of Tourism activities and
Festivals in Sindh.
Sindh Un-
Approved
June-18 30.000 0.000 0.000 0.000 0.000 30.000 0.000 7.500 7.500 0.000 0 25 22.500 0.000
116 Interior & Extension Conservation &
surface decoration of Khudabad
Mosque, Dadu
Dadu Un-
Approved
June-18 40.000 0.000 0.000 0.000 0.000 40.000 10.000 0.000 10.000 0.000 0 25 30.000 0.000
117 Missing allied facilities at Motel
Nagarparkar
Tharparkar Un-
Approved
June-17 20.000 0.000 0.000 0.000 0.000 20.000 5.000 0.000 5.000 0.000 0 25 15.000 0.000
118 Conversion of Zoo Garden into
Natural Science Museum at Tando
Muhammad Khan.
T.M.Khan Un-
Approved
June-16 5.000 0.000 0.000 0.000 0.000 5.000 3.000 2.000 5.000 0.000 0 100 0.000 0.000
119 Establishment of Shaheed Mohtarma
Benazir Bhutto Public Library at
Taluka Garhi Khairo
Jacobabad Un-
Approved
June-17 34.000 0.000 0.000 0.000 0.000 34.000 8.500 0.000 8.500 0.000 0 25 25.500 0.000
120 Preservation of Old Chief Court
Session Court Khairpur
Khairpur Un-
Approved
June-17 80.000 0.000 0.000 0.000 0.000 80.000 20.000 0.000 20.000 0.000 0 25 60.000 0.000
121 Construction of Museum, Library &
Allied Facilities at Dargah Sharif
Hazrat Allama Mian Ghulam
Muhammad Mahesar Kamal Dero at
Taluka Gambat
Khairpur Un-
approved
June-17 60.000 0.000 0.000 0.000 0.000 60.000 15.000 0.000 15.000 0.000 0 25 22.500 22.500
122 Establishment of Model Library at
Orangi Town, Karachi
Karachi Un-
Approved
June-16 25.000 0.000 0.000 0.000 0.000 25.000 6.500 0.000 6.500 0.000 0 26 18.500 0.000
Toatal (New Schemes) 1074.000 0.000 0.000 0.000 0.000 1074.000 258.000 17.000 275.000 0.000 799.00 399.50
GRAND TOTAL 9203.851 1986.458 584.822 0.000 2571.280 6632.571 1221.158 228.842 1450.000 0.000 5182.57 0.00
[ 31 ]
Capital Revenue Total Capital Revenue Total Capital Revenue Total 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
1 Elementary Education 2759.743 14 419.634 181.000 600.634 10 37.500 130.000 167.500 24 457.134 311.000 768.134 502.452 1270.586 995.805 995.805
2 Teacher Education 551.342 3 77.000 15.000 92.000 4 25.000 35.000 60.000 7 102.000 50.000 152.000 0.000 152.000 199.671 199.671
3 Sindh Education Foundation 1946.00 0 0.000 0.000 0.000 3 0.000 512.500 512.500 3 0.000 512.500 512.500 0.000 512.500 716.750 716.750
4 Secondary Education 17709.749 46 3546.692 424.046 3970.738 20 423.000 224.000 647.000 66 3969.692 648.046 4617.738 2113.790 6731.528 6546.006 6546.006
5 College Education 19968.492 44 1895.811 306.766 2202.577 10 79.000 95.000 174.000 54 1974.811 401.766 2376.577 0.000 2376.577 8795.958 8795.958
6 Miscellaneous 7576.286 17 412.171 661.130 1073.301 24 320.000 179.750 499.750 41 732.171 840.880 1573.051 0.000 1573.051 3001.618 3001.618
Total Education & Literacy 50511.612 124 6351.308 1587.942 7939.250 71 884.500 1176.250 2060.750 195 7235.808 2764.192 10000.000 2616.242 12616.242 20255.806 20255.806
SUMMARY
Financial Projection
(Rs. In million)
No. of
SchemesFPA
Grand
Total
(15+16)
Sr
No. Sector/Sub-Sector
EDUCATION & LITERACY DEPARTMENT
ANNUAL DEVELOPMENT PROGRAMME 2015-16
On-Going New TotalThrow-
forward as
on 01.07.15
No. of
Schemes
No. of
Schemes
[ 32 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Elementary Education
(On-Going Schemes)
123 Provision of Missing Facilities Under
Education Sector Reforms (ESR)
(C:600.922 + R:6.752)
Sanghar,
Shikarpur,
Jacobabad,
Kashmore
Approved
24.12.09
June-15 607.674 150.000 40.000 0.000 190.000 417.674 50.000 0.000 50.000 0.000 31 39 183.837
124 Enhancing Girls Enrolment through
Re-opening of 400 Closed Schools
through Rural Support Programme
(RSP)
Sindh Approved
23.01.10
June-15 299.241 175.000 0.000 0.000 175.000 124.241 0.000 11.000 11.000 0.000 58 62 56.621
125 Up-grading Primary Girls Schools into
Elementary Schools in Rural Areas of
Sindh (Assisted by JICA)
Total Cost: Rs. 2076.979 M,
JICA Assistance: Rs.1667.962 M &
G.O.S. Share: Rs.409.017 M
(C: 7.536 + R: 401.481)
Mirpurkhas,
Badin,
T.A Yar,
Hyderabad,
Jamshoro,
S.B.A, Dadu,
Larkana,
Khairpur,
Sukkur,
Ghotki and
Shikarpur
Approved
03.09.13
June-17 409.017 0.000 16.592 0.000 16.592 392.425 0.000 40.000 40.000 502.452 4 14 176.213
126 Rehabilitation / Re-construction of
Existing Primary & Elementary
Schools in Sindh (Damaged due to
Rain/ Flood or any other condition)
District Larkana
Larkana Approved
27.10.14
June-16 56.134 0.000 5.000 0.000 5.000 51.134 51.134 0.000 51.134 0.000 9 100 0.000
127 Up-gradation of Primary Schools to
Middle Schools in Sindh (2007-08
Programme) (460 Units)
(C: 1192.705 + R:109.020)
Sindh Approved
31.01.08
June-15 1301.725 698.793 136.024 0.000 834.817 466.908 135.000 15.000 150.000 0.000 64 76 158.454
128 Construction of Two Rooms Shelterless
Primary Schools in Sindh (2007-08
Programme) (450 Units ) (C:468.152 +
R: 53.550)
Sindh Approved
31.01.08
June-15 521.702 303.354 69.053 0.000 372.407 149.295 100.000 10.000 110.000 0.000 71 92 19.648
129 Introduction of Computer Education in
Middle Schools in Sindh (2007-08
Programme) (230 Units)(C: 236.042 +
R: 289.340)
Sindh Approved
31.01.08
June-15 525.382 223.125 18.562 0.000 241.687 283.695 60.000 30.000 90.000 0.000 46 63 96.848
Allocation for 2015-16Gen.
Sr.
No.
PROVINCIAL EDUCATION & LITERACY DEPARTMENT
Estimated
Cost
Actual
Expendit-
ure upto
June, 14
Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Throwfor-
ward as on
01-07-15
FPA
Financial
Progress in %age
upto
Financial Projection
[ 33 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Allocation for 2015-16Gen.
Sr.
No.
PROVINCIAL EDUCATION & LITERACY DEPARTMENT
Estimated
Cost
Actual
Expendit-
ure upto
June, 14
Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Throwfor-
ward as on
01-07-15
FPA
Financial
Progress in %age
upto
Financial Projection
130 Provision of Furniture in Existing
Primary / Elementary Schools in
Karachi Division
Karachi Approved
06.05.15
June-16 59.550 0.000 0.000 0.000 0.000 59.550 0.000 15.000 15.000 0.000 0 25 22.275
131 Provision of Furniture in Existing
Primary / Elementary Schools in
Hyderabad Division,(To be funded out
of 10% share of Royalty)
Hyderabad Approved
06.05.15
June-16 59.550 0.000 0.000 0.000 0.000 59.550 0.000 15.000 15.000 0.000 0 25 22.275
132 Provision of Furniture in Existing
Primary / Elementary Schools in
Mirpurkhas Division
Mirpurkhas Approved
06.05.15
June-16 58.756 0.000 0.000 0.000 0.000 58.756 0.000 15.000 15.000 0.000 0 26 21.878
133 Provision of Furniture in Existing
Primary / Elementary Schools in
Sukkur Division
Sukkur Approved
06.05.15
June-16 58.756 0.000 0.000 0.000 0.000 58.756 0.000 15.000 15.000 0.000 0 26 21.878
134 Provision of Furniture in Existing
Primary / Elementary Schools in
Larkana Division
Larkana Approved
06.05.15
June-16 59.550 0.000 0.000 0.000 0.000 59.550 0.000 15.000 15.000 0.000 0 25 22.275
135 Up-gradation of Primary Schools to
Middle Schools in Malir
(C: 57.147 + R: 2.562)
Karachi Approved
06.05.15
June-16 59.709 0.000 0.000 0.000 0.000 59.709 15.000 0.000 15.000 0.000 0 25 22.355
136 Construction of One Additional Class
Room in Existing Primary Schools (03
Nos.) & Rehabilitation of Primary
School (01 No.) in District Kashmore
(C: 8.020 +R: 0.480)
Kashmore Approved
24.05.13
June-15 8.500 0.000 0.000 0.000 0.000 8.500 8.500 0.000 8.500 0.000 0 100 0.000
4085.246 1550.272 285.231 0.000 1835.503 2249.743 419.634 181.000 600.634 502.452 824.555
Elementary Education
(New Schemes)
137 Provision of Furniture in Existing
Primary / Elementary Schools in S.B.A
Division
S.B.A Un-
Approved
June-18 60.000 0.000 0.000 0.000 0.000 60.000 0.000 15.000 15.000 0.000 0 25 22.500
138 Construction of GLS Qazi Sahibdino
Soomro, Taluka Diplo, Distt.
Tharparkar, GBPS Gh. Muhammad
Soomro, Taluka Judho, Distt.
Mirpurkhas & GPS Abdullah Khan
Buledi, Taluka T.Bago, Distt.Badin.
Tharparkar,
Mirpurkhas
& Badin
Un-
Approved
June-18 30.000 0.000 0.000 0.000 0.000 30.000 7.500 0.000 7.500 0.000 0 25 11.250
Total Elementary Education (On-going Schemes)
[ 34 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Allocation for 2015-16Gen.
Sr.
No.
PROVINCIAL EDUCATION & LITERACY DEPARTMENT
Estimated
Cost
Actual
Expendit-
ure upto
June, 14
Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Throwfor-
ward as on
01-07-15
FPA
Financial
Progress in %age
upto
Financial Projection
139 ECE Intervention Hyderabad Division Hyderabad Un-
Approved
June-18 50.000 0.000 0.000 0.000 0.000 50.000 5.000 7.500 12.500 0.000 0 25 18.750
140 ECE Intervention Mirpurkhas Division Mirpurkhas Un-
Approved
June-18 50.000 0.000 0.000 0.000 0.000 50.000 5.000 7.500 12.500 0.000 0 25 18.750
141 ECE Intervention Shaheed
Benazirabad Division
S.B.A Un-
Approved
June-18 50.000 0.000 0.000 0.000 0.000 50.000 5.000 7.500 12.500 0.000 0 25 18.750
142 ECE Intervention Sukkur Division Sukkur Un-
Approved
June-18 50.000 0.000 0.000 0.000 0.000 50.000 5.000 7.500 12.500 0.000 0 25 18.750
143 ECE Intervention Larkana Division Larkana Un-
Approved
June-18 50.000 0.000 0.000 0.000 0.000 50.000 5.000 7.500 12.500 0.000 0 25 18.750
144 ECE Intervention Karachi Division Karachi Un-
Approved
June-18 50.000 0.000 0.000 0.000 0.000 50.000 5.000 7.500 12.500 0.000 0 25 18.750
145 Provision of Furniture in Hyderabad
Division for Project "Up-grading
Primary Girls Schools into Elementary
Schools in Rural Areas of Sindh"
(Assisted by JICA)
Hyderabad Un-
Approved
June-18 60.000 0.000 0.000 0.000 0.000 60.000 0.000 40.000 40.000 0.000 0 67 10.000
146 Provision of Furniture in Mirpur Khas
Division for Project "Upgrading
Primary Girls Schools into Elementary
Schoolsin Rural Areas of Sindh"
(Assisted by JICA)
Mirpurkhas Un-
Approved
June-18 60.000 0.000 0.000 0.000 0.000 60.000 0.000 30.000 30.000 0.000 0 50 15.000
Total Elementary Education (New Schemes) 510.000 0.000 0.000 0.000 0.000 510.000 37.500 130.000 167.500 0.000 171.250
4595.246 1550.272 285.231 0.000 1835.503 2759.743 457.134 311.000 768.134 502.452 995.805
Teacher Education
(On-Going Schemes)
147 Strengthening of PITE & Capacity
Building of Teachers (Revised)
(C: 305.448 + R: 17.574)
S.B.A Approved
12.12.13
June-15 323.022 112.500 20.000 0.000 132.500 190.522 45.000 0.000 45.000 0.000 41 55 72.761
148 Re-construction of Elementary College
for Women Korangi (Phase-II)
(C: 64.326 + R:2.043)
Karachi Approved
17.12.12
June-15 66.369 0.000 5.000 0.000 5.000 61.369 32.000 0.000 32.000 0.000 8 56 14.685
149 Curriculum Development for the Year
2014-2017
Sindh Approved
06.05.15
June-16 59.451 0.000 0.000 0.000 0.000 59.451 0.000 15.000 15.000 0.000 0 25 22.226
448.842 112.500 25.000 0.000 137.500 311.342 77.000 15.000 92.000 0.000 109.671
Total Elementary Education
Total Teacher Education (On-going Schemes)
[ 35 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Allocation for 2015-16Gen.
Sr.
No.
PROVINCIAL EDUCATION & LITERACY DEPARTMENT
Estimated
Cost
Actual
Expendit-
ure upto
June, 14
Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Throwfor-
ward as on
01-07-15
FPA
Financial
Progress in %age
upto
Financial Projection
Teacher Education
(New Schemes)
150 Strengthening of Professional
Development Centres BED College
Darsano Chhano & BED College
Sukkur
Karachi &
Sukkur
Un-
Approved
June-18 60.000 0.000 0.000 0.000 0.000 60.000 10.000 5.000 15.000 0.000 0 25 22.500
151 Capacity Building of Elementary
Schools Teachers in Karachi & Sukkur
Karachi &
Sukkur
Un-
Approved
June-18 60.000 0.000 0.000 0.000 0.000 60.000 0.000 15.000 15.000 0.000 0 25 22.500
152 Intervention for Rehabilitation of
Existing Elementary Colleges in
Karachi & Sukkur
Karachi &
Sukkur
Un-
Approved
June-18 60.000 0.000 0.000 0.000 0.000 60.000 5.000 10.000 15.000 0.000 0 25 22.500
153 Support to PPP. NODE for Conversion
of PITE into University Phase-I
S.B.A Un-
Approved
June-18 60.000 0.000 0.000 0.000 0.000 60.000 10.000 5.000 15.000 0.000 0 25 22.500
Total Teacher Education (New Schemes) 240.000 0.000 0.000 0.000 0.000 240.000 25.000 35.000 60.000 0.000 90.000
Total Teacher Education 688.842 112.500 25.000 0.000 137.500 551.342 102.000 50.000 152.000 0.000 199.671
Sindh Education Foundation
(New Schemes)
154 Supporting Middle and Secondary
Education in Sindh By Using Existing
School Infrastructure (Public and
Private ) in Sindh.
Sindh Un-
Approved
June-18 1500.000 0.000 0.000 0.000 0.000 1500.000 0.000 400.000 400.000 0.000 0 27 550.000
155 Strengthening of SEF and Regulatory
Mechanism with focus on Student
Assessment and Teacher Training
Capacity
Sindh Un-
Approved
June-18 50.000 0.000 0.000 0.000 0.000 50.000 0.000 12.500 12.500 0.000 0 25 18.750
156 Introducing of Smart Learning in SEF
Supported Schools By Way Of
Outsourcing.
Sindh Un-
Approved
June-18 396.000 0.000 0.000 0.000 0.000 396.000 0.000 100.000 100.000 0.000 0 25 148.000
1946.000 0.000 0.000 0.000 0.000 1946.000 0.000 512.500 512.500 0.000 716.750
Secondary Education
(On-Going Schemes)
Total Sindh Ed. Foundation (New Schemes)
[ 36 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Allocation for 2015-16Gen.
Sr.
No.
PROVINCIAL EDUCATION & LITERACY DEPARTMENT
Estimated
Cost
Actual
Expendit-
ure upto
June, 14
Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Throwfor-
ward as on
01-07-15
FPA
Financial
Progress in %age
upto
Financial Projection
157 Establishment of Public School
Umerkot. (C: 234.537 + R: 14.699)
Umerkot Approved
09.08.12
June-15 249.236 117.000 61.611 0.000 178.611 70.625 55.928 14.697 70.625 0.000 72 100 0.000
158 Establishment of Public Schools in
Sindh (05 Units) (Revised)
(C: 1243.851 + R: 88.760)
Sanghar,
T.M. Khan,
T.Allahyar,
Ghotki &
Matiari
Approved
20.08.09
June-15 1332.611 664.197 186.550 0.000 850.747 481.864 154.442 10.000 164.442 0.000 64 76 158.711
159 Up-gradation of Middle Schools to
High Schools in Sindh (2008-09
Programme) (115 Units)
(C: 1582.359 + R: 424.005)
Sindh Approved
21.08.08
June-15 2006.364 798.473 152.205 0.000 950.678 1055.686 125.000 13.000 138.000 0.000 47 54 458.843
160 Re-construction of Existing High /
Secondary Schools in Sindh (2008-09
Programme) (45 Units)
(C: 877.192 + R: 39.440)
Sindh Approved
16.10.08
June-15 916.632 873.756 22.876 0.000 896.632 20.000 20.000 0.000 20.000 0.000 98 100 0.000
161 Establishment of Single Section High
Schools in Sindh (2008-09
Programme) (53 Units)
(C: 1092.792 + R: 200.340)
Sindh Approved
21.08.08
June-15 1293.132 1228.297 44.835 0.000 1273.132 20.000 20.000 0.000 20.000 0.000 98 100 0.000
162 Up-gradation of Middle Schools to
High Schools & High Schools to Higher
Secondary Schools in Sindh (2007-08
Progamme)
(C: 3081.519 + R: 1298.825)
Sindh Approved
31.01.08
June-15 4380.344 1083.513 230.129 0.000 1313.642 3066.702 190.000 10.000 200.000 0.000 30 35 1433.351
163 Addition of Class rooms, Construction
of Labs and Library in Existing
Secondary & Higher Secondary
Schools in Sindh (2007-08
Programme.)
(C: 885.951 + R: 339.620)
Sindh Approved
31.01.08
June-15 1225.571 486.534 110.269 0.000 596.803 628.768 70.000 20.000 90.000 0.000 49 56 269.384
164 Rehabilitation of Existing High /
Higher Secondary Schools in Sindh
(2008-09 Programme)
Sindh Approved
16.10.08
June-15 1890.737 1281.860 223.992 0.000 1505.852 384.885 230.000 0.000 230.000 0.000 80 92 77.443
165 Establishment of Public School at
Kamber @ Shahdadkot
Kamber Approved
21.04.11
(U/R)
June-15 242.385 120.000 117.385 0.000 237.385 5.000 37.000 0.000 37.000 0.000 98 113 -16.000
[ 37 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Allocation for 2015-16Gen.
Sr.
No.
PROVINCIAL EDUCATION & LITERACY DEPARTMENT
Estimated
Cost
Actual
Expendit-
ure upto
June, 14
Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Throwfor-
ward as on
01-07-15
FPA
Financial
Progress in %age
upto
Financial Projection
166 Sindh Basic Education Program
(SBEP) (Approved Cost: Rs.14355 M
USAID Grant: Rs.13485 M & G.O.S.
Share: Rs.870 M)(C: 651.147 +
R: 218.853)
Dadu,
Jacobabad,
Kashmore,
Karachi,
Kamber,Larkan
a, Sukkur &
Khairpur.
Approved
16.08.12
(U/R)
June-17 870.000 227.881 74.241 0.000 302.122 567.878 0.000 80.000 80.000 2113.790 35 44 243.939
167 Construction / Re-construction of
Existing Govt. Girls Primary School at
Flower Lane SMCHS and
Construction / Re-construction of
Existing DPN GBSS Tunisla Line
Jamshed Town, Karachi.
Karachi Approved
31.11.12
June-15 58.151 22.500 5.655 0.000 28.155 29.996 10.000 0.000 10.000 0.000 48 66 9.998
168 Conversion of Selected Existing
Schools into Model Schools (Primary,
Secondary & Higher Secondary of
CDGK) (Provincial) (Revised)
(C: 1294.587 + R: 218.853)
Karachi Approved
17.05.12
June-15 1513.440 787.954 103.454 0.000 891.408 622.032 80.000 10.000 90.000 0.000 59 65 266.016
169 Re-construction of Existing Primary /
Secondary Girls / Boys Schools at
Liaquatabad Town, Karachi (14 Units)
Karachi Approved
09.08.12
June-15 455.115 60.000 33.930 0.000 93.930 361.185 70.000 0.000 70.000 0.000 21 36 145.593
170 Repair / Renovation / Rehabilitation of
Existing Primary / Secondary Girls /
Boys Schools at Liaquatabad Town,
Karachi (15 Units)
Karachi Approved
09.08.12
June-15 173.494 10.000 18.483 0.000 28.483 145.011 70.000 0.000 70.000 0.000 16 57 37.506
171 Re-construction / Rehabilitation /
Addition of Missing Facilities in
Primary / Secondary Schools of
Jamshed, Landhi & Korangi Towns,
Karachi (17 Units)
Karachi Approved
09.08.12
June-15 480.237 12.500 33.930 0.000 46.430 433.807 50.000 0.000 50.000 0.000 10 20 191.904
172 Re-construction / Improvement /
Addition of Classrooms & Addition of
XI-XII Classes in Existing Secondary
Schools at Landhi & Korangi Towns,
Karachi (02 Units)
(C: 128.802 + R: 6.008)
Karachi Approved
09.08.12
June-14 134.810 7.500 22.069 0.000 29.569 105.241 40.000 0.000 40.000 0.000 22 52 32.621
[ 38 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Allocation for 2015-16Gen.
Sr.
No.
PROVINCIAL EDUCATION & LITERACY DEPARTMENT
Estimated
Cost
Actual
Expendit-
ure upto
June, 14
Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Throwfor-
ward as on
01-07-15
FPA
Financial
Progress in %age
upto
Financial Projection
173 Re-construction / Rehabilitation /
Addition of Missing Facilities of
Primary / Secondary Schools in
Saddar, Orangi and Baldia Towns
Karachi
Karachi Approved
20.12.12
June-15 612.257 0.000 84.825 0.000 84.825 527.432 70.000 0.000 70.000 0.000 14 25 228.716
174 Establishment of English Medium
Schools in Sindh (25 Units) in
Cambridge System Nursery to O level
(One in Each District )
(C: 3266.925 + R: 233.075)
Sindh Approved
03.04.13
June-15 3500.000 75.000 800.000 0.000 875.000 2625.000 1200.000 0.000 1200.000 0.000 25 59 712.500
175 Establishment of Comprehensive
Schools in Sindh ( 25 Units ) (One in
Each District )
(C: 3550.998 + R: 191.550)
Sindh Approved
03.04.13
June-15 3742.548 25.000 448.209 0.000 473.209 3269.339 600.000 100.000 700.000 0.000 13 31 1284.670
176 Re-construction of Dangerous
Government Schools of UC-11 & 12
Landhi and UC-05 Korangi
Karachi Approved
17.12.12
June-16 198.975 12.500 28.483 0.000 40.983 157.992 30.000 0.000 30.000 0.000 21 36 63.996
177 Establishment of Single Section High
School at Mir Ali Bazar Khairpur
(C: 41.314 + R: 3.812), (To be funded
out of 10% share of Royalty)
Khairpur Approved
17.12.12
June-16 45.126 5.000 20.000 0.000 25.000 20.126 18.000 2.126 20.126 0.000 55 100 0.000
178 Rehabilitation / Re-construction of
Existing Primary & Secondary Schools
Korangi Town,Karachi. (04 Units )
Karachi Approved
25.04.14
June-17 166.000 0.000 11.000 0.000 11.000 155.000 30.000 0.000 30.000 0.000 7 25 62.500
179 Rehabilitation / Addition of Class
Rooms & Gymnasium Hall at GBPS
St.Marrie & GGSS Safia Memorial
Jamshed Town,Karachi.
Karachi Approved
26.07.13
June-15 84.918 0.000 20.655 0.000 20.655 64.263 64.263 0.000 64.263 0.000 24 100 0.000
180 Establishment of 06 Cluster /
Consolidated Schools in the District
Shikarpur & Kandhkot through Up-
gradation of 06 Existing Primary
Schools of the Govt: of Sindh Being
Managed By SRSO.
(C: 51.430 + R: 116.476)
Shikarpur &
Kashmore
Approved
14.02.14
June-16 167.906 25.000 41.381 0.000 66.381 101.525 0.000 67.949 67.949 0.000 40 80 16.788
[ 39 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Allocation for 2015-16Gen.
Sr.
No.
PROVINCIAL EDUCATION & LITERACY DEPARTMENT
Estimated
Cost
Actual
Expendit-
ure upto
June, 14
Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Throwfor-
ward as on
01-07-15
FPA
Financial
Progress in %age
upto
Financial Projection
181 Repair / Renovation of Educational
Institutes of Gulshan-e-Iqbal Town,
(i) GGHS Gulshan-e-Iqbal, Block-6 &
(ii) GGSS Khatoon-e-Pakistan
(Revised) Approved Cost: Rs. 76.290 M
GOS Share: Rs.58.867 M
CDGK Share: Rs.17.423 M
Karachi Approved
26.03.14
June-15 58.867 11.823 22.620 0.000 34.443 24.424 24.424 0.000 24.424 0.000 59 100 0.000
182 Establisment of Single Section High
School at Shaheed Benazir Bhutto
Model Village Tajal Taluka Nara,
District Khairpur
(C: 39.327 + R: 6.170), (To be funded
out of 10% share of Royalty)
Khairpur Approved
24.12.12
June-14 45.497 0.000 2.500 0.000 2.500 42.997 39.871 3.126 42.997 0.000 5 100 0.000
183 Immediate Needs for Public School
Gadap Town, Karachi
(C: 231.328 + R: 59.364)
Karachi Approved
09.02.12
(U/R)
June-15 290.692 243.000 35.923 0.000 278.923 11.769 1.769 10.000 11.769 0.000 96 100 0.000
184 Repair & Renovation of Existing Girls
Primary School Khatoon-e-Pakistan &
Girls Secondary School Sharifabad
Karachi (AASP)
Karachi Approved
27.10.14
June-16 59.800 0.000 5.000 0.000 5.000 54.800 54.800 0.000 54.800 0.000 8 100 0.000
185 Up-gradation of Secondary Schools to
Higher Secondary Schools in Sindh
(2005-06 Programme)
(C: 713.819 + R: 136.080)
Sindh Approved
07.12.05
June-16 849.899 831.751 0.000 0.000 831.751 18.148 10.000 8.148 18.148 0.000 98 100 0.000
186 Rehabilitation of Existing High Schools
& Higher Secondary Schools District
Hyderabad (AASP)
(C: 54.366 + R: 5.600),(To be funded
out of 10% share of Royalty)
Hyderabad Approved
03.02.15
June-16 59.966 0.000 5.000 0.000 5.000 54.966 15.000 0.000 15.000 0.000 8 33 19.983
187 Rehabilitation of Existing High Schools
& Higher Secondary Schools District
Thatta (AASP)
(C: 47.887 + R: 12.040)
Thatta Approved
03.02.15
June-16 59.927 0.000 5.000 0.000 5.000 54.927 15.000 0.000 15.000 0.000 8 33 19.964
188 Rehabilitation of Existing High Schools
& Higher Secondary Schools District
T.Allah Yar (AASP)
(C: 48.060 + R: 11.755)
Tando Allah
Yar
Approved
03.02.15
June-16 59.815 0.000 5.000 0.000 5.000 54.815 15.000 0.000 15.000 0.000 8 33 19.908
[ 40 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Allocation for 2015-16Gen.
Sr.
No.
PROVINCIAL EDUCATION & LITERACY DEPARTMENT
Estimated
Cost
Actual
Expendit-
ure upto
June, 14
Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Throwfor-
ward as on
01-07-15
FPA
Financial
Progress in %age
upto
Financial Projection
189 Repair & Renovation of Existing Boys /
Girls Primary & Secondary Schools ST-
Kala Board, Malir
Karachi Approved
27.10.14
June-16 40.011 0.000 0.000 0.000 0.000 40.011 25.000 0.000 25.000 0.000 0 62 7.506
190 Provision of Furniture in Existing
Secondary / Higher Secondary Schools
in Karachi Division
Karachi Approved
06.05.15
June-16 56.052 0.000 0.000 0.000 0.000 56.052 0.000 15.000 15.000 0.000 0 27 20.526
191 Provision of Furniture in Existing
Secondary / Higher Secondary Schools
in Hyderabad Division,(To be funded
out of 10% share of Royalty)
Hyderabad Approved
06.05.15
June-16 56.052 0.000 0.000 0.000 0.000 56.052 0.000 15.000 15.000 0.000 0 27 20.526
192 Provision of Furniture in Existing
Secondary / Higher Secondary Schools
in Mirpurkhas Division
Mirpurkhas Approved
06.05.15
June-16 56.052 0.000 0.000 0.000 0.000 56.052 0.000 15.000 15.000 0.000 0 27 20.526
193 Provision of Furniture in Existing
Secondary / Higher Secondary Schools
in Sukkur Division
Sukkur Approved
06.05.15
June-16 56.952 0.000 0.000 0.000 0.000 56.952 0.000 15.000 15.000 0.000 0 26 20.976
194 Provision of Furniture in Existing
Secondary / Higher Secondary Schools
in Larkana Division
Larkana Approved
06.05.15
June-16 54.495 0.000 0.000 0.000 0.000 54.495 0.000 15.000 15.000 0.000 0 28 19.748
195 Rehablitation of GBHS Ghulam
Muhammad Dahari, Taluka Sinjhoro,
District Sanghar,(To be funded out of
10% share of Royalty)
Sanghar Approved
06.05.15
June-16 14.195 0.000 0.000 0.000 0.000 14.195 14.195 0.000 14.195 0.000 0 100 0.000
196 Rehabilitation of Existing High Schools
& Higher Secondary Schools District
Larkana
Larkana Approved
27.10.14
June-16 28.180 0.000 0.000 0.000 0.000 28.180 14.000 0.000 14.000 0.000 0 50 7.090
197 Rehabilitation of Existing High Schools
& Higher Secondary Schools District
Karachi East.
Karachi Approved
06.05.15
June-16 56.000 0.000 0.000 0.000 0.000 56.000 14.000 0.000 14.000 0.000 0 25 21.000
198 Rehabilitation of Existing High Schools
& Higher Secondary Schools District
Karachi Central.
(C: 51.000 + R: 4.000)
Karachi Approved
06.05.15
June-16 55.000 0.000 0.000 0.000 0.000 55.000 14.000 0.000 14.000 0.000 0 25 20.500
199 Re-construction of Dangerous
Elementary / High Schools in District
Sanghar (C: 22.022 + R: 4.000)
Sanghar Approved
06.05.15
June-16 26.022 0.000 0.000 0.000 0.000 26.022 7.000 0.000 7.000 0.000 0 27 9.511
[ 41 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Allocation for 2015-16Gen.
Sr.
No.
PROVINCIAL EDUCATION & LITERACY DEPARTMENT
Estimated
Cost
Actual
Expendit-
ure upto
June, 14
Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Throwfor-
ward as on
01-07-15
FPA
Financial
Progress in %age
upto
Financial Projection
200 Re-construction of Dangerous
Elementary / High Schools in District
Karachi East .
(C: 53.822 + R: 2.178)
Karachi Approved
06.05.15
June-16 56.000 0.000 0.000 0.000 0.000 56.000 14.000 0.000 14.000 0.000 0 25 21.000
201 Re-construction of Dangerous
Elementary / High Schools in District
Karachi Central .
(C: 50.555 + R: 4.000)
Karachi Approved
06.05.15
June-16 54.555 0.000 0.000 0.000 0.000 54.555 14.000 0.000 14.000 0.000 0 26 20.278
202 Construction / Re-construction of
Building in Existing Secondary Schools
PAF Base Shahbaz Jacobabad.
(C: 56.180 + R: 3.800)
Jacobabad Approved
06.05.15
June-16 59.980 0.000 0.000 0.000 0.000 59.980 20.000 0.000 20.000 0.000 0 33 19.990
27893.998 9011.039 2977.210 0.000 11988.249 15905.749 3546.692 424.046 3970.738 2113.790 5967.506
Secondary Education
(New Schemes)
203 Improvement of Existing Public School
in Karachi Division
Karachi Un-
Approved
June-18 40.000 0.000 0.000 0.000 0.000 40.000 10.000 0.000 10.000 0.000 0 25 15.000
204 Improvement of Existing Public School
in Hyderabad Division
Hyderabad Un-
Approved
June-18 40.000 0.000 0.000 0.000 0.000 40.000 10.000 0.000 10.000 0.000 0 25 15.000
205 Improvement of Existing Public School
in Mirpurkhas Division
Mirpurkhas Un-
Approved
June-18 60.000 0.000 0.000 0.000 0.000 60.000 10.000 5.000 15.000 0.000 0 25 22.500
206 Improvement of Existing Public School
in Sukkur Division
Sukkur Un-
Approved
June-18 60.000 0.000 0.000 0.000 0.000 60.000 15.000 0.000 15.000 0.000 0 25 22.500
207 Improvement of Existing Public School
in S.B.A Division
S.B.A Un-
Approved
June-18 60.000 0.000 0.000 0.000 0.000 60.000 15.000 0.000 15.000 0.000 0 25 22.500
208 Improvement of Existing Public School
in Larkana Division
Larkana Un-
Approved
June-18 60.000 0.000 0.000 0.000 0.000 60.000 15.000 0.000 15.000 0.000 0 25 22.500
209 Re-construction of GBHS Makhdoom
Ghulam Hyder, GBHS Saeed Khan
Leghari Taluka Hala & GBPS
Panjmore, Taluka Saeedabad, Distt
Matiari,(To be funded out of 10%
share of Royalty)
Matiari Un-
Approved
June-18 40.000 0.000 0.000 0.000 0.000 40.000 10.000 0.000 10.000 0.000 0 25 15.000
210 Provision of Furniture in Existing
Secondary / Higher Secondary Schools
in S.B.A Division
S.B.A Un-
Approved
June-18 60.000 0.000 0.000 0.000 0.000 60.000 0.000 15.000 15.000 0.000 0 25 22.500
Total Secondary Education ( On-Going Schemes)
[ 42 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Allocation for 2015-16Gen.
Sr.
No.
PROVINCIAL EDUCATION & LITERACY DEPARTMENT
Estimated
Cost
Actual
Expendit-
ure upto
June, 14
Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Throwfor-
ward as on
01-07-15
FPA
Financial
Progress in %age
upto
Financial Projection
211 Repair & Renovation of Existing
Primary & Secondary Schools (Boys/
Girls) Gulshan-e-Iqbal & New Karachi
Towns Karachi
Karachi Un-
Approved
June-18 60.000 0.000 0.000 0.000 0.000 60.000 15.000 0.000 15.000 0.000 0 25 22.500
212 Re-construction of Dangerous GBSS
Camp-4 & Repair of GGSS
Camp-5 of PAF Base Sindh
Government Schools Located at P.A.F
Base Faisal, Karachi
Karachi Un-
Approved
June-18 60.000 0.000 0.000 0.000 0.000 60.000 15.000 0.000 15.000 0.000 0 25 22.500
213 Covering of Drainage Nallah Passing
Through Sindh Govt. Schools at P.A.F
Base Faisal, Karachi
Karachi Un-
Approved
June-16 50.000 0.000 0.000 0.000 0.000 50.000 50.000 0.000 50.000 0.000 0 100 0.000
214 Miscellaneous Immediate Works of
Public School Hyderabad.
Hyderabad Un-
Approved
June-18 700.000 0.000 0.000 0.000 0.000 700.000 160.000 20.000 180.000 0.000 0 26 260.000
215 Repair / Renovation / Restoration / Up-
lift of GGHSS N.J.V Karachi
Karachi Un-
Approved
June-18 60.000 0.000 0.000 0.000 0.000 60.000 30.000 0.000 30.000 0.000 0 50 15.000
216 Cluster of Schools in the U.C Allahyar
Turk, District Tando Muhammad
Khan.(To be funded out of 10% share
of Royalty)
T .M.Khan Un-
Approved
June-18 60.000 0.000 0.000 0.000 0.000 60.000 15.000 0.000 15.000 0.000 0 25 22.500
217 Rehabilitation of Schools in the U.C
Allahyar Turk, District Tando
Muhammad Khan.(To be funded out of
10% share of Royalty)
T .M.Khan Un-
Approved
June-18 60.000 0.000 0.000 0.000 0.000 60.000 15.000 0.000 15.000 0.000 0 25 22.500
218 Provision of Furniture to Schools
Constructed under SBEP in District
Sukkur
Sukkur Un-
Approved
June-16 40.000 0.000 0.000 0.000 0.000 40.000 0.000 40.000 40.000 0.000 0 100 0.000
219 Provision of Furniture to Schools
Constructed under SBEP in District
Khairpur (Taluka Khairpur & Thari
Mirwah)
Khairpur Un-
Approved
June-16 54.000 0.000 0.000 0.000 0.000 54.000 0.000 54.000 54.000 0.000 0 100 0.000
220 Provision of Furniture to Schools
Constructed under SBEP in District
Khairpur (Taluka Faiz Gang, Gambat,
Kingri, Kot Diji & Sobho Dero)
Khairpur Un-
Approved
June-16 45.000 0.000 0.000 0.000 0.000 45.000 0.000 45.000 45.000 0.000 0 100 0.000
221 Provision of Furniture to Schools
Constructed under SBEP in District
Larkana
Larkana Un-
Approved
June-16 45.000 0.000 0.000 0.000 0.000 45.000 0.000 45.000 45.000 0.000 0 100 0.000
[ 43 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Allocation for 2015-16Gen.
Sr.
No.
PROVINCIAL EDUCATION & LITERACY DEPARTMENT
Estimated
Cost
Actual
Expendit-
ure upto
June, 14
Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Throwfor-
ward as on
01-07-15
FPA
Financial
Progress in %age
upto
Financial Projection
222 Re-construction of Primary &
Secondary Schools of PAF Base
Korangi Creek of Sindh Government
Schools & Renovation of Auditorium
Hall Located at PAF Base Faisal,
Karachi
Karachi Un-
Approved
June-17 150.000 0.000 0.000 0.000 0.000 150.000 38.000 0.000 38.000 0.000 0 25 56.000
Total Secondary Education ( New Schemes) 1804.000 0.000 0.000 0.000 0.000 1804.000 423.000 224.000 647.000 0.000 578.500
29697.998 9011.039 2977.210 0.000 11988.249 17709.749 3969.692 648.046 4617.738 2113.790 6546.006
223 Establishment of Cadet College Gadap
Town, Karachi (Revised)
(C: 681.373 + R: 32.729)
Karachi Approved
15.02.08
June-15 714.102 587.500 60.000 0.000 647.500 66.602 66.602 0.000 66.602 0.000 91 100 0.000
224 Establishment of Boys / Girls Degree
Colleges in Sindh (23 Units)
(C: 1217.733 + R: 181.171)
Sindh Approved
29.09.07
June-15 1398.904 1152.543 113.099 0.000 1265.642 133.262 103.262 30.000 133.262 0.000 90 100 0.000
225 Establishment of Cadet College at
Mithi, District Tharparkar
(C: 431.878 + R: 59.219)
Tharparkar Approved
17.11.07
(U/R)
June-15 491.097 110.000 28.276 0.000 138.276 352.821 50.000 0.000 50.000 0.000 28 38 151.411
226 Establishment of Cadet College for
Girls at Shaheed Benazirabad
(Re-revised)
(C: 1626.910 + R: 269.674)
S.B.A Approved
15.03.13
June-15 1896.584 690.000 113.099 0.000 803.099 1093.485 100.000 15.000 115.000 0.000 42 48 489.243
227 Establishment of Benazir Bhutto
Shaheed Institute of Management
Science Dadu
(C: 402.524 + R: 275.790) (To be
funded out of 10% share of Royalty)
Dadu Approved
24.02.11
June-16 678.314 635.089 43.224 0.000 678.313 0.001 40.000 10.000 50.000 0.000 100 107 -25.000
228 Construction / Improvement of Hostel,
Dinning Hall & Other Facilities at
Cadet Colleges at Larkana, Sanghar
and Petaro (Revised)
(C: 886.894 + R: 44.050)
Larkana,
Sanghar &
Jamshoro
Approved
25.09.08
June-15 930.944 313.786 26.996 0.000 340.782 590.162 50.000 0.000 50.000 0.000 37 42 270.081
229 Establishment of Cadet College Kaker,
Dadu (C: 397.770 + R: 51.533) (To be
funded out of 10% share of Royalty)
Dadu Approved
21.04.11
(U/R)
June-15 449.303 150.000 46.206 0.000 196.206 253.097 40.000 0.000 40.000 0.000 44 53 106.549
(On-Going Schemes)
College Education
Total Secondary Education
[ 44 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Allocation for 2015-16Gen.
Sr.
No.
PROVINCIAL EDUCATION & LITERACY DEPARTMENT
Estimated
Cost
Actual
Expendit-
ure upto
June, 14
Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Throwfor-
ward as on
01-07-15
FPA
Financial
Progress in %age
upto
Financial Projection
230 Establishment of Govt. Boys / Girls
Degree Colleges at Bin Qasim Town
and Landhi Town, Karachi (03 Units)
(C: 305.086 + R: 21.273)
Karachi Approved
03.12.09
June-15 326.359 326.368 3.000 0.000 329.368 -3.009 20.000 10.000 30.000 0.000 101 110 -16.505
231 Establishment of Shaheed Benazir
Bhutto Girls Cadet College at Garhi
Khuda Bux, Larkana
(C: 368.332 + R: 59.431)
Larkana Approved
05.05.11
(U/R)
June-14 427.764 125.000 0.000 0.000 125.000 302.764 30.000 0.000 30.000 0.000 29 36 136.382
232 Establishment of Boys / Girls Degree
Colleges in Sindh (2010-11
Programme) (23 Units).
(C: 2243.732 + R: 181.171)
Sindh Approved
31.05.11
June-15 2424.903 907.000 90.099 0.000 997.099 1427.804 140.000 10.000 150.000 0.000 41 47 638.902
233 Establishment of Shaheed Mohtarma
Benazir Bhutto Govt. College of
Education at Larkana (Revised)
(C: 158.017 + R: 20.654)
Larkana Approved
12.12.13
June-15 178.671 114.000 18.020 0.000 132.020 46.651 25.997 20.654 46.651 0.000 74 100 0.000
234 Establishment of Cadet College
Khairpur (C: 536.017 + R: 60.222)
Khairpur Approved
22.12.11
June-14 596.240 25.000 10.000 0.000 35.000 561.240 100.000 25.000 125.000 0.000 6 27 218.120
235 Construction of Building of
Intermediate College (Boys) at Qazi
Ahmed, District Shaheed Benazirabad
(C: 96.202 + R: 2.448)
S.B.A Approved
10.12.11
(U/R)
June-15 98.650 69.049 22.400 0.000 91.449 7.201 10.000 0.000 10.000 0.000 93 103 -1.400
236 Establishment of Cadet College at
Karampur (C: 925.361 + R: 58.219)
Kashmore Approved
15.03.13
June-16 983.580 150.000 287.344 0.000 437.344 546.236 80.000 0.000 80.000 0.000 44 53 233.118
237 Re-construction of Women Degree
College Korangi No.6, Karachi
(C: 69.052 + R: 1.114)
Karachi Approved
13.07.11
(U/R)
June-15 70.166 51.364 18.802 0.000 70.166 0.000 10.000 0.000 10.000 0.000 100 114 -5.000
238 Remaining Works of Cadet College
Pano Akil (C: 154.128 + R: 45.872)
Sukkur Approved
10.12.11
(U/R)
June-15 200.000 152.898 34.100 0.000 186.998 13.002 10.000 3.002 13.002 0.000 93 100 0.000
239 Construction of Women Hostels for
Teaching Staff in the Existing Girls
Colleges in Sindh
(C: 410.493 + R: 18.270)
Sindh Approved
09.02.12
June-15 428.763 50.000 16.965 0.000 66.965 361.798 50.000 0.000 50.000 0.000 16 27 155.899
240 Construction of Auditorium,
Compound Wall and Construction of
Water Supply System at Cadet College
Petaro (Re-revised)
(C: 125.507 + R: 37.958)
Jamshoro Approved
05.11.09
June-15 163.465 100.993 11.310 0.000 112.303 51.162 26.527 24.635 51.162 0.000 69 100 0.000
[ 45 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Allocation for 2015-16Gen.
Sr.
No.
PROVINCIAL EDUCATION & LITERACY DEPARTMENT
Estimated
Cost
Actual
Expendit-
ure upto
June, 14
Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Throwfor-
ward as on
01-07-15
FPA
Financial
Progress in %age
upto
Financial Projection
241 Establishment of Government Degree
College Tando Bago, District Badin
(Revised) (C: 150.538 + R: 7.877)
Badin Approved
29.03.13
June-15 158.415 86.565 35.000 0.000 121.565 36.850 29.000 7.850 36.850 0.000 77 100 0.000
242 Establishment of Jam Mumtaz Hussain
Dahar Government Boys Degree
College Ubauro, District Ghotki
(C: 98.119 + R:7.877)
Ghotki Approved
27.04.12
(U/R)
June-15 105.996 86.937 19.059 0.000 105.996 0.000 0.100 5.000 5.100 0.000 100 105 -2.550
243 Construction of Sports Complex,
Cadets Cafeteria & Lavatory Block for
Visitors, Examination Hall, Track /
Compound Wall for Riding Schools &
3 Quarters for Syces at Cadet College
Petaro (Revised)
(C: 160.124 + R: 19.185)
Jamshoro Approved
29.03.13
June-16 179.309 50.115 11.310 0.000 61.425 117.884 30.000 10.000 40.000 0.000 34 57 38.942
244 Remaining Works of Cadet College
Ghotki (C: 461.990 + R: 35.981)
Ghotki Approved
26.11.11
June-15 497.971 96.250 40.000 0.000 136.250 361.721 40.000 10.000 50.000 0.000 27 37 155.861
245 Establishment of Five (5) IBA
Community Colleges
(C: 498.901 + R: 251.944)
N. Feroze,
Sukkur,
Jacobabad,
Dadu &
Umerkot
Approved
01.03.13
June-15 750.844 15.000 36.552 0.000 51.552 699.292 40.000 10.000 50.000 0.000 7 14 324.646
246 Re-construction of Commerce & Arts
Block in Existing Government Degree
College for Men Nazimabad No.2,
Karachi (C: 71.596 + R: 3.000)
Karachi Approved
09.08.12
June-15 74.596 10.000 31.483 0.000 41.483 33.113 30.588 2.525 33.113 0.000 56 100 0.000
247 Establishment of Sindh College of Arts
& Design at Sukkur
(C: 1081.353 + R: 514.107)
Sukkur Approved
22.01.13
June-17 1595.460 25.000 100.000 0.000 125.000 1470.460 50.000 0.000 50.000 0.000 8 11 710.230
248 Establishment of Bilawal Bhutto
Engineering College Lyari
(C: 1301.609 + R: 541.980)
Karachi Approved
12.02.13
June-17 1843.589 0.000 0.000 0.000 0.000 1843.589 20.000 0.000 20.000 0.000 0 1 911.795
249 Establishment of IT Institute at IT
College Khairpur
(C: 227.280 + R: 190.232)
Khairpur Approved
22.01.13
June-15 417.512 30.000 35.000 0.000 65.000 352.512 50.000 0.000 50.000 0.000 16 28 151.256
250 Rehabilitation & Provision of Missing
Facilities in Existing Colleges in Sindh.
(C: 1552.466 + R: 18.668)
Sindh Approved
29.11.12
June-15 1571.134 0.000 0.000 0.000 0.000 1571.134 50.000 0.000 50.000 0.000 0 3 760.567
[ 46 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Allocation for 2015-16Gen.
Sr.
No.
PROVINCIAL EDUCATION & LITERACY DEPARTMENT
Estimated
Cost
Actual
Expendit-
ure upto
June, 14
Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Throwfor-
ward as on
01-07-15
FPA
Financial
Progress in %age
upto
Financial Projection
251 Establishment of Computer Labs in the
Existing Colleges (One Boys & One
Girls in Each District)
(C: 229.334 + R: 102.305)
Sindh Approved
17.12.12
June-15 331.639 0.000 0.000 0.000 0.000 331.639 20.000 0.000 20.000 0.000 0 6 155.820
252 Establishment of Junior Section and
Solar Energy Project at Cadet College
Larkana (C: 413.339 + R: 215.919)
Larkana Approved
29.10.13
June-17 629.258 5.000 55.000 0.000 60.000 569.258 60.000 20.000 80.000 0.000 10 22 244.629
253 Establishment of Govt. Girls Degree
College at Kamal Khan Jokhio, Gadap
Town, Karachi
(C: 167.932 + R: 15.800)
Karachi Approved
26.03.14
June-16 183.732 0.000 29.000 0.000 29.000 154.732 60.000 0.000 60.000 0.000 16 48 47.366
254 Establishment of Govt. Girls Degree
College at Samaro, District Umerkot
(C: 68.083+R: 7.877)
Umerkot Approved
16.04.14
(U/R)
June-17 75.960 67.690 0.000 0.000 67.690 8.270 10.664 9.000 19.664 0.000 89 115 -5.697
255 Establishment of Shaheed Zulfiqar Ali
Bhutto Engineering College in Memon
Goth, Gadap Town, Karachi
(C: 1099.509 + R: 455.315)
Karachi Approved
03.01.13
June-16 1554.824 0.000 33.930 0.000 33.930 1520.894 80.000 0.000 80.000 0.000 2 7 720.447
256 Immediate Needs for Skkur IBA
(Revised ) (C: 287.561 + R: 39.979)
Sukkur Approved
15.05.14
June-16 327.540 137.383 82.086 0.000 219.469 108.071 43.071 20.000 63.071 0.000 67 86 22.500
257 Extension of Educational Allied
Facilities at Sukkur IBA and IBA
Community College Khairpur
(C: 861.716 + R: 438.284)
Sukkur &
Khairpur
Approved
27.09.12
June-17 1300.000 130.000 33.276 0.000 163.276 1136.724 40.000 20.000 60.000 0.000 13 17 538.362
258 Strengthening of Sukkur Institute of
Business Administration (Sukkur IBA)
(C: 348.208 + R:143.862)
Sukkur Approved
24.11.11
June-17 492.070 278.446 57.156 0.000 335.602 156.468 40.000 24.100 64.100 0.000 68 81 46.184
259 Construction of Blocks B&C of New
Boys Hostel at I.B.A. Main Campus,
Karachi.
Total Cost: Rs. 270.590 M
GOS Share: Rs.230.002 M
I.B.A Share: Rs. 40.588 M
(C: 175.215 + R: 54.788)
Karachi Approved
09.05.14
June-17 230.002 0.000 80.000 0.000 80.000 150.002 65.000 10.000 75.000 0.000 35 67 37.501
260 Establishment of Mohtarma Shaheed
Benazir Bhutto Science & Technology
Institute at Bhit Shah
(C: 806.323 + R:376.831)
Hyderabad Approved
22.11.12
June-17 1183.155 0.000 0.000 0.000 0.000 1183.155 30.000 0.000 30.000 0.000 0 3 576.578
[ 47 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Allocation for 2015-16Gen.
Sr.
No.
PROVINCIAL EDUCATION & LITERACY DEPARTMENT
Estimated
Cost
Actual
Expendit-
ure upto
June, 14
Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Throwfor-
ward as on
01-07-15
FPA
Financial
Progress in %age
upto
Financial Projection
261 Installation of Solar System and LED
Lights at Sukkur IBA
(C: 11.435 + R: 245.798)
Sukkur Approved
13.02.14
June-16 257.234 0.000 0.000 0.000 0.000 257.234 20.000 0.000 20.000 0.000 0 8 118.617
262 Provision for Completion of Colleges
(Colleges transferred from City
District Government Karachi)
(C: 2064.941 + R: 192.722)
Karachi Approved
30.04.07
June-15 2257.663 1962.451 23.275 0.000 1985.726 271.937 40.000 10.000 50.000 0.000 88 90 110.969
263 Rehabilitation of Existing College at
GBDC Sakrand, GDC Malir Cantt. &
GGDC Sheikh Zaid Gulshan-e-Iqbal
Karachi (C: 47.946 + R: 2.882)
S.B.A &
Karachi
Approved
03.02.15
June-18 50.828 0.000 0.000 0.000 0.000 50.828 15.000 0.000 15.000 0.000 0 30 17.914
264 Construction / Re-construction of
Building in Existing Degree Colleges
I.GBDC Rato Dero & II. GBDC
Larkano ( B.Sc Block )
Larkana Approved
06.05.15
June-18 59.707 0.000 0.000 0.000 0.000 59.707 15.000 0.000 15.000 0.000 0 25 22.354
265 Rehabilitation of Infrastructure of
Cadet College Sanghar.(To be funded
out of 10% share of Royalty)
Sanghar Approved
06.05.15
June-18 55.000 0.000 0.000 0.000 0.000 55.000 15.000 0.000 15.000 0.000 0 27 20.000
266 Establishment of Cadet College
Jacobabad. (C: 901.362+R:87.377)
Jacobabad Approved
28.02.13
June-16 988.739 0.000 20.000 0.000 20.000 968.739 50.000 0.000 50.000 0.000 2 7 459.370
29629.986 8691.427 1665.067 0.000 10356.494 19273.492 1895.811 306.766 2202.577 0.000 8535.458
College Education
(New Schemes)
267 Remaining Work & Conversion of
GDC Sharafi Goth into Community
College Near Singer Chowrangi
Landhi, Karachi.
Karachi Un-
Approved
June-18 60.000 0.000 0.000 0.000 0.000 60.000 10.000 5.000 15.000 0.000 0 25 22.500
268 Establishment of Government Boys
Degree College at Sobho Dero, District
Khairpur
Khairpur Un-
Approved
June-18 175.000 0.000 0.000 0.000 0.000 175.000 44.000 0.000 44.000 0.000 0 25 65.500
269 Provision of Furniture in Existing
Degree Colleges in Hyderabad Division
Hyderabad Un-
Approved
June-18 60.000 0.000 0.000 0.000 0.000 60.000 0.000 15.000 15.000 0.000 0 25 22.500
270 Provision of Furniture in Existing
Degree Colleges in Mirpurkhas
Division
Mirpurkhas Un-
Approved
June-18 60.000 0.000 0.000 0.000 0.000 60.000 0.000 15.000 15.000 0.000 0 25 22.500
Total College Education (On-going Schemes)
[ 48 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Allocation for 2015-16Gen.
Sr.
No.
PROVINCIAL EDUCATION & LITERACY DEPARTMENT
Estimated
Cost
Actual
Expendit-
ure upto
June, 14
Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Throwfor-
ward as on
01-07-15
FPA
Financial
Progress in %age
upto
Financial Projection
271 Provision of Furniture in Existing
Degree Colleges in S.B.A Division
S.B.A Un-
Approved
June-18 60.000 0.000 0.000 0.000 0.000 60.000 0.000 15.000 15.000 0.000 0 25 22.500
272 Provision of Furniture in Existing
Degree Colleges in Sukkur Division
Sukkur Un-
Approved
June-18 60.000 0.000 0.000 0.000 0.000 60.000 0.000 15.000 15.000 0.000 0 25 22.500
273 Provision of Furniture in Existing
Degree Colleges in Larkana Division
Larkana Un-
Approved
June-18 60.000 0.000 0.000 0.000 0.000 60.000 0.000 15.000 15.000 0.000 0 25 22.500
274 Provision of Furniture in Existing
Degree Colleges in Karachi Division
Karachi Un-
Approved
June-18 60.000 0.000 0.000 0.000 0.000 60.000 0.000 15.000 15.000 0.000 0 25 22.500
275 Construction / Rehabilitation of
Hostels,Quarters for Sweepers &
Other Staff of Cadet College Petaro
Jamshoro Un-
Approved
June-18 60.000 0.000 0.000 0.000 0.000 60.000 15.000 0.000 15.000 0.000 0 25 22.500
276 Construction / Repair / Raising of
Compound Wall of Colleges in Sindh
(Security Threatened Colleges)
Sindh Un-
Approved
June-18 40.000 0.000 0.000 0.000 0.000 40.000 10.000 0.000 10.000 0.000 0 25 15.000
695.000 0.000 0.000 0.000 0.000 695.000 79.000 95.000 174.000 0.000 260.500
Total College Education 30324.986 8691.427 1665.067 0.000 10356.494 19968.492 1974.811 401.766 2376.577 0.000 8795.958
Miscellaneous
(On-Going Schemes)
277 Construction of Education Complex
Karachi ( Revised)
(C: 1101.058 + R: 3.391)
Karachi Approved
22.09.14
June-17 1104.449 5.080 20.000 0.000 25.080 1079.369 200.000 0.000 200.000 0.000 2 20 439.685
278 Improvement of Facilities & Addition /
Alteration at Sindhi Adabi Board
Jamshoro (Revised)
(C: 86.712 + R: 53.863)
Jamshoro Approved
17.01.14
June-17 140.575 71.936 26.000 0.000 97.936 42.639 32.229 10.410 42.639 0.000 70 100 0.000
279 Introduction of Chinese Language
Programme
Sindh Approved
24.02.12
June-17 603.863 19.692 18.400 0.000 38.092 565.771 0.000 55.000 55.000 0.000 6 15 255.386
280 Strengthening of Existing Facilities in
Education & Literacy Department,
Directorate of Planning, Development
& Research & Directorate of
Inspection / Registration of Govt.
Institutions in Sindh
Sindh Approved
30.11.12
June-15 43.818 14.862 28.956 0.000 43.818 0.000 0.000 6.500 6.500 0.000 100 115 -3.250
Total College Education (New Schemes)
[ 49 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Allocation for 2015-16Gen.
Sr.
No.
PROVINCIAL EDUCATION & LITERACY DEPARTMENT
Estimated
Cost
Actual
Expendit-
ure upto
June, 14
Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Throwfor-
ward as on
01-07-15
FPA
Financial
Progress in %age
upto
Financial Projection
281 ICT Enabled Education Management
Information System (EMIS) in
Education and Literacy Department,
Government of Sindh
(C: 34.000 + R: 3851.860)
Karachi,
Hyderabad,
S.B.A,
Larkana &
Khairpur
Approved
16.04.14
June-17 3885.860 0.000 400.000 0.000 400.000 3485.860 0.000 400.000 400.000 0.000 10 21 1542.930
282 Provision of Sports Facilities in High
Schools / Colleges of Karachi Division.
(C: 49.823 + R: 9.786)
Karachi Approved
03.02.15
June-16 59.609 0.000 0.000 0.000 0.000 59.609 10.000 14.609 24.609 0.000 0 41 17.500
283 Construction of Residence for Staff of
Educational Institutions at Village
Muhammad Sadique Memon, District
Tando Allah Yar.
(C: 57.344 + R: 2.394),(To be funded
out of 10% share of Royalty)
Tando Allah
Yar
Approved
03.02.15
June-16 59.738 0.000 0.000 0.000 0.000 59.738 15.000 0.000 15.000 0.000 0 25 22.369
284 Strengthening of Existing Facilities in
Directorate of Inspection / Registra-
tion of Private Institutions in Sindh
(C: 6.250 + R: 10.000)
Karachi Approved
03.02.15
June-16 16.250 0.000 0.000 0.000 0.000 16.250 6.250 10.000 16.250 0.000 0 100 0.000
285 Schools Improvement Through Adopt
a School Intervention Karachi Division
(AASP)(C: 41.992 + R: 17.957)
Karachi Approved
03.02.15
June-16 59.949 0.000 20.000 0.000 20.000 39.949 31.992 7.957 39.949 0.000 33 100 0.000
286 Schools Improvement Through Adopt
a School Intervention Hyderabad
Division (AASP)
(C: 54.393 + R:5.575)
Badin Approved
03.02.15
June-16 59.968 0.000 0.000 0.000 0.000 59.968 30.000 10.000 40.000 0.000 0 67 9.984
287 Schools Improvement Through Adopt
a School Intervention Sukkur Division
(AASP) (C: 25.575 + R:34.408)
Sukkur Approved
27.10.14
June-16 60.000 0.000 20.000 0.000 20.000 40.000 25.000 15.000 40.000 0.000 33 100 0.000
288 Provision of Solar Energy for
Government Schools which are Off
Grid
Sindh Approved
03.02.15
June-16 59.354 0.000 0.000 0.000 0.000 59.354 0.000 44.354 44.354 0.000 0 75 7.500
289 Assets Management of Education &
Literacy Department.
Sindh Approved
03.02.15
June-16 59.440 0.000 0.000 0.000 0.000 59.440 0.000 49.427 49.427 0.000 0 83 5.007
290 Office Automation of Director General
Planning, Development and Research,
Education & Literacy Department.
Sindh Approved
03.02.15
June-16 39.380 0.000 0.000 0.000 0.000 39.380 0.000 30.980 30.980 0.000 0 79 4.200
[ 50 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Allocation for 2015-16Gen.
Sr.
No.
PROVINCIAL EDUCATION & LITERACY DEPARTMENT
Estimated
Cost
Actual
Expendit-
ure upto
June, 14
Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Throwfor-
ward as on
01-07-15
FPA
Financial
Progress in %age
upto
Financial Projection
291 Construction of Scouting Facilities and
Administration Block at Training
Center Gulshan-e-Iqbal & Provision of
Missing Facilities at Provincial Scouts
Saddar Head Quarter Karachi
(C: 53.893 + R: 6.000)
Karachi Approved
06.05.15
June-16 59.893 0.000 0.000 0.000 0.000 59.893 33.200 6.893 40.093 0.000 0 67 9.900
292 Extension and Rehabilitation of Pir
Illahi Baksh Literacy Tower, Sukkur.
(C: 47.510 + R:6.000)
Sukkur Approved
27.10.10
(U/R)
June-15 53.510 52.994 0.000 0.000 52.994 0.516 8.500 0.000 8.500 0.000 99 115 -3.992
293 Construction / Re-construction of
Existing of Offices for Field Officers of
Education & Literacy Department
Larkana Division
(C: 55.384 + R: 4.416)
Larkana Approved
06.05.15
June-16 59.800 0.000 0.000 0.000 0.000 59.800 20.000 0.000 20.000 0.000 0 33 19.900
6425.456 164.564 533.356 0.000 697.920 5727.536 412.171 661.130 1073.301 0.000 2327.118
Miscellaneous
(New Schemes)
294 Construction of Multipurpose Halls /
Career Development Centres at
Sukkur, S.B.A & Larkana
Sukkur, S.BA
& Larkana
Un-
Approved
June-18 700.000 0.000 0.000 0.000 0.000 700.000 175.000 0.000 175.000 0.000 0 25 262.500
295 Schools Improvement Through Adopt
a School Intervention Larkana Division
(AASP)
Larkana Un-
Approved
June-18 60.000 0.000 0.000 0.000 0.000 60.000 10.000 5.000 15.000 0.000 0 25 22.500
296 Schools Improvement Through Adopt
a School Intervention Mirpurkhas
Division (AASP)
Mirpurkhas Un-
Approved
June-18 60.000 0.000 0.000 0.000 0.000 60.000 10.000 5.000 15.000 0.000 0 25 22.500
297 Schools Improvement Through Adopt
a School Intervention Sukkur Division
Phase-II (AASP)
Sukkur Un-
Approved
June-18 60.000 0.000 0.000 0.000 0.000 60.000 10.000 5.000 15.000 0.000 0 25 22.500
298 Schools Improvement Through Adopt
a School Intervention Karachi Division
Phase-II (AASP)
Karachi Un-
Approved
June-18 60.000 0.000 0.000 0.000 0.000 60.000 10.000 5.000 15.000 0.000 0 25 22.500
299 Schools Improvement Through Adopt
a School Intervention S.B.A Division
(AASP)
S.B.A Un-
Approved
June-18 60.000 0.000 0.000 0.000 0.000 60.000 10.000 5.000 15.000 0.000 0 25 22.500
Total Miscellaneous (On-going Schemes)
[ 51 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Allocation for 2015-16Gen.
Sr.
No.
PROVINCIAL EDUCATION & LITERACY DEPARTMENT
Estimated
Cost
Actual
Expendit-
ure upto
June, 14
Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Throwfor-
ward as on
01-07-15
FPA
Financial
Progress in %age
upto
Financial Projection
300 Schools Improvement Through Adopt
a School Intervention Hyderabad
Division Phase-II (AASP)
Hyderabad Un-
Approved
June-18 60.000 0.000 0.000 0.000 0.000 60.000 10.000 5.000 15.000 0.000 0 25 22.500
301 Schools Improvement Through PPP
Initiatives Karachi Division
Karachi Un-
Approved
June-18 40.000 0.000 0.000 0.000 0.000 40.000 5.000 5.000 10.000 0.000 0 25 15.000
302 Schools Improvement Through PPP
Initiatives Hyderabad Division
Hyderabad Un-
Approved
June-18 40.000 0.000 0.000 0.000 0.000 40.000 5.000 5.000 10.000 0.000 0 25 15.000
303 Schools Improvement Through PPP
Initiatives Sukkur Division
Sukkur Un-
Approved
June-18 40.000 0.000 0.000 0.000 0.000 40.000 5.000 5.000 10.000 0.000 0 25 15.000
304 Schools Improvement Through PPP
Initiatives S.B.A Division
S.B.A Un-
Approved
June-18 40.000 0.000 0.000 0.000 0.000 40.000 5.000 5.000 10.000 0.000 0 25 15.000
305 Schools Improvement Through PPP
Initiatives Larkana Division
Larkana Un-
Approved
June-18 40.000 0.000 0.000 0.000 0.000 40.000 5.000 5.000 10.000 0.000 0 25 15.000
306 Schools Improvement Through PPP
Initiatives Mirpurkhas Division
Mirpurkhas Un-
Approved
June-18 40.000 0.000 0.000 0.000 0.000 40.000 5.000 5.000 10.000 0.000 0 25 15.000
307 Purchase of Office Building &
Residence for Chinese Language
Programme at Karachi.
Karachi Un-
Approved
June-16 48.750 0.000 0.000 0.000 0.000 48.750 0.000 48.750 48.750 0.000 0 100 0.000
308 Complaint Management for Education
& Literacy Department, Government
of Sindh.
Karachi Un-
Approved
June-18 60.000 0.000 0.000 0.000 0.000 60.000 0.000 15.000 15.000 0.000 0 25 22.500
309 Additional Work and Renovation of
Scouts Auditorium Hall of Sindh Boys
Scouts Association Karachi
Karachi Un-
Approved
June-18 40.000 0.000 0.000 0.000 0.000 40.000 0.000 10.000 10.000 0.000 0 25 15.000
310 Provision of Patrol Leader Training
Courses for Boys Scouts and
Celeberation of Events at Regional
Level
Karachi Un-
Approved
June-18 40.000 0.000 0.000 0.000 0.000 40.000 0.000 10.000 10.000 0.000 0 25 15.000
311 Construction / Re-construction of
Divisional Sub-Head Quarters of Sindh
Boys Scouts Associations at Karachi &
Shikarpur
Karachi &
Shikarpur
Un-
Approved
June-18 60.000 0.000 0.000 0.000 0.000 60.000 10.000 5.000 15.000 0.000 0 25 22.500
312 Repair / Renovation / Construction of
Office of Education Works
Sindh Un-
Approved
June-18 60.000 0.000 0.000 0.000 0.000 60.000 15.000 0.000 15.000 0.000 0 25 22.500
313 Repair & Maintenance of 21 Adopted
Schools of Thatta
Thatta Un-
Approved
June-18 50.000 0.000 0.000 0.000 0.000 50.000 10.000 3.000 13.000 0.000 0 26 18.500
314 Repair & Maintenance of 11 Adopted
Schools of Karachi
Karachi Un-
Approved
June-18 50.000 0.000 0.000 0.000 0.000 50.000 10.000 3.000 13.000 0.000 0 26 18.500
[ 52 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Allocation for 2015-16Gen.
Sr.
No.
PROVINCIAL EDUCATION & LITERACY DEPARTMENT
Estimated
Cost
Actual
Expendit-
ure upto
June, 14
Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Throwfor-
ward as on
01-07-15
FPA
Financial
Progress in %age
upto
Financial Projection
315 Establishment of Non-Formal
Education Centers in Existing Middle /
Elementary Schools in Sindh.
Sindh Un-
Approved
June-18 40.000 0.000 0.000 0.000 0.000 40.000 0.000 10.000 10.000 0.000 0 25 15.000
316 Establishment of Adult Literacy
Centers in Existing Primary / Middle /
High Schools in Sindh.
Sindh Un-
Approved
June-18 40.000 0.000 0.000 0.000 0.000 40.000 0.000 10.000 10.000 0.000 0 25 15.000
317 Emergent Works / Schemes of
Education & Literacy Department
Sindh Un-
Approved
June-18 60.000 0.000 0.000 0.000 0.000 60.000 10.000 5.000 15.000 0.000 0 25 22.500
Total Miscellaneous (New Schemes) 1848.750 0.000 0.000 0.000 0.000 1848.750 320.000 179.750 499.750 0.000 674.500
Total Miscellaneous 8274.206 164.564 533.356 0.000 697.920 7576.286 732.171 840.880 1573.051 0.000 3001.618
Total Education Department (On-going Schemes) 68483.528 19529.802 5485.864 0.000 25015.666 43467.862 6351.308 1587.942 7939.250 2616.242 17764.306
Total Eduction Department (New Schemes) 7043.750 0.000 0.000 0.000 0.000 7043.750 884.500 1176.250 2060.750 0.000 2491.500
Total Education Department 75527.278 19529.802 5485.864 0.000 25015.666 50511.612 7235.808 2764.192 10000.000 2616.242 20255.806
[ 53 ]
Capital Revenue Total Capital Revenue Total Capital Revenue Total 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
1 Thar Coal 15551.806 9 8277.839 555.516 8833.355 4 956.645 0.000 956.645 13 9234.484 555.516 9790.000 0.000 9790.000 5761.806 0.000
2 Energy 3210.000 1 5000.000 0.000 5000.000 4 1700.000 10.000 1710.000 5 6700.000 10.000 6710.000 0.000 6710.000 1500.000 0.000
TOTAL ENERGY DEPTT:- 18761.806 10 13277.839 555.516 13833.355 8 2656.645 10.000 2666.645 18 15934.484 565.516 16500.000 0.000 16500.000 7261.806 0.000
On-Going
Sr No. Sub-Sector
Throw-
forward as
on 01.07.15
No. of
Schemes
SUMMARY
ANNUAL DEVELOPMENT PROGRAMME 2015-16
ENERGY DEPARTMENT
(Rs. In million)
Financial ProjectionNo. of
Schemes
NewNo. of
Schemes
Total
FPA
Grand
Total
(15+16)
[ 54 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
THAR COAL
(On-Going Schemes)
318 Planning, Designing and Construction
of Thar Airport at Islamkot (Revised)
Tharparkar Approved
26.12.14
Dec -15 1659.915 914.123 0.000 0.000 914.123 745.792 745.792 0.000 745.792 0.000 55 100 0.000 0.000
319 Preparation of Water Master Plan for
Thar Coalfield including
Hydrogeological Water supply and
Water Waste Management Studies (Re-
Revised)
Tharparkar Approved
13.01.15
June-16 787.130 87.218 232.000 0.000 319.218 467.912 0.000 467.912 467.912 0.000 41 100 0.000 0.000
320 Installation of Reverse Osmosis
(Desalination) Plant at 25 villages of
Tharparparkar (Cap: Rs. 221.800
+Rev. Rs. 720.200 =T :Rs. 942.000)
Tharparkar Approved
24.11.11
June-16 942.000 868.603 11.500 0.000 880.103 61.897 61.293 0.604 61.897 0.000 93 100 0.000 0.000
321 Construction of 50 Cusecs Drainage of
Waste Water/Effluent Channel from
Mining Area of Thar Coalfield Unit
No.2 (Revised)
Tharparkar Approved
24.10.14
June-16 6742.050 18.328 2808.585 0.000 2826.913 3915.137 2000.000 0.000 2000.000 0.000 42 72 1915.137 0.000
322 Improvement of road Network from
Thatta to Wango Mor via Sujawal,
Badin including Construction of Five
Bypasses, Repair / Reconstruction of
Damaged portion of existing Bridge
over River Indus, construction of new 4-
Lane Bridge over River Indus,
construction of an overhead Bridge on
Railway level crossing on Badin
Bypass, Rehabilitation / Reconstruction
of Structures. (Re-Revised)(Cap: Rs.
8318.543 +Rev. Rs. 31.738 =T :Rs.
8350.281)
Thatta,
Badin,
Tharparkar
& Sujawal
Approved
22.04.15
June-16 8350.281 1617.356 2618.500 0.000 4235.856 4114.425 3383.432 7.000 3390.432 0.000 51 91 723.993 0.000
PROVINCIAL
ENERGY DEPARTMENT
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Financial Projection Estimated
Cost
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as on
01-07-15
Allocation for 2015-16FPA
Financial Progress
in %age upto
Actual
Expendit-
ure upto
June, 14
Revised
Allocation
2014-15
[ 55 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
PROVINCIAL
ENERGY DEPARTMENT
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Financial Projection Estimated
Cost
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as on
01-07-15
Allocation for 2015-16FPA
Financial Progress
in %age upto
Actual
Expendit-
ure upto
June, 14
Revised
Allocation
2014-15
323 Widening/Improvement of Road from
Wango Mor to Thar Coalfield Area
(Phase-II) (Mile 0/0-83/2 (134.86 km)
(Revised)(Cap: Rs. 8159.600 +Rev. Rs.
29.030 =T :Rs. 8188.630)
Tharparkar Approved
26.07.13
June-16 8188.630 2224.461 3667.208 0.000 5891.669 2296.961 2010.000 5.000 2015.000 0.000 72 97 281.961 0.000
324 Upradation of Two R.O. Plants at
Mithi and Islamkot (Cap: Rs. 230.516
+Rev. Rs. 704.304 =T :Rs. 934.820)
Tharparkar Approved
22.01.13
June-16 934.820 788.391 155.00 0.00 943.391 -8.571 1.000 0.00 1.000 0.00 101 101 -9.571 0.000
325 Additional and External Development
of Thar Lodge at Islamkot.
Tharparkar Approved
06.09.12
June-16 80.680 16.350 37.000 0.000 53.350 27.330 27.330 0.000 27.330 0.000 66 100 0.000 0.000
326 Installation of 06 Reverse Osmosis
water deslination plants 06 villages
Tharparkar (Cap: Rs. 108.992 +Rev.
Rs. 205.604 =T :Rs. 314.596)
Tharparkar Approved
03.09.13
June-16 314.596 0.000 190.604 0.000 190.604 123.992 48.992 75.000 123.992 0.000 61 100 0.000 0.000
Total On-Going Schemes:- 28000.102 6534.830 9720.397 0.000 16255.227 11744.875 8277.839 555.516 8833.355 0.000 2911.520 0.000
NEW SCHEMES
327 Construction of Road from Islamkot
upto Singhario road near Thar Coal
Block V (6 kilometers)
Tharparkar Un-
Approved
June-17 202.774 0.000 0.000 0.000 0.000 202.774 52.645 0.000 52.645 0.000 0 26 150.129 0.000
328 Repair and Renovation of Residential
Colony and office Building of Camp
Office, Sindh Coal Authority.
Tharparkar Un-
Approved
June-17 337.815 0.000 0.000 0.000 0.000 337.815 87.000 0.000 87.000 0.000 0 26 250.815 0.000
329 Improvement of Road from Sujjawal
to Badin, Rehabilitation of damaged
road portions (52 km).
Badin Un-
Approved
June-17 1880.484 0.000 0.000 0.000 0.000 1880.484 470.000 0.000 470.000 0.000 0 25 1410.484 0.000
330 Improvement of Road Network from
Badin to Wango Mor, Rehabilitation of
Damaged Road portions, (length 32
km),(To be funded out of 10% share of
Royalty)
Badin Un-
Approved
June-17 1385.858 0.000 0.000 0.000 0.000 1385.858 347.000 0.000 347.000 0.000 0 25 1038.858 0.000
Total New Schemes :- 3806.931 0.000 0.000 0.000 0.000 3806.931 956.645 0.000 956.645 0.000 2850.286 0.000
TOTAL ONGOING SCHEMES 28000.102 6534.830 9720.397 0.000 16255.227 11744.875 8277.839 555.516 8833.355 0.000 2911.520 0.000
[ 56 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
PROVINCIAL
ENERGY DEPARTMENT
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Financial Projection Estimated
Cost
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as on
01-07-15
Allocation for 2015-16FPA
Financial Progress
in %age upto
Actual
Expendit-
ure upto
June, 14
Revised
Allocation
2014-15
TOTAL NEW SCHEMES 3806.931 0.000 0.000 0.000 0.000 3806.931 956.645 0.000 956.645 0.000 2850.286 0.000
TOTAL THAR COAL :- 31807.033 6534.830 9720.397 0.000 16255.227 15551.806 9234.484 555.516 9790.000 0.000 5761.806 0.000
ENERGY
ON-GOING SCHEME
331 Block Allocation for Energy Initiatives Sindh June-16 5000.000 0.000 0.000 0.000 0.000 5000.000 5000.000 0.000 5000.000 0.000 0 100 0.000 0.000
5000.000 0.000 0.000 0.000 0.000 5000.000 5000.000 0.000 5000.000 0.000 0.000 0.000
NEW SCHEMES
332 Framing and Devising Procedures
Guidelines for Implementation of the
Power Generation (all types)
Transmission and Distribution Projects
in accordance with Sindh Power Policy
(All Districts)
Sindh Un-
Approved
June-16 10.000 0.000 0.000 0.000 0.000 10.000 0.000 10.000 10.000 0.000 0 100 0.000 0.000
333 Village Electrification Programme in
Sindh (Phase-VII).
Sindh
(Excluding
KESC
Licensed
Area.
Un-
Approved
June-16 1000.000 0.000 0.000 0.000 0.000 1000.000 1000.000 0.000 1000.000 0.000 0 100 0.000 0.000
334 Electrification of Goths (Villages) in
Karachi. (Phase-VI).
Karachi
KESC
Licensed
Area
Un-
Approved
June-16 200.000 0.000 0.000 0.000 0.000 200.000 200.000 0.000 200.000 0.000 0 100 0.000 0.000
335 Electrification of Off Grid Areas
through Solar Technology Schools
(Rs. 1000.00 million), Villages (Rs.
1000.00 million).
Sindh Un-
Approved
June-16 2000.000 0.000 0.000 0.000 0.000 2000.000 500.000 0.000 500.000 0.000 0 25 1500.000 0.000
Total Energy Schemes (New) 3210.000 0.000 0.000 0.000 0.000 3210.000 1700.000 10.000 1710.000 0.000 1500.000 0.000
Total Energy Schemes 8210.000 0.000 0.000 0.000 0.000 8210.000 6700.000 10.000 6710.000 0.000 1500.000 0.000
TOTAL ONGOING SCHEMES 33000.102 6534.830 9720.397 0.000 16255.227 16744.875 13277.839 555.516 13833.355 0.000 2911.520 0.000
Total Energy Schemes (On-going)
[ 57 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
PROVINCIAL
ENERGY DEPARTMENT
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Financial Projection Estimated
Cost
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as on
01-07-15
Allocation for 2015-16FPA
Financial Progress
in %age upto
Actual
Expendit-
ure upto
June, 14
Revised
Allocation
2014-15
TOTAL NEW SCHEMES 7016.931 0.000 0.000 0.000 0.000 7016.931 2656.645 10.000 2666.645 0.000 4350.286 0.000
TOTAL ENERGY DEPARTMENT 40017.033 6534.830 9720.397 0.000 16255.227 23761.806 15934.484 565.516 16500.000 0.000 7261.806 0.000
[ 58 ]
Capital Revenue Total Capital Revenue Total Capital Revenue Total 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
1 Buildings 4.660 1 4.660 0.000 4.660 0 0.000 0.000 0.000 1 4.660 0.000 4.660 0.000 4.660 0.000 0.000
2 I. T. Schemes 326.547 1 0.000 115.340 115.340 1 0.000 30.000 30.000 2 0.000 145.340 145.340 0.000 145.340 181.207 0.000
Total Excise & Taxation Deptt:- 331.207 2 4.660 115.340 120.000 1 0.000 30.000 30.000 3 4.660 145.340 150.000 0.000 150.000 181.207 0.000
No. of
Schemes
No. of
Schemes
SUMMARY
ANNUAL DEVELOPMENT PROGRAMME 2015-16
Financial Projection
(Rs. In million)
No. of
SchemesFPA
Grand
Total
(15+16)
Sr
No.
EXCISE & TAXATION DEPARTMENT
Sub-SectorOn-Going New TotalThrow-
forward as
on 01.07.15
[ 59 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
BUILDINGS
(On-Going Schemes)
336 Construction of Offices of Excise &
Taxation in New District (5 units)
Matiari,
T.A.Yar,
T.M.Khan,
Jamshoro,
Umerkot
Approved
5.11.09
(U.R)
June-16 86.476 80.262 1.554 0.000 81.816 4.660 4.660 0.000 4.660 0.000 95 100 0.000 0.000
Total Building PP&H:- 86.476 80.262 1.554 0.000 81.816 4.660 4.660 0.000 4.660 0.000 0.000 0.000
I. T. SCHEMES
On-Going Scheme
337 Strengthening of Excise & Taxation
Department (Revised)
Sindh Approved
16.04.14
June-15 329.922 39.838 83.537 0.000 123.375 206.547 0.000 115.340 115.340 0.000 37 72 91.207 0.000
Total I.T. Schemes (Ongoing) 329.922 39.838 83.537 0.000 123.375 206.547 0.000 115.340 115.340 0.000 91.207 0.000
New Scheme
338 Integration / upgradation of Tax
Database and Online Tax Collection.
Karachi Un-
Approved
June-17 120.000 0.000 0.000 0.000 0.000 120.000 0.000 30.000 30.000 0.000 0 25 90.000 0.000
Total I.T. Schemes (New) 120.000 0.000 0.000 0.000 0.000 120.000 0.000 30.000 30.000 0.000 90.000 0.000
Total I.T. Schemes 449.922 39.838 83.537 0.000 123.375 326.547 0.000 145.340 145.340 0.000 181.207 0.000
Total Excise & Taxation (Ongoing) 416.398 120.100 85.091 0.000 205.191 211.207 4.660 115.340 120.000 0.000 91.207 0.000
Total Excise & Taxation (New) 120.000 0.000 0.000 0.000 0.000 120.000 0.000 30.000 30.000 0.000 90.000 0.000
Total Excise & Taxation Department 536.398 120.100 85.091 0.000 205.191 331.207 4.660 145.340 150.000 0.000 181.207 0.000
Financial Projection
PROVINCIAL
EXCISE & TAXATION DEPARTMENT
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Actual
Expendit-
ure upto
June, 14
Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as on
01-07-15
Allocation for 2015-16FPA
Financial
Progress in %age
upto
[ 60 ]
( Rs. In million )
Capital Revenue Total Capital Revenue Total Capital Revenue Total 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
1 Buildings -3.322 1 11.000 0.000 11.000 0 0.000 0.000 0.000 1 11.000 0.000 11.000 0.000 11.000 0.000 0.000
2 EPR 101.000 0 0.000 0.000 0.000 1 0.000 25.250 25.250 1 0.000 25.250 25.250 0.000 25.250 75.750 0.000
TOTAL FINANCE DEPTT:- 97.678 1 11.000 0.000 11.000 1 0.000 25.250 25.250 2 11.000 25.250 36.250 0.000 36.250 75.750 0.000
FINANCE DEPARTMENT
SUMMARY
Sr No. Sub-Sector
Throw-
forward as
on 01.07.15
ANNUAL DEVELOPMENT PROGRAMME 2015-16
No. of
Schemes
On-GoingNo. of
Schemes
NewNo. of
Schemes
Total
FPA
Grand
Total
(15+16)
Financial Projection
[ 61 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
BUILDINGS
Government Office Building
(On-Going Scheme)
339 Construction of 7 new Treasury
Offices in Sindh.
Sindh Approved
27.12.07
(UR)
Jun-15 96.907 96.907 3.322 0.000 100.229 -3.322 11.000 0.000 11.000 0.000 103 115 0.000 0.000
Total Buildings :- 96.907 96.907 3.322 0.000 100.229 -3.322 11.000 0.000 11.000 0.000 0.000 0.000
E.P.R.
(New Schemes)
340 Budget and Financial Data Analysis
and Analytical & Decision Support
Dashboards.
Karachi Un-
approved
Jun-16 101.000 0.000 0.000 0.000 0.000 101.000 0.000 25.250 25.250 0.000 0 25 75.750 0.000
Total EPR :- 101.000 0.000 0.000 0.000 0.000 101.000 0.000 25.250 25.250 0.000 75.750 0.000
TOTAL FINANCE (ONGOING) 96.907 96.907 3.322 0.000 100.229 -3.322 11.000 0.000 11.000 0.000 0.000 0.000
TOTAL FINANCE (NEW) 101.000 0.000 0.000 0.000 0.000 101.000 0.000 25.250 25.250 0.000 75.750 0.000
TOTAL FINANCE DEPARTMENT:- 197.907 96.907 3.322 0.000 100.229 97.678 11.000 25.250 36.250 0.000 75.750 0.000
PROVINCIAL
FINANCE DEPARTMENT
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Allocation for 2015-16FPA
Financial Progress in
%age uptoFinancial Projection Estimated
Cost
Actual
Expendit-
ure upto
June, 14
Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as on
01-07-15
[ 62 ]
Capital Revenue Total Capital Revenue Total Capital Revenue Total 2015-16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
1 Food 807.219 1 207.219 0.000 207.219 1 152.781 0.000 152.781 2 360.000 0.000 360.000 0.000 360.000 223.610 223.610
Total Food Deptt: 807.219 1 207.219 0.000 207.219 1 152.781 0.000 152.781 2 360.000 0.000 360.000 0.000 360.000 223.610 223.610
SUMMARY
FOOD DEPARTMENT
ANNUAL DEVELOPMENT PROGRAMME 2015-16(Rs. In million)
Financial ProjectionSr
No.Sector / Sub-Sector
Throw-
forward as
on 01.07.15
No. of
Schemes
On-GoingNo. of
Schemes
NewNo. of
Schemes
Total
FPA
Grand
Total
(15+16)
[ 63 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Food Security
(On-Going Schemes)
341 Rehabilitation/Renovation of
Existing Godowns in Sindh
(Hyderabad and Sukkur Regions)
(C.980.01+R.9.899)
Hyderabad,
Sukkur
Approved
11.01.12
June-15 989.918 632.487 150.212 0.000 782.699 207.219 207.219 0.000 207.219 0.000 79 100 0.000 0.000
Total On Going 989.918 632.487 150.212 0.000 782.699 207.219 207.219 0.000 207.219 0.000 0.000 0.000
(New Schemes)
342 Construction of Open Platforms
/Plinth for Grain Storage in Sindh
(C.594.0+R.6.00)
Sindh Un-
Approved
June-17 600.000 0.000 0.000 0.000 0.000 600.000 152.781 0.000 152.781 0.000 0 25 223.610 223.610
Total New 600.000 0.000 0.000 0.000 0.000 600.000 152.781 0.000 152.781 0.000 223.610 223.610
Total Food Department: 1589.918 632.487 150.212 0.000 782.699 807.219 360.000 0.000 360.000 0.000 223.610 223.610
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Actual
Expendit-
ure upto
June, 14
PROVINCIAL
FOOD DEPARTMENT
Financial Progress
in %age uptoFinancial Projection Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Revised Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as on
01-07-15
Allocation for 2015-16FPA
Location
of
Scheme/
District
[ 64 ]
( Rs. In million )
No. of
SchemesCapital Revenue Total
No. of
SchemesCapital Revenue Total
No. of
SchemesCapital Revenue Total 2015-16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
1 FOREST 3283.256 6 140.000 410.000 550.000 1 90.000 10.000 100.000 7 230.000 420.000 650.000 0.000 650.000 1316.628 1316.628
2 ENVIRONMENT 323.000 3 0.000 120.000 120.000 1 0.000 25.000 25.000 4 0.000 145.000 145.000 0.000 145.000 123.000 55.000
3 WILDLIFE 287.066 2 60.000 20.000 80.000 2 20.000 5.000 25.000 4 80.000 25.000 105.000 0.000 105.000 144.566 37.500
TOTAL FOREST, ENVR: &
WILDLIFE DEPTT:-3893.322 11 200.000 550.000 750.000 4 110.000 40.000 150.000 15 310.000 590.000 900.000 0.000 900.000 1584.194 1409.128
SUMMARY
FOREST, ENVIRONMENT & WILDLIFE DEPARTMENT
ANNUAL DEVELOPMENT PROGRAMME 2015-16
S. No. Sub-Sector
Throw-
forward as
on 01.07.15
On-Going N e w T o t a l
FPAGrand
Total
Financial Projection
[ 65 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
FOREST
(On-Going Schemes)
343 Conservation, Development and
Management of Indus Delta
Mangroves to Check Sea Intrusion
(C.9.238+R.622.432)
Karachi,
Thatta,
Sajawal &
Badin
Approved
18.01.11
June-17 631.670 244.113 100.000 0.000 344.113 287.557 0.000 80.000 80.000 0.000 54 67 103.779 103.779
344 Possible Role of Mangroves in
Curbing Sea Intrusion in Indus Delta.
Thatta &
Sajawal
Approved
18.01.11
June-17 698.110 24.796 72.310 0.000 97.106 601.004 0.000 80.000 80.000 0.000 14 25 260.502 260.502
345 Mass Scale Tree Plantation Outside
Forest Area to Mitigate Climate
Change Affects in Sindh
(C.64.644+R.640.357)
Sindh Approved
16.04.14
June-18 705.000 0.000 73.020 0.000 73.020 631.980 10.000 90.000 100.000 0.000 10 25 265.990 265.990
346 Enhancing Forest Cover on State
Forest Lands in Sindh
(C.21.00+R.687.00)
Sindh Approved
16.04.14
June-18 708.000 0.000 63.703 0.000 63.703 644.297 0.000 100.000 100.000 0.000 9 23 272.149 272.149
347 Establishment and Management of
Network of Biodiversity Parks in
Sindh (Sukkur, Larkana, Ghotki,
Khairpur, Matiari, Tharparkar,
Thatta & Dadu)
(C.284.294+R.209.700)
Sindh Approved
08.04.14
June-16 494.000 0.000 10.065 0.000 10.065 483.935 60.000 30.000 90.000 0.000 2 20 196.968 196.968
348 Geo-referred demorcation and
construction of Earthen bunds for
protection of forest land and
upgradation of GIS Laboratory at
Hyderabad (Larkana, Kandhkot,
Shikarpur, Dadu, Sukkur, Ghotki,
Khairpur, SBA, Sanghar, Thatta,
T.M. Khan, Karachi, N. Feroze,
Tharparkar, Jacobabad, Mirpurkhas
and Badin) (C.158.161+R.91.227)
Sindh Approved
08.04.14
June-16 246.483 0.000 12.000 0.000 12.000 234.483 70.000 30.000 100.000 0.000 5 45 67.242 67.242
Sub-Total Forestry (On-Going) 3483.263 268.909 331.098 0.000 600.007 2883.256 140.000 410.000 550.000 0.000 1166.628 1166.628
FOREST, ENVIRONMENT & WILDLIFE DEPARTMENT
PROVINCIAL
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completio
n
Allocation for 2015-16FPA
Financial Progress in
%age uptoFinancial Projection Estimated
Cost
Actual
Expendit-
ure upto
June, 14
Revised Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as
on
01-07-15
[ 66 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
FOREST, ENVIRONMENT & WILDLIFE DEPARTMENT
PROVINCIAL
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completio
n
Allocation for 2015-16FPA
Financial Progress in
%age uptoFinancial Projection Estimated
Cost
Actual
Expendit-
ure upto
June, 14
Revised Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as
on
01-07-15
(New Schemes)
349 Establishment of Forest, Environment
& Wildlife Institute of Research &
Education.
Sindh Un-
Approved
June-18 400.000 0.000 0.000 0.000 0.000 400.000 90.000 10.000 100.000 0.000 0 25 150.000 150.000
Sub-Total Forest (New) 6036.746 268.909 0.000 0.000 0.000 400.000 90.000 10.000 100.000 0.000 150.000 150.000
Total Forest (On-Going & New) 9520.009 537.818 331.098 0.000 600.007 3283.256 230.000 420.000 650.000 0.000 1316.628 1316.628
ENVIRONMENT
(Ongoing Schemes)
350 Study of Environmental & Health
Impact of pesticides and chemical
fertilizer in Sindh province.
Sindh Approved
15.05.12
June-15 33.000 0.000 0.000 0.000 0.000 33.000 0.000 20.000 20.000 0.000 0 61 13.000 0.000
351 Strengthening of Environmental
Monitoring System in EPA.
Karachi,
Hyderabad,
Sukkur
Approved
29.10.13
June-15 140.000 0.000 0.000 0.000 0.000 140.000 0.000 55.000 55.000 0.000 0 39 60.000 25.000
352 Enviornmental Awareness and
Education for Protection and
Conservation of Natural and
Ecological Resources of Sindh.
Sindh Approved
29.10.13
June-15 115.000 0.000 0.000 0.000 0.000 115.000 0.000 45.000 45.000 0.000 0 39 40.000 30.000
Total Environment (Ongoing Schemes) 288.000 0.000 0.000 0.000 0.000 288.000 0.000 120.000 120.000 0.000 113.000 55.000
ENVIRONMENT
(New Schemes)
353 Establishment / Construction of
Regional Offices at Sukkur and
Hyderabad and Expansion of EPA
Building Korangi Industrial Area,
Karachi
Sukkur,
Hyderabad,
Karachi
Un-
Approved
June-16 35.000 0.000 0.000 0.000 0.000 35.000 0.000 25.000 25.000 0.000 0 71 10.000 0.000
Total Environment (New Schemes) 35.000 0.000 0.000 0.000 0.000 35.000 0.000 25.000 25.000 0.000 10.000 0.000
Total Environment 323.000 0.000 0.000 0.000 0.000 323.000 0.000 145.000 145.000 0.000 123.000 55.000
[ 67 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
FOREST, ENVIRONMENT & WILDLIFE DEPARTMENT
PROVINCIAL
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completio
n
Allocation for 2015-16FPA
Financial Progress in
%age uptoFinancial Projection Estimated
Cost
Actual
Expendit-
ure upto
June, 14
Revised Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as
on
01-07-15
WILDLIFE
(On-Going Schemes)
354 Conservation and Management of Bio-
Diversity and Development of Eco-
Tourism at Deh: Akro-II, Wetland
Complex Wildlife Sactuary
(C.26.323+R.46.60)
S.B.A. Approved
09.08.12
June-15 72.932 0.000 5.065 0.000 5.065 67.867 30.000 10.000 40.000 0.000 7 62 27.867 0.000
355 Rehabilitation & improvement of
Haleji and Langh Lakes Wildlife
sanctuary (C.107.184+R.43.787)
Thatta &
Qamber
Approved
16.05.14
June-16 150.971 0.000 31.772 0.000 31.772 119.199 30.000 10.000 40.000 0.000 21 48 79.199 0.000
Sub-Total Wildlife (On-Going) 223.903 0.000 36.837 0.000 36.837 187.066 60.000 20.000 80.000 0.000 107.066 0.000
(New Schemes)
356
Habitat Restoration & Development
of Water Harvesting facilities at
Khirthar National Park.
Jamshoro &
Karachi
Un-
Approved
June-18 50.000 0.000 0.000 0.000 0.000 50.000 10.000 2.500 12.500 0.000 0 25 18.750 18.750
357 Habitat Restoration & Development
of Eco-Tourism at Indus Dolphin
Reserve.
Kashmore,
Ghotki &
Sukkur
Un-
Approved
June-18 50.000 0.000 0.000 0.000 0.000 50.000 10.000 2.500 12.500 0.000 0 25 18.750 18.750
Sub-Total Wildlife (New) 100.000 0.000 0.000 0.000 0.000 100.000 20.000 5.000 25.000 0.000 37.500 37.500
Total Wildlife (On-Going & New) 323.903 0.000 36.837 0.000 36.837 287.066 80.000 25.000 105.000 0.000 144.566 37.500
Total Forest, Env: & Wildlife (On-Going Schemes) 3995.166 268.909 367.935 0.000 636.844 3358.322 200.000 550.000 750.000 0.000 1386.694 1221.628
Total Forest, Env: & Wildlife (New Schemes) 6171.746 268.909 0.000 0.000 0.000 535.000 110.000 40.000 150.000 0.000 197.500 187.500
Total Forest, Env: & Wildlife Department:- 10166.912 537.818 367.935 0.000 636.844 3893.322 310.000 590.000 900.000 0.000 1584.194 1409.128
[ 68 ]
Capital Revenue Total Capital Revenue Total Capital Revenue Total 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
1 Governor's Secretariat 710.930 2 56.086 48.914 105.000 1 95.000 0.000 95.000 3 151.086 48.914 200.000 0.000 200.000 510.930 0.000
Total Governor's Secretariat 710.930 2 56.086 48.914 105.000 1 95.000 0.000 95.000 3 151.086 48.914 200.000 0.000 200.000 510.930 0.000
SUMMARY
Sr
No.Sector / Sub-Sector
Throw-
forward as
on 01.07.15
ANNUAL DEVELOPMENT PROGRAMME 2015-16(Rs. In million)
No. of
Schemes
On-GoingNo. of
Schemes
NewNo. of
Schemes
Total
FPA
Grand
Total
(15+16)
Financial Projection
GOVERNOR's SECRETARIAT
[ 69 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
BUILDINGS
(Ongoing Schemes)
358 Constt. & Renovation of various facilities
i.e Annexe, Wash Rooms, Press & Media
Section, Sound System and Security wall
& Road Blockers including Mechanical
Doors for Gate No. 1 at Sindh
Governor's House Karachi.
Karachi Approved
3.3.2015
June-16 96.319 0.000 48.159 0.000 48.159 48.160 48.160 0.000 48.160 0.000 50 100 0.000 0.000
Total Buildings (Ongoing) 96.319 0.000 48.159 0.000 48.159 48.160 48.160 0.000 48.160 0.000 0.000 0.000
Buildings
(New Scheme)
359 Constt. of Multi-storyed Flats Phase-I
and II at Sindh Governor's House,
Karachi (48 X 2 = 96) i/c MT-shade.
Karachi Un-
Approved
June-17 378.770 0.000 0.000 0.000 0.000 378.770 95.000 0.000 95.000 0.000 0 25 283.770 0.000
Total Buildings (New Scheme) 378.770 0.000 0.000 0.000 0.000 378.770 95.000 0.000 95.000 0.000 283.770 0.000
Total Buildings :- 475.089 0.000 48.159 0.000 48.159 426.930 143.160 0.000 143.160 0.000 283.770 0.000
Information Technology
(Ongoing Schemes)
360 Supply and Installation of Video Security
Surveillance System for route from Guru
Mandar to Toll Plaza & Lasbella to
Surjani, Karachi (C. 7.926+R.276.074)
Karachi Approved
26.12.14
June-17 284.000 0.000 0.000 0.000 0.000 284.000 7.926 48.914 56.840 0.000 0 20 227.160 0.000
Total Information Technology (Ongoing) 284.000 0.000 0.000 0.000 0.000 284.000 7.926 48.914 56.840 0.000 227.160 0.000
Total Governor Sectt (Ongoing) 380.319 0.000 48.159 0.000 48.159 332.160 56.086 48.914 105.000 0.000 227.160 0.000
Total Governor Sectt (New) 378.770 0.000 0.000 0.000 0.000 378.770 95.000 0.000 95.000 0.000 283.770 0.000
TOTAL GOVERNOR's SECTT:- 759.089 0.000 48.159 0.000 48.159 710.930 151.086 48.914 200.000 0.000 510.930 0.000
PROVINCIAL
GOVERNOR's SECRETARIAT
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Allocation for 2015-16FPA
Financial Progress
in %age uptoFinancial Projection Estimated
Cost
Actual
Expendit-
ure upto
June, 14
Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as on
01-07-15
[ 70 ]
( Rs. In million )
No. of
SchemesCapital Revenue Total
No. of
SchemesCapital Revenue Total
No. of
SchemesCapital Revenue Total 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
1 Teaching Hospital 7264.762 17 1164.196 1213.690 2377.886 6 220.000 90.000 310.000 23 1384.196 1303.690 2687.886 0.000 2687.886 2360.686 2099.912
2 Other Hospitals 25910.655 48 3416.65 2240.585 5657.235 23 1092.010 335.000 1427.010 71 4508.660 2575.585 7084.245 0.000 7084.245 9863.229 8963.182
3 Medical Education 7464.430 8 894.739 299.682 1194.421 1 100.000 0.000 100.000 9 994.739 299.682 1294.421 0.000 1294.421 3085.005 3085.005
4PHC Administration
/ Training395.667 2 65.172 31.543 96.715 0 0.000 0.000 0.000 2 65.172 31.543 96.715 0.000 96.715 149.476 149.476
5 Nutrition 411.710 1 0.000 153.000 153.000 0 0.000 0.000 0.000 1 0.000 153.000 153.000 1385.270 1538.270 129.355 129.355
6 Preventive Prog: 5133.282 8 0.000 501.743 501.743 4 12.500 1087.490 1099.990 12 12.500 1589.233 1601.733 0.000 1601.733 2064.478 1915.560
7Foreign Aided
Projects414.762 2 0.000 82.000 82.000 0 0.000 0.000 0.000 2 0.000 82.000 82.000 1000.000 1082.000 207.777 124.985
TOTAL 46995.268 86 5540.757 4522.243 10063.000 34 1424.510 1512.490 2937.000 120 6965.267 6034.733 13000.000 2385.270 15385.270 17860.005 16467.474
FPA
Grand
Total
(15+16)
Financial Projection
SUMMARY
HEALTH DEPARTMENT
ANNUAL DEVELOPMENT PROGRAMME 2015-16
S. No. Sub-Sector
Throw-
forward as
on 01.07.15
On-Going N e w T o t a l
[ 71 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Teaching Hospital (Ongoing)
361 Shaheed Mohtarma Benazir
Bhutto Accident, Emergency &
Trauma Centre and Ancillary
Services Complex at Civil
Hospital, Karachi. (IIIrd
Revision). (C: 3463.345+R:
2619.586)
Karachi Approved
17.01.14
June-16 6082.931 3897.031 864.407 0.000 4761.438 1321.493 629.870 691.623 1321.493 0.000 78 100 0.000 0.000
362 Renovation Work at Sindh
Government Lyari General
Hospital Karachi. (C:
126.502+R: 6.500)
Karachi Approved
15.3.13
June-15 133.002 0.000 13.506 0.000 13.506 119.496 50.000 0.000 50.000 0.000 10 48 69.496 0.000
363 Establishment of 25 Bedded
Trauma Center at Sindh
Government Lyari General
Hospital Karachi. (C:
275.969+R: 521.168)
Karachi Approved
20.12.12
June-15 797.137 13.750 19.506 0.000 33.256 763.881 50.000 0.000 50.000 0.000 4 10 356.941 356.941
364 Strengthening and
Improvement of Jinnah
Postgraduate Medical Centre
(JPMC), Karachi. (C:
151.512+R: 271.277)
Karachi Approved
14.02.14
June-17 422.789 0.000 0.000 0.000 0.000 422.789 100.000 50.000 150.000 0.000 0 35 136.395 136.395
365 Strengthening and
Improvement of National
Institute of Child Health
(NICH), Karachi. (C:
65.401+R: 133.749)
Karachi Approved
29.10.13
June-15 199.150 10.000 47.138 0.000 57.138 142.012 35.000 25.000 60.000 0.000 29 59 41.006 0.000
366 Establishment of
Gastroenterology Unit and
Neuropscychiatry Unit at
NICH Karachi. (C: 89.66+R:
103.128)
Karachi Approved
13.01.15
June-16 192.788 0.000 0.000 0.000 0.000 192.788 25.000 25.000 50.000 0.000 0 26 71.394 71.394
FPA
Financial
Progress in %age
upto
Financial Projection Target
Date for
Completion
Estimated
Cost
Actual
Expendit-
ure upto
June, 14
Revised
Allocation
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as on
01-07-15
PROVINCIAL
HEALTH DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
Status
Date of
Approval
Allocation for 2015-16
[ 72 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
FPA
Financial
Progress in %age
upto
Financial Projection Target
Date for
Completion
Estimated
Cost
Actual
Expendit-
ure upto
June, 14
Revised
Allocation
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as on
01-07-15
PROVINCIAL
HEALTH DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
Status
Date of
Approval
Allocation for 2015-16
367 Revamping / Revitalization of
Sindh Government Qatar
Hospital Orangi Town Karachi
including Establishment of
Diagnostic Care Centre (C.
131.551+ R. 207.598)
Karachi Approved
30.03.12
(U/R)
June-15 339.149 0.000 0.000 0.000 0.000 339.149 50.000 0.000 50.000 0.000 0 15 144.575 144.575
368 Establishment of 50 bedded
Medical & Surgical ICU and
expansion of Casualty & OPD
Department at Liaquat
University Hospital,
Hyderabad.
(C: 134.530+R: 149.004)
Hyderabad Approved
20.02.12
June-15 283.534 8.939 21.610 0.000 30.549 252.985 33.183 0.000 33.183 0.000 11 22 109.901 109.901
369 Upgradation of Neonatal &
Paediatric Services at Liaquat
University Hospital,
Hyderabad.
(C: 79.205+R: 48.620),(To be
funded out of 10% share of
Hyderabad Approved
08.04.14
June-15 127.825 0.000 13.506 0.000 13.506 114.319 40.000 0.000 40.000 0.000 11 42 37.160 0.000
370 Establishment of Cardio
throasic Surgery Department at
Liaquat University Hospital,
Hyderabad.
(C: 8.429+R: 357.625)
Hyderabad Approved
03.12.13
June-16 366.054 0.000 8.429 0.000 8.429 357.625 5.000 50.000 55.000 0.000 2 17 151.313 151.313
371 Establishment of Madam
Faryal Talpur Cardiac Surgery
Complex having facilities of:
i.Coronary Angiography
Cardiac Catheterized Lab
ii.Cardiac Bypass Surgery
iii. Chest Surgery at Chandka
Medical College Hospital
Larkana.
(C: 51.123+R: 239.394)
Larkana Approved
21.04.11
June-15 290.517 40.648 2.000 0.000 42.648 247.869 16.143 33.857 50.000 0.000 15 32 98.935 98.935
[ 73 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
FPA
Financial
Progress in %age
upto
Financial Projection Target
Date for
Completion
Estimated
Cost
Actual
Expendit-
ure upto
June, 14
Revised
Allocation
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as on
01-07-15
PROVINCIAL
HEALTH DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
Status
Date of
Approval
Allocation for 2015-16
372 Construction of Neuro Science
Complex at CMCH Larkana,
containing:
1. Neuro Surgery Department
2. Neuro Medicine (Neurology
Department)
3. Psychiatry Department.
(C: 44.425+R: 170.210)
Larkana Approved
24.03.11
June-15 214.635 39.566 11.522 0.000 51.088 163.547 0.000 163.545 163.545 0.000 24 100 0.001 0.000
373 Up gradation of Surgery
Department, Surgery
Equipments for OT,
Modernization of Laboratory,
Blood Bank & Establishment of
Oncology Treatment Ward (30
Bedded) at CMC Hospital,
Larkana.
(C: 33.540+R: 109.695)
Larkana Approved
24.03.11
June-15 143.235 26.749 11.821 0.000 38.570 104.665 0.000 104.665 104.665 0.000 27 100 0.000 0.000
374 Establishment of 50 bedded
Medical & Surgical ICU and
expansion of Casualty & OPD
Department at CMC Hospital,
Larkana.
(C: 56.454+R: 122.076)
Larkana Approved
02.03.12
(U/R)
June-14 178.530 46.249 6.058 0.000 52.307 126.223 5.000 45.000 50.000 0.000 29 57 38.112 0.000
375 Establishment of Benazir
Institute of Urology &
Transplantation (BIUT) at
Shaheed Mohtarma Benazir
Bhutto District.
(C: 332.001+R: 409.234)
S.B.A Approved
19.08.10
(U/R)
June-15 741.235 180.000 63.506 0.000 243.506 497.729 50.000 0.000 50.000 0.000 33 40 223.865 223.865
[ 74 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
FPA
Financial
Progress in %age
upto
Financial Projection Target
Date for
Completion
Estimated
Cost
Actual
Expendit-
ure upto
June, 14
Revised
Allocation
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as on
01-07-15
PROVINCIAL
HEALTH DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
Status
Date of
Approval
Allocation for 2015-16
376 Establishment / Construction of
New OPD Block for
Neurosurgery, Neurology,
Urology, Peads surgery and
Construction of 2 Storey
Emergency Operation Theatre
of Surgical ICU at Peoples
Medical College Hospital
Benazirabad. PDWP on
03.12.14 T: 847.168
(C: 327.491+R: 519.677)
S.B.A Approved
04.02.13
June-16 684.833 0.000 0.000 0.000 0.000 684.833 50.000 0.000 50.000 0.000 0 7 317.417 317.417
377 Establishment of 50 bedded
Medical & Surgical ICU and
Expansion of Casualty & OPD
Department at Ghulam
Mohammad Mahar Medical
College Hospital, Sukkur.
(Revised) App: PDWP on
27.01.2015).
(C: 59.185+R:119.345)
Sukkur Approved
02.03.12
June-15 178.530 0.000 5.171 0.000 5.171 173.359 25.000 25.000 50.000 0.000 3 31 61.680 61.680
Total Teaching Hospital (Ongoing) 11375.874 4262.932 1088.180 0.000 5351.112 6024.762 1164.196 1213.690 2377.886 0.000 1858.186 1672.412
Teaching Hospitals (New)
378 Establishment of HMIS System
and replacement of (1000 KVA)
old Generators at JPMC,
Karachi.
Karachi Un-
Approved
June-17 100.000 0.000 0.000 0.000 0.000 100.000 10.000 15.000 25.000 0.000 0 25 75.000 0.000
[ 75 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
FPA
Financial
Progress in %age
upto
Financial Projection Target
Date for
Completion
Estimated
Cost
Actual
Expendit-
ure upto
June, 14
Revised
Allocation
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as on
01-07-15
PROVINCIAL
HEALTH DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
Status
Date of
Approval
Allocation for 2015-16
379 Strengthening of Liaquat
University Hospital Hyderabad
/ Jamshoro including
Administration Block, Kitchen
Block, Bio-Medical Lab.
Renovation & Rehabilitation of
Old Building & replacement of
Internal Road and drainage
lines, Expansion of Casulaty
Block, Operaton Theatres,
Radiology etc.
Hyderabad Un-
Approved
June-17 200.000 0.000 0.000 0.000 0.000 200.000 50.000 0.000 50.000 0.000 0 25 75.000 75.000
380 Renovation & Rehablitation/
Improvement of Internal
Roads, Water Supply ,
Drainage , Electrification of
teaching block Peeds Medicine/
Surgery Block &water tank all
residential accomodation &
Benglows & quarters of CMCH
Larkana.
Larkana Un-
Approved
June-18 240.000 0.000 0.000 0.000 0.000 240.000 60.000 0.000 60.000 0.000 0 25 90.000 90.000
381 Construction of Nursing Hostel
& New Operation Theatre
(EYES) and Strengthening /
Improvement of Trauma
Centre at CMCH, Larkana.
Larkana Un-
Approved
June-17 200.000 0.000 0.000 0.000 0.000 200.000 50.000 0.000 50.000 0.000 0 25 75.000 75.000
382 Provision for Purchase of
Microscopic Endoscopy Cell
vizio in all Teaching
Hospitals.(i) Civil Hospital
Karachi, (ii) Liquat University
Hospital Hyderabad (iii)
Chandka Meedical College
Hospital, Larkana (iv Peoples
Medical College Hospital,
Benazirabad (v). GMMMCH,
Sukkur.
Karachi
S.B.A
Hyderabad
Larkana
Sukkur
Un-
Approved
June-16 300.000 0.000 0.000 0.000 0.000 300.000 0.000 75.000 75.000 0.000 0 25 112.500 112.500
[ 76 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
FPA
Financial
Progress in %age
upto
Financial Projection Target
Date for
Completion
Estimated
Cost
Actual
Expendit-
ure upto
June, 14
Revised
Allocation
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as on
01-07-15
PROVINCIAL
HEALTH DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
Status
Date of
Approval
Allocation for 2015-16
383 Upgradation/ Strengthing of
Physiotheraphy Department at
all Teaching Hospitals of Sindh
Karachi,
Hyderabad,
Larkana,
S.B.A,
Sukkur
Un-
Approved
June-17 200.000 0.000 0.000 0.000 0.000 200.000 50.000 0.000 50.000 0.000 0 25 75.000 75.000
Total Teaching Hospital New 1240.000 0.000 0.000 0.000 0.000 1240.000 220.000 90.000 310.000 0.000 502.500 427.500
Total Teaching Hospital (Ongoing+New) 12615.874 4262.932 1088.180 0.000 5351.112 7264.762 1384.196 1303.690 2687.886 0.000 2360.686 2099.912
Other Hospitals (Ongoing)
384 Construction of 400 Bedded
Hospital at Plot # ST-08, Block-
10, Gulshan-e-Iqbal Karachi.
(Revised).
(C: 1076.250+R: 660.109)
Karachi Approved
15.05.14
June-17 1736.359 209.685 40.520 0.000 250.205 1486.154 50.000 0.000 50.000 0.000 14 17 718.077 718.077
385 Up gradation / Strengthening of
Drug Testing Laboratory
Karachi.
(C: 45.050+R: 65.799)
Karachi Approved
28.01.10
(U/R)
June-15 110.849 52.115 5.403 0.000 57.518 53.331 20.000 0.000 20.000 0.000 52 70 33.331 0.000
386 Establishment of Cardiac
Emergency Center at Baldia
Town, Karachi.
(C: 149.857+R: 149.077)
Karachi Approved
25.02.10
June-15 298.934 62.500 43.220 0.000 105.720 193.214 50.000 0.000 50.000 0.000 35 52 71.607 71.607
387 Shaheed Mohtarma Benazir
Bhutto 200 Bedded Hospital at
Mominabad, Metroville Site
Town, Karachi.
(C: 393.033+R:162.957)
Karachi Approved
10.02.11
June-15 555.990 79.918 43.220 0.000 123.138 432.852 50.000 0.000 50.000 0.000 22 31 191.426 191.426
388 Establishment of Institute of
Psychiatry and Trauma Unit at
Sindh Government Hospital
Saudabad, Karachi.
(C: 100.233+R: 182.312)
Karachi Approved
11.01.12
June-15 282.545 59.952 16.207 0.000 76.159 206.386 50.000 0.000 50.000 0.000 27 45 78.193 78.193
[ 77 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
FPA
Financial
Progress in %age
upto
Financial Projection Target
Date for
Completion
Estimated
Cost
Actual
Expendit-
ure upto
June, 14
Revised
Allocation
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as on
01-07-15
PROVINCIAL
HEALTH DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
Status
Date of
Approval
Allocation for 2015-16
389 Strengthening of Services
Hospital at Karachi.
(C: 43.130+R: 119.347)
Karachi Approved
02.12.11
June-15 162.477 40.705 2.902 0.000 43.607 118.870 6.373 112.497 118.870 0.000 27 100 0.000 0.000
390 Construction of 50 bedded
Hospital at block-13 F.B Area
UC Ancholi, Gulberg Town,
Karachi. (Revised ).
(C: 261.232+R: 61.302)
Karachi Approved
16.04.14
June-17 322.534 62.056 0.000 0.000 62.056 260.478 50.000 0.000 50.000 0.000 19 35 105.239 105.239
391 Construction of 50 Bedded
Hospital / Maternity Home in
Gulistan-e-Jouhar, Karachi.
(Revised).
(C: 262.342+R: 61.302)
Karachi Approved
16.04.14
June-17 323.644 91.262 0.000 0.000 91.262 232.382 50.000 0.000 50.000 0.000 28 44 91.191 91.191
392 Up gradation / Strengthening of
Chemico Bacteriological
Laboratory, Karachi.
(C: 4.063+R: 164.338)
Karachi Approved
02.02.12
(U/R)
June-15 168.401 4.059 0.000 0.000 4.059 164.342 0.000 53.000 53.000 0.000 2 34 111.342 0.000
393 Expansion and Improvement of
Abbasi Shaheed Hospital to the
level of Tertiary Care Hospital
with (i) Male Nursing School
(ii) Replacement of Lifts (07
Nos.) of Existing Building. (iii)
Health Management formation
System.
(C:67.743+R:477.625)
Karachi Approved
20.02.12
June-15 945.368 169.350 81.959 0.000 251.309 694.059 25.000 25.000 50.000 0.000 27 32 322.030 322.030
394 Expansion & Improvement of
03 Urban Health Centres in
Karachi. (1) Orangi No-15 (2)
Malir City (3) Kaemari and
Additional Indoor Block at
Sindh Government Hospital,
Korangi No. 5, Karachi.
(C: 203.134+R: 164.861)
Karachi Approved
21.07.11
June-15 367.995 147.998 34.025 0.000 182.023 185.972 39.859 146.113 185.972 0.000 49 100 0.000 0.000
[ 78 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
FPA
Financial
Progress in %age
upto
Financial Projection Target
Date for
Completion
Estimated
Cost
Actual
Expendit-
ure upto
June, 14
Revised
Allocation
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as on
01-07-15
PROVINCIAL
HEALTH DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
Status
Date of
Approval
Allocation for 2015-16
395 Establishment of Ancillary and
other services at 400 bedded
Hospital at NIPA, Karachi.
(C: 311.882+R: 5.919)
Karachi Approved
11.01.12
June-15 317.801 186.687 62.040 0.000 248.727 69.074 5.000 0.000 5.000 0.000 78 80 64.074 0.000
396 Establishment of Shaheed
Mohtarma Benazir Bhutto 100
Bedded Hospital near Jungle
Shah Keemari Town, Karachi.
(C: 187.937+R: 118.720)
Karachi Approved
24.11.11
June-15 306.657 13.846 0.000 0.000 13.846 292.811 50.000 0.000 50.000 0.000 5 21 121.406 121.406
397 Construction of ENT/Eye &
Fascio Maxillary Block of
Abbasi Shaheed Hospital,
Karachi.
(C: 228.357+R: 105.821)
Karachi Approved
17.12.12
June-15 334.178 59.903 48.467 0.000 108.370 225.808 50.000 0.000 50.000 0.000 32 47 87.904 87.904
398 Construction of 50 Bedded
Hospital at Block-13, F.B. Area,
District Central, Karachi.
(C: 255.646+R: 52.196)
Karachi Approved
20.12.12
June-15 307.842 57.499 20.341 0.000 77.840 230.002 50.000 0.000 50.000 0.000 25 42 90.001 90.001
399 Establishment of Shaheed
Benazir Bhutto Medical
Complex at National High
Way, near Razaqabad, Bin
Qasim Town, Karachi.
(C: 1120.582+R: 308.857)
Karachi Approved
17.12.12
June-16 1429.439 235.000 140.466 0.000 375.466 1053.973 100.000 0.000 100.000 0.000 26 33 476.987 476.987
400 Construction of 100 Bedded
Hospital at PIB Colony,
Karachi.
(C: 355.425+R: 122.125)
Karachi Approved
20.12.12
June-14 477.550 57.651 48.623 0.000 106.274 371.276 50.000 0.000 50.000 0.000 22 33 160.638 160.638
401 Establishment of Central Blood
Bank in Karachi.
(C: 118.857+R: 77.785)
Karachi Approved
20.12.12
June-14 196.642 42.500 30.156 0.000 72.656 123.986 47.011 0.000 47.011 0.000 37 61 76.975 0.000
402 Establishment of Accident
Emergency / Trauma Center at
New Karachi.
(C: 555.779+R: 397.358)
Karachi Approved
25.04.14
June-17 953.137 0.000 0.000 0.000 0.000 953.137 50.000 0.000 50.000 0.000 0 5 451.569 451.569
[ 79 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
FPA
Financial
Progress in %age
upto
Financial Projection Target
Date for
Completion
Estimated
Cost
Actual
Expendit-
ure upto
June, 14
Revised
Allocation
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as on
01-07-15
PROVINCIAL
HEALTH DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
Status
Date of
Approval
Allocation for 2015-16
403 Establishment of 100 Bedded
Hospital at Gulshan-e-Zia
Orangi Town, Karachi.
(C: 324.053+R: 126.526)
Karachi Approved
20.02.13
June-15 450.579 12.494 21.610 0.000 34.104 416.475 40.000 0.000 40.000 0.000 8 16 188.238 188.238
404 Up gradation of Gazarabad
General Hospital to the level of
200 Bedded Hospital, Nishtar
Road, Saddar Town, Karachi.
(C: 208.838+R: 156.467)
Karachi Approved
20.12.12
June-15 365.305 10.805 32.415 0.000 43.220 322.085 40.000 0.000 40.000 0.000 12 23 141.043 141.043
405 Extension of Services of SIUT,
Karachi.
(C: 975.040+R: 539.000)
Karachi Approved
08.11.12
June-15 1514.040 100.000 375.000 0.000 475.000 1039.040 125.000 0.000 125.000 0.000 31 40 457.020 457.020
406 Establishment of
Comprehensive Diagnostic
Care Facilities at Jamshed
Town, Karachi.
(C: 78.291+R: 260.955)
Karachi Approved
20.12.12
June-15 339.246 10.000 8.104 0.000 18.104 321.142 40.000 0.000 40.000 0.000 5 17 140.571 140.571
407 Establishment of Rehabilitation
Centre for Burns Patients
Landhi, Karachi.
(C: 136.348+R: 116.043)
Karachi Approved
20.12.12
June-15 252.391 15.000 24.312 0.000 39.312 213.079 50.000 0.000 50.000 0.000 16 35 81.540 81.540
408 Up gradation of (3) Maternity
Homes in Karachi.
(i) PIB Colony. (ii). Soldier
Bazar. (iii) Patel Para, Jehangir
Road.
(C: 146.528+R: 53.243)
Karachi Approved
29.03.13
June-15 199.771 14.986 32.415 0.000 47.401 152.370 50.000 0.000 50.000 0.000 24 49 51.185 51.185
409 Up gradation of Eid Gah
Maternity Home in to 100
Bedded Hospital, Karachi.
(C: 128.038+R: 80.010)
Karachi Approved
20.02.13
June-15 208.048 12.499 13.506 0.000 26.005 182.043 40.000 0.000 40.000 0.000 12 32 71.022 71.022
[ 80 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
FPA
Financial
Progress in %age
upto
Financial Projection Target
Date for
Completion
Estimated
Cost
Actual
Expendit-
ure upto
June, 14
Revised
Allocation
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as on
01-07-15
PROVINCIAL
HEALTH DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
Status
Date of
Approval
Allocation for 2015-16
410 Expansion & Rehabilitation of
Sir C.J Institute of Psychiatry
Hyderabad including
Construction of New Female
Ward, Rehabilitation Centre &
OPD Block, Psychiatric
Emergency 50 Bedded Ward.
(C: 119.163+R: 31.048)
Hyderabad Approved
23.01.12
(U/R)
June-15 150.211 82.500 33.854 0.000 116.354 33.857 15.000 0.000 15.000 0.000 77 87 18.857 0.000
411 Establishment of Anti Snake
Venom and Anti Rabbies
Serology Laboratory in Sindh.
(Revised).
(C: 368.000+R: 223.300)
S.B.A Approved
02.11.11
June-15 591.300 223.901 43.975 0.000 267.876 323.424 50.000 5.000 55.000 0.000 45 55 134.212 134.212
412 Construction of Accident &
Emergency Center at
Daulatpur Taluka Kazi Ahmed
District Shaheed Benazirabad.
(C: 51.768+R: 36.182)
S.B.A Approved
10.02.11
(U/R)
June-15 87.950 42.707 45.243 0.000 87.950 0.000 1.000 0.000 1.000 0.000 100 101 -1.000 0.000
413 Strengthening of Gambat
Institute of Medical Sciences at
Gambat. (Revised).
(C: 1129.670+R: 299.551)
Khairpur Approved
02.03.12
June-15 1429.221 350.000 195.000 0.000 545.000 884.221 100.000 0.000 100.000 0.000 38 45 392.111 392.111
414 Establishment of Allied
Facilities for Jacobabad
Institute of Medical Sciences.
(C: 450.439+R: 27.826)
Jacobabad Approved
15.11.12
June-15 478.265 125.978 119.130 0.000 245.108 233.157 205.331 27.826 233.157 0.000 51 100 0.000 0.000
415 Establishment of Pediatric
Center in Mirpurkhas.
(C: 78.383+R: 34.563)
M.Khas Approved
09.08.12
June-14 112.946 12.500 36.753 0.000 49.253 63.693 29.130 34.563 63.693 0.000 44 100 0.000 0.000
416 Upgradation of RHC to the
level of Taluka Head Quarter
(THQ), Mirwah, District
Mirpurkhas.
(C.80.639+R.39.336).
M.Khas Approved
03.04.13
June-15 119.975 7.500 10.805 0.000 18.305 101.670 62.334 39.336 101.670 0.000 15 100 0.000 0.000
[ 81 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
FPA
Financial
Progress in %age
upto
Financial Projection Target
Date for
Completion
Estimated
Cost
Actual
Expendit-
ure upto
June, 14
Revised
Allocation
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as on
01-07-15
PROVINCIAL
HEALTH DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
Status
Date of
Approval
Allocation for 2015-16
417 Up gradation of Sindh Govt
Hospital / THQ Hospital
Shahdadpur to the level of
Institute of Medical & Health
Sciences District Sanghar.
(Revised by PDWP on 04.3.14).
T: 421.360
(C: 230.954+R: 190.406)
Sanghar Approved
27.03.10
June-15 171.817 116.684 0.000 0.000 116.684 55.133 40.000 0.000 40.000 0.000 68 91 15.133 0.000
418 Construction of Maternity
Home at Mehar, UC Mehar,
Taluka Ghorabari District
Thatta. (C: 15.667+R: 4.253)
Thatta Approved
14.10.11
(U/R)
June-13 19.920 15.572 0.000 0.000 15.572 4.348 0.095 4.253 4.348 0.000 78 100 0.000 0.000
419 Renovation and Rehabilitation
of Paramedical Institute
Larkana.
(C: 47.948+R: 19.785)
Larkana Approved
23.01.12
June-15 67.733 22.500 22.616 0.000 45.116 22.617 2.832 19.785 22.617 0.000 67 100 0.000 0.000
420 Providing Additional Facilities
in Rural Health Center at
Naudero Taluka Ratodero,
District Larkana. (Revised)
(C: 104.937+R: 28.465)
Larkana Approved
18.02.15
June-16 133.402 22.119 30.000 0.000 52.119 81.283 52.818 28.465 81.283 0.000 39 100 0.000 0.000
421 Up gradation of THQ Hospitals
at Shahdakot Qubo Saeed
Khan, Nasirabad Sujawal and
Miro Khan.
(C: 340.163+R: 70.373)
Kamber @
Shahdakot
Approved
20.02.12
June-13 410.536 37.500 27.013 0.000 64.513 346.023 40.000 0.000 40.000 0.000 16 25 153.012 153.012
422 Up gradation of MCH Centre
to the level of BHU at Village
Lutufullah Panhwar, Taluka
Bhiria District N'Feroze.
(C: 17.317+R: 0.812)
N'Feroze Approved
06.02.13
June-15 18.129 0.000 8.652 0.000 8.652 9.477 9.477 0.000 9.477 0.000 48 100 0.000 0.000
[ 82 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
FPA
Financial
Progress in %age
upto
Financial Projection Target
Date for
Completion
Estimated
Cost
Actual
Expendit-
ure upto
June, 14
Revised
Allocation
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as on
01-07-15
PROVINCIAL
HEALTH DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
Status
Date of
Approval
Allocation for 2015-16
423 Up gradation of Taluka
Hospital Sehwan to Syed
Abdullah Shah Institute of
Medical and Health Science at
Jamshoro.
(C: 282.866+R: 103.091)
Jamshoro Approved
15.12.11
(U/R)
June-14 385.957 267.622 0.000 0.000 267.622 118.335 50.000 0.000 50.000 0.000 69 82 68.335 0.000
424 Provision of Parental Iron
Isomaltoside to Treat Iron
Deficiency in District
Tharparkar.
(R: 510.000)
Tharparkar Approved
14.11.14
June-15 510.000 0.000 236.784 0.000 236.784 273.216 0.000 117.840 117.840 0.000 46 70 77.688 77.688
425 Mobile Diagnostic Services for
Breast Cancer in Sindh.
(R: 884.660).
Hyderabad,
Sukkur,
Larkana,
S.B.A
M'Khas
Approved
18.02.15
June-16 884.660 0.000 400.000 0.000 400.000 484.660 0.000 484.660 484.660 0.000 45 100 0.000 0.000
426 Up gradation of THQ Hospitals
to the level of DHQ Hospitals in
Newly Created Districts in
Sindh (03 Nos).
i) Tando Mohammad Khan
ii) Tando Allahyar
iii) Jamshoro. (Revised).
(C: 1084.268+R: 465.127)
T.M.Khan,
T. Allahyar,
Jamshoro
Approved
19.10.12
June-15 1549.395 755.550 221.208 0.000 976.758 572.637 230.390 342.247 572.637 0.000 63 100 0.000 0.000
427 Expansion & Improvement of
DHQ Hospitals in Sindh.
(04 Nos). (1) Khairpur
(2) Badin (3) Mithi (4)
Shikarpur (Revised)
(C: 3162.206+R: 1394.212)
Khairpur,
Badin,
Mithi,
Shikarpur
Approved
17.01.14
June-15 4556.418 2282.999 432.204 0.000 2715.203 1841.215 400.000 100.000 500.000 0.000 60 71 670.608 670.608
[ 83 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
FPA
Financial
Progress in %age
upto
Financial Projection Target
Date for
Completion
Estimated
Cost
Actual
Expendit-
ure upto
June, 14
Revised
Allocation
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as on
01-07-15
PROVINCIAL
HEALTH DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
Status
Date of
Approval
Allocation for 2015-16
428 Expansion & Improvement of
DHQ Hospital (06 Nos)
(1) Thatta (2) Dadu
(3) Naushero Feroze
(4) Mirpurkhas (5) Sanghar
(6) Mirpur Mathelo @ Ghotki
(Revised)
(C: 2154.695+R: 1084.541)
Thatta,
Dadu
N.Feroze
Mirpurkhas
Sanghar,
Ghotki.
Approved
30.3.12
(U/R)
June-15 3248.866 1848.322 316.102 0.000 2164.424 1084.442 250.000 200.000 450.000 0.000 67 80 317.221 317.221
429 Up gradation of THQ Hospitals
to the level of DHQ Hospital in
Newly Created Districts in
Sindh (04 Nos). (i) Matiari.
(ii). Kamber @ Shahdadkot
(iii) Umerkot. (iv) Kashmore @
Kandhkot. (Revised by PDWP
on 14.11.14)
(C: 1538.205+R: 833.995)
Matiari,
Kambar,
Umerkot,
Kashmore
Approved
20.02.12
June-15 2372.200 595.983 150.000 0.000 745.983 1626.217 300.000 200.000 500.000 0.000 31 53 563.109 563.109
430 Up gradation & Revamping of
THQ Hospitals in Sindh
(41Nos.) & Construction of
Emergency Cum Trauma
Centers in THQ Hospitals
(41 Nos.).
(C: 1415.876 +
R: 1918.285+PIU: 16.682)
Sindh Approved
17.04.12
June-15 3334.161 1707.026 218.413 0.000 1925.439 1408.722 400.000 200.000 600.000 0.000 58 76 404.361 404.361
431 Provision of 200 Dialysis
Facilities in all Districts of
Sindh. (R: 642.921).
Sindh Approved
18.02.15
June-17 642.921 0.000 0.000 0.000 0.000 642.921 0.000 100.000 100.000 0.000 0 16 271.461 271.461
Total Other Hospital (Ongoing) 34203.705 10325.433 3672.663 0.000 13998.096 20205.609 3416.650 2240.585 5657.235 0.000 7467.711 7080.664
Other Hospitals New
432 Establishment of Paeds Cardiac
Surgery Unit at NICVD,
Karachi.
Karachi Un-
Approved
June-17 600.000 0.000 0.000 0.000 0.000 600.000 150.000 0.000 150.000 0.000 0 25 225.000 225.000
[ 84 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
FPA
Financial
Progress in %age
upto
Financial Projection Target
Date for
Completion
Estimated
Cost
Actual
Expendit-
ure upto
June, 14
Revised
Allocation
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as on
01-07-15
PROVINCIAL
HEALTH DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
Status
Date of
Approval
Allocation for 2015-16
433 Establishment of Liver
Transplant centre at DUHS
Karachi.
Karachi Un-
Approved
June-17 500.000 0.000 0.000 0.000 0.000 500.000 125.000 0.000 125.000 0.000 0 25 187.500 187.500
434 Addition of Multi discplinary
Services Department and
Institute of Physical Medicines
and Rehablitation at DUHS
Karachi.
Karachi Un-
Approved
June-17 500.000 0.000 0.000 0.000 0.000 500.000 125.000 0.000 125.000 0.000 0 25 187.500 187.500
435 SIUT Multi-Organ Transplant
and Biological Centre at
Kathore Karachi .
Karachi Un-
Approved
June-17 300.000 0.000 0.000 0.000 0.000 300.000 75.000 0.000 75.000 0.000 0 25 112.500 112.500
436 Strengthening & Improvement
of (1) 36 bedded hospital at
Dumba Goth (2) Sindh Govt.
Hospital Ibrahim Hyderi (3)
Sindh Govt. Hospital Rehri (4)
Sindh Govt.l Hospital Gadap
City (5) Qasba (6) 2 way
corridor Landhi (7) Surjani (8)
Taiser Gadap (9) Korangi
Karachi.
Karachi Un-
Approved
June-17 300.000 0.000 0.000 0.000 0.000 300.000 75.000 0.000 75.000 0.000 0 25 112.500 112.500
437 Establishment of Admn Block
at Karachi Institute of Heart
Diseases.
Karachi Un-
Approved
June-17 200.000 0.000 0.000 0.000 0.000 200.000 50.000 0.000 50.000 0.000 0 25 75.000 75.000
438 Purchase & Installation of MRI
@ RHC Punhal Khan Chandio,
Taluka Sakrand, District
Shaheed Benazirabad
S.B.A Un-
Approved
June-17 100.000 0.000 0.000 0.000 0.000 100.000 0.000 25.000 25.000 0.000 0 25 75.000 0.000
439 Up gradation of RHC to the
level of Taluka Hospital Daur
District Shaheed Benazirabad.
(C:198.796+R:38.945
+T:237.741)
SBA Un-
Approved
June-15 237.741 0.000 0.000 0.000 0.000 237.741 59.435 0.000 59.435 0.000 0 25 89.153 89.153
[ 85 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
FPA
Financial
Progress in %age
upto
Financial Projection Target
Date for
Completion
Estimated
Cost
Actual
Expendit-
ure upto
June, 14
Revised
Allocation
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as on
01-07-15
PROVINCIAL
HEALTH DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
Status
Date of
Approval
Allocation for 2015-16
440 Up gradation of RHC to the
level of Taluka Hospital Kazi
Ahmed District Shaheed
Benazirabad.
(C:203.360+R:38.945+
T:242.305)
SBA Un-
Approved
June-15 242.305 0.000 0.000 0.000 0.000 242.305 60.575 0.000 60.575 0.000 0 25 90.865 90.865
441 Establishment of Khairpur Eye
Hospital District Khairpur, (To
be funded out of 10% share of
Khairpur Un-
Approved
June-17 100.000 0.000 0.000 0.000 0.000 100.000 25.000 0.000 25.000 0.000 0 25 75.000 0.000
442 Construction of 10 Bedded
Hospital at Deh Draza Chak No
1 Barkatabad Taluka Gambat
District Khairpur. (To be
funded out of 10% share of
Royalty)
Khairpur Un-
approved
June-16 55.000 0.000 0.000 0.000 0.000 55.000 14.000 0.000 14.000 0.000 0 25 41.000 0.000
443 Construction of 10 Bedded
Hospital "Atta Muhammad
Shahani (Alias Firaq Ali)" at
village Mir Khan Shahani,
Taluka Sobho Dero
UC-Gadeji, District Khairpur
(Mir's). (To be funded out of
10% share of Royalty)
Khairpur Un-
approved
June-16 55.000 0.000 0.000 0.000 0.000 55.000 14.000 0.000 14.000 0.000 0 25 41.000 0.000
444 Upgradation of existing Rural
Health Center to Taluka
Headquarter Hospital at Garhi
Khairo District Jacobabad
Jacobabad Un-
Approved
June-17 200.000 0.000 0.000 0.000 0.000 200.000 50.000 0.000 50.000 0.000 0 25 75.000 75.000
445 Establishment of Cardiology /
Kidney and Peads Hospitals at
Qasimabad, Hyderabad.
Hyderabad Un-
Approved
June-17 300.000 0.000 0.000 0.000 0.000 300.000 75.000 0.000 75.000 0.000 0 25 112.500 112.500
446 Upgradation of Nuclear
Institute of Medicine &
Radiotherapy (NIMRA)
Jamshoro
Jamshoro Un-
Approved
June-17 400.000 0.000 0.000 0.000 0.000 400.000 75.000 25.000 100.000 0.000 0 25 150.000 150.000
447 Upgradation of Existing RHC
Kunri into THQ at Kunri
District Umerkot
Umerkot Un-
Approved
June-17 60.000 0.000 0.000 0.000 0.000 60.000 15.000 0.000 15.000 0.000 0 25 45.000 0.000
[ 86 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
FPA
Financial
Progress in %age
upto
Financial Projection Target
Date for
Completion
Estimated
Cost
Actual
Expendit-
ure upto
June, 14
Revised
Allocation
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as on
01-07-15
PROVINCIAL
HEALTH DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
Status
Date of
Approval
Allocation for 2015-16
448 Purchasing Of Surgical and
Medical Instruments of Anwar
Paracha Hospital In Sukkur
City
Sukkur Un-
Approved
June-16 140.000 0.000 0.000 0.000 0.000 140.000 0.000 35.000 35.000 0.000 0 25 52.500 52.500
449 Up-gradation of Existing
Hospital into 10 bedded
Hospital at Village Misri Fakir
Khoso UC Pangrio Taluka
Tando Bago District Badin.
Badin Un-
approved
June-16 55.000 0.000 0.000 0.000 0.000 55.000 14.000 0.000 14.000 0.000 0 25 41.000 0.000
450 Construction of Rural Health
Centre, Taluka Shuja Abad,
District Mirpurkhas.
Mirpurkhas Un-
Approved
June-17 100.000 0.000 0.000 0.000 0.000 100.000 25.000 0.000 25.000 0.000 0 25 37.500 37.500
451 Upgradation of Shaikh
Hamdan Bin Muhammad
Hospital Khanpur Taluka
Khangarh District Ghotki.
Ghotki Un-
Approved
June17 60.000 0.000 0.000 0.000 0.000 60.000 15.000 0.000 15.000 0.000 0 25 45.000 0.000
452 Establishment of mortuary
facility at all Teaching &
Major Hospitals in Sindh.
Karachi,
Hyderabad,
Sukkur,
SBA,
Larkana
Un-
Approved
June-17 100.000 0.000 0.000 0.000 0.000 100.000 25.000 0.000 25.000 0.000 0 25 75.000 0.000
453 Upgradation of Existing 25
RHC including Repair /
renovation & Comprehensive
Services in Sindh.
Sindh Un-
Approved
June-17 100.000 0.000 0.000 0.000 0.000 100.000 25.000 0.000 25.000 0.000 0 25 75.000 0.000
454 Provision of On Site Oxygen
Generation / Medical Gasses
Plant in Sindh.
Sindh Un-
Approved
June-17 1000.000 0.000 0.000 0.000 0.000 1000.000 0.000 250.000 250.000 0.000 0 25 375.000 375.000
Total Other Hospital New 5705.046 0.000 0.000 0.000 0.000 5705.046 1092.010 335.000 1427.010 0.000 2395.518 1882.518
Total Other Hospital (Ongoing+New) 39908.751 10325.433 3672.663 0.000 13998.096 25910.655 4508.660 2575.585 7084.245 0.000 9863.229 8963.182
Medical Education (Ongoing)
455 Establishment of Medical
College at Karachi.
(C:741.164+R:392.200+
PIU:7.836).
Karachi Approved
15.03.12
June-15 1141.200 324.166 130.950 0.000 455.116 686.084 135.000 10.000 145.000 0.000 40 53 270.542 270.542
[ 87 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
FPA
Financial
Progress in %age
upto
Financial Projection Target
Date for
Completion
Estimated
Cost
Actual
Expendit-
ure upto
June, 14
Revised
Allocation
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as on
01-07-15
PROVINCIAL
HEALTH DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
Status
Date of
Approval
Allocation for 2015-16
456 Establishment of Shaheed
Benazir Bhutto Medical College
Lyari, Karachi.
(C:802.916+R:392.2+PIU:
9.877).
Karachi Approved
09.08.12
Jun-15 1204.993 197.692 234.880 0.000 432.572 772.421 85.000 10.000 95.000 0.000 36 44 338.711 338.711
457 Purchase of Land 200 Acres for
Construction of Medical
University @ Shaheed
Benazirabad (Revised)
(C: 35.000+R:120.521).
S.B.A Approved
30.09.11
June-15 155.521 153.682 0.000 0.000 153.682 1.839 1.839 0.000 1.839 0.000 99 100 0.000 0.000
458 Establishment of Ghulam
Muhammad Mahar Medical
College, Sukkur
(C:1690.952+R:221.028).
Sukkur Approved
24.02.11
June-15 1911.980 319.610 100.000 0.000 419.610 1492.370 85.000 0.000 85.000 0.000 22 26 703.685 703.685
459 Establishment of Medical
College at Hyderabad.
(C:984.973+R:398.671).
Hyderabad Approved
15.03.12
June-15 1394.467 323.181 130.950 0.000 454.131 940.336 215.000 10.000 225.000 0.000 33 49 357.668 357.668
460 Establishment of Constituent
Medical College of Liaquat
University of Medical & Health
Sciences at Khairpur Mirs.
(C:120.976+R:674.232).
Khairpur Approved
08.11.12
June-14 795.208 100.000 435.526 0.000 535.526 259.682 0.000 259.682 259.682 0.000 67 100 0.000 0.000
461 Establishment of Medical
College at Mirpurkhas.
(C:1499.024+R:550.806).
Mirpurkhas Approved
17.12.12
June-15 2049.830 151.176 98.167 0.000 249.343 1800.487 140.000 10.000 150.000 0.000 12 19 825.244 825.244
462 Renovation & Rehabilitation of
Chandka Medical College and
Construction of New Noori
Girls Hostel of Shaheed
Mohtarma Benazir Bhutto
Medical University, Larkana.
(C: 1066.581+R:44.630)
Larkana Approved
03.03.15
June-16 1111.211 0.000 0.000 0.000 0.000 1111.211 232.900 0.000 232.900 0.000 0 21 439.156 439.156
Total Medical Education (Ongoing) 9764.410 1569.507 1130.473 0.000 2699.980 7064.430 894.739 299.682 1194.421 0.000 2935.005 2935.005
Medical Education (New)
[ 88 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
FPA
Financial
Progress in %age
upto
Financial Projection Target
Date for
Completion
Estimated
Cost
Actual
Expendit-
ure upto
June, 14
Revised
Allocation
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as on
01-07-15
PROVINCIAL
HEALTH DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
Status
Date of
Approval
Allocation for 2015-16
463 Construction of Talib-ul-Moula
Medical College and Teaching
Hospital Hala at Matiari
Matiari Un-
Approved
June-17 400.000 0.000 0.000 0.000 0.000 400.000 100.000 0.000 100.000 0.000 0 25 150.000 150.000
Total Medical Education New 400.000 0.000 0.000 0.000 0.000 400.000 100.000 0.000 100.000 0.000 150.000 150.000
Total Medical Education (Ongoing+New) 10164.410 1569.507 1130.473 0.000 2699.980 7464.430 994.739 299.682 1294.421 0.000 3085.005 3085.005
PHC Admn/Training(Ong)
464 Establishment of Nursing
Training Institute at Karachi
Institute of Heart Diseases
(KIHD), Karachi. (Revised).
(C:466.714+R:23.488).
Karachi Approved
15.5.14
June-16 490.202 87.500 53.750 0.000 141.250 348.952 50.000 0.000 50.000 0.000 29 39 149.476 149.476
465 Safe Blood Transfusion
Reforms in Sindh. (All
Districts). (IIIrd Revision).
(75.227 incurred +46.715 to be
incurred).
(C:30.568+R: 91.374).
Sindh Approved
26.12.14
June-16 121.942 66.372 8.855 0.000 75.227 46.715 15.172 31.543 46.715 0.000 62 100 0.000 0.000
Total PHC Admn/Training (Ongoing) 612.144 153.872 62.605 0.000 216.477 395.667 65.172 31.543 96.715 0.000 149.476 149.476
Nutrition (Ongoing)
466 Nutrition Support Programme
in Sindh (09 Districts)
(1)Kamber at Kandhkot (2)
Larkana (3) Kashmore (4)
Jacobabad (5) Tharparkar (6)
Badin (7) Umerkot (8) Sanghar
(9) Tando Mohammad Khan
PDWP 03.05.2013 (GOS:
421.710 & IDA Loan: 3696.190
+ Total 4117.900)
Kamber,
Larkana,
Kashmore,
Jacobabad,
Tharparkar
, Badin,
Umerkot,
Sanghar,
T.M. Khan
Approved
12.02.14
ECNEC
June-18 421.710 0.000 10.000 0.000 10.000 411.710 0.000 153.000 153.000 1385.270 2 39 129.355 129.355
[ 89 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
FPA
Financial
Progress in %age
upto
Financial Projection Target
Date for
Completion
Estimated
Cost
Actual
Expendit-
ure upto
June, 14
Revised
Allocation
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as on
01-07-15
PROVINCIAL
HEALTH DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
Status
Date of
Approval
Allocation for 2015-16
Total Nutrition (Ongoing) 421.710 0.000 10.000 0.000 10.000 411.710 0.000 153.000 153.000 1385.270 129.355 129.355
Preventive Program (Ongoing)
467 Provincial Tuberculosis
Control Programme in Sindh.
(R: 1190.741).
Sindh Approved
03.01.13
June-15 1190.741 492.270 20.000 0.000 512.270 678.471 0.000 80.000 80.000 0.000 43 50 299.236 299.236
468 Prevention & Control of
Blindness (PCB) in Sindh.
(R: 329.304)
Sindh Approved
21.04.11
June-15 329.304 114.000 25.013 0.000 139.013 190.291 0.000 63.292 63.292 0.000 42 61 63.500 63.500
469 Establishment of Health Sector
Reforms Unit in Sindh.
(R. 65.449)
Sindh Approved
22.12.11
June-15 65.449 27.254 23.101 0.000 50.355 15.094 0.000 1.500 1.500 0.000 57 100 6.797 6.797
470 Enhance HIV/AIDS Control
Programme in Sindh.
(R: 637.161).
Sindh Approved
27.09.11
June-15 637.161 311.474 83.641 0.000 395.115 242.046 0.000 100.000 100.000 0.000 62 78 71.023 71.023
471 Strengthening of Thalessemia
Control Activities in Sindh.
(R: 59.918).
Sindh Approved
29.12.11
June-14 59.918 0.000 1.000 0.000 1.000 58.918 0.000 10.000 10.000 0.000 2 18 48.918 0.000
472 Child Survival Program in
Sindh.
(R: 59.962).
Sindh Approved
20.12.13
Jun-15 59.962 0.000 19.900 0.000 19.900 40.062 0.000 40.062 40.062 0.000 33 100 0.000 0.000
473 Prevention & Control of
Hepatitis in Sindh. Chief
Minister Initiatives.
(R: 3412.115)
Sindh Approved
21.07.11
June-15 3412.115 2735.604 1000.000 0.000 3735.604 -323.489 0.000 125.000 125.000 0.000 109 113 0.000 0.000
474 Extension of Malaria Control
Programme for Roll back
Malaria initiative in Sindh
(R:897.040 M)
Sindh Approved
03.01.13
June-16 897.040 707.100 108.051 0.000 815.151 81.889 0.000 81.889 81.889 0.000 91 100 0.000 0.000
Total Preventive Programme (ongoing) 6651.690 4387.702 1280.706 0.000 5668.408 983.282 0.000 501.743 501.743 0.000 489.473 440.555
Preventive Program(New)
475 Sindh Expanded Program on
Immunization. (EPI).
Sindh Un-
Approved
June-18 200.000 0.000 0.000 0.000 0.000 200.000 0.000 100.000 100.000 0.000 0 50 100.000 0.000
[ 90 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
FPA
Financial
Progress in %age
upto
Financial Projection Target
Date for
Completion
Estimated
Cost
Actual
Expendit-
ure upto
June, 14
Revised
Allocation
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as on
01-07-15
PROVINCIAL
HEALTH DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
Status
Date of
Approval
Allocation for 2015-16
476 Maternal Neonatal Child
Health Programme in Sindh.
Sindh Un-
Approved
June-18 200.000 0.000 0.000 0.000 0.000 200.000 12.500 62.490 74.990 0.000 0 37 62.505 62.505
477 Prevention & Control Program
for Dengue in Sindh
Sindh Un-
Approved
June-18 250.000 0.000 0.000 0.000 0.000 250.000 0.000 50.000 50.000 0.000 0 20 100.000 100.000
478 Hepatitis Prevention & Control
Program in Sindh. (Chief
Minister Initiatives). Phase-II.
Sindh Un-
Approved
June-18 3500.000 0.000 0.000 0.000 0.000 3500.000 0.000 875.000 875.000 0.000 0 25 1312.500 1312.500
Total Preventive Programme (New) 4150.000 0.000 0.000 0.000 0.000 4150.000 12.500 1087.490 1099.990 0.000 1575.005 1475.005
Total Preventive Programme (ongoing+New) 10801.690 4387.702 1280.706 0.000 5668.408 5133.282 12.500 1589.233 1601.733 0.000 2064.478 1915.560
Foreign Aided Project(Ong)
479 National Blood Transfusion
Services Sindh.
(1) Civil Hospital Karachi
(2)LUMHS Jamshoro
(3)GMMCH Sukkur
(4)PMCH Benazirabad.
(GOS:251.97+GTZ:325.53=T:
577.5
Karachi,
Jamshoro,
Sukkur,
S.B.A
Approved
18.03.10
(CDWP)
June-14 251.970 0.000 0.000 0.000 0.000 251.970 0.000 2.000 2.000 0.000 0 1 124.985 124.985
480 Establishment of Child Health
Care Institute Sukkur, Sindh
Province. ($ 46 million Korean).
PDWP on 14-11.14
(GOS:162.792+Korean soft
loan:4646.198=T:4808.99)
Sukkur Approved
13.05.15
(ECNEC)
June-18 162.792 0.000 0.000 0.000 0.000 162.792 0.000 80.000 80.000 1000.000 0 49 82.792 0.000
Total Foreign Aided Projects (On-going) 414.762 0.000 0.000 0.000 0.000 414.762 0.000 82.000 82.000 1000.000 207.777 124.985
Total Ongoing 63444.295 20699.446 7244.627 0.000 27944.073 35500.222 5540.757 4522.243 10063.000 2385.270 13236.982 12532.451
Total New 11495.046 0.000 0.000 0.000 0.000 11495.046 1424.510 1512.490 2937.000 0.000 4623.023 3935.023
Total Health Deptt. 74939.341 20699.446 7244.627 0.000 27944.073 46995.268 6965.267 6034.733 13000.000 2385.270 17860.005 16467.474
[ 91 ]
Capital Revenue Total Capital Revenue Total Capital Revenue Total 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
1 Police 2556.662 14 341.183 0.000 341.183 6 75.175 0.000 75.175 20 416.358 0.000 416.358 0.000 416.358 1101.532 1048.773
2 Jails 2068.189 19 521.602 0.000 521.602 2 9.500 0.000 9.500 21 531.102 0.000 531.102 0.000 531.102 806.724 747.355
4 Information Tech (Jails) 231.703 2 0.000 52.540 52.540 0 0.000 0.000 0.000 2 0.000 52.540 52.540 0.000 52.540 100.000 78.199
TOTAL 4856.554 35 862.785 52.540 915.325 8 84.675 0.000 84.675 43 947.460 52.540 1000.000 0.000 1000.000 2008.255 1874.326
On-GoingNo. of
Schemes
NewNo. of
Schemes
Total
FPA
Grand
Total
(15+16)
Financial Projection
HOME DEPARTMENT
SUMMARY
Sr
No.Sub-Sector
Throw-
forward as
on 01.07.15
ANNUAL DEVELOPMENT PROGRAMME 2015-16(Rs. In million)
No. of
Schemes
[ 92 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
BUILDINGS
Government Office Building
Police Department
(On-Going Schemes)
481 High Way Patrolling Post (105
Nos) in Sindh (Karachi,
Hyderabad, Mirpurkhas, SBA,
Sukkur, Ghotki, N. Feroze,
Larkana, Jacoababad
Sindh Approved
06.01.08
(U/R)
June-16 436.044 452.567 0.000 0.000 452.567 0.000 10.000 0.000 10.000 0.000 104 106 0.000 0.000
482 Construction of Buildings for
Sindh Police at various location
under Police Package
Karachi,
Hyderabad
Approved
09.10.09
June-16 474.736 392.678 27.493 0.000 420.171 54.565 30.000 0.000 30.000 0.000 89 95 24.565 0.000
483 Construction of Police Station
Opp: Ziauddin Hospital Karachi
Karachi Approved
28.07.11
June-16 36.444 7.250 0.000 0.000 7.250 29.194 1.000 0.000 1.000 0.000 20 23 28.194 0.000
484 Construction of ( 07 Nos:) Police
Posts on Highway (KPT, PQA)
Karachi
Karachi Approved
12.11.13
June-16 15.000 0.000 5.000 0.000 5.000 10.000 10.000 0.000 10.000 0.000 0 100 0.000 0.000
485 Constt. of Police Station
Tamachani at Shikarpur -
Sukkur Road
Sukkur Approved
15.01.13
June-16 29.110 6.028 23.030 0.000 29.058 0.052 0.052 0.000 0.052 0.000 100 100 0.000 0.000
486 Constt. of Police Station B-
Section, Tando Adam District
Sanghar.
Sanghar Approved
15.01.13
June-16 53.761 12.191 23.661 0.000 35.852 17.909 17.909 0.000 17.909 0.000 67 100 0.000 0.000
487 Raising/ Construction of Watch
Tower & Boundary wall at RRF
base Al-Falah and Naval Colony
Base Kyc:
Karachi Approved
08.04.14
June-17 805.239 0.524 223.100 0.000 223.624 581.615 120.000 0.000 120.000 0.000 28 43 230.808 230.808
488 Construction of Police Station
(Category-C) & Bachelor
Barracks (Ground+1) at Nindo
District Badin.
Badin Approved
12.11.13
June-16 37.198 0.000 22.849 0.000 22.849 14.349 14.349 0.000 14.349 0.000 61 100 0.000 0.000
489 Construction of Police
Station(Category-'C') at
Kambhra. District Ghotki
Ghotki Approved
12.11.13
June-15 25.626 0.000 15.626 0.000 15.626 10.000 10.000 0.000 10.000 0.000 61 100 0.000 0.000
Financial Projection Target
Date for
Completion
Estimated
Cost
Actual
Expendit-
ure upto
June, 14
Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
PROVINCIAL
HOME DEPARTMENT
Throwfor-
ward as
on
01-07-15
Allocation for 2015-16FPA
Financial Progress
in %age uptoGen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
Status
Date of
Approval
[ 93 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Financial Projection Target
Date for
Completion
Estimated
Cost
Actual
Expendit-
ure upto
June, 14
Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
PROVINCIAL
HOME DEPARTMENT
Throwfor-
ward as
on
01-07-15
Allocation for 2015-16FPA
Financial Progress
in %age uptoGen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
Status
Date of
Approval
490 Construction of Police Station
(Category-C) with Bachelor
Barrack (Ground + 1) at
Jahanwah Village Sheranpur
Taluka & District Shikarpur
Shikarpur Approved
14.03.14
June-15 50.357 0.000 20.179 0.000 20.179 30.178 30.178 0.000 30.178 0.000 40 100 0.000 0.000
491 Renovation / Construction of DIG
House Sukkur
Sukkur Approved
14.02.14
June-15 13.500 0.000 6.750 0.000 6.750 6.750 6.750 0.000 6.750 0.000 50 100 0.000 0.000
492 Constt: of Women police station
Khairpur
Khairpur Approved
28.07.11
June-16 17.656 13.789 2.000 0.000 15.789 1.867 1.867 0.000 1.867 0.000 89 100 0.000 0.000
Police Deptt: (GOB) On-Going 1994.671 885.027 369.688 0.000 1254.715 756.479 252.105 0.000 252.105 0.000 283.567 230.808
Government Office Building
Police Department
(New Schemes)
493 Construction of Compound Wall
alongwith 04 Watch Towers in
Police Complex and Residence of
Officers of Mirpurkhas
Mirpurkhas Un-
Approved
June-17 40.698 0.000 0.000 0.000 0.000 40.698 10.175 0.000 10.175 0.000 0 25 15.262 15.262
494 Construction of Compound Wall
of Police Line Larkana
Larkana Un-
Approved
June-16 60.000 0.000 0.000 0.000 0.000 60.000 15.000 0.000 15.000 0.000 0 25 22.500 22.500
495 Improvement / Strengthening of
Security to Police RTC
Hyderabad at Ganjo Takkar
(Construction of Compound Wall
with Watch Towers)
Hyderabad Un-
Approved
June-18 50.000 0.000 0.000 0.000 0.000 50.000 12.500 0.000 12.500 0.000 0 25 18.750 18.750
496 Improvement / Strengthening of
Security to SCTC Sakrand
(Construction of Boundary Wall
with Watch Towers)
S.B.A. Un-
Approved
June-18 50.000 0.000 0.000 0.000 0.000 50.000 12.500 0.000 12.500 0.000 0 25 18.750 18.750
497 Improvement / Strengthening to
PTC Saeedabad, Karachi
(Construction of Boundary Wall
with Watch Towers
Karachi Un-
Approved
June-18 50.000 0.000 0.000 0.000 0.000 50.000 12.500 0.000 12.500 0.000 0 25 18.750 18.750
[ 94 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Financial Projection Target
Date for
Completion
Estimated
Cost
Actual
Expendit-
ure upto
June, 14
Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
PROVINCIAL
HOME DEPARTMENT
Throwfor-
ward as
on
01-07-15
Allocation for 2015-16FPA
Financial Progress
in %age uptoGen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
Status
Date of
Approval
498 Improvement / Strengthening of
Security to PTS Larkana
(Construction of Boundary Wall
with Watch Towers)
Larkana Un-
Approved
June-18 50.000 0.000 0.000 0.000 0.000 50.000 12.500 0.000 12.500 0.000 0 25 18.750 18.750
Police Deptt: GOB (New) 300.698 0.000 0.000 0.000 0.000 300.698 75.175 0.000 75.175 0.000 112.762 112.762
Total Police Deptt: (GOB) 2295.369 885.027 369.688 0.000 1254.715 1057.177 327.280 0.000 327.280 0.000 396.328 343.569
Government Servant Housing
Police Department
(On-Going Scheme)
499 Construction of Multi Storeyed
Flats for Grade 19/20 Officers
Sindh Police of Karachi ( 20 Nos)
Karachi Approved
25.4.14
June-18 327.502 0.000 0.000 0.000 0.000 327.502 39.078 0.000 39.078 0.000 0 12 144.212 144.212
500 Construction of Residential
Accommodation for Constable &
Head Constable in Kyc: (616
N0s.)
Karachi Approved
8.4.14
June-18 1171.983 0.000 0.000 0.000 0.000 1171.983 50.000 0.000 50.000 0.000 0 4 560.992 560.992
Police Deptt: GSH (O.G) 1499.485 0.000 0.000 0.000 0.000 1499.485 89.078 0.000 89.078 0.000 705.204 705.204
Total Police Deptt: GSH 1499.485 0.000 0.000 0.000 0.000 1499.485 89.078 0.000 89.078 0.000 705.204 705.204
Total Police Deptt: (O-G) 3494.156 885.027 369.688 0.000 1254.715 2255.964 341.183 0.000 341.183 0.000 988.770 936.011
Total Police Deptt: (New) 300.698 0.000 0.000 0.000 0.000 300.698 75.175 0.000 75.175 0.000 112.762 112.762
Total Police Deptt: 3794.854 885.027 369.688 0.000 1254.715 2556.662 416.358 0.000 416.358 0.000 1101.532 1048.773
Government Office Building
Jail Department
(On-Going Schemes)
501 Construction of Condemned Cells
at Central Prisons, Karachi.
Karachi Approved
14-1-09
(U/R)
June-15 15.182 9.981 0.000 0.000 9.981 5.201 5.201 0.000 5.201 0.000 66 100 0.000 0.000
502 Construction of District Jail at
Mirpur Khas for 500 Prisoners.
(Revised)
Mirpurkhas Approved
23-01-12
June-15 499.473 485.592 13.880 0.000 499.472 0.001 5.000 0.000 5.000 0.000 100 101 0.000 0.000
503 Construction of 04 additional
barracks at C.P. Larkana Ph-I.
Larkana Approved
10.03.07
June-15 26.498 24.748 0.825 0.000 25.573 0.925 0.925 0.000 0.925 0.000 97 100 0.000 0.000
[ 95 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Financial Projection Target
Date for
Completion
Estimated
Cost
Actual
Expendit-
ure upto
June, 14
Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
PROVINCIAL
HOME DEPARTMENT
Throwfor-
ward as
on
01-07-15
Allocation for 2015-16FPA
Financial Progress
in %age uptoGen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
Status
Date of
Approval
504 Construction of District Jail at
Thatta for 250 Prisoners.
Thatta Approved
07-03-07
June-16 189.936 140.636 20.000 0.000 160.636 29.300 29.300 0.000 29.300 0.000 85 100 0.000 0.000
505 Construction of DIG Office at
Karachi
Karachi Approved
03.09.07
June-15 12.875 6.169 4.915 0.000 11.084 1.791 1.791 0.000 1.791 0.000 86 100 0.000 0.000
506 Construction of New Barrack (10
Nos each 100 prisoners capacity)
at District Jail Malir Karachi
Karachi Approved
12.03.09
(U/R)
June-15 202.534 187.632 14.903 0.000 202.535 -0.001 11.991 0.000 11.991 0.000 100 106 0.000 0.000
507 Repair & renovation of barrack,
Hospital Kitchen Block &
Construction of New shed
bathroom in each barrack at
central prison-I Sukkur
Sukkur Approved
04.12.08
June-15 49.153 40.139 2.288 0.000 42.427 6.726 6.726 0.000 6.726 0.000 86 100 0.000 0.000
508 Renovation of Central Jail
Khairpur
Khairpur Approved
27.03.10
June-15 73.310 71.656 0.100 0.000 71.756 1.554 1.554 0.000 1.554 0.000 98 100 0.000 0.000
509 Construction of New District Jail
Nawab Shah for 250 Prisoners
S.B.A. Approved
23.09.10
June-16 287.194 181.222 30.000 0.000 211.222 75.972 40.000 0.000 40.000 0.000 74 87 35.972 0.000
510 Constt: of Bakhshi Khana in the
premises of City Court Karachi.
Karachi Approved
10.19.10
June-15 40.789 7.392 0.000 0.000 7.392 33.397 10.000 0.000 10.000 0.000 18 43 23.397 0.000
511 Extension of District Jail Malir
for 1000 Prisoners including
raising and stregthening of
existing main Compound Wall.
Karachi Approved
21.04.11
June-17 359.919 177.500 30.000 0.000 207.500 152.419 30.000 0.000 30.000 0.000 58 66 61.210 61.210
512 Construction of Special Courts 3
Nos:(revised 10 Nos) @ Central
Prison Karachi (Revised).
Karachi Approved
14.03.14
June-15 119.538 0.169 40.000 0.000 40.169 79.369 79.369 0.000 79.369 0.000 34 100 0.000 0.000
513 Conversion of Barrack into ward
@ JPMC Karachi.
Karachi Approved
28.06.13
June-15 16.849 0.000 4.165 0.000 4.165 12.684 1.000 0.000 1.000 0.000 25 31 5.842 5.842
514 Construction of boundary wall
around District Prison Badin.
Badin Approved
12.11.13
June-16 60.000 0.000 8.000 0.000 8.000 52.000 20.000 0.000 20.000 0.000 13 47 16.000 16.000
515 Rehabilitation/Renovation of
Jails in Sindh (Karachi /
Hyderabad / Dadu / Sanghar /
Badin / Mirpurkhas / S.B.A /
Sukkur / Shikarpur / Khairpur /
Larkana / Jacobabad)
Sindh Approved
07.02.12
June-14 1048.268 576.301 84.399 0.000 660.700 387.568 40.000 0.000 40.000 0.000 63 67 173.784 173.784
[ 96 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Financial Projection Target
Date for
Completion
Estimated
Cost
Actual
Expendit-
ure upto
June, 14
Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
PROVINCIAL
HOME DEPARTMENT
Throwfor-
ward as
on
01-07-15
Allocation for 2015-16FPA
Financial Progress
in %age uptoGen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
Status
Date of
Approval
516 Construction of Judicial Lock-up
in all over Sindh.(Karachi /
Hyderabad / Jamshoro / Dadu /
Sanghar / Badin / Umerkot /
Tharparkar)
Sindh Approved
19.10.10
June-16 53.827 31.625 15.000 0.000 46.625 7.202 7.202 0.000 7.202 0.000 87 100 0.000 0.000
517 Construction of covered passage
for Prisoners from Central Prison-
II to District & Session Court
Sukkur.
Sukkur Approved
28.06.13
June-15 7.249 3.000 3.550 0.000 6.550 0.699 0.699 0.000 0.699 0.000 90 100 0.000 0.000
518 Improvement / Strengthening of
Security of Central Prison
Karachi, Hyderabad, Sukkur,
Larkana.
Karachi,
Hyderabad,
Sukkur,
Larkana
Approved
07.11.13
June-17 1494.441 50.000 400.000 0.000 450.000 1044.441 225.844 0.000 225.844 0.000 30 45 409.299 409.299
519 Construction of Rooms for
keeping the spouses with
convicted prionsers at the Sindh
Central Prions Karachi, Centreal
Hyd:, Central Prions Larkana,
Central Prison-I, Sukkur,
Central Prison-II, Sukkur,
Central Prison Khairpur, District
Prison Malir Karachi,
Karachi,
Hyderabad,
Larkana,
Sukkur,
Khairpur
Approved
26.12.14
June-17 138.926 0.000 0.000 0.000 0.000 138.926 5.000 0.000 5.000 0.000 0 4 66.963 66.963
Total Jail Deptt: (GOB) On-Going 4695.961 1993.762 672.025 0.000 2665.787 2030.174 521.602 0.000 521.602 0.000 792.466 733.097
Government Office Building
Jail Department
(New Scheme)
520 Construction of Filter Plant at
District Jail Shaheed
Benazirabad
S.B.A. Un-
Approved
June-16 15.000 0.000 0.000 0.000 0.000 15.000 3.750 0.000 3.750 0.000 0 25 5.625 5.625
[ 97 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Financial Projection Target
Date for
Completion
Estimated
Cost
Actual
Expendit-
ure upto
June, 14
Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
PROVINCIAL
HOME DEPARTMENT
Throwfor-
ward as
on
01-07-15
Allocation for 2015-16FPA
Financial Progress
in %age uptoGen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
Status
Date of
Approval
521 Strengthening of Security of
Barracks by providing and fixing
heavy iron grills in doors,
windows and ventilators at
District Prison Malir Karachi
Karachi Un-
Approved
June-16 23.015 0.000 0.000 0.000 0.000 23.015 5.750 0.000 5.750 0.000 0 25 8.633 8.633
Total Jail Deptt: (GOB) New Scheme 38.015 0.000 0.000 0.000 0.000 38.015 9.500 0.000 9.500 0.000 14.258 14.258
Total Jail Deptt: (GOB) 4733.976 1993.762 672.025 0.000 2665.787 2068.189 531.102 0.000 531.102 0.000 806.724 747.355
Total Jails Deptt: (Ongoing) :- 4695.961 1993.762 672.025 0.000 2665.787 2030.174 521.602 0.000 521.602 0.000 792.466 733.097
Total Jails Deptt: (New):- 38.015 0.000 0.000 0.000 0.000 38.015 9.500 0.000 9.500 0.000 14.258 14.258
Total Jails Deptt:- 4733.976 1993.762 672.025 0.000 2665.787 2068.189 531.102 0.000 531.102 0.000 806.724 747.355
INFORMATION TECH: (Jails)
(On-going Schemes)
522 Installation of Mobile Jammers in
various Prisons of Sindh
Province.
Karachi,
Hyderabad,
Khairpur,
Sukkur,
Larkana
Approved
20.02.13
June-15 88.072 26.000 25.208 0.000 51.208 36.864 0.000 36.864 36.864 0.000 58 100 0.000 0.000
523 Improvement in Security System
by Installing CCTV System at
Central Jail Karachi, Juvenile
Jail Karachi, Women Jail
Karachi, District Prison Malir,
Karachi, Central Prioson
Hyderabad, Women Prison
Hyderabad, Juvenile Prison
Hyderabad, Central Prison
Sukkur, Central Prison Larkana,
Women Prison Larkana &
Remand Home at Central Prison,
Karachi
Karachi,
Hyderabad,
Sukkur,
Larkana
Approved
19.03.14
June-15 194.839 0.000 0.000 0.000 0.000 194.839 0.000 15.676 15.676 0.000 0 8 100.000 78.199
282.911 26.000 25.208 0.000 51.208 231.703 0.000 52.540 52.540 0.000 100.000 78.199
Total Home (Ongoing) :- 8473.028 2904.789 1066.921 0.000 3971.710 4517.841 862.785 52.540 915.325 0.000 1881.236 1747.307
Total Home (New) :- 338.713 0.000 0.000 0.000 0.000 338.713 84.675 0.000 84.675 0.000 127.019 127.019
8811.741 2904.789 1066.921 0.000 3971.710 4856.554 947.460 52.540 1000.000 0.000 2008.255 1874.326Total HOME DEPARTMENT :-
Total Information Tech: (Jails) :-
[ 98 ]
Capital Revenue Total Capital Revenue Total Capital Revenue Total 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
1 Sindh Small Industries
Corporation
159.090 3 27.580 0.000 27.580 3 57.432 0.000 57.432 6 85.012 0.000 85.012 0.000 85.012 74.078 0.000
2 SITE limited 4979.470 0 0.000 0.000 0.000 5 865.000 1520.000 2385.000 5 865.000 1520.000 2385.000 0.000 2385.000 1297.235 1297.235
3 Printing and Stationary
Department
62.223 0 0.000 0.000 0.000 2 15.565 0.000 15.565 2 15.565 0.000 15.565 0.000 15.565 23.329 23.329
4 Directorate of Industries 57.695 0 0.000 0.000 0.000 1 14.423 0.000 14.423 1 14.423 0.000 14.423 0.000 14.423 21.636 21.636
Total Industries Department 5258.478 3 27.580 0.000 27.580 11 952.420 1520.000 2472.420 14 980.000 1520.000 2500.000 0.000 2500.000 1416.278 1342.200
S U M M A R Y
INDUSTRIES & COMMERCE DEPARTMENT
(Rs. In million)
Sr
No.Sector / Sub-Sector
Throw-
forward as
on 01.07.15
No. of
Schemes
On-GoingNo. of
Schemes
ANNUAL DEVELOPMENT PROGRAMME 2015-16
Financial ProjectionNewNo. of
Schemes
Total
FPA
Grand
Total
(15+16)
[ 99 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Sindh Small Industries Corporation
ON-GOING SCHEMES
524 Small Industrial Estate, Ghotki
(50 acres),(To be funded out of 10%
share of Royalty)
Ghotki Approved
04.12.03
(U/R)
June-16 29.658 18.919 0.000 0.000 18.919 10.739 10.739 0.000 10.739 0.000 64 100 0.000 0.000
525 Up-gradation of 9 SIEs (Thatta,
Sanghar, Dadu, Hala, Badin,
Nawabshah, Rohri and I.P. Sehwan,
Mirpurkhas). ( Revised)
Sindh Approved
30.09.05
(U/R)
June-16 79.518 69.685 0.000 0.000 69.685 9.833 9.833 0.000 9.833 0.000 88 100 0.000 0.000
526 Artisan City, Hala (10 acres land) Matiari Approved
31.01.12
(U/R)
June-16 158.037 121.028 30.001 0.000 151.029 7.008 7.008 0.000 7.008 0.000 96 100 0.000 0.000
Total On-going: 267.213 209.632 30.001 0.000 239.633 27.580 27.580 0.000 27.580 0.000 0.000 0.000
New Schemes
527 Establishment of un-developed area
of SIE Nawabshah
S.B.A Un-
approved
June-17 59.740 0.000 0.000 0.000 0.000 59.740 23.532 0.000 23.532 0.000 0 39 36.208 0.000
528 Establishment of un-developed area
of SIE Thatta
Thatta Un-
approved
June-17 45.320 0.000 0.000 0.000 0.000 45.320 19.784 0.000 19.784 0.000 0 44 25.536 0.000
529 Establishment of un-developed area
of SIE Sanghar
Sanghar Un-
approved
June-17 26.450 0.000 0.000 0.000 0.000 26.450 14.116 0.000 14.116 0.000 0 53 12.334 0.000
Total (New Schemes): 131.510 0.000 0.000 0.000 0.000 131.510 57.432 0.000 57.432 0.000 74.078 0.000
Total SSIC :- 398.723 209.632 30.001 0.000 239.633 159.090 85.012 0.000 85.012 0.000 74.078 0.000
S.I.T.E LIMITED
NEW SCHEMES
530 Development of Infrastructure at
SITE Nooriabad, Karachi,
Hyderabad & Sukkur.
Karachi,
Hyderabad,
Jamshoro,
Sukkur
Approved
22.04.15
June-17 1,019.470 0.000 0.000 0.000 0.000 1019.470 255.000 0.000 255.000 0.000 0 25 382.235 382.235
PROVINCIAL INDUSTRIES & COMMERCE DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Financial Progress
in %age uptoFinancial Projection
Actual
Expendit-
ure upto
June, 14
Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as on
01-07-15
Allocation for 2015-16FPA
[ 100 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
PROVINCIAL INDUSTRIES & COMMERCE DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Financial Progress
in %age uptoFinancial Projection
Actual
Expendit-
ure upto
June, 14
Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as on
01-07-15
Allocation for 2015-16FPA
531 Consultancy Services for
Establishment of Four Combined
Effluent Treatment Plant (CETP)
for Industrial Areas of Karachi
including laying of interceptor
sewers.
Karachi Approved
14.05.15
June-16 20.000 0.000 0.000 0.000 0.000 20.000 0.000 20.000 20.000 0.000 0 100 0.000 0.000
532 Improvement of infrastructure
Development at SITE Super
Highway (Phase-I & II).
Karachi Un-
approved
June-17 440.000 0.000 0.000 0.000 0.000 440.000 110.000 0.000 110.000 0.000 0 25 165.000 165.000
533 Infrastructure Development of
Industrial Estate, Larkana
Larkana Un-
approved
June-17 2,000.000 0.000 0.000 0.000 0.000 2000.000 500.000 0.000 500.000 0.000 0 25 750.000 750.000
534 Revival of Sick Industrial Units Sindh Un-
approved
June-17 1,500.000 0.000 0.000 0.000 0.000 1500.000 0.000 1500.000 1,500.000 0.000 0 100 0.000 0.000
Total SITE Ltd:- 4,979.470 0.000 0.000 0.000 0.000 4,979.470 865.000 1,520.000 2,385.000 0.000 1297.235 1297.235
Printing & Stationery Department
NEW SCHEMES
535 Upkeeping of Buildings of Printing
and Stationary Govt. Press Karachi
Karachi Approved
10.03.15
June-17 26.261 0.000 0.000 0.000 0.000 26.261 6.565 0.000 6.565 0.000 0 25 9.848 9.848
536 Up-gradation of buildings of Sindh
Government Press, Khairpur.
Khairpur Un-
Approved
June-17 35.962 0.000 0.000 0.000 0.000 35.962 9.000 0.000 9.000 0.000 0 25 13.481 13.481
Total Printing & Stat. Deptt:- 62.223 0.000 0.000 0.000 0.000 62.223 15.565 0.000 15.565 0.000 23.329 23.329
Directorate of Industries
NEW SCHEMES
537 Construction of Officers residential
accommodation office of the Deputy
Director Industries.
Hyderabad Un-
Approved
June-17 57.695 0.000 0.000 0.000 0.000 57.695 14.423 0.000 14.423 0.000 0 25 21.636 21.636
Total Directorate of Ind:- 57.695 0.000 0.000 0.000 0.000 57.695 14.423 0.000 14.423 0.000 21.636 21.636
Total ( ON-GOING): 267.213 209.632 30.001 0.000 239.633 27.580 27.580 0.000 27.580 0.000 0.000 0.000
Total (NEW): 5230.898 0.000 0.000 0.000 0.000 5230.898 952.420 1520.000 2472.420 0.000 1416.278 1342.200
Total Industries & Commerce 5498.111 209.632 30.001 0.000 239.633 5258.478 980.000 1520.000 2500.000 0.000 1416.278 1342.200
[ 101 ]
Capital Revenue Total Capital Revenue Total Capital Revenue Total 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
1 Information & Archives 609.750 8 0.000 188.500 188.500 5 52.500 0.000 52.500 13 52.500 188.500 241.000 12.000 253.000 368.750 0.000
Total Information &
Archives Department609.750 8 0.000 188.500 188.500 5 52.500 0.000 52.500 13 52.500 188.500 241.000 12.000 253.000 368.750 0.000
SUMMARY
INFORMATION & ARCHIVES DEPARTMENT
ANNUAL DEVELOPMENT PROGRAMME 2015-16(Rs. In million)
Financial ProjectionSr
No.Sub-Sector
Throw-
forward as
on 01.07.15
No. of
Schemes
On-GoingNo. of
Schemes
NewNo. of
Schemes
Total
FPA
Grand
Total
(15+16)
[ 102 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Information & Archives
On-Going Schemes
538 Capacity Building of Officers of
Information Department (R:50.000)
Karachi Approved
08.01.15
June-16 50.000 0.000 0.000 0.000 0.000 50.000 0.000 2.800 2.800 0.000 0 6 47.200 0.000
539 Establishment of Central Library of
Information Department (R:59.000)
Karachi Approved
08.01.15
June-16 59.000 0.000 0.000 0.000 0.000 59.000 0.000 3.644 3.644 0.000 0 6 55.356 0.000
540 Preservation of Rare Maps available at
Sindh Archives (Phase-I) (R:58.310)
Karachi Approved
25.09.14
June-17 58.310 0.000 9.674 0.000 9.674 48.636 0.000 14.400 14.400 0.000 17 41 34.236 0.000
541 Preservation of Fragile Judicial Record
(1866-1947) available at Sindh Archives
(Phase-I) (R:57.500)
Karachi Approved
25.09.14
June-17 57.500 0.000 6.462 0.000 6.462 51.038 0.000 10.000 10.000 0.000 11 29 41.038 0.000
542 Establishment of Reprography Lab at
Sindh Archives (R:58.400)
Karachi Approved
25.09.14
June-16 58.400 0.000 8.679 0.000 8.679 49.721 0.000 49.721 49.721 0.000 15 100 0.000 0.000
543 Preservation of Rare manuscripts
available at Sindh Archives (Phase-I)
(R:56.560)
Karachi Approved
25.09.14
June-17 56.560 0.000 8.362 0.000 8.362 48.198 0.000 14.778 14.778 12.000 15 41 33.420 0.000
544 Establishment of Exhibition Gallery
(Display & Collections of Collectibles) at
Sindh Archives (R:55.900)
Karachi Approved
25.09.14
June-16 55.900 0.000 10.612 0.000 10.612 45.288 0.000 45.288 45.288 0.000 19 100 0.000 0.000
545 Establishment of Museum at Sindh
Archives (R:57.700)
Karachi Approved
25.09.14
June-16 57.700 0.000 9.831 0.000 9.831 47.869 0.000 47.869 47.869 0.000 17 100 0.000 0.000
453.370 0.000 53.620 0.000 53.620 399.750 0.000 188.500 188.500 12.000 211.250 0.000
New Schemes
546 Establishment of District Archives
Hyderabad
Hyderabad Un-
Approved
June-17 40.000 0.000 0.000 0.000 0.000 40.000 10.000 0.000 10.000 0.000 0 25 30.000 0.000
547 Establishment of District Archives
Mirpurkhas
Mirpurkhas Un-
Approved
June-17 40.000 0.000 0.000 0.000 0.000 40.000 10.000 0.000 10.000 0.000 0 25 30.000 0.000
548 Establishment of District Archives
Sukkur
Sukkur Un-
Approved
June-17 40.000 0.000 0.000 0.000 0.000 40.000 10.000 0.000 10.000 0.000 0 25 30.000 0.000
549 Establishment of District Archives
Larkana
Larkana Un-
Approved
June-17 40.000 0.000 0.000 0.000 0.000 40.000 10.000 0.000 10.000 0.000 0 25 30.000 0.000
550 Repair & Renovation of Sindh Archives
Complex @ Clifton-Karachi, Phase-I.
Karachi Un-
Approved
June-17 50.000 0.000 0.000 0.000 0.000 50.000 12.500 0.000 12.500 0.000 0 25 37.500 0.000
Total (New Schemes) 210.000 0.000 0.000 0.000 0.000 210.000 52.500 0.000 52.500 0.000 157.500 0.000
Total Information & Archives Department 663.370 0.000 53.620 0.000 53.620 609.750 52.500 188.500 241.000 12.000 368.750 0.000
PROVINCIAL
INFORMATION & ARCHIVES DEPARTMENT
Gen.
Sr. No.
Throw-
forward
as on
01-07-15
Allocation for 2015-16FPA
Financial
Progress in
%age upto
Financial Projection
Total (On-Going Schemes)
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Actual
Expendit-
ure upto
June, 14
Revised Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
[ 103 ]
Capital Revenue Total Capital Revenue Total Capital Revenue Total 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
1 Information, Science &
Technology
1563.611 3 0.000 400.000 400.000 5 0.000 100.000 100.000 8 0.000 500.000 500.000 0.000 500.000 1063.611 0.000
Total Information, Science &
Technology Deptt:-1563.611 3 0.000 400.000 400.000 5 0.000 100.000 100.000 8 0.000 500.000 500.000 0.000 500.000 1063.611 0.000
S U M M A R Y
INFORMATION, SCIENCE & TECHNOLOGY DEPARTMENT
ANNUAL DEVELOPMENT PROGRAMME 2015-16(Rs. In million)
TotalFPA
Financial
ProjectionSr
No.Sub-Sector
Throw-
forward as
on 01.07.15
No. of
Schemes
On-Going No. of
Schemes
New No. of
Schemes
Grand
Total
(15+16)
[ 104 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
INFORMATION, SCIENCE & TECHNOLOGY
(On-Going Schemes)
551 Development of a Core Geographic
Information System (GIS) with
Specialized overlays
Sindh Approved
01.06.12
June-15 1057.016 0.626 10.165 0.000 10.791 1046.225 0.000 282.614 282.614 0.000 1 28 763.611 0.000
552 Establishment of IT Training
Center / IT Services Center (Phase-
I)
Karachi Approved
21.11.12
June-15 59.686 0.000 0.500 0.000 0.500 59.186 0.000 59.186 59.186 0.000 1 100 0.000 0.000
553 Barani area water availability study/
pilot water supply project District
Malir
Karachi Approved
31.10.14
June-16 59.000 0.000 0.800 0.000 0.800 58.200 0.000 58.200 58.200 0.000 1 100 0.000 0.000
Total Information Tech. (On-going Schemes) 1175.702 0.626 11.465 0.000 12.091 1163.611 0.000 400.000 400.000 0.000 763.611 0.000
INFORMATION, SCIENCE & TECHNOLOGY
(New schemes)
554 Arfa Kareem IT City, Karachi
(Phase-II)
Karachi Un-
Approved
June-17 300.000 0.000 0.000 0.000 0.000 300.000 0.000 75.000 75.000 0.000 0 25 225.000 0.000
555 E-Portal for all Govt of Sindh
Departments (Webs for all Deptt.)
Karachi Un-
Approved
June-17 40.000 0.000 0.000 0.000 0.000 40.000 0.000 10.000 10.000 0.000 0 25 30.000 0.000
556 e-Management System for IS&T
Department, Government of Sindh.
Karachi Un-
Approved
June-16 30.000 0.000 0.000 0.000 0.000 30.000 0.000 7.500 7.500 0.000 0 25 22.500 0.000
557 Preclinical & Clinical Studies for
drug development against infectious
diseases.
Karachi Un-
Approved
June-17 20.000 0.000 0.000 0.000 0.000 20.000 0.000 5.000 5.000 0.000 0 25 15.000 0.000
558 Establishment of Research
Incubators in Public Sector
Universities/ Institutions (Phase-I).
Sindh Un-
Approved
June-16 10.000 0.000 0.000 0.000 0.000 10.000 0.000 2.500 2.500 0.000 0 25 7.500 0.000
Total Information, Science & Technology (New Schemes) 400.000 0.000 0.000 0.000 0.000 400.000 0.000 100.000 100.000 0.000 300.000 0.000
Total Information, Science & Technology 1575.702 0.626 11.465 0.000 12.091 1563.611 0.000 500.000 500.000 0.000 1063.611 0.000
PROVINCIAL
INFORMATION, SCIENCE & TECHNOLOGY DEPARTMENT
Financial Progress
in %age upto
Financial
Projection Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target Date
for
Completion
Estimated
Cost
Actual
Expenditu
re upto
June, 14
Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as
on
01-07-15
Allocation for 2015-16FPA
[ 105 ]
Capital Revenue Total Capital Revenue Total Capital Revenue Total 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
1 Survey & Investigation 1296.569 3 0.000 42.000 42.000 4 200.000 92.500 292.500 7 200.000 134.500 334.500 0.000 334.500 462.069 500.000
2 Drainage Reclamation &
Tubewells
20349.732 71 2346.458 0.000 2346.458 14 404.617 0.000 404.617 85 2751.075 0.000 2751.075 0.000 2751.075 5886.218 11474.868
3 Open Canals 64746.031 175 6176.603 12.000 6188.603 43 2239.732 0.000 2239.732 218 8416.335 12.000 8428.335 9457.470 17885.805 20025.523 36292.873
4 Small Dams Project 4939.462 12 387.108 0.000 387.108 2 98.982 0.000 98.982 14 486.090 0.000 486.090 0.000 486.090 850.000 3603.372
Total Irrigation Department 91331.794 261 8910.169 54.000 8964.169 63 2943.331 92.500 3035.831 324 11853.500 146.500 12000.000 9457.470 21457.470 27223.810 51871.113
No. of
Schemes
NewNo. of
Schemes
Total
FPA
Grand
Total
(15+16)
SUMMARY
IRRIGATION DEPARTMENT
ANNUAL DEVELOPMENT PROGRAMME 2015-16
( Rs. in million )
Sr
No.Sub-Sector
Throw-
forward as
on 01.07.15
No. of
Schemes
On-Going Financial Projection
[ 106 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Survey & Investigation
(On-Going Schemes)
559 Establishment of Planning,
Monitoring & Evaluation Cell in
Irrigation & Power Department.
(Revised)
Karachi Approved
24.2.12
June-15 50.603 21.499 9.104 0.000 30.603 20.000 0.000 10.000 10.000 0.000 60 80 10.000 0.000
560 Pilot Project for performing water
monitoring, automated real time
availability telemetry system for
Rohri Canal at Selected off takes.
Hyderabad Approved
15.5.14
June-16 66.339 0.000 0.000 0.000 0.000 66.339 0.000 8.000 8.000 0.000 0 12 58.339 0.000
561 Feasibility Study for the
Construction of Sehwan-Manchar
Barrage and Reservoir.
Jamshoro Approved
25.9.14
June-15 40.000 0.000 0.000 0.000 0.000 40.000 0.000 24.000 24.000 0.000 0 60 16.000 0.000
Total Survey Investigation (On-going) 156.942 21.499 9.104 0.000 30.603 126.339 0.000 42.000 42.000 0.000 84.339 0.000
Survey & Investigation
(New Schemes)
562 Feasibility Study / Planning for
Supplying Ecological Flows into
Manchar Lake
Dadu Un-
Approved
June-18 1000.000 0.000 0.000 0.000 0.000 1000.000 200.000 50.000 250.000 0.000 0 25 250.000 500.000
563 Feasibility Study of Command
Area Development of Darawat
Dam with High Efficiency
Irrigation System
Sukkur Un-
Approved
June-17 48.230 0.000 0.000 0.000 0.000 48.230 0.000 12.000 12.000 0.000 0 25 36.230 0.000
564 Feasibility study to Revisit
Inherent Design Problems of Ruk
Complex and other Distribution
Structure.
Sukkur Un-
Approved
June-17 25.000 0.000 0.000 0.000 0.000 25.000 0.000 6.250 6.250 0.000 0 25 18.750 0.000
565 Procurement of Consultancy
Services for Construction of
Bukher Bridge over River Indus
between Sukkur Barrage and
Landsdowne Bridge.
Sukkur Un-
Approved
June-17 97.000 0.000 0.000 0.000 0.000 97.000 0.000 24.250 24.250 0.000 0 25 72.750 0.000
Total Survey Investigation (New) 1170.230 0.000 0.000 0.000 0.000 1170.230 200.000 92.500 292.500 0.000 377.730 500.000
Total Survey Investigation 1327.172 21.499 9.104 0.000 30.603 1296.569 200.000 134.500 334.500 0.000 462.069 500.000
Financial Projection Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as
on
01-07-15
Allocation for 2015-16FPA
Financial Progress
in %age upto
PROVINCIALIRRIGATION DEPARTMENT
Actual
Expenditu
re upto
June, 14
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Complet-
ion
Estimated
Cost
[ 107 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Financial Projection Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as
on
01-07-15
Allocation for 2015-16FPA
Financial Progress
in %age upto
PROVINCIALIRRIGATION DEPARTMENT
Actual
Expenditu
re upto
June, 14
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Complet-
ion
Estimated
Cost
Drainage Reclamation & Tubewells
(On-Going Schemes)
566 Small Surface Drainage Scheme
Jagir Ali Akbar Near Kumb (Re-
Revised), (To be funded out of
10% share of Royalty)
Khairpur Approved
22.04.15
June-16 120.000 30.299 1.000 0.000 31.299 88.701 22.000 0.000 22.000 0.000 26 44 66.701 0.000
567 Construction of 1RE Sub-Drain
RD-0 to 35 (Village Abdul Wahab
Khoso), Sub-Drain Qubo Saeed
Khan, 3LA Sub Drain RD-0 to 37
and Extension of 3R Sub-Drain RD
- 18 to 32 of Shahdadkot System in
Drainage Division Larkana.
Qambar Approved
2.11.11
(UR)
June-15 146.065 69.539 1.850 0.000 71.389 74.676 8.000 0.000 8.000 0.000 49 54 66.676 0.000
568 Extension of 1R Western Mir Link
Drain (25 RDs)
Badin Approved
29.11.12
June-15 58.053 25.007 14.020 0.000 39.027 19.026 19.026 0.000 19.026 0.000 67 100 0.000 0.000
569 Installation of 72 Nos. New
Tubewells in Sindh Province
(Revised)
SBA
Khairpur
Larkana
Approved
22.1.13
June-17 440.00 305.000 35.000 0.000 340.000 100.000 43.000 0.000 43.000 0.000 77 87 57.000 0.000
570 Rehabilitation of Existing
Tubewells and Small Surface
Drainage Scheme Dingro, Jari
Agro.
Ghotki &
Sukkur
Approved
28.1.12
June-17 199.823 71.999 20.000 0.000 91.999 107.824 25.000 0.000 25.000 0.000 46 59 50.000 0.000
571 Construction of Link Drains Haji
Abdullah Shah, Haji Ahmed Zour,
Budho Qambrani, Bhaneri Link
Drain of Taluka Tando Bago &
Badin (Revised)
Badin Approved
29.5.15
June-16 102.034 22.500 39.545 0.000 62.045 39.989 39.989 0.000 39.989 0.000 61 100 0.000 0.000
572 Surface Drainage Schemes (2 Nos.)
UC Kumb Leema, Deh
Asgharabad & Extension of Sub-
Drain WN-3R District Shaheed
Benazirabad.
S.B.A Approved
13.9.12
June-17 198.058 45.000 138.000 0.000 183.000 15.058 15.058 0.000 15.058 0.000 92 100 0.000 0.000
573 Surface Drainage Scheme UC Sabu
Rahu (Nakur) & Jam Sahib
District Shaheed Benazirabad.
S.B.A Approved
13.9.12
June-16 198.462 122.500 74.000 0.000 196.500 1.962 1.962 0.000 1.962 0.000 99 100 0.000 0.000
[ 108 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Financial Projection Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as
on
01-07-15
Allocation for 2015-16FPA
Financial Progress
in %age upto
PROVINCIALIRRIGATION DEPARTMENT
Actual
Expenditu
re upto
June, 14
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Complet-
ion
Estimated
Cost
574 Surface Drainage Scheme Near
Nawabshah City
S.B.A Approved
13.9.12
June-16 197.692 85.000 50.000 0.000 135.000 62.692 26.000 0.000 26.000 0.000 68 81 36.692 0.000
575 Construction of 20 cusecs Pumping
Station at U.C Bhale Dino Kaka in
Deh Kaka
Matiari Approved
7.8.14
June-15 50.590 35.590 5.665 0.000 41.255 9.335 9.335 0.000 9.335 0.000 82 100 0.000 0.000
576 Construction of Sim Drainage
Channel near Village Jumani &
Others belongs Taluka Kotdiji,
District Khairpur (Revised), (To be
funded out of 10% share of
Royalty)
Khairpur Approved
22.4.15
June-16 75.000 11.607 1.800 0.000 13.407 61.593 17.000 0.000 17.000 0.000 18 41 44.593 0.000
577 Construction of Pumping Stations
of 80 Cusecs to Control Water
Logging Salinity and Drain out
monsoon Water at Chamber,
District Tando Allahyar.
T. A. Yar Approved
3.1.13
June-17 195.200 49.977 50.000 0.000 99.977 95.223 35.000 0.000 35.000 0.000 51 69 60.223 0.000
578 Reboring of Bore Failure Tubewell
and Rehabilitation of Old Direct
Disposal System of Tubewells.(To
be funded out of 10% share of
Royalty)
Ghotki Approved
21.2.13
June-16 69.974 25.000 25.000 0.000 50.000 19.974 19.974 0.000 19.974 0.000 71 100 0.000 0.000
579 Construction of Surface Drainage
Scheme in Dobi & Akan Wari in
Taluka & District Sanghar.
Sanghar Approved
3.1.13
June-17 258.482 40.000 10.500 0.000 50.500 207.982 25.000 0.000 25.000 0.000 20 29 77.982 100.000
580 De-silting of Drains & Repair of
Regulator Gates in Taluka Mirpur
Sakro.
Thatta Approved
4.10.12
June-16 90.178 30.000 13.810 0.000 43.810 46.368 20.000 0.000 20.000 0.000 49 71 26.368 0.000
581 Construction of 3 Nos. Sub-Drain
in Taluka Digri.
Mirpurkhas Approved
22.1.13
June-17 184.090 30.000 48.000 0.000 78.000 106.090 35.000 0.000 35.000 0.000 42 61 71.090 0.000
[ 109 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Financial Projection Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as
on
01-07-15
Allocation for 2015-16FPA
Financial Progress
in %age upto
PROVINCIALIRRIGATION DEPARTMENT
Actual
Expenditu
re upto
June, 14
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Complet-
ion
Estimated
Cost
582 Remodeling and C.C. Lining of
Carrier Drain of Talpur Wada
Pump Station, Construction of Sim
Drainage Channel near Jumani,
and Bridge over Sim Nala Village
Haji Shah & near at Pir Musafir
and MG-1L Sub-Drain near
Village Jalbani and KN-1L Sub-
Drain Shah Hussain & Other
Taluka Kotdiji, and Re-condition
of Metalic Road, Street Light &
Brick Lining of D/Channel of
T/wells, Construction of Retaining
wall of MB-1L and Rehabilitation
of Water Course Crossing and
Resectioning Earth Work
Excavation over Main Drain
Branch & Sub Drain.. (To be
funded out of 10% share of
Royalty)
Khairpur Approved
21.2.13
June-17 199.591 40.100 30.000 0.000 70.100 129.491 43.000 0.000 43.000 0.000 35 57 86.491 0.000
583 Boring & Installation of 250 Nos
Tubewells of 2.0 Cusecs on Solar
Energy.
Larkana /
Shikarpur /
Qamber /
Sukkur
Approved
15.11.12
June-17 2087.110 500.000 180.000 0.000 680.000 1407.110 120.000 0.000 120.000 0.000 33 38 327.110 1000.000
584 Boring & Installation of 250 Nos
Tubewells on Solar Energy for
Assured Supply of 100 cusecs for
Thar Coal from LBOD Spinal
Drain RD-362.
Badin Approved
19.10.12
June-17 1971.000 0.000 3.400 0.000 0.000 1971.000 69.779 0.000 69.779 0.000 0 4 300.000 1591.000
585 Construction of Small Surface
Drainage Scheme Chanjni. Surface
Drainage System
Ghotki &
Sukkur
Approved
1.2.13
June-16 57.610 20.000 25.000 0.000 45.000 12.610 12.610 0.000 12.610 0.000 78 100 0.000 0.000
[ 110 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Financial Projection Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as
on
01-07-15
Allocation for 2015-16FPA
Financial Progress
in %age upto
PROVINCIALIRRIGATION DEPARTMENT
Actual
Expenditu
re upto
June, 14
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Complet-
ion
Estimated
Cost
586 Construction of Additional
structures along Sub-Drain Ghar
System and 2 Nos. Bridges on Sub-
Drain Miro Khan System RD-21
near Village Wali Dino Shar and
Bridge on Sim Nala near Village
Deh Aabri, Village Faiz
Muhammad.
Larkana Approved
27.5.14
June-16 58.560 15.000 16.000 0.000 31.000 27.560 27.560 0.000 27.560 0.000 53 100 0.000 0.000
587 C.C Lining of Nurrar Branch
Drain, Mari Branch Drain & Brick
Lining of D/Channel of tubewell
No. F-188 Chandia More to
Technical College Khairpur. (To be
funded out of 10% share of
Royalty)
Khairpur Approved
8.11.12
June-17 195.000 20.000 50.000 0.000 70.000 125.000 40.000 0.000 40.000 0.000 36 56 85.000 0.000
588 Construction / Extension of Sub-
Drain S-2R from RD-24+674 to
72+194 in Taluka & District
Sanghar (Revised)
Sanghar Approved
27.1.15
June-17 154.103 30.000 44.000 0.000 74.000 80.103 25.000 0.000 25.000 0.000 48 64 55.103 0.000
589 Construction of Surface Drainage
Scheme in Deh Dethki in Union
Council Shahmir Rahu Taluka
New Saeedabad District Matiari
Matiari Approved
07.11.13
June-16 170.733 45.202 99.000 0.000 144.202 26.531 26.531 0.000 26.531 0.000 84 100 0.000 0.000
590 Construction of Seepage Drain
from RD-0+000 to 12+000, Link
Drain from RD-0+000 to 2+000 &
Pumping Station Ghulam Hussain
Bhambhro along Right Side of
Rohri Main Canal at RD-245
(Revised), (To be funded out of
10% share of Royalty)
Khairpur Approved
23.1.15
June-16 59.808 10.000 15.882 0.000 25.882 33.926 33.926 0.000 33.926 0.000 43 100 0.000 0.000
591 Surface Drainage scheme in Deh 5
& 6 Chak Taluka Daur District
SBA
S.B.A Approved
07.11.13
June-16 120.720 25.000 30.044 0.000 55.044 65.676 15.000 0.000 15.000 0.000 46 58 50.676 0.000
592 Surface Drainage Scheme in Deh
Khajar Taluka Daulatpur Dist:
SBA
S.B.A Approved
07.11.13
June-17 150.918 25.000 49.335 0.000 74.335 76.583 20.000 0.000 20.000 0.000 49 63 56.583 0.000
[ 111 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Financial Projection Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as
on
01-07-15
Allocation for 2015-16FPA
Financial Progress
in %age upto
PROVINCIALIRRIGATION DEPARTMENT
Actual
Expenditu
re upto
June, 14
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Complet-
ion
Estimated
Cost
593 Providing Slab Over Retaining
Wall along 2 R Sub Drain of
Larkana South System from RD-
8+700 to 1300+00
Larkana Approved
09.10.13
June-16 55.964 25.000 8.000 0.000 33.000 22.964 22.964 0.000 22.964 0.000 59 100 0.000 0.000
594 Installation of 40 Nos. Tubewells in
various Dehs under Directives
including Two Nos. T/Wells of
Misri Khan Jamali
SBA Approved
07.11.13
June-17 270.000 25.000 200.000 0.000 225.000 45.000 45.000 0.000 45.000 0.000 83 100 0.000 0.000
595 Sanction Link Drain for Drain Out
Rainy/Surplus Water of Four Dehs
Kas, Dhandh Dhabho, Ali Pur and
Soomra, U.C. Mula Katiyar and
Extension of Bukhari Link Drain
at RD-8 to 16 & Dhandi Link
Drain RD-10 to 16 Deh Seerani and
Sathia, Taluka Bulri Shah Karim
(Revised)
T. M. Khan Approved
27.1.15
June-16 322.163 25.000 60.000 0.000 85.000 237.163 35.000 0.000 35.000 0.000 26 37 50.000 50.000
596 Rehabilitation of Karo Naro
Surface Drain RD-0 to 270 & Sub
Surface Drains.
Ghotki &
Sukkur
Approved
17.1.14
June-17 296.013 25.000 65.000 0.000 90.000 206.013 26.000 0.000 26.000 0.000 30 39 66.013 100.000
597 Construction of Link of German
Dhoro Outfall Drain from RD 0.0
to 15.0 Link of Jherruck Sub Drain
from RD 0.0 to 15.0 Samki Link
Drain of Ghorabari O/F Drain RD
0 to 15, water course X-ing/Road
Bridge along Jam Sakro Outfall
Drain RD 140.0 and Construction
of Open Barrel Syphon under old
Baghar Escape for Purandas
Branch Drain at RD 0.0 (Lower
Sindh Drainage Circle)
Thatta Approved
12.12.13
June-17 190.000 5.000 92.000 0.000 97.000 93.000 18.000 0.000 18.000 0.000 51 61 75.000 0.000
598 Rehabilitation of Drainage
Network and Allied Works in
District Thatta (PS-88)
Thatta Approved
12.12.13
June-17 175.000 10.000 46.000 0.000 56.000 119.000 25.000 0.000 25.000 0.000 32 46 94.000 0.000
[ 112 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Financial Projection Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as
on
01-07-15
Allocation for 2015-16FPA
Financial Progress
in %age upto
PROVINCIALIRRIGATION DEPARTMENT
Actual
Expenditu
re upto
June, 14
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Complet-
ion
Estimated
Cost
599 Construction of Surface Drain and
Three Pumping Stations in Taluka
Ubauro, District Ghotki. (i)
Construction of Chanali Surface
Drainage Scheme Ubauro (ii)
Construction of 2 Nos. Pumping
Station at RD-78 Ghotki Feeder
Ubauro (iii) Construction of
Pumping Station at RD-15 Masu
Wah Ubauro, District Ghotki.
Ghotki Approved
03.12.13
June-17 159.497 7.000 25.000 0.000 32.000 127.497 25.000 0.000 25.000 0.000 20 36 102.497 0.000
600 Construction of Link Drain at RD
0.0 to 25 out-falling in Seerani
Branch Drain at RD 40 IP side for
Village Pir Buksho and ARO
Pusio, U.C Seerani; (ii)
Construction of Link Drain RD 0.0
to 14 out-falling in 6-R Tando Bago
Sub-Drain at RD 22 IP side for
Village Mir Ali Muhammad Talpur
Deh Motana Taluka Tando Bago;
(iii) Construction of Link Drain
RD 0.0 to 25 out-falling in 6-R
Tando bago Sub-Drain at RD 32
for Village Haji Arbab Katiar &
Ahmed Katiar & other Deh
Fatehpur Hameera Taluka Tando
Bago and (iv) Extension /
Construction of 16-AL Sub-Drain
(LBOD) length 20 RD's for Village
Kazi Suriyo Rahokro Deh Ghono
and Phusana Taluka Talhar,
District Badin
Badin Approved
21.2.13
June-17 119.278 0.000 61.139 0.000 61.139 58.139 25.000 0.000 25.000 0.000 51 72 33.139 0.000
[ 113 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Financial Projection Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as
on
01-07-15
Allocation for 2015-16FPA
Financial Progress
in %age upto
PROVINCIALIRRIGATION DEPARTMENT
Actual
Expenditu
re upto
June, 14
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Complet-
ion
Estimated
Cost
601 Restoration of 200 Nos Existing
Tube wells under closed in Major
Faults & Reboring of 50 Nos. Bore
Failure Tubewells & Pacca Sim
Nala from Wali Muhammad
Kandhro to Babar Jo Goth P4L
Main Nala in District Khairpur,
(To be funded out of 10% share of
Royalty)
Khairpur Approved
14.2.14
June-17 450.000 25.000 120.000 0.000 145.000 305.000 50.000 0.000 50.000 0.000 32 43 255.000 0.000
602 Rehabilitation of Naudero
Pumping Station with allied Works
and Rehabilitation of Remodelling
of Zakria & Hyder Chandio
System
Larkana Approved
12.12.13
June-17 190.000 10.000 95.000 0.000 105.000 85.000 17.000 0.000 17.000 0.000 55 64 68.000 0.000
603 Construction of Ladiun Branch
Drain System (Remaining Works)
Thatta Approved
03.12.13
June-17 249.859 10.000 40.000 0.000 50.000 199.859 35.000 0.000 35.000 0.000 20 34 59.859 100.000
604 Re-boring / Re-installation and
Major Repairs of Fresh Water
Tubewells situated in Tail Area of
Taluka Sobhodero and Gambat,
District Khairpur (15 Nos.
Tubewells of 3.00 Cusecs), (To be
funded out of 10% share of
Royalty)
Khairpur Approved
03.12.13
June-17 90.000 25.000 30.000 0.000 55.000 35.000 35.000 0.000 35.000 0.000 61 100 0.000 0.000
605 Restoration/Rehabilitation of
LBOD and Kotri Drainage
Network System including
activation of Dhoras - Phase-II
Badin /
Mirpurkhas
/ T.M Khan
/ Thatta
Approved
3.12.14
June-16 3458.746 0.000 4.000 0.000 4.000 3454.746 200.000 0.000 200.000 0.000 0 6 300.000 2954.746
606 Rehabilitation of SCARP Drains &
Allied Structure Works in Larkana
Shikarpur Drainage Project
Larkana Approved
18.2.15
June-17 800.000 0.000 10.000 0.000 10.000 790.000 60.000 0.000 60.000 0.000 1 9 100.000 650.000
[ 114 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Financial Projection Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as
on
01-07-15
Allocation for 2015-16FPA
Financial Progress
in %age upto
PROVINCIALIRRIGATION DEPARTMENT
Actual
Expenditu
re upto
June, 14
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Complet-
ion
Estimated
Cost
607 Construction of Retaining Wall
along 2R Sub Drain of SKT System
from RD-30 to 37 NIP Side &
Construction of Pumping Station at
RD-42 of Mirokhan Main Drain
near Dost Ali Banglow over Warah
Canal.
Larkana /
Qamber-
Shahdadkot
Approved
27.1.15
June-17 178.369 0.000 0.000 0.000 0.000 178.369 17.000 0.000 17.000 0.000 0 10 53.369 100.000
608 Installation of 50 Nos. T/Wells
under Directives i/c Deh
Fareedabad Barani District Dadu
and Re-boring of 13 Nos. Bore
Failure T/Wells and Restoration of
70 T/Wells closed due to
transformers defect and 48 Nos.
closed due to 11 KVA Line
including Rehabilitation of Ruk
Gharhi Yaseen & Masiti Pumping
Station.
Larkana,
Shikarpur,
Dadu
Approved
27.1.15
June-17 575.752 0.000 10.000 0.000 10.000 565.752 68.000 0.000 68.000 0.000 2 14 100.000 400.750
609 Construction of Sub-Drain (2L) of
Panhwaro Main Drain System RD-
0 to 12+500 in Deh Lakhtia Khai
Meenho & Excavation of Ghar
Main Drain from Thorhi Bajar to
Sodhar Village & Excavation of
Panhwaro Drains System with
Damage Structture.
Larkana Approved
18.2.15
June-16 499.676 0.000 0.000 0.000 0.000 499.676 35.000 0.000 35.000 0.000 0 7 100.000 359.680
610 Construction of Pumping Station,
Sim Nalas at Deh New Darbelo,
Deh Mad Aleem Taluka Kandiaro
& Bhiria, District Naushahro
Feroze.
N. Feroze Approved
13.1.15
June-17 260.574 0.000 0.000 0.000 0.000 260.574 30.000 0.000 30.000 0.000 0 12 100.000 0.000
611 Construction of Pumping Station
and Sim Nalas at Deh Khairwah
and Deh Dabhro District
Naushahro Feroze
N. Feroze Approved
26.12.14
June-17 244.799 0.000 0.000 0.000 0.000 244.799 30.000 0.000 30.000 0.000 0 12 100.000 0.000
[ 115 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Financial Projection Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as
on
01-07-15
Allocation for 2015-16FPA
Financial Progress
in %age upto
PROVINCIALIRRIGATION DEPARTMENT
Actual
Expenditu
re upto
June, 14
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Complet-
ion
Estimated
Cost
612 Construction / Installation of
Pumping Stations At Deh Padidan,
Deh Kinder, Deh Bela Wah, Deh
Paryiya & Deh Chakar Wah In
Taluka Naushahero Feroze And
Bhiria District Naushahero Feroze.
N. Feroze Approved
3.3.15
June-16 73.382 0.000 0.000 0.000 0.000 73.382 10.000 0.000 10.000 0.000 0 14 63.382 0.000
613 Removing Deficiencies and
construction of Remaining works
of Phull Daulatpur Drainage
Scheme, District Naushahro
Feroze.
N. Feroze Approved
27.1.15
June-17 99.826 0.000 0.000 0.000 0.000 99.826 13.000 0.000 13.000 0.000 0 13 86.826 0.000
614 Surface Drainage Scheme Deh
Khambri, District Umerkot.
Umerkot Approved
6.2.15
June-16 61.277 0.000 0.000 0.000 0.000 61.277 13.000 0.000 13.000 0.000 0 21 48.277 0.000
615 Surface Drainage Scheme in Deh
28 and Deh 38 Dad, U.C. Chaneser-
I, Taluka Nawabshah, District
Shaheed Benazirabad
S.B.A Approved
27.1.15
June-17 189.182 0.000 0.000 0.000 0.000 189.182 30.000 0.000 30.000 0.000 0 16 59.182 100.000
616 Rehabilitation of Existing Seepage
Wells along Rohri Main Canal of
Drainage Division LBOD, Shaheed
Benazirabad.
S.B.A Approved
27.1.15
June-16 190.233 0.000 0.000 0.000 0.000 190.233 30.000 0.000 30.000 0.000 0 16 60.233 100.000
617 Surface Drainage Scheme for
Activation of Ditch Channel
Parallel to Jamrao Canal in
Drainage Division LBOD, Shaheed
Benazirabad.
S.B.A Approved
27.1.15
June-17 116.410 0.000 0.000 0.000 0.000 116.410 17.000 0.000 17.000 0.000 0 15 99.410 0.000
618 Rehabilitation of Existing Seepage
Wells (JRS) along Jamrao Canal of
Drainage Division LBOD, Shaheed
Benazirabad.
S.B.A Approved
27.1.15
June-17 185.906 0.000 0.000 0.000 0.000 185.906 25.000 0.000 25.000 0.000 0 13 55.906 100.000
619 Surface Drainage Scheme in Deh
Dino Shah, Deh 73 Nasrat &
Farmabad Taluka Daur &
Sakrand, District Shaheed
Benazirabad.
S.B.A Approved
27.1.15
June-17 194.816 0.000 0.000 0.000 0.000 194.816 25.000 0.000 25.000 0.000 0 13 64.816 100.000
[ 116 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Financial Projection Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as
on
01-07-15
Allocation for 2015-16FPA
Financial Progress
in %age upto
PROVINCIALIRRIGATION DEPARTMENT
Actual
Expenditu
re upto
June, 14
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Complet-
ion
Estimated
Cost
620 Rehabilitation of Existing Seepage
Wells along RMC and Seepage
Wells (JRS) along Jamrao,
Construction of Village Road
Bridge W/C aqueducts and Inlets
at various point and Extension of
existing Drains at different
locations including Allied Structues
SBA.
S.B.A Approved
3.3.15
June-17 342.832 0.000 0.000 0.000 0.000 342.832 47.000 0.000 47.000 0.000 0 14 100.000 212.832
621 Construction of Pacca Saline
Surface Drain in Deh Jakhrao, Deh
Dodan Ja Kand, Tando Mitha
Khan, Saraji Surface Drainage
scheme Deh 12 in Jamrao and
Loharo and Construction of Sim
Nala for 1000 Acres in Deh Kunri
Taluka Khipro, District Sanghar.
Sanghar/
Umerkot
Approved
27.1.15
June-16 230.158 0.000 0.000 0.000 0.000 230.158 35.000 0.000 35.000 0.000 0 15 100.158 100.000
622 Surface Drainage Scheme Deh
Pano, Jakhri Jageer, Deh Thari,
Deh Sita, Deh Sonehri, Deh Jhando
Mari. Deh Kubo Yagan, Deh
Shahdadpur including 1 No.
Tubewell in Deh 70 of Tando
Allahyar Construction of Drainage
Scheme / Extension of Paroory
(T.M.Khan)
Matiari /
Badin / T.
Allahyar /
Sanghar
T.M Khan
Approved
27.1.15
June-17 392.774 0.000 0.000 0.000 0.000 392.774 70.000 0.000 70.000 0.000 0 18 100.000 257.774
[ 117 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Financial Projection Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as
on
01-07-15
Allocation for 2015-16FPA
Financial Progress
in %age upto
PROVINCIALIRRIGATION DEPARTMENT
Actual
Expenditu
re upto
June, 14
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Complet-
ion
Estimated
Cost
623 Re-boring of 25 Nos. Bore failure
Tubewells including Restoration of
old direct disposal arrangement
and Re-furbishment of SCARP
Tubewells and Installation of 15
Nos. New Tubewells in different
Dehs in Tubewell Division No.II
Hala & Surface Drainage scheme
Gul Muhammad Dero Deh Narli,
Taluka Matiari and Deh Rahoki,
Deh Pangrio Rahittee and Deh
Ujano Taluka Saeedabad and Deh
Khan Muhammad Dero in Deh
Kariqadeer, District Matiari.
Matiari Approved
26.12.14
June-17 374.786 0.000 30.000 0.000 30.000 344.786 50.000 0.000 50.000 0.000 8 21 100.000 229.786
624 Installation of 1 No. New Tubewell
of 2.0 cusecs (High Saline)
including Construction of Pump
House making Direct Disposal
arrangemnet and Duty Room in
Deh Bhurghari, Suni Eid Gah,
Taluka Khairpur, (To be funded
out of 10% share of Royalty)
Khairpur Approved
10.12.14
June-15 6.744 0.000 0.000 0.000 0.000 6.744 6.744 0.000 6.744 0.000 0 100 0.000 0.000
625 Rehabilitation of EKTD Main
Drain of 109 RDs and other
structural works of Tubewell
Division Khairpur and Supplying
& Fixing of new Generator sets,
Additional Transformers 500, 300,
200 KVA in Pumping Stations F, B,
G and Talpur Wada, (To be
funded out of 10% share of
Royalty)
Khairpur Approved
3.3.15
June-17 195.000 0.000 0.000 0.000 0.000 195.000 50.000 0.000 50.000 0.000 0 26 75.000 100.000
[ 118 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Financial Projection Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as
on
01-07-15
Allocation for 2015-16FPA
Financial Progress
in %age upto
PROVINCIALIRRIGATION DEPARTMENT
Actual
Expenditu
re upto
June, 14
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Complet-
ion
Estimated
Cost
626 Construction of Burkoro Drain
and Wagharji to Kot Mirsin
Taluka Kot Ghulam Muhammad,
Mrurre Minor Drain Taluka Digri,
Tando Jan Muhammad Drain and
Drainage for Deh Sinhori U.C.
Digri.
Mirpurkhas Approved
13.1.15
June-17 340.740 0.000 0.000 0.000 0.000 340.740 35.000 0.000 35.000 0.000 0 10 100.000 210.740
627 Construction of Thatta Escape
Drain Outfalling Indus River
Thatta Approved
22.4.15
June-17 552.721 0.000 0.000 0.000 0.000 552.721 35.000 0.000 35.000 0.000 0 6 122.721 400.000
628 Resectioning of Nagan Dhoro
Outfall Drain from RD-0 to 134,
Sujawal Branch Drain from RD-0
to 73 and Bathoro Branch Drain
from RD-0 to 107.0
Thatta Approved
26.12.14
June-17 628.992 0.000 0.000 0.000 0.000 628.992 70.000 0.000 70.000 0.000 0 11 100.000 478.992
629 Construction of Surface Drainage
Scheme for Deh Atharia, Deh
Thorki, Deh Patmakra and Deh
Wahderion, Deh Uplanki Wadi,
Taluka Jati including Deh Chach
Jahan Khan, Deh Shaikhano and
Deh Aali Samoon, Taluka Shah
Bander.
Sujawal Approved
26.12.14
June-17 150.864 0.000 0.000 0.000 0.000 150.864 17.000 0.000 17.000 0.000 0 11 133.864 0.000
630 Construction of Surface Drain
(Kanday Chukhi Branch Drain)
Sub-Drain 1L Kanday Chukhi i/c
Structures for Disposal of Water
Kanday Chukhi Ponded Area in
K.N. Shah
Dadu Approved
13.1.15
June-17 70.713 0.000 0.000 0.000 0.000 70.713 17.000 0.000 17.000 0.000 0 24 53.713 0.000
631 Installation of 100 New Tubewells Larkana /
Shikarpur /
Qamber /
Sukkur
Approved
27.1.15
June-17 560.600 0.000 20.000 0.000 20.000 540.600 45.000 0.000 45.000 0.000 4 12 100.000 400.600
[ 119 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Financial Projection Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as
on
01-07-15
Allocation for 2015-16FPA
Financial Progress
in %age upto
PROVINCIALIRRIGATION DEPARTMENT
Actual
Expenditu
re upto
June, 14
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Complet-
ion
Estimated
Cost
632 Rehabilitation / Restoration of
Drainage Infrastructures and
Construction of Retaining Wall
around Larkana City on various
Drains including 1R, 2R and 1R-C
Sub Drain of Larkana South
System, 1R Ghar Sub Drain and
Reconstruction of Structures
including VRBs, VRCs, Water
Course X-ings, Inlets, Junction
culverts etc.
Larkana Approved
18.2.15
June-17 800.000 0.000 0.000 0.000 0.000 800.000 25.000 0.000 25.000 0.000 0 3 100.000 660.000
633 Construction of Sub Drain &
Installation of 06 Nos. Tubewells in
Deh Langhano and Ghado, Taluka
Jhundho Marri, District Tando
Allahyar.
T. A. Yar Approved
18-2-15
June-17 169.692 0.000 0.000 0.000 0.000 169.692 25.000 0.000 25.000 0.000 0 15 69.850 69.850
634 Construction of 3 Nos. Pumping
Station / Drains at RD 72-73
Nusrat Branch (Left Side) Near
Village Chanhee Manumal and
Near Village Usman Gahecho, Deh
Rajo Keeriyo and Deh Qasim
Khahi.Taluka Bhiria along Left
Bank of Nasrat Branch (Re-
Revised)
N. Feroze Approved
22.4.15
June-17 160.402 82.940 1.000 0.000 83.940 76.462 25.000 0.000 25.000 0.000 52 68 51.462 0.000
635 Installation of 11 Nos. New
Tubewells in Deh Noor Bozdar,
Tali, Chownro, Pir Shahbazi &
others, Renovation of Pump
Houses and Replacement of Old
Pumps Motors and Panels for 26
Nos. Sumps /Pumps of Tubwell
Division Khairpur
Khairpur Approved
5-6-2015
June-17 100.000 0.000 0.000 0.000 0.000 100.000 25.000 0.000 25.000 0.000 0 25 50.000 25.000
[ 120 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Financial Projection Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as
on
01-07-15
Allocation for 2015-16FPA
Financial Progress
in %age upto
PROVINCIALIRRIGATION DEPARTMENT
Actual
Expenditu
re upto
June, 14
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Complet-
ion
Estimated
Cost
636 De-weeding of Karo Gungro
Branch Drain and Gaja Guni
Branch Drain and its system in
Tando Muhammad Khan &
Construction of Link Drain of
Umeed Ali Sub Drain RD-0.0 to
11.0 Outfalling in Umed Ali Sub
Drain at RD-18.0
T.M. Khan Approved
22-4-15
June-16 135.118 0.000 0.000 0.000 0.000 135.118 12.000 0.000 12.000 0.000 0 9 50.000 73.118
Total Drainage Rec. & T.Wells (On-Going) 22717.712 2004.260 1987.990 0.000 3988.850 18728.862 2346.458 0.000 2346.458 0.000 5119.965 11024.868
Drainage Reclamation &
Tubewells
(New Schemes)
637 Construction of Nala for Drain for
Rain Water Disposal near Village
Salahuddin Junejo and adjoining
area of Taluka Sanghar
Sanghar Un-
Approved
June-18 100.000 0.000 0.000 0.000 0.000 100.000 25.000 0.000 25.000 0.000 0 25 50.000 25.000
638 Construction of New Drainage
Scheme Matli Phalkara Jahejo Out
Fall Drain in L.B.O.D. RD-0 to RD-
150
Badin Un-
Approved
June-18 200.000 0.000 0.000 0.000 0.000 200.000 50.000 0.000 50.000 0.000 0 25 50.000 100.000
639 Construction of Barchani Link
Drain RD-0 to 4.0 Out-falling in
Miran Pur Branch @ RD-6.0
(Pumping Scheme).
T. M. Khan Un-
approved
June-17 50.000 0.000 0.000 0.000 0.000 50.000 12.500 0.000 12.500 0.000 0 25 37.500 0.000
640 Construction of Drainage Nullah in
Deh Sonehri, district Sanghar
Sanghar Un-
approved
June-17 100.000 0.000 0.000 0.000 0.000 100.000 25.000 0.000 25.000 0.000 0 25 75.000 0.000
641 Surface Drainage Schemes in
Taluka Chamber
T.A. Yar Un-
approved
June-17 100.000 0.000 0.000 0.000 0.000 100.000 25.000 0.000 25.000 0.000 0 25 75.000 0.000
[ 121 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Financial Projection Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as
on
01-07-15
Allocation for 2015-16FPA
Financial Progress
in %age upto
PROVINCIALIRRIGATION DEPARTMENT
Actual
Expenditu
re upto
June, 14
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Complet-
ion
Estimated
Cost
642 Construction of Retaining Wall
along Tehri, Pir Mehar Shah Main
Drain and Lining of KN2L Sub
Drains and Sim Nala Pir Hothi
Disposal channel T/Well No.B-74,
KE-56 & KE-57, W/C X-ing Road
Bridges over Main Branch and
Construction of Sim Nala
Khairpur Un-
Approved
June-18 350.000 0.000 0.000 0.000 0.000 350.000 87.000 0.000 87.000 0.000 0 25 100.000 163.000
643 Construction of Pumping Station at
Mehar Main Drain to Supplement
Irrigation Channels in Taluka
Mehar.
Dadu Un-
approved
June-17 54.775 0.000 0.000 0.000 0.000 54.775 13.500 0.000 13.500 0.000 0 25 41.275 0.000
644 Direct Disposal System of Tube
Wells Installed in Deh Dubar
Taluka Rohri.
Sukkur Un-
approved
June-17 26.696 0.000 0.000 0.000 0.000 26.696 6.700 0.000 6.700 0.000 0 25 19.996 0.000
645 Construction of Surface Drainage
Scheme in Deh Sadrat Taluka &
District Sanghar.
Sanghar Un-
approved
June-17 41.291 0.000 0.000 0.000 0.000 41.291 10.200 0.000 10.200 0.000 0 25 31.091 0.000
646 Surface Drainage Scheme in Deh
Gadali, Panjmoro Dethki U/C
Shahmir Rahu Taluka Saeedabad,
District Matiari alongwith Direct
Disposal System of Tubewells.
Matiari Un-
approved
June-18 100.000 0.000 0.000 0.000 0.000 100.000 25.000 0.000 25.000 0.000 0 25 70.000 5.000
647 Remodelling / De-Silting of Sim
Nali 5-L Sujawal Upto 30 RDs and
Extension of 8 RDs
Sujawal Un-
approved
June-17 46.869 0.000 0.000 0.000 0.000 46.869 11.717 0.000 11.717 0.000 0 25 35.152 0.000
648 Pocket Drainage System for Part
Command of Dehs Kalhorki,
Jhurkandi, Keranddi and Chorhal
including Badin Cantonment Area
Tapo, Taluka & District Badin.
Badin Un-
approved
June-18 296.000 0.000 0.000 0.000 0.000 296.000 74.000 0.000 74.000 0.000 0 25 100.000 122.000
649 Surface Drainage Scheme in Deh
Paee, Taluka Tando Adam
Sanghar Un-
approved
June-17 55.239 0.000 0.000 0.000 0.000 55.239 14.000 0.000 14.000 0.000 0 25 41.239 0.000
650 Surface Drainage Scheme near
Village Alam Khan Odho (left over
pocket).
Jacobabad Un-
approved
June-18 100.000 0.000 0.000 0.000 0.000 100.000 25.000 0.000 25.000 0.000 0 25 40.000 35.000
1620.870 0.000 0.000 0.000 0.000 1620.870 404.617 0.000 404.617 0.000 766.253 450.000
Total Drainage Rec. & Tube Wells 24338.582 2004.260 1987.990 0.000 3988.850 20349.732 2751.075 0.000 2751.075 0.000 5886.218 11474.868
Total Drainage Rec. & T.Wells (New)
[ 122 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Financial Projection Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as
on
01-07-15
Allocation for 2015-16FPA
Financial Progress
in %age upto
PROVINCIALIRRIGATION DEPARTMENT
Actual
Expenditu
re upto
June, 14
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Complet-
ion
Estimated
Cost
Open Canals
(On-Going Schemes)
651 Assuring Water Supply for
Karachi upgrading Kinjhar Lake
System (under Urban Water
Supply). (Revised).
Thatta Approved
14.1.10
June-17 3422.782 2585.000 80.000 0.000 2665.000 757.782 68.000 0.000 68.000 0.000 78 80 100.000 589.782
652 Training Institute of Irrigation &
Power Department Hyderabad.
Hyderabad Approved
17.09.09
(UR)
June-16 84.156 48.461 1.250 0.000 49.711 34.445 5.000 0.000 5.000 0.000 59 65 29.445 0.000
653 Constructing Stone Pitching along
RMC from RD-67 to 71 B/Sides,
RD-141 to 143, 186 to 191 NIP &
RD-158 to 161+500, RD - 48 to 53
Both Sides & D/S Theri Bridge
Khairpur Approved
04.10.12
June-15 592.490 498.873 50.000 0.000 548.873 43.617 43.617 0.000 43.617 0.000 93 100 0.000 0.000
654 Rehabilitation / Renovation of Left
Bank Barrage Colony Hyderabad
Hyderabad Approved
10.12.10
June-16 90.152 61.364 2.300 0.000 63.664 26.488 26.488 0.000 26.488 0.000 71 100 0.000 0.000
655 Constructing New Office Block of
XEN and AXEN of Mirpur
Irrigation Division at Mirpur
Mathelo (Revised).
Ghotki Approved
22.01.13
June-16 66.803 52.679 5.700 0.000 58.379 8.424 8.424 0.000 8.424 0.000 87 100 0.000 0.000
656 Constructing stone pitching on
weak portion of Rohri Main Canal
in Rohri Division, Moro, Dad &
Hala Division (Revised).
SBA,
Matiari &
N.Feroze
Approved
17.01.14
June-17 513.000 254.998 123.000 0.000 377.998 135.002 20.000 0.000 20.000 0.000 74 78 115.002 0.000
657 Rehabilitation & Renovation of
Office Buildings (i) Akram Wah
Division Badin (ii) office of Rohri
Canal Circle including inspection
Bungalow Shahdadpur.
T. M. Khan Approved
24.02.12
June-16 198.950 128.645 17.700 0.000 146.345 52.605 8.000 0.000 8.000 0.000 74 78 44.605 0.000
658 Re-Sectioning of Rice Canal from
RD-0 to 80
Sukkur &
Shikarpur
Approved
24.02.12
June-17 401.000 197.500 40.000 0.000 237.500 163.500 15.000 0.000 15.000 0.000 59 63 148.500 0.000
[ 123 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Financial Projection Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as
on
01-07-15
Allocation for 2015-16FPA
Financial Progress
in %age upto
PROVINCIALIRRIGATION DEPARTMENT
Actual
Expenditu
re upto
June, 14
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Complet-
ion
Estimated
Cost
659 Enhancing Capacity Building of
Discharge Observation in the
Command of Three Barrages and
up-Gradation of Soil Mechanics &
Hydraulic Laboratory Karachi and
Workshop of Gauging Sub-
Division Kotri
Karachi /
Hyderabad
Approved
24.02.12
June-17 199.990 65.000 5.700 0.000 70.700 129.290 15.000 0.000 15.000 0.000 35 43 114.290 0.000
660 Sindh Water Sector Improvement
Project Phase-I (WSIP-I) (Revised
Cost Rs. 30,353 Million - World
Bank Loan) (Ghotki / Khairpur /
Sanghar / Mirpurkhas / T.M. Khan
/ Umerkot / Hyderabad / Badin /
Kashmore / Sukkur)
Sindh Approved
by
ECNEC
18.04.14
Dec-17 2397.680 2126.251 271.129 0.000 2397.380 0.300 1.000 0.000 1.000 7937.470 100 100 0.000 0.000
661 Sindh Flood Emergency
Reconstruction Project for Bunds
& Canals (Flood 2010-11) ADB
Loan Scheme (T. M. Khan / S.B.A /
Jamshoro / Hyderabad / Ghotki /
Khairpur /
N. Feroze / Matiari / Larkana /
Qamber / Dadu / Sujawal / Thatta /
Kasmore / Sukkur / Shikarpur and
Rahim Yar Khan (Punjab) -
(Revised Cost Rs. 26,905 M)ADB
Share Rs. 19279.493 M & GoS
share Rs.7625.507 M)
Sindh Approved
ECNEC
3.7.14
June-16 7625.507 3147.089 509.433 0.000 3656.522 3968.985 400.000 0.000 400.000 0.000 48 53 1000.000 2568.985
662 Rehabilitation of Dingro Wah RD-
0 to 104.5 and Construction
Retaining Wall at RD 23.5 to 26.0
and Repair to Modules.
Ghotki/
Sukkur
Approved
24.02.12
June-16 64.520 29.930 20.000 0.000 49.930 14.590 14.590 0.000 14.590 0.000 77 100 0.000 0.000
663 Rehabilitation of Bundh Minor
Providing Stone Pitching and
Repair to Modules.
Ghotki Approved
24.02.12
June-15 34.087 22.752 5.314 0.000 28.066 6.021 6.021 0.000 6.021 0.000 82 100 0.000 0.000
664 Adding One Span to Regulator RD-
31 of Bundh Minor and Retaining
Wall.
Ghotki Approved
24.02.12
June-16 26.694 8.481 9.730 0.000 18.211 8.483 8.483 0.000 8.483 0.000 68 100 0.000 0.000
[ 124 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Financial Projection Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as
on
01-07-15
Allocation for 2015-16FPA
Financial Progress
in %age upto
PROVINCIALIRRIGATION DEPARTMENT
Actual
Expenditu
re upto
June, 14
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Complet-
ion
Estimated
Cost
665 Constructing Stone Pitching along
K.F.West Canal from RD-46.800 to
139 both sides at eroded portions.
Khairpur Approved
09.02.12
June-16 188.391 130.000 39.300 0.000 169.300 19.091 19.091 0.000 19.091 0.000 90 100 0.000 0.000
666 Construction of Retaining Wall
along Faiz Wah RD-27 to 29.5 Both
Sides at Village Waris Ghamber
(Revised).
Khairpur Approved
25.9.14
June-15 45.890 20.445 15.445 0.000 35.890 10.000 10.000 0.000 10.000 0.000 78 100 0.000 0.000
667 C.C. Lining of Faiz Bux /
Mohabbat Wah & Mahar Minor.
Khairpur Approved
04.10.12
June-17 340.997 112.790 78.708 0.000 191.498 149.499 35.000 0.000 35.000 0.000 56 66 114.499 0.000
668 Construction Stone Protection Wall
and Stone Pitching B/S along
Sattah Branch RD-0 to 10 passing
City Area of Chuhar Jamali.
Thatta Approved
17.12.12
June-16 155.224 50.000 30.000 0.000 80.000 75.224 25.000 0.000 25.000 0.000 52 68 50.224 0.000
669 Makhi Farsh Link Canal Project -
GoP Cost Rs. 1729.912 Million -
(GoS Share Rs. 345.98 Million)
Sanghar Approved
ECNEC
23.08.06
June-15 345.980 344.488 0.000 0.000 344.488 1.492 1.492 0.000 1.492 0.000 100 100 0.000 0.000
670 Revitalization of Mechanical Wing
of Irrigation Department.
Hyderabad /
Sukkur /
Jamshoro
Approved
22.01.13
June-17 150.000 44.985 20.000 0.000 64.985 85.015 17.000 0.000 17.000 0.000 43 55 68.015 0.000
671 Rehabilitation of Gates in Rohri
Canal Circle through Mechanical
Circle.
Hyderabad Approved
22.01.13
June-17 150.000 49.962 50.000 0.000 99.962 50.038 17.000 0.000 17.000 0.000 67 78 33.038 0.000
672 Stone pitching along Dadu Canal
@ RD 28 to 29 IP,26 to 47
IP,75,D/S RD 81 to 102,105,126 to
128 NIP,RD 130 to 131 IP 145 to
146 IP,181 to 183,190 to 192 B.S,
RD 199 to 201,218 to 220 B.S 252
to 257 IP 310 to 330 B.S 410 to 420
B.S
Sukkur/
Larkana
Approved
29.11.12
June-16 179.460 90.000 40.000 0.000 130.000 49.460 25.000 0.000 25.000 0.000 72 86 24.460 0.000
673 Providing Retaining Wall, Stone
Pitching and Earth Work along
Ghotki Feeder at RD-51, 58,60, 63,
127, RD-323, 324, 347, 348 & 397
Ghotki Approved
03.01.13
June-17 298.027 30.000 45.000 0.000 75.000 223.027 25.000 0.000 25.000 0.000 25 34 100.000 98.027
[ 125 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Financial Projection Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as
on
01-07-15
Allocation for 2015-16FPA
Financial Progress
in %age upto
PROVINCIALIRRIGATION DEPARTMENT
Actual
Expenditu
re upto
June, 14
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Complet-
ion
Estimated
Cost
674 Rehabilitation / Repair of
Residences, Divisional Offices &
Sub-Divisions with Construction of
Camp Office of Rohri Canal Circle
SBA Approved
29.11.12
June-17 154.503 5.000 70.000 0.000 75.000 79.503 17.000 0.000 17.000 0.000 49 60 62.503 0.000
675 Re-construction Rehabilitation of
Regulator RD- 45 B.S Feeder
Kashmore Approved
01.03.13
June-17 1052.652 20.000 160.000 0.000 180.000 872.652 90.000 0.000 90.000 0.000 17 26 200.000 582.652
676 Rehabilitation / Replacement &
Repair of Regulator / Gates of
Guddu Barrage Region
Kashmore,
Sukkur,
Shikarpur,
Jacobabad
& Larkana
Approved
17.12.12
June-16 149.961 40.000 30.000 0.000 70.000 79.961 17.000 0.000 17.000 0.000 47 58 62.961 0.000
677 Renovation of VIP Rest House
office Block and Boat Club at
Keenjhar Lake of Hillaya Sub-
Division (Revised)
Thatta Approved
29.11.12
June-16 120.000 3.750 20.000 0.000 23.750 96.250 17.000 0.000 17.000 0.000 20 34 79.250 0.000
678 Rehabilitation Bank of Kundho
Minor RD-0 to 8
Qambar Approved
12.10.12
June-16 59.503 20.000 20.000 0.000 40.000 19.503 19.503 0.000 19.503 0.000 67 100 0.000 0.000
679 Rehabilitation of Qadirpur Minor-
II RD-0 to 40 including structure
works
Ghotki Approved
03.01.13
June-16 92.831 7.500 20.000 0.000 27.500 65.331 17.000 0.000 17.000 0.000 30 48 48.331 0.000
680 Rehabilitation & Reconstruction of
Rain Damaged Office Blocks and
Residence in Nara Canal Area
Water Board (New) ( Sukkur,
Khairpur, Sanghar, Umerkot,
Mithi & Mirpurkhas)
Sindh Approved
29.11.12
June-17 199.921 40.000 31.050 0.000 71.050 128.871 17.000 0.000 17.000 0.000 36 44 50.000 61.871
681 Rehabilitation of Khesano Minor-
II, Hadeki Distry from RD-0 to 53,
Mell Minor Rd-0 to 25 & Lining of
Noori Distry from RD-0 to 38
(Revised)
T. A. Yar Approved
13.1.15
June-17 301.446 60.000 40.000 0.000 100.000 201.446 68.000 0.000 68.000 0.000 33 56 100.000 33.446
682 Rehabilitation of Ratodero Branch
from RD- 0 to Tail
Larkana Approved
29.11.12
June-16 171.215 80.000 35.000 0.000 115.000 56.215 17.000 0.000 17.000 0.000 67 77 39.215 0.000
683 Rehabilitation of Lundi Wah, Jari
Wah and Kazi Wah of Ghotki Area
Water Board
Ghotki
Sukkur
Approved
03.01.13
June-17 198.907 40.000 48.000 0.000 88.000 110.907 35.000 0.000 35.000 0.000 44 62 75.907 0.000
684 Rehabilitation of Masu Wah RD -
100 to 107
Ghotki Approved
17.12.12
June-17 186.949 40.000 30.000 0.000 70.000 116.949 25.000 0.000 25.000 0.000 37 51 91.949 0.000
[ 126 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Financial Projection Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as
on
01-07-15
Allocation for 2015-16FPA
Financial Progress
in %age upto
PROVINCIALIRRIGATION DEPARTMENT
Actual
Expenditu
re upto
June, 14
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Complet-
ion
Estimated
Cost
685 Construction of Protection Wall
(Retaining Wall) along Kohri
Distry near Ratodero City in
Ratodero Sub-Division
Larkana Approved
22.01.13
June-16 59.976 5.000 5.900 0.000 10.900 49.076 8.000 0.000 8.000 0.000 18 32 41.076 0.000
686 Construction Retaining Wall along
Dadu Canal RD-210 Near Agani
Village and RD-282 NIP Side in
Northern Dadu Division, Larkana
Larkana Approved
22.01.13
June-16 61.240 20.000 7.700 0.000 27.700 33.540 8.000 0.000 8.000 0.000 45 58 25.540 0.000
687 Construction of Protection
(Retaining Wall) along Warah
Branch RD-89, 90, 94, 109, 114,
117, 121 IP Side (Common Bank)
and RD-100, 117 NIP Side in
Madeji Sub-Division
Larkana Approved
22.01.13
June-16 176.989 30.000 146.000 0.000 176.000 0.989 0.989 0.000 0.989 0.000 99 100 0.000 0.000
688 Restoration Work of J-Spur at
Mile 1/6 Nasrat Loop Bund
Larkana Approved
21.02.13
June-17 250.347 130.000 50.000 0.000 180.000 70.347 17.000 0.000 17.000 0.000 72 79 53.347 0.000
689 Restoration of Flood Damages to
Gaj Diversion Bund at RD-2+700,
5+000, 12+000 & 13+000 in
Southern Dadu Division
Dadu Approved
14.11.14
June-17 344.216 70.000 165.000 0.000 235.000 109.216 35.000 0.000 35.000 0.000 68 78 74.216 0.000
690 Remaining Work along J-Spur at
Mile 0/7 Abad Manguli Extension
bund in Norther Dadu Division
Larkana (Revised).
Larkana Approved
21.02.13
June-16 608.070 450.000 95.000 0.000 545.000 63.070 38.000 0.000 38.000 0.000 90 96 25.070 0.000
[ 127 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Financial Projection Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as
on
01-07-15
Allocation for 2015-16FPA
Financial Progress
in %age upto
PROVINCIALIRRIGATION DEPARTMENT
Actual
Expenditu
re upto
June, 14
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Complet-
ion
Estimated
Cost
691 Constructing stone pitching along
Rohri Main Canal from RD 193 to
205 B/S & 228 to 234 B/S, 236 to
253 B/S & 270 to 277 IP side, 290 to
294 B/S, 296 to 305 IP side, 297 to
308 NIP side & 228 to 312 NIP side,
330 to 350 B/S, Earth work along
Rohri Main Canal 201 to 207 IP
side, 204 to 207 NIP, 260 to 265 IP
side, 276 to 281 B/S, 326 to 330 IP
side, 305 to 330 NIP side & Stone
pitching and raising strenthening
banks of RMC RD-415 to 425 B/S
& 445 to 457+500 NIP side.
N. Feroze Approved
03.09.13
June-17 1298.770 40.000 90.000 0.000 130.000 1168.770 68.000 0.000 68.000 0.000 10 15 1100.770 0.000
692 Constructing stone pitching along
Rohri Main Canal from RD-25 to
183 both Sides eroded / damaged
portions and Construction
Protection Wall on B/Sides of RD-
73.2 to 79.2 and RD-73.2 to RD-
81.0 along Rohri Main Canal, Deh
Luqman & Khanpur Taluka
Khairpur (Revised)
Khairpur Approved
03.12.14
June-17 516.387 10.000 234.968 0.000 244.968 271.419 25.000 0.000 25.000 0.000 47 52 100.000 146.419
693 Construction retaining wall along
Abul Wah from RD-55+00 to
58+00 and 92+00 to 94+00 Both
Sides Gambat & Ranipur City area
and Construction retaining wall
along Mehrab Wah from RD-0+00
to 5+00 and 14+00 to 19+00 Both
Sides Sobhodero City area.
Khairpur Approved
03.12.13
June-17 246.165 30.000 60.000 0.000 90.000 156.165 25.000 0.000 25.000 0.000 37 47 131.165 0.000
694 Rehabilitation along Pandhro Wah
from RD-0 to 139.2 Veeho Wah
from RD-0 to 108.7 and Ali Nawaz
Wah from RD-0 to 163.
Khairpur Approved
12-12-13
June-17 415.000 98.000 198.541 0.000 296.541 118.459 25.000 0.000 25.000 0.000 71 77 93.459 0.000
[ 128 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Financial Projection Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as
on
01-07-15
Allocation for 2015-16FPA
Financial Progress
in %age upto
PROVINCIALIRRIGATION DEPARTMENT
Actual
Expenditu
re upto
June, 14
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Complet-
ion
Estimated
Cost
695 Constructing stone pitching along
Nasrat Branch from RD-0 to 22 &
35 to 52 Both Sides, RD-69 to 89
NIP Side & 100 to 130 Both Sides,
RD-137.6 to 154.5 & 200 to 220.625
Both Sides & Earth work from RD-
22 & 35 to 52 Both Sides.
S.B.A.
N.Feroze
Approved
03.12.13
June-17 499.788 0.000 160.000 0.000 160.000 339.788 43.000 0.000 43.000 0.000 32 41 100.000 196.788
696 Earth Work along Kurkaim Minor
from RD-0 to 46+400 (Revised)
N. Feroze Approved
7.8.14
June-16 110.003 30.000 6.502 0.000 36.502 73.501 17.000 0.000 17.000 0.000 33 49 56.501 0.000
697 Adding Spans to Aral Regulator
and Remodelling of Leading
Channels.
Dadu Approved
17.01.14
June-17 299.982 110.000 30.000 0.000 140.000 159.982 25.000 0.000 25.000 0.000 47 55 50.000 84.982
698 Constructing Village Road Bridge
along Saeed Khan Distry at RD-22
Village Fakeer Abdul Ghafoor
Opp: Miani Forest Masu Sub
Division of Hala Division and
Prestressed Concrete Bridge Over
Khairpur Feeder West at RD-
14+00 Near Village Faqeer Ali
Mardan Jatoi.
Khairpur
Matiari
Approved
09.10.13
June-16 34.573 10.000 15.000 0.000 25.000 9.573 9.573 0.000 9.573 0.000 72 100 0.000 0.000
699 Construction of Retaining Wall
along Mirwah Canal from RD-150
to 155 L/Side, 149 to 151 R/Side
and 154 to 155 R/Side.
Khairpur Approved
12.12.13
June-17 194.071 10.000 35.000 0.000 45.000 149.071 25.000 0.000 25.000 0.000 23 36 50.000 74.071
700 Providing Stone Pitching on Both
Sides Mirwah Canal from RD-
78+600 to 93+600 D/S Bhurgri
Regulator to Shah Abdul Latif
University.
Khairpur Approved
12.12.13
June-17 159.726 10.000 141.688 0.000 151.688 8.038 8.038 0.000 8.038 0.000 95 100 0.000 0.000
701 Remodeling of Masu Wah from RD-
0.0 to 131 & its System.
Ghotki Approved
17.01.14
June-17 350.537 10.000 30.000 0.000 40.000 310.537 35.000 0.000 35.000 0.000 11 21 100.000 175.537
[ 129 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Financial Projection Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as
on
01-07-15
Allocation for 2015-16FPA
Financial Progress
in %age upto
PROVINCIALIRRIGATION DEPARTMENT
Actual
Expenditu
re upto
June, 14
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Complet-
ion
Estimated
Cost
702 Restoration & Rehabilitation of
Irrigation Network of Guddu
Barrage Region affected during
Heavy Monsoon Rains 2012,
Rehabilitation of Unhar Canal
System RD-7 to 17 both sides,
Khariro Distry, Nasir Branch, Nar
Minor and Anees Minor both sides
& Constructing flank wall at D/S
Head Regulator of Allahabad
Moosa Branch and Re-sectioning
& stone pitching along B.S Feeder
RD- 50 to 78 NIP 61 to 78 IP 82 to
90 NIP 228 to 250 IP side various
portions.
Jacobabad /
Kashmore
Approved
12.12.13
June-17 1600.000 255.000 770.000 0.000 1025.000 575.000 90.000 0.000 90.000 0.000 64 70 100.000 385.000
703 Constructing Stone Pitching and
Apron along K.K. Bund Mile 8/0 to
10/0 and 12/4 to 13/4.
Kashmore Approved
11.09.13
June-17 498.418 35.000 70.000 0.000 105.000 393.418 30.000 0.000 30.000 0.000 21 27 100.000 263.418
704 Construction of Office Building
and Residence of AXEN Kamber,
Dhamraho and Mehar Sub-
Division.
Larkana /
Qamber
Shahdadkot
/ Dadu
Approved
09.10.13
June-17 33.097 2.500 5.000 0.000 7.500 25.597 25.597 0.000 25.597 0.000 23 100 0.000 0.000
705 Rehabilitation of Rice Canal RD-
372 to 407 and its off-takes systems
viz, Mehar Branch, Dhamrao
Branch and Sehar Branch.
Larkana /
Dadu
Approved
14.02.14
June-17 299.082 15.000 150.000 0.000 165.000 134.082 25.000 0.000 25.000 0.000 55 64 109.082 0.000
706 Construction of Stone Studs &
Pitching along Upper Nara Canal
b/w RD-225 to 575 and
Rehabilitation of Khipro Canal
from 14th Mile to 49th Mile &
Constructing Pre-stressed Bridge
at RD 415 Nara Canal (Revised)
Sanghar
Sukkur,
Khaipur
Approved
3.12.14
June-16 817.616 350.000 220.000 0.000 570.000 247.616 68.000 0.000 68.000 0.000 70 78 179.616 0.000
707 Rehabilitation of Irrigation
Channels & Infrastructure at
Taluka Ghorabari District Thatta.
Thatta Approved
16.04.14
June-16 360.000 105.000 168.803 0.000 273.803 86.197 17.000 0.000 17.000 0.000 76 81 69.197 0.000
[ 130 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Financial Projection Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as
on
01-07-15
Allocation for 2015-16FPA
Financial Progress
in %age upto
PROVINCIALIRRIGATION DEPARTMENT
Actual
Expenditu
re upto
June, 14
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Complet-
ion
Estimated
Cost
708 De-silting along Rohri Main Canal
system from RD-891 to 1038 and
its off-taking channels, Nasir
Branch System from RD-0 to 80
and RD-247 to 354 and its off-
taking channels including
Repair/Reconstruction of Modules
in Nasir Division Hyderabad
T.A.Yar,
Matiari,
Badin Hyd,
T.M.Khan
Approved
17.01.14
June-17 345.441 15.000 100.000 0.000 115.000 230.441 35.000 0.000 35.000 0.000 33 43 100.000 95.441
709 Construction of 06 Nos.
Desalination / R.O. Plants around
Manchhar Lake (Re-Revised)
Jamshoro Approved
22.4.15
June-16 108.634 29.965 37.035 0.000 67.000 41.634 41.634 0.000 41.634 0.000 62 100 0.000 0.000
710 Procurement of Machinery for
Rehabilitation of Irrigation
Infrastructure (under Chinese
Loan) -Total Cost - Rs. 1550.00
(GoS Share Rs. 232.500 M & donor
share Rs. 1317.5 M).
Sindh
Except
Karachi
Approved
ECNEC
16.08.12
June-14 232.500 0.000 0.000 0.000 0.000 232.500 8.000 0.000 8.000 500.000 0 3 100.000 124.500
711 Strengthening and Beautification
Right Side Bunder Wall
Sukkur Approved
21.2.13
June-17 177.800 0.000 4.550 0.000 4.550 173.250 30.000 0.000 30.000 0.000 3 19 100.000 43.250
712 Construction of Pre-stressed
Concrete Road Bridge at RD-81.0
& Rehabilitation of Ruk Complex
X-Regulator and its Gates at RD-
82.4 along Rice Canal
Sukkur Approved
17.01.14
June-17 200.000 0.000 30.000 0.000 30.000 170.000 25.000 0.000 25.000 0.000 15 28 70.000 75.000
713 Lining of Darelo Minor RD-0 to
21.4 and Grhore Minor RD-0 to
26.20 (Tail Reaches) (Nara Canal
A.W.B.)
Mirpurkhas Approved
17.01.14
June-17 329.272 0.000 267.000 0.000 267.000 62.272 62.272 0.000 62.272 0.000 81 100 0.000 0.000
714 Rehabilitation work of Damaged D-
2R Ex: Choi Canal Begari System
including D2L & D3L
Shikarpur Approved
12.12.13
June-17 150.000 0.000 80.000 0.000 80.000 70.000 17.000 0.000 17.000 0.000 53 65 53.000 0.000
715 Providing Stone Pitchig along Daro
Branch RD 0 to 50 and Pinyari
Branch RD 130 to 145 both side
(Pinyari Circle)
Thatta Approved
12.12.13
June-17 164.901 0.000 74.565 0.000 74.565 90.336 17.000 0.000 17.000 0.000 45 56 73.336 0.000
[ 131 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Financial Projection Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as
on
01-07-15
Allocation for 2015-16FPA
Financial Progress
in %age upto
PROVINCIALIRRIGATION DEPARTMENT
Actual
Expenditu
re upto
June, 14
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Complet-
ion
Estimated
Cost
716 Reconstruction of Head Regulator
Daro Branch and Tail Regulator
Daro Branch RD 168 and
Protection Wall Town area along
Pinyari Branch 0 to 6 both side
(Pinyari Circle) - Revised
Thatta Approved
29.5.2015
June-17 248.680 50.000 27.000 0.000 27.000 221.680 25.000 0.000 25.000 0.000 11 21 100.000 96.680
717 Rehabilitation / Restoration
Bifurcation / Tri Bifurcation,
Discharge Box of Tube well
Division, Ghotki including
Compound Wall of Scarp Colony
Ubaro & Pano Akil i/c Renovation
of Office Block & Bungalows
Ghotki Approved
17.01.14
June-17 159.777 0.000 27.000 0.000 27.000 132.777 20.000 0.000 20.000 0.000 17 29 112.777 0.000
718 Earth Work / Stone Pitching along
Desert Canal from Mile 18 to 63
Both Sides (Various Portions)
Jacobabad Approved
17.01.14
June-17 227.665 0.000 20.000 0.000 20.000 207.665 30.000 0.000 30.000 0.000 9 22 100.000 77.665
719 Retaining wall along Dadu Canal
RD 598 to 608 NIP, 598 to 605 IP
(Opposite Dadu Town-Regulator
85 mile D/S Retaining wall 04 RDs
Both sides., Retaining Wall Mehar
Branch RD 7 to 13 near Village
Malook Kalhoro, X-Regulator 95th
mile D/S retaining Wall 04 RD’s
Both sides and Rehabilitation of
Mahota X-Regulator RD-231
Dadu Approved
14.02.14
June-17 299.867 10.000 70.000 0.000 120.000 179.867 40.000 0.000 40.000 0.000 40 53 100.000 39.867
720 Construction of Pumping Scheme
along MNV Drain for Feeding Tail
of Pakka Distry and Khudabad
Minor
Dadu Approved
12.12.13
June-17 129.868 0.000 50.000 0.000 50.000 79.868 12.000 0.000 12.000 0.000 39 48 67.868 0.000
[ 132 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Financial Projection Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as
on
01-07-15
Allocation for 2015-16FPA
Financial Progress
in %age upto
PROVINCIALIRRIGATION DEPARTMENT
Actual
Expenditu
re upto
June, 14
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Complet-
ion
Estimated
Cost
721 Rehabilitation of Hydraulic
Structure of Dhamraho System
and Ghar Branch System,
Construction of Residences of
AXENs Kamber, Dhamraho &
Mehar Sub Divisions and
Remaining and allied works of
Kudan Pumping Station.
Qamber /
Shahdadkot
& Dadu
Approved
12.12.13
June-17 149.362 5.000 30.000 0.000 30.000 119.362 17.000 0.000 17.000 0.000 20 31 102.362 0.000
722 Earth Work and Stone Pitching
along Faridabad Ring Bund RD-0
to 7.5
Dadu Approved
14.02.14
June-17 49.557 0.000 11.715 0.000 20.000 29.557 29.557 0.000 29.557 0.000 40 100 0.000 0.000
723 Remodelling / Re-sectioning of
Branches, Minors (Revised)
Thatta Approved
14.02.14
June-16 321.056 0.000 20.000 0.000 20.000 301.056 38.000 0.000 38.000 0.000 6 18 100.000 163.056
724 Remodelling / Re-sectioning of
Darro Branch and Pinyari Branch
(PS-88) District Thatta
Thatta Approved
16.04.14
June-17 218.800 0.000 100.000 0.000 100.000 118.800 25.000 0.000 25.000 0.000 46 57 93.800 0.000
725 Rehabilitation / Resectioning of
Johi Branch from Head to Tail
(RD-0.0 to 238.560) in Southern
Dadu Division & Lining of Pahore
and Kharoo Minor
Dadu Approved
3.3.15
June-17 299.837 0.000 0.000 0.000 0.000 299.837 35.000 0.000 35.000 0.000 0 12 100.000 164.837
726 Rehabilitation of Dhori Distry,
Imdad Minor, Gandakha Right
Minor, Noorpur Distry, Patuja
Distry, Qubo Distry, Chowki
Minor & Shah Beg Distry.
Kamber @
Shahdadkot
Approved
3.3.15
June-15 206.788 0.000 0.000 0.000 0.000 206.788 20.000 0.000 20.000 0.000 0 10 100.000 86.788
727 Construction of Protection
(Retaining Wall) along Akil Distry
RD-7 to RD-28 B/S (in portions) &
Juneja Minor RD-6 to RD-8 B/S (in
portions).
Kamber @
Shahdadkot
Approved
23.1.15
June-15 51.454 0.000 0.000 0.000 0.000 51.454 6.000 0.000 6.000 0.000 0 12 45.454 0.000
[ 133 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Financial Projection Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as
on
01-07-15
Allocation for 2015-16FPA
Financial Progress
in %age upto
PROVINCIALIRRIGATION DEPARTMENT
Actual
Expenditu
re upto
June, 14
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Complet-
ion
Estimated
Cost
728 Construction of Protection
(Retaining Wall) along Warah
Branch RD-130 to RD-154 B/S (in
portions) & Providing Stone
Pitching along Tanwary Distry at
RD-0 to 10 B/S, RD-13 IP Side, RD-
31 B/S, RD-41 B/S, RD-50, 51, RD-
73 to 75 B/S.
Kamber @
Shahdadkot
Approved
3.3.15
June-17 193.000 0.000 0.000 0.000 0.000 193.000 20.000 0.000 20.000 0.000 0 10 63.000 110.000
729 Rehabilitation of Ghaibidero
Channel, Sultan Minor & Jumro
Minor of Ghaibidero System
(Revised)
Kamber @
Shahdadkot
Approved
14.5.15
(UR)
June-15 559.070 0.000 350.000 0.000 350.000 209.070 80.000 0.000 80.000 0.000 63 77 100.000 29.070
730 Rehabilitation of Rabi Distry from
RD-0 to 78+200 in S.M.B. Division
Shahdadkot
Kamber @
Shahdadkot
Approved
22.9.14
(UR)
June-16 130.190 0.000 130.000 0.000 130.000 0.190 0.190 0.000 0.190 0.000 100 100 0.000 0.000
[ 134 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Financial Projection Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as
on
01-07-15
Allocation for 2015-16FPA
Financial Progress
in %age upto
PROVINCIALIRRIGATION DEPARTMENT
Actual
Expenditu
re upto
June, 14
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Complet-
ion
Estimated
Cost
731 Construction of Protection wall
along N.W.canal at RD 83.5 Both
sides U/S & D/S Ruk X-Reg. &
Providing Stone Pitching along
N.W.Canal RD-26,27,28 IP Side
RD-69 IP Side, RD-75 B/S RD-
81,82,83 B/S, RD-84 B/S, RD-89
B/S, RD-95 to 98, RD-111 to 118
B/S, RD-119 B/S, RD-152 B/S, RD-
164, 165 B/S and Warah Branch
from RD-00 to 03 B/S in Garhi
Yasin Sub-Division and
Restoration of Banks along
Shahdadkot Branch RD-00 to
21,RD-80 to 95 and De-Silting
along Shahdadkot Branch RD-10
to 20, RD-64 to 95 and Providing
Stone Pitching along Shahdadkot
Branch RD-00 to 05 B/S, RD-18 IP
Side, 22 IP Side, 35 B/S & 88 IP
Side and Dismantling of damaged
road bridge along Shahdadkot
Branch De-Silting work along
N.W.Canal from RD-83.5 to 180 in
Garhi Yasin Sub-Division.
Kamber @
Shahdadkot
Approved
6.2.15
June-15 579.096 0.000 0.000 0.000 0.000 579.096 40.000 0.000 40.000 0.000 0 7 100.000 439.096
732 Rehabilitation of 4 Nos. Pumping
Stations in Rice Canal Division
damaged during Flood 2010
Dadu Approved
23.1.15
June-16 44.426 0.000 0.000 0.000 0.000 44.426 6.000 0.000 6.000 0.000 0 14 38.426 0.000
[ 135 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Financial Projection Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as
on
01-07-15
Allocation for 2015-16FPA
Financial Progress
in %age upto
PROVINCIALIRRIGATION DEPARTMENT
Actual
Expenditu
re upto
June, 14
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Complet-
ion
Estimated
Cost
733 Earthwork and Stone Pitching
along Rice Canal RD-130 to RD-
140 both sides RD-279 NIP Side
RD-284 IP Side, RD-288, 289 NIP
Side and RD-288 IP Side 24500
feet. Earth Work along stone
pitching along Noor Wah Branch
RD-15 to 25 both sides Ganwar
Branch down stream Head
Regulator and Kania Minor Head
Regulator and Construction of
Pumping Station along K.N.Shah
Leading Channel for supplement
for tail areas of Nara Distry.
Kamber /
Dadu /
Larkana
Approved
18.2.15
June-17 560.000 0.000 0.000 0.000 0.000 560.000 40.000 0.000 40.000 0.000 0 7 100.000 420.000
734 Construction of Pumping Station
along Mado Distry RD-6 for
supplement Mado Distry and
leading Channels from Ghar Main
Drain to Mado Distry and
Construction of Pumping Station
along Ghar Main Drain for
suppliment to tail areas of Mirwah
Distry Ex. Ghar Branch.
Kamber /
Dadu
Approved
18.2.15
June-17 124.258 0.000 0.000 0.000 0.000 124.258 15.000 0.000 15.000 0.000 0 12 109.258 0.000
735 Rehabilitation of X-Regulators
Warah Branch and Head
Regulators along Dadu Canal in
Northern Dadu Division and Stone
Pitching and Raising &
Strengthening along Dadu Canal
from RD-23 to 410 in Northern
Dadu Division and Construction of
C.C Lining Along Nasrat Minor
from RD 0 to 20.
Larkana Approved
6.2.15
June-17 599.911 0.000 0.000 0.000 0.000 599.911 45.000 0.000 45.000 0.000 0 8 100.000 454.911
736 Rehabilitation / Stone pitching of
Nazar Shakh off taking from Abro
Minor Ghar Division, Larkana (7
RDs)
Larkana Approved
7.4.15
June-16 43.829 0.000 0.000 0.000 0.000 43.829 6.000 0.000 6.000 0.000 0 14 37.829 0.000
[ 136 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Financial Projection Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as
on
01-07-15
Allocation for 2015-16FPA
Financial Progress
in %age upto
PROVINCIALIRRIGATION DEPARTMENT
Actual
Expenditu
re upto
June, 14
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Complet-
ion
Estimated
Cost
737 Lining of Mangi Minor RD-0 to 11. Khairpur Approved
23.1.15
June-16 46.603 0.000 25.000 0.000 25.000 21.603 21.603 0.000 21.603 0.000 54 100 0.000 0.000
738 Reconstruction / Shifting of
Upstream Flank Wall and
Construction of Divide Wall D/S
Protection Wall i/c Re-sectioning of
Warah Branch from RD-0 to 10 at
Head Regulator of Warah Branch
@ Ruk Complex RD-82 &
Construction D/S Protection Wall
and De-silting along Warah
Branch from RD-0 to 45
Larkana Approved
18.2.15
June-17 210.000 0.000 0.000 0.000 0.000 210.000 20.000 0.000 20.000 0.000 0 10 190.000 0.000
739 Construction of Pumping Station at
Aranjhi Phat for supplementing
tail area of Dhall Distry
Jamshoro Approved
7.4.15
June-16 33.742 0.000 0.000 0.000 0.000 33.742 8.000 0.000 8.000 0.000 0 24 25.742 0.000
740 Up-gradation / Rehabilitation of
pumping scheme I/C Lining of
Channels in Taluka Manjhand
Jamshoro Approved
3.12.14
June-15 391.235 0.000 0.000 0.000 0.000 391.235 35.000 0.000 35.000 0.000 0 9 100.000 256.235
741 Prestressed Concrete Bridge over
Faiz Wah RD-12 near Village
Doongar Khan Burdi.
Khairpur Approved
10.12.14
June-16 19.958 0.000 5.000 0.000 5.000 14.958 14.958 0.000 14.958 0.000 25 100 0.000 0.000
742 Construction of Lift System on
W/C No.77-BL Ex: Mirwah Canal
in Deh Noor Bozdar, Taluka Kot
Diji
Khairpur Approved
25.9.14
June-16 19.490 0.000 5.000 0.000 5.000 14.490 14.490 0.000 14.490 0.000 26 100 0.000 0.000
743 Re-Sectioning & Earth work of B/S
Banks of Mir Wah Canal RD-79 to
293.6
Khairpur Approved
18.2.15
June-17 287.006 0.000 0.000 0.000 0.000 287.006 25.000 0.000 25.000 0.000 0 9 100.000 162.006
744 Re-Sectioning of Faiz Ganj Wah
from RD-0 to 163
Khairpur Approved
18.2.15
June-16 179.697 0.000 0.000 0.000 0.000 179.697 18.000 0.000 18.000 0.000 0 10 100.000 61.697
745 Construction of Stone Pitching of
Mir Wah Canal (RD-103 to 293.9)
& Lalan Wah Distry
Khairpur Approved
18.2.15
June-16 283.087 0.000 0.000 0.000 0.000 283.087 30.000 0.000 30.000 0.000 0 11 100.000 153.087
746 C.C Lining of Shah Nawaz Wah
from RD-0.0. to 53, Rahuja Minor
RD-9+5-- to 25+0, Kanasera
Minor, Junki Minor, and Retaining
Wall along Faiz Wah
Khairpur Approved
13.1.15
June-16 497.470 0.000 100.000 0.000 100.000 397.470 40.000 0.000 40.000 0.000 20 28 100.000 257.470
[ 137 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Financial Projection Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as
on
01-07-15
Allocation for 2015-16FPA
Financial Progress
in %age upto
PROVINCIALIRRIGATION DEPARTMENT
Actual
Expenditu
re upto
June, 14
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Complet-
ion
Estimated
Cost
747 C.C Lining of Sada Rang Wah and
Water Course No. 2-R Ex. Sada
Rang Wah and Water Course No.
103-R Mirwah
Khairpur Approved
14.5.15
June-16 120.002 0.000 100.000 0.000 0.000 120.002 13.000 0.000 13.000 0.000 0 11 100.000 7.002
748 Constrution Retaininng wall along
K.F. West RD- 22 to 22+530 IP RD-
24 to 25+250 NIP, RD- 27 to 33+50
NIP RD- 35+600 to 36 NIP and RD-
51+800 to 54+300 IP
Khairpur Approved
18.2.15
June-16 179.745 0.000 0.000 0.000 0.000 179.745 20.000 0.000 20.000 0.000 0 11 100.000 59.745
749 Earth work for Raising /
Strengthening Bank of Minors Ex:
Khairpur Feeder West.
Khairpur Approved
18.2.15
June-16 76.600 0.000 0.000 0.000 0.000 76.600 8.000 0.000 8.000 0.000 0 10 68.600 0.000
750 Construting Protection Wall along
Kupri Minor RD- 0 to 8 both Sides.
Khairpur Approved
25.9.14
June-15 18.679 0.000 5.000 0.000 5.000 13.679 13.679 0.000 13.679 0.000 27 100 0.000 0.000
751 Rehabilitation of Old X-Regulator
along Rohri Main Canal (Stage-II)
(Rohri, Dad, Hala Divisions).
Khairpur /
N.Feroze /
S.B.A /
Sanghar/
Matiari /
Approved
8.4.15
June-17 457.504 0.000 0.000 0.000 0.000 457.504 50.000 0.000 50.000 0.000 0 11 100.000 307.504
752 Constructing Relief Escape for
Nasrat Branch @ RD-195 NIP side
and Constructing Relief Escape for
Gajrah Branch @ RD-60 NIP side
and Constructing Relief Escape for
tail of Nasrat Branch system along
Chan Bandhni distry @ RD-22
SBA Approved
18.2.15
June-16 98.400 0.000 0.000 0.000 0.000 98.400 12.000 0.000 12.000 0.000 0 12 86.400 0.000
753 Rehabilitation / Lining of
Irrigation Channels in Shaheed
SBA Approved
13.1.15
June-16 1516.468 0.000 610.000 0.000 610.000 906.468 150.000 0.000 150.000 0.000 40 50 100.000 656.468
[ 138 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Financial Projection Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as
on
01-07-15
Allocation for 2015-16FPA
Financial Progress
in %age upto
PROVINCIALIRRIGATION DEPARTMENT
Actual
Expenditu
re upto
June, 14
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Complet-
ion
Estimated
Cost
754 Construction of New Bridge on
Nasrat Canal New Sangi Link to
Village Rais Malhar Khan Rajper,
U.C. Gher Gaju Taluka Bhiria,
Bridge on Sangi Minor at Village
Dilawar Shar near Haroon Shar,
U.C. Bhanbhri and Village Road
Bridges on Nusrat Canal at RD-24
Opp: Village Saeed Khan Lakho,
RD-27 Sarhar Minor-II, Mithiani
at RD-51 Dalepota and Late Miner
at RD-41 & Repair of X-Regulator
at RD-42 and C.C. Lining of
Darbelo Minor RD-21 to 27
N. Feroze Approved
27.1.15
June-17 184.991 0.000 0.000 0.000 0.000 184.991 24.000 0.000 24.000 0.000 0 13 80.000 80.991
755 Construction of Stone Pitching
along Sehra Branch from RD- 21
to 23, 27 to 29, 36 to 40, 56 to 59
and adding span at RD- 42 and 63,
X-Regulator including
Rehabilitation of Darbelo Distry &
Raising & Strengthening of Sail
Distry, Budika Distry and Re-
sectioning of Kandiaro Escape RD-
0 to 4.
N. Feroze Approved
3.3.15
June-17 400.078 0.000 0.000 0.000 0.000 400.078 50.000 0.000 50.000 0.000 0 12 100.000 250.078
756 Rehabilitation & Desilting of
Mashakh Hoti Distry RD - 0 to
60.2
T.A.Yar /
Matiari
Approved
6.2.15
June-16 99.001 0.000 0.000 0.000 0.000 99.001 12.000 0.000 12.000 0.000 0 12 87.001 0.000
757 C.C Lining of Chaker Distry i/c
Constructing of new & temporary
outlets from RD - 0 to 44.5 & 44.5
to 114.10 and Removing of spoils
along Zour Minor from RD - 0 to
49 both sides.
T.A.Yar,
Badin
Approved
22.4.15
June-17 575.850 0.000 0.000 0.000 0.000 575.850 60.000 0.000 60.000 0.000 0 10 200.000 315.850
758 Constructing Stone Pitching along
Nasir Branch from RD-0 to 220
Both Sides (eroded portions)
T.A.Yar,
Badin
Approved
3.3.15
June-17 755.280 0.000 0.000 0.000 0.000 755.280 70.000 0.000 70.000 0.000 0 9 200.000 485.280
[ 139 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Financial Projection Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as
on
01-07-15
Allocation for 2015-16FPA
Financial Progress
in %age upto
PROVINCIALIRRIGATION DEPARTMENT
Actual
Expenditu
re upto
June, 14
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Complet-
ion
Estimated
Cost
759 De-silting of Landhi-I Minor RD-0
to 25.4, Shaikh Moosa Minor RD-0
to 11.0, Tando Allahyar-II Distry
RD-0 to 53.30, Tando Soomro-I
Distry RD-0 to 31.6 Tando Soomro-
II Distry RD-0 to 43.60, Naghar
Distry RD-0 to 82.50 and Gharib
Distry RD-0 to 48.0
T. A. Yar Approved
3.3.15
June-17 89.792 0.000 0.000 0.000 0.000 89.792 12.000 0.000 12.000 0.000 0 13 77.792 0.000
760 Rehabilitation & Renovation of
Sumpwell, water supply connection
and residential building i/c
drainage system and road in
barrage colony Sukkue
Sukkur Approved
5-6-2015
June-17 197.606 0.000 0.000 0.000 0.000 197.606 20.000 0.000 20.000 0.000 0 10 177.606 0.000
761 Up-gradation / Construction of
Saeed Khan Pumping Station at
Ghallian Bund @ Mile 1/0 Ex:
Indus River and C.C. Lining
Miano Minor from RD-0.0 to 21.3.
Matiari Approved
27.1.15
June-16 113.257 0.000 0.000 0.000 0.000 113.257 17.000 0.000 17.000 0.000 0 15 96.257 0.000
762 C.C. Lining of Sultanpur Minor
from RD 0+00 to 23+600 Ex: Rohri
Main Canal.
Matiari Approved
10.12.14
June-15 55.399 0.000 6.000 0.000 6.000 49.399 10.000 0.000 10.000 0.000 11 29 39.399 0.000
763 Rehabilitation and Desilting Berani
Distry along with repair of
Modules from RD- 0 to 41.13 and
Desilting of Jam Branch RD- 0 to
70
Sanghar Approved
10.12.14
June-15 49.586 0.000 22.000 0.000 22.000 27.586 27.586 0.000 27.586 0.000 0.000 100 0.000 0.000
764 Rehabilitation of Thar Canal
System & Lining of Sohrab Distry
about 24 RDs.
Umerkot Approved
13.1.15
June-16 883.842 0.000 120.000 0.000 140.000 743.842 100.000 0.000 100.000 0.000 16 27 200.000 443.842
765 Rehabilitation of Sakro Branch &
Infrastructure at Taluka Mirpur
Sakro District Thatta
Thatta Approved
24.10.14
June-17 389.966 0.000 0.000 0.000 0.000 389.966 50.000 0.000 50.000 0.000 0 13 100.000 239.966
766 Stone Apron / Stone Pitching at RD-
23, 24, 25 Right Side and Left Side
at RD-140 to 146 L/Side & RD-184
to 186 L/Side Upper Nara Canal.
Sukkur Approved
6.2.15
June-16 327.097 0.000 0.000 0.000 0.000 327.097 38.000 0.000 38.000 0.000 0 12 100.000 189.097
[ 140 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Financial Projection Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as
on
01-07-15
Allocation for 2015-16FPA
Financial Progress
in %age upto
PROVINCIALIRRIGATION DEPARTMENT
Actual
Expenditu
re upto
June, 14
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Complet-
ion
Estimated
Cost
767 De-silting of Salehpat Drain from
RD-0 to 90 along Upper Nara
Canal and Restoration of damaged
portion of Drain at RD-183 L/Side
of Nara Canal.
Sukkur Approved
23.1.15
June-16 34.396 0.000 0.000 0.000 0.000 34.396 8.000 0.000 8.000 0.000 0 23 26.396 0.000
768 Providing stone pitching along PFL
RD 120 to 130 IP side RD 135 to
140 NIP side, RD 152 to 160 and
161 to 163 NIP side Village Abral
and Re-Sectioning of Gunj Bahar
Branch and Repair of Head
Regulator, Road Bridge, dumping
of stone pitching and
Rehabilitation of Laikpur Ex: Ali
Bahar Distry and protection wall
and Earth work and stone pitching
along Raj wah Ex: PFL RD 0 to 30
and Earth work and stone pitching
along Ghari Wah Ex: Pinyari Br.
RD 4 to 6 with cattle ramp at RD
06. Reconstruction/ repair of
regulators in Sujawal District
T.M. Khan
& Sujawal
Approved
3.12.14
June-17 350.160 0.000 0.000 0.000 0.000 350.160 40.000 0.000 40.000 0.000 0 11 100.000 210.160
769 Rehabilitation / Re-Sectioning of
Matli Branch 0 to tail & Manik
Wah 0 to tail and Bridge over
Fulleli in Matli City.
T. M. Khan Approved
26.12.14
June-16 335.585 0.000 0.000 0.000 0.000 335.585 40.000 0.000 40.000 0.000 0 12 100.000 195.585
770 Rehabilitation of Saida Wah
Regulator of Jalalani Sub Division
of Guni Division & Remodeling /
Rehabilitation of Main Guni Canal
RD. 0 to 210 & Hassan Ali Branch
RD 0 to 60.5.
Badin Approved
3.3.15
June-16 270.000 0.000 0.000 0.000 0.000 270.000 35.000 0.000 35.000 0.000 0 13 100.000 135.000
771 Construction of Overhead Bridge
on Left Bank Channel at RD-319.
Badin Approved
10.12.14
June-15 40.630 0.000 0.000 0.000 0.000 40.630 8.000 0.000 8.000 0.000 0 20 32.630 0.000
[ 141 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Financial Projection Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as
on
01-07-15
Allocation for 2015-16FPA
Financial Progress
in %age upto
PROVINCIALIRRIGATION DEPARTMENT
Actual
Expenditu
re upto
June, 14
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Complet-
ion
Estimated
Cost
772 Remodelling / Raising &
Strengthening the Banks of Adio
Distry (Adio Wah) from RD- 0 to
84 B/Sides and Bridge near Village
Abdul Qayoom Mazari
Kashmore Approved
3.3.15
June-17 100.000 0.000 0.000 0.000 0.000 100.000 12.000 0.000 12.000 0.000 0 12 88.000 0.000
773 Construction of Protection Wall to
Kashmore city along Kandhkot
Branch (Raj Wah) from RD- 0 to
11
Kashmore Approved
18.2.15
June-17 249.752 0.000 0.000 0.000 0.000 249.752 25.000 0.000 25.000 0.000 0 10 100.000 124.752
774 Restoration / Rehabilitation of
Hairo Distry from RD- 8 to 53 and
extension from RD- 53 to 83.
Jacobabad Approved
27.1.15
June-17 184.776 0.000 0.000 0.000 0.000 184.776 25.000 0.000 25.000 0.000 0 14 159.776 0.000
775 Rehabilitation & Renovation of
Irrigation Colony No.1 Kashmore
including Electric works and
Construction of office Block and
Residence of Tori Sub Division @
Tori Damaged during Flood-2010
Kashmore Approved
22.4.15
June-16 178.820 0.000 0.000 0.000 0.000 178.820 20.000 0.000 20.000 0.000 0 11 100.000 58.820
776 Rehabilitation and Renovation of
Geehal Pur Minor
Kashmore Approved
23.1.15
June-15 12.596 0.000 0.000 0.000 0.000 12.596 12.596 0.000 12.596 0.000 0 100 0.000 0.000
777 Construction of Prestressed Bridge
over B.S. Feeder near Zahir Peer
(remaining works)
Kashmore Approved
23.1.15
June-15 11.855 0.000 0.000 0.000 0.000 11.855 11.855 0.000 11.855 0.000 0 100 0.000 0.000
778 Rehabilitation & Renovation of
K.K Feeder RD- 0 to 84.
Kashmore Approved
3.3.15
June-15 99.208 0.000 0.000 0.000 0.000 99.208 12.000 0.000 12.000 0.000 0 12 87.208 0.000
779 Lining of Gandher Distry RD- 0 to
40.200
Kashmore Approved
8.4.15
June-17 141.157 0.000 0.000 0.000 0.000 141.157 17.000 0.000 17.000 0.000 0 12 50.000 74.157
780 De-silting along B.S.Feeder RD-0
to RD-45
Kashmore Approved
6.2.15
June-17 800.031 0.000 0.000 0.000 0.000 800.031 100.000 0.000 100.000 0.000 0 12 200.000 500.031
781 Lining of New Hazaro Distry RD-
0 to 40
Jacobabad Approved
26.12.14
June-17 279.380 0.000 0.000 0.000 0.000 279.380 38.000 0.000 38.000 0.000 0 14 241.380 0.000
782 Lining of Shahpur Distributory
from RD- 0.0 to 30.0
Jacobabad Approved
26.12.14
June-17 193.948 0.000 0.000 0.000 0.000 193.948 30.000 0.000 30.000 0.000 0 15 163.948 0.000
783 Rehabilitation of Lal Shahbaz and
Kotri Minor.
Jacobabad Approved
26.12.14
June-17 191.211 0.000 20.000 0.000 20.000 171.211 25.000 0.000 25.000 0.000 10 24 146.211 0.000
784 Lining of Thull Distry. Jacobabad Approved
15.9.14
June-16 397.065 0.000 335.000 0.000 335.000 62.065 62.065 0.000 62.065 0.000 84 100 0.000 0.000
[ 142 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Financial Projection Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as
on
01-07-15
Allocation for 2015-16FPA
Financial Progress
in %age upto
PROVINCIALIRRIGATION DEPARTMENT
Actual
Expenditu
re upto
June, 14
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Complet-
ion
Estimated
Cost
785 Remodelling of Noor Wah Jacobabad Approved
6.2.15
June-17 368.000 0.000 0.000 0.000 0.000 368.000 50.000 0.000 50.000 0.000 0 14 100.000 218.000
786 Normal / Emergent Works for
restoration for Irrigation &
Drainage Networks
Sukkur /
Jacobabad /
Thatta /
Larkana /
Dadu
Approved
22.4.15
June-16 1027.000 0.000 0.000 0.000 0.000 1027.000 250.000 0.000 250.000 0.000 0 24 200.000 577.000
787 Establishment of Project
Management office for Barrages;
and Development of Early
Warning System for Irrigation
Department.
Hyderabad Approved
24.10.14
June-16 100.000 0.000 19.000 0.000 19.000 81.000 0.000 12.000 12.000 0.000 19 31 69.000 0.000
788 Restoration / Rehabilitation of
Sultani Branch, Mir Wah System,
Morjhar Branch System and Imam
Wah Jagir System.
Badin Approved
18.2.15
June-16 540.497 0.000 0.000 0.000 0.000 540.497 68.000 0.000 68.000 0.000 0 13 150.000 322.497
789 Construction Pumping Scheme
along L.S. Bund mile 77/2 by
pumping Water from River Indus
for Supplement Tail Areas of Dadu
Canal System (To be funded out of
10% share of Royalty)
Dadu Approved
6.2.15
June-17 349.986 0.000 0.000 0.000 0.000 349.986 25.000 0.000 25.000 0.000 0 7 100.000 224.986
790 Construction of Bridge over Dadu
Canal at RD-0 To 28+500 and
Prestressed Bridge across RD-508-
508 at Village Phat. (To be funded
out of 10% share of Royalty)
Dadu Approved
3.3.15
June-17 99.918 0.000 0.000 0.000 0.000 99.918 10.000 0.000 10.000 0.000 0 10 89.918 0.000
791 Rectification of Regulator and
allied guided system of Head
Regulator of Warah Branch at RD-
82 of Rice Canal.
Larkana Approved
13.1.15
June-17 280.980 0.000 0.000 0.000 0.000 280.980 25.000 0.000 25.000 0.000 0 9 100.000 155.980
[ 143 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Financial Projection Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as
on
01-07-15
Allocation for 2015-16FPA
Financial Progress
in %age upto
PROVINCIALIRRIGATION DEPARTMENT
Actual
Expenditu
re upto
June, 14
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Complet-
ion
Estimated
Cost
792 Construction Prestressed Bridge at
RD-263 R.M.C Constructing
Tyndel Landhi along Kot Diji -
Regulator at RD-158.2, Patti Machi
X-Regulator, Repair of Jhando
Mashaikh Rest House with
Compound wall & Construc-tion /
Extension water course 10-R at
RD-21 Garhi Pathan Bund
Khairpur West Feeder.
Khairpur /
N'Feroze
Approved
3.3.15
June-17 340.000 0.000 0.000 0.000 0.000 340.000 43.000 0.000 43.000 0.000 0 13 100.000 197.000
793 C.C Lining of Mir Rukan Minor
RD - 0 to 69, Lakhmir Minor RD -
0 to 24.
S.B.A/
Matiari
Approved
6.2.15
June-17 521.116 0.000 115.000 0.000 115.000 406.116 60.000 0.000 60.000 0.000 22 34 100.000 246.116
794 Conversion of Energy source of the
pumping station of Patni and
Umerkash Wah on Solar Energy
for ensuring the water supplies in
Tail Reach of Patni System &
Construction of Bridge 500 ft from
Katcha Bund Pano Akil.
Sukkur Approved
27.1.15
June-17 225.023 0.000 0.000 0.000 0.000 225.023 25.000 0.000 25.000 0.000 0 11 100.000 100.023
795 C.C. Lining of Sui Qandar Branch,
Paee Minor, Dhardo Minor and
Bhobhar Minor & Matiari Minor
Matiari Approved
8.4.15
June-17 934.100 0.000 0.000 0.000 0.000 934.100 95.000 0.000 95.000 0.000 0 10 200.000 639.100
[ 144 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Financial Projection Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as
on
01-07-15
Allocation for 2015-16FPA
Financial Progress
in %age upto
PROVINCIALIRRIGATION DEPARTMENT
Actual
Expenditu
re upto
June, 14
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Complet-
ion
Estimated
Cost
796 Rehabilitation & Strengthening of
K.B Feeder lower RD 52 to 56, RD
60 to 70 (IP side) & Rehabilitation
of Puricha Minor and Baghar
Escape & Repair of 04 Nos. Road
Bridges and Rehabilitation of Road
Bridge at RD 65 & RD 100 and
Link canal and repair of Gates &
Gearing of RD 22 Ex: Regulator
and RD 77 Ex: Regulator along
K.B Feeder Lower and
Rehabilitation of Sondo Distry
Ghar Massan, Minor and
Rehabilitation of Existing Pumping
Station along K.B. Feeder Canal @
RD-99+0 R/Side.
Thatta Approved
24.10.14
June-17 586.879 0.000 0.000 0.000 0.000 586.879 40.000 0.000 40.000 0.000 0 7 150.000 396.879
797 Remodeling of Regulators of
Gungri Large RD 20, Sujawal X-
Regulator RD 90 and Chahto
Large RD 108 of Darro Branch
and Providing gates in Regulators
of (i) Chahto X-Regulator RD 108
of Darro Branch, (ii) Head
Regulator Sattah Branch RD 170
to Darro Branch, (iii) Sattah
Branch X-Regulator RD 14, 26, 70
(iv) Malia Branch Head Regulator
RD 190 of Pinyari Branch, (v)
Malia Branch X-Regulator RD 6,
(vi) Mirkhana X-Regulator RD 130
of Pinyari Branch (vii) Begnah X-
Regulator RD 160 of Pinyari
Branch and C.C. Lining along
Fateh Wah RD-3 to 7 in City Area
of Mirpur Bathoro.
Sujawal Approved
13.1.15
June-17 349.787 0.000 0.000 0.000 0.000 349.787 35.000 0.000 35.000 0.000 0 10 100.000 214.787
[ 145 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Financial Projection Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as
on
01-07-15
Allocation for 2015-16FPA
Financial Progress
in %age upto
PROVINCIALIRRIGATION DEPARTMENT
Actual
Expenditu
re upto
June, 14
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Complet-
ion
Estimated
Cost
798 Re-Sectioning of Bathoro Branch
Drain from RD 0 to 107.0 and
Construction of Arbab Link Drain
RD 0 to 10 & Extension of 5R Karo
Gungro Branch Drain from RD 26
to 36.
T.M.Khan
& Sujawal
Approved
13.1.15
June-18 213.660 0.000 10.000 0.000 10.000 203.660 20.000 0.000 20.000 0.000 5 14 100.000 83.660
799 Rehabilitation of Modules along
Gaja Branch, Re-Sectioning &
Repair of Modules RD- 0 to 65
Both Sides, Shorki Minor RD- 0 to
53 Both Sides and Re-Sectioning /
Rehabilitation of Kazia Branch
and Shadi Large including Bridge
over Akram Wah Escape RD-64 of
Kadhan Sub Division.
Badin Approved
3.3.15
June-17 180.000 0.000 0.000 0.000 0.000 180.000 20.000 0.000 20.000 0.000 0 11 75.000 85.000
800 Supplying and Dumping stone
along D/S X-Regulator and Road
Bridge along B.S. Feeder.
Kashmore Approved
22.4.15
June-17 145.000 0.000 0.000 0.000 0.000 145.000 20.000 0.000 20.000 0.000 0 14 50.000 75.000
801 Rehabilitation of Tajo Dero Sub
Branch RD-0 to 90, Garhi Chand
Distry RD-0 to 100 & Lund Minor
RD-0 to 20.5.
Jacobabad Approved
27.1.15
June-17 973.682 0.000 0.000 0.000 0.000 973.682 135.000 0.000 135.000 0.000 0 14 150.000 688.682
802 C.C. Lining of Muhammad Khan
Distry.
Hyderabad/
T.M.Khan
Approved
8.4.15
June-17 185.276 0.000 0.000 0.000 0.000 185.276 20.000 0.000 20.000 0.000 0 11 75.000 90.276
803 Construction of retaining wall at
RD-51, Road Bridge along
Mithiani Distry, Dalepota Minor
RD-0 to 38 and Construction of
road Bridge along Late Minor at
Rd-4, Rd-34, 38, 40, RD-14
Dalepota Minor and Strengthening
of weak portion of Dalepota and
Ubji Minor.
N. Feroze Approved
18.2.15
June-17 75.316 0.000 0.000 0.000 0.000 75.316 40.000 0.000 40.000 0.000 0 53 35.316 0.000
[ 146 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Financial Projection Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as
on
01-07-15
Allocation for 2015-16FPA
Financial Progress
in %age upto
PROVINCIALIRRIGATION DEPARTMENT
Actual
Expenditu
re upto
June, 14
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Complet-
ion
Estimated
Cost
804 Remodelling of Jan Muhammad
Distry Ex: Mirza Branch @ RD
75.5 of X-Regulator, Head
Regulator, Road bridges & Water
Courses Taluka Thul District
Jacobabad.
Jacobabad Approved
13.1.15
June-17 194.670 0.000 40.000 0.000 40.000 154.670 30.000 0.000 30.000 0.000 21 36 100.000 24.670
805 Construction of Supplementary
Channel I.E. Tando Masti Fall to
Sanharo Wah to Mohabbat Wah
along Rohri Main Canal, Taluka
Kotdigi, District Khairpur.
Khairpur Approved
25.9.14
June-17 59.316 0.000 20.000 0.000 20.000 39.316 10.000 0.000 10.000 0.000 34 51 29.316 0.000
806 New Manufacturing / Replacement
of Gates of Head Regulator and X-
ing Regulators of Kotri Barrage
Region (Revised).
Jamshoro Approved
14.11.14
June-17 350.366 0.000 30.000 0.000 30.000 320.366 40.000 0.000 40.000 0.000 9 20 100.000 180.366
807 Pilot Project for Lining of Rohri
Canal from RD-616 to RD-647
S.B.A Approved
3.12.14
(UR)
June-15 3120.000 0.000 3000.000 0.000 3000.000 120.000 85.000 0.000 85.000 0.000 96 99 35.000 0.000
808 Rehabilitation / Replacement X-
Regulators & Head Regultors in
SIDA
Ghotki,
Mirpurkhas
& Badin
Approved
28.1.12
June-17 199.000 169.250 1.046 0.000 170.296 28.704 10.000 0.000 10.000 0.000 86 91 18.704 0.000
809 Rehabilitation of Pontoon Bulk
Head Gates, Gates & Gearing
Mechanical System Including
Painting off-taking Canal Head
Regulator and Sub-Regulator
Gates and Mechanical Structure of
Kotri Barrage Head Works.
Jamshoro Approved
3.12.14
June-17 472.840 0.000 0.000 0.000 0.000 472.840 50.000 0.000 50.000 0.000 0 11 100.000 322.840
810 C.C. Lining of Noor Wah Ex: Thar
Canal of Umerkot Sub Division.
Mirpurkhas Approved
8.4.15
June-17 795.756 0.000 0.000 0.000 0.000 795.756 100.000 0.000 100.000 0.000 0 13 200.000 495.756
811 Construction of Fall Structures of
Nara Canal, Resection of Ranto
Canal RD 0-72, Strengthening of
Jamro Canal Sindh (Federal
Funding) Total Cost Rs. 1482.090
Million
Mirpurkhas Approved
4.5.2015 -
CDWP
June-17 85.580 0.000 0.000 0.000 0.000 85.580 10.000 0.000 10.000 0.000 0 12 75.580 0.000
[ 147 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Financial Projection Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as
on
01-07-15
Allocation for 2015-16FPA
Financial Progress
in %age upto
PROVINCIALIRRIGATION DEPARTMENT
Actual
Expenditu
re upto
June, 14
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Complet-
ion
Estimated
Cost
812 Realignment / Construction of
Bund from North Side of Malir
River, Karachi
Karachi Approved
19.11.13
June-17 2527.000 0.000 405.000 0.000 405.000 2122.000 240.000 0.000 240.000 0.000 16 26 200.000 1682.000
813 De-silting of DIM Branch from RD-
0 to 166.6 (Tail).
Mirpurkhas Approved
3.3.15
June-15 33.201 0.000 0.000 0.000 0.000 33.201 18.000 0.000 18.000 0.000 0 54 15.201 0.000
814 Rehabilitation and Lining of
Jamrao Canal (i) Rehabilitation of
Jamrao Canal Old from Mile 0 To
49 Mile, (ii) Rehabilitation Of Twin
Jamrao Canal Old From Mile 0 To
59 Mile And (iii) C.C.Lining
Jamrao Canal West From Mile 0
To 300 Tail
Mirpurkhas Approved
14.5.15
June-17 9390.354 0.000 0.000 0.000 0.000 9390.354 50.000 0.000 50.000 0.000 0 1 100.000 9240.354
815 Providing Water from Lower Nara
Canal RD-455 to Tar Hashim Via
Jasro and Construction Reservoir.
Sanghar Approved
18.2.2015
June-17 1246.478 0.000 0.000 0.000 0.000 1246.478 100.000 0.000 100.000 0.000 0 8 150.000 996.478
816 Providing Stone Pitching along
S.M.Branch RD-124 to 224 IP Side
(Outer slope) and Rehabilitation of
S.M.Branch RD-124 to 224 IP Side
and De-Silting work along
S.M.Branch RD-120 to 224 in
S.M.Branch Sub-Division No. II &
III.
Qamber /
Shikarpur
Approved
22.4.15
June-17 369.836 0.000 0.000 0.000 0.000 369.836 20.000 0.000 20.000 0.000 0 5 50.000 299.836
817 Construction of Retaining wall
along Sathio Wah from RD-0 to 8
R/S (Village Wari Goth) RD-8 to 14
R/S (Village Dogar / Mahar) and
RD-24 to 27 B/S (Village Khadim
Hussain Katohar)
Khairpur Approved
29.5.15
June-17 255.000 0.000 0.000 0.000 0.000 255.000 20.000 0.000 20.000 0.000 0 8 50.000 185.000
818 Construction of Bridges,
Structures and other works in Left
Bank A.W.B. Badin
Badin Approved
29.5.15
June-17 199.762 0.000 0.000 0.000 0.000 199.762 25.000 0.000 25.000 0.000 0 13 50.000 124.762
819 Rehabilitation of Bumbly Sub-
Branch, Lathwaro Minor.
Gohtki /
Sukkur
Approved
29.5.15
June-17 249.270 0.000 0.000 0.000 0.000 249.270 20.000 0.000 20.000 0.000 0 8 124.635 104.635
[ 148 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Financial Projection Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as
on
01-07-15
Allocation for 2015-16FPA
Financial Progress
in %age upto
PROVINCIALIRRIGATION DEPARTMENT
Actual
Expenditu
re upto
June, 14
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Complet-
ion
Estimated
Cost
820 Rehabilitation / Lining of Bago
Wah, Dahar Wah Upper (its off-
taking channels) / Rehabilitation of
Irrigation Colony Ghotki and Pano
Akil including Drainage System
and Rehabilitation / Brick Lining
of Pir Wah RD- 7 to 24
Khairpur Approved
29.5.15
June-17 461.107 0.000 0.000 0.000 0.000 461.107 20.000 0.000 20.000 0.000 0 4 230.554 210.554
821 Rehabilitation & Renovation of 3-
Bedded Bungalow No.A-I/21, in
SCARP Colony, Khairpur.
Khairpur Approved
4-3-2014
(UR)
June-14 6.212 0.000 0.000 0.000 0.000 6.212 6.212 0.000 6.212 0.000 0 100 0.000 0.000
822 Construction Irrigation Channel
Shaheed Benazir Bhutto Minor Ex-
Warah Branch at RD-156 NIP
Side.
Kamber @
Shahdadkot
Approved
24.2.2012
(UR)
June-14 135.868 85.208 0.000 0.000 85.208 50.660 10.000 0.000 10.000 0.000 63 70 40.660 0.000
823 Construction Retaining Wall along
Saidu Dero Minor RD-0 to 12.0 B/S
(Naudero Town Limited).
Larkana Approved
9.2.12
(UR)
June-14 116.642 69.496 0.000 0.000 69.496 47.146 10.000 0.000 10.000 0.000 60 68 37.146 0.000
824 Sindh Barrages Improvement
Project (Phase-I) - Rehabilitation
and Modernization of Guddu
Barrage - Total: 20241.00 M) IDA
Share Rs. 18271.00 M & GoS
Share Rs. 1970.00 M)
Kashmore,
Ghotki,
Jacobabad
& Sukkur
Approved
by
ECNEC
13.5.2015
June-20 1970.000 0.000 0.000 0.000 0.000 1970.000 8.000 0.000 8.000 1020.000 0 0 100.000 1862.000
825 Constructing “J” Spur along Ulra
Jagir Bund Mile 4/0+125 &
Constructing 2 No “T” Spurs at
Mile 4/2+300 & Mile 4/4+580
Khairpur Approved
14.5.15
June-17 1095.284 0.000 0.000 0.000 0.000 1095.284 200.000 0.000 200.000 0.000 0 18 895.284 0.000
Total Open Canal (On-Going Schemes) 79656.523 12715.362 11240.772 0.000 23869.419 55787.104 6176.603 12.000 6188.603 9457.470 16649.003 32950.199
Open Canal
(New Schemes)
826 Stone Pitching Work along B.S.
Feeder from RD-50 to 269 B/S in
various portions.
Kashmore
@Kandhkot
Un-
Approved
June-18 350.000 0.000 0.000 0.000 0.000 350.000 87.500 0.000 87.500 0.000 0 25 100.000 162.500
[ 149 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Financial Projection Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as
on
01-07-15
Allocation for 2015-16FPA
Financial Progress
in %age upto
PROVINCIALIRRIGATION DEPARTMENT
Actual
Expenditu
re upto
June, 14
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Complet-
ion
Estimated
Cost
827 Lining of Jamal Shah Distry,
Manhoro Minore, Rehabilitation of
Channesar Escape.
SBA Un-
Approved
June-18 400.000 0.000 0.000 0.000 0.000 400.000 100.000 0.000 100.000 0.000 0 25 150.000 150.000
828 Construction of Bund Sluice at RD-
248, 275 & 295 F.P. Bund.
Dadu Un-
Approved
June-18 54.081 0.000 0.000 0.000 0.000 54.081 13.520 0.000 13.520 0.000 0 25 27.041 13.521
829 Cement Concrete Lining of Mell
Minor from RD-0 to 34.00 in
Tando Adam-II Sub-Division.
Sanghar Un-
Approved
June-18 141.697 0.000 0.000 0.000 0.000 141.697 35.424 0.000 35.424 0.000 0 25 70.849 35.425
830 Replacement of Deck Slab for 3
Nos. Road Bridges over Rohri
Main Canal at RD-32 Begmanji,
RD-73 Luqman & RD-73.2
Luqman Old Bridge.
Khairpur Un-
Approved
June-18 111.681 0.000 0.000 0.000 0.000 111.681 27.920 0.000 27.920 0.000 0 25 55.841 27.921
831 Re-Construction Work along S.M.
Branch RD-00 to 120 in S.M.
Branch Division.
ShahdadKot Un-
Approved
June-18 101.679 0.000 0.000 0.000 0.000 101.679 25.420 0.000 25.420 0.000 0 25 50.840 25.420
832 Enhancing Capacity of New
Support Channel from Raj-Wah
RD-34 to Kakol Wah RD-40.
Rehabilitation of Kakol Wah from
RD-40 to RD-49 and Two Gates of
Raj Wah at Manjan.
Larkana Un-
Approved
June-18 150.000 0.000 0.000 0.000 0.000 150.000 37.500 0.000 37.500 0.000 0 25 75.000 37.500
833 Flood Protection Bund around
Kashmore Cantt Mile 0/0 to
5/5+300 (Total Length 30,000).
Kashmore Un-
Approved
June-18 118.623 0.000 0.000 0.000 0.000 118.623 29.655 0.000 29.655 0.000 0 25 59.312 29.657
834 C.C Lining of Thar Tail Distry and
Mandhel Distry of Umerkot Sub
Division.
UmerKot Un-
Approved
June-18 300.000 0.000 0.000 0.000 0.000 300.000 75.000 0.000 75.000 0.000 0 25 100.000 125.000
835 Construction Diversion / Stone
Pitching & Stone Apron for
Protection the Bank of Upper Nara
Canal at various RDs ( where
ever necessary ).
Khairpur Un-
Approved
June-18 150.000 0.000 0.000 0.000 0.000 150.000 37.500 0.000 37.500 0.000 0 25 75.000 37.500
836 Construction of C.C Lining of RD-
0 to 20.5 L. minor off taking from
Jaro Canal at RD-12.
Shikarpur Un-
Approved
June-18 150.000 0.000 0.000 0.000 0.000 150.000 37.500 0.000 37.500 0.000 0 25 75.000 37.500
[ 150 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Financial Projection Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as
on
01-07-15
Allocation for 2015-16FPA
Financial Progress
in %age upto
PROVINCIALIRRIGATION DEPARTMENT
Actual
Expenditu
re upto
June, 14
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Complet-
ion
Estimated
Cost
837 C.C. Lining of Jam Sahab Distry
R.D-0 to 59 and Chotko Minor Rd-
0 to 36.0
SBA Un-
Approved
June-18 700.000 0.000 0.000 0.000 0.000 700.000 175.000 0.000 175.000 0.000 0 25 200.000 325.000
838 Rehabilitation of Dahar Wah
Upper Syetm including Narly
Minor
Ghotki Un-
Approved
June-18 100.000 0.000 0.000 0.000 0.000 100.000 25.000 0.000 25.000 0.000 0 25 50.000 25.000
839 Lining of Desert Minor from RD-0
to 150. (Wherever Necessary)
Ghotki Un-
Approved
June-18 300.000 0.000 0.000 0.000 0.000 300.000 75.000 0.000 75.000 0.000 0 25 100.000 125.000
840 Providing Water from Thar Wah
of UmerKot to Keetari Taluka
Chachro via Dhalo jo Tar,
Kaplore, Viklore Tar, Budha
Sandha, Vichlo Par, Ratan Jo Tar
and Construction of Under Ground
Reservoirs.
UmerKot Un-
Approved
June-18 1000.000 0.000 0.000 0.000 0.000 1000.000 250.000 0.000 250.000 0.000 0 25 300.000 450.000
841 C.C Lining of Jani Dero Distry Jacobabd Un-
Approved
June-18 250.000 0.000 0.000 0.000 0.000 250.000 62.000 0.000 62.000 0.000 0 25 100.000 88.000
842 C.C Lining of Phakka Distry RD-o
to 65 Division Southern Dadu.
Dadu Un-
Approved
June-18 200.000 0.000 0.000 0.000 0.000 200.000 50.000 0.000 50.000 0.000 0 25 80.000 70.000
843 Revitalization of Earth Moving
Machines & Heavy / Light Vehicles
of Feeder Division of Kotri Region
Hyderabad.
Kotri Un-
Approved
June-18 40.000 0.000 0.000 0.000 0.000 40.000 10.000 0.000 10.000 0.000 0 25 20.000 10.000
844 Procurement of Necessary
Accessories for the Rest House
LBOD Colony SBA and Annexy
Building Nasrat Division, SBA.
SBA Un-
Approved
June-18 40.000 0.000 0.000 0.000 0.000 40.000 10.000 0.000 10.000 0.000 0 25 20.000 10.000
845 Remodelling / Rehabilitation of
Raees Wah, Chotta Begari & Choi
Shakh in District Shikarpur
Shikarpur Un-
Approved
June-18 200.000 0.000 0.000 0.000 0.000 200.000 50.000 0.000 50.000 0.000 0 25 50.000 100.000
846 Remodelling of Khair Shah Minor SBA Un-
Approved
June-18 100.000 0.000 0.000 0.000 0.000 100.000 25.000 0.000 25.000 0.000 0 25 50.000 25.000
847 Lining of Hearan Distry T. M. Khan Un-
Approved
June-18 100.000 0.000 0.000 0.000 0.000 100.000 25.000 0.000 25.000 0.000 0 25 50.000 25.000
848 Lining of Khariro Minor Jacobabd Un-
Approved
June-18 100.000 0.000 0.000 0.000 0.000 100.000 25.000 0.000 25.000 0.000 0 25 50.000 25.000
849 Lining of Gharib Distry T.A. Yar Un-
Approved
June-18 200.000 0.000 0.000 0.000 0.000 200.000 50.000 0.000 50.000 0.000 0 25 100.000 50.000
[ 151 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Financial Projection Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as
on
01-07-15
Allocation for 2015-16FPA
Financial Progress
in %age upto
PROVINCIALIRRIGATION DEPARTMENT
Actual
Expenditu
re upto
June, 14
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Complet-
ion
Estimated
Cost
850 Lining of Saien Hyderi Minor &
Indo Distry in Distt. Thatta
Thatta Un-
Approved
June-18 120.000 0.000 0.000 0.000 0.000 120.000 30.000 0.000 30.000 0.000 0 25 60.000 30.000
851 Providing Stone Pitching from RD-
240 to 263.5 along F.P. Bund
Saifullah Magsi Branch Division,
Shahdadkot.
Larkana Un-
Approved
June-18 138.760 0.000 0.000 0.000 0.000 138.760 34.690 0.000 34.690 0.000 0 25 69.380 34.690
852 Removal of Passi / Acute Curve
from 31-32 Mile on the Left Bank
(NIP) of Begari Canal.
Jacobabd Un-
Approved
June-18 50.000 0.000 0.000 0.000 0.000 50.000 12.500 0.000 12.500 0.000 0 25 25.000 12.500
853 Capacity Building of Officers/
Officials of the Irrigation
Department
Sindh Un-
Approved
June-18 150.000 0.000 0.000 0.000 0.000 150.000 37.500 0.000 37.500 0.000 0 25 75.000 37.500
854 Providing / Installation of Solar
Energy System on Barrages &
Regional Offices in Sindh.
Sindh Un-
Approved
June-18 300.000 0.000 0.000 0.000 0.000 300.000 75.000 0.000 75.000 0.000 0 25 150.000 75.000
855 Lining of Sangi Minor from RD-0
to 28
Ghotki Un-
Approved
June-18 116.520 0.000 0.000 0.000 0.000 116.520 29.130 0.000 29.130 0.000 0 25 58.260 29.130
856 Establishment of Mechanical Circle-
II and Rehabilitation / Restoration
of Infrastructure in Mechanical
Circle, Mirpurkhas
Mirpurkhas Un-
Approved
June-18 50.000 0.000 0.000 0.000 0.000 50.000 12.500 0.000 12.500 0.000 0 25 25.000 12.500
857 C.C. Lining of Puran Distry RD-0
to 135.5
Mirpurkhas Un-
approved
June-18 400.000 0.000 0.000 0.000 0.000 400.000 100.000 0.000 100.000 0.000 0 25 100.000 200.000
858 Remodelling of Koreja Distry. N. Feroze Un-
Approved
June-18 300.000 0.000 0.000 0.000 0.000 300.000 75.500 0.000 75.500 0.000 0 25 150.000 74.500
859 Normal Emergent Flood / Rain
Damages in Sindh.
Sindh Un-
Approved
June-18 500.000 0.000 0.000 0.000 0.000 500.000 125.000 0.000 125.000 0.000 0 25 100.000 275.000
860 Lining & Retaining Wall of Sone
Wah Distry, Taluka Thul.
Jacobabad Un-
approved
June-18 180.000 0.000 0.000 0.000 0.000 180.000 45.000 0.000 45.000 0.000 0 25 50.000 85.000
861 CC Lining of Chiber Minor RD 0
to 10+0 & Bhogri Minor RD 0 to
19
N. Feroze Un-
approved
June-18 180.000 0.000 0.000 0.000 0.000 180.000 45.000 0.000 45.000 0.000 0 25 50.000 85.000
862 Renovation / Up-gradation of
Wassan Inspection Bungalow Hala
Sub-Division.
Matiari Un-
approved
June-18 60.000 0.000 0.000 0.000 0.000 60.000 15.000 0.000 15.000 0.000 0 25 30.000 15.000
863 Providing & Installation of Solar
Energy System at 132 Mile Dadu
Canal (Tail) Pumping Station.
Jamshoro Un-
Approved
June-18 200.000 0.000 0.000 0.000 0.000 200.000 50.000 0.000 50.000 0.000 0 25 50.000 100.000
[ 152 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Financial Projection Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as
on
01-07-15
Allocation for 2015-16FPA
Financial Progress
in %age upto
PROVINCIALIRRIGATION DEPARTMENT
Actual
Expenditu
re upto
June, 14
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Complet-
ion
Estimated
Cost
864 Allocation for Remaining Works /
Payment of Past year's ADP
approved schemes No.746,782, 652,
664, 726, 724, 730, 802, 814, 722,
630 of 2013-14, 215 of 2012-13, 182
of 2010-11, 181 of 2011-12, 209 of
2006-07, 176 of 2009-10 & ADP
No. 124 / 2009-10 (NDP)
Sindh Un-
Approved
June-18 205.886 0.000 0.000 0.000 0.000 205.886 51.473 0.000 51.473 0.000 0 25 50.000 104.413
865 Stone Pitching along Hyder Minor Khairpur Un-
Approved
June-18 100.000 0.000 0.000 0.000 0.000 100.000 25.000 0.000 25.000 0.000 0 25 50.000 25.000
866 Extension of modules from Jamaro
Canal (Karichan)
Sanghar Un-
Approved
June-18 200.000 0.000 0.000 0.000 0.000 200.000 50.000 0.000 50.000 0.000 0 25 50.000 100.000
867 C.C Lining of Digri Distry
including Structures (93 RDs)
Mirpurkhas Un-
Approved
June-18 150.000 0.000 0.000 0.000 0.000 150.000 37.500 0.000 37.500 0.000 0 25 75.000 37.500
868 Lining of Kashmore Minor Kashmore Un-
Approved
June-17 200.000 0.000 0.000 0.000 0.000 200.000 50.000 0.000 50.000 0.000 0 25 150.000 0.000
Total Open Canal (New Schemes) 8958.927 0.000 0.000 0.000 0.000 8958.927 2239.732 0.000 2239.732 0.000 3376.521 3342.675
Total Open Canals 88615.450 12715.362 11240.772 0.000 23869.419 64746.031 8416.335 12.000 8428.335 9457.470 20025.523 36292.873
Small Dams Projects
(On-Going Schemes)
869 Construction of Recharge Dam
Malirriri in Union Council Jhngara
Taluka Sehwan District Jamshoro
in Central Kohistan.
Jamshoro Approved
29.11.12
June-16 260.705 89.996 134.060 0.000 224.056 36.649 36.649 0.000 36.649 0.000 86 100 0.000 0.000
870 Construction of Mohan & Haleli
Recharge Dam in Central Kohistan
Jamshoro Approved
29.11.12
June-17 427.347 60.000 202.234 0.000 262.234 165.113 30.000 0.000 30.000 0.000 61 68 50.000 85.113
871 Construction of 2 Nos. Small
Storage & Delay Action Dams
Miskeen Jahan Khan Khoso and
Bartlao Dam in Taluka
Nagarparkar
Tharparkar Approved
12.12.13
June-17 198.926 10.000 42.000 0.000 52.000 146.926 25.000 0.000 25.000 0.000 26 39 50.000 71.926
872 Construction of Ashoro Kach
Diversion Bund Dam in Central
Kohistan
Jamshoro Approved
12.12.13
June-17 250.000 20.000 95.000 0.000 115.000 135.000 35.000 0.000 35.000 0.000 46 60 100.000 0.000
[ 153 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Financial Projection Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as
on
01-07-15
Allocation for 2015-16FPA
Financial Progress
in %age upto
PROVINCIALIRRIGATION DEPARTMENT
Actual
Expenditu
re upto
June, 14
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Complet-
ion
Estimated
Cost
873 Construction of Kali Das Dam and
Veera Wah Dam in Nagarparkar
Area (Thar Region).
Tharparkar Approved
18.2.15
June-17 703.370 0.000 0.000 0.000 0.000 703.370 35.000 0.000 35.000 0.000 0 5 50.000 618.370
874 Construction of Recharge Dam
across Angai-II Nai in Central
Kohistan.
Dadu Approved
6.2.15
June-17 340.000 0.000 0.000 0.000 0.000 340.000 38.000 0.000 38.000 0.000 0 11 50.000 252.000
875 Construction of Gravity Weir /
recharge Dam across Gamrach
Dhoro in Central Kohistan &
Construction of Guwari recharge
Dam in Central Kohistan near
Jhangara Taluka Sehwan
Jamshoro Approved
6.2.15
June-17 484.608 0.000 0.000 0.000 0.000 484.608 35.000 0.000 35.000 0.000 0 7 100.000 349.608
876 Rehabilitation / Restoration of
Malir weirs – I, II, III & Thado
Dam.
Karachi Approved
3.12.15
June-17 399.669 0.000 0.000 0.000 0.000 350.000 43.000 0.000 43.000 0.000 0 6 100.000 207.000
877 Construction of Meer Chakar Weir
along (Abdar & Mol Nai) Gaddap
Town, Karachi.
Karachi Approved
6.2.15
June-17 366.229 0.000 0.000 0.000 0.000 366.229 50.000 0.000 50.000 0.000 0 14 50.000 266.229
878 Construction of Water Reservoir of
Kotaro Dam, U.C. Toung Sharif,
Taluka Thana Bula Khan and
Construction of Small Dam at
Village Wariyal Khoso, Taluka
Manjhand, District Jamshoro.
Jamshoro Approved
7.4.15
June-16 19.459 0.000 0.000 0.000 0.000 19.459 19.459 0.000 19.459 0.000 0 100 0.000 0.000
879 Construction of Four (04) Nos.
Recharge Dams Dillan, Angai,
Naing & Mazarani Recharge Dam
in Upper & Central Kohistan.
Dadu /
Jamshoro
Approved
14.5.2015
June-17 942.000 0.000 0.000 0.000 0.000 942.000 20.000 0.000 20.000 0.000 0 2 100.000 822.000
880 Construction of Six (06) Nos.
Umeed-Jo-Wandio, Ranasar,
Gotrawa, Abasar, Khane-Jo-
Wandio and Khetlai Dams in
Nagarparkar Area (Thar Region).
Dadu /
Jamshoro
Approved
14.5.2015
June-17 852.000 0.000 0.000 0.000 0.000 852.000 20.000 0.000 20.000 0.000 0 2 100.000 732.000
Total Small Dams (On-going) 5244.313 179.996 473.294 0.000 653.290 4541.354 387.108 0.000 387.108 414.589 750.000 3404.246
Small Dams Projects
(New Schemes)
[ 154 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Financial Projection Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as
on
01-07-15
Allocation for 2015-16FPA
Financial Progress
in %age upto
PROVINCIALIRRIGATION DEPARTMENT
Actual
Expenditu
re upto
June, 14
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Complet-
ion
Estimated
Cost
881 Construction of Re-Charge Dam
across Dhal Nai in Central
Kohistan
Jamshoro Un-
approved
June-18 198.112 0.000 0.000 0.000 0.000 198.112 49.52800 0.000 49.528 0.000 0 25 50.000 98.584
882 Construction of Gravity Weir Dam
across Dhadhar Nai Upper
Khoistan
Jamshoro Un-
approved
June-18 199.996 0.000 0.000 0.000 0.000 199.996 49.45400 0.000 49.454 0.000 0 25 50.000 100.542
Total Small Dams (New Schemes) 398.108 0.000 0.000 0.000 0.000 398.108 98.982 0.000 98.982 0.000 100.000 199.126
Total Small Dams 5642.421 179.996 473.294 0.000 653.290 4939.462 486.090 0.000 486.090 0.000 850.000 3603.372
Total On-Going Schemes 107775.490 14921.117 13711.160 0.000 28542.162 79183.659 8910.169 54.000 8964.169 9457.470 22603.307 47379.313
Total New Schemes 12148.135 0.000 0.000 0.000 0.000 12148.135 2943.331 92.500 3035.831 0.000 4620.504 4491.801
Total Irrigation Department:- 119923.625 14921.117 13711.160 0.000 28542.162 91331.794 11853.500 146.500 12000.000 9457.470 27223.810 51871.113
[ 155 ]
( Rs. In million )
Capital Revenue Total Capital Revenue Total Capital Revenue Total 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
1 Katchi Abadis 97.137 1 57.120 0.000 57.120 1 29.880 0.000 29.880 2 87.000 0.000 87.000 0.000 87.000 0.000 0.000
TOTAL 97.137 1 57.120 0.000 57.120 1 29.880 0.000 29.880 2 87.000 0.000 87.000 0.000 87.000 0.000 0.000
KATCHI ABADIS & SPATIAL DEVELOPMENT DEPARTMENT
SUMMARY
Sr No. Sub-Sector
Throw-
forward as
on 01.07.15
ANNUAL DEVELOPMENT PROGRAMME 2015-16
No. of
Schemes
On-GoingNo. of
Schemes
NewNo. of
Schemes
Total
FPA
Grand
Total
(15+16)
Financial Projection
[ 156 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Katchi Abadis
(On Going Schemes)
883 Construction of CC Drains/ Topping/
Flooring/ Block, Sewerage and Water
Supply System in different Katchi
Abadies in SBA, Khairpur, Larkana,
Sukkur, Hyderababd, Mirpurkhas,
Thatta & Karachi
SBA,
Khairpur,
Larkana,
Sukkur,
Hyderababd
,
Mirpurkhas,
Thatta &
Karachi
Approved
01.02.15
June-16 57.120 0.000 0.000 0.000 0.000 57.120 57.120 0.000 57.120 0.000 0 100 0.000 0.000
Total Katchi Abadis (On-going Schemes) 57.120 0.000 0.000 0.000 0.000 57.120 57.120 0.000 57.120 0.000 0.000 0.000
Katchi Abadis
(New Scheme)
884 Slums Infrastructures Development
Program
Jamshoro,
SBA,
Karachi,
Hyderabad
Un-
Approved
June-16 40.017 0.000 0.000 0.000 0.000 40.017 29.880 0.000 29.880 0.000 0 75 0.000 0.000
Total Katchi Abadies (New Scheme) 40.017 0.000 0.000 0.000 0.000 40.017 29.880 0.000 29.880 0.000 0.000 0.000
Total Katchi Abadies 97.137 0.000 0.000 0.000 0.000 97.137 87.000 0.000 87.000 0.000 0.000 0.000
PROVINCIAL
KATCHI ABADIS & SPATIAL DEVELOPMENT DEPARTMENT
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Allocation for 2015-16FPA
Financial Progress
in %age upto
Financial
Projection Estimated
Cost
Actual
Expenditu
re upto
June, 14
Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
war as on
01-07-15
[ 157 ]
Capital Revenue Total Capital Revenue Total Capital Revenue Total 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
1 Labour & HR Department 187.906 5 42.799 47.201 90.000 1 5.000 5.000 10.000 6 47.799 52.201 100.000 0.000 100.000 87.906 0.000
Total Labour & HR Deptt: 187.906 5 42.799 47.201 90.000 1 5.000 5.000 10.000 6 47.799 52.201 100.000 0.000 100.000 87.906 0.000
SUMMARY
ANNUAL DEVELOPMENT PROGRAMME 2015-16
Financial Projection
(Rs. In million)
No. of
SchemesFPA
Grand
Total
(15+16)
Sr
No.Sub-Sector
LABOUR & HUMAN RESOURCES DEPARTMENT
On-Going New TotalThrow-
forward as
on 01.07.15
No. of
Schemes
No. of
Schemes
[ 158 ]
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Labour & Human Resources
(On-Going Schemes)
885 Construction of Building for
Employment Exchanges in Sindh
(Phase-I)(C:46.457+R:3.624)
Karachi,
Hyderabad,
Mirpurkhas,
Dadu,
Sukkur
Approved
18.07.07
June-15 50.081 45.403 1.054 0.000 46.457 3.624 0.000 3.624 3.624 0.000 93 100 0.000 0.000
886 Construction of Building for Nine (9)
Employment Exchanges and repair /
renovation of two existing building
employment in Sindh
(C:99.701+R:28.024)
Karachi,
Badin,
Sanghar,
SBA,
Khairpur,
Thatta,
N'Feroze
Approved
27.03.10
June-16 127.725 25.000 12.145 0.000 37.145 90.580 18.190 28.204 46.394 0.000 29 65 44.186 0.000
887 Consturction of office of Assistant
Director Labour (5 Units)
(C:53.843+R:2.906)
Sukkur,
MPK, Badin,
Larkana
Approved
13.10.11
June-16 56.749 24.964 10.734 0.000 35.698 21.051 21.051 0.000 21.051 0.000 63 100 0.000 0.000
888 Establishment of Vocational Guidance
& Career Counseling offices in Sindh
(R:30.000)
Karachi,
Hyderabad,
Larkana
Approved
16.04.11
June-16 30.000 0.000 0.426 0.000 0.426 29.574 0.000 15.373 15.373 0.000 1 53 14.201 0.000
889 Establishment of Dispensary Building
at Khairpur & Sukkur (C:8.058)
Khairpur,
Sukkur
Approved
13.10.11
June-16 8.058 3.000 1.500 0.000 4.500 3.558 3.558 0.000 3.558 0.000 56 100 0.000 0.000
272.613 98.367 25.859 0.000 124.226 148.387 42.799 47.201 90.000 0.000 58.387 0.000
Throwfor-
ward as on
01-07-15
Actual
Expenditu
re upto
Jun, 14
Estimated
Expendit-
ure upto
June' 15
Financial Progress
in %age upto
Total Labour & H.R (On-Going Schemes)
Allocation for 2015-16FPA
Target Date
for
Completion
Location of
Scheme/
District
Sector / Sub-sector /
Name of Scheme
Status
Date of
Approval
PROVINCIAL
LABOUR & HUMAN RESOURCES DEPARTMENT
(Rs. in Million)
Revised
Allocation
2014-15
Financial
Projection Gen.
Sr.
No.
Estimated
Cost
[ 159 ]
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Throwfor-
ward as on
01-07-15
Actual
Expenditu
re upto
Jun, 14
Estimated
Expendit-
ure upto
June' 15
Financial Progress
in %age uptoAllocation for 2015-16
FPA
Target Date
for
Completion
Location of
Scheme/
District
Sector / Sub-sector /
Name of Scheme
Status
Date of
Approval
PROVINCIAL
LABOUR & HUMAN RESOURCES DEPARTMENT
(Rs. in Million)
Revised
Allocation
2014-15
Financial
Projection Gen.
Sr.
No.
Estimated
Cost
Labour & Human Resources
(New Schemes)
890 Office Automation and Inforamtion
Technology Facilities for Directorate
of Labour
Karachi Un-
Approved
June-17 39.519 0.000 0.000 0.000 0.000 39.519 5.000 5.000 10.000 0.000 0 25 29.519 0.000
39.519 0.000 0.000 0.000 0.000 39.519 5.000 5.000 10.000 0.000 29.519 0.000
312.132 98.367 25.859 0.000 124.226 187.906 47.799 52.201 100.000 0.000 87.906 0.000Total Labour & H.R Department:
Total Labour & H.R (New Schemes)
[ 160 ]
Capital Revenue Total Capital Revenue Total Capital Revenue Total 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
1 Law
(a) Judicial (Buildings) 2792.5921 25 248.613 40.000 288.613 8 176.387 0.000 176.387 33 425.000 40.000 465.000 0.000 465.000 1198.766 1149.582
(b) Prosecution 51.895 2 10.000 0.000 10.000 0 0.000 0.000 0.000 2 10.000 0.000 10.000 0.000 10.000 20.948 20.948
2 Human Rights 135.369 3 0.000 40.000 40.000 0 0.000 0.000 0.000 3 0.000 40.000 40.000 0.000 40.000 95.369 0.000
Total Law, P.A, Prosec & HR 2979.856 30 258.613 80.000 338.613 8 176.387 0.000 176.387 38 435.000 80.000 515.000 0.000 515.000 1315.083 1170.530
TotalFPA
SUMMARY
LAW, P.A, PROSECUTION & HUMAN RIGHTS DEPARTMENT
ANNUAL DEVELOPMENT PROGRAMME 2015-16(Rs. In million)
Grand
Total
(15+16)
Financial ProjectionNew No. of
Schemes
Sr
No.Sub-Sector
Throw-
forward as
on 01.07.15
No. of
Schemes
On-Going No. of
Schemes
[ 161 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
BUILDINGS
Government Servant Housing
Judicial Department
(On-Going Schemes)
891 Construction of 4 Bungalows for
Judicial Officers Civil Judge & Sr.
Civil Judge at Pano Aqil & Rohri
District Sukkur
Sukkur Approved
07.01.10
Jun-17 22.426 9.293 0.000 0.000 9.293 13.133 5.000 0.000 5.000 0.000 41 64 8.133 0.000
892 Construction of 2 Nos Bungalows @
Sakrand (Revised)
S.B.A Approved
17.4.14
Jun-16 24.550 14.800 1.930 0.000 16.730 7.820 7.820 0.000 7.820 0.000 68 100 0.000 0.000
893 Construction of 4 Nos Bungalows @
Tando Mohammad Khan
T.M. Khan Approved
16.04.13
Jun-16 52.388 18.670 16.859 0.000 35.529 16.859 16.859 0.000 16.859 0.000 68 100 0.000 0.000
894 Construction of 2 Nos. Bungalows @
Matiari
Matiari Approved
26.12.12
U.R
Jun-16 20.381 8.191 6.097 0.000 14.288 6.093 6.096 0.000 6.096 0.000 70 100 0.000 0.000
895 Construction of Staff Colony of
Circuit Court Larkana (Revised)
Larkana Approved
26.12.14
Jun-18 150.120 0.000 0.000 0.000 0.000 150.120 8.778 0.000 8.778 0.000 0 6 70.671 70.671
896 Construction of 2 Nos Bungalows @
Hala
Hyderabad Approved
27.2.15
Jun-17 23.274 0.000 0.000 0.000 0.000 23.274 5.000 0.000 5.000 0.000 0 21 18.274 0.000
897 Construction of Residential & Studio
Apartment at Bath Island Bungalow
Nos. 2,3 & 4, Karachi
Karachi Approved
22.4.15
Jun-18 544.002 0.000 0.000 0.000 0.000 544.002 15.000 0.000 15.000 0.000 0 3 264.501 264.501
Judicial GSH (On-Going) 837.141 50.954 24.886 0.000 75.840 761.301 64.553 0.000 64.553 0.000 361.579 335.172
Government Servant Housing
Judicial
(New Schemes)
898 Const: of Huts/Rest House for the
Honourable Judges of Honourable
Sindh High Court of Hawksbay.
Karachi Un-
Approved
Jun-18 50.000 0.000 0.000 0.000 0.000 50.000 12.500 0.000 12.500 0.000 0 25 18.750 18.750
899 Re-Construction/ Rehabilitation of
Judges Lodges at Sukkur
Sukkur Un-App Jun-18 58.250 0.000 0.000 0.000 0.000 58.250 14.563 0.000 14.563 0.000 0 25 21.844 21.844
900 Construction of Judges Lodge at
Larkana
Larkana Un-App Jun-18 68.466 0.000 0.000 0.000 0.000 68.466 17.117 0.000 17.117 0.000 0 25 25.675 25.675
Judicial GSH (New) 176.716 0.000 0.000 0.000 0.000 176.716 44.180 0.000 44.180 0.000 66.268 66.268
Total Judicial GSH 1013.857 50.954 24.886 0.000 75.840 938.017 108.733 0.000 108.733 0.000 427.847 401.440
PROVINCIAL
LAW, P.A, PROSECUTION & HUMAN RIGHTS DEPARTMENT
Gen.S
r. No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Actual
Expenditu
re upto
June, 14
Financial Projection
Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as
on
01-07-15
Allocation for 2015-16FPA
Financial Progress
in %age upto
[ 162 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
PROVINCIAL
LAW, P.A, PROSECUTION & HUMAN RIGHTS DEPARTMENT
Gen.S
r. No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Actual
Expenditu
re upto
June, 14
Financial Projection
Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as
on
01-07-15
Allocation for 2015-16FPA
Financial Progress
in %age upto
Government Office Building
Judicial Department
(On-Going Schemes)
901 Construction of New Annexe
Buildings No. I & II Courts in the
premises of Sindh High Court
Karachi (Re-revised)
Cost Rs. 985.825 (Capital Rs. 885.595
+ Revenue Rs. 100.230 Million)
Karachi Approved
15.09.14
Jun-18 985.825 385.150 20.320 0.000 405.470 580.355 35.000 40.000 75.000 0.000 41 49 252.678 252.678
902 Construction of District Court
Building at Qambar (Revised)
Qambar Approved
09.02.12
Jun-15 177.265 155.235 11.015 0.000 166.250 11.015 11.015 0.000 11.015 0.000 94 100 0.000 0.000
903 Construction of District Court
Building at Kashmore @ Kandhkot
Kashmore Approved
15.07.06
Jun-15 135.602 81.313 0.000 0.000 81.313 54.289 5.000 0.000 5.000 0.000 60 64 24.645 24.645
904 Construction of District Court
Building @ Matiari (Revised)
Matiari Approved
26.12.11
U.R
Jun-15 144.608 137.608 0.000 0.000 137.608 7.000 7.000 0.000 7.000 0.000 95 100 0.000 0.000
905 Provision of Bar Room & Library in
Judl: Distt: across the Sindh
Sindh Approved
24.04.08
U.R
Jun-14 87.213 75.432 17.750 0.000 93.182 0.000 6.675 0.000 6.675 0.000 107 114 0.000 0.000
906 Constt: of Bar Room Library.
Litigant Shed with Canteen & Vehicle
Shade at High Court Circuit Bench at
Larkana
Larkana Approved
11.05.10
Jun-15 45.556 20.188 12.864 0.000 33.052 12.504 12.504 0.000 12.504 0.000 73 100 0.000 0.000
907 2 Courts for Civil Judge & Judicial
Magistrate at Rohri
Sukkur Approved
10.07.09
U.R
Jun-15 26.851 24.704 0.000 0.000 24.704 0.000 4.000 0.000 4.000 0.000 92 107 0.000 0.000
908 1 Court for Civil Judge at Pano Aqil Sukkur Approved
10.07.09
Jun-15 21.796 0.000 0.000 0.000 0.000 21.796 5.000 0.000 5.000 0.000 0 23 16.796 0.000
909 Improvement/ Rehabilitation/
Renovation of City Court Building,
Karachi Campus I & II (Revised)
Karachi Approved
11.09.13
Jun-15 135.256 5.000 15.500 0.000 20.500 114.756 8.000 0.000 8.000 0.000 15 21 53.378 53.378
910 Construction of Compound Wall
Sindh Judicial Academy at Karachi
Karachi Approved
21.09.10
Jun-15 78.826 13.451 0.000 0.000 13.451 65.375 12.324 0.000 12.324 0.000 17 33 26.526 26.526
911 Construction of 4 Nos. Courts @
Gambat
Khairpur Approved
26.10.11
U.R
Jun-15 56.308 37.000 8.327 0.000 45.327 10.981 5.000 0.000 5.000 0.000 80 89 5.981 0.000
[ 163 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
PROVINCIAL
LAW, P.A, PROSECUTION & HUMAN RIGHTS DEPARTMENT
Gen.S
r. No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Actual
Expenditu
re upto
June, 14
Financial Projection
Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as
on
01-07-15
Allocation for 2015-16FPA
Financial Progress
in %age upto
912 Construction of 4 Nos. Courts @ Rato
Dero
Larkana Approved
April,12
U.R
Jun-15 45.578 25.000 7.000 0.000 32.000 13.578 5.000 0.000 5.000 0.000 70 81 8.578 8.578
913 Construction of 2 Nos. Courts @
Mirwah
Khairpur Approved
15.03.12
U.R
Jun-15 29.363 29.363 3.000 0.000 32.363 0.000 1.500 0.000 1.500 0.000 110 115 0.000 0.000
914 Construction of 2 Nos. Courts @
Sakrand
S.B.A. approved
17.04.14
Jun-16 44.386 0.000 1.000 0.000 1.000 43.386 5.000 0.000 5.000 0.000 2 14 19.193 19.193
915 Rehabilitation of Old High Court
Building & Annexe Building at
Circuit Hyderabad
Hyderabad approved
27.02.14
Jun-17 46.884 0.000 4.000 0.000 4.000 42.884 10.380 0.000 10.380 0.000 9 31 16.252 16.252
916 Construction of 16 Nos Courts at
District Court Building Malir Karachi
Karachi Approved
3.12.14
Jun-18 242.245 0.000 0.000 0.000 0.000 242.245 15.000 0.000 15.000 0.000 0 6 113.623 113.623
917 Constt of undergrounf car parking
and Auditorium Hall @ High Court
Circuit Hyderababd
Hyderabad Approved
3.12.14
Jun-18 77.917 0.000 0.000 0.000 0.000 77.917 8.000 0.000 8.000 0.000 0 10 34.959 34.959
918 Installation of Lifts (5 Nos) at City
Court Premises Karachi
Karachi Approved
6.11.14
Jun-18 48.758 0.000 21.096 0.000 21.096 27.662 27.662 0.000 27.662 0.000 43 100 0.000 0.000
Judical GOB (On-Going ) 2430.237 989.444 121.872 0.000 1111.316 1325.743 184.060 40.000 224.060 0.000 572.607 549.830
Government Office Building
Judicial Department
(New Schemes)
919 Construction of Judicial Complex
Tharparkar @ Mithi
Tharparkar Un-
Approved
Jun-17 305.454 0.000 0.000 0.000 0.000 305.454 76.363 0.000 76.363 0.000 0 25 114.546 114.546
920 Construction of 3 Nos. Courts @
Matli
Badin Un-
Approved
Jun-16 88.092 0.000 0.000 0.000 0.000 88.092 22.023 0.000 22.023 0.000 0 25 33.035 33.035
921 Construction of Court Building at:
District Dadu(1 No); Mirpurkhas (1
No)
Dadu,
Mirpurkhas
,
Un-
Approved
Jun-16 70.286 0.000 0.000 0.000 0.000 70.286 17.571 0.000 17.571 0.000 0 25 26.358 26.358
922 Construction of Civil Court Buidling
at Mirpur Bathoro, Thatta
Thatta Un-App Jun-18 32.500 0.000 0.000 0.000 0.000 32.500 8.125 0.000 8.125 0.000 0 25 12.188 12.188
923 Construction of Civil Court Buidling
at Mirpur Sakro at Gharo, Thatta
Thatta Un-App Jun-18 32.500 0.000 0.000 0.000 0.000 32.500 8.125 0.000 8.125 0.000 0 25 12.188 12.188
Judical GOB (New) 528.832 0.000 0.000 0.000 0.000 528.832 132.207 0.000 132.207 0.000 198.313 198.313
Total Judical GOB 2959.069 989.444 121.872 0.000 1111.316 1854.575 316.267 40.000 356.267 0.000 770.919 748.142
Judical Department (OG) 3267.378 1040.397 146.758 0.000 1187.155 2087.044 248.613 40.000 288.613 0.000 934.186 885.002
Judical Department (New) 705.548 0.000 0.000 0.000 0.000 705.548 176.387 0.000 176.387 0.000 264.581 264.581
Total Judical Department 3972.926 1040.397 146.758 0.000 1187.155 2792.592 425.000 40.000 465.000 0.000 1198.766 1149.582
[ 164 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
PROVINCIAL
LAW, P.A, PROSECUTION & HUMAN RIGHTS DEPARTMENT
Gen.S
r. No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Actual
Expenditu
re upto
June, 14
Financial Projection
Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as
on
01-07-15
Allocation for 2015-16FPA
Financial Progress
in %age upto
Government Office Building
Prosecution
(On-Going Scheme)
924 Construction of offices for the
prosecutor in Sindh. (22 Nos)
Sindh Approved
13.06.08
U.R
Jun-14 256.826 253.404 0.000 0.000 253.404 3.422 3.422 0.000 3.422 0.000 99 100 0.000 0.000
Prosecution GOB (On-Going) 256.826 253.404 0.000 0.000 253.404 3.422 3.422 0.000 3.422 0.000 0.000 0.000
Government Servant Housing
Prosecution
(On-Going Scheme)
925 Construction of officers/officials
residential accomodation for the
prosecutors in Sindh.
Sindh Approved
27.08.08
Jun-16 359.161 300.688 10.000 0.000 310.688 48.473 6.578 0.000 6.578 0.000 87 88 20.948 20.948
Prosecution GSH (On-Going) 359.161 300.688 10.000 0.000 310.688 48.473 6.578 0.000 6.578 0.000 20.948 20.948
Total Prosecution 615.987 554.092 10.000 0.000 564.092 51.895 10.000 0.000 10.000 0.000 20.948 20.948
TOTAL BUILDINGS :- 4588.913 1594.489 156.758 0.000 1751.247 2844.487 435.000 40.000 475.000 0.000 1219.714 1170.530
HUMAN RIGHTS
(On-Going Schemes)
926 Establishment of Human Rights
Complaint Cell.
Karachi Approved
24.02.11
Jun-15 99.742 28.340 14.000 0.000 42.340 57.402 0.000 14.000 14.000 0.000 42 56 43.402 0.000
927 Free Legal Aid Centre @ District
Level.
Sindh Approved
24.02.11
Jun-15 99.647 46.950 10.000 0.000 56.950 42.697 0.000 14.000 14.000 0.000 57 71 28.697 0.000
928 Series of Awareness Compaign of
Human Rights.
Sindh Approved
24.02.11
Jun-15 92.580 45.310 12.000 0.000 57.310 35.270 0.000 12.000 12.000 0.000 62 75 23.270 0.000
291.969 120.600 36.000 0.000 156.600 135.369 0.000 40.000 40.000 0.000 95.369 0.000
Total Law, P.A, Prosec & HR (O.G) 4175.334 1715.089 192.758 0.000 1907.847 2274.308 258.613 80.000 338.613 0.000 1050.502 905.949
Total Law, P.A, Prosec & HR (New) 705.548 0.000 0.000 0.000 0.000 705.548 176.387 0.000 176.387 0.000 264.581 264.581
TOTAL LAW P.A, PROSEC. & HR 4880.882 1715.089 192.758 0.000 1907.847 2979.856 435.000 80.000 515.000 0.000 1315.083 1170.530
Total Human Rights :-
[ 165 ]
(Rs. in million)
Capital Revenue Total Capital Revenue Total Capital Revenue Total 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
1 Animal Husbandry 3779.823 12 315.567 431.608 747.175 8 12.000 108.000 120.000 20 327.567 539.608 867.175 130.000 997.175 2753.088 164.561
2 Fisheries 2119.761 5 89.723 363.272 452.995 3 40.000 39.830 79.830 8 129.723 403.102 532.825 0.000 532.825 1468.701 118.235
Total Livestock & Fisheries 5899.584 17 405.290 794.880 1200.170 11 52.000 147.830 199.830 28 457.290 942.710 1400.000 130.000 1530.000 4221.789 282.796
NewNo. of
Scheme
Total
FPA
Grand
Total
(15+16)
Financial Projection
SUMMARY
LIVESTOCK & FISHERIES DEPARTMENT
ANNUAL DEVELOPMENT PROGRAMME 2015-16
S.No. Sector/Sub-Sector
Throw
forward as
on 01.07.15
No. of
Scheme
On-GoingNo. of
Scheme
[ 166 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun' 16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Livestock
Animal Husbandry
(On-Going Schemes)
929 Strengthening of Viral and Protozoan
Disease Diagnostic Facilities at
Central Veterinary Diagnostic
laboratory (CVDL), Tando Jam -
Revised (C: 21.399 + R: 209.448)
Hyderabad Approved
13.01.15
June-16 230.847 101.733 40.738 0.000 142.471 88.376 0.000 88.376 88.376 0.000 62 100 0.000 0.000
930 Provision of Sheds, Improved
laboratory for semen collection,
preparation and preservation for
genetically improved animals
(C:106.755 + R: 92.772)
Hyderabad Approved
16.08.13
June-16 199.527 0.000 0.000 0.000 0.000 199.527 40.000 10.000 50.000 0.000 0 25 149.527 0.000
931 Strengthening of Sindh Poultry
Vaccine Centre Korangi, Karachi
(C:70.091 + R:132.432)
Karachi Approved
31.12.08
(U/R)
June-15 202.523 180.567 3.654 0.000 184.221 18.302 14.302 4.000 18.302 0.000 91 100 0.000 0.000
932 Establishment of Bio-safety Lab &
Quality Enhancement Cell of Highly
Pathogenic Virus Vaccine
Dev.(C:81.327 + R:103.317)
Karachi Approved
03.04.13
June-15 184.644 4.988 46.821 0.000 51.809 132.835 81.326 51.509 132.835 0.000 28 100 0.000 0.000
933 Establishment of Bhambhore Dairy
Village and Processing Zone for Meat
Animals with Public Private
Participation at District Thatta
(C:2428.830 + R:372.000)
Thatta Approved
30.03.12
June-14 2800.830 621.634 0.000 0.000 621.634 2179.196 50.000 25.000 75.000 0.000 22 25 2104.196 0.000
934 Establishment of Disease Control
Zone of Livestock in Sindh
(C:0.000+R:169.627)
Badin,
Khairpur,
SBA &
Tharparka
r
Approved
10.02.11
June-16 169.627 75.610 5.612 0.000 81.222 88.405 0.000 88.405 88.405 0.000 48 100 0.000 0.000
PROVINCIAL
LIVESTOCK & FISHERIES DEPARTMENT
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target Date
for
Completion
FPA
Financial
Progress in %age
upto
Financial Projection Estimated
Cost
Actual
Expenditure
upto June,
14
Revised Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as on
01-07-15
Allocation for 2015-16
[ 167 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun' 16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
PROVINCIAL
LIVESTOCK & FISHERIES DEPARTMENT
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target Date
for
Completion
FPA
Financial
Progress in %age
upto
Financial Projection Estimated
Cost
Actual
Expenditure
upto June,
14
Revised Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as on
01-07-15
Allocation for 2015-16
935 Project on Sustainable Livestock
Development for Rural Sindh - Total
Cost Rs.877.500, Rs. 702.00 million
JICA Grant & Rs.175.500 Provincial
Contribution (C:9.493 + R:166.007)
Badin,
Hyd.,
Matiari, T.
Allahyar &
T.M. Khan
Approved
02.07.13
June-18 175.500 17.179 16.500 146.254 33.679 141.821 0.000 35.000 35.000 130.000 19 39 53.411 53.411
936 Establishment of Stationery and
Mobile Veterinary Diagnostic lab.
Units for disease confirmation and
control in Milk and Meat zone of
Sindh Province.(C:9.219 + R:47.661)
Badin,
Hyderabad,
Mirpurkha
s & Thatta.
Approved
29.01.13
June-16 56.881 4.373 13.353 0.000 17.726 39.155 1.500 37.655 39.155 0.000 31 100 0.000 0.000
937 Generation & Dev. of effective
Vaccines to prevent Recurring
infections of Newcastle Disease in
Peacock & Rural Poultry (C:13.162 +
R: 46.788)
Karachi &
Tharparka
r
Approved
29.10.13
June-15 59.950 0.000 13.125 0.000 13.125 46.825 13.162 33.663 46.825 0.000 22 100 0.000 0.000
938 Establishment of Cattle Colonies with
District and Private participation
Phase-I - Revised (C:1377.272 +
R:64.178)
Khairpur,T
harparkar
& Umerkot
Approved
23.01.12
June-16 1441.450 1173.637 89.634 0.000 1263.271 178.179 74.000 10.000 84.000 0.000 88 93 94.179 0.000
939 Surveillance & Characterization of
Circulating Pathogens of Poultry in
Sindh including Avian Influenza
Containment Programme.
(Karachi, Sukkur, Larkana, Hyd.
M.Khas, Tharparkar & Thatta)
(C:78.978 + R: 119.444)
Sindh Approved
03.04.13
June-15 198.422 4.354 40.970 0.000 45.324 153.098 31.381 38.000 69.381 0.000 23 58 83.717 0.000
940 Expansion of Poultry Hatcheries &
Backyard Farming in Sindh including
Poultry Controlled Atmosphere Shed -
Revised (N.Feroze, Ghotki,
Kashmore, Tharparkar, Umerkot &
Karachi) (C:125.591 + R:121.785)
Sindh Approved
17.06.10
June-15 247.376 172.472 32.466 0.000 204.938 42.438 9.896 10.000 19.896 0.000 83 91 22.542 0.000
Total Animal Husbandry (Ongoing) 5967.577 2356.547 302.873 146.254 2659.420 3308.157 315.567 431.608 747.175 130.000 2507.572 53.411
[ 168 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun' 16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
PROVINCIAL
LIVESTOCK & FISHERIES DEPARTMENT
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target Date
for
Completion
FPA
Financial
Progress in %age
upto
Financial Projection Estimated
Cost
Actual
Expenditure
upto June,
14
Revised Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as on
01-07-15
Allocation for 2015-16
Animal Husbandry
(New Schemes)
941 Establishment of Vaccine Training
Facility at Karachi
Karachi Un-
Approved
June-17 59.950 0.000 0.000 0.000 0.000 59.950 0.000 15.000 15.000 0.000 0 25 44.950 0.000
942 Programme for Women
Empowerment through rehabilitation
of Rural Poultry in Sindh (Karachi,
Tharparker, Jamshoro, Dadu,
Larkana & Jacobabad).
Sindh Un-
Approved
June-18 59.500 0.000 0.000 0.000 0.000 59.500 0.000 15.000 15.000 0.000 0 25 22.250 22.250
943 Provision of Model Veterinary
Centres in the Arid zone of Sindh
(Tharparkar, Khairpur, Jamshoro,
Dadu, Ghotki, Hyd, Umerkot &
T.Allahyar ).
Sindh Un-
Approved
June-17 54.916 0.000 0.000 0.000 0.000 54.916 12.000 3.000 15.000 0.000 0 27 39.916 0.000
944 Introduction of High Yielding Boer
Goat breed in Sindh ( Khairpur,
Larkana, Hyd, Matiari, SBA,
T.Allahyar, Badin & Umerkot)
Sindh Un-
Approved
June-16 59.500 0.000 0.000 0.000 0.000 59.500 0.000 15.000 15.000 0.000 0 25 49.500 0.000
945 Provision for Purchase of Ultra Sound
Machines and X-ray Plants for
District Veterinary Hospitals
Jacobabad, Khairpur, SBA,
Hyderabad, Karachi, Badin, Thatta,
Sanghar & Mirpurkhas
Sindh Un-
Approved
June-18 59.500 0.000 0.000 0.000 0.000 59.500 0.000 15.000 15.000 0.000 0 25 22.250 22.250
946 Provision for Purchase of Hay and
Silage Machines for Progressive Dairy
farmers for Enhancement of Milk &
Meat Production in Sindh (Dadu,
Larkana, Shikarpur, Sukkur, Ghotki,
N. Feroze, T.M.Khan, Tando
Allahyar)
Sindh Un-
Approved
June-18 59.500 0.000 0.000 0.000 0.000 59.500 0.000 15.000 15.000 0.000 0 25 22.250 22.250
[ 169 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun' 16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
PROVINCIAL
LIVESTOCK & FISHERIES DEPARTMENT
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target Date
for
Completion
FPA
Financial
Progress in %age
upto
Financial Projection Estimated
Cost
Actual
Expenditure
upto June,
14
Revised Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as on
01-07-15
Allocation for 2015-16
947 Improvement of Artificial
Insemination Services in Sindh.
(Larkana, Kamber, Jamshoro,
Khairpur, SBA, Sanghar,
Mirpurkhas, Hyd, Badin and Thatta)
Sindh Un-
Approved
June-18 59.800 0.000 0.000 0.000 0.000 59.800 0.000 15.000 15.000 0.000 0 25 22.400 22.400
948 Surra (Trypnosomiasis) Control
Program in Arid and Coastal Zone of
Sindh (Thatta, Badin, Tharparkar,
U/Kot, Sanghar, Khairpur &
Jamshoro)
Sindh Un-
Approved
June-18 59.000 0.000 0.000 0.000 0.000 59.000 0.000 15.000 15.000 0.000 0 25 22.000 22.000
Total Animal Husbandry (New) 471.666 0.000 0.000 0.000 0.000 471.666 12.000 108.000 120.000 0.000 245.516 111.150
Total Animal Husbandry 6439.243 2356.547 302.873 146.254 2659.420 3779.823 327.567 539.608 867.175 130.000 2753.088 164.561
Fisheries
(On-Going Schemes)
949 Rehabilitation & Renovation of
Karachi Fish Harbour, External
services. Phase-I (C: 0.000 + R:
1438.021)
Karachi Approved
26.07.13
June-16 1438.021 0.000 8.000 0.000 8.000 1430.021 0.000 182.555 182.555 0.000 1 13 1247.466 0.000
950 Rehabilitation of Pilot Shrimp Farm
Garho as Training & Research
Centre (C:118.044 + R:143.748)
Thatta Approved
08.09.11
(U/R)
June-15 261.792 190.084 8.489 0.000 198.573 63.219 0.000 63.219 63.219 0.000 76 100 0.000 0.000
951 Revival of Fishing Industry in the
Coastal Belt of District Thatta
(C:0.000+R:868.601)
Thatta Approved
29.09.11
June-16 868.601 756.971 19.132 0.000 776.103 92.498 0.000 92.498 92.498 0.000 89 100 0.000 0.000
952 Model Village for Fishermen at
Hawksbay, Zero Point Badin,
Manchhar lake & Keenjhar lake
Thatta (C:430.295 + R:51.530)
Badin,
Dadu &
Thatta
Approved
19.01.07
June-16 481.825 382.920 24.195 0.000 407.115 74.710 59.710 15.000 74.710 0.000 84 100 0.000 0.000
953 Strengthening and Improvement of
Fish and Shrimp Hatcharies in Sindh
(Karachi, Thatta, Badin, Dadu,
N.Feroze, Shikarpur & Sukkur) (C:
579.963 + R:204.068)
Sindh Approved
28.04.07
June-16 784.013 587.100 53.900 0.000 641.000 143.013 30.013 10.000 40.013 0.000 82 87 103.000 0.000
[ 170 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun' 16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
PROVINCIAL
LIVESTOCK & FISHERIES DEPARTMENT
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target Date
for
Completion
FPA
Financial
Progress in %age
upto
Financial Projection Estimated
Cost
Actual
Expenditure
upto June,
14
Revised Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as on
01-07-15
Allocation for 2015-16
Total Fisheries (Ongoing Schemes) 3834.252 1917.075 113.716 0.000 2030.791 1803.461 89.723 363.272 452.995 0.000 1350.466 0.000
Fisheries
(New Schemes)
954 Construction of Fishermen Colony at
Murad Shah Mian and Rylo Mian at
Down Stream Kotri Barrage (Phase-I)
Hyderabad,
Jamshoro
Un-
Approved
June-18 59.800 0.000 0.000 0.000 0.000 59.800 0.000 15.000 15.000 0.000 0 25 22.400 22.400
955 Establishment of Fish Bio Diversity
Hatchery & Training and Extension
Institute at Manchar Lake, District
Jamshoro and Khairpur-(Phase-I).
Jamshoro
&
Khairpur.
Un-
Approved
June-18 198.000 0.000 0.000 0.000 0.000 198.000 40.000 10.000 50.000 0.000 0 25 74.000 74.000
956 Development of Public Water (lakes)
and surveillance of Coastal waters to
improve productivity & enhance
availability of fish (Thatta, Badin,
Hyderabad, Jamshoro, SBA &
Sanghar)
Sindh Un -
Approved
June-18 58.500 0.000 0.000 0.000 0.000 58.500 0.000 14.830 14.830 0.000 0 25 21.835 21.835
Total Fisheries (New Schemes) 316.300 0.000 0.000 0.000 0.000 316.300 40.000 39.830 79.830 0.000 118.235 118.235
Total Fisheries (on-going & New Schemes) 4150.552 1917.075 113.716 0.000 2030.791 2119.761 129.723 403.102 532.825 0.000 1468.701 118.235
Total L&F (Ongoing Schemes) 9801.829 4273.622 416.589 146.254 4690.211 5111.618 405.290 794.880 1200.170 130.000 3858.038 53.411
Total L&F (New Schemes) 787.966 0.000 0.000 0.000 0.000 787.966 52.000 147.830 199.830 0.000 363.751 229.385
Total Livestock & Fisheries Deptt: 10589.795 4273.622 416.589 146.254 4690.211 5899.584 457.290 942.710 1400.000 130.000 4221.789 282.796
[ 171 ]
Capital Revenue Total Capital Revenue Total Capital Revenue Total 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
1 Water Supply & Sanitation 16262.305 43 5050.977 0.000 5050.977 22 944.137 0.000 944.137 65 5995.114 0.000 5995.114 0.000 5995.114 6290.140 3488.120
2 Buildings 57.538 4 27.498 1.583 29.081 1 2.500 0.000 2.500 5 29.998 1.583 31.581 0.000 31.581 25.957 0.000
3 Roads 22677.2106 104 4532.598 0.000 4532.598 85 2413.446 0.000 2413.446 189 6946.044 0.000 6946.044 0.000 6946.044 11322.976 4545.004
4 Water & Drainage 370.649 4 79.403 0.000 79.403 0 0.000 0.000 0.000 4 79.403 0.000 79.403 0.000 79.403 291.246 0.000
5 Energy 79.400 1 4.000 0.000 4.000 2 15.500 0.000 15.500 3 19.500 0.000 19.500 0.000 19.500 59.900 0.000
6 Education 1032.465 19 551.884 105.137 657.021 3 9.518 0.000 9.518 22 561.402 105.137 666.539 0.000 666.539 207.018 158.909
7 Livestock 99.609 2 23.600 7.200 30.800 0 0.000 0.000 0.000 2 23.600 7.200 30.800 0.000 30.800 68.809 0.000
8 Health 1653.770 25 312.774 67.154 379.928 0 0.000 0.000 0.000 25 312.774 67.154 379.928 0.000 379.928 1273.842 0.000
9 Environment 499.000 0 0.000 0.000 0.000 1 0.000 124.750 124.750 1 0.000 124.750 124.750 0.000 124.750 374.250 0.000
10 Information Technolgoy 150.000 1 0.000 20.000 20.000 0 0.000 0.000 0.000 1 0.000 20.000 20.000 0.000 20.000 130.000 0.000
11 Other Local Govt. Schemes 1526.601 18 283.222 16.869 300.091 3 266.250 0.000 266.250 21 549.472 16.869 566.341 0.000 566.341 960.260 0.000
Sub-Total Local Government:- 44408.548 221 10865.956 217.943 11083.899 117 3651.351 124.750 3776.101 338 14517.307 342.693 14860.000 0.000 14860.000 21004.397 8192.032
12 Public Health Engingeering 17514.635 141 2409.341 0.000 2409.341 59 490.659 0.000 490.659 200 2900.000 0.000 2900.000 0.000 2900.000 7307.318 7307.318
Water Supply 6725.654 66 963.652 0.000 963.652 27 288.673 0.000 288.673 93 1252.325 0.000 1252.325 0.000 1252.325 2736.665 2736.665
Drainage 6385.840 73 1029.931 0.000 1029.931 32 201.986 0.000 201.986 105 1231.917 0.000 1231.917 0.000 1231.917 2576.962 2576.962
13 Rehabilitation of non- functional
water supply and drainage schemes
4387.383 1 400.000 0.000 400.000 0 0.000 0.000 0.000 1 400.000 0.000 400.000 0.000 400.000 1993.692 1993.692
14 Allocation for Small Schemes (07
Nos)
15.758 1 15.758 0.000 15.758 0 0.000 0.000 0.000 1 15.758 0.000 15.758 0.000 15.758 0.000 0.000
15 Rural Development 3592.994 15 286.11 500.000 786.110 11 213.89 0.000 213.890 26 500.000 500.000 1000.000 0.000 1000.000 2592.994 0.000
65516.177 377 13561.407 717.943 14279.350 187 4355.900 124.750 4480.650 564 17917.307 842.693 18760.000 0.000 18760.000 30904.709 15499.350
SUMMARYLOCAL GOVERNMENT DEPARTMENT
ANNUAL DEVELOPMENT PROGRAMME 2015-16(Rs. In million)
Sr
No.Sub-Sector
Throw-
forward as
on 01.07.15
No. of
Schemes
On-Going
TOTAL L.G., PHE, RD & HTP DEPTT:-
Financial ProjectionNo. of
Schemes
NewNo. of
Schemes
Total
FPA
Grand
Total
(15+16)
[ 172 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
LOCAL GOVERNMENT
WATER SUPPLY & SANITATION
(On Going Schemes)
957 Repair and Renovation of Rain Water
System in Block - 11 F.B Area Karachi
Karachi Approved
21.11.12
June-16 49.258 0.000 5.000 0.000 5.000 44.258 20.000 0.000 20.000 0.000 10 51 0.000 0.000
958 Construction of New 100 MGD Pump
House (Equipped with M&E Pumping
Machineries) at Dhabeji (Revised)
Karachi Approved
27.06.14
June-17 1620.860 6.100 0.000 0.000 6.100 1614.760 1400.000 0.000 1400.000 0.000 0 87 214.760 0.000
959 Construction Of Clifton Pumping
Station (Sewerage) Adjacent To CID
Centre Damaged/ Massive Destruction
Occured Due To Heavy Explosive
Attack by the terrorists at CID Centre
adjacent to Clifton Pumping Station.
(Revised)
Karachi Approved
03.12.14
June-17 507.954 177.280 20.000 0.000 197.280 310.674 310.674 0.000 310.674 0.000 39 100 0.000 0.000
960 Rehab. of sewerage system in Clifton,
Block-4, Karachi.
Karachi Approved
15.9.11
June-15 17.494 7.500 4.997 0.000 12.497 4.997 4.997 0.000 4.997 0.000 71 100 0.000 0.000
961 Provision of Sewage / drainage
disposal i.e. main box drain 8400 ft and
connecting secondary sewer at Yar
Mohammad Goth and surrounding
goths settlements UC-8 Gadap Town,
Karachi.
Karachi Approved
15.11.12
June-16 90.880 0.000 58.380 0.000 58.380 32.500 32.500 0.000 32.500 0.000 64 100 0.000 0.000
962 Up-gradation of Dhabeji Pumping
Station
Karachi Approved
22.4.15
June-17 1233.720 0.000 0.000 0.000 0.000 1233.720 200.000 0.000 200.000 0.000 0 16 515.000 515.000
963 Provision of Sewage / drainage
disposal i/c. main box drain 10465 ft
and connecting secondary sewer at
Ramzan Goth and surrounding goths
settlements UC-8 Gadap Town,
Karachi.
Karachi Approved
15.11.12
June-16 104.733 0.000 99.734 0.000 99.734 4.999 4.999 0.000 4.999 0.000 95 100 0.000 0.000
964 Provision of Sewage / drainage
disposal i.e. main box drain 12100 ft
and connecting secondary sewer 18250
at Lassi Goth nallah at UC-4 Gadap
Town, Karachi.
Karachi Approved
15.11.12
June-16 152.073 0.000 94.573 0.000 94.573 57.500 35.000 0.000 35.000 0.000 62 85 22.500 0.000
965 Rural water supply for 38 goths of Bin
Qasim Town, Karachi (Phase-I)
Karachi Approved
22.01.13
June-16 300.000 24.808 165.000 0.000 189.808 110.192 110.192 0.000 110.192 0.000 63 100 0.000 0.000
966 Establishment of water testing
laboratory at Chilya, Karachi.
Karachi Approved
13.11.13
June-15 30.740 0.000 7.870 0.000 7.870 22.870 22.870 0.000 22.870 0.000 26 100 0.000 0.000
PROVINCIALLOCAL GOVERNMENT DEPARTMENT
Financial Projection Status
Date of
Approval
Target
Date for
Completion
FPA
Revised Allocation
2014-15
Financial
Progress in %age
upto
Throwfor-
ward as on
01-07-15
Allocation for 2015-16Estimated
Expendit-
ure upto
June' 15
Gen.
Sr.
No.
Location of
Scheme/
District
Actual
Expendit-
ure upto
June, 14
Estimated
Cost
Sector / Sub-sector /
Name of Scheme
[ 173 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
PROVINCIALLOCAL GOVERNMENT DEPARTMENT
Financial Projection Status
Date of
Approval
Target
Date for
Completion
FPA
Revised Allocation
2014-15
Financial
Progress in %age
upto
Throwfor-
ward as on
01-07-15
Allocation for 2015-16Estimated
Expendit-
ure upto
June' 15
Gen.
Sr.
No.
Location of
Scheme/
District
Actual
Expendit-
ure upto
June, 14
Estimated
Cost
Sector / Sub-sector /
Name of Scheme
967 Providing / Laying and Replacement of
Power Feeder 300 MM 11 kv, H.T
Armoured Cable along with
Upgradation of KESC Substations of
KW&SB Bulk Pumping Stations
Karachi Approved
14.03.14
June-16 276.790 0.000 120.000 0.000 120.000 156.790 156.790 0.000 156.790 0.000 43 100 0.000 0.000
968 Replacement of Sewerage lines U.C4,
U.C 8 and U.C 10 of Saddar Town
District South Karachi
Karachi Approved
15.04.15
June-16 19.926 0.000 0.000 0.000 0.000 19.926 19.926 0.000 19.926 0.000 0 100 0.000 0.000
969 Construction and repair of nallah from
Golden Town to Azeempura road,
Shah Faisal Colony.
Karachi Approved
20.12.12
June-15 141.783 91.291 0.000 0.000 91.291 50.492 50.492 0.000 50.492 0.000 64 100 0.000 0.000
970 Providing sewerage line, CC flooring
and improvement of roads at various
locations of District Malir and District
East
Karachi Approved
22.01.13
June-15 35.110 17.555 0.000 0.000 17.555 17.555 17.555 0.000 17.555 0.000 50 100 0.000 0.000
971 Providing 6" dia pipe line for RKV
pumping station and Renovation at
RKV Pumping station Model Colony
UC 01
Karachi Approved
15.5.2015
June-16 18.085 0.000 0.000 0.000 0.000 18.085 8.085 0.000 8.085 0.000 0 45 10.000 0.000
972 Providing Lying Jointing and Testing
110 mm polyetheline Pipielne for
solving the water problem in Gulshan-e-
Sikandarabad Keamari, Karachi
Karachi Approved
1.3.13
June-16 30.531 0.000 0.000 0.000 0.000 30.531 30.531 0.000 30.531 0.000 0 100 0.000 0.000
973 Removal of Damaged Portion for
Providing and Laying 250 MM PE
Pipe to Sea Side Near TP-II Grex
Village Keamari Town
Karachi Approved
15.4.15
June-16 34.300 0.000 0.000 0.000 0.000 34.300 10.000 0.000 10.000 0.000 0 29 24.300 0.000
974 65 MGD Additional Water Supply
from Haleji to Pipri
Karachi Approved
14.5.15
June-17 6025.240 0.000 0.000 0.000 0.000 6025.240 1150.000 0.000 1150.000 0.000 0 19 2437.620 2437.620
975 Improvement and Extension of water
supply in Badin city.
Badin Approved
03.3.11
June-15 478.861 360.461 98.397 0.000 458.858 20.003 20.003 0.000 20.003 0.000 96 100 0.000 0.000
976 Improvement & Extension of Drainage
in Badin city
Badin Approved
03.3.11
June-15 263.294 139.371 103.902 0.000 243.273 20.021 20.021 0.000 20.021 0.000 92 100 0.000 0.000
977 Improvement & Extension of Drainage
in Tando Bago city
Badin Approved
03.3.11
June-15 119.083 83.788 10.424 0.000 94.212 24.871 24.871 0.000 24.871 0.000 79 100 0.000 0.000
978 Construction of CC topping Roads /
Streets and CC drains in various
colonies of Larkana City.
Larkana Approved
12.5.11
June-16 267.570 166.706 50.821 0.000 217.527 50.043 50.043 0.000 50.043 0.000 81 100 0.000 0.000
979 Construction of CC block and CC
drains in various villages of taluka
Ratodero. PS-37
Larkana Approved
31.12.13
June-15 99.110 12.997 45.113 0.000 58.110 41.000 41.000 0.000 41.000 0.000 59 100 0.000 0.000
980 Construction of Paver Block & CC
Drains in Various Streets of Larkana
City
Larkana Approved
14.03.14
June-16 70.000 0.000 10.000 0.000 10.000 60.000 30.000 0.000 30.000 0.000 14 57 30.000 0.000
[ 174 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
PROVINCIALLOCAL GOVERNMENT DEPARTMENT
Financial Projection Status
Date of
Approval
Target
Date for
Completion
FPA
Revised Allocation
2014-15
Financial
Progress in %age
upto
Throwfor-
ward as on
01-07-15
Allocation for 2015-16Estimated
Expendit-
ure upto
June' 15
Gen.
Sr.
No.
Location of
Scheme/
District
Actual
Expendit-
ure upto
June, 14
Estimated
Cost
Sector / Sub-sector /
Name of Scheme
981 Sewerage System (Phase-II) Works @
Taluka Qasimabad Hyderabad,(To be
funded out of 10% share of Royalty)
Hyderabad Approved
09.2.12
U.R
June-16 917.857 517.857 162.687 0.000 680.544 237.313 150.000 0.000 150.000 0.000 74 90 87.313 0.000
982 Urban Drainage Scheme Bhan
Saeedabad (Improvement &
Extension). (To be funded out of 10%
share of Royalty)
Jamshoro Approved
12.3.13
June-16 192.178 48.969 60.208 0.000 109.177 83.001 83.001 0.000 83.001 0.000 57 100 0.000 0.000
983 Urban Drainage Scheme Sehwan
(Improvement and Extension) Taluka
Sehwan (District Jamshoro).
Jamshoro Approved
12.3.13
June-16 305.600 45.000 100.000 0.000 145.000 160.600 54.690 0.000 54.690 0.000 47 65 105.910 0.000
984 Construction / Rehabilitation of water
supply and drainage of Talty,
Karampur, Murad Ali Shah, Wahur &
adjoining areas, (To be funded out of
10% share of Royalty)
Jamshoro Approved
08.04.14
June-16 199.056 0.000 49.528 0.000 49.528 149.528 30.000 0.000 30.000 0.000 25 40 119.528 0.000
985 Construction of c.c. street in Union
Council Piaro Lund 2870 rft, U.C.
Dasori 4780 rft, U.C. Tando Soomro
4780 rft, U.C. Shahpur Rizivi 4780 rft,
U.C. Jhando Mari 6700 rft, U.C.
Mirabad 3820 rft, & U.C. Missan 970
rft. (total 28700 rft) i/c drains and
culverts. Taluka Jhando Mari District
Tando Allahyar,(To be funded out of
10% share of Royalty)
T. A. Yar Approved
09.05.14
June-16 60.000 0.000 30.000 0.000 30.000 30.000 30.000 0.000 30.000 0.000 50 100 0.000 0.000
986 Drainage scheme at village Tando
Soomro Taluka Jhando Mari District
Tando Allahyar,(To be funded out of
10% share of Royalty)
T. A. Yar Approved
03.10.12
June-15 30.000 0.000 17.350 0.000 17.350 12.650 12.650 0.000 12.650 0.000 58 100 0.000 0.000
987 Construction of (55 Nos) Tough Tiles /
Paver roads and drainage schemes in
District Kashmore,(To be funded out of
10% share of Royalty)
Kashmore Approved
24.05.13
June-16 126.931 0.000 0.000 0.000 0.000 126.931 25.000 0.000 25.000 0.000 0 20 101.931 0.000
988 Constt. Of open drainage system i/c CC
Toping of different streets of Khairpur
city at the original level
Khairpur Approved
15.02.15
June-16 50.000 0.000 5.000 0.000 5.000 45.000 12.500 0.000 12.500 0.000 10 35 32.500 0.000
989 Construction of Drainage system at
UCs Mori, Babarloi Machyoon Tando
Masti, Therhi, Nizamani, Shadi
Shaheed District Khairpur, (To be
funded out of 10% share of Royalty)
Khairpur Approved
08.04.15
June-16 139.555 0.000 30.000 0.000 30.000 109.555 33.750 0.000 33.750 0.000 21 46 75.805 0.000
[ 175 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
PROVINCIALLOCAL GOVERNMENT DEPARTMENT
Financial Projection Status
Date of
Approval
Target
Date for
Completion
FPA
Revised Allocation
2014-15
Financial
Progress in %age
upto
Throwfor-
ward as on
01-07-15
Allocation for 2015-16Estimated
Expendit-
ure upto
June' 15
Gen.
Sr.
No.
Location of
Scheme/
District
Actual
Expendit-
ure upto
June, 14
Estimated
Cost
Sector / Sub-sector /
Name of Scheme
990 Construction of Development Schemes
Drainage, Water Supply and Road for
various Villages of Taluka and District
Khairpur, (To be funded out of 10%
share of Royalty)
Khairpur Approved
22.04.15
June-16 100.000 0.000 40.000 0.000 40.000 60.000 60.000 0.000 60.000 0.000 40 100 0.000 0.000
991 Providing Water Supply & Drainage
schemes at various places of District
SBA.
S.B.A Approved
16.04.14
June-16 425.000 0.000 200.000 0.000 200.000 225.000 50.000 0.000 50.000 0.000 47 59 175.000 0.000
992 Larkana Development Plan. Larkana Approved
24-10-14
June-16 747.420 0.000 0.000 0.000 0.000 747.420 500.000 0.000 500.000 0.000 0 67 247.420 0.000
993 Construction of Paver Block & Drains
in various Streets of Larkana City.
Larkana Approved
14.03.14
June-16 70.000 0.000 34.000 0.000 34.000 36.000 36.000 0.000 36.000 0.000 49 100 0.000 0.000
994 Construction of surface drains, Pavers
mettaling of Road & Supply of
Electricity & Transformers at various
Streets of iron Market, Golimar
Sukkur. (To be funded out of 10%
share of Royalty)
Sukkur Approved
22.11.12
June-16 40.000 14.329 10.000 0.000 24.329 15.671 15.671 0.000 15.671 0.000 61 100 0.000 0.000
995 Providing laying Sewer line Street
No.4, 5 and 27 Model Colony District
Korangi.(To be funded out of 10%
share of Royalty)
Karachi Approved
14-05-15
June-16 1.750 0.000 0.000 0.000 0.000 1.750 1.750 0.000 1.750 0.000 0 100 0.000 0.000
996 Providing Sewerage Line Gulshan-e-
Jamali UC Gujro District East.(To be
funded out of 10% share of Royalty)
Karachi
East
Approved
14-05-15
June-16 1.620 0.000 0.000 0.000 0.000 1.620 1.620 0.000 1.620 0.000 0 100 0.000 0.000
997 Various Development Schemes (4 Nos.). Jacobabad Approved
19-05-15
June-16 400.000 0.000 301.069 0.000 301.069 98.931 98.931 0.000 98.931 0.000 75 100 0.000 0.000
998 Urban Water Supply scheme Bhan
Saeedabad (Imp & Ext) Taluka
Sehwan Sharif District Jamshoro
Jamshoro Approved June-16 144.459 0.000 0.000 0.000 0.000 144.459 36.115 0.000 36.115 0.000 0 25 108.344 0.000
999 Rural Water Supply scheme for
different villages of UC Channa (River
Indus source) Taluka Sehwan Sharif
District Jamshoro
Jamshoro Approved June-16 195.000 0.000 0.000 0.000 0.000 195.000 48.750 0.000 48.750 0.000 0 25 146.250 0.000
Total Water & Sanitation (On-going schemes) 16133.821 1714.012 1934.053 0.000 3648.065 12485.756 5050.977 0.000 5050.977 0.000 4454.181 2952.620
WATER SUPPLY & SANITATION
(New Schemes)
1000 Revamping of Gujjar Nallah including
Service road KMC
Karachi Un-
Approved
June-17 1000.000 0.000 0.000 0.000 0.000 1000.000 250.000 0.000 250.000 0.000 0 25 450.000 450.000
[ 176 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
PROVINCIALLOCAL GOVERNMENT DEPARTMENT
Financial Projection Status
Date of
Approval
Target
Date for
Completion
FPA
Revised Allocation
2014-15
Financial
Progress in %age
upto
Throwfor-
ward as on
01-07-15
Allocation for 2015-16Estimated
Expendit-
ure upto
June' 15
Gen.
Sr.
No.
Location of
Scheme/
District
Actual
Expendit-
ure upto
June, 14
Estimated
Cost
Sector / Sub-sector /
Name of Scheme
1001 P/L sewerage line of 12" dia at UC-II
Muslimabad (internal), Rasool Khan
Street till Bilal Colony Eidgah
Muslimabad and at UC -II
Muslimabad Gulzar Mosque to Hazrat
Mir Street
Karachi Un-
Approved
June-16 15.000 0.000 0.000 0.000 0.000 15.000 3.750 0.000 3.750 0.000 0 25 11.250 0.000
1002 Construction of water supply &
sewerage system at Jamshed Town
Karachi
Karachi Un-
Approved
June-16 50.000 0.000 0.000 0.000 0.000 50.000 12.500 0.000 12.500 0.000 0 25 37.500 0.000
1003 Rehabilitaiton of Hub Canal Karachi Un-
Approved
June-16 392.660 0.000 0.000 0.000 0.000 392.660 98.165 0.000 98.165 0.000 0 25 294.495 0.000
1004 Providing / laying sewerage lines in
village Shaheed Makhdoom Bilawal
Karachi Un-
Approved
June-16 11.271 0.000 0.000 0.000 0.000 11.271 2.818 0.000 2.818 0.000 0 25 0.000 0.000
1005 Constt / Reh of pitcher nallah in
Saddar lyari
Karachi Un-
Approved
June-16 226.510 0.000 0.000 0.000 0.000 226.510 56.628 0.000 56.628 0.000 0 25 169.882 0.000
1006 Constt of Reh, of Kalri Nallah in Lyari
Machar Colony
Karachi Un-
Approved
June-16 155.260 0.000 0.000 0.000 0.000 155.260 38.815 0.000 38.815 0.000 0 25 116.445 0.000
1007 P/L 24", 15", 12" and 8" dia RCC pipe
replacement of old under size sewer at
Khoso Goth, Shah Faisal Colony,
Karachi.
Karachi Un-
Approved
June-16 77.861 0.000 0.000 0.000 0.000 77.861 19.465 0.000 19.465 0.000 0 25 58.396 0.000
1008 UP-Gradation of Pipri Filter
Plant/Pumping Station
Karachi Un-
Approved
June-17 900.000 0.000 0.000 0.000 0.000 900.000 225.000 0.000 225.000 0.000 0 25 70.000 30.000
1009 Improvement of sewerage line in
internal areas, Sikandarabad,
Sultanabad, Salehabad and Keamari
Karachi.
Karachi Un-
Approved
June-17 48.000 0.000 0.000 0.000 0.000 48.000 12.000 0.000 12.000 0.000 0 25 36.000 0.000
1010 Construction of water supply &
sewerage system at Latifabad,
Hyderabad,(To be funded out of 10%
share of Royalty)
Hyderabad Un-
Approved
June-16 50.000 0.000 0.000 0.000 0.000 50.000 12.500 0.000 12.500 0.000 0 25 37.500 0.000
1011 Water Supply Scheme of village
ranokhoso, bako khoso and marium
colony, Jamshoro, (To be funded out of
10% share of Royalty)
Jamshoro Un-
Approved
June-16 80.000 0.000 0.000 0.000 0.000 80.000 20.000 0.000 20.000 0.000 0 25 60.000 0.000
1012 Rural Drainage Scheme Manhayoon
Jamshoro, (To be funded out of 10%
share of Royalty)
Jamshoro Un-
Approved
June-16 59.071 0.000 0.000 0.000 0.000 59.071 14.768 0.000 14.768 0.000 0 25 44.303 0.000
1013 Imp. & Ext. of Water Supply (Pir
Murad Nako) Dadu City (To be
funded out of 10% share of Royalty)
Dadu Un-
Approved
June-16 32.913 0.000 0.000 0.000 0.000 32.913 8.229 0.000 8.229 0.000 0 25 24.684 0.000
1014 Rehab. & Imp. Of Sewerage / Drainage
System of Shikarpur
Shikarpur Un-
Approved
June-17 256.640 0.000 0.000 0.000 0.000 256.640 64.160 0.000 64.160 0.000 0 25 192.480 0.000
[ 177 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
PROVINCIALLOCAL GOVERNMENT DEPARTMENT
Financial Projection Status
Date of
Approval
Target
Date for
Completion
FPA
Revised Allocation
2014-15
Financial
Progress in %age
upto
Throwfor-
ward as on
01-07-15
Allocation for 2015-16Estimated
Expendit-
ure upto
June' 15
Gen.
Sr.
No.
Location of
Scheme/
District
Actual
Expendit-
ure upto
June, 14
Estimated
Cost
Sector / Sub-sector /
Name of Scheme
1015 Saaf Suthro Sindh Programme -
Scaling up of Rural Sanitation (Total
Cost = Rs. 850 Million with 20% by
GoS and 80% by Grant-in-Aid)
Sindh Un-
Approved
June-18 170.000 0.000 0.000 0.000 0.000 170.000 42.500 0.000 42.500 0.000 0 25 70.000 30.000
1016 Rehabilitation of drainage works &
construction of new CC flooring in
village Ber Sharif, Taluka Kamber
Kamber @
Shahdadkot
Un-
Approved
June-18 48.000 0.000 0.000 0.000 0.000 48.000 12.000 0.000 12.000 0.000 0 25 18.000 18.000
1017 Constuction of Drainage B123and
Sewerage Scheme at village Baquar
Khan Maree, Taluka Mehrabpur, N.
Feroze
N. Feroze Un-
Approved
June-18 20.000 0.000 0.000 0.000 0.000 20.000 5.000 0.000 5.000 0.000 0 25 7.500 7.500
1018 Re-Construction of Nallah Baldia No.2
Hub River Road in UC-8 Baldia Zone,
KMC (West) Phase-II.
Karachi Un-
Approved
June-16 85.143 0.000 0.000 0.000 0.000 85.143 21.285 0.000 21.285 0.000 0 25 63.858 0.000
1019 Construction/improvement of Culvert
Over Orangi Nallah UC-04, Site Zone.
Karachi Un-
Approved
June-16 18.220 0.000 0.000 0.000 0.000 18.220 4.554 0.000 4.554 0.000 0 25 13.666 0.000
1020 Installation of Filtration Plant at Allah
Wala Town and 48-E, F, F1 Area,
Korangi. (2 Nos.).
Karachi Un-
Approved
June-16 15.000 0.000 0.000 0.000 0.000 15.000 3.750 0.000 3.750 0.000 0 25 11.250 0.000
1021 Providing and Laying sewerage &
water system, improvement of streets,
CC flooring & repair/maintenance of
internal roads i/c electrical items in
different areas of Manzoor Colony,
Akhtar Colony & Azam Basti.
Karachi Un-
Approved
June-17 65.000 0.000 0.000 0.000 0.000 65.000 16.250 0.000 16.250 0.000 0 25 48.750 0.000
Total Water & Sanitation (New Schemes) 3776.549 0.000 0.000 0.000 0.000 3776.549 944.137 0.000 944.137 0.000 1835.959 535.500
Total Water & Sanitation (schemes) 19910.370 1714.012 1934.053 0.000 3648.065 16262.305 5995.114 0.000 5995.114 0.000 6290.140 3488.120
BUILDINGS
(On-Going Schemes)
1022 Construction of Revenue Complex at
Khairpur, (To be funded out of 10%
share of Royalty)
Khairpur Approved
13.01.11
June-15 21.882 2.780 9.910 0.000 12.690 9.192 9.192 0.000 9.192 0.000 58 100 0.000 0.000
1023 Construction of Distrct Election
Commissioner's Office, Khairpur and
residence at first floor, Khairpur, (To
be funded out of 10% share of Royalty)
Khairpur Approved
04.02.15
June-16 30.457 0.000 4.000 0.000 4.000 26.457 8.000 0.000 8.000 0.000 13 39 18.457 0.000
1024 Constt. Of Taluka Office and other
required Building in Qazi Ahmed
SBA Approved
24.02.11
June-15 79.620 75.358 2.679 0.000 78.037 1.583 0.000 1.583 1.583 0.000 98 100 0.000 0.000
[ 178 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
PROVINCIALLOCAL GOVERNMENT DEPARTMENT
Financial Projection Status
Date of
Approval
Target
Date for
Completion
FPA
Revised Allocation
2014-15
Financial
Progress in %age
upto
Throwfor-
ward as on
01-07-15
Allocation for 2015-16Estimated
Expendit-
ure upto
June' 15
Gen.
Sr.
No.
Location of
Scheme/
District
Actual
Expendit-
ure upto
June, 14
Estimated
Cost
Sector / Sub-sector /
Name of Scheme
1025 Estabilshment of Town Committee @
Village Punhal Khan Chandio Taluka
Sakrand District Shaheed Benazirabad
SBA Approved
17.01.14
June-15 27.483 6.871 10.306 0.000 17.177 10.306 10.306 0.000 10.306 0.000 63 100 0.000 0.000
Total Buildings (On-Going Schemes) 159.442 85.009 26.895 0.000 111.904 47.538 27.498 1.583 29.081 0.000 18.457 0.000
BUILDINGS
(New Schemes)
1026 Construction of Boundary wall at ISI
Head Quarters, Sukkur
Sukkur Un-
approved
June-16 10.000 0.000 0.000 0.000 0.000 10.000 2.500 0.000 2.500 0.000 0 25 7.500 0.000
Total Buildings (New Schemes) 10.000 0.000 0.000 0.000 0.000 10.000 2.500 0.000 2.500 0.000 7.500 0.000
Total Buildings 169.442 85.009 26.895 0.000 111.904 57.538 29.998 1.583 31.581 0.000 25.957 0.000
ROADS
On-Going Schemes
1027 Widening / Reconditioning of Road
from 70 Mori to Village Sobho Khan
Chandio (10.80 km),(To be funded out
of 10% share of Royalty)
T. M. Khan Approved
25.06.10
(U/R)
June-17 59.908 62.487 0.000 0.000 62.487 -2.579 5.000 0.000 5.000 0.000 104 113 0.000 0.000
1028 Widening / Improvement of Main
Hawksbay Road, Karachi.
Karachi Approved
11.01.12
June-17 1136.000 302.850 211.000 0.000 513.850 622.150 123.000 0.000 123.000 0.000 45 56 249.575 249.575
1029 Construcstion of link road from Moro
Bhandi Road to Village Sain bux
Zardari to Ali Nawaz Zardari Road
Mile 0/0-1/2 (2.4 km)
N. Feroze Approved
07.05.12
June-15 12.000 7.000 2.500 0.000 9.500 2.500 2.500 0.000 2.500 0.000 79 100 0.000 0.000
1030 Construction of Under pass at Nasim
Nagar Chowk Qasimabad Hyderabad
Hyderabad Approved
13.12.11
June-17 198.310 40.000 0.000 0.000 40.000 158.310 0.001 0.000 0.001 0.000 20 20 79.155 79.155
1031 Widening/Reconditioning/Construction
of Road from Chanessar Pangrio Mori
Road to Connect Nawabshah Qazi
Ahmed Road mile 0/0-3/1 (5.02
km)(Revised)
S.B.A Approved
13.12.11
June-15 169.328 98.893 5.000 0.000 103.893 65.435 45.000 0.000 45.000 0.000 61 88 10.218 10.218
1032 Rehabilitation of City roads of
Khairpur i/c Side drains. (To be
funded out of 10% share of Royalty)
Khairpur Approved
13.01.11
(U/R)
June-16 227.467 108.764 50.000 0.000 158.764 68.703 25.703 0.000 25.703 0.000 70 81 21.500 21.500
1033 Construction of Zulfiiqar Oil Tanker
Parking Terminal Ph-II Zulfiqarabad
Karachi (KMC). (To be funded out of
10% share of Royalty)
Karachi Approved
22.11.12
June-15 429.960 214.981 214.979 0.000 429.960 0.000 5.000 0.000 5.000 0.000 100 101 0.000 0.000
1034 Rehabilitation of City roads of Badin
i/c Side drains.
Badin Approved
19.10.12
June-16 99.747 50.000 25.000 0.000 75.000 24.747 24.747 0.000 24.747 0.000 75 100 0.000 0.000
[ 179 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
PROVINCIALLOCAL GOVERNMENT DEPARTMENT
Financial Projection Status
Date of
Approval
Target
Date for
Completion
FPA
Revised Allocation
2014-15
Financial
Progress in %age
upto
Throwfor-
ward as on
01-07-15
Allocation for 2015-16Estimated
Expendit-
ure upto
June' 15
Gen.
Sr.
No.
Location of
Scheme/
District
Actual
Expendit-
ure upto
June, 14
Estimated
Cost
Sector / Sub-sector /
Name of Scheme
1035 Construction of 20 Kms Roads in
District Badin.
Badin Approved
19.10.12
June-16 199.911 80.500 5.000 0.000 85.500 114.411 20.000 0.000 20.000 0.000 43 53 47.206 47.206
1036 Improvement / Reconditioning of
Bunder Road including face lifting,
Grills for side walls both side of River
Indus side drain, footpath and river
view platform (4 Nos) mile 0/0-2/3 (3.82
Kms). (To be funded out of 10% share
of Royalty)
Sukkur Approved
01.06.12
June-17 250.000 103.542 100.000 0.000 203.542 46.458 46.458 0.000 46.458 0.000 81 100 0.000 0.000
1037 Constt: of Overhead Bridge over main
Railway line at Thehri Phatak along
National Highway Khairpur city, (To
be funded out of 10% share of Royalty)
Khairpur Approved
29.11.12
June-15 716.835 300.000 416.835 0.000 716.835 0.000 5.000 0.000 5.000 0.000 100 101 0.000 0.000
1038 Rehabilitation of Adam Khan Road,
(KMC)
Karachi Approved
17.08.07
June-16 209.920 126.000 10.000 0.000 136.000 73.920 23.800 0.000 23.800 0.000 65 76 25.060 25.060
1039 Construction of link road from
Sanghar to Head Jamarao road to
village Choudhary Asif Warraich road
near work shop. (To be funded out of
10% share of Royalty)
Sanghar Approved
21.11.12
June-15 14.894 9.447 5.447 0.000 14.894 0.000 2.234 0.000 2.234 0.000 100 115 0.000 0.000
1040 Development Schemes of Taluka
Ratodero.
Larkana Approved
22.01.13
June-17 483.197 116.410 65.544 0.000 181.954 301.243 80.000 0.000 80.000 0.000 38 54 110.622 110.622
1041 Construction of Road from Village
Muneer Ahmed Khero to Village Haji
Muhammad Rahim Mahar Near Jamal
Shah, Taluka Kazi Ahmed
S.B.A Approved
27.05.13
June-16 31.000 2.000 14.163 0.000 16.163 14.837 14.837 0.000 14.837 0.000 52 100 0.000 0.000
1042 Improvement/ Construction of Road
from Tando Ghulam Ali Digri Sugar
Mill Road and main Naga Road via
Mandra Walla Deh 155, Deh 160, Deh
154-A & B, Deh 161, Deh 150 7th Mile
Mori, Digri Minor Road, Deh 149 -
A&B and Deh 143-A&B. Mile 0/0-
15/0=24.15 km
Mirpurkhas Approved
03.01.13
June-16 190.000 20.000 48.000 0.000 68.000 122.000 25.000 0.000 25.000 0.000 36 49 48.500 48.500
1043 Widening and reconditioning of road
from (Dual carriage way) Rohri Canal
Bridge to new National Highway near
Shah Hussain Chowk mile 0/0-0/6 (1.21
Kms), (To be funded out of 10% share
of Royalty)
Khairpur Approved
29.11.12
June-15 46.573 6.562 29.848 0.000 36.410 10.163 10.163 0.000 10.163 0.000 78 100 0.000 0.000
[ 180 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
PROVINCIALLOCAL GOVERNMENT DEPARTMENT
Financial Projection Status
Date of
Approval
Target
Date for
Completion
FPA
Revised Allocation
2014-15
Financial
Progress in %age
upto
Throwfor-
ward as on
01-07-15
Allocation for 2015-16Estimated
Expendit-
ure upto
June' 15
Gen.
Sr.
No.
Location of
Scheme/
District
Actual
Expendit-
ure upto
June, 14
Estimated
Cost
Sector / Sub-sector /
Name of Scheme
1044 Providing Access to Shaheed
Benazirabad town (Deh Mandiari
Hawksbay) and adjoining villages
(LDA)
Karachi Approved
11.09.13
June-18 818.000 150.000 150.000 0.000 300.000 518.000 114.000 0.000 114.000 0.000 37 51 202.000 202.000
1045 Rehabilitation of Road from Sui Gas
Road to Tharri Mirwah 0/0-8/0
(12.43 km), (To be funded out of 10%
share of Royalty)
Khairpur Approved
15.09.14
June-17 115.610 10.000 15.000 0.000 25.000 90.610 25.000 0.000 25.000 0.000 22 43 32.805 32.805
1046 Constt: / Reconditioning of roads
(22 Nos) in District Kashmore @
Kandhkot.
Kashmore @
Kandhkot
Approved
24.05.13
June-16 123.845 0.000 10.000 0.000 10.000 113.845 25.000 0.000 25.000 0.000 8 28 44.423 44.423
1047 Constt: of 5 Kms roads in District
Sanghar. (To be funded out of 10%
share of Royalty)
Sanghar Approved
25.09.13
June-16 52.035 4.000 3.530 0.000 7.530 44.505 15.000 0.000 15.000 0.000 14 43 14.753 14.753
1048 Reconditioning / Constt: of road from
Indus Highway Abdul Sattar Bhayo
Tori Bunglow to Qyais Bhayo Road
mile 0/0-3/6 (6 Kms).
Kashmore @
Kandhkot
Approved
25.09.13
June-15 44.046 0.000 10.000 0.000 10.000 34.046 34.046 0.000 34.046 0.000 23 100 0.000 0.000
1049 Rehabilitation of Road from Tatri
Mori to Rawat Khero road Taluka
Dokri
Larkana Approved
07.10.13
June-16 37.578 0.000 10.000 0.000 10.000 27.578 18.000 0.000 18.000 0.000 27 75 4.789 4.789
1050 Improvement /Construction of Road
from village Allahyar Chachar to
village mazar Chachar via Hamid
Chachar (2.5 km) Taluka Ubaro. (To
be funded out of 10% share of Royalty)
Ghotki Approved
11.02.14
June-16 23.727 0.000 4.000 0.000 4.000 19.727 6.000 0.000 6.000 0.000 17 42 6.864 6.864
1051 Widening and reconditioning of Tando
Muhammad Khan Bulri Shah Karim
Road from Ditta Wah at mile 19/2 to
Qadir Dino Shah Mori via Jinhan
Soomro road mile 0/0-3/1 (5 Kms).
T. M. Khan Approved
29.10.13
June-16 64.823 10.000 40.757 0.000 50.757 14.066 14.066 0.000 14.066 0.000 78 100 0.000 0.000
1052 Construction of Overhead Bridge over
New National Highway at Shah
Hussain By-pass Chowk (2300 Rft)
Khairpur Approved
09.05.14
June-16 883.088 0.000 350.000 0.000 350.000 533.088 200.000 0.000 200.000 0.000 40 62 166.544 166.544
1053 Widening and Reconditioning of Link
Road from National Highway (East) to
Shah Waliullah Oriental College
Mansoorah Road Mile 0/0-2/4".
Matiari Approved
14.03.12
June-15 30.309 25.873 2.218 0.000 28.091 2.218 2.218 0.000 2.218 0.000 93 100 0.000 0.000
1054 Improvement / Reconditioning of roads
of Latifabad
Hyderabad Approved
26.04.13
June-15 20.000 0.000 10.000 0.000 10.000 10.000 10.000 0.000 10.000 0.000 50 100 0.000 0.000
[ 181 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
PROVINCIALLOCAL GOVERNMENT DEPARTMENT
Financial Projection Status
Date of
Approval
Target
Date for
Completion
FPA
Revised Allocation
2014-15
Financial
Progress in %age
upto
Throwfor-
ward as on
01-07-15
Allocation for 2015-16Estimated
Expendit-
ure upto
June' 15
Gen.
Sr.
No.
Location of
Scheme/
District
Actual
Expendit-
ure upto
June, 14
Estimated
Cost
Sector / Sub-sector /
Name of Scheme
1055 Improvement of internal (5 Nos)
Roads of Shahdman Town No.1 North
Nazimabad Karachi (4 Kms)
Karachi Approved
04.02.15
June-16 54.015 0.000 25.000 0.000 25.000 29.015 29.015 0.000 29.015 0.000 46 100 0.000 0.000
1056 Construction of link road from Lakha
road Hot Khan Jalbani to village
Ghulam Abbas Vighio Taluka
Mehrabpur, Distt: Naushehro Feroze
(3.2 Kms)
N. Feroze Approved
04.03.15
June-15 40.000 0.000 0.000 0.000 0.000 40.000 10.000 0.000 10.000 0.000 0 25 15.000 15.000
1057 Rectonstruction of Road and strom
water Drain from Dental College to 2k
Stop Block-M & North Nazimabad
(3.1 km)
Karachi Approved
04.02.15
June-16 58.619 0.000 5.000 0.000 5.000 53.619 20.000 0.000 20.000 0.000 9 43 16.810 16.810
1058 Construction of link road from village
Ghulam Abid to Zanwar Saindad
Darban, Union Council Sami, Taluka
Sobhodero road mile 0/0-2/4(4.0 Km).
(To be funded out of 10% share of
Royalty)
Khairpur Approved
04.03.15
June-17 38.484 0.000 0.000 0.000 0.000 38.484 10.484 0.000 10.484 0.000 0 27 14.000 14.000
1059 Construction of road of Internal Area
of Mughal Hazara Goth, Gulistan-e-
Juhar,Block-4&4A (5 Kms).
Karachi Approved
09.05.14
June-16 75.444 0.000 20.000 0.000 20.000 55.444 25.000 0.000 25.000 0.000 27 60 15.222 15.222
1060 Construction/Rehabilitation of 21 Nos
schemes of Khairpur including
masonary structure Khairpur
Khairpur Approved
08.04.15
June-16 802.292 0.000 56.000 0.000 56.000 746.292 150.000 0.000 150.000 0.000 7 26 298.146 298.146
1061 Construction/Improvement of Internal
Roads in Malir (5.00 km)
Karachi Approved
04.02.15
June-15 59.304 0.000 7.000 0.000 7.000 52.304 20.000 0.000 20.000 0.000 12 46 16.152 16.152
1062 Construction /Improvement of Road
from Al-Rehman Residency Sector 48-
A to W-22 Bus Stop (Sector 48-C)
Korangi No 1/2 (UC-4 Korangi Town)
(4.5 Kms)
Karachi Approved
04.02.15
June-16 56.414 0.000 22.870 0.000 22.870 33.544 15.000 0.000 15.000 0.000 41 67 9.272 9.272
1063 Construction of Brohi Masjid Road
(Dilbahar Colony) Hawksbay Maripur,
District Muncipal Committee (South)
Karachi (3.5 Kms)
Karachi Approved
02.01.15
June-16 49.353 0.000 25.000 0.000 25.000 24.353 15.000 0.000 15.000 0.000 51 81 4.677 4.677
1064 Construction of Road from Kandhkot
Malguzar (Lohi Pull) road to village
Mureed Khan Khoso road mile 0/0-2/6
(4.42 Km),(To be funded out of 10%
share of Royalty)
Kashmore Approved
03.06.15
June-17 35.260 0.000 0.000 0.000 0.000 35.260 8.260 0.000 8.260 0.000 0 23 13.500 13.500
[ 182 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
PROVINCIALLOCAL GOVERNMENT DEPARTMENT
Financial Projection Status
Date of
Approval
Target
Date for
Completion
FPA
Revised Allocation
2014-15
Financial
Progress in %age
upto
Throwfor-
ward as on
01-07-15
Allocation for 2015-16Estimated
Expendit-
ure upto
June' 15
Gen.
Sr.
No.
Location of
Scheme/
District
Actual
Expendit-
ure upto
June, 14
Estimated
Cost
Sector / Sub-sector /
Name of Scheme
1065 Construction of road Haibat Shaheed
Station village Saddam Hussain UC-
Tangwani-3 Taluka Tangwani.
(3.5 Kms).
Kashmore @
Kandhkot
Approved
04.02.15
June-16 46.000 0.000 7.000 0.000 7.000 39.000 15.000 0.000 15.000 0.000 15 48 12.000 12.000
1066 Construction of road from Mendhre-jo-
Par to village Khalifo Missri Samejo
UC-Khokhrapar, Taluka and District
Umerkot 0/0-2/0 (3.2 Kms)
Umerkot Approved
04.03.15
June-17 45.918 0.000 0.000 0.000 0.000 45.918 10.000 0.000 10.000 0.000 0 22 17.959 17.959
1067 Construction of road from Dalmia
road to Shanti Nagar (3.5 Kms).
Karachi Approved
04.02.15
June-16 55.392 0.000 10.000 0.000 10.000 45.392 10.000 0.000 10.000 0.000 18 36 17.696 17.696
1068 Construction of Road in Mirpurkhas (6
Kms)
Mirpurkhas Approved
22.04.15
June-16 69.698 0.000 0.000 0.000 0.000 69.698 28.000 0.000 28.000 0.000 0 40 20.849 20.849
1069 Construction of Road in Sangar
(6.00 Kms).(To be funded out of 10%
share of Royalty)
Sanghar Approved
15.04.15
June-16 50.000 0.000 0.000 0.000 0.000 50.000 25.000 0.000 25.000 0.000 0 50 12.500 12.500
1070 Construction of Road from goth
Saindad Banbhan to village Moli Dino
Nangore (Pir Ghulam Ali Musfir)
Road Mile 0/0-3/1 (5.0 KM)
N. Feroze Approved
04.03.15
June-17 55.000 0.000 0.000 0.000 0.000 55.000 13.000 0.000 13.000 0.000 0 24 21.000 21.000
1071 Rehabilitation of road Larkana
Khairpur road to Naonabad to Dargah
Syed Bukhari.
Larkana Approved
04.02.15
June-16 26.921 0.000 0.000 0.000 0.000 26.921 10.921 0.000 10.921 0.000 0 41 8.000 8.000
1072 Rehabilitation of road from Bakrani to
Larkana Khairpur road via Dolat
Knokhar via Mujawar.
Larkana Approved
02.01.15
June-16 35.105 0.000 18.500 0.000 18.500 16.605 16.605 0.000 16.605 0.000 53 100 0.000 0.000
1073 Construction of road Sewane Sarik to
Jadam Shaikh to village Ali Hassan
Lashari village Kori and Village
Bhand.
Larkana Approved
02.01.15
June-16 22.897 0.000 18.000 0.000 18.000 4.897 4.897 0.000 4.897 0.000 79 100 0.000 0.000
1074 Construction of road village Kodrani. Larkana Approved
11.11.14
June-16 14.637 0.000 0.000 0.000 0.000 14.637 14.637 0.000 14.637 0.000 0 100 0.000 0.000
1075 Remaining work and construction of
road Dargah Peer Mihban and village
Chakhro and Jamali.
Larkana Approved
14.11.14
June-16 65.203 0.000 7.500 0.000 7.500 57.703 15.000 0.000 15.000 0.000 12 35 21.352 21.352
1076 Remaining road from Larkana
Khairpur road to village Hatri Ghulam
Shah.
Larkana Approved
11.11.14
June-16 10.695 0.000 7.500 0.000 7.500 3.195 3.195 0.000 3.195 0.000 70 100 0.000 0.000
1077 Construction of road from Bridge
Dadu Canal to village Mohallah Sangi
& Sial Mohallah and via Masood
Chandio street and Muzaffar Chandio
st.village Madbhu to Bakrani road.
Larkana Approved
11.11.14
June-16 16.987 0.000 11.250 0.000 11.250 5.737 5.737 0.000 5.737 0.000 66 100 0.000 0.000
[ 183 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
PROVINCIALLOCAL GOVERNMENT DEPARTMENT
Financial Projection Status
Date of
Approval
Target
Date for
Completion
FPA
Revised Allocation
2014-15
Financial
Progress in %age
upto
Throwfor-
ward as on
01-07-15
Allocation for 2015-16Estimated
Expendit-
ure upto
June' 15
Gen.
Sr.
No.
Location of
Scheme/
District
Actual
Expendit-
ure upto
June, 14
Estimated
Cost
Sector / Sub-sector /
Name of Scheme
1078 Rehabilitation of road from Madhu
bridge to Larkana Khairpur road.
Larkana Approved
11.11.14
June-16 12.954 0.000 0.000 0.000 0.000 12.954 12.954 0.000 12.954 0.000 0 100 0.000 0.000
1079 Rehabilitation of road from Dargah
Mashore road to village Dadhra
Kalhoro.
Larkana Approved
02.01.15
June-16 34.715 0.000 8.750 0.000 8.750 25.965 10.965 0.000 10.965 0.000 25 57 7.500 7.500
1080 Construction of road from Badha
Sekwani road Damrahwah bridge to
Noorpur Gadhi via Sukhio Gadhi.
Larkana Approved
02.01.15
June-16 30.601 0.000 9.500 0.000 9.500 21.101 10.101 0.000 10.101 0.000 31 64 5.500 5.500
1081 Road from Mehrab Kalhoro to Sanwal
Kalhoro village.
Larkana Approved
02.01.15
June-16 21.633 0.000 6.250 0.000 6.250 15.383 15.383 0.000 15.383 0.000 29 100 0.000 0.000
1082 Road from Channa Bridge to village
Sher Muhammad Jenejo.
Larkana Approved
02.01.15
June-17 24.787 0.000 6.250 0.000 6.250 18.537 10.537 0.000 10.537 0.000 25 68 4.000 4.000
1083 Rehabilitation road Tatri to Veehar. Larkana Approved
02.01.15
June-17 17.559 0.000 0.000 0.000 0.000 17.559 10.559 0.000 10.559 0.000 0 60 3.500 3.500
1084 Construction of road from Dargah
Mashore road to Yar Muhammad
Lashari Mohalla Bhagan Lashari.
Larkana Approved
11.11.14
June-16 14.576 0.000 0.000 0.000 0.000 14.576 14.576 0.000 14.576 0.000 0 100 0.000 0.000
1085 Remaining road from Larkana
Khairpur to Mujawar village.
Larkana Approved
02.01.15
June-16 13.445 0.000 6.250 0.000 6.250 7.195 7.195 0.000 7.195 0.000 46 100 0.000 0.000
1086 Construction of road from Larkana
Khairpur road to village Banho Jatoi.
Larkana Approved
02.01.15
June-16 8.168 0.000 8.168 0.000 8.168 0.000 1.200 0.000 1.200 0.000 100 115 -1.200 0.000
1087 Construction of Road: a) from Reti
Marowala road along Naseer Minor b)
from Khumbra to village Fiayaz
Indhar along Gohram Minor. c) from
Bahadur Memon road along Ghotki
Feeder to villaghe Raheem Bux Lakho.
[7.00 Kms], (To be funded out of 10%
share of Royalty)
Ghotki Approved
13.01.15
June-16 96.786 0.000 3.000 0.000 3.000 93.786 20.000 0.000 20.000 0.000 3 24 36.893 36.893
1088 Construction of Internal road of
Kashmore city.(To be funded out of
10% share of Royalty)
Kashmore Approved
14.05.15
June-18 149.923 0.000 3.000 0.000 3.000 146.923 25.000 0.000 25.000 0.000 2 19 60.962 60.962
1089 Construction of Link Road from
Khadim Hussain Zardari to Village
Munawar Zadari and Sultan Meleno to
Lala Israr Mile 0/0-5/5 (9.00 KMS),(To
be funded out of 10% share of Royalty)
Sanghar Approved
09.06.11
(U/R)
June-16 41.811 41.811 0.000 0.000 41.811 0.000 6.271 0.000 6.271 0.000 100 115 -3.136 -3.136
1090 Widening /Reconditioning of link road
from Tail Mori to Tando Allahyar
Sugar Mill via Sobhraj mile 2/0-5/6
(6.03 Kms).
T.A. Yar Approved
18.02.15
June-16 77.409 0.000 0.000 0.000 0.000 77.409 10.000 0.000 10.000 0.000 0 13 33.705 33.705
[ 184 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
PROVINCIALLOCAL GOVERNMENT DEPARTMENT
Financial Projection Status
Date of
Approval
Target
Date for
Completion
FPA
Revised Allocation
2014-15
Financial
Progress in %age
upto
Throwfor-
ward as on
01-07-15
Allocation for 2015-16Estimated
Expendit-
ure upto
June' 15
Gen.
Sr.
No.
Location of
Scheme/
District
Actual
Expendit-
ure upto
June, 14
Estimated
Cost
Sector / Sub-sector /
Name of Scheme
1091 Road from Shahpur Chakkar to
Maqsoodo Rind Taluka
Shahdadpur.(To be funded out of 10%
share of Royalty)
Sanghar Approved
15.04.15
June-16 19.903 0.000 0.000 0.000 0.000 19.903 9.903 0.000 9.903 0.000 0 50 5.000 5.000
1092 Construction of road from Wori Dhora
Road to Saringhiar Taluka Chachro (5
Kms)
Tharparkar Approved
04.02.15
June-16 57.915 0.000 0.000 0.000 0.000 57.915 11.804 0.000 11.804 0.000 0 20 23.056 23.056
1093 Reconditioning of Road from PARCO
Petrol Pump (Super Highway) to
Khatm-e-Naabowat Chowk, Scheme -
33
Karachi Approved
14.05.15
June-16 184.680 0.000 0.000 0.000 0.000 184.680 25.000 0.000 25.000 0.000 0 14 79.840 79.840
1094 Constt: / Improvement of road in
sector-33,34,49,50 & 51 of Korangi,
Karachi
Karachi Approved
29.05.15
June-17 163.174 0.000 0.000 0.000 0.000 163.174 17.000 0.000 17.000 0.000 0 10 73.087 73.087
1095 Construction/Reconditioning of Road
Jacobabad-Thul Road to RQC
Highway Mile 0/0-9/4 (15.29 km)
Jacobabad Approved
14.11.14
June-17 416.738 0.000 30.000 0.000 30.000 386.738 40.000 0.000 40.000 0.000 7 17 173.369 173.369
1096 Reconditioning of road from Hira
Hospital to Ghanta Ghar patch work
and asphalt concrete i/c link Teer
Chowk to Bunder Road, Al-Habib
Hotel to Karam Ali Shah and link to
Shamsabad (3.5 Kms), (To be funded
out of 10% share of Royalty)
Sukkur Approved
18.02.15
June-17 116.715 0.000 34.385 0.000 34.385 82.330 20.000 0.000 20.000 0.000 29 47 31.165 31.165
1097 Construction of road in constituency of
NA-252 in Corridor Zone-VII, KMC.
Karachi Approved
21.02.12
June-17 27.568 13.784 0.000 0.000 13.784 13.784 13.784 0.000 13.784 0.000 50 100 0.000 0.000
1098 Rehabilitation of roads of Taluka City
and Latifabad, District Hyderabad.(To
be funded out of 10% share of Royalty)
Hyderabad Approved
27.01.15
June-17 543.593 0.000 430.924 0.000 430.924 112.669 20.000 0.000 20.000 0.000 79 83 46.335 46.335
1099 Contruction of Road from Hirar
Chandia road to Karoro mile 0/0-15/0
(24.00 Km).
Tharparkar Approved
18.02.15
June-16 353.659 0.000 30.000 0.000 30.000 323.659 60.000 0.000 60.000 0.000 8 25 131.830 131.830
1100 Construction of Road from Khensar to
Khiro veryam 0/0-18/5 (30KM)
Tharparkar Approved
18.02.15
June-16 431.378 0.000 30.000 0.000 30.000 401.378 58.509 0.000 58.509 0.000 7 21 171.435 171.435
1101 Improvement of Road from Kumb to
Police Training Center with link to
Jiskani Pir Guddu mile 0/0-20/0 (32.18
Km).
Khairpur Approved
13.01.15
June-17 289.186 0.000 55.491 0.000 55.491 401.378 35.000 0.000 35.000 0.000 19 31 183.189 183.189
1102 Reconstruction of link road from Daur
Bye-pass Road to (Un-named railway
Phatak) road mile 0/0-0/4+110 (0.83
KM)
SBA Approved
03.03.15
June-16 24.660 0.000 0.000 0.000 0.000 24.660 24.660 0.000 24.660 0.000 0 100 0.000 0.000
[ 185 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
PROVINCIALLOCAL GOVERNMENT DEPARTMENT
Financial Projection Status
Date of
Approval
Target
Date for
Completion
FPA
Revised Allocation
2014-15
Financial
Progress in %age
upto
Throwfor-
ward as on
01-07-15
Allocation for 2015-16Estimated
Expendit-
ure upto
June' 15
Gen.
Sr.
No.
Location of
Scheme/
District
Actual
Expendit-
ure upto
June, 14
Estimated
Cost
Sector / Sub-sector /
Name of Scheme
1103 Construction/Improvement of internal
roads of Thul City.
Jacobabad Approved
08.02.14
June-17 249.007 0.000 100.000 0.000 100.000 149.007 30.000 0.000 30.000 0.000 40 52 59.504 59.504
1104 Hawksbay Elevated Freeway
(11.5 KM)
Karachi Approved
09.05.14
June-16 35.100 0.000 0.000 0.000 0.000 35.100 12.000 0.000 12.000 0.000 0 34 11.550 11.550
1105 Construction of road from Asian Bank
road @ 3/6 to village Sultan Sethar (to
connect Rahimdad Mari) road Mile 0/0-
2/4 (4.00 KM).
SBA Approved
08.04.15
June-17 34.687 0.000 0.000 0.000 0.000 34.687 12.000 0.000 12.000 0.000 0 35 11.344 11.344
1106 Construction of road from Ali Akber
Brohi road 0/0 to village Rahimdad
Mari (to connect Asian Bank) road
Mile 0/0-2/4 (4.00 KM).
SBA Approved
08.04.15
June-17 35.733 0.000 0.000 0.000 0.000 35.733 14.000 0.000 14.000 0.000 0 39 10.867 10.867
1107 Construction of road from Jam Sahib -
Mudh Jamrao road @ Mile 3/0 to
village Muhammad Hassan Chandio
via village Abbass Ali Chandio road
Mile 0/0-3/1 (5.00 KM).
SBA Approved
08.04.15
June-17 44.513 0.000 0.000 0.000 0.000 44.513 15.000 0.000 15.000 0.000 0 34 14.757 14.757
1108 Raising & Widening/Reconditioning of
sanghar shahdadpur road @Ghundan
road mile 5/0-8/0 (4.82 Km)(asphalt
concrete),(To be funded out of 10%
share of Royalty)
Sanghar Approved
03.03.15
June-17 135.057 0.000 0.000 0.000 0.000 135.057 10.000 0.000 10.000 0.000 0 7 62.529 62.529
1109 Construction / Rehabilitation of
Various Premixed Carpet Roads CC
Roads & Sewerage / Drainage Works
at Qasimabad, Hyderabad & various
village around.
Hyderabad Approved
29-05-15
June-17 1053.299 0.000 400.000 0.000 400.000 653.299 100.000 0.000 100.000 0.000 38 47 553.299 0.000
1110 Construction and Rehabilitation of
Hyderabad Rural Road Taluka Tando
Jam.
Hyderabad Approved
14-05-15
June-17 1571.000 0.000 0.000 0.000 0.000 1571.000 100.000 0.000 100.000 0.000 0 6 1471.000 0.000
1111 Construction of Storm Water Drains
and Rehabilitation of Damaged roads
of Nawabshah Town during rains
2011. (Revised)
S.B.A Approved
14-11-14
June-17 484.650 6.882 75.000 0.000 81.882 402.768 106.790 0.000 106.790 0.000 17 39 295.978 0.000
1112 Reconditioning / Construction of
District Roads of Shaheed
Benazirabad.
S.B.A Approved
22.01.13
June-17 2683.897 1362.360 618.589 0.000 1980.949 702.948 115.590 0.000 115.590 0.000 74 78 587.358 0.000
1113 Construction/ Reconditioning of Rural
Roads of District Shaheed
Benazirabad.
S.B.A Approved
16.04.14
June-16 600.530 68.000 176.530 0.000 244.530 356.000 50.000 0.000 50.000 0.000 41 49 306.000 0.000
1114 Construction of Bus Terminal and Taxi
Stand Retodero and Naudero Cities of
Taluka Retodero (2 Nos.).
Larkana Approved
09.02.12
June-16 153.896 8.836 50.030 0.000 58.866 95.030 50.000 0.000 50.000 0.000 38 71 45.030 0.000
[ 186 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
PROVINCIALLOCAL GOVERNMENT DEPARTMENT
Financial Projection Status
Date of
Approval
Target
Date for
Completion
FPA
Revised Allocation
2014-15
Financial
Progress in %age
upto
Throwfor-
ward as on
01-07-15
Allocation for 2015-16Estimated
Expendit-
ure upto
June' 15
Gen.
Sr.
No.
Location of
Scheme/
District
Actual
Expendit-
ure upto
June, 14
Estimated
Cost
Sector / Sub-sector /
Name of Scheme
1115 Improvement Old Indus Highwary
(Larkana Town Portion Left Over
Portion of NHA) Mile 191/0-198/4 I/C
Link Connection Larkana Naudero
Road Total Length 8/4 Mile (13.60
K.M) (Revised).
Larkana Approved
14-11-14
June-17 756.47 0.000 0.000 0.000 0.000 756.470 200.000 0.000 200.000 0.000 0 26 556.470 0.000
1116 Construction/Reconditioning of Roads
district Larkana.
Larkana Approved
14.03.14
June-16 608.532 23.301 125.000 0.000 148.301 460.231 30.000 0.000 30.000 0.000 24 29 430.231 0.000
1117 Rehabilitation / Improvement of
Internal Roads in Lyari Town (Phase-
III-Revised).
Karachi Approved
14.05.15
June-16 230.613 0.000 100.629 0.000 100.629 129.984 129.984 0.000 129.984 0.000 44 100 0.000 0.000
1118 Repair and Improvement of
Roads/Streets from UC-1 to UC-11
Lyari (Revised).
Karachi Approved
14.05.15
June-16 201.694 0.000 50.992 0.000 50.992 150.702 150.702 0.000 150.702 0.000 25 100 0.000 0.000
1119 Construction of flyover at Golimar
Intersection Nazimabad No. 1.
Karachi Approved
04.10.12
(U/R)
June-16 334.776 0.000 100.000 0.000 100.000 234.776 30.000 0.000 30.000 0.000 30 39 204.776 0.000
1120 Construction of 3 Lane Flyover at
Malir 15 at Shahrah -e-Faisal Karachi
(Revised).
Karachi Approved
16.04.14
June-16 999.179 266.260 200.260 0.000 466.520 532.659 532.659 0.000 532.659 0.000 47 100 0.000 0.000
1121 Improvement /Reconditioning of Road
from Malir Halt Phattak to Faruqu
Masjid Saudabad Malir Karachi (1.5
km).
Karachi Approved
11.02.14
June-16 38.000 0.000 29.500 0.000 29.500 8.500 8.500 0.000 8.500 0.000 78 100 0.000 0.000
1122 Construction of Road from Navy Wall
to Chashma Goth in Bin Qasim Town.
Karachi Approved
02.04.14
June-16 59.843 0.000 56.542 0.000 56.542 3.301 3.301 0.000 3.301 0.000 94 100 0.000 0.000
1123 Widening of Bridge of Shafiq Mor on
Shah Waliullah Road, Karachi.
Karachi Approved
03.12.13
June-16 99.044 14.997 58.856 0.000 73.853 25.191 25.191 0.000 25.191 0.000 75 100 0.000 0.000
1124 Constt, of Shaheed Benazeer Bhutto
Flyover at Shaheen Complex.
Karachi Approved
17.05.12
June-16 536.075 0.000 0.000 0.000 0.000 536.075 8.000 0.000 8.000 0.000 0 1 528.075 0.000
1125 Constt of Madar-e-Jamhoriyat Nusrat
Bhutto Under pass at Mehran Hotel.
Karachi Approved
27.04.12
June-16 458.761 0.000 300.000 0.000 300.000 158.761 223.000 0.000 223.000 0.000 65 114 -64.239 0.000
1126 Improvement of Road from Safora
Chowrangi to Saadi Town.
Karachi Approved
14.11.14
June-16 74.765 0.000 70.766 0.000 70.766 3.999 3.999 0.000 3.999 0.000 95 100 0.000 0.000
1127 Mirpurkhas Development Project
(Road Component).
Mirpurkhas Approved
12.02.13
June-16 369.281 0.000 169.289 0.000 169.289 199.992 100.000 0.000 100.000 0.000 46 73 99.992 0.000
1128 Retrofiting/reconstruction of the
damaged components of Jam Sadiq Ali
Bridge.
Karachi Approved
06.02.15
(U/R)
June-16 125.922 0.000 125.922 0.000 125.922 0.000 2.000 0.000 2.000 0.000 100 102 -2.000 0.000
1129 Various Development schemes of
Kamber@Shahdadkot (31 Nos.).
Kamber @
Shahdadkot
Approved
22.04.15
June-16 743.371 0.000 0.000 0.000 0.000 743.371 185.842 0.000 185.842 0.000 0 25 557.529 0.000
1130 Various Development Schemes (25
Nos.).
Tharparkar Approved
18.02.15
June-16 397.115 0.000 0.000 0.000 0.000 397.115 397.115 0.000 397.115 0.000 0 100 0.000 0.000
[ 187 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
PROVINCIALLOCAL GOVERNMENT DEPARTMENT
Financial Projection Status
Date of
Approval
Target
Date for
Completion
FPA
Revised Allocation
2014-15
Financial
Progress in %age
upto
Throwfor-
ward as on
01-07-15
Allocation for 2015-16Estimated
Expendit-
ure upto
June' 15
Gen.
Sr.
No.
Location of
Scheme/
District
Actual
Expendit-
ure upto
June, 14
Estimated
Cost
Sector / Sub-sector /
Name of Scheme
Total Roads (On-Going) 24760.095 3655.540 5519.314 0.000 9174.854 15752.924 4532.598 0.000 4532.598 0.000 8404.219 2835.920
ROADS (NEW SCHEMES)
1131 Construction of new development road
schemes (5.00 km) NA-205, Taluka
Dokri, District Larkano
Larkana Un-
Approved
June-17 62.795 0.000 0.000 0.000 0.000 62.795 15.699 0.000 15.699 0.000 0 25 23.548 23.548
1132 Construction of Flyover Bridge 500 Rft
at Larkano City (2 Nos.)
Larkana Un-
Approved
June-17 200.000 0.000 0.000 0.000 0.000 200.000 50.000 0.000 50.000 0.000 0 25 75.000 75.000
1133 Development Works of Taluka
Khairpur Nathan Shah.
Dadu Un-
Approved
June-17 180.000 0.000 0.000 0.000 0.000 180.000 45.000 0.000 45.000 0.000 0 25 67.500 67.500
1134 Reconstruction of road from Kandiaro
to Mohbat Dero Chodaky road mile 0/0-
5/4
N. Feroze Un-
Approved
June-17 85.518 0.000 0.000 0.000 0.000 85.518 21.380 0.000 21.380 0.000 0 25 32.069 32.069
1135 Rehabilitation / Construction of Major
Roads of KMC
Karachi Un-
Approved
June-17 200.000 0.000 0.000 0.000 0.000 200.000 50.000 0.000 50.000 0.000 0 25 75.000 75.000
1136 Construction of link road from Dau
Muhammadpur Road to village
Rizwanabad Mile 0/0-2/5 (4.24 KM)
Jacobabad Un-
Approved
June-17 33.545 0.000 0.000 0.000 0.000 33.545 8.386 0.000 8.386 0.000 0 25 12.580 12.580
1137 Rehabilitation of road from
Hamayoon, Sher Muhammad Thaheem
road to Pir Zaman Shah.
SBA Un-
Approved
June-17 17.180 0.000 0.000 0.000 0.000 17.180 4.295 0.000 4.295 0.000 0 25 6.443 6.443
1138 Construction of road from Sultankot,
Jaggan road to Kot Shahzain.
SBA Un-
Approved
June-17 30.080 0.000 0.000 0.000 0.000 30.080 7.520 0.000 7.520 0.000 0 25 11.280 11.280
1139 Renovation with asphalt dual carriage
way road in Tando Allahyar town
portion mile 0/0-3/0 (4.83 Km),(To be
funded out of 10% share of Royalty)
T. A. Yar Un-
Approved
June-17 150.000 0.000 0.000 0.000 0.000 150.000 37.500 0.000 37.500 0.000 0 25 56.250 56.250
1140 Reconditioning of road from
Manghanwari to village Hassan
Phulpoto and Sain Dino Maitlo Taluka
Kingri (4.00 KM).
Khairpur Un-
Approved
June-17 40.000 0.000 0.000 0.000 0.000 40.000 10.000 0.000 10.000 0.000 0 25 15.000 15.000
1141 Construction / Reconditioning of road
from Kamal Shah to K.B. Allah Bux
road mile 0/0-3/0 (4.81 Km)
Shaikarpur Un-
Approved
June-17 53.820 0.000 0.000 0.000 0.000 53.820 13.455 0.000 13.455 0.000 0 25 20.183 20.183
1142 Construction/Reconditioning of road
from Rahimabad to Lodra via Chol
Canal right bank mile 0/0-7/5 (12.26
KM)
Shaikarpur Un-
Approved
June-17 114.039 0.000 0.000 0.000 0.000 114.039 28.510 0.000 28.510 0.000 0 25 42.765 42.765
1143 Construction of internal roads and
improvement of drainage system in
Shikarpur City.
Shaikarpur Un-
Approved
June-17 149.799 0.000 0.000 0.000 0.000 149.799 37.450 0.000 37.450 0.000 0 25 56.175 56.175
[ 188 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
PROVINCIALLOCAL GOVERNMENT DEPARTMENT
Financial Projection Status
Date of
Approval
Target
Date for
Completion
FPA
Revised Allocation
2014-15
Financial
Progress in %age
upto
Throwfor-
ward as on
01-07-15
Allocation for 2015-16Estimated
Expendit-
ure upto
June' 15
Gen.
Sr.
No.
Location of
Scheme/
District
Actual
Expendit-
ure upto
June, 14
Estimated
Cost
Sector / Sub-sector /
Name of Scheme
1144 Rehabilitation of road from Khora
Ripri Regulator road to Pir Jeelani 05
Km.
Khairpur Un-
Approved
June-17 45.000 0.000 0.000 0.000 0.000 45.000 11.250 0.000 11.250 0.000 0 25 16.875 16.875
1145 Reconditioning of road from Hingorja
to Sami road (10 KM).
Khairpur Un-
Approved
June-17 80.000 0.000 0.000 0.000 0.000 80.000 20.000 0.000 20.000 0.000 0 25 30.000 30.000
1146 Rehabilitation of road from Filter
Plant to Dargha Yousuf Shah Darsano
Channo,Karachi.(5.00Km)
Karachi Un-
Approved
June-17 70.000 0.000 0.000 0.000 0.000 70.000 17.500 0.000 17.500 0.000 0 25 26.250 26.250
1147 Improvement of road from
Razzakabad via Pir Sarhandi Goth to
Sheedi Goth, Bin Qasim
Town,Karachi.(4.00 Km)
Karachi Un-
Approved
June-17 56.000 0.000 0.000 0.000 0.000 56.000 14.000 0.000 14.000 0.000 0 25 21.000 21.000
1148 Construction of Metal road from
Gonga Ghot to Jalbani Ghot UC-5
Gharibabad district Malir.(4.00 Km)
Karachi Un-
Approved
June-17 56.000 0.000 0.000 0.000 0.000 56.000 14.000 0.000 14.000 0.000 0 25 21.000 21.000
1149 Rehabilitation of roads internal Streets
Block-4 Bathisland PS-112 Saddar
Town, Karachi.
Karachi Un-
Approved
June-17 20.000 0.000 0.000 0.000 0.000 20.000 5.000 0.000 5.000 0.000 0 25 7.500 7.500
1150 Improvement of Shahzad Khalil road
from Shaheed-e-Millat road to Stadium
road Jamshed Town, District East,
KMC
Karachi Un-
Approved
June-17 56.000 0.000 0.000 0.000 0.000 56.000 14.000 0.000 14.000 0.000 0 25 21.000 21.000
1151 Improvement of Internal roads in
Keamari (PS-89).
Karachi Un-
Approved
June-17 49.000 0.000 0.000 0.000 0.000 49.000 12.250 0.000 12.250 0.000 0 25 18.375 18.375
1152 Construction of Link road from
Boharo Keti Bunder road from Jat
Stop to village molvi Mohd Alim Jat
UC Mehar taluka Ghora Bari (4.0 km)
Thatta Un-
Approved
June-17 40.000 0.000 0.000 0.000 0.000 40.000 10.000 0.000 10.000 0.000 0 25 15.000 15.000
1153 Construction of road Markazi Imam
Bargah Jaffar Tayirah Malir Karachi
(5 Km) (55' wide)
Karachi Un-
Approved
June-17 60.000 0.000 0.000 0.000 0.000 60.000 15.000 0.000 15.000 0.000 0 25 22.500 22.500
1154 Construction of road from Tando Jan
Muhammad Dehi road at point 57
Mori to village Muhammad Salim
Dada Deh 197 and Link to
Muhammad Asif Deh 201 District
Mirpur Khas (4.5 Km)
Mirpurkhas Un-
Approved
June-17 50.000 0.000 0.000 0.000 0.000 50.000 12.500 0.000 12.500 0.000 0 25 18.750 18.750
1155 Rehabilitation of Boro Sahib Khan
road to Jafer farm to village Munawar
Farm 0/0-2/3 (3.8 km).
Badin Un-
Approved
June-17 25.222 0.000 0.000 0.000 0.000 25.222 6.305 0.000 6.305 0.000 0 25 9.458 9.458
[ 189 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
PROVINCIALLOCAL GOVERNMENT DEPARTMENT
Financial Projection Status
Date of
Approval
Target
Date for
Completion
FPA
Revised Allocation
2014-15
Financial
Progress in %age
upto
Throwfor-
ward as on
01-07-15
Allocation for 2015-16Estimated
Expendit-
ure upto
June' 15
Gen.
Sr.
No.
Location of
Scheme/
District
Actual
Expendit-
ure upto
June, 14
Estimated
Cost
Sector / Sub-sector /
Name of Scheme
1156 Construction of Road from village
Hassu Kanhar to Fateh Ali Chandio
via Mureed Kalhoro and Saeed Khan
Chandio (4 km) Taluka Kingri
Khairpur Un-
Approved
June-17 40.000 0.000 0.000 0.000 0.000 40.000 10.000 0.000 10.000 0.000 0 25 27.000 15.000
1157 Construction of Road from Naushahro
Feroze Mithiani Road to Village Dhani
Bux Samo 3.5 km
N. Feroze Un-
Approved
June-17 35.000 0.000 0.000 0.000 0.000 35.000 8.750 0.000 8.750 0.000 25 26 27.000 13.125
1158 Construction of Road in Villages
Sobho Khan Chang to Ali Murad
Chang, Umar Memon, Haji Ghulam
Jan Brohi, Wahid Bux Khaskheli to
Mehrabpur at Taluka Mehrabpur
(10.00 Km)
N. Feroze Un-
Approved
June-17 100.000 0.000 0.000 0.000 0.000 100.000 25.000 0.000 25.000 0.000 25 26 27.000 37.500
1159 Improvement of road from Piaro Road
to village ARZ Muhammad mile 0/0-
2/1 (Phase-I) [3.325 Km] (To be
funded out of 10% share of Royalty)
Dadu Un-
Approved
June-17 30.000 0.000 0.000 0.000 0.000 30.000 7.500 0.000 7.500 0.000 25 26 27.000 11.250
1160 Improvement of Azam Basti Main road
DMC South (3.2 Km)
Karachi Un-
Approved
June-17 41.600 0.000 0.000 0.000 0.000 41.600 10.400 0.000 10.400 0 25 15.600 15.600
1161 Reconditioning of road from Tharu
Shah Mithiani road to village Suleman
Dehraj via Azmat Dero road (4.5 Km)
N. Feroze Un-
Approved
June-17 40.500 0.000 0.000 0.000 0.000 40.500 10.125 0.000 10.125 0.000 0 25 15.188 15.188
1162 Construction of road from German
Mori to Kamaldero via Pipri Bund
road mile 0/0-7/0(4.2 Km)
N. Feroze Un-
Approved
June-17 88.800 0.000 0.000 0.000 0.000 88.800 22.200 0.000 22.200 0.000 0 25 33.300 33.300
1163 Construction of road from Ali
Muhammad Khoso new road Toj
Shakh Top to village Zulfiqar
Golo(5.00 Km) UC Daulatpur Taluka
Kandhkot.
Kashmore @
Kandhkot
Un-
Approved
June-17 45.000 0.000 0.000 0.000 0.000 45.000 11.250 0.000 11.250 0.000 0 25 16.875 16.875
1164 Construction of road from Haji Gada
Ali Khan Nindwani, Deh Huzuro
District Khashmore.(To be funded out
of 10% share of Royalty)
Kashmore Un-
Approved
June-17 39.000 0.000 0.000 0.000 0.000 39.000 9.750 0.000 9.750 0.000 0 25 14.625 14.625
1165 Construction/Improvement of road
from Jinnah Square to Saudabad -15
Malir Karachi.(4 Km)
Karachi Un-
Approved
June-17 48.000 0.000 0.000 0.000 0.000 48.000 12.000 0.000 12.000 0.000 0 25 18.000 18.000
1166 Improvement of Dawat-e-Islami road
(3.5 Km) District Municipal
Corporation south Karachi.(3.5 Km)
Karachi Un-
Approved
June-17 50.000 0.000 0.000 0.000 0.000 50.000 12.500 0.000 12.500 0.000 0 25 18.750 18.750
[ 190 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
PROVINCIALLOCAL GOVERNMENT DEPARTMENT
Financial Projection Status
Date of
Approval
Target
Date for
Completion
FPA
Revised Allocation
2014-15
Financial
Progress in %age
upto
Throwfor-
ward as on
01-07-15
Allocation for 2015-16Estimated
Expendit-
ure upto
June' 15
Gen.
Sr.
No.
Location of
Scheme/
District
Actual
Expendit-
ure upto
June, 14
Estimated
Cost
Sector / Sub-sector /
Name of Scheme
1167 Construction of Road in Mohallah Al
Reheem Raza Block F-II, Abdullah
Shah Gazi Goth Malir Karachi(3.5km)
Karachi Un-
Approved
June-17 30.000 0.000 0.000 0.000 0.000 30.000 7.500 0.000 7.500 0.000 0 25 11.250 11.250
1168 Construction of roads from National
Highway to village Bingo Bullo and
from village Agro to Mulla Ally,
Taluka Pano Aqil (3.2 Kms), (To be
funded out of 10% share of Royalty)
Sukkur Un-
Approved
June-17 25.000 0.000 0.000 0.000 0.000 25.000 6.250 0.000 6.250 0.000 0 25 9.375 9.375
1169 Construction of road from County
Garden road to Sachal Goth
Karachi Un-
Approved
June-17 31.732 0.000 0.000 0.000 0.000 31.732 7.933 0.000 7.933 0.000 0 25 11.900 11.900
1170 Construction of road from Nawabshah-
Sarhari road (Bakhshio Jamali) to
village Afzil / Mahar Ali Bhangwar,
UC Gupchani, Taluka Daur.
SBA Un-
Approved
June-17 26.400 0.000 0.000 0.000 0.000 26.400 6.600 0.000 6.600 0.000 0 25 9.900 9.900
1171 Construction of road from Nawabshah-
Sarhari road to connect Nawabshah-
Varr road via Haji Muhammad Bux
Brohi, Allah Dito Magsi, Jan
Muhammad Brohi and Ghulam Hyder
Zardari, UC Khadhar & Gupchani,
Taluka Sakrand & Daur, Mile 0/0-3/1
SBA Un-
Approved
June-17 55.000 0.000 0.000 0.000 0.000 55.000 13.750 0.000 13.750 0.000 0 25 20.625 20.625
1172 Rehabilitation / re-carpeting of
internal roads of Block -2, Clifton,
DMC (South), Karachi
Karachi Un-
Approved
June-17 40.000 0.000 0.000 0.000 0.000 40.000 10.000 0.000 10.000 0.000 0 25 15.000 15.000
1173 Construction of road alongwith side
drains and foot paths from Shah Petrol
Pump to Bab-e-Khayber, Metroville
Site, Karachi
Karachi Un-
Approved
June-17 100.000 0.000 0.000 0.000 0.000 100.000 25.000 0.000 25.000 0.000 0 25 37.500 37.500
1174 Widening and Reconditioning of road
from Hot Khan Jalbani to Siyalabad
(Railway Station), Taluka Mehrabpur,
District Naushehro Feroze.
N. Feroze Un-
Approved
June-17 30.000 0.000 0.000 0.000 0.000 30.000 7.500 0.000 7.500 0.000 0 25 11.250 11.250
1175 Improvement of road in Unit Nos.
2,7,8,9,10 & 11 latifabad, Hyderabad.
Hyderabad Un-
Approved
June-17 80.000 0.000 0.000 0.000 0.000 80.000 20.000 0.000 20.000 0.000 0 25 30.000 30.000
1176 Reconditioning / Rehabilitation Hazrat
Bilal Umer Farooq Road (25 ft),
Korangi Industrial area.
Karachi Un-
Approved
June-17 55.000 0.000 0.000 0.000 0.000 55.000 13.750 0.000 13.750 0.000 0 25 20.625 20.625
[ 191 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
PROVINCIALLOCAL GOVERNMENT DEPARTMENT
Financial Projection Status
Date of
Approval
Target
Date for
Completion
FPA
Revised Allocation
2014-15
Financial
Progress in %age
upto
Throwfor-
ward as on
01-07-15
Allocation for 2015-16Estimated
Expendit-
ure upto
June' 15
Gen.
Sr.
No.
Location of
Scheme/
District
Actual
Expendit-
ure upto
June, 14
Estimated
Cost
Sector / Sub-sector /
Name of Scheme
1177 Construction of Road Tangwani Shakh
to village Muqadam Siddiq, UC Saiful,
Taluka Tangwani, District Kashmore.
Kashmore Un-
Approved
June-17 39.000 0.000 0.000 0.000 0.000 39.000 9.750 0.000 9.750 0.000 0 25 14.625 14.625
1178 Construction of road Abad Hussain
Zardari to village Shah Nawaz
Zardari, Taluka Moro, District
Naushehro Feroze.
N. Feroze Un-
Approved
June-17 40.000 0.000 0.000 0.000 0.000 40.000 10.000 0.000 10.000 0.000 0 25 15.000 15.000
1179 Improvement of road from National
High Way to Rahib Khan Mooro (3.5
Kms)
N. Feroze Un-
Approved
June-17 25.000 0.000 0.000 0.000 0.000 25.000 6.250 0.000 6.250 0.000 0 25 9.375 9.375
1180 Construction of 2nd track of Road
5000 from Road 8000 to Road 4000,
Korangi Town, Karachi.
Karachi Un-
Approved
June-17 86.750 0.000 0.000 0.000 0.000 86.750 21.687 0.000 21.687 0.000 0 25 32.532 32.532
1181 Rehabilitation of Road from Jackson
Para to Bank Al-Habib Keamari PS-89
Sindh Karachi
Karachi Un-
Approved
June-17 17.882 0.000 0.000 0.000 0.000 17.882 4.471 0.000 4.471 0.000 0 25 6.706 6.706
1182 Construction of Road from Jackson
Market to Bank Al-Habib District
South Karachi
Karachi Un-
Approved
June-17 18.000 0.000 0.000 0.000 0.000 18.000 4.500 0.000 4.500 0.000 0 25 6.750 6.750
1183 Improvement of Road in UC No 3,4,5
Landhi Zone DMC Korangi
Karachi Un-
Approved
June-17 30.000 0.000 0.000 0.000 0.000 30.000 7.500 0.000 7.500 0.000 0 25 11.250 11.250
1184 Rehabilitation / Improvement of Roads
in Different areas in PS-109 Lyari
Karachi
Karachi Un-
Approved
June-17 49.896 0.000 0.000 0.000 0.000 49.896 12.474 0.000 12.474 0.000 0 25 18.711 18.711
1185 Construction of road at village
Muhammad Khan Sethar to Old
village Lal Bux Shahani new village
Muhammad Alam Shahani Taluka
Daur District (S.B.A)(4.00 km)
S.B.A Un-
Approved
June-17 50.000 0.000 0.000 0.000 0.000 50.000 12.500 0.000 12.500 0.000 0 25 18.750 18.750
1186 Improvement and Repair of Internal
Roads in Block J, K and I North
Nazimabad, Karachi.
Karachi Un-
Approved
June-17 60.000 0.000 0.000 0.000 0.000 60.000 15.000 0.000 15.000 0.000 0 25 22.500 22.500
1187 Reconditioning of Road from Lodra
Stop to Habibullah Kehar Village
4.00 km.
Shikarpur Un-
Approved
June-17 50.000 0.000 0.000 0.000 0.000 40.000 12.500 0.000 12.500 0.000 0 25 13.750 13.750
1188 Construction of road including
drainage from RD 20000 Mori Dokri
distributory regulator on Bagi - Dokri
road upto Sher Muhammad Junejo
village
Larkana Un-
Approved
June-17 40.000 0.000 0.000 0.000 0.000 40.000 10.000 0.000 10.000 0.000 0 25 15.000 15.000
[ 192 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
PROVINCIALLOCAL GOVERNMENT DEPARTMENT
Financial Projection Status
Date of
Approval
Target
Date for
Completion
FPA
Revised Allocation
2014-15
Financial
Progress in %age
upto
Throwfor-
ward as on
01-07-15
Allocation for 2015-16Estimated
Expendit-
ure upto
June' 15
Gen.
Sr.
No.
Location of
Scheme/
District
Actual
Expendit-
ure upto
June, 14
Estimated
Cost
Sector / Sub-sector /
Name of Scheme
1189 Construction and Rehabiulitation of
Ghlam Nabi Shah Rkoad from
irrigation rest house Khahi road upto
village sarhandi via Muhammad siddiq
Abu Bhai road (04 km),(To be funded
out of 10% share of Royalty)
Sanghar Un-
Approved
June-17 40.000 0.000 0.000 0.000 0.000 40.000 10.000 0.000 10.000 0.000 0 25 15.000 15.000
1190 Improvement of Internal roads in
Garden West, Karachi 5 km.
Karachi Un-
Approved
June-17 45.000 0.000 0.000 0.000 0.000 45.000 11.250 0.000 11.250 0.000 0 25 16.875 16.875
1191 Rehabilitation of Roads from Lasi
Goth to Samu Goth and adjoining
areas Gadap, Karachi.
Karachi Un-
Approved
June-17 60.000 0.000 0.000 0.000 0.000 60.000 20.000 0.000 20.000 0.000 0 33 20.000 20.000
1192 Construction of Road from village
Behram Brohi to village Noor
Mohammad Rasani via village Daulat
Brohi District Jacobabad 5 Kms.
Jacobabad Un-
Approved
June-17 40.000 0.000 0.000 0.000 0.000 40.000 10.000 0.000 10.000 0.000 0 25 15.000 15.000
1193 Construction of Roads in Tando Allah
Yar (10 Kms),(To be funded out of
10% share of Royalty)
T. A. Yar Un-
Approved
June-18 80.000 0.000 0.000 0.000 0.000 80.000 20.000 0.000 20.000 0.000 0 25 30.000 30.000
1194 Construction of Road from Tando Jan
Mohammad Jhudo Road via link Road
Allah Bachayo Laghari via Khushi
Mohammad Arain Deh 202 (4.00 km)
Mirpurkhas Un-
Approved
June-17 36.000 0.000 0.000 0.000 0.000 36.000 9.000 0.000 9.000 0.000 0 25 27.000 13.500
1195 Road Radhan to Usman Kaalhoro
Chowk to Noorullah Hesbane.
Larkana Un-
Approved
June-17 15.000 0.000 0.000 0.000 0.000 15.000 3.750 0.000 3.750 0.000 0 25 27.000 5.625
1196 Construction of Link road from
Larkana Circular and @ mile 2/0 to
village Islam Din Malgani
Larkana Un-
Approved
June-17 15.000 0.000 0.000 0.000 0.000 15.000 3.750 0.000 3.750 0.000 0 25 27.000 5.625
1197 Road from Maher Wada to Village
Bakapur via Hullio Village to Larkana
Maher Wada Road.
Larkana Un-
Approved
June-17 20.000 0.000 0.000 0.000 0.000 20.000 5.000 0.000 5.000 0.000 0 25 27.000 7.500
1198 Rehabilitation & Widening of Road
from Larkana Randan Road to Usman
Kalhoro.
Larkana Un-
Approved
June-17 15.000 0.000 0.000 0.000 0.000 15.000 3.750 0.000 3.750 0.000 0 25 27.000 5.625
1199 Rehabilitation & Widening of Road
from Larkana Radan road to Village
Yaro Lakhar.
Larkana Un-
Approved
June-17 13.000 0.000 0.000 0.000 0.000 13.000 3.250 0.000 3.250 0.000 0 25 27.000 4.875
1200 Rehabilitation&Widening of road from
Bakrani Bridge to village Syed Bachal
Shah via Village Gul Mulo Tunio.(To
be funded out of 10% share of Royalty)
Larkana Un-
Approved
June-17 14.000 0.000 0.000 0.000 0.000 14.000 3.500 0.000 3.500 0.000 0 25 27.000 5.250
[ 193 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
PROVINCIALLOCAL GOVERNMENT DEPARTMENT
Financial Projection Status
Date of
Approval
Target
Date for
Completion
FPA
Revised Allocation
2014-15
Financial
Progress in %age
upto
Throwfor-
ward as on
01-07-15
Allocation for 2015-16Estimated
Expendit-
ure upto
June' 15
Gen.
Sr.
No.
Location of
Scheme/
District
Actual
Expendit-
ure upto
June, 14
Estimated
Cost
Sector / Sub-sector /
Name of Scheme
1201 Road from Jumo Maitlo road to Yar
Muhammad Jatoi 1/2 Km.(To be
funded out of 10% share of Royalty)
Larkana Un-
Approved
June-17 10.000 0.000 0.000 0.000 0.000 10.000 2.500 0.000 2.500 0.000 0 25 27.000 3.750
1202 Reconditioning of road from Moenjo
daro radan road to Jukhra. (3 km) UC-
tatre
Larkana Un-
Approved
June-17 18.000 0.000 0.000 0.000 0.000 18.000 4.500 0.000 4.500 0.000 0 25 27.000 6.750
1203 Recondition of road from Thari
Mirwah to Hekal via Hussain Bux
Dasti Taluka Thari Mirwah.
Khairpur Un-
Approved
June-17 50.000 0.000 0.000 0.000 0.000 50.000 12.500 0.000 12.500 0.000 0 25 27.000 18.750
1204 Construction of Road from Sanghar
Tajjal Road to Faqir Ali Hassan Mangi
visa Gulan Mulo & Bagh-e-Zehra
Taluka Nara.
Khairpur Un-
Approved
June-17 40.000 0.000 0.000 0.000 0.000 40.000 10.000 0.000 10.000 0.000 0 25 27.000 15.000
1205 Construction/Re-construction of
Bridge over Goondararo Minor, Deh
Tapa Goondararo, Taluka Kotdiji.
Khairpur Un-
Approved
June-17 15.000 0.000 0.000 0.000 0.000 15.000 3.750 0.000 3.750 0.000 0 25 27.000 5.625
1206 Rehabilitation / Construction of Roads
of Larkana City
Larkana Un-
Approved
June-18 500.000 0.000 0.000 0.000 0.000 500.000 125.000 0.000 125.000 0.000 0 25 27.000 187.500
1207 Reconditioning of Road from Tando
Soomro to Bahar Khan Mirjat
(4.5 Km).(To be funded out of 10%
share of Royalty)
T. A. Yar Un-
Approved
June-17 40.000 0.000 0.000 0.000 0.000 40.000 10.000 0.000 10.000 0.000 0 25 27.000 15.000
1208 Construction / Rehabilitation of
internal main roads at Orangi
Township
Karachi Un-
Approved
June-17 50.000 0.000 0.000 0.000 0.000 50.000 12.500 0.000 12.500 0.000 0 25 27.000 18.750
1209 Construction of Flyover at Korangi
Crossing.
Karachi Approved
03-12-14
June-17 404.926 0.000 0.000 0.000 0.000 404.926 101.232 0.000 101.232 0.000 0 25 303.694 0.000
1210 Balance work for improvement and
rehabilitation of 150 ft wide road in
sector 23 from Road 3000 to Raod 5000
at Korangi.
Karachi Un-
Approved
June-17 129.511 0.000 0.000 0.000 0.000 129.511 32.250 0.000 32.250 0.000 0 25 97.261 0.000
1211 Retrofiting and Widening of existing
PIDC Bridge on M.T Khan Road
Karachi.
Karachi Un-
Approved
June-17 53.138 0.000 0.000 0.000 0.000 53.138 13.285 0.000 13.285 0.000 0 25 39.853 0.000
1212 Rehabilitation/reconstruction of
National Highway (N-5) from Jinnah
Terminal fly over to Quidabad flyover.
Karachi Un-
Approved
June-17 785.217 0.000 0.000 0.000 0.000 785.217 196.305 0.000 196.305 0.000 0 25 588.912 0.000
1213 Rehabilitation of Dockyard Road from
ICI Bridge to Pakistan Navy Dockyard
KMC.
Karachi Un-
Approved
June-17 83.937 0.000 0.000 0.000 0.000 83.937 20.984 0.000 20.984 0.000 0 25 62.953 0.000
1214 Various Development Schemes of road
and electrification (24 Nos.).
Sanghar Un-
Approved
June-16 500.000 0.000 0.000 0.000 0.000 500.000 500.000 0.000 500.000 0.000 0 100 0.000 0.000
[ 194 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
PROVINCIALLOCAL GOVERNMENT DEPARTMENT
Financial Projection Status
Date of
Approval
Target
Date for
Completion
FPA
Revised Allocation
2014-15
Financial
Progress in %age
upto
Throwfor-
ward as on
01-07-15
Allocation for 2015-16Estimated
Expendit-
ure upto
June' 15
Gen.
Sr.
No.
Location of
Scheme/
District
Actual
Expendit-
ure upto
June, 14
Estimated
Cost
Sector / Sub-sector /
Name of Scheme
1215 Various Development Schemes (54
Nos.). (To be funded out of 10% share
of Royalty)
Dadu Un-
Approved
June-16 400.000 0.000 0.000 0.000 0.000 400.000 400.000 0.000 400.000 0.000 0 100 0.000 0.000
Total Roads (New Schemes) 6934.287 0.000 0.000 0.000 0.000 6924.287 2413.446 0.000 2413.446 0.000 2918.757 1709.084
Total Roads (New & Ongoing) 31694.382 3655.540 5519.314 0.000 9174.854 22677.211 6946.044 0.000 6946.044 0.000 11322.976 4545.004
WATER & DRAINAGE
(On-Going Schemes)
1216 Construction of Retention Weir / Dam
at Khand Jhang near Tapo Moidan,
UC-3, GADAP Town, Karachi.
Karachi Approved
27.09.12
June-16 379.846 35.000 3.600 0.000 38.600 341.246 50.000 0.000 50.000 0.000 10 23 291.246 0.000
1217 Construction of Retention Weir / Dam
at Gajjan Khan Village, GADAP
Town, Karachi.
Karachi Approved
27.09.12
June-16 196.188 96.000 95.188 0.000 191.188 5.000 5.000 0.000 5.000 0.000 97 100 0.000 0.000
1218 Construction of two Retention Weirs in
the Rural Area Karachi at Mohin
Chotto M. Siddique Chotta Moelari Pir
Bukhsh Chotta Deh Kand Jhang,
Tappo Maidan, Gadap Town, Karachi
Karachi Approved
01.01.10
(U/R)
June-15 280.063 262.060 3.600 0.000 265.660 14.403 14.403 0.000 14.403 0.000 95 100 0.000 0.000
1219 Earth work Remodeling Umar Kas
Minor/Wah DSP Office to Newyard
Bridge mil 0/002+660’. (To be funded
out of 10% share of Royalty)
Sukkur Approved
22.11.12
June-16 20.000 0.000 10.000 0.000 10.000 10.000 10.000 0.000 10.000 0.000 50 100 0.000 0.000
Total Water & Drainage :- 876.097 393.060 112.388 0.000 505.448 370.649 79.403 0.000 79.403 0.000 291.246 0.000
ENERGY
On-going Schemes
1220 Solar Powered LED Street Lights
Model Project at Gadap Town, Malir,
Karachi
Karachi Approved
09.01.13
June-16 36.800 0.000 18.400 0.000 18.400 18.400 4.000 0.000 4.000 0.000 50 61 14.400 0.000
Total Energy :- 36.800 0.000 18.400 0.000 18.400 18.400 4.000 0.000 4.000 0.000 14.400 0.000
ENERGY
New Schemes
1221 Providing Solar Energy for UC Therhi
Taluka & District Khairpur
Khairpur Un-
approved
June-17 26.000 0.000 0.000 0.000 0.000 26.000 6.500 0.000 6.500 0.000 0 25 19.500 0.000
[ 195 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
PROVINCIALLOCAL GOVERNMENT DEPARTMENT
Financial Projection Status
Date of
Approval
Target
Date for
Completion
FPA
Revised Allocation
2014-15
Financial
Progress in %age
upto
Throwfor-
ward as on
01-07-15
Allocation for 2015-16Estimated
Expendit-
ure upto
June' 15
Gen.
Sr.
No.
Location of
Scheme/
District
Actual
Expendit-
ure upto
June, 14
Estimated
Cost
Sector / Sub-sector /
Name of Scheme
1222 Installation of 5 Tubewells on Solar
Energy at village Sheranpur,
Karampur, Nazarpur & Nazar
Muhammad.
Jacobabad Un-
approved
June-17 35.000 0.000 0.000 0.000 0.000 35.000 9.000 0.000 9.000 0.000 0 26 26.000 0.000
Total Energy :- 61.000 0.000 0.000 0.000 0.000 61.000 15.500 0.000 15.500 0.000 45.500 0.000
Total Energy :- 97.800 0.000 18.400 0.000 18.400 79.400 19.500 0.000 19.500 0.000 59.900 0.000
EDUCATION
(On-going Schemes)
1223 Construction of Two Roomed Building
and Additional Class rooms to Existing
Primary Schools, Taluka Ratodero (16
Units)
(C: 70.163 + R: 3.625)
Larkana Approved
03.12.13
June-15 73.788 22.523 21.346 0.000 43.869 29.919 25.599 4.320 29.919 0.000 59 100 0.000 0.000
1224 Repair / Re-construction / Renovation
of Elementary Primary and Secondary
Schools in Karachi
(C: 182.121 + R: 0.599)
Karachi Approved
03.01.13
June-15 182.720 0.000 20.000 0.000 20.000 162.720 29.000 0.000 29.000 0.000 11 27 66.860 66.860
1225 Repair / Re-construction / Renovation
of Elementary Primary and Secondary
Local Bodies Schools in Karachi
Karachi Approved
03.01.13
June-15 197.904 0.000 15.000 0.000 15.000 182.904 24.289 0.000 24.289 0.000 8 20 79.308 79.308
1226 Rehabilitation of Mumtaz College
Khairpur, Taluka Khairpur
Khairpur Approved
21.11.14
June-16 20.000 0.000 10.000 0.000 10.000 10.000 10.000 0.000 10.000 0.000 50 100 0.000 0.000
1227 Rehabilitation of Superior Science
College Khairpur, Taluka Khairpur
Khairpur Approved
21.11.14
June-16 10.000 0.000 5.000 0.000 5.000 5.000 5.000 0.000 5.000 0.000 50 100 0.000 0.000
1228 Rehabilitation of Women College
Khairpur, Taluka Khairpur
Khairpur Approved
21.11.14
June-16 15.000 0.000 7.500 0.000 7.500 7.500 7.500 0.000 7.500 0.000 50 100 0.000 0.000
1229 Construction & Establishment of
Science Laboratories for High School
Khairpur (C: 12.056 + R: 1.000)
Khairpur Approved
21.11.14
June-16 13.056 0.000 10.000 0.000 10.000 3.056 3.056 0.000 3.056 0.000 77 100 0.000 0.000
1230 Rehabilitation of Government Naz
High School Khairpur, Taluka
Khairpur
Khairpur Approved
21.11.14
June-16 10.000 0.000 5.000 0.000 5.000 5.000 5.000 0.000 5.000 0.000 50 100 0.000 0.000
1231 Rehabilitation of Middle School Waris
Ghambhir U.C. Mehar Ali, Taluka
Khairpur,(To be funded out of 10%
share of Royalty)
Khairpur Approved
21.11.14
June-16 4.000 0.000 2.000 0.000 2.000 2.000 2.000 0.000 2.000 0.000 50 100 0.000 0.000
1232 Nawabshah Package for Education
(Revised) (Cap:Rs.1627.473 m -
Rev.Rs.184.801 m)
S.B.A Approved
08.11.12
June-16 1812.274 1605.980 134.865 0.000 1740.845 71.429 71.429 0.000 71.429 0.000 96 100 0.000 0.000
[ 196 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
PROVINCIALLOCAL GOVERNMENT DEPARTMENT
Financial Projection Status
Date of
Approval
Target
Date for
Completion
FPA
Revised Allocation
2014-15
Financial
Progress in %age
upto
Throwfor-
ward as on
01-07-15
Allocation for 2015-16Estimated
Expendit-
ure upto
June' 15
Gen.
Sr.
No.
Location of
Scheme/
District
Actual
Expendit-
ure upto
June, 14
Estimated
Cost
Sector / Sub-sector /
Name of Scheme
1233 Integrated rehabilitation and provision
of missing facilities to existing
elementry schools Taluka Ratodero,
District Larkana (50 units).
(Cap:Rs.193.343 m - Rev.Rs.2.325 m)
Larkana Approved
21.02.14
June-16 195.668 107.280 30.031 0.000 137.311 58.357 56.032 2.325 58.357 0.000 70 100 0.000 0.000
1234 Integrated rehabilitation and provision
of missing facilities to existing
elementry schools, District Larkana
(69 units).
(Cap:Rs.294.413 m - Rev.Rs.1.500 m)
Larkana Approved
21.02.14
June-16 295.913 146.505 50.450 0.000 196.955 98.958 97.458 1.500 98.958 0.000 67 100 0.000 0.000
1235 Construction of Begum Nusrat Bhutto
woman library and multipurpose hall
at Larkana.(Cap:Rs.100.819 m -
Rev.Rs.39.215 m)
Larkana Approved
20.01.14
June-17 140.034 58.900 41.919 0.000 100.819 39.215 0.000 39.215 39.215 0.000 72 100 0.000 0.000
1236 Establishment of Begum Nusrat Bhutto
Girls Degree College, Larkana
(Cap:Rs.133.299 m - Rev.Rs.9.810 m)
Larkana Approved
16.04.14
June-16 143.109 0.000 25.000 0.000 25.000 118.109 60.190 9.810 70.000 0.000 17 66 48.109 0.000
1237 Construction of additional lecture halls
(10 Nos.) @ Govt. Girls Degree College
Larkana. (Cap:Rs.38.590 m -
Rev.Rs.2.000 m)
Larkana Approved
16.04.14
June-16 40.590 0.000 18.295 0.000 18.295 22.295 20.295 2.000 22.295 0.000 45 100 0.000 0.000
1238 Integrated rehabilitation of existing
Elementry Schools in District Larkana
(15 Units). (Cap:Rs.50.605 m -
Rev.Rs.0.360 m)
Larkana Approved
16.04.14
June-16 50.965 0.000 23.803 0.000 23.803 27.162 26.802 0.360 27.162 0.000 47 100 0.000 0.000
1239 Construction of (2 Nos) of New rooms
of Reference Section of Sir Shah
Nawaz Bhutto Memorial Library,
Larkana
(Cap:Rs.14.467 m - Rev.Rs.10.339 m)
Larkana Approved
16.04.14
June-16 24.806 0.000 6.233 0.000 6.233 18.573 8.234 10.339 18.573 0.000 25 100 0.000 0.000
1240 Repair, renovation and Rehabilitation
of existing Primary / Secondary School
of Lyari. (Phase-III). (Cap:Rs.150.047
m - Rev.Rs.15.120 m)
Karachi Approved
12.02.13
June-16 165.217 0.000 50.047 0.000 50.047 115.170 100.000 15.170 115.170 0.000 30 100 0.000 0.000
1241 Repair, Renovation and Rehabilitation
of existing school buildings of Lyari
(Phase-I).
(Cap:Rs.136.471 m - Rev.Rs.47.468 m)
Karachi Approved
08.09.11
June-16 183.939 141.460 22.381 0.000 163.841 20.098 0.000 20.098 20.098 0.000 89 100 0.000 0.000
[ 197 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
PROVINCIALLOCAL GOVERNMENT DEPARTMENT
Financial Projection Status
Date of
Approval
Target
Date for
Completion
FPA
Revised Allocation
2014-15
Financial
Progress in %age
upto
Throwfor-
ward as on
01-07-15
Allocation for 2015-16Estimated
Expendit-
ure upto
June' 15
Gen.
Sr.
No.
Location of
Scheme/
District
Actual
Expendit-
ure upto
June, 14
Estimated
Cost
Sector / Sub-sector /
Name of Scheme
3578.983 2082.648 498.870 0.000 2581.518 997.465 551.884 105.137 657.021 0.000 194.277 146.168
EDUCATION
(New Schemes)
1242 Construction of High School at
Mazarjo Taluka Khanpur
Shikarpur Un-
Approved
June-17 15.000 0.000 0.000 0.000 0.000 15.000 4.518 0.000 4.518 0.000 0 30 5.241 5.241
1243 Up-gradation / Reconstruction of KMC
Schools # 17, 26 & 27
Karachi Un-
Approved
June-17 10.000 0.000 0.000 0.000 0.000 10.000 2.500 0.000 2.500 0.000 0 25 3.750 3.750
1244 Rehabilitation of Baldia School
Building Situated in Hyderabad City
Hyderabad Un-
Approved
June-17 10.000 0.000 0.000 0.000 0.000 10.000 2.500 0.000 2.500 0.000 0 25 3.750 3.750
Education (New Schemes) 35.000 0.000 0.000 0.000 0.000 35.000 9.518 0.000 9.518 0.000 12.741 12.741
Total Education 3613.983 2082.648 498.870 0.000 2581.518 1032.465 561.402 105.137 666.539 0.000 207.018 158.909
LIVESTOCK
(Ongoing Scheme)
1245 Rehabilitation and Construction / Re-
construction of veterinary Hospital /
Dispensaries and Centres in District
Khairpur (39 Units)
(C:137.511+R:1.461)
Khairpur Approved
17.04.12
June-15 138.972 45.163 5.000 0.000 50.163 88.809 20.000 0.000 20.000 0.000 36 50 68.809 0.000
1246 Construction of Veterinary Centres at
various villages of District Shaheed
Benazirabad.
(C:Rs.34.359+R:7.200)
S.B.A Approved
12.02.13
June-16 41.559 17.180 13.579 0.000 30.759 10.800 3.600 7.200 10.800 0.000 74 100 0.000 0.000
Total Livestock :- 180.531 62.343 18.579 0.000 80.922 99.609 23.600 7.200 30.800 0.000 68.809 0.000
HEALTH
(On-going Schemes)
1247 Rehabilitation of District Council
Medical Dispensaries, Maternity
Homes in District Khairpur (24 Units).
(C: 89.681+R: 11.265)
Khairpur Approved
17.04.12
June-16 100.946 69.611 18.500 0.000 88.111 12.835 1.570 11.265 12.835 0.000 87 100 0.000 0.000
1248 Rehabilitation of RHC's various
Taluka at Sobhodero, Kingri, Faizganj
& Thari Mirwah (04 Nos). (C:
261.993+R: 50.208)
Khairpur Approved
17.05.12
June-16 312.201 118.267 27.500 0.000 145.767 166.434 50.000 0.000 50.000 0.000 47 63 116.434 0.000
Total Education (Ongoing Schemes) :-
[ 198 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
PROVINCIALLOCAL GOVERNMENT DEPARTMENT
Financial Projection Status
Date of
Approval
Target
Date for
Completion
FPA
Revised Allocation
2014-15
Financial
Progress in %age
upto
Throwfor-
ward as on
01-07-15
Allocation for 2015-16Estimated
Expendit-
ure upto
June' 15
Gen.
Sr.
No.
Location of
Scheme/
District
Actual
Expendit-
ure upto
June, 14
Estimated
Cost
Sector / Sub-sector /
Name of Scheme
1249 Up-gradation of Basic Health Unit
(BHU) at the level of Rural Health
Centre (RHC) at Kolab Jail, Taluka
Kingri, District Khairpur.
(C:44.695+R:14.448)
Khairpur Approved
08.01.14
June-15 59.143 4.999 3.000 0.000 7.999 51.144 5.000 0.000 5.000 0.000 14 22 46.144 0.000
1250 Construction of BHU at village
Khuwaja Ghulam Rasool UC Noorpur,
Taluka Kingri, District Khairpur.
(C: 20.073+R: 3.145)
Khairpur Approved
11.02.14
June-15 23.218 0.000 2.000 0.000 2.000 21.218 5.000 0.000 5.000 0.000 9 30 16.218 0.000
1251 Construction of Government
Dispensary at village (i) Qadir Bux
Jalbani UC Machyoon taluka and
district Khairpur (ii) Hafeez Chandio
taluka Kingri district Khairpur (iii)
Kumbai Metlo UC Pir Mangio taluka
and district Khairpur (iv) Pir Bux
Metlo UC Morai taluka and district
Khairpur. (C: 18.000+R: 6.000)
Khairpur Approved
17.12.12
June-15 24.000 10.000 5.000 0.000 15.000 9.000 3.000 6.000 9.000 0.000 63 100 0.000 0.000
1252 Construction of New Khairpur
Building for District TB Hospital at
Khairpur.
(C: 140.690+R: 18.439)
Khairpur Approved
18.02.15
June-16 159.129 0.000 30.000 0.000 30.000 129.129 48.815 0.000 48.815 0.000 19 50 80.314 0.000
1253 Construction of Heart Centre near
Civil Hospital, Khairpur.
(C: 203.820+R: 253.360)
Khairpur Approved
18.02.15
June-16 457.180 0.000 10.000 0.000 10.000 447.180 40.000 0.000 40.000 0.000 2 11 407.180 0.000
1254 Construction of RHC at village Pir Bux
Shujra, Tehsil Khanpur, District
Shikarpur.
(C: 52.760+R: 7.240)
Shikarpur Approved
02.01.15
June-16 60.000 0.000 0.000 0.000 0.000 60.000 5.000 0.000 5.000 0.000 0 8 55.000 0.000
1255 Construction of 10 Beded Hospital at
village Mazarjo, Taluka Khanpur,
District Shikarpur.
(C: 52.775+R: 7.225)
Shikarpur Approved
02.01.15
June-16 60.000 0.000 0.000 0.000 0.000 60.000 16.536 0.000 16.536 0.000 0 28 43.464 0.000
1256 Construction of BHU at village Haji
Huzoor Bux Lashari, Deh Walwari,
Taluka Sindhri, district Mirpurkhas.
(C: 23.214+R: 9.000)
Mirpurkhas Approved
08.01.14
June-15 32.214 2.500 20.714 0.000 23.214 9.000 0.000 9.000 9.000 0.000 72 100 0.000 0.000
1257 Construction of Shaheed Mohtarma
Benazir Bhutto Charity Hospital at
Mirpurkhas City. (Revised).
(C: 75.817+R:24.183) (Rs. 68.479
incurred+Rs. 31.521 to be incurred)
Mirpurkhas Approved
03.12.14
June-17 100.000 68.421 28.962 0.000 97.383 2.617 2.558 0.059 2.617 0.000 97 100 0.000 0.000
[ 199 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
PROVINCIALLOCAL GOVERNMENT DEPARTMENT
Financial Projection Status
Date of
Approval
Target
Date for
Completion
FPA
Revised Allocation
2014-15
Financial
Progress in %age
upto
Throwfor-
ward as on
01-07-15
Allocation for 2015-16Estimated
Expendit-
ure upto
June' 15
Gen.
Sr.
No.
Location of
Scheme/
District
Actual
Expendit-
ure upto
June, 14
Estimated
Cost
Sector / Sub-sector /
Name of Scheme
1258 Completion of works RHC Mehendhre
jo Parr and RHC Ahori Farm Taluka
and District Umerkot. (Revised).
Umerkot Approved
02.01.15
June-16 110.000 85.150 2.000 0.000 87.150 22.850 22.850 0.000 22.850 0.000 79 100 0.000 0.000
1259 Construction of 10 Beded Hospital at
village Bacha Bund, Taluka Pithoro,
District Umerkot.
(C: 52.760+R: 7.240)
Umerkot Approved
02.01.15
June-17 60.000 0.000 0.000 0.000 0.000 60.000 5.000 0.000 5.000 0.000 0 8 55.000 0.000
1260 Up-gradation of Rural Health Centre
Chuhar Jamali to the level of Taluka
Hospital Shah Bander at Chuhar
Jamali (24 Beded and Musafirkhana)
District Thatta.
(C: 27.118+R: 20.551)
Thatta/
Sujawal
Approved
08.01.14
June-15 47.669 0.000 0.500 0.000 0.500 47.169 3.000 0.000 3.000 0.000 1 7 44.169 0.000
1261 Construction of 2 BHUs in Kot Lashari
and Naon Wahan UC Talti, Taluka
Sehwan, District Jamshoro. (C:
41.705+R: 3.112)
Jamshoro Approved
11.02.14
June-15 44.817 0.000 2.575 0.000 2.575 42.242 3.000 0.000 3.000 0.000 6 12 39.242 0.000
1262 Construction of Government
Dispensaries in Taluka Sakrand and
Kazi Ahmed District Shaheed
Benazirabad (04 Nos.).
(C: 20.297+R: 2.888)
SBA Approved
25.04.14
June-16 23.185 0.000 20.000 0.000 20.000 3.185 0.297 2.888 3.185 0.000 86 100 0.000 0.000
1263 Construction of 10 Beded Hospital at
village Ali Nawaz Shahani, Union
Council Sohelo, Taluka Daur at
District Shaheed Benazirabad.
(C:52.744+R:7.256)
SBA Approved
15.05.15
June-16 60.000 0.000 0.000 0.000 0.000 60.000 15.000 0.000 15.000 0.000 0 25 45.000 0.000
1264 Construction of 10 Bedded Hospital at
Village Khadim Hussain Zardari,
Taluka Shahdadpur, District Sanghar.
(C: 53.637+R: 6.363),(To be funded out
of 10% share of Royalty)
Sanghar Approved
13.05.15
June-16 60.000 0.000 20.712 0.000 20.712 39.288 3.000 0.000 3.000 0.000 35 40 36.288 0.000
1265 Up gradation of Medical Dispensary to
the level of BHU at village Muhammad
hassan Dal Taluka Chambar District
Tando Allahyar. (Revised)
(C.20.810+R.2.026)
(C: 29.333+R: 2.265) (Rs.12.031
work done + Rs. 19.567 to be done).
T. A. Yar Approved
10.09.14
June-16 31.598 14.062 3.374 0.000 17.436 14.162 14.162 0.000 14.162 0.000 55 100 0.000 0.000
[ 200 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
PROVINCIALLOCAL GOVERNMENT DEPARTMENT
Financial Projection Status
Date of
Approval
Target
Date for
Completion
FPA
Revised Allocation
2014-15
Financial
Progress in %age
upto
Throwfor-
ward as on
01-07-15
Allocation for 2015-16Estimated
Expendit-
ure upto
June' 15
Gen.
Sr.
No.
Location of
Scheme/
District
Actual
Expendit-
ure upto
June, 14
Estimated
Cost
Sector / Sub-sector /
Name of Scheme
1266 Up-gradation of BHU to RHC at
Khawaja Goth Sultanabad District
Tando Allahyar.
(C: 49.826+R: 5.876),(To be funded out
of 10% share of Royalty)
T. A. Yar Approved
04.02.15
June-16 55.702 0.000 0.000 0.000 0.000 55.702 2.000 0.000 2.000 0.000 0 4 53.702 0.000
1267 Improvement / Reconstruction of
Hospitals and MCH Centres in
Karachi. (C: 193.326)
Karachi Approved
22.01.13
June-16 193.326 0.000 77.111 0.000 77.111 116.215 2.000 0.000 2.000 0.000 40 41 114.215 0.000
1268 Construction of 10 Beded Hospital at
village Ghohram Khan Chandio
Taluka Tando Ghulam Hyder, District
T.M. Khan. (C: 38.667+R: 4.655),(To
be funded out of 10% share of Royalty)
T. M. Khan Approved
02.01.15
June-16 43.322 0.000 0.000 0.000 0.000 43.322 2.000 0.000 2.000 0.000 0 5 41.322 0.000
1269 Rehabilitation of Peoples Medical
College Hospital Nawabshah District
SBA. (Cap: Rs,87.802 + Rev.20.000)
S.B.A Approved
22.01.13
June-16 107.802 87.802 10.000 0.000 97.802 10.000 0.000 10.000 10.000 0.000 91 100 0.000 0.000
1270 Rehabilitation/Renovation of existing
various Health Facilities i/c (06 Nos)
Ambulances in District Larkana.
(Cap:Rs.125.300 m - Rev.Rs.20.000 m)
Larkana Approved
16.04.14
June-16 145.300 0.000 25.150 0.000 25.150 120.150 20.000 20.000 40.000 0.000 17 45 80.150 0.000
1271 Construction of Medical Dispensaries
in various villages of District Larkana
(11 Nos.) (Cap:Rs.55.973 m -
Rev.Rs.7.942 m)
Larkana Approved
16.04.14
June-16 63.915 0.000 12.987 0.000 12.987 50.928 42.986 7.942 50.928 0.000 20 100 0.000 0.000
Total Health 2434.667 460.812 320.085 0.000 780.897 1653.770 312.774 67.154 379.928 0.000 1273.842 0.000
ENVIRONMENT
(New Scheme)
1272 Upgradation of Fire Services for High
Rise Buildings. (KMC)
Karachi Un-
approved
June-16 499.000 0.000 0.000 0.000 0.000 499.000 0.000 124.750 124.750 0.000 0 25 374.250 0.000
Total Environment 499.000 0.000 0.000 0.000 0.000 499.000 0.000 124.750 124.750 0.000 374.250 0.000
INFORMATION TECHNOLOGY
(On-going Scheme)
1273 Providing and fixing of CCTV
Cameras, Walk through gates, metal
detectors, for main district offices,
hospitals, sensitive public & religious
places of District Khairpur.
Khairpur Approved
08.04.15
June-17 150.000 0.000 0.000 0.000 0.000 150.000 0.000 20.000 20.000 0.000 0 13 130.000 0.000
[ 201 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
PROVINCIALLOCAL GOVERNMENT DEPARTMENT
Financial Projection Status
Date of
Approval
Target
Date for
Completion
FPA
Revised Allocation
2014-15
Financial
Progress in %age
upto
Throwfor-
ward as on
01-07-15
Allocation for 2015-16Estimated
Expendit-
ure upto
June' 15
Gen.
Sr.
No.
Location of
Scheme/
District
Actual
Expendit-
ure upto
June, 14
Estimated
Cost
Sector / Sub-sector /
Name of Scheme
Total Information Technology :- 150.000 0.000 0.000 0.000 0.000 150.000 0.000 20.000 20.000 0.000 130.000 0.000
OTHER LOCAL GOVERNMENT
(On going Schemes)
1274 Constt: of Ladies & Children Park at
Mir Ali Bazar Khairpur (Branch
Higher Secondary School Khairpur)
Khairpur Approved
17.12.12
June-16 13.134 0.000 3.284 0.000 3.284 9.850 9.850 0.000 9.850 0.000 25 100 0.000 0.000
1275 Construction of Shaheed Mohammad
Anwer Bhutto memorial library at
village Bangul Dero taluka Ratodero
Larkana Approved
03.01.13
June-16 7.882 3.941 3.000 0.000 6.941 0.941 0.000 0.941 0.941 0.000 88 100 0.000 0.000
1276 Construction of Public Park various
places in Latifabad
Hyderabad Approved
03.01.13
June-16 35.140 6.000 5.000 0.000 11.000 24.140 24.140 0.000 24.140 0.000 31 100 0.000 0.000
1277 Construction of Model Library at
Korangi, Karachi
Karachi Approved
17.12.12
June-17 95.926 19.932 9.640 0.000 29.572 66.354 5.000 0.000 5.000 0.000 31 36 61.354 0.000
1278 Rehabilitation / Renovation of Jaral
Shah Dargah at Larkana (Revised)
Larkana Approved
15.04.15
June-16 11.504 4.948 1.544 0.000 6.492 5.012 5.012 0.000 5.012 0.000 56 100 0.000 0.000
1279 Construction of remaining works at
District Scout Head quarter at old
National Highway Taluka/ District
Khairpur.
Khairpur Approved
21.11.14
June-16 14.695 0.000 7.500 0.000 7.500 7.195 7.195 0.000 7.195 0.000 51 100 0.000 0.000
1280 Construction of play ground at
Dabbar, Taluka Khairpur.
Khairpur Approved
15.04.15
June-16 19.000 0.000 0.000 0.000 0.000 19.000 19.000 0.000 19.000 0.000 0 100 0.000 0.000
1281 Establishment of Zoological Park in
Khairpur.
Khairpur Approved
15.04.15
June-16 45.000 0.000 0.000 0.000 0.000 45.000 15.000 0.000 15.000 0.000 0 33 30.000 0.000
1282 Constt: of Compound wall for
Graveyards (05 Nos) in Distt: SBA
SBA Approved
09.05.14
June-16 27.716 0.000 0.000 0.000 0.000 27.716 12.362 0.000 12.362 0.000 0 45 15.354 0.000
1283 Internal development for street roads,
water supply and drainage lines at
village Baloch Khan Gabool, Sector 34-
A, Scheme-33, SUPARCO Road
Karachi Approved
11.11.14
June-17 19.867 0.000 10.000 0.000 10.000 9.867 9.867 0.000 9.867 0.000 50 100 0.000 0.000
1284 Constt: of Internal roads of Maroora
Goth near SUPARCO Karachi.
Karachi Approved
04.02.15
June-17 57.649 0.000 6.000 0.000 6.000 51.649 20.000 0.000 20.000 0.000 10 45 31.649 0.000
1285 Construction of Open Air Theatre at
District Shaheed Benazirabad
S.B.A Approved
16.04.14
June-16 36.843 0.000 17.922 0.000 17.922 18.921 18.921 0.000 18.921 0.000 49 100 0.000 0.000
1286 Construction of Makrani Masjid,
Bunder Road Sukkur. (Revised). (To be
funded out of 10% share of Royalty)
Sukkur Approved
08.04.15
June-16 117.365 80.000 0.000 0.000 80.000 37.365 37.365 0.000 37.365 0.000 68 100 0.000 0.000
1287 Construction of Bilawal Bhutto
Zardari People's Park at Larkana.
(Cap:Rs.100.445 m - Rev.Rs.14.553 m)
Larkana Approved
21.02.13
June-17 114.998 0.000 0.000 0.000 0.000 114.998 10.000 0.000 10.000 0.000 0 9 104.998 0.000
[ 202 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
PROVINCIALLOCAL GOVERNMENT DEPARTMENT
Financial Projection Status
Date of
Approval
Target
Date for
Completion
FPA
Revised Allocation
2014-15
Financial
Progress in %age
upto
Throwfor-
ward as on
01-07-15
Allocation for 2015-16Estimated
Expendit-
ure upto
June' 15
Gen.
Sr.
No.
Location of
Scheme/
District
Actual
Expendit-
ure upto
June, 14
Estimated
Cost
Sector / Sub-sector /
Name of Scheme
1288 Construction of Bakhtawar People's
Park at Moen jo Daro.
(Cap:Rs.632.945 m - Rev.Rs.8.210 m)
Larkana Approved
01.06.12
June-17 641.155 0.000 0.000 0.000 0.000 641.155 10.000 0.000 10.000 0.000 0 2 631.155 0.000
1289 Establishment of Project Directorate Hyderabad Approved
12.02.13
(UR)
June-16 56.792 43.906 12.886 0.000 56.792 0.000 0.000 8.000 8.000 0.000 100 114 -8.000 0.000
1290 Project Management and
Implementation Unit for special
initiative with regard to Lyari
Development (Revised).
Karachi Approved
18.02.15
June-16 77.077 50.224 18.925 0.000 69.149 7.928 0.000 7.928 7.928 0.000 90 100 0.000 0.000
1291 Various Development Schemes (7 Nos.). Malir
Karachi
Approved
08.04.15
June-16 400.000 0.000 320.490 0.000 320.490 79.510 79.510 0.000 79.510 0.000 80 100 0.000 0.000
Total Other Local Govt. (On-going Schemes) 1791.743 208.951 416.191 0.000 625.142 1166.601 283.222 16.869 300.091 0.000 866.510 0.000
OTHER LOCAL GOVERNMENT
(New Schemes)
1292 Renovation & Rehabilitation of
Temples in Various UC's of Sukkur &
Shikarpur.
Sukkur &
Shikarpur
Un-
approved
June-17 50.000 0.000 0.000 0.000 0.000 50.000 12.500 0.000 12.500 0.000 0 25 37.500 0.000
1293 Construction of Internal roads drains,
water supply and sewerage line in
Sector 6-A & 7A in Scheme-33, Super
Highway
Karachi Un-
Approved
June-18 75.000 0.000 0.000 0.000 0.000 75.000 18.750 0.000 18.750 0.000 0 25 56.250 0.000
1294 Various Development Schemes
(12 Nos.)
Kashmore @
Kandhkot
Un-
Approved
June-16 400.000 0.000 165.000 0.000 165.000 235.000 235.000 0.000 235.000 0.000 41 100 0.000 0.000
Other Local Govt. (New Schemes) 525.000 0.000 165.000 0.000 165.000 360.000 266.250 0.000 266.250 0.000 93.750 0.000
Total Other Local Govt. 2316.743 208.951 581.191 0.000 790.142 1526.601 549.472 16.869 566.341 0.000 960.260 0.000
TOTAL ONGOING 50102.179 8662.375 8864.775 0.000 17527.150 32742.712 10865.956 217.943 11083.899 0.000 15715.941 5934.708
TOTAL NEW 11840.836 0.000 165.000 0.000 165.000 11665.836 3651.351 124.750 3776.101 0.000 5288.457 2257.325
TOTAL LOCAL GOVERNMENT :- 61943.015 8662.375 9029.775 0.000 17692.150 44408.548 14517.307 342.693 14860.000 0.000 21004.397 8192.032
PUBLIC, HEALTH & ENGINEERING
Water Supply Schemes (On Going)
1295 Extension of Water Supply Scheme of
Village Mori Manger, Shaikh Hafiz
and Alam Abro Taluka & District
Hyderabad (Modified)
Hyderabad Approved
25.09.13
June-16 25.410 1.250 20.410 0.000 21.660 3.750 3.750 0.000 3.750 0.000 85 100 0.000 0.000
1296 Ultra Filtration Water supply Scheme
Tando Jam District Hyderabad
Hyderabad Approved
07.08.14
June-18 617.441 0.000 0.000 0.000 0.000 617.441 100.000 0.000 100.000 0.000 0 16 258.721 258.721
[ 203 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
PROVINCIALLOCAL GOVERNMENT DEPARTMENT
Financial Projection Status
Date of
Approval
Target
Date for
Completion
FPA
Revised Allocation
2014-15
Financial
Progress in %age
upto
Throwfor-
ward as on
01-07-15
Allocation for 2015-16Estimated
Expendit-
ure upto
June' 15
Gen.
Sr.
No.
Location of
Scheme/
District
Actual
Expendit-
ure upto
June, 14
Estimated
Cost
Sector / Sub-sector /
Name of Scheme
1297 Water Supply Scheme for Muhammad
Umer Memom (Kaziabad) and
adjoining vilages Taluka Badin
Badin Approved
03.02.15
June-16 13.709 0.000 0.000 0.000 0.000 13.709 13.709 0.000 13.709 0.000 0 100 0.000 0.000
1298 Water supply Scheme village Peer
Mian Ali Sharif
Badin Approved
04.02.15
June-16 5.729 0.000 0.000 0.000 0.000 5.729 5.729 0.000 5.729 0.000 0 100 0.000 0.000
1299 Water supply Scheme village
Muhammad Suleman Solangi
Badin Approved
04.01.15
June-16 3.614 0.000 0.000 0.000 0.000 3.614 3.614 0.000 3.614 0.000 0 100 0.000 0.000
1300 WaterSupply Scheme at Village Haji
Ghulam Mohammad Arain District
Badin
Badin Approved
04.02.15
June-16 7.851 0.000 0.000 0.000 0.000 7.851 7.851 0.000 7.851 0.000 0 100 0.000 0.000
1301 W/S Scheme Khasai. (To be funded
out of 10% share of Royalty)
Jamshoro Approved
17/10/12
June-16 19.024 1.250 14.024 0.000 15.274 3.750 3.750 0.000 3.750 0.000 80 100 0.000 0.000
1302 Water Supply Scheme Village
Mohammad Khan Shoro (Dabhoo)
Taluka Kotri
Jamshoro Approved
25/09/13
June-16 37.950 5.000 20.000 0.000 25.000 12.950 12.950 0.000 12.950 0.000 66 100 0.000 0.000
1303 W/S Scheme Yameen Palari Taluka
Thana Bula Khan.
Jamshoro Approved
04.02.15
June-16 6.685 0.000 0.000 0.000 0.000 6.685 6.685 0.000 6.685 0.000 0 100 0.000 0.000
1304 Water Supply Scheme Nafees Nagar. Mirpurkhas Approved
24.10.12
June-16 11.700 2.814 4.700 0.000 7.514 4.186 4.186 0.000 4.186 0.000 64 100 0.000 0.000
1305 Water Supply Scheme for Bilaro Deh
381 and various Villages of nearest UC
Mirwah
Mirpurkhas Approved
24.10.12
June-16 20.121 0.000 15.121 0.000 15.121 5.000 5.000 0.000 5.000 0.000 75 100 0.000 0.000
1306 Water Supply Scheme for Lund
Villages and Ch. Villages at UC Jhilori
Mirpurkhas Approved
29.03.13
June-18 60.339 0.000 10.000 0.000 10.000 50.339 12.000 0.000 12.000 0.000 17 36 19.170 19.170
1307 Rural Water Supply Scheme Kalwari
(village Muhammad Hashim Bhurgri)
Mirpurkhas Approved
03.01.15
June-16 7.940 0.000 0.000 0.000 0.000 7.940 7.940 0.000 7.940 0.000 0 100 0.000 0.000
1308 Rehabilitation of Rural Water Supply
Scheme Dengan Bhurgari
Mirpurkhas Approved
04.02.15
June-16 7.681 0.000 0.000 0.000 0.000 7.681 7.681 0.000 7.681 0.000 0 100 0.000 0.000
1309 Water Supply Scheme Nasar pur T. A. Yar Approved
26.10.13
June-17 98.540 20.000 8.000 0.000 28.000 70.540 15.000 0.000 15.000 0.000 28 44 27.770 27.770
1310 Water Supply Scheme Chamber
Town.(To be funded out of 10% share
of Royalty)
T. A. Yar Approved
03.12.09
June-16 129.186 102.500 19.186 0.000 121.686 7.500 7.500 0.000 7.500 0.000 94 100 0.000 0.000
1311 Bulk Water Supply Scheme of various
villages of Gadap Town.
Karachi Approved
14.12.07
June-17 576.000 424.617 77.192 0.000 501.809 74.191 22.000 0.000 22.000 0.000 87 91 26.096 26.096
1312 Rural W/S Scheme Abdullah Gabol
Goth UC-5 Songal Gadap Town.
Karachi Approved
22.01.13
June-17 78.180 15.000 8.000 0.000 23.000 55.180 15.000 0.000 15.000 0.000 29 49 20.090 20.090
1313 Rural W/S Scheme Tharo Mengal UC-
5 Songal Gadap Town.
Karachi Approved
17.10.12
June-16 38.945 10.000 9.000 0.000 19.000 19.945 19.945 0.000 19.945 0.000 49 100 0.000 0.000
1314 Imp: & Ext: of Urban W/S Scheme
Shahdadpur i/c Filtration.(To be
funded out of 10% share of Royalty)
Sanghar Approved
14.01.10
June-17 451.448 200.000 103.750 0.000 303.750 147.698 28.000 0.000 28.000 0.000 67 73 59.849 59.849
[ 204 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
PROVINCIALLOCAL GOVERNMENT DEPARTMENT
Financial Projection Status
Date of
Approval
Target
Date for
Completion
FPA
Revised Allocation
2014-15
Financial
Progress in %age
upto
Throwfor-
ward as on
01-07-15
Allocation for 2015-16Estimated
Expendit-
ure upto
June' 15
Gen.
Sr.
No.
Location of
Scheme/
District
Actual
Expendit-
ure upto
June, 14
Estimated
Cost
Sector / Sub-sector /
Name of Scheme
1315 Sanghar W/S from Bakhoro Canal
Scheme i/c Filter Plant.(To be funded
out of 10% share of Royalty)
Sanghar Approved
14.01.10
June-18 356.187 144.999 15.00 0.000 159.999 196.188 12.000 0.000 12.000 0.000 45 48 92.094 92.094
1316 Water Supply Scheme for Sarhari
Taluka Shahdadpur
Sanghar Approved
03.05.13
June-17 140.433 0.000 10.000 0.000 10.000 130.433 18.000 0.000 18.000 0.000 7 20 56.217 56.217
1317 Water Supply Scheme Phase - II Jhol
City, District Sanghar,(To be funded
out of 10% share of Royalty)
Sanghar Approved
08.04.15
June-17 59.876 0.000 10.000 0.000 10.000 49.876 18.000 0.000 18.000 0.000 17 47 15.938 15.938
1318 Water Supply Scheme at Village Shadi
Khan Bhano Jo Taluka
Shahdadpur.(To be funded out of 10%
share of Royalty)
Sanghar Approved
04.02.15
June-16 3.405 0.000 0.000 0.000 0.000 3.405 3.405 0.000 3.405 0.000 0 100 0.000 0.000
1319 Construction of Feeding Channel for
Water Supply Schemes Dar, District
Sanghar,(To be funded out of 10%
share of Royalty)
Sanghar Approved
13.01.15
June-16 5.224 0.000 0.000 0.000 0.000 5.224 5.224 0.000 5.224 0.000 0 100 0.000 0.000
1320 Rural W/S Scheme Keenjhar Lake
Chakhro to Karo Palari to Makar Paio
Barch Hasan Jakhoro Siddique Jeand
and Saleh Mohammad Palari (Revised)
Thatta Approved
25.11.14
June-16 58.270 50.730 0.000 0.000 50.730 7.540 7.540 0.000 7.540 0.000 87 100 0.000 0.000
1321 Water Supply Scheme Abdul Majeed
Colony.
Thatta. Approved
24.10.12
June-16 46.263 10.000 13.456 0.000 23.456 22.807 22.807 0.000 22.807 0.000 51 100 0.000 0.000
1322 Water Supply Scheme in Letstop City,
UC Chubandi, Tehsil Mirpur Sakro.
Thatta Approved
17.10.12
June-16 29.720 0.000 19.720 0.000 19.720 10.000 10.000 0.000 10.000 0.000 66 100 0.000 0.000
1323 Improvement Water Supply System,
Ward No.2, Sakro City, Tehsil Mirpur
Sakro.
Thatta Approved
24.10.12
June-17 43.817 0.000 7.500 0.000 7.500 36.317 15.000 0.000 15.000 0.000 17 51 10.659 10.659
1324 Water Supply Scheme at UC Dhabeji
Taluka Mirpur Sakro and UCs Tando
Hafiz Shah and Ongar
Thatta Approved
30.05.13
June-18 172.328 0.000 20.000 0.000 20.000 152.328 15.000 0.000 15.000 0.000 12 20 68.664 68.664
1325 Rural W/S Scheme Satiayano
Sharif.(To be funded out of 10% share
of Royalty)
Sujawal Approved
02.02.15
June-16 19.936 0.000 5.000 0.000 5.000 14.936 14.936 0.000 14.936 0.000 25 100 0.000 0.000
1326 Urban W/S Scheme Umerkot Ph-V
(Filtration) (Revised).
Umerkot Approved
02.11.11
June-16 650.00 610.600 10.000 0.000 620.600 29.400 29.400 0.000 29.400 0.000 95 100 0.000 0.000
1327 Pipe Line W/S Scheme Enroute
Villages Chore Khokharapar.
Umerkot Approved
02.08
June-16 231.420 190.833 12.000 0.000 202.833 28.587 28.587 0.000 28.587 0.000 88 100 0.000 0.000
1328 Water Supply Scheme Nabisar Thar . Umerkot Approved
27.12.07
June-16 72.642 58.584 10.000 0.000 68.584 4.058 4.058 0.000 4.058 0.000 94 100 0.000 0.000
1329 W/S Scheme at Village Khet Singh
(Ibrahim Mangrio) Taluka Umerkot
Umerkot Aproved
24.10.12
June-16 20.820 1.750 8.000 0.000 9.750 11.070 11.070 0.000 11.070 0.000 47 100 0.000 0.000
[ 205 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
PROVINCIALLOCAL GOVERNMENT DEPARTMENT
Financial Projection Status
Date of
Approval
Target
Date for
Completion
FPA
Revised Allocation
2014-15
Financial
Progress in %age
upto
Throwfor-
ward as on
01-07-15
Allocation for 2015-16Estimated
Expendit-
ure upto
June' 15
Gen.
Sr.
No.
Location of
Scheme/
District
Actual
Expendit-
ure upto
June, 14
Estimated
Cost
Sector / Sub-sector /
Name of Scheme
1330 Installation of R.O. Plant at Village
Fatah Mohammad Rajar capacity
10000 Gallons per day i/c One year
O/M cost.
Umerkot Aproved
24.10.12
June-17 37.030 0.000 8.000 0.000 8.000 29.030 15.000 0.000 15.000 0.000 22 62 7.015 7.015
1331 Construction of Water tanks at various
locations of PS -69 District Umerkot
(08Nos)
Umerkot Approved
04.02.15
June-16 5.264 0.000 0.000 0.000 0.000 5.264 5.264 0.000 5.264 0.000 0 100 0.000 0.000
1332 Pipe Line W/S Scheme Lunio Dano
Dandhal Nagarparkar.
Tharparkar Approved
14.01.10
June-17 506.876 319.650 60.000 0.000 379.650 127.226 55.000 0.000 55.000 0.000 75 86 36.113 36.113
1333 Water Supply Scheme for Mithi Town,
Meghwar Paro, Bheel Paro, Kumbhar
Paro, Faqeer Paro, Kolhi Paro Mithi
Town.
Tharparkar Approved
24.10.12
June-16 37.500 5.000 24.000 0.000 29.000 8.500 8.500 0.000 8.500 0.000 77 100 0.000 0.000
1334 Installaion of 10 Nos Tube Well in 07
Union Councils of PS-62, District
Tharparkar
Tharparkar Approved
08.12.14
June-17 52.992 0.000 0.000 0.000 0.000 52.992 12.000 0.000 12.000 0.000 0 23 20.496 20.496
1335 Water Supply Scheme New Abad,
Bajeer Paro, Hajam Paro, Rolla
Colony, Kumbhar Colony UC-Chelhar
Tharparkar Approved
03.02.15
June-16 4.800 0.000 0.000 0.000 0.000 4.800 4.800 0.000 4.800 0.000 0 100 0.000 0.000
1336 Rehabilitation of Rural Water Supply
Scheme Saranghar
Tharparkar Approved
03.02.15
June-16 7.894 0.000 0.000 0.000 0.000 7.894 7.894 0.000 7.894 0.000 0 100 0.000 0.000
1337 Upgradation of Pipe Line Water
Supply Scheme Naukot-Mithi upto
Chelhar
Tharparkar Approved
13.01.15
June-18 959.690 0.000 0.000 0.000 0.000 959.690 15.000 0.000 15.000 0.000 0 2 472.345 472.345
1338 Change of source and Rehabilitation of
Existing Urban Water Supply Diplo
District Tharparkar
Tharparkar Approved
13.01.15
June-18 246.60 0.000 0.000 0.000 0.000 246.600 20.000 0.000 20.000 0.000 0 8 113.300 113.300
1339 Water Supply Schemes of various
villages of Taluka K.N.Shah & Mehar.
(To be funded out of 10% share of
Royalty)
Dadu Approved
22.01.13
June-17 67.307 10.000 6.000 0.000 16.000 51.307 15.000 0.000 15.000 0.000 24 46 18.154 18.154
1340 Imp: & Ext: of Water Supply Scheme
Bothoro. (To be funded out of 10%
share of Royalty)
Dadu Approved
24.10.12
June-16 21.834 0.000 16.834 0.000 16.834 5.000 5.000 0.000 5.000 0.000 77 100 0.000 0.000
1341 Water Supply Scheme (Filtration)
Dadu. (To be funded out of 10% share
of Royalty)
Dadu Approved
27.09.13
June-18 754.737 0.000 0.000 0.000 0.000 754.737 20.000 0.000 20.000 0.000 0 3 367.369 367.369
1342 Water Supply Scheme Sohrab Bhatti
Taluka Mehar. (To be funded out of
10% share of Royalty)
Dadu Approved
04.02.15
June-16 6.840 0.000 0.000 0.000 0.000 6.840 6.840 0.000 6.840 0.000 0 100 0.000 0.000
1343 Water Supply Schemes of Taluka Johi.
(To be funded out of 10% share of
Royalty)
Dadu Approved
25.02.15
June-17 38.1620 0.000 0.000 0.000 0.000 38.162 15.000 0.000 15.000 0.000 0 39 11.581 11.581
[ 206 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
PROVINCIALLOCAL GOVERNMENT DEPARTMENT
Financial Projection Status
Date of
Approval
Target
Date for
Completion
FPA
Revised Allocation
2014-15
Financial
Progress in %age
upto
Throwfor-
ward as on
01-07-15
Allocation for 2015-16Estimated
Expendit-
ure upto
June' 15
Gen.
Sr.
No.
Location of
Scheme/
District
Actual
Expendit-
ure upto
June, 14
Estimated
Cost
Sector / Sub-sector /
Name of Scheme
1344 Urban Water Supply Scheme Darya
Khan Mari (Revised).
N. Feroze Approved
10.03.12
June-16 58.700 41.906 12.00 0.000 53.906 4.794 4.794 0.000 4.794 0.000 92 100 0.000 0.000
1345 Imp: & Ext: of Water Supply Scheme
Bhirya City
N. Feroze Approved
21.11.07
June-17 81.331 38.211 10.000 0.000 48.211 33.120 10.000 0.000 10.000 0.000 59 72 11.560 11.560
1346 Urban W/S Scheme Thull Town. Jacobabad Approved
11.04.12
June-17 585.700 78.750 163.50 0.000 242.250 343.450 25.000 0.000 25.000 0.000 41 46 159.225 159.225
1347 Imp: & Ext for Rural W/S Scheme
Bahu Khoso Taluka Thull
Jacobabad Approved
17.10.12
June-16 14.968 1.250 9.968 0.000 11.218 3.750 3.750 0.000 3.750 0.000 75 100 0.000 0.000
1348 Improvement & Extension of Urban
Water Supply Scheme Lakhi
(Filtration).
Shikarpur Approved
05/2009
June-17 167.400 104.728 12.000 0.000 116.728 50.672 15.000 0.000 15.000 0.000 70 79 17.836 17.836
1349 Extention & Rehabilitation of existing
W/S Scheme Shahdad Kot Town.
Kamber @
Shahdadkot
Approved
14.02.14
June-18 456.918 0.000 100.000 0.000 100.000 356.918 35.000 0.000 35.000 0.000 22 30 160.959 160.959
1350 Construction of W/S Scheme of various
villages (15 Nos.) of District Kamber @
Shahdad Kot.(To be funded out of 10%
share of Royalty)
Kamber @
Shahdadkot
Approved
04/2013
June-16 83.492 2.500 73.492 0.000 75.992 7.500 7.500 0.000 7.500 0.000 91 100 0.000 0.000
1351 Water Supply Scheme for Village
Dhupwaro.
Khairpur Approved
17.10.12
June-16 19.470 1.245 14.470 0.000 15.715 3.755 3.755 0.000 3.755 0.000 81 100 0.000 0.000
1352 W/S Scheme in Village Kot Mir
Mohammad.
Khairpur Approved
17.10.12
June-16 28.636 0.000 12.000 0.000 12.000 16.636 16.636 0.000 16.636 0.000 42 100 0.000 0.000
1353 Providing the Facility of Drinking
Ground Water to Khairpur City
(Remaining Areas 09 villages)
(Revised)
Khairpur Approved
08.04.15
June-16 214.828 20.000 179.205 0.000 199.205 15.623 15.623 0.000 15.623 0.000 93 100 0.000 0.000
1354 Providing and installing Reverse
Osmosis plants in various location of
NA-199
Sukkur Approved
17.12.12
June-16 30.500 5.000 11.144 0.000 16.144 14.356 14.356 0.000 14.356 0.000 53 100 0.000 0.000
1355 Imp: & Ext: of W/S Scheme New Gud
UC Purano Abad Taluka Bakrani.
Larkana Approved
24.10.12
June-16 22.165 0.000 17.165 0.000 17.165 5.000 5.000 0.000 5.000 0.000 77 100 0.000 0.000
1356 Water Supply Scheme Deh-89
Nawabshah
Shaheed
Benazirabad
Approved
17.10.12
June-16 10.870 1.250 5.870 0.000 7.120 3.750 3.750 0.000 3.750 0.000 66 100 0.000 0.000
1357 Water Supply Scheme (Filtration)
Sakrand Town
Shaheed
Benazirabad
Approved
28.05.14
June-18 400.473 0.000 0.000 0.000 0.000 400.473 45.000 0.000 45.000 0.000 0 11 177.737 177.737
1358 Water Supply Scheme Daharki, (To be
funded out of 10% share of Royalty)
Ghotki Approved
01.03.13
June-17 199.400 0.000 50.000 0.000 50.000 149.400 15.000 0.000 15.000 0.000 25 33 67.200 67.200
[ 207 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
PROVINCIALLOCAL GOVERNMENT DEPARTMENT
Financial Projection Status
Date of
Approval
Target
Date for
Completion
FPA
Revised Allocation
2014-15
Financial
Progress in %age
upto
Throwfor-
ward as on
01-07-15
Allocation for 2015-16Estimated
Expendit-
ure upto
June' 15
Gen.
Sr.
No.
Location of
Scheme/
District
Actual
Expendit-
ure upto
June, 14
Estimated
Cost
Sector / Sub-sector /
Name of Scheme
1359 Construction of Water Supply Scheme
for Kashmore Town.
Kashmore @
Kandhkot
Approved
25.02.15
June-17 30.1940 0.000 0.000 0.000 0.000 30.194 15.194 0.000 15.194 0.000 0 50 7.500 7.500
1360 Water Supply Scheme Muhammad
Arif Khan Jakhrani U.C Sodhi.
Kashmore @
Kandhkot
Approved
08.12.14
June-16 5.6790 0.000 0.000 0.000 0.000 5.679 5.679 0.000 5.679 0.000 0 100 0.000 0.000
Total. W/S On-Going 9286.084 2479.417 1235.707 0.000 3715.124 5570.960 963.652 0.000 963.652 0.000 2303.654 2303.654
Water Supply (New)
1361 W/S Scheme for Aliabad & New Ali
Abad
Hyderabad Un-
Approved
June-17 11.879 0.000 0.000 0.000 0.000 11.879 2.969 0.000 2.969 0.000 0 25 4.455 4.455
1362 Drainking Water and repair of road
for Pir Bux Brohi Goth, UC-8
Mangopir Gadap Town.
Karachi Un-
Approved
June-17 39.556 0.000 0.000 0.000 0.000 39.556 9.889 0.000 9.889 0.000 0 25 14.834 14.834
1363 Water Supply Scheme Through Pipe
Line from Chore for village Hawele
Arisar taluka & District Umerkot.
Umerkot Un-
Approved
June-17 24.000 0.000 0.000 0.000 0.000 24.000 6.000 0.000 6.000 0.000 0 25 9.000 9.000
1364 Replacement of Pumping Machinery,
Renovation of Civil Structure and
Extension of Pipiline for piped water
supply system (3Nos) maintained by
Pak Army in Taluka Umerkot and
Charcho
Umerkot Un-
Approved
June-18 103.012 0.000 0.000 0.000 0.000 103.012 25.753 0.000 25.753 0.000 0 25 38.630 38.630
1365 Improvemnet & Extension W/S Scheme
Shah Bux Lashari.
Mirpurkhas Un-
Approved
June-17 15.000 0.000 0.000 0.000 0.000 15.000 3.750 0.000 3.750 0.000 0 25 5.625 5.625
1366 Water Supply Scheme Guloo Bughi
Mirpurkhas
Mirpurkhas Un-
Approved
June-17 15.000 0.000 0.000 0.000 0.000 15.000 3.750 0.000 3.750 0.000 0 25 5.625 5.625
1367 Rural Water Supply Schemes for
village Allahdina Mirbahar
Thatta Un-
Approved
June-17 20.288 0.000 0.000 0.000 0.000 20.288 5.072 0.000 5.072 0.000 0 25 7.608 7.608
1368 Drinking Water for Goth Haji Yousuf
Katyar Kharo Chan
Thatta Un-
Approved
June-17 16.480 0.000 0.000 0.000 0.000 16.480 4.120 0.000 4.120 0.000 0 25 6.180 6.180
1369 Construction of HSR Tank (0.1 MGD)
and repair of Water Supply Scheme
Mirpur Sakro
Thatta. Un-
Approved
June-17 27.484 0.000 0.000 0.000 0.000 27.484 6.871 0.000 6.871 0.000 0 25 10.307 10.307
1370 Rural Water Supply Scheme from
Gharo City to Village Yousuf
Khaskhali Via Bhutto Agriculture
Farm Deh Gharibabad No.3 Tappo
Gharo U.C Dhabeji Taluka Miprur
Sakro.
Thatta Un-
Approved
June-17 13.900 0.000 0.000 0.000 0.000 13.900 3.475 0.000 3.475 0.000 0 25 5.213 5.213
[ 208 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
PROVINCIALLOCAL GOVERNMENT DEPARTMENT
Financial Projection Status
Date of
Approval
Target
Date for
Completion
FPA
Revised Allocation
2014-15
Financial
Progress in %age
upto
Throwfor-
ward as on
01-07-15
Allocation for 2015-16Estimated
Expendit-
ure upto
June' 15
Gen.
Sr.
No.
Location of
Scheme/
District
Actual
Expendit-
ure upto
June, 14
Estimated
Cost
Sector / Sub-sector /
Name of Scheme
1371 Water Supply Scheme for village
Gandhi Ji Dhani, Villlage Laplo,
Baharo, village Adam Rind, Tar Abdul
Rahim Sama, Bhuro Sandh, Goondi
Tharparkar Un-
Approved
June-17 57.870 0.000 0.000 0.000 0.000 57.870 14.468 0.000 14.468 0.000 0 25 21.701 21.701
1372 Water Supply Scheme Village Shadi
Rind Taluka Chachro
Tharparkar Un-
Approved
June-17 20.00 0.000 0.000 0.000 0.000 20.000 5.000 0.000 5.000 0.000 0 25 7.500 7.500
1373 Provision of Drinking Water Supply
Connection from main Water Tank
No.7 or main Sazda Tube wells Taluka
Chachro
Tharparkar Un-
Approved
June-17 25.00 0.000 0.000 0.000 0.000 25.000 6.250 0.000 6.250 0.000 0 25 9.375 9.375
1374 Improvement & Extension of Rural
Water Supply Scheme Kantio District
Tharparkar.
Tharparkar Un-
Approved
June-17 35.229 0.000 0.000 0.000 0.000 35.229 8.807 0.000 8.807 0.000 0 25 13.211 13.211
1375 Construction of RCC Underground
Reservior for R.O Plant,
Improvememnt and Extension of
Distribution Network for mithi and
Islamkot Town District Tharparkar
Tharparkar Un-
Approved
June-19 485.690 0.000 0.000 0.000 0.000 485.690 121.422 0.000 121.422 0.000 0 25 182.134 182.134
1376 Water Supply Scheme for village Mir
Ali Shah Deh Thorlo Taluka Tando
Bagho District Badin
Badin Un-
Approved
June-17 13.031 0.000 0.000 0.000 0.000 13.031 3.258 0.000 3.258 0.000 0 25 4.887 4.887
1377 Water supply Scheme village
Muhammad Rahim Chang &
Adjoining Villages.
Badin Un-
Approved
June-17 13.178 0.000 0.000 0.000 0.000 13.178 3.295 0.000 3.295 0.000 0 25 4.942 4.942
1378 Construction of Over Head Tank water
supply scheme for village Matal
Samejo Keh Khani,(To be funded out
of 10% share of Royalty)
Sanghar Un-
Approved
June-17 12.000 0.000 0.000 0.000 0.000 12.000 3.000 0.000 3.000 0.000 0 25 4.500 4.500
1379 Water Supply Scheme for village
Sanjar Chang, Bachal Khaskheli and
Ramzan Khaskheli.(To be funded out
of 10% share of Royalty)
T. A. Yar Un-
Approved
June-17 23.964 0.000 0.000 0.000 0.000 23.964 5.991 0.000 5.991 0.000 0 25 8.987 8.987
1380 Rural Water Supply Scheme with
source of water for Deh Nondani,
Makhan Khaskheli, Allan Wanko
Bheel, Deh Nonddani UC Chang from
West Jamrao Canal.(To be funded out
of 10% share of Royalty)
T. A. Yar Un-
Approved
June-17 34.696 0.000 0.000 0.000 0.000 34.696 8.674 0.000 8.674 0.000 0 25 13.011 13.011
1381 Water Supply Scheme village Tariq
Mumtaz adjoining @ (Nooriabad)
Taluka Thana Bola Khan.
Jamshoro Un-
Approved
June-17 20.445 0.000 0.000 0.000 0.000 20.445 5.111 0.000 5.111 0.000 0 25 7.667 7.667
[ 209 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
PROVINCIALLOCAL GOVERNMENT DEPARTMENT
Financial Projection Status
Date of
Approval
Target
Date for
Completion
FPA
Revised Allocation
2014-15
Financial
Progress in %age
upto
Throwfor-
ward as on
01-07-15
Allocation for 2015-16Estimated
Expendit-
ure upto
June' 15
Gen.
Sr.
No.
Location of
Scheme/
District
Actual
Expendit-
ure upto
June, 14
Estimated
Cost
Sector / Sub-sector /
Name of Scheme
1382 Construction of Water Supply in
Village Rais Muhammad Khan
Chandio U.C Ratokot Taluka Larkana
Larkana Un-
Approved
June-17 12.500 0.000 0.000 0.000 0.000 12.500 3.125 0.000 3.125 0.000 0 25 4.688 4.688
1383 Water Supply Scheme Village Sim,
Uris Leghari & Mureed Babar Taluka
Johi. (To be funded out of 10% share
of Royalty)
Dadu Un-
Approved
June-17 12.487 0.000 0.000 0.000 0.000 12.487 3.122 0.000 3.122 0.000 0 25 4.683 4.683
1384 Water Supply Scheme at Village Loung
Mahesar Taluka Mehar, District Dadu,
(To be funded out of 10% share of
Royalty)
Dadu Un-
Approved
June-17 12.305 0.000 0.000 0.000 0.000 12.305 3.076 0.000 3.076 0.000 0 25 4.615 4.615
1385 Water Supply Scheme from Sathio
Wah to Village Hidayatullah Katohar
& others Villages
Khairpur Un-
Approved
June-17 12.700 0.000 0.000 0.000 0.000 12.700 3.175 0.000 3.175 0.000 0 25 4.763 4.763
1386 Rehabilitation of Water Supply
Scheme Manghanwari Taluka Kingri
Khairpur Un-
Approved
June-17 17.000 0.000 0.000 0.000 0.000 17.000 4.250 0.000 4.250 0.000 0 25 6.375 6.375
1387 Water Supply Scheme for Village
Sobho Khan Chang & Kamal Chang
UC Jeando Rajper, Taluka Mehrabpur
Dictrict N Feroze
N. Feroze Un-
Approved
June-17 60.000 0.000 0.000 0.000 0.000 60.000 15.000 0.000 15.000 0.000 0 25 22.500 22.500
Total.W/S (New) 1154.694 0.000 0.000 0.000 0.000 1154.694 288.673 0.000 288.673 0.000 433.011 433.011
Total.W/S (On-Going + New) 10440.778 2479.417 1235.707 0.000 3715.124 6725.654 1252.325 0.000 1252.325 0.000 2736.665 2736.665
Drainage Schemes (On-Going)
1388 Constt: of Surface Drains and CC
block at various villages / U.C's of
District Hyderabad. (25 Villages)
Hyderabad Approved
24.10.12
June-17 29.125 1.250 5.000 0.000 6.250 22.875 10.000 0.000 10.000 0.000 21 56 6.438 6.438
1389 Imp: & Extt: of Drainge Scheme Nindo
Shehar (Rural)
Badin Approved
24.10.12
June-16 31.729 5.000 14.500 0.000 19.500 12.229 12.229 0.000 12.229 0.000 61 100 0.000 0.000
1390 Drainage System and C.C. Block in
Mithi Town, Islamkot Town.(3 Nos
villages).
Tharparkar Approved
24.10.12
June-17 59.334 0.000 13.000 0.000 13.000 46.334 12.000 0.000 12.000 0.000 22 42 17.167 17.167
1391 Construction of Sewerage Line Dia 18"
& 12"dia UC-1 to UC-8 Mirpurkhas
City.
Mirpurkhas Approved
29.03.13
June-18 141.547 0.000 16.000 0.000 16.000 125.547 15.000 0.000 15.000 0.000 11 22 55.274 55.274
1392 Constt: of Drg: Scheme for Daud Goth
& Yousuf Goth Baldia Town.
Karachi Approved
14.01.10
June-17 218.425 84.995 8.00 0.000 92.995 125.430 15.000 0.000 15.000 0.000 43 49 55.215 55.215
1393 Rural D/S for Moach Goth, Karachi. Karachi Approved
27.03.10
June-17 198.537 89.799 9.176 0.000 98.975 99.562 15.000 0.000 15.000 0.000 50 57 42.281 42.281
1394 Rehab: of Sewerage System at
Abdullah Goth Bin Qasim Town.
Karachi Approved
03.05.13
June-17 76.341 10.000 2.500 0.000 12.500 63.841 15.000 0.000 15.000 0.000 16 36 24.421 24.421
[ 210 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
PROVINCIALLOCAL GOVERNMENT DEPARTMENT
Financial Projection Status
Date of
Approval
Target
Date for
Completion
FPA
Revised Allocation
2014-15
Financial
Progress in %age
upto
Throwfor-
ward as on
01-07-15
Allocation for 2015-16Estimated
Expendit-
ure upto
June' 15
Gen.
Sr.
No.
Location of
Scheme/
District
Actual
Expendit-
ure upto
June, 14
Estimated
Cost
Sector / Sub-sector /
Name of Scheme
1395 P/L Sewerage Line Ibrahim Hydri Bin
Qasim Town Karachi.
Karachi Aproved
26.07.13
June-17 85.777 10.000 2.500 0.000 12.500 73.277 18.000 0.000 18.000 0.000 15 36 27.639 27.639
1396 Rural Drainge Scheme Chanesar Goth
and Khamiso Goth & Surrounding
village Gadap Town.
Karachi Approved
11.09.13
June-17 138.473 0.000 3.000 0.000 3.000 135.473 12.000 0.000 12.000 0.000 2 11 61.737 61.737
1397 Rural Drainge Scheme Haji Sain
Rakhio and Surrounding Villages
Gadap Town.
Karachi Approved
25.07.13
June-17 110.788 0.000 3.000 0.000 3.000 107.788 12.000 0.000 12.000 0.000 3 14 47.894 47.894
1398 Rural Drainage Scheme Mohammad
Hashim Jokhio Goth, Deh Kharkharo
Gadap Town.
Karachi Approved
06.02.15
June-18 84.123 0.000 0.000 0.000 0.000 84.123 12.000 0.000 12.000 0.000 0 14 36.062 36.062
1399 Improvement & Extension of Rural
Drainage scheme Wali Mohammad &
en-routed villages Bin Qasim Town.
Karachi Approved
16.03.15
June-17 47.000 0.000 0.000 0.000 0.000 47.000 12.000 0.000 12.000 0.000 0 26 17.500 17.500
1400 Urban Drainage Scheme Tando
Allahyar.(To be funded out of 10%
share of Royalty)
T. A. Yar Approved
3/2007
June-16 262.216 238.962 23.254 0.000 258.216 4.000 4.000 0.000 4.000 0.000 98 100 0.000 0.000
1401 Imp / Ext. Dranage scheme Masan
Waddi District Tando Allahyar.(To be
funded out of 10% share of Royalty)
T. A. Yar Aproved
17.10.12
June-16 27.807 0.000 22.807 0.000 22.807 5.000 5.000 0.000 5.000 0.000 82 100 0.000 0.000
1402 C.C Block Works Various Villages of
Tando Allahyar.(To be funded out of
10% share of Royalty)
T. A. Yar Aproved
17.10.12
June-17 33.158 0.000 5.000 0.000 5.000 28.158 12.000 0.000 12.000 0.000 15 51 8.079 8.079
1403 Imp: & Ext: of Drainage Scheme
Jhando Maree.
T. A. Yar Approved
04.02.15
June-17 11.259 0.000 0.000 0.000 0.000 11.259 11.259 0.000 11.259 0.000 0 100 0.000 0.000
1404 Removal of hazardous dirty water
logging / seepage water accumulated
behind village Bakhar Jamali Taluka
Saeedabad,(To be funded out of 10%
share of Royalty)
Matiari Approved
24.10.12
June-17 59.968 0.000 8.000 0.000 8.000 51.968 12.000 0.000 12.000 0.000 13 33 19.984 19.984
1405 Sanghar Draiange Scheme Ph-IV. Sanghar Approved
10.12.09
June-18 322.781 72.497 12.000 0.000 84.497 238.284 22.000 0.000 22.000 0.000 26 33 108.142 108.142
1406 Rural Drainage Scheme Village
Soomar Khaskheli. (To be funded out
of 10% share of Royalty)
Sanghar Approved
24.10.12
June-16 18.073 1.250 13.073 0.000 14.323 3.750 3.750 0.000 3.750 0.000 79 100 0.000 0.000
1407 Imp: & Rehab: of Drainage Scheme
Ghulamllah Taluka Mirpur Sakaro.
Thatta Aproved
17.10.12
June-17 54.400 5.000 8.000 0.000 13.000 41.400 12.000 0.000 12.000 0.000 24 46 14.700 14.700
1408 Rehabilitation of Urban Drainage
Scheme Mirpur Sakro
Thatta Approved
01.03.13
June-18 150.152 0.000 8.000 0.000 8.000 142.152 15.000 0.000 15.000 0.000 5 15 63.576 63.576
[ 211 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
PROVINCIALLOCAL GOVERNMENT DEPARTMENT
Financial Projection Status
Date of
Approval
Target
Date for
Completion
FPA
Revised Allocation
2014-15
Financial
Progress in %age
upto
Throwfor-
ward as on
01-07-15
Allocation for 2015-16Estimated
Expendit-
ure upto
June' 15
Gen.
Sr.
No.
Location of
Scheme/
District
Actual
Expendit-
ure upto
June, 14
Estimated
Cost
Sector / Sub-sector /
Name of Scheme
1409 Drainage Scheme Shaikh Abdul
Majeed Colony (Dhabeji).
Thatta Approved
01.03.13
June-17 77.332 0.000 8.000 0.000 8.000 69.332 12.000 0.000 12.000 0.000 10 26 28.666 28.666
1410 Rural Draigne Scheme Satayano
Sharif.(To be funded out of 10% share
of Royalty)
Sujawal Approved
05.11.14
June-16 19.822 0.000 5.000 0.000 0.000 19.822 10.000 0.000 10.000 0.000 0 50 4.911 4.911
1411 Disposal of Sewerage/Sullage (i/c
treatment plant) of Behar Colony,
Khanzada Colony, Ghosia Colony &
Gharibabad into K.B Feeder.
Jamshoro Approved
21.07.11
June-17 99.400 58.750 8.000 0.000 66.750 32.650 12.000 0.000 12.000 0.000 67 79 10.325 10.325
1412 Drainage Scheme Subhanallah Colony
i/c Nala from Zone "B" Kotri upto
Subhanallah Colony Disposal of Kotri
Town (Taluka Kotri). (To be funded
out of 10% share of Royalty)
Jamshoro Approved
01.03.13
June-17 127.000 10.000 10.000 0.000 20.000 107.000 15.000 0.000 15.000 0.000 16 28 46.000 46.000
1413 Improvement & Extension of Urban
Drainage Scheme Tando Muhammad
Khan
T. M. Khan Approved
21.04.12
June-17 202.780 54.000 102.500 0.000 156.500 46.280 18.000 0.000 18.000 0.000 77 86 14.140 14.140
1414 Rural Drainage Scheme Saeed Pur
Takkar. (To be funded out of 10%
share of Royalty)
T. M. Khan Approved
24.10.12
June-17 37.080 0.000 8.000 0.000 8.000 29.080 12.000 0.000 12.000 0.000 22 54 8.540 8.540
1415 Rural Driange Scheme for Village
Hafiz Mohammad Khaskheli,(To be
funded out of 10% share of Royalty)
T. M. Khan Approved
02.10.14
June-16 6.000 0.000 0.000 0.000 0.000 6.000 6.000 0.000 6.000 0.000 0 100 0.000 0.000
1416 Rural Draiange Scheme Wasi Malook
Shah.(To be funded out of 10% share
of Royalty)
T. M. Khan Approved
02.10.14
June-16 13.700 0.000 0.000 0.000 0.000 13.700 13.700 0.000 13.700 0.000 0 100 0.000 0.000
1417 Imp: & Ext: Drainage Scheme
Kamber.
Kamber @
Shahdadkot
Approved
6/2008
June-17 648.500 192.420 102.500 0.000 294.920 353.580 75.000 0.000 75.000 0.000 45 57 139.290 139.290
1418 Constt: of Drainage System for village
for various Village of District Kamber
Shahdadkot.(To be funded out of 10%
share of Royalty)
Kamber @
Shahdadkot
Approved
24.10.12
June-16 29.083 5.000 4.000 0.000 9.000 20.083 10.000 0.000 10.000 0.000 31 65 5.042 5.042
1419 Drg: Sch: for Miro Khan Town,(To be
funded out of 10% share of Royalty)
Kamber @
Shahdadkot
Approved
14.11.14
June-18 119.278 0.000 0.000 0.000 0.000 119.278 10.000 0.000 10.000 0.000 0 8 54.639 54.639
1420 Drainage Scheme for Shahdad Kot
City including R.C.C Nala (06 Nos.)
District Shahdad Kot (Revised)
Kamber @
Shahdadkot
Approved
14.11.14
June-18 442.780 5.000 189.262 0.000 194.262 248.518 25.000 0.000 25.000 0.000 44 50 111.759 111.759
1421 Ext: & Rehab: of Drg:Scheme for Kot
Diji Kot Bungalow.
Khairpur Approved
24.12.09
June-16 116.446 78.715 17.732 0.000 96.447 19.999 19.999 0.000 19.999 0.000 83 100 0.000 0.000
1422 Constt: of Drainage schemes CC Block,
CC Drains at various Villages (16 Nos)
District Khairpur.
Khairpur Approved
13.01.15
June-18 271.100 0.000 12.500 0.000 12.500 258.600 20.000 0.000 20.000 0.000 5 12 119.300 119.300
[ 212 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
PROVINCIALLOCAL GOVERNMENT DEPARTMENT
Financial Projection Status
Date of
Approval
Target
Date for
Completion
FPA
Revised Allocation
2014-15
Financial
Progress in %age
upto
Throwfor-
ward as on
01-07-15
Allocation for 2015-16Estimated
Expendit-
ure upto
June' 15
Gen.
Sr.
No.
Location of
Scheme/
District
Actual
Expendit-
ure upto
June, 14
Estimated
Cost
Sector / Sub-sector /
Name of Scheme
1423 Construction of Drainage Scheme UC
Mori Doongries.
Khairpur Aproved
17.10.12
June-16 18.726 0.000 8.726 0.000 8.726 10.000 10.000 0.000 10.000 0.000 47 100 0.000 0.000
1424 Drainage Scheme in Village Abul
Khair Ujjan Tehsil Kingri District
Khairpur.
Khairpur Approved
04.06.15
June-16 10.302 0.000 0.000 0.000 0.000 10.302 10.302 0.000 10.302 0.000 0 100 0.000 0.000
1425 Improvement & Extension of Drainage
Scheme Naudero.
Larkana Approved
30.09.08
June-17 215.700 180.760 7.300 0.000 188.060 27.640 12.000 0.000 12.000 0.000 87 93 7.820 7.820
1426 Drainage Scheme Rato Dero. Larkana Approved
30.09.08
June-16 275.700 204.978 65.709 0.000 270.687 5.013 5.013 0.000 5.013 0.000 98 100 0.000 0.000
1427 Imp: & Ext: of Drainage Scheme New
Gud UC Purano Abad Taluka Bakrani.
Larkana Approved
24.10.12
June-16 23.619 0.000 18.620 0.000 18.620 4.999 4.999 0.000 4.999 0.000 79 100 0.000 0.000
1428 Development Schemes relating to
Drainage Sector C.C.Drains and C.C
Bloks in various Muhalla of U.C -07
Larkana City.
Larkana Approved
24.10.12
June-16 21.387 0.000 11.387 0.000 11.387 10.000 10.000 0.000 10.000 0.000 53 100 0.000 0.000
1429 Development Schemes of NA-204
Larkana Construction of C.C.Drains
i/c C.C Bloks for various U.Cs Larkana
Larkana Approved
24.10.12
June-17 31.462 0.000 6.000 0.000 6.000 25.462 10.000 0.000 10.000 0.000 19 51 7.731 7.731
1430 Constt: of C.C Block and CC drains in
various villages (10 Nos) Taluka Rato
Dero District Larkana
Larkana Approved
03.04.13
June-18 216.300 2.220 7.500 0.000 9.720 206.580 30.000 0.000 30.000 0.000 4 18 88.290 88.290
1431 Constt: of C.C Block and CC Drains in
various Villages of Taluka Rato Dero
(9 villages). .
Larkana Approved
03.04.13
June-17 144.798 23.300 27.000 0.000 50.300 94.498 25.000 0.000 25.000 0.000 35 52 34.749 34.749
1432 Construction of C.C Block and C.C
Drains (Open Drains) in UC-I and UC-
II Taluka Rato Dero
Larkana Approved
03.04.13
June-17 81.210 5.000 12.000 0.000 17.000 64.210 25.000 0.000 25.000 0.000 21 52 19.605 19.605
1433 Construction of C.C Block and C.C
Drains for various Colonies/Muhalla of
Rato Dero Town Garhi Khuda Bux
Bhutto and Buguldero
Larkana Approved
03.04.13
June-17 92.600 5.000 8.000 0.000 13.000 79.600 18.000 0.000 18.000 0.000 14 33 30.800 30.800
1434 Construction of C.C. Drains and C.C.
Block of various U.C's of PS-38 Taluka
/ District Larkana,
Larkana Approved
24.10.12
June-17 34.723 0.000 6.000 0.000 6.000 28.723 10.000 0.000 10.000 0.000 17 46 9.362 9.362
1435 Construction of CC Drains and CC
Block at for various UC's of Larkana
City (20 Villages)
Larkana Approved
11.05.12
June-17 40.000 0.000 7.000 0.000 7.000 33.000 10.000 0.000 10.000 0.000 18 43 11.500 11.500
1436 C.C.Block of streets and Drainage
System at Village Zakria Mahesar U.C.
Kothi Kalhori Taluka Larkana.
Larkana Approved
24.10.12
June-16 13.174 0.000 8.174 0.000 8.174 5.000 5.000 0.000 5.000 0.000 62 100 0.000 0.000
1437 Ext: & Imp: of existing sewerage
system of Lakana City.
Larkana Approved
14.02.14
June-17 829.400 25.000 300.000 0.000 325.000 504.400 25.000 0.000 25.000 0.000 39 42 239.700 239.700
[ 213 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
PROVINCIALLOCAL GOVERNMENT DEPARTMENT
Financial Projection Status
Date of
Approval
Target
Date for
Completion
FPA
Revised Allocation
2014-15
Financial
Progress in %age
upto
Throwfor-
ward as on
01-07-15
Allocation for 2015-16Estimated
Expendit-
ure upto
June' 15
Gen.
Sr.
No.
Location of
Scheme/
District
Actual
Expendit-
ure upto
June, 14
Estimated
Cost
Sector / Sub-sector /
Name of Scheme
1438 Development Scheme of Taluka Mehar
and K.N. Shah District Dadu NA-233.
(To be funded out of 10% share of
Royalty)
Dadu Approved
25.09.13
June-16 15.000 0.000 10.000 0.000 10.000 5.000 5.000 0.000 5.000 0.000 67 100 0.000 0.000
1439 Imp: & Ext: Drainage Scheme Dadu
City.
Dadu Approved
30.09.08
June-17 589.700 216.000 50.000 0.000 266.000 323.700 20.000 0.000 20.000 0.000 45 48 151.850 151.850
1440 Basic Human facilities of Drainage
Scheme scheme Johi.
Dadu Approved
05/2013
June-18 322.100 20.000 50.000 0.000 70.000 252.100 18.000 0.000 18.000 0.000 22 27 117.050 117.050
1441 Imp: & Ext: of Rural Drg: Scheme
Dabhro Taluka Kandiaro.
N. Feroze Approved
30.12.09
June-17 47.078 28.382 13.661 0.000 42.043 5.035 5.035 0.000 5.035 0.000 89 100 0.000 0.000
1442 Drainage scheme (Rural) for village
Lutuf Manghar UC-Dali Pota Taluka
Bhiria District Naushero Feroze.
N. Feroze Approved
24.10.12
June-16 19.445 0.000 14.445 0.000 14.445 5.000 5.000 0.000 5.000 0.000 74 100 0.000 0.000
1443 Drainge Scheme at Village Mosa Khan
Rajar.
N. Feroze Approved
24.10.12
June-16 27.070 0.000 10.000 0.000 10.000 17.070 17.070 0.000 17.070 0.000 37 100 0.000 0.000
1444 Drainage scheme village Sabab Abro
District Naushero Feroze.
N. Feroze Approved
24.10.12
June-16 17.809 1.250 12.809 0.000 14.059 3.750 3.750 0.000 3.750 0.000 79 100 0.000 0.000
1445 Drainage Scheme Darya Khan Jalbani N. Feroze Approved
24.10.12
June-17 50.245 0.000 10.000 0.000 10.000 40.245 13.504 0.000 13.504 0.000 20 47 13.371 13.371
1446 Drainage Scheme Village Moledino
Rajper
N. Feroze Approved
24.10.12
June-16 24.000 5.000 13.608 0.000 18.608 5.392 5.392 0.000 5.392 0.000 78 100 0.000 0.000
1447 Construction of Surface Drains C.C.
Block of various U.Cs/Villages of
Taluka Shikarpur.
Shikarpur Approved
29.03.13
June-17 94.839 10.000 15.000 0.000 25.000 69.839 15.000 0.000 15.000 0.000 26 42 27.420 27.420
1448 Construction of Surface Drains and
CC block at various villages / U.C's of
City Shikarpur (14 schemes)
Shikarpur Approved
24.10.12
June-17 35.716 5.000 10.000 0.000 15.000 20.716 10.000 0.000 10.000 0.000 42 70 5.358 5.358
1449 Rehabilitation Drainge Scheme Village
New Batho.
Shaheed
Benazirabad
Approved
28.05.14
June-16 12.537 0.000 6.537 0.000 6.537 6.000 6.000 0.000 6.000 0.000 52 100 0.000 0.000
1450 Urban Drainge Scheme Kaiynat Nagar Shaheed
Benazirabad
Approved
28.05.14
June-17 45.680 0.000 10.000 0.000 10.000 35.680 12.000 0.000 12.000 0.000 22 48 11.840 11.840
1451 Rehabilitation of Drinage Scheme
village Hassan Jamali.
Shaheed
Benazirabad
Approved
28.05.14
June-16 18.165 0.000 10.000 0.000 10.000 8.165 8.165 0.000 8.165 0.000 55 100 0.000 0.000
1452 Drainge Scheme Ali Nawaz Magsi Deh
19 Jalalani, UC Pir Zakri, Taluka
Sakrand.
Shaheed
Benazirabad
Approved
17.10.12
June-16 23.716 0.000 13.716 0.000 13.716 10.000 10.000 0.000 10.000 0.000 58 100 0.000 0.000
1453 Drainage Scheme for various village
Shaheed Banazirabad
Shaheed
Benazirabad
Approved
25.11.14
June-16 5.513 0.000 0.000 0.000 0.000 5.513 5.513 0.000 5.513 0.000 0 100 0.000 0.000
1454 Imp: of Rural Drainge Scheme Mureed
Khan Zardari/Ali Hassan Zardari.
Shaheed
Benazirabad
Approved
12.01.15
June-17 48.910 0.000 3.000 0.000 0.000 48.910 12.000 0.000 12.000 0.000 0 25 18.455 18.455
[ 214 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
PROVINCIALLOCAL GOVERNMENT DEPARTMENT
Financial Projection Status
Date of
Approval
Target
Date for
Completion
FPA
Revised Allocation
2014-15
Financial
Progress in %age
upto
Throwfor-
ward as on
01-07-15
Allocation for 2015-16Estimated
Expendit-
ure upto
June' 15
Gen.
Sr.
No.
Location of
Scheme/
District
Actual
Expendit-
ure upto
June, 14
Estimated
Cost
Sector / Sub-sector /
Name of Scheme
1455 Rehabilitaiton of Rural Drainage
Scheme Mari Jalbani, Khyber
Lakhmir, Karam Khan Jamali, Punhal
Khan Chandio, Noor Bohra
Shaheed
Benazirabad
Approved
08.04.15
June-18 148.917 0.000 0.000 0.000 0.000 148.917 30.000 0.000 30.000 0.000 0 20 59.459 59.459
1456 Drainage Scheme for Village Dari
Taluka Kandhkot.
Kashmore Approved
24.10.12
June-17 48.612 10.000 21.000 0.000 31.000 17.612 17.612 0.000 17.612 0.000 64 100 0.000 0.000
1457 Drainage Scheme for Village Ghouspur
Town Taluka Kandhkot.(To be funded
out of 10% share of Royalty)
Kashmore Approved
24.10.12
June-17 54.639 15.000 20.000 0.000 35.000 19.639 19.639 0.000 19.639 0.000 64 100 0.000 0.000
1458 Badani Drainge Scheme (Improvement
& Extension) Taluka Kashmore
Kashmore Approved
14.05.14
June-17 71.343 0.000 0.000 0.000 0.000 71.343 15.000 0.000 15.000 0.000 0 21 28.172 28.172
1459 Drainage Scheme Mirpur Mathelo
(To be funded out of 10% share of
Royalty)
Ghotki Approved
12.02.13
June-17 380.884 20.000 187.942 0.000 207.942 172.942 25.000 0.000 25.000 0.000 55 61 73.971 73.971
1460 Drainage Scheme Ghotki city (Mega
Project), (To be funded out of 10%
share of Royalty)
Ghotki Approved
05.01.15
June-18 362.530 0.000 0.000 0.000 0.000 362.530 25.000 0.000 25.000 0.000 0 7 168.765 168.765
Total.Drg: (On-Going) 8884.863 1699.528 1619.438 0.000 3306.966 5577.897 1029.931 0.000 1029.931 0.000 2273.983 2273.983
Drainage Schemes (New)
1461 Drainage Schemes for village Bahar
Khan Mirjat District Tando
Allahyar,(To be funded out of 10%
share of Royalty)
T. A. Yar Un-
Approved
June-18 33.094 0.000 0.000 0.000 0.000 33.094 8.274 0.000 8.274 0.000 0 25 12.410 12.410
1462 Drainage Scheme Masu Bozdar.(To be
funded out of 10% share of Royalty)
T. A. Yar Un-
Approved
June-18 20.000 0.000 0.000 0.000 0.000 20.000 5.000 0.000 5.000 0.000 0 25 7.500 7.500
1463 Construction of Rural Drainage
Scheme Mir Munwar Ali Talpur
Taluka & District Tando Allahyar.
T. A. Yar Un-
Approved
June-18 17.022 0.000 0.000 0.000 0.000 17.022 4.256 0.000 4.256 0.000 0 25 6.383 6.383
1464 Rural Drainage scheme Landhi (Rural)
U.C Manik Thahim Taluka Tando
Adam. (To be funded out of 10% share
of Royalty)
Sanghar Un-
Approved
June-18 15.775 0.000 0.000 0.000 0.000 15.775 3.943 0.000 3.943 0.000 0 25 5.916 5.916
1465 Drainage scheme Khahi city Taluka
Khipro District Sanghar
Sanghar Un-
Approved
June-18 65.000 0.000 0.000 0.000 0.000 65.000 16.250 0.000 16.250 0.000 0 25 24.375 24.375
1466 Drainage schemes village Dhani Buksh
wassan
Sanghar Un-
Approved
June-18 12.000 0.000 0.000 0.000 0.000 12.000 3.000 0.000 3.000 0.000 0 25 4.500 4.500
1467 Improvement and Extension Drainage
Scheme Sofi Fakir Taluka and District
Umerkot
Umerkot Un-
Approved
June-18 14.670 0.000 0.000 0.000 0.000 14.670 3.666 0.000 3.666 0.000 0 25 5.502 5.502
[ 215 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
PROVINCIALLOCAL GOVERNMENT DEPARTMENT
Financial Projection Status
Date of
Approval
Target
Date for
Completion
FPA
Revised Allocation
2014-15
Financial
Progress in %age
upto
Throwfor-
ward as on
01-07-15
Allocation for 2015-16Estimated
Expendit-
ure upto
June' 15
Gen.
Sr.
No.
Location of
Scheme/
District
Actual
Expendit-
ure upto
June, 14
Estimated
Cost
Sector / Sub-sector /
Name of Scheme
1468 Sewerage Facilites at PMA Nur Goth
village at Gujju Thatta
Thatta Un-
Approved
June-18 15.000 0.000 0.000 0.000 0.000 15.000 3.750 0.000 3.750 0.000 0 25 5.625 5.625
1469 Construction of Drainage Schemes in
Chhato Chand City, Gujjo City,
Ghulamullah City, Gharo City, Mirpur
Sakro City, Buhara City, Jungshahni
City, Jhimpir City, Sonehri City,
Gulmanda City, Ghulam Muhammad
Brohi. District Thatta.
Thatta Un-
Approved
June-18 15.000 0.000 0.000 0.000 0.000 15.000 3.750 0.000 3.750 0.000 0 25 5.625 5.625
1470 Drainage Scheme for Buhara Taluka
Mirpur Sakro.
Thatta Un-
Approved
June-18 43.630 0.000 0.000 0.000 0.000 43.630 10.908 0.000 10.908 0.000 0 25 16.361 16.361
1471 New Drainage System for Hashimabad,
Thatta
Thatta Un-
Approved
June-18 29.198 0.000 0.000 0.000 0.000 29.198 7.300 0.000 7.300 0.000 0 25 10.949 10.949
1472 Construction of Drainage System
Bughan City U.C Keti Bandar
Thatta Un-
Approved
June-18 34.145 0.000 0.000 0.000 0.000 34.145 8.535 0.000 8.535 0.000 0 25 12.805 12.805
1473 Construction of Drainage Scheme
Different Mohala Mithi Town
Tharparkar Un-
Approved
June-18 40.000 0.000 0.000 0.000 0.000 40.000 10.000 0.000 10.000 0.000 0 25 15.000 15.000
1474 Drainage Scheme for Old Madina
Nagar Village Abdullah Chawro,
Jamshoro, (To be funded out of 10%
share of Royalty)
Jamshoro Un-
Approved
June-18 50.000 0.000 0.000 0.000 0.000 50.000 12.500 0.000 12.500 0.000 0 25 18.750 18.750
1475 Construction of Drainage Scheme for
Village Sanghar Soomro. (To be
funded out of 10% share of Royalty)
Matiari Un-
Approved
June-18 17.078 0.000 0.000 0.000 0.000 17.078 4.270 0.000 4.270 0.000 0 25 6.404 6.404
1476 Rural Drainage Scheme for Village
Amin Lakho District Matiari
Matiari Un-
Approved
June-18 25.000 0.000 0.000 0.000 0.000 25.000 6.250 0.000 6.250 0.000 0 25 9.375 9.375
1477 Draiange Scheme Nandhi Duberji Mirpurkhas Un-
Approved
June-18 22.000 0.000 0.000 0.000 0.000 22.000 5.500 0.000 5.500 0.000 0 25 8.250 8.250
1478 Reh: of Drg: Sch: Village Mar: Jalbani
Deh Hala Walar UC Karam Jamali
Taluka Sakrand
Shaheed
Benazirabad
Un-
Approved
June-18 18.165 0.000 0.000 0.000 0.000 18.165 4.541 0.000 4.541 0.000 0 25 6.812 6.812
1479 Drg: Sch: for Village Allah Bux Kuber,
(To be funded out of 10% share of
Royalty)
Shaheed
Benazirabad
Un-
Approved
June-18 24.068 0.000 0.000 0.000 0.000 24.068 6.017 0.000 6.017 0.000 0 25 9.026 9.026
1480 Drg: Sch: for Village Nim Taluka Qazi
Ahmed
Shaheed
Benazirabad
Un-
Approved
June-18 27.915 0.000 0.000 0.000 0.000 27.915 6.979 0.000 6.979 0.000 0 25 10.468 10.468
1481 Drg: Sch: for Village Loung Khan
Soomro
Shaheed
Benazirabad
Un-
Approved
June-18 16.608 0.000 0.000 0.000 0.000 16.608 4.152 0.000 4.152 0.000 0 25 6.228 6.228
1482 Drg: Sch: for Village Sardar Raza
Muhammad Dahri
Shaheed
Benazirabad
Un-
Approved
June-18 15.263 0.000 0.000 0.000 0.000 15.263 3.816 0.000 3.816 0.000 0 25 5.724 5.724
1483 Drg: Sch: for Village Nawab Wali
Muhammad
Shaheed
Benazirabad
Un-
Approved
June-18 29.980 0.000 0.000 0.000 0.000 29.980 7.495 0.000 7.495 0.000 0 25 11.243 11.243
[ 216 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
PROVINCIALLOCAL GOVERNMENT DEPARTMENT
Financial Projection Status
Date of
Approval
Target
Date for
Completion
FPA
Revised Allocation
2014-15
Financial
Progress in %age
upto
Throwfor-
ward as on
01-07-15
Allocation for 2015-16Estimated
Expendit-
ure upto
June' 15
Gen.
Sr.
No.
Location of
Scheme/
District
Actual
Expendit-
ure upto
June, 14
Estimated
Cost
Sector / Sub-sector /
Name of Scheme
1484 Reconstruction of Drainage system for
Dadu Taluka (6 Nos:)
Dadu Un-
Approved
June-18 39.988 0.000 0.000 0.000 0.000 39.988 9.997 0.000 9.997 0.000 0 25 14.996 14.996
1485 Drainge Scheme Amorte Sharif Ghari
Yaseen.
Shikarpur Un-
Approved
June-18 12.000 0.000 0.000 0.000 0.000 12.000 3.000 0.000 3.000 0.000 0 25 4.500 4.500
1486 Providing new scheme for Mohalla
Dabar (2 Nos:)
Khairpur Un-
Approved
June-18 10.500 0.000 0.000 0.000 0.000 10.500 2.625 0.000 2.625 0.000 0 25 3.938 3.938
1487 Drainage Scheme Village Danwro U/C
Khanpur Taluka Khairpur
Khairpur Un-
Approved
June-18 17.835 0.000 0.000 0.000 0.000 17.835 4.459 0.000 4.459 0.000 0 25 6.688 6.688
1488 Drainage Scheme at Kingri Muhalla
Pir-jo-Goth
Khairpur Un-
Approved
June-18 33.274 0.000 0.000 0.000 0.000 33.274 8.319 0.000 8.319 0.000 0 25 12.478 12.478
1489 Drainage Scheme Rind Hajano
Villagers
Khairpur Un-
Approved
June-18 12.600 0.000 0.000 0.000 0.000 12.600 3.150 0.000 3.150 0.000 0 25 4.725 4.725
1490 Drainage Scheme Fateh Ali Chandio
UC-Noorpur Taluka Kingri.
Khairpur Un-
Approved
June-18 21.135 0.000 0.000 0.000 0.000 21.135 5.284 0.000 5.284 0.000 0 25 7.926 7.926
1491 Drainage Scheme for village Hassu
Kanher Taluka Kingri, District
Khairpur
Khairpur Un-
Approved
June-18 45.000 0.000 0.000 0.000 0.000 45.000 11.250 0.000 11.250 0.000 0 25 16.875 16.875
1492 Drainge Scheme for Khouhi Jalaji. N. Feroze Un-
Approved
June-18 15.000 0.000 0.000 0.000 0.000 15.000 3.750 0.000 3.750 0.000 0 25 5.625 5.625
Total. Drainage (New) 807.943 0.000 0.000 0.000 0.000 807.943 201.986 0.000 201.986 0.000 302.979 302.979
Total. Drainage (On-Going + New) 9692.806 1699.528 1619.438 0.000 3306.966 6385.840 1231.917 0.000 1231.917 0.000 2576.962 2576.962
1493 Rehabilitation of non- functional water
supply and drainage schemes
Sindh Approved June-18 4590.000 0.000 202.617 202.617 4387.383 400.000 0.000 400.000 0.000 4 13 1993.692 1993.692
1494 Allocation for 07 Schemes of ADP 2014-15
tobe completed during 2015-16
(ADP 2014-15 No. 1694 - Rs. 2.625),
(ADP 2014-15 No. 1810 - Rs. 2.00),
(ADP 2014-15 No. 1723 - Rs. 2.500),
(ADP 2014-15 No. 1779 - Rs. 2.178),
(ADP 2014-15 No. 1766 - Rs. 0.955),
(ADP 2014-15 No. 1754 - Rs. 3.00),
(ADP 2014-15 No. 1880 - Rs. 2.500)
Sindh Approved June-16 53.127 6.875 30.494 37.369 15.758 15.758 0.000 15.758 70 100 0.000 0.000
Total-PHED-On-Going 22814.074 4185.820 3088.256 0.000 7262.076 15551.998 2409.341 0.000 2409.341 0.000 6571.329 6571.329
Total-PHED-New 1962.637 0.000 0.000 0.000 0.000 1962.637 490.659 0.000 490.659 0.000 735.989 735.989
Total (PHE) Water Supply & Drainage 24776.711 4185.820 3088.256 0.000 7262.076 17514.635 2900.000 0.000 2900.000 0.000 7307.318 7307.318
RURAL DEVELOPMENT
Communication (On-Going Schemes)
[ 217 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
PROVINCIALLOCAL GOVERNMENT DEPARTMENT
Financial Projection Status
Date of
Approval
Target
Date for
Completion
FPA
Revised Allocation
2014-15
Financial
Progress in %age
upto
Throwfor-
ward as on
01-07-15
Allocation for 2015-16Estimated
Expendit-
ure upto
June' 15
Gen.
Sr.
No.
Location of
Scheme/
District
Actual
Expendit-
ure upto
June, 14
Estimated
Cost
Sector / Sub-sector /
Name of Scheme
1495 Constt: of C.C Topping in Village
Ghulam Nabi Brohi and Ismail Brohi
UC Jam Sahib Taluka Daur.(ii) C.C.
Topping in village Pheroze Shah
Pharsi UC Ismail Khan Brohi & Ali
Murad Brohi UC Jam Sahib Taluka
Daur (iii) C.C Topping in Ward No:
3,7,8, UC Daur Taluka Daur (iv) C.C
Topping in Raza Abad Town UC
Bandhi Taluka Daur (v) C.C Topping
in Rehman Abad UC to WN UC
Bandhi Taluka Daur Taluka Daur (vi)
C.C. Topping in streets of Jam Sahib
City Taluka Daru (vii) Brick pavement
in village Fram Abad Town UC Abdul
Hassan Taluka Daur
S.B.A Approved
25.04.14
June-16 90.000 0.000 40.000 0.000 40.000 50.000 50.000 0.000 50.000 0.000 44 100 0.000 0.000
1496 Construction of C.C Topping, Brick
Pavement & Open Surface Drain
(Drainage System) Water Tank In (i)
Ghareeb Abad U/C Daur, (ii) Village
Aitabar Khan Rind U/C Jamal Shah,
(iii) Village Wali Mohammad U/C Abul
Hassan, (iv) Village Foji Mohammad
Siddique U/C Abul Hassan, (v) Village
Haji Khan Mohammad Jalbani U/C
Daur, (vi) Village Ahmed Khan Chhuto
U/C Ghulam Hyder Shah Taluka Daur
District Shaheed Benazeerabad.
S.B.A Approved
18.04.14
June-16 51.000 0.000 21.000 0.000 21.000 30.000 30.000 0.000 30.000 0.000 41 100 0.000 0.000
1497 Construction of C.C Topping and
Open Surface Drain U.C Satryoon
District Umer Kot (ii) Construction of
C.C Topping, and Open Surface Drain
U.C Taluka Pithoro District Umer Kot.
(iii) Maintenace & Repair of Road
from Mirpurkhas Umerkot Road to
Sohrab Shaikh to Abdul Karim Khoso
15 Kms (iv) Construc-tion of Road in
Various Villages of PS-69. 5.0Km.
Umerkot Approved
09.05.14
June-16 71.260 0.000 42.756 0.000 42.756 28.504 28.504 0.000 28.504 0.000 60 100 0.000 0.000
1498 Construction of C.C road from
Government Girls High School, Old
Mirpurkhas to Link main Road
Mirpurkhas Approved
18.11.14
June-16 9.000 8.000 0.000 0.000 8.000 1.000 1.000 0.000 1.000 0.000 89 100 0.000 0.000
[ 218 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
PROVINCIALLOCAL GOVERNMENT DEPARTMENT
Financial Projection Status
Date of
Approval
Target
Date for
Completion
FPA
Revised Allocation
2014-15
Financial
Progress in %age
upto
Throwfor-
ward as on
01-07-15
Allocation for 2015-16Estimated
Expendit-
ure upto
June' 15
Gen.
Sr.
No.
Location of
Scheme/
District
Actual
Expendit-
ure upto
June, 14
Estimated
Cost
Sector / Sub-sector /
Name of Scheme
1499 Construction of Metalled road from
Juma Himayati Goth, Sharjeel
Muhalla till Maria Public School,
DinoGoth to Ali Muhammad Goth
(Rahri Goth). Dur Muhammad Goth
till Water Supply scheme UC-05,
Arfani House Tomb to Kamba Mohlla,
Link Road ISorty Mills), Manu Mirani
Goth Bin Qasim Town, cattle Colony
District Malir. Shahjee Muhalla till
Maria Public School, District Malir
Karachi Approved
06.02.15
June-16 120.000 0.0000 0.000 0.000 0.000 120.000 30.000 0.000 30.000 0.000 0 25 90.000 0.000
1500 Improvement of Road Latifabad No. 2,
7, 8, 9, 10 and 11 Hyderabad
Hyderabad Approved
06.02.15
June-16 150.000 0.0000 0.000 0.000 0.000 150.000 20.000 0.000 20.000 0.000 0 13 130.000 0.000
1501 Constt: of Jhampir Road to Village Lal
Bux Manchari U.C. Jhampir District
Thatta (3.2 Kms)
Thatta Approved
13.11.14
June-16 15.000 0.0000 0.000 0.000 0.000 15.000 15.000 0.000 15.000 0.000 0 100 0.000 0.000
1502 Constt: of Road Ibrahim Jakhro to
village Bharam Burfat UC Jangshahi
Taluka & District Thatta (5 Kms)
Thatta Approved
13.11.14
June-16 20.000 0.0000 0.000 0.000 0.000 20.000 8.356 0.000 8.356 0.000 0 42 11.644 0.000
1503 Construction of Link/approach road to
villages of 500 population Hyderabad
Hyderabad Approved
29.05.15
June-17 180.000 0.000 0.000 0.000 0.000 180.000 36.000 0.000 36.000 0.000 0 20 144.000 0.000
706.260 8.000 103.756 0.000 111.756 594.504 218.860 0.000 218.860 0.000 375.644 0.000
Communication (New schemes)
1504 Construction of Link/approach road to
villages of 500 population Sukkur
Division
Sukkur,
Khairpur
Ghotki
Un-
Approved
June-17 198.530 0.000 0.000 0.000 0.000 198.530 49.640 0.000 49.640 0.000 0 25 148.890 0.000
1505 Rehabilitation / Reconditioning of Link
Road from Kakar Pipri Road to Bordi
Road, Taluka K.N. Shah District Dadu.
Dadu Un-
Approved
June-17 20.000 0.000 0.000 0.000 0.000 20.000 5.000 0.000 5.000 0.000 0 25 15.000 0.000
1506 Const. of road from Rato Dero Sher
Muhammad Thahem Road to
Zulfiqarabad including link to village
Chachar Taluka Garhi Khero
Jacobabad Un-
Approved
June-17 32.000 0.000 0.000 0.000 0.000 32.000 8.000 0.000 8.000 0.000 0 25 24.000 0.000
1507 Construction of Road from Water
Course No. 11 to village Phulai Maitla,
Taluka District Khairpur
Khairpur Un-
Approved
June-17 30.000 0.000 0.000 0.000 0.000 30.000 7.500 0.000 7.500 0.000 0 25 22.500 0.000
Total Communication (Ongoing schemes)
[ 219 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
PROVINCIALLOCAL GOVERNMENT DEPARTMENT
Financial Projection Status
Date of
Approval
Target
Date for
Completion
FPA
Revised Allocation
2014-15
Financial
Progress in %age
upto
Throwfor-
ward as on
01-07-15
Allocation for 2015-16Estimated
Expendit-
ure upto
June' 15
Gen.
Sr.
No.
Location of
Scheme/
District
Actual
Expendit-
ure upto
June, 14
Estimated
Cost
Sector / Sub-sector /
Name of Scheme
1508 Construction of Road around Dargah
Sufi Shah Inayat Shaheed and from
Sim Nala to Dargah Makhdoom Sadar-
Udin, Khoso Goth
Sujawal Un-
Approved
June-17 30.000 0.000 0.000 0.000 0.000 30.000 7.500 0.000 7.500 0.000 0 25 22.500 0.000
1509 Construction of road from Maher-
Radhan road to village Ali Hyder
Jhatial taluka Maher
Dadu Un-
Approved
June-17 20.000 0.000 0.000 0.000 0.000 20.000 5.000 0.000 5.000 0.000 0 25 15.000 0.000
1510 Development of existing Graveyard at
village Sheranpur Taluka Garhi Khero
Jacobabad Un-
Approved
June-17 15.000 0.000 0.000 0.000 0.000 15.000 4.000 0.000 4.000 0.000 0 27 11.000 0.000
1511 Construction of Road from Salar
distrybutory to village Abdul Sattar
taluka Garhi Yaseen
Shikarpur Un-
Approved
June-17 30.000 0.000 0.000 0.000 0.000 30.000 7.500 0.000 7.500 0.000 0 25 22.500 0.000
1512 Construction of Link Road from Sultan
Ali Wighio road to Jagan Khan
Lashari Taluka Mehrabpur District
Naushahro Feroze
N. Feroze Un-
Approved
June-17 30.000 0.000 0.000 0.000 0.000 30.000 7.500 0.000 7.500 0.000 0 25 22.500 0.000
1513 Constt:/Reconditioning of Rurl Roads
of Districts N.Feroze, Kashmore @
Kandhkot & Sh. Benazirabad
N.Feroze,
Kashmore,
S.B.A
Un-
Approved
June-17 422.000 0.000 0.000 0.000 0.000 422.000 106.000 0.000 106.000 0.000 0 25 316.000 0.000
827.530 0.000 0.000 0.000 0.000 827.530 207.640 0.000 207.640 0.000 619.890 0.000
1533.790 8.000 103.756 0.000 111.756 1422.034 426.500 0.000 426.500 0.000 995.534 0.000
(On-going scheme)
1514 Installation of Solar Light in Municipal
and Town Committees of Sindh
Sindh Approved
22.09.14
June-16 4000.000 2000.000 0.000 0.000 2000.000 2000.000 0.000 500.000 500.000 0.000 50 63 1500.000 0.000
4000.000 2000.000 0.000 0.000 2000.000 2000.000 0.000 500.000 500.000 0.000 1500.000 0.000
Water (On-going schemes)
1515 Installation of Tubewells for drinking
water for the villages of Taluka
Chachro & Nagrparkar District
Tharparkar
Tharparkar Approved
18.11.14
June-16 40.000 0.000 16.032 0.000 16.032 23.968 15.000 0.000 15.000 0.000 40 78 8.968 0.000
1516 Installation of Tubewells for drinking
water for the villages of Taluka Mithi
& Islamkot District Tharparkar @
Mithi
Tharparkar Approved
18.11.14
June-16 40.000 0.000 14.000 0.000 14.000 26.000 16.000 0.000 16.000 0.000 35 75 10.000 0.000
Total Communication Schemes (New)
Total Communication Schemes
Housing and Community Amenities
Total Housing & Community Amenities
[ 220 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
PROVINCIALLOCAL GOVERNMENT DEPARTMENT
Financial Projection Status
Date of
Approval
Target
Date for
Completion
FPA
Revised Allocation
2014-15
Financial
Progress in %age
upto
Throwfor-
ward as on
01-07-15
Allocation for 2015-16Estimated
Expendit-
ure upto
June' 15
Gen.
Sr.
No.
Location of
Scheme/
District
Actual
Expendit-
ure upto
June, 14
Estimated
Cost
Sector / Sub-sector /
Name of Scheme
1517 Installation 10 Nos Tube Well in 07
Union Councils of PS-62, District
Tharparkar
Tharparkar Approved
8.12.14
June-17 52.992 0.000 2.000 0.000 2.000 50.992 25.000 0.000 25.000 0.000 4 51 25.992 0.000
1518 Installation of 4 Solar Tube Wells in
the UC Manahro, Taluka Kazi Ahmed
District Shaheed Benazirabad.
S.B.A Approved
29.5.15
June-16 30.000 0.000 0.000 0.000 0.000 0.000 7.500 0.000 7.500 0.000 0 25 0.000 0.000
Total Water (Ongoing schemes) 162.992 0.000 32.032 0.000 32.032 130.960 63.500 0.000 63.500 0.000 67.460 0.000
Sanitation (On-going scheme)
1519 P/L sewerage line of 12" dia at UC-II
Muslimabad (internal), Rasool Khan
Street till Bilal Colony Eidgah
Muslimabad and at UC -II
Muslimabad Gulzar Mosque to Hazrat
Mir Street
Karachi Approved
23.04.15
June-16 15.000 0.000 0.000 0.000 0.000 15.000 3.750 0.000 3.750 0.000 0 25 11.250 0.000
15.000 0.000 0.000 0.000 0.000 15.000 3.750 0.000 3.750 0.000 11.250 0.000
Sanitation (New Scheme)
1520 Construction of Rural Drainage
Scheme village Daim Dhamrah i.c. Jan
Mohammad Brohi
Sanghar Un-
Approved
June-16 25.000 0.000 0.000 0.000 0.000 25.000 6.250 0.000 6.250 0.000 0 25 18.750 0.000
25.000 0.000 0.000 0.000 0.000 25.000 6.250 0.000 6.250 0.000 18.750 0.000
40.000 0.000 0.000 0.000 0.000 40.000 10.000 0.000 10.000 0.000 30.000 0.000
Total Rural Development (On-going) 4884.252 2008.000 135.788 0.000 2143.788 2740.464 286.110 500.000 786.110 0.000 1954.354 0.000
Total Rural Development (New) 852.530 0.000 0.000 0.000 0.000 852.530 213.890 0.000 213.890 0.000 638.640 0.000
Total Rural Development Deptt 5736.782 2008.000 135.788 0.000 2143.788 3592.994 500.000 500.000 1000.000 0.000 2592.994 0.000
Grand Total :- 92456.508 14856.195 12253.819 0.000 27098.014 65516.177 17917.307 842.693 18760.000 0.000 30904.709 15499.350
Total Sanitation (Ongoing scheme)
Total Sanitation (New scheme)
Total Sanitation
[ 221 ]
( Rs. In million )
No. of
SchemesCapital Revenue Total
No. of
SchemesCapital Revenue Total
No. of
SchemesCapital Revenue Total 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
1 PP&H 14796.500 2 3500.000 0.000 3500.000 0 0.000 0.000 0.000 2 3500.000 0.000 3500.000 0.000 3500.000 6775.500 7021.000
2 Water & Drainage 10612.410 1 500.000 0.000 500.000 0 0.000 0.000 0.000 1 500.000 0.000 500.000 0.000 500.000 5056.205 5056.205
Total Matching All: 25408.910 3 4000.000 0.000 4000.000 0 0.000 0.000 0.000 3 4000.000 0.000 4000.000 0.000 4000.000 11831.705 12077.205
SUMMARY
ANNUAL DEVELOPMENT PROGRAMME 2015-16
Financial Projection
S. No. Sub-Sector
Throw-
forward as
on 01.07.15
FPA
Grand
Total
(15+16)
MATCHING ALLOCATION
On-Going N e w T o t a l
[ 222 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
PHYSICAL PLANNING & HOUSING
Local Govt. Department
KW&SB
(On-Going Schemes)
1521 Greater Karachi Sewerage Plan
(S-III) [Cost Rs. 7982.00 million
with Federal Share of Rs.
3991.00 million]
Karachi Approved
19.09.07
June-17 3991.000 970.000 1000.000 0.000 1970.000 2021.000 1000.000 0.000 1000.000 0.000 49 74 1000.000 1021.000
1522 Greater Karachi Water Supply
Scheme (K-IV Phase-I, 260
MGD) Cost Rs. 25.551 Billion
with 50% by GoS.
Karachi Approved
22.12.11
June-18 12775.500 0.000 0.000 0.000 0.000 12775.500 2500.000 0.000 2500.000 0.000 0 20 5775.500 6000.000
Total Physical Planning & Housing :- 16766.500 970.000 1000.000 0.000 1970.000 14796.500 3500.000 0.000 3500.000 0.000 6775.500 7021.000
Water & Drainage
Irrigation Department
(Ongoing Schemes)
1523 Makhi Farash Link Canal
Project (Chotiari Phase-II) for
Water Supply to Thar Coal
Tharparkar Un-
Approved
June-17 10612.410 0.000 0.000 0.000 0.000 10612.410 500.000 0.000 500.000 0.000 0 5 5056.205 5056.205
Total Water & Drainage :- 10612.410 0.000 0.000 0.000 0.000 10612.410 500.000 0.000 500.000 0.000 5056.205 5056.205
Total Matching Allocation :- 27378.910 970.000 1000.000 0.000 1970.000 25408.910 4000.000 0.000 4000.000 0.000 11831.705 12077.205
PROVINCIALMATCHING ALLOCATION
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Actual
Expendit-
ure upto
June, 14
Financial Projection
Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as on
01-07-15
Allocation for 2015-16
FPA
Financial Progress
in %age upto
[ 223 ]
Capital Revenue Total Capital Revenue Total Capital Revenue Total 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
1 Mines and Mineral Development 356.454 6 7.458 112.748 120.206 1 0.000 29.794 29.794 7 7.458 142.542 150.000 0.000 150.000 176.805 23.650
TOTAL Mines & Mineral 356.454 6 7.458 112.748 120.206 1 0.000 29.794 29.794 7 7.458 142.542 150.000 0.000 150.000 176.805 23.650
FPA
Grand
Total
(15+16)
Financial ProjectionNo. of
Schemes
On-GoingNo. of
Schemes
NewNo. of
Schemes
Total
S U M M A R Y
MINES & MINERAL DEVELOPMENT DEPARTMENT
(Rs. In million)
ANNUAL DEVELOPMENT PROGRAMME 2015-2016
Sr
No.Sub-Sector
Throw-
forward as
on 01.07.15
[ 224 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
MINES & MINERAL DEVELOPMENT
ONGOING SCHEMES
1524 Feasibility Study of Granite Deposits in
district Thar
Tharparkar Approved
29.9.06
(U/R)
June-16 50.000 24.880 0.000 0.000 24.880 25.120 0.000 10.070 10.070 0.000 50 70 15.050 0.000
1525 E-Govt. Agency Specific General
Application - Websit on Geo-Data
Phase-II setup of Geo-Data Centre
Karachi Approved
29.10.05
(U/R)
June-16 31.667 25.326 0.776 0.000 26.102 5.565 0.000 5.565 5.565 0.000 82 100 0.000 0.000
1526 Establishment of Central Rescue
Station at Tharparkar
Tharparkar Approved
21.10.05
(U/R)
June-16 179.006 75.650 0.000 0.000 75.650 103.356 7.458 50.165 57.623 0.000 42 74 45.733 0.000
1527 Establishment of Mine Polytrade
Training Institutes at
Lakhra/Jamshoro (Revised)
Jamshoro Approved
06.05.10
June-16 186.583 84.874 6.709 0.000 91.583 95.000 0.000 23.628 23.628 0.000 49 62 71.372 0.000
1528 Establishment of Rescue Station &
Occupational Disease & Detection
Centre at Lakhra/Jamshoro (Revised)
Jamshoro Approved
08.05.10
June-16 207.932 155.129 15.531 0.000 170.660 37.272 0.000 16.272 16.272 0.000 82 90 21.000 0.000
1529 Environmental Impact Assessment due
to Mining Activities in Sindh
Sindh Approved
06.03.06
June-16 20.000 4.952 2.000 0.000 6.952 13.048 0.000 7.048 7.048 0.000 35 70 0.000 0.000
Total Mines & Mineral Dev. (On-Going Schemes) 675.188 370.811 25.016 0.000 395.827 279.361 7.458 112.748 120.206 0.000 153.155 0.000
MINES & MINERAL DEVELOPMENT
NEW SCHEMES
1530 Identification of minerals and study of
identified minerals in terms of quantity
and quality leading to marketabilty
Sindh Un-
approved
June-17 77.093 0.000 0.000 0.000 0.000 77.093 0.000 29.794 29.794 0.000 0 39 23.650 23.650
Total Mines & Mineral Dev. (New Schemes) 77.093 0.000 0.000 0.000 0.000 77.093 0.000 29.794 29.794 0.000 23.650 23.650
Total Mines & Mineral Development 752.281 370.811 25.016 0.000 395.827 356.454 7.458 142.542 150.000 0.000 176.805 23.650
PROVINCIAL
MINES & MINERAL DEVELOPMENT DEPARTMENT
Estimated
Cost
Actual
Expenditu
re upto
Jun, 14
Revised
Allocation 14-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as on
01-07-15
Allocation for 2015-16FPA
Financial Progress
in %age upto
Financial
Projection Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target Date
for
Completion
[ 225 ]
Capital Revenue Total Capital Revenue Total Capital Revenue Total 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
1 Minorities Affairs 1938.698 12 542.000 0.000 542.000 1 25.000 0.000 25.000 13 567.000 0.000 567.000 0.000 567.000 1371.698 0.000
Total Minorities Affairs Deptt: 1938.698 12 542.000 0.000 542.000 1 25.000 0.000 25.000 13 567.000 0.000 567.000 0.000 567.000 1371.698 0.000
SUMMARY
ANNUAL DEVELOPMENT PROGRAMME 2015-16
Sr
No.Sub-Sector
Financial Projection
(Rs. In million)
No. of
SchemesFPA
Grand
Total
(15+16)
MINORITIES AFFAIRS DEPARTMENT
On-Going New TotalThrow-
forward as
on 01.07.15
No. of
Schemes
No. of
Schemes
[ 226 ]
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Minorities Affairs
(On-Going Schemes)
1531 Construction/ Repair and Renovation/
Restoration of Religious Places of
Minorities in Sindh (Karachi, Ghotki,
Thatta, Sukkur, Matiari, Shikarpur,
Sanghar, Tharparkar, Larkana,
Umerkot & Khairpur Mirs, )
Sindh Approved
24.11.11
June-15 99.063 51.563 23.750 0.000 75.313 23.750 23.750 0.000 23.750 0.000 76 100 0.000 0.000
1532 Repair / Renovation of various
Mandirs in Sindh (Karachi, Dadu,
Thatta, Tharparkar, Jamshoro,
Hyderabad, Larkana, N.Feroze,
Khairpur Mirs, Matiari, T.Allahyar)
Sindh Approved
24.01.12
June-15 59.170 44.170 7.500 0.000 51.670 7.500 7.500 0.000 7.500 0.000 87 100 0.000 0.000
1533 Reconstruction / Uplift / Expansion of
Minorities Places in Sindh (Karachi,
Shikarpur, Jamshoro, Umerkot,
Thatta, Hyderabad)
Sindh Approved
24.01.12
June-15 57.690 35.190 11.250 0.000 46.440 11.250 11.250 0.000 11.250 0.000 80 100 0.000 0.000
1534 Consolidation / Rehabilitation at Saadh
Bello Sukkur (C:483.031+R:4.000)
Sukkur Approved
13.03.12
June-17 487.031 199.600 50.022 0.000 249.622 237.409 125.000 0.000 125.000 0.000 51 77 112.409 0.000
1535 Implementation of various
Development Schemes of Minorities in
Sindh (Jamshoro, Ghotki, Karachi,
Khairpur, Jacobabad, Larkana,
Kandhhkot @Kashmore, Sukkur,
N.Feroze, Dadu, Shaheed Benazirabad,
Sanghar, Mirpurkhas, Umerkot,
Tharparkar, Matiari, Jacobabad,
Jamshoro, Thatta, Shikarpur,Tando
Allahyar) (C:704.565)
Sindh Approved
15.03.13
June-17 704.565 50.000 129.095 0.000 179.095 525.470 157.500 0.000 157.500 0.000 25 48 367.970 0.000
1536 Repair / Renovation of various
Mandirs in Karachi Division
(C:99.642)
Karachi Approved
22.04.15
June-17 99.642 0.000 0.000 0.000 0.000 99.642 25.000 0.000 25.000 0.000 0 25 74.642 0.000
PROVINCIAL
MINORITIES AFFAIRS DEPARTMENT
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target Date
for
Completion
Estimated
Cost
(Rs. in Million)
Financial Progress
in %age upto
Financial
Projection
Actual
Expendit-
ure upto
Jun, 14
Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throw-
forward
as on
01.07.15
Allocation for 2015-16FPA
[ 227 ]
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
PROVINCIAL
MINORITIES AFFAIRS DEPARTMENT
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target Date
for
Completion
Estimated
Cost
(Rs. in Million)
Financial Progress
in %age upto
Financial
Projection
Actual
Expendit-
ure upto
Jun, 14
Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throw-
forward
as on
01.07.15
Allocation for 2015-16FPA
1537 Repair / Renovation of various
Mandirs in Sukkur Division
(C:149.703)
Sukkur,
Ghotki,
Khairpur,
N.Feroze,
SBA
Approved
22.04.15
June-17 149.703 0.000 0.000 0.000 0.000 149.703 20.000 0.000 20.000 0.000 0 13 129.703 0.000
1538 Repair / Renovation of various
Mandirs in Larkana Division
(C:149.860)
Larkana,
Kambar,
Shikarpur,
Jacobabad,
Kashmore
Approved
22.04.15
June-17 149.860 0.000 0.000 0.000 0.000 149.860 20.000 0.000 20.000 0.000 0 13 129.860 0.000
1539 Repair / Renovation of Gauoshala Pir
Jo Goth Khairpur (C:39.962)
Khairpur Approved
17.04.15
June-16 39.962 0.000 0.000 0.000 0.000 39.962 18.000 0.000 18.000 0.000 0 45 21.962 0.000
1540 Provsion of Marble Flooring of SSD
Dham Raharki Sahib Darbar Taluka
Dherki District Ghotki (C:19.982)
Ghotki Approved
17.04.15
June-16 19.982 0.000 0.000 0.000 0.000 19.982 9.000 0.000 9.000 0.000 0 45 10.982 0.000
1541 Repair / Renovation of various
Mandirs in Hyedreabad Division
(C:289.663)
Hyderabad,
Tando
Allahyar,
T.M Khan,
Matiari,
Badin,
Thatta,
Jamshoro,
Dadu
Approved
22.04.15
June-17 289.663 0.000 0.000 0.000 0.000 289.663 62.500 0.000 62.500 0.000 0 22 227.163 0.000
1542 Repair / Renovation of various
Mandirs in Mirpurkhas
Division(C:284.507)
Mirpurkhas,
Tharparkar,
Umerkot,
Sanghar
Approved
17.04.15
June-17 284.507 0.000 0.000 0.000 0.000 284.507 62.500 0.000 62.500 0.000 0 22 222.007 0.000
2440.838 380.523 221.617 0.000 602.140 1838.698 542.000 0.000 542.000 0.000 1296.698 0.000Total Minorities Affairs (On-Going)
[ 228 ]
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
PROVINCIAL
MINORITIES AFFAIRS DEPARTMENT
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target Date
for
Completion
Estimated
Cost
(Rs. in Million)
Financial Progress
in %age upto
Financial
Projection
Actual
Expendit-
ure upto
Jun, 14
Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throw-
forward
as on
01.07.15
Allocation for 2015-16FPA
Minorities Affairs
(New Scheme)
1543 Construction of Minority Religious
Places in Sindh
Sindh Un-
Approved
June-17 100.000 0.000 0.000 0.000 0.000 100.000 25.000 0.000 25.000 0.000 0 25 75.000 0.000
Total Minorities Affairs (New) 100.000 0.000 0.000 0.000 0.000 100.000 25.000 0.000 25.000 0.000 75.000 0.000
Total Minorities Affairs 2540.838 380.523 221.617 0.000 602.140 1938.698 567.000 0.000 567.000 0.000 1371.698 0.000
[ 229 ]
Capital Revenue Total Capital Revenue Total Capital Revenue Total 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
1 New Development Initiatives 5000.000 1 5000.000 0.000 5000.000 0 0.000 0.000 0.000 1 5000.000 0.000 5000.000 0.000 5000.000 0.000 0.000
Total New Development
Initiatives:-5000.000 1 5000.000 0.000 5000.000 0 0.000 0.000 0.000 1 5000.000 0.000 5000.000 0.000 5000.000 0.000 0.000
On-Going TotalThrow-
forward as
on 01.07.15
No. of
Schemes
NewFPA
NEW DEVELOPMENT INITIATIVES
(Rs. In million)
Financial ProjectionGrand
Total
(15+16)
S U M M A R Y
ANNUAL DEVELOPMENT PROGRAMME 2015-16
Sr
No.Sub-Sector
No. of
Schemes
No. of
Schemes
[ 230 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
NEW DEVELOPMENT INITIATIVES
On-going Scheme
1544 New Development Initiatives Sindh June-16 5000.000 0.000 0.000 0.000 0.000 5,000.000 5000.000 0.000 5000.000 0.000 0 100 0.000 0.000
Total New Development Initiatives:- 5000.000 0.000 0.000 0.000 0.000 5000.000 5000.000 0.000 5000.000 0.000 0.000 0.000
PROVINCIAL
Target
Date for
Completion
Estimated
Cost
Actual
Expendit-
ure upto
June, 14
Revised
Allocation
2014-15
Estimate
d
Expendit-
ure upto
June' 15
Throwfor-
ward as on
01-07-15
NEW DEVELOPMENT INITIATIVES
Allocation for 2015-16FPA
Financial Progress
in %age upto
Financial
Projection Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
Status
Date of
Approval
[ 231 ]
Capital Revenue Total Capital Revenue Total Capital Revenue Total 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
1 Economic Policy & Research 9250.586 10 4.128 2110.317 2114.445 3 0.000 216.555 216.555 13 4.128 2326.872 2331.000 9.345 2340.345 4613.990 2305.596
2 Coastal Development Auth. 616.682 1 200.000 30.305 230.305 0 0.000 0.000 0.000 1 200.000 30.305 230.305 0.000 230.305 193.189 193.189
3 P P & H 7338.750 2 969.000 200.000 1169.000 0 0.000 0.000 0.000 2 969.000 200.000 1169.000 6126.790 7295.790 3084.875 3084.875
Total P&D Department:- 17206.018 13 1173.128 2340.622 3513.750 3 0.000 216.555 216.555 16 1173.128 2557.177 3730.305 6136.135 9866.440 7892.054 5583.660
Financial Projection
SUMMARY
PLANNING & DEVELOPMENT DEPARTMENT
ANNUAL DEVELOPMENT PROGRAMME 2015-16 (Rs. In million)
FPA
Grand
Total
(15+16)
On-GoingSr
No. Sector/Sub-Sector
No. of
Schemes
TotalThrow-
forward as
on 01.07.15
No. of
Schemes
No. of
Schemes
New
[ 232 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
ECONOMIC POLICY & RESEARCH
(On-Going Schemes)
1545 Establishment of Directorate of Urban
Policy and Strategic Planning Unit in
Sindh (Revised).
Karachi Approved
20.02.12
June-16 978.694 121.342 100.000 0.000 221.342 757.352 0.000 150.000 150.000 0.000 23 38 607.352 0.000
1546 Strengthening of Monitoring &
Evaluation Cell P&D including out
sourcing for Third Party Monitoring
(Revised)
Karachi Approved
30.03.12
June-16 639.332 417.917 150.000 0.000 567.917 71.415 0.000 71.415 71.415 0.000 89 100 0.000 0.000
1547 Community Development Program
through Civil Society Organizations and
others, including Corporate Sector
(Revised)
Sindh Approved
22.03.11
June-16 3000.000 1221.158 200.000 0.000 1421.158 1578.842 0.000 240.000 240.000 0.000 47 55 1338.842 0.000
1548 Establishment of Sindh Data Centre in
Bureau of Statistics.
Karachi Approved
24.05.13
June-16 124.000 69.357 20.000 0.000 89.357 34.643 0.000 34.643 34.643 0.000 72 100 0.000 0.000
1549 Automation of Planning and
Development Department
Karachi Approved
01.03.13
June-16 100.000 0.000 0.000 0.000 0.000 100.000 0.000 25.000 25.000 0.000 0 25 75.000 0.000
1550 Sustainable Land Management Project
to Combat Desertification in Sindh
(Sindh component Rs. 372.710 million,
GOS share Rs. 200.400 million)
Tharparkar /
Umerkot/
Sanghar
Approved
04.03.15
June-18 200.400 0.000 0.000 0.000 0.000 200.400 0.000 12.681 12.681 9.345 0 6 93.860 93.860
1551 Preparation of Development - Master
Plan of 19 Districts headquarter town of
Sindh.
Sindh Approved
16.08.13
June-16 412.200 0.000 25.000 0.000 25.000 387.200 0.000 100.000 100.000 0.000 6 30 287.200 0.000
1552 Strengthening of Planning & Develop-
ment Department, Govt. of Sindh.
(C:191.292+R:8.128)
Karachi Approved
14.05.15
June-16 199.420 0.000 43.714 0.000 43.714 155.706 4.128 151.578 155.706 0.000 22 100 0.000 0.000
1553 Expansion of UC Based Poverty
Reduction Programme in Umerkot,
Khairpur, Sanghar, Badin, Thatta &
Mirpurkhas
Sindh Approved
28.02.15
June-17 4916.028 0.000 0.000 0.000 0.000 4916.028 0.000 1300.000 1300.000 0.000 0 26 1808.014 1808.014
1554 Prepartion of Sindh GDP Sindh Approved
29.05.15
June-16 199.000 0.000 0.000 0.000 0.000 199.000 0.000 25.000 25.000 0.000 0 13 87.000 87.000
Total EPR (On-Going Schemes) 10769.074 1829.774 538.714 0.000 2368.488 8400.586 4.128 2110.317 2114.445 9.345 4297.268 1988.874
PROVINCIAL
PLANNING AND DEVELOPMENT DEPARTMENT
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target Date
for
Completion
Estimated
Cost
Financial
Progress in
%age upto
Financial
Projection Actual
Exp. upto
June, 14
Revised
Allocation
2014-15
Est. Exp.
upto
June' 15
Throwfor-
ward as on
01-07-15
Allocation for 2015-16FPA
[ 233 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
PROVINCIAL
PLANNING AND DEVELOPMENT DEPARTMENT
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target Date
for
Completion
Estimated
Cost
Financial
Progress in
%age upto
Financial
Projection Actual
Exp. upto
June, 14
Revised
Allocation
2014-15
Est. Exp.
upto
June' 15
Throwfor-
ward as on
01-07-15
Allocation for 2015-16FPA
(New Schemes)
1555 Establishment of Regional Offices of
MEC at Karachi and Larkana
Karachi,
Larkana
Approved
26.12.14
(U/R)
June-16 600.000 0.000 0.000 0.000 0.000 600.000 0.000 153.514 153.514 0.000 0 26 223.243 223.243
1556 Support for Implementation of World
Bank Reform (under T.A) to enhance
capacity of M&E Cell in P&D
Department
Karachi Un-
Approved
June-17 175.000 0.000 0.000 0.000 0.000 175.000 0.000 43.000 43.000 0.000 0 25 66.000 66.000
1557 Research & Training for Planning &
Development and Human Resource
Development
Karachi Un-
Approved
June-17 75.000 0.000 0.000 0.000 0.000 75.000 0.000 20.041 20.041 0.000 0 27 27.480 27.480
Total EPR (New Schemes) 850.000 0.000 0.000 0.000 0.000 850.000 0.000 216.555 216.555 0.000 316.723 316.723
Total EPR (Ongoing+New) 11619.074 1829.774 538.714 0.000 2368.488 9250.586 4.128 2326.872 2331.000 9.345 4613.990 2305.596
Coastal Development Authority (CDA)
(On-Going Schemes)
1558 Improvement of Major Fisherman's
Settlements and Rehabilitation of Flood
Affected Areas in Coastal Areas of
Thatta, Sujawal and Badin (C:652.534
+R:127.085)
Thatta
Sujawal &
Badin
Approved
22.01.13
June-16 779.619 47.484 115.453 0.000 162.937 616.682 200.000 30.305 230.305 0.000 21 50 193.189 193.189
Sub-Total CDA (On-Going) 779.619 47.484 115.453 0.000 162.937 616.682 200.000 30.305 230.305 0.000 193.189 193.189
WATER SUPPLY & SANITATION
(On-going)
1559 Sindh Cities Improvement Programme ($
400 million i/c GOS share, $ 100 million)
Tranche-II
Sukkur,
Shikarpur,Kh
airpur,
Larkana,
Jacobabad,
Gohtki
Approved
24.8.08
June-18 7000.000 100.000 425.000 2512.430 525.000 6475.000 969.000 0.000 969.000 3876.790 8 21 2753.000 2753.000
1560 Sindh Municipal Services Delivery
Program (SMSDP) (Total cost Rs.6866
million including US Grant Rs.5940
million and GOS Share Rs.926 million)
Jacobabad,
Dadu &
Kamber
Approved
16.08.12
ECNEC
June-17 926.000 32.250 30.000 2844.000 62.250 863.750 0.000 200.000 200.000 2250.000 7 28 331.875 331.875
Total Water Supply & Sanitation:- 7926.000 722.250 455.000 5356.430 587.250 7338.750 969.000 200.000 1169.000 6126.790 3084.875 3084.875
[ 234 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
PROVINCIAL
PLANNING AND DEVELOPMENT DEPARTMENT
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target Date
for
Completion
Estimated
Cost
Financial
Progress in
%age upto
Financial
Projection Actual
Exp. upto
June, 14
Revised
Allocation
2014-15
Est. Exp.
upto
June' 15
Throwfor-
ward as on
01-07-15
Allocation for 2015-16FPA
TOTAL P&D DEPTT (Ongoing):- 19474.693 2599.508 1109.167 5356.430 3118.675 16356.018 1173.128 2340.622 3513.750 6136.135 7575.331 5266.937
TOTAL P&D DEPTT (New) :- 850.000 0.000 0.000 0.000 0.000 850.000 0.000 216.555 216.555 0.000 316.723 316.723
TOTAL P&D DEPTT:- 20324.693 5304.669 1109.167 5356.430 3118.675 17206.018 1173.128 2557.177 3730.305 6136.135 7892.054 5583.660
[ 234 ]
Capital Revenue Total Capital Revenue Total Capital Revenue Total 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
1 Population Welfare 1079.940 1 50.500 0.000 50.500 1 0.000 249.500 249.500 2 50.500 249.500 300.000 0.000 300.000 405.690 374.250
Total Population Welfare
Deptt:-1079.940 1 50.500 0.000 50.500 1 0.000 249.500 249.500 2 50.500 249.500 300.000 0.000 300.000 405.690 374.250
POPULATION WELFARE DEPARTMENT
(Rs. In million)
Financial ProjectionGrand
Total
(15+16)
S U M M A R Y
ANNUAL DEVELOPMENT PROGRAMME 2015-16
Sr
No.Sub-Sector
No. of
Schemes
No. of
Schemes
On-Going TotalThrow-
forward as
on 01.07.15
No. of
Schemes
NewFPA
[ 235 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
POPULATION WELFARE
ONGOING SCHEMES
1561 Construction of Office/ Hostel/
Residential Building for
Population Welfare Training
Institute (PWTI) Karachi. (C:
Karachi Approved
15.03.13
June-14 119.000 7.060 30.000 0.000 37.060 81.940 50.500 0.000 50.500 0.000 31 74 31.440 0.000
Total Population Welfare (On-going) :- 119.000 7.060 30.000 0.000 37.060 81.940 50.500 0.000 50.500 0.000 31.440 0.000
NEW SCHEMES
1562 Costed Implementation Plan
(CIP) for Family Planning Phase-
I
Sindh Un-
Approved
June-16 998.000 0.000 0.000 0.000 0.000 998.000 0.000 249.500 249.500 0.000 0 25 374.250 374.250
Total Population Welfare (New):- 998.000 0.000 0.000 0.000 0.000 998.000 0.000 249.500 249.500 0.000 374.250 374.250
Total Population Welfare Deptt:- 1117.000 7.060 30.000 0.000 37.060 1079.940 50.500 249.500 300.000 0.000 405.690 374.250
FPA
Financial
Progress in %age
upto
Financial
Projection
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
PROVINCIAL
Target
Date for
Completion
Estimated
Cost
Actual Exp.
upto June,
14
Revised
Allocation
2014-15
Est. Exp.
upto
June' 15
Throwfor-
ward as on
01-07-15
POPULATION WELFARE DEPARTMENT
Allocation for
2015-16
[ 236 ]
Capital Revenue Total Capital Revenue Total Capital Revenue Total 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
1 Provincial Assembly 5593.010 3 995.000 0.000 995.000 1 5.000 0.000 5.000 4 1000.000 0.000 1000.000 0.000 1000.000 510.000 500.000
Total Provincial Assembly:- 5593.010 3 995.000 0.000 995.000 1 5.000 0.000 5.000 4 1000.000 0.000 1000.000 0.000 1000.000 510.000 500.000
SUMMARY
ANNUAL DEVELOPMENT PROGRAMME 2015-16
Financial Projection
(Rs. In million)
No. of
SchemesFPA
Grand
Total
(15+16)
Sr
No.Sub-Sector
PROVINCIAL ASSEMBLY
On-Going New TotalThrow-
forward as
on 01.07.15
No. of
Schemes
No. of
Schemes
[ 237 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
BUILDINGS
Govt. Office Building
(On going Schemes)
1563 Engaging consulting Architect &
Engineering firm Architectural &
Structural Designs of Construction
of New Sindh Assembly Hall, at
Karachi
Karachi Approved
08.06.07
(UR)
June-16 24.400 28.120 0.000 0.000 28.120 -3.720 0.100 0.000 0.100 0.000 115 116 0.000 0.000
1564 Constt: of New Sindh Assembly
Hall, Karachi. (Revised)
Karachi Approved
17.01.14
June-16 4658.775 3028.285 1115.245 0.000 4143.530 515.245 515.245 0.000 515.245 0.000 89 100 0.000 0.000
1565 Construction of Sindh
Parliamentarians Residences,
Karachi.
Karachi Approved
08.04.14
June-17 5266.320 0.000 199.835 0.000 199.835 5066.485 479.655 0.000 479.655 0.000 4 13 500.000 500.000
9949.495 3056.405 1315.080 0.000 4371.485 5578.010 995.000 0.000 995.000 0.000 500.000 500.000
Govt. Office Building
(New Schemes)
1566 Construction of Speaker's House
at Karachi.
Karachi Un-
Approved
June-15 15.000 0.000 0.000 0.000 0.000 15.000 5.000 0.000 5.000 0.000 0 33 10.000 0.000
Total Govt. Office Building (New Scheme) 15.000 0.000 0.000 0.000 0.000 15.000 5.000 0.000 5.000 0.000 10.000 0.000
9964.495 3056.405 1315.080 0.000 4371.485 5593.010 1000.000 0.000 1000.000 0.000 510.000 500.000Total Provincial Assembly Deptt:-
Total Govt. Office Building (On-Going
PROVINCIAL
PROVINCIAL ASSEMBLY
Location of
Scheme/
District
Status
Date of
Approval
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as on
01-07-15
Allocation for 2015-16Financial
Projection
Revised
Allocation
2014-15
Financial Progress
in %age uptoFPA
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Target Date
for
Completion
Estimated
Cost
Actual
Expenditu
re upto
June, 14
[ 238 ]
Capital Revenue Total Capital Revenue Total Capital Revenue Total 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
1 Provincial Ombudsman 10.681 1 10.681 0.000 10.681 0 0.000 0.000 0.000 1 10.681 0.000 10.681 0.000 10.681 0.000 0.000
Total Provincial Ombudsman 10.681 1 10.681 0.000 10.681 0 0.000 0.000 0.000 1 10.681 0.000 10.681 0.000 10.681 0.000 0.000
PROVINCIAL OMBUDSMAN
On-Going New TotalThrow-
forward as
on 01.07.15
No. of
Schemes
No. of
Schemes
SUMMARY
ANNUAL DEVELOPMENT PROGRAMME 2015-16
Financial Projection
(Rs. In million)
No. of
SchemesFPA
Grand
Total
(15+16)
Sr
No.Sub-Sector
[ 239 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Provincial Ombudsman
(On going Schemes)
1567 Construction of Provincial
Ombudsman Regional Offices-cum-
Residences (3 Nos.)at Mirpurkhas,
Larkana and Nawabshah and
purchase of plots (Headquarter and
Nine 09 Regional Offices Phase-I)
Sindh Approved
17.04.07
(U.R)
Jun-15 75.000 57.423 6.896 0.000 64.319 10.681 10.681 0.000 10.681 0.000 86 100 0.000 0.000
75.000 57.423 6.896 0.000 64.319 10.681 10.681 0.000 10.681 0.000 0.000 0.000
PROVINCIAL
PROVINCIAL OMBUDSMAN
Total Provincial Ombudsman
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target Date
for
Completion
Estimated
Cost
Financial Progress
in %age upto
Financial
Projection
Actual
Expenditu
re upto
June, 14
Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as on
01-07-15
Allocation for 2015-16FPA
[ 240 ]
Capital Revenue Total Capital Revenue Total Capital Revenue Total 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
1Rehabilitation (Provincial Disaster
Management Authority)1508.971 1 151.971 0.000 151.971 2 368.029 130.000 498.029 3 520.000 130.000 650.000 0.000 650.000 553.971 305.000
Total Rehabilitation Deptt:- 1508.971 1 151.971 0.000 151.971 2 368.029 130.000 498.029 3 520.000 130.000 650.000 0.000 650.000 553.971 305.000
REHABILITATION DEPARTMENT
On-Going New TotalThrow-
forward as
on 01.07.15
No. of
Schemes
No. of
Schemes
SUMMARY
ANNUAL DEVELOPMENT PROGRAMME 2015-16
Financial Projection
(Rs. In million)
No. of
SchemesFPA
Grand
Total
(15+16)
Sr
No.Sub-Sector
{241}
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Provincial Disaster Management
Authority (PDMA)
(Ongoing Schemes)
1568 Provision & Installation of hand
pumps in Kohistan areas
Thatta,
Jamshoro
Approved
08.12.14
June-16 199.971 0.000 48.000 0.000 48.000 151.971 151.971 0.000 151.971 0.000 24 100 0.000 0.000
Total Rehabilitation Department (Ongoing Schemes) 199.971 0.000 48.000 0.000 48.000 151.971 151.971 0.000 151.971 0.000 0.000 0.000
Provincial Disaster Management
Authority (PDMA)
(New Schemes)
1569 Establishment of Sindh Emergency
Rescue Services (1122) (Phase-I)
Sindh Un-
Approved
June-17 1000.000 0.000 0.000 0.000 0.000 1000.000 300.000 90.000 390.000 0.000 0 39 305.000 305.000
1570 Disaster Preparedness &
Management Project
Sindh Un-
Approved
June-16 357.000 0.000 0.000 0.000 0.000 357.000 68.029 40.000 108.029 0.000 0 30 248.971 0.000
Total Rehabilition Department (New Scheme) 1357.000 0.000 0.000 0.000 0.000 1357.000 368.029 130.000 498.029 0.000 553.971 305.000
Total Rehabilition Department :- 1556.971 0.000 48.000 0.000 48.000 1508.971 520.000 130.000 650.000 0.000 553.971 305.000
PROVINCIAL
REHABILITATION DEPARTMENT
(Rs. in Million)
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target Date
for
Completion
Estimated
Cost
Actual
Expenditure
upto June,
14
Financial
Projection
Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as on
01-07-15
Allocation for 2015-16FPA
Financial Progress
in %age upto
[ 242 ]
Capital Revenue Total Capital Revenue Total Capital Revenue Total 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
1 Buildings 24134.011 17 3375.999 0.000 3375.999 15 269.001 0.000 269.001 32 3645.000 0.000 3645.000 0.000 3645.000 10244.506 10244.506
2 Environment 5819.064 0 0.000 0.000 0.000 7 2175.778 840.986 3016.764 7 2175.778 840.986 3016.764 0.000 3016.764 2802.300 0.000
3 Others 20.000 0 0.000 0.000 0.000 1 0.000 5.000 5.000 1 0.000 5.000 5.000 0.000 5.000 7.500 7.500
Total SGA&CD :- 29973.075 17 3375.999 0.000 3375.999 23 2444.779 845.986 3290.765 40 5820.778 845.986 6666.764 0.000 6666.764 13054.306 10252.006
SERVICES, GENERAL ADMINISTRATION &
On-Going New TotalThrow-
forward as
on 01.07.15
No. of
Schemes
No. of
Schemes
COORDINATION DEPARTMENT
SUMMARY
ANNUAL DEVELOPMENT PROGRAMME 2015-16
Financial Projection
(Rs. In million)
No. of
SchemesFPA
Grand
Total
(15+16)
Sr
No.Sub-Sector
[ 243 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Buildings
(Ongoing Schemes)
1571 Construction of New
Secretariat Complex No. 7
Karachi Approved
05.04.12
June-17 4726.000 60.070 127.987 0.000 188.057 4537.943 498.109 0.000 498.109 0.000 4 15 2019.917 2019.917
1572 Construction of New
Secretariat Complex No. 8
Karachi Approved
05.04.12
June-17 4703.000 60.952 101.317 0.000 162.269 4540.731 200.000 0.000 200.000 0.000 3 8 2170.366 2170.366
1573 Sindh Government Officer's
Club at GOR Bath Island
Karachi
Karachi Approved
Revised
17.01.14
June-16 538.715 186.542 85.000 0.000 271.542 267.173 267.173 0.000 267.173 0.000 50 100 0.000 0.000
1574 Repair/renovation of existing
AS/DS Flats, Bath Island,
Karachi (Phase-II) (Revised)
Karachi Approved
13.01.115
June-16 129.684 68.887 11.296 0.000 80.183 49.501 49.501 0.000 49.501 0.000 62 100 0.000 0.000
1575 Renovation & Rehabilitation of
Block No.A, AA & AB
Jacoblines Flats of staff of
Commissioner Karachi
Karachi Approved
14.03.14
June-16 70.940 0.000 40.000 0.000 40.000 30.940 30.940 0.000 30.940 0.000 56 100 0.000 0.000
1576 Renovation of Sindh
Secretariat No.I and II Karachi
including renovation /
improvement of Mosque Sindh
Sectt. Building No.1 and
installation of Generator at
Tughlaq House, Sindh Sectt.
No.2, Karachi
Karachi Approved
14.03.14
June-16 124.727 0.000 70.000 0.000 70.000 54.727 54.727 0.000 54.727 0.000 56 100 0.000 0.000
1577 Rehabilitation and
reconstruction of residential
area of Commissioner Office
(4, Club Road), Karachi
Karachi Approved
27.01.15
June-16 67.553 0.000 0.000 0.000 0.000 67.553 67.553 0.000 67.553 0.000 0 100 0.000 0.000
1578 Improvement of path and allied
work at GOR Bath Island,
Karachi from Bungalow No. 5,
6, 7 & 12 upto Punjab House
and Officer Mess.
Karachi Approved
07.01.14
June-16 20.317 10.158 0.627 0.000 10.785 9.532 9.532 0.000 9.532 0.000 53 100 0.000 0.000
1579 Development of Zulfiqarabad Thatta Approved June-17 13952.720 685.480 65.790 0.000 751.270 13201.450 1900.000 0.000 1900.000 0.000 5 19 5650.725 5650.725
Financial Projection Actual
Expendit-
ure upto
June, 14
Throwfor-
ward as on
01-07-15
Estimated
Expendit-
ure upto
June' 15
Estimated
Cost
PROVINCIAL
SERVICES, GENERAL ADMINISTRATION & COORDINATION DEPTT:
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Revised
Allocation
2014-15
Allocation for 2015-16FPA
Financial
Progress in %age
upto
[ 244 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Financial Projection Actual
Expendit-
ure upto
June, 14
Throwfor-
ward as on
01-07-15
Estimated
Expendit-
ure upto
June' 15
Estimated
Cost
PROVINCIAL
SERVICES, GENERAL ADMINISTRATION & COORDINATION DEPTT:
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Revised
Allocation
2014-15
Allocation for 2015-16FPA
Financial
Progress in %age
upto
1580 Construction of Office-cum-
residences for staff of Enquiries
and Anti-Corruption
Establishment at Khairpur and
Naushahroferoze
Khairpur /
N. Feroze
Approved
01.05.10
June-16 59.423 42.410 12.250 0.000 54.660 4.763 4.763 0.000 4.763 0.000 92 100 0.000 0.000
1581 Construction of office and
residences of Enquiries and
Anti-Corruption Establishment
at Matiari, Tando Allahyar,
Tando Muhammad Khan,
Ghotki, Kashmore, Kumbar
and Jamshoro
Sindh Approved
14.01.10
June-17 221.575 106.900 23.637 0.000 130.537 91.038 91.038 0.000 91.038 0.000 59 100 0.000 0.000
1582 Construction of New Circuit
House, Khairpur (Revised)
Khairpur Approved
15.09.14
June-16 124.527 69.413 10.000 0.000 79.413 45.114 45.114 0.000 45.114 0.000 64 100 0.000 0.000
1583 Construction of Circuit House,
Nawabshah
S.B.A Approved
20.02.14
June-17 59.736 0.000 10.000 0.000 10.000 49.736 49.736 0.000 49.736 0.000 17 100 0.000 0.000
1584 Renovation of Commissioner
House Sukkur
Sukkur Approved
17.01.14
June-16 15.000 0.000 8.000 0.000 8.000 7.000 7.000 0.000 7.000 0.000 53 100 0.000 0.000
1585 Reconstruction of IVth/Vth
type quarters at Commissioner
House Sukkur
Sukkur Approved
17.01.14
June-16 20.000 0.000 10.000 0.000 10.000 10.000 10.000 0.000 10.000 0.000 50 100 0.000 0.000
1586 Construction of office Complex
at Taluka Shujabad
Mirpurkhas Approved
27.1.2015
June-17 78.743 0.000 3.000 0.000 3.000 75.743 75.743 0.000 75.743 0.000 4 100 0.000 0.000
1587 Construction of Official
Residence for Assistant
Commissioner and
Mukhtiarkar, Taluka K.N.
Shah, Dadu
Dadu Approved
07.11.14
June-16 15.070 0.000 0.000 0.000 0.000 15.070 15.070 0.000 15.070 0.000 0 100 0.000 0.000
24927.730 1290.812 578.904 0.000 1869.716 23058.014 3375.999 0.000 3375.999 0.000 9841.008 9841.008Total Buildings (On-going Schemes)
[ 245 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Financial Projection Actual
Expendit-
ure upto
June, 14
Throwfor-
ward as on
01-07-15
Estimated
Expendit-
ure upto
June' 15
Estimated
Cost
PROVINCIAL
SERVICES, GENERAL ADMINISTRATION & COORDINATION DEPTT:
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Revised
Allocation
2014-15
Allocation for 2015-16FPA
Financial
Progress in %age
upto
Buildings (New Schemes)
1588 Construction of Boundary Wall
around defunct Sindh Arid
Zone Development Authority
plot i.e. ST-9, ST-9/1, ST-10
Block-16, Scheme-36, Gulistan-
e-Jauhar Karachi
Karachi Un-
Approved
June-17 10.000 0.000 0.000 0.000 0.000 10.000 2.50000 0.000 2.500 0.000 0 25 3.750 3.750
1589 Renovation of residence of
Chief Justice Sindh High Court
at Bath Island, Karachi
Karachi Un-
Approved
June-15 10.000 0.000 0.000 0.000 0.000 10.000 2.50000 0.000 2.500 0.000 0 25 3.750 3.750
1590 Construction of Residential
Block in GOR - I at Bath
Island, Karachi
Karachi Un-
Approved
June-17 400.000 0.000 0.000 0.000 0.000 400.000 100.00000 0.000 100.000 0.000 0 25 150.000 150.000
1591 Renovation & rehabilitation of
Sindh Secretariat Building
No.3, 5 & 6.
Karachi Un-
Approved
June-17 60.000 0.000 0.000 0.000 0.000 60.000 15.00000 0.000 15.000 0.000 0 25 22.500 22.500
1592 Renovation & rehabilitation of
flats at GOR at Shadman Town
Karachi
Karachi Un-
Approved
June-17 60.000 0.000 0.000 0.000 0.000 60.000 15.00000 0.000 15.000 0.000 0 25 22.500 22.500
1593 Renovation & rehabilitation of
flats at GOR-II, SMCHS
Karachi Un-
Approved
June-17 60.000 0.000 0.000 0.000 0.000 60.000 15.00000 0.000 15.000 0.000 0 25 22.500 22.500
1594 Renovation & rehabilitation of
flats of Humayun House
Karachi Un-
Approved
June-16 25.000 0.000 0.000 0.000 0.000 25.000 6.25000 0.000 6.250 0.000 0 25 9.375 9.375
1595 Renovation & rehabilitation of
Secretaries flats at GOR-I,
Bath Island, Karachi
Karachi Un-
Approved
June-16 41.438 0.000 0.000 0.000 0.000 41.438 10.35950 0.000 10.360 0.000 0 25 15.539 15.539
1596 Construction of Circuit House,
Larkana
Larkana Un-
Approved
June-17 85.382 0.000 0.000 0.000 0.000 85.382 21.34600 0.000 21.346 0.000 0 25 32.018 32.018
1597 Rehabilitation & renovation of
Commissioner Office, Sukkur
Sukkur Un-
Approved
June-16 27.487 0.000 0.000 0.000 0.000 27.487 6.87200 0.000 6.872 0.000 0 25 10.308 10.308
1598 Rehabilitation and
reconstruction of Residential
Building in ADC Colony,
Sukkur
Sukkur Un-
Approved
June-17 83.000 0.000 0.000 0.000 0.000 83.000 20.75000 0.000 20.750 0.000 0 25 31.125 31.125
[ 246 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Financial Projection Actual
Expendit-
ure upto
June, 14
Throwfor-
ward as on
01-07-15
Estimated
Expendit-
ure upto
June' 15
Estimated
Cost
PROVINCIAL
SERVICES, GENERAL ADMINISTRATION & COORDINATION DEPTT:
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Revised
Allocation
2014-15
Allocation for 2015-16FPA
Financial
Progress in %age
upto
1599 Strengthening of security of
Shahbaz Building by
construction of watch tower,
guard room, raising of
compound wall and
rehabilitation of block A, B, C,
D, Shahbaz Building
Hyderabad Un-
Approved
June-16 40.000 0.000 0.000 0.000 0.000 40.000 10.00000 0.000 10.000 0.000 0 25 15.000 15.000
1600 Renovation of Commissioner
House, Hyderabad
Hyderabad Un-
Approved
June-17 17.327 0.000 0.000 0.000 0.000 17.327 4.33200 0.000 4.332 0.000 0 25 6.498 6.498
1601 Construction of Sindh House at
Gawadar, Balochistan
Gawadar Un-
Approved
June-17 80.000 0.000 0.000 0.000 0.000 80.000 20.00000 0.000 20.000 0.000 0 25 30.000 30.000
1602 Establishment /construction of
infrastructure/government
offices for Taluka Dahli &
Kheme-jo-Par
Tharparker Un-
Approved
June-17 76.363 0.000 0.000 0.000 0.000 76.363 19.09100 0.000 19.091 0.000 0 25 28.636 28.636
1075.997 0.000 0.000 0.000 0.000 1075.997 269.001 0.000 269.001 0.000 403.498 403.498
26003.727 1290.812 578.904 0.000 1869.716 24134.011 3645.000 0.000 3645.000 0.000 10244.506 10244.506
ENVIRONMENT
(New Schemes)
1603 Establishment of Six Garbage
Transfer Stations with Material
Recovery (MR) and Refused
Derived Fuel (RDF) facility in
Karachi.
(C:1297.947+R:492.053)
Karachi Un-
Approved
June 16 1790.000 0.000 0.000 0.000 0.000 1790.000 1297.947 492.053 1790.000 0.000 0 100 0.000 0.000
Total Buildings (New Schemes)
Total Buildings
[ 247 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Financial Projection Actual
Expendit-
ure upto
June, 14
Throwfor-
ward as on
01-07-15
Estimated
Expendit-
ure upto
June' 15
Estimated
Cost
PROVINCIAL
SERVICES, GENERAL ADMINISTRATION & COORDINATION DEPTT:
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Revised
Allocation
2014-15
Allocation for 2015-16FPA
Financial
Progress in %age
upto
1604 Integrated solid waste
Management Project
Nawabshah Municipal
Committee, Shaheed
Benazirabad District. (Phase I)
(Front end Collection System
and two Garbage Transfer
Stations).
Total Cost = 446.664 M
N.M.C Share = 154.000 M
ADP Share = 292.664 M
(C:97.581+R:195.083)
S.B.A Un-
Approved
June 16 292.664 0.000 0.000 0.000 0.000 292.664 97.581 195.083 292.664 0.000 0 100 0.000 0.000
1605 Development of New Sanitary
Engineered Landfill Site in
Karachi. (C:840+R:210)
Karachi Un-
Approved
June 16 1050.000 0.000 0.000 0.000 0.000 1050.000 223.00000 39.500 262.500 0.000 0 25 787.500 0.000
1606 Development of Sanitary
Engineered existing 02 Landfill
Sites & their Scientific
improvement. (C:880+R:220)
Karachi Un-
Approved
June 16 1100.000 0.000 0.000 0.000 0.000 1100.000 233.75000 41.250 275.000 0.000 0 25 825.000 0.000
1607 Integrated Municipal Solid
Waste Management Project
Nawabshah Municipal
Committee (Phase-II) LFS
+MRF. (C:320+R:80)
S.B.A Un-
Approved
June 16 400.000 0.000 0.000 0.000 0.000 400.000 75.00000 25.000 100.000 0.000 0 25 300.000 0.000
1608 Integrated Municipal Solid
Waste Management Project
Municipal Corporation,
Larkana (Phase-I).
Total Cost = 850.000 M
L.M.C Share = 132.000 M
NSUSC Share = 21.600 M
ADP Share = 696.400 M
(C:545+R:151.4)
Larkana Un-
Approved
June 16 696.400 0.000 0.000 0.000 0.000 696.400 144.50000 29.600 174.100 0.000 0 25 522.300 0.000
[ 248 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Financial Projection Actual
Expendit-
ure upto
June, 14
Throwfor-
ward as on
01-07-15
Estimated
Expendit-
ure upto
June' 15
Estimated
Cost
PROVINCIAL
SERVICES, GENERAL ADMINISTRATION & COORDINATION DEPTT:
Gen.
Sr. No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Revised
Allocation
2014-15
Allocation for 2015-16FPA
Financial
Progress in %age
upto
1609 Integrated Municipal Solid
Waste Management Project
Municipal Corporation,
Larkana (Phase-II) LFS +
MRF. (C:395+R:95)
Larkana Un-
Approved
June 16 490.000 0.000 0.000 0.000 0.000 490.000 104.00000 18.500 122.500 0.000 0 25 367.500 0.000
Total Environment 5819.064 0.000 0.000 0.000 0.000 5819.064 2175.778 840.986 3016.764 0.000 2802.300 0.000
Others
(New Schemes)
1610 Implementation of Capacity
Building (Phase-II)
Karachi Un-
approved
June-16 20.000 0.000 0.000 0.000 0.000 20.000 0.000 5.000 5.000 0.000 0 25 7.500 7.500
20.000 0.000 0.000 0.000 0.000 20.000 0.000 5.000 5.000 0.000 7.500 7.500
TOTAL SGA&CD (ON-GOING) 24927.730 1290.812 578.904 0.000 1869.716 23058.014 3375.999 0.000 3375.999 0.000 9841.008 9841.008
TOTAL SGA&CD (NEW) 6915.061 0.000 0.000 0.000 0.000 6915.061 2444.779 845.986 3290.765 0.000 3213.298 410.998
31842.791 1290.812 578.904 0.000 1869.716 29973.075 5820.778 845.986 6666.764 0.000 13054.306 10252.006TOTAL SGA&CD
Total Others
[ 249 ]
Capital Revenue Total Capital Revenue Total Capital Revenue Total 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
1 Sindh Board of Investment 1185.587 6 0.000 260.000 260.000 0 0.000 0.000 0.000 6 0.000 260.000 260.000 0.000 260.000 925.587 0.000
Total Sindh Board of Investment 1185.587 6 0.000 260.000 260.000 0 0.000 0.000 0.000 6 0.000 260.000 260.000 0.000 260.000 925.587 0.000
FPA
Grand
Total
(15+16)
Financial ProjectionNo. of
Schemes
On-GoingNo. of
Schemes
NewNo. of
Schemes
Total
(Rs. In million)
S U M M A R Y
SINDH BOARD OF INVESTMENT
ANNUAL DEVELOPMENT PROGRAMME 2015-16
Sr
No.Sub-Sector
Throw-
forward as
on 01.07.15
[ 250 ]
( Rs. in million )
Total FPA Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
SINDH BOARD OF INVESTMENT
On-going Scheme
1611 Investment Promotion in Sindh
(Revised)
Sindh Approved
17.1.14
June-16 173.150 85.654 4.184 0.000 89.838 83.312 0.000 14.000 14.000 0.000 52 60 69.312 0.000
1612 Marketing of Sindh for attracting
Investment (Revised)
Sindh Approved
17.1.14
June-17 248.000 60.079 3.195 0.000 63.274 184.726 0.000 14.000 14.000 0.000 26 31 170.726 0.000
1613 Marble City (Revised) Karachi Approved
08.11.12
June-16 140.000 58.044 18.161 0.000 76.205 63.795 0.000 15.796 15.796 0.000 54 66 47.999 0.000
1614 Khairpur Special Economic Zone (Re-
Revised)
Khairpur Approved
08.04.15
June-16 1987.013 926.801 232.843 0.000 1159.644 827.369 0.000 200.000 200.000 0.000 58 68 627.369 0.000
1615 Modernization / Rehabilitation and
Establishment of Agro Based
Industrial Units in Rural Areas of
Sindh ( Agro Cluster Development
Programme) for Small and Medium
Enterprises
Sindh Approved
30-09-08
June-16 18.500 5.860 0.000 0.000 5.860 12.640 0.000 2.459 2.459 0.000 32 45 10.181 0.000
1616 Entrepreneurship Development
Programme.
Sindh Approved
30-03-12
June-16 50.000 36.255 0.000 0.000 36.255 13.745 0.000 13.745 13.745 0.000 73 100 0.000 0.000
Total Sindh Board of Investment :- 2616.663 1172.693 258.383 0.000 1431.076 1185.587 0.000 260.000 260.000 0.000 925.587 0.000
Estimated
Expendit-
ure upto
June' 15
Throwfor-
war as on
01-07-15
Allocation for 2015-16FPA
Financial Progress
in %age upto
Financial
Projection Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
PROVINCIAL
SINDH BOARD OF INVESTMENT
Location of
Scheme/
District
Status
Date of
Approval
Target Date
for
Completion
Estimated
Cost
Actual
Expendit
ure upto
Jun, 14
Revised
Allocation 14-
15
[ 251 ]
Capital Revenue Total Capital Revenue Total Capital Revenue Total 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Social Welfare 607.393 5 37.643 122.357 160.000 2 32.500 7.500 40.000 7 70.143 129.857 200.000 0.000 200.000 381.143 26.250
Total Social Welfare Department 607.393 5 37.643 122.357 160.000 2 32.500 7.500 40.000 7 70.143 129.857 200.000 0.000 200.000 381.143 26.250
Financial Projection
SUMMARY
SOCIAL WELFARE DEPARTMENT
ANNUAL DEVELOPMENT PROGRAME 2015-16(Rs. In million)
Sr
No.Sub-Sector FPA
No. of
Schemes
Grand
Total
(15+16)
TotalNo. of
Schemes
Throw-
forward as
on 01.07.15
On-Going No. of
Schemes
New
[ 252 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Social Welfare
(On-Going Schemes)
1617 Capacity Building of Officers /
Officials of Social Welfare
Department, Government of Sindh
Sindh Approved
20.02.13
June-15 7.500 0.652 2.500 0.000 3.152 4.348 0.000 4.348 4.348 0.000 42 100 0.000 0.000
1618 Establishment & Strengthening of
Darul Atfal & Rehabilitation of
Street Children Through Civil
Society Organization Karachi
(C:106.153+R:218.387)
Karachi Approved
28-01.10
June-16 314.540 79.665 13.845 0.000 93.510 221.030 12.643 40.904 53.547 0.000 30 47 167.483 0.000
1619 Establishemnt of Darul Aman at
Mirpurkhas & Jacobabad
(C:69.940 + R:19.104)
Mirpurkhas,
Jacobabad
Approved
05.05.11
June-15 89.044 42.652 27.288 0.000 69.940 19.104 0.000 19.104 19.104 0.000 79 100 0.000 0.000
1620 Establishment of Community
Development Center for She Male
Person 03 Units in Sindh.
Karachi,
Hyderabad,
Sukkur
Approved
05.05.11
June-15 73.748 23.174 7.573 0.000 30.747 43.001 0.000 43.001 43.001 0.000 42 100 0.000 0.000
1621 Strengthening / up-gradation of
existing rehablitation center for
phycially Handicapped persons &
rehablitation center for multiple
handicapped children through out
sindh. (RCPH 05 - Karachi,
Hyderabad, Mirpurkhas,
Khairpur, Sukkur) RCMHC 12
(West, Central, South, Malir,
Thatta, Badin, Dadu, SBA,
Sanghar, Shikarpur, Larkana,
Jacobabad) (Revised) (C:130.994 +
R:68.916)
Sindh Approved
15.09.14
June-17 199.910 0.000 0.000 0.000 0.000 199.910 25.000 15.000 40.000 0.000 0 20 159.910 0.000
Sub Total Social Welfare (Ongoing) 684.742 146.143 51.206 0.000 197.349 487.393 37.643 122.357 160.000 0.000 327.393 0.000
PROVINCIAL
Estimated
Cost
Actual
Expenditu
re upto
June, 14
Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
SOCIAL WELFARE DEPARTMENT
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Throwfor-
ward as on
01-07-15
Allocation for 2015-16FPA
Financial Progress
in %age upto
Financial
Projection
{252}
[ 253 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
PROVINCIAL
Estimated
Cost
Actual
Expenditu
re upto
June, 14
Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
SOCIAL WELFARE DEPARTMENT
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Throwfor-
ward as on
01-07-15
Allocation for 2015-16FPA
Financial Progress
in %age upto
Financial
Projection
Social Welfare
(New Scheme)
1622 Establishment of Rehabilitation
Centre for Senior Citizens at
Karachi.
Karachi Un-
Approved
June-18 70.000 0.000 0.000 0.000 0.000 70.000 17.500 0.000 17.500 0.000 0 25 26.250 26.250
1623 Strenthening and up-gradation of
Social Welfare Training Institute,
Karachi.
Karachi Un-
Approved
June-17 50.000 0.000 0.000 0.000 0.000 50.000 15.000 7.500 22.500 0.000 0 45 27.500 0.000
Sub Total Social Welfare (New) 120.000 0.000 0.000 0.000 0.000 120.000 32.500 7.500 40.000 0.000 53.750 26.250
Total Social Welfare Department:- 804.742 146.143 51.206 0.000 197.349 607.393 70.143 129.857 200.000 0.000 381.143 26.250
{253}
[ 254 ]
Capital Revenue Total Capital Revenue Total Capital Revenue Total 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
1 Special Education 800.000 0 0.000 0.000 0.000 3 170.000 30.000 200.000 3 170.000 30.000 200.000 0.000 200.000 300.000 300.000
Total Special Education Deptt:- 800.000 0 0.000 0.000 0.000 3 170.000 30.000 200.000 3 170.000 30.000 200.000 0.000 200.000 300.000 300.000
SPECIAL EDUCATION DEPARTMENT
SUMMARY
ANNUAL DEVELOPMENT PROGRAMME 2015-16
Financial Projection
(Rs. In million)
No. of
SchemesFPA
Grand
Total
(15+16)
TotalNewNo. of
Schemes
On-GoingNo. of
Schemes
Throw-
forward as
on 01.07.15
Sr
No.Sub-Sector
[ 255 ]
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Special Education
(New Schemes)
1624 Repair & Renovation of Existing 43
Special Education Institutes of Sindh
Excluding Centers of Excellence
Sindh Un-
Approved
June-18 280.000 0.000 0.000 0.000 0.000 280.000 60.000 10.000 70.000 0.000 0 25 105.000 105.000
1625 Establishment of Schools for Special
Children at Mirpurkhas, Larkana &
Hyderabad, Divisional Headquarters
(3 Nos.)
Mirpurkhas,
Larkana,
Hyderabad
Un-
Approved
June-18 280.000 0.000 0.000 0.000 0.000 280.000 60.000 10.000 70.000 0.000 0 25 105.000 105.000
1626 Establishment of Taluka Level Special
Education Centers & Campaigning
Programme throughout Sindh
Sindh Un-
Approved
June-18 240.000 0.000 0.000 0.000 0.000 240.000 50.000 10.000 60.000 0.000 0 25 90.000 90.000
800.000 0.000 0.000 0.000 0.000 800.000 170.000 30.000 200.000 0.000 300.000 300.000
Target Date
for
Completion
Estimated
Cost
Financial Progress
in %age upto
Financial
Projection
Actual
Expendi-
ture upto
June, 14
Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as on
01-07-15
Allocation for 2015-16FPA
Total Special Education Deptt:-
PROVINCIAL
SPECIAL EDUCATION DEPARTMENT
(Rs. in Million)
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
[ 256 ]
Capital Revenue Total Capital Revenue Total Capital Revenue Total 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
1 Special Initiative 8573.614 9 3294.669 395.331 3690.000 2 725.000 125.000 850.000 11 4019.669 520.331 4540.000 0.000 4540.000 2136.561 1252.000
Total Special Initiatives
Department:-8573.614 9 3294.669 395.331 3690.000 2 725.000 125.000 850.000 11 4019.669 520.331 4540.000 0.000 4540.000 2136.561 1252.000
S U M M A R Y
SPECIAL INITIATIVE DEPARTMENT
ANNUAL DEVELOPMENT PROGRAMME 2015-16(Rs. In million)
Sr
No.Sub-Sector
Throw-
forward as
on 01.07.15
No. of
Schemes
On-Going Grand
Total
(15+16)
Financial ProjectionNo. of
Schemes
NewNo. of
Schemes
Total
FPA
[ 257 ]
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Special Initiatives
(On-Going Schemes)
1627 Establishment of Drinking Water Hubs
(Phase-II) for 750 Units
(C.3823.768+R.176.232)
Sindh Approved
27-04-12
June-15 4000.000 3341.650 500.000 0.000 3841.650 158.350 158.350 0.000 158.350 0.000 96 100 0.000 0.000
1628 Establishment of Drinking Water Hubs
(Phase-III) for 750 Units
(C.5051.96+R.202.04)
Tharparkar Approved
26-03-14
June-17 5254.000 0.000 4040.000 0.000 4040.000 1214.000 1000.000 0.000 1000.000 0.000 77 96 107.000 107.000
1629 Solar Power Generation for Water
Filtration Plants- Drinking Water
Hubs Projects (Phase-I & II) (Revised)
(C.2080+R.55)
Sindh Approved
27.06.14
June-15 2135.000 0.000 1560.000 0.000 1560.000 575.000 575.000 0.000 575.000 0.000 73 100 0.000 0.000
1630 Pilot Project for 6 Bedded Mobile
Emergency Health Care Units
(MEHCU) (Revised)
Sindh Approved
24.02.15
June-16 1537.000 0.000 1150.000 0.000 1150.000 387.000 0.000 387.000 387.000 0.000 75 100 0.000 0.000
1631 Clean Drinking Water for all (O&M
Component) by Government of Sindh
Sindh Approved
05.01.08
June-15 971.540 276.487 0.000 0.000 276.487 695.053 12.000 0.000 12.000 0.000 28 30 18.000 20.000
1632 Provincial Project Implementation Unit
(Clean drinking Water for all) Project
Sindh Approved
10.05.06
June-15 36.614 22.283 0.000 0.000 22.283 14.331 0.000 8.331 8.331 0.000 61 84 6.000 0.000
1633 Allocation for various development
schemes for District Thatta and
Sujawal
Thatta,
Sujawal
Approved
25.04.14
June-16 1500.000 0.000 550.000 0.000 550.000 950.000 950.000 0.000 950.000 0.000 37 100 0.000 0.000
1634 New Drainage System for Thatta City Thatta Approved
22.11.12
June-16 192.000 0.000 10.000 0.000 10.000 182.000 99.319 0.000 99.319 0.000 5 57 82.681 0.000
1635 Establishment of IBA Campus Thatta
(C.773.37+R.224.51)
Thatta Approved
22.04.15
June-17 997.880 0.000 0.000 0.000 0.000 997.880 500.000 0.000 500.000 0.000 0 50 497.880 0.000
16624.034 3640.420 7810.000 0.000 11450.420 5173.614 3294.669 395.331 3690.000 0.000 711.561 127.000
Special Initiative
(New Schemes)
1636 Establishment of Drinking Water Hubs
(Phase-IV) for 500 Units
Sindh Un-
Approved
June-17 3000.000 0.000 0.000 0.000 0.000 3000.000 725.000 25.000 750.000 0.000 0 25 1125.000 1125.000
1637 Establishment of Project Management
Unit (PMU) for Drinking Water Hubs
Projects
Sindh Un-
Approved
Jun-17 400.000 0.000 0.000 0.000 0.000 400.000 0.000 100.000 100.000 0.000 0 25 300.000 0.000
Total Special Initiative (New Schemes) 3400.000 0.000 0.000 0.000 0.000 3400.000 725.000 125.000 850.000 0.000 1425.000 1125.000
TOTAL Special Initiatives Deptt:- 20024.034 3640.420 7810.000 0.000 11450.420 8573.614 4019.669 520.331 4540.000 0.000 2136.561 1252.000
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Total Special Initiative (On-going Schemes)
PROVINCIAL
SPECIAL INITIATIVES DEPARTMENT(Rs. in Million)
Gen.
Sr.
No.
Financial Progress
in %age upto
Financial
Projection Estimated
Cost
Actual
Expenditur
e upto June,
14
Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as on
01-07-15
Allocation for 2015-16FPA
Sector / Sub-sector /
Name of Scheme
[ 258 ]
Capital Revenue Total Capital Revenue Total Capital Revenue Total 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
1 Sports 3761.534 25 646.654 24.363 671.017 10 145.000 10.000 155.000 35 791.654 34.363 826.017 0.000 826.017 1467.759 1235.259
2 Youth Affairs 694.57 13 73.431 55.552 128.983 6 10.000 35.000 45.000 19 83.431 90.552 173.983 0.000 173.983 260.294 260.294
Total Sports & Youth Affairs
Deptt:4456.104 38 720.085 79.915 800.000 16 155.000 45.000 200.000 54 875.085 124.915 1000.000 0.000 1000.000 1728.052 1495.552
ANNUAL DEVELOPMENT PROGRAMME 2015-16
On-Going New TotalThrow-
forward as
on 01.07.15
No. of
Schemes
No. of
Schemes
SUMMARYSPORTS & YOUTH AFFAIRS DEPARTMENT
Sr
No.Sub-Sector
Financial Projection
(Rs. In million)
No. of
SchemesFPA
Grand
Total
(15+16)
[ 259 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Sports
(On-Going Schemes)
1638 Construction of Sports Stadium in
Sindh (8 Nos) (Part-I). (Matiari,
Jamshoro, Hyderabad, Tharparkar,
Sanghar, Shikarpur, Jacobabad &
Tando Allahyar)(C:225.704)
Sindh Approve
d
28.03.06
(U/R)
June-18 225.704 208.410 0.000 0.000 208.410 17.294 5.000 0.000 5.000 0.000 92 95 6.147 6.147
1639 Construction of Mini Sports Complex
at Kunri (Revised) (C:72.490)
Umerkot Approve
d
12.02.07
June-16 72.490 39.831 0.000 0.000 39.831 32.659 5.268 0.000 5.268 0.000 55 62 13.696 13.696
1640 Consolidation / Improvement and
Additional Facilities at Sindh Sports
Board Complex, Hyderabad
(C:158.504)
Hyderabad Approve
d
15.10.08
June-16 158.504 111.870 0.000 0.000 111.870 46.634 20.000 0.000 20.000 0.000 71 83 13.317 13.317
1641 Construction of Sports Stadium
covering remaining Districts in Sindh
(8 units) (N'Feroze, Khairpur,
Ghotki, Kamber, Kashmore, Dadu,
T.M. Khan and Matiari)(C:519.400)
Sindh Approve
d
07.02.09
June-18 519.400 167.714 25.750 0.000 193.464 325.936 20.000 0.000 20.000 0.000 37 41 152.968 152.968
1642 Construction of Atheletic Track and
Football Ground at Karachi, Sukkur
and Larkana (C:558.130+R:21.744)
Karachi
Sukkur
Larkana
Approve
d
26.03.09
June-17 579.874 233.925 30.750 0.000 264.675 315.199 25.660 0.000 25.660 0.000 46 50 144.770 144.770
1643 Promotion of Popular Traditional
Sports in Sindh. (Karachi, Larkana,
Khairpur, Sanghar, Jamshoro, Dadu,
Jacobabad, Benazirabad, Sukkur,
Mirpurkhas, Thatta)(C:100.100)
Sindh Approve
d
21.05.09
June-17 100.100 53.000 14.769 0.000 67.769 32.331 0.000 20.000 20.000 0.000 68 88 6.165 6.165
1644 Construction of Sindh Sports
Complex Nazimabad
(C:42.015+R:7.983)
Karachi Approve
d
23.01.10
June-16 49.998 45.635 0.000 0.000 45.635 4.363 0.000 4.363 4.363 0.000 91 100 0.000 0.000
1645 Construction of Cricket Stadium at
Mehrabpur (C:36.037+R:1.205)
N.Feroze Approve
d
27.03.10
June-16 37.242 19.206 0.000 0.000 19.206 18.036 9.000 0.000 9.000 0.000 52 76 4.518 4.518
1646 Construction of Sports Stadium at
Landhi Industrial Area, Landhi Town
(C:59.880)
Karachi Approve
d
24.09.11
June-17 59.880 25.710 6.590 0.000 32.300 27.580 27.580 0.000 27.580 0.000 54 100 0.000 0.000
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Actual
Expendit-
ure upto
June, 14
Estimated
Expendit-
ure upto
June' 15
PROVINCIAL
SPORTS & YOUTH AFFAIRS DEPARTMENT
Throw-
forward
as on
01-07-15
Allocation for 2015-16FPA
Financial
Progress in
%age upto
Financial
Projection Gen.
Sr.
No.
Revised
Allocation
2014-15
[ 260 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Actual
Expendit-
ure upto
June, 14
Estimated
Expendit-
ure upto
June' 15
PROVINCIAL
SPORTS & YOUTH AFFAIRS DEPARTMENT
Throw-
forward
as on
01-07-15
Allocation for 2015-16FPA
Financial
Progress in
%age upto
Financial
Projection Gen.
Sr.
No.
Revised
Allocation
2014-15
1647 Installation of Astroturf at Khalid
Bin Waleed Hockey Ground, PECHS
(C:57.730+R:2.185)
Karachi Approve
d
24.09.11
June-17 59.915 26.800 0.000 0.000 26.800 33.115 2.000 0.000 2.000 0.000 45 48 15.558 15.558
1648 Construction of Sports Stadium at
Karachi (5 Units) Gulberg, New
Karachi, Landhi, Orangi and Baldia
Towns(Revised) (C:832.366+R:30.263)
Karachi Approve
d
19.10.12
June-18 862.629 485.707 25.000 0.000 510.707 351.922 2.000 0.000 2.000 0.000 59 59 174.961 174.961
1649 Construction of Sports Complex at
Sukkur (C:1755.000)
Sukkur Approve
d
19.11.09
June-18 1755.000 160.000 99.286 0.000 259.286 1445.000 200.000 0.000 200.000 0.000 15 26 622.500 622.500
1650 Construction of Malakhara Stadium
at Sehwan Sharif (C:59.637)
Dadu Approve
d
21.02.12
June-17 59.637 22.000 0.000 0.000 22.000 37.637 2.000 0.000 2.000 0.000 37 40 17.819 17.819
1651 Laying of Blue Hockey Turf at
Hockey Club of Pakistan Ground,
Karachi (C:57.117)
Karachi Approve
d
16.01.13
June-16 57.117 0.000 24.997 0.000 24.997 32.120 32.120 0.000 32.120 0.000 44 100 0.000 0.000
1652 Construction of Sports Gymnasium at
Polytechnic Institute (STEVTA)
(C:37.742)
Hyderabad Approve
d
16.01.13
June-16 37.742 0.000 5.000 0.000 5.000 32.742 32.742 0.000 32.742 0.000 13 100 0.000 0.000
1653 Development of Shadab Sports
Ground Orangi Town
(C:57.886+R:2.016)
Karachi Approve
d
16.01.13
June-17 59.902 0.000 5.000 0.000 5.000 54.902 5.000 0.000 5.000 0.000 8 17 24.951 24.951
1654 Construction of Grassy Cricket
Ground at Thari Mirwah (C:20.792)
Khairpur Approve
d
26.08.13
June-16 20.792 0.000 5.000 0.000 5.000 15.792 15.792 0.000 15.792 0.000 24 100 0.000 0.000
1655 Construction of Grassy Cricket
Ground at village Tharo Khan Mengal
U/C 5 Gadap Town
(C:39.404+R:2.117)
Karachi Approve
d
26.08.13
June-17 41.522 0.000 2.500 0.000 2.500 39.022 30.000 0.000 30.000 0.000 6 78 4.511 4.511
1656 Construction of Sports Club, Umer
Muhallah Faqeer Colony Orangi
Town (C:42.211)
Karachi Approve
d
26.08.13
June-17 42.211 0.000 2.500 0.000 2.500 39.711 25.000 0.000 25.000 0.000 6 65 7.356 7.356
1657 Construction of Football Ground and
Sports Gymnasium Indoor Hall
(C:59.999)
T. A. Yar Approve
d
26.08.13
June-16 59.999 0.000 5.000 0.000 5.000 54.999 54.999 0.000 54.999 0.000 8 100 0.000 0.000
1658 Construction of Players Hostel (Boys
& Girls) and Fitness Gym at Railway
Ground (C:59.999)
Sukkur Approve
d
26.08.13
June-16 59.999 5.000 32.016 0.000 37.016 22.983 15.000 0.000 15.000 0.000 62 87 3.992 3.992
[ 261 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Actual
Expendit-
ure upto
June, 14
Estimated
Expendit-
ure upto
June' 15
PROVINCIAL
SPORTS & YOUTH AFFAIRS DEPARTMENT
Throw-
forward
as on
01-07-15
Allocation for 2015-16FPA
Financial
Progress in
%age upto
Financial
Projection Gen.
Sr.
No.
Revised
Allocation
2014-15
1659 Supply & Installation of Flood Lights
including Generator at Annu Bhai
Cricket Ground Nazimabad No.4,
Liaquatabad Zone, DMC Central
(C:47.243)
Karachi Approve
d
26.08.13
June-16 47.243 0.000 4.000 0.000 4.000 43.243 43.243 0.000 43.243 0.000 8 100 0.000 0.000
1660 Rehabilitation and Installation of
Flood Lights at Malir Football
Stadium, Saudabad (C:50.564)
Karachi Approve
d
26.08.13
June-16 50.564 0.000 5.000 0.000 5.000 45.564 30.000 0.000 30.000 0.000 10 69 7.782 7.782
1661 Construction of Academy Players
Hostel & Allied Facilities at NNG
Ground at Block-H, North Nazimabad
(C:60.000)
Karachi Approve
d
19.12.13
June-17 60.000 0.000 5.000 0.000 5.000 55.000 26.500 0.000 26.500 0.000 8 53 14.250 14.250
1662 Laying of Synthetic Hockey Turf at
Shaheed Zulfiqar Ali Bhutto Sports
Complex (Revised) (C:87.926)
Mirpurkhas Approve
d
03.03.14
June-16 87.926 70.176 0.000 0.000 70.176 17.750 17.750 0.000 17.750 0.000 80 100 0.000 0.000
5165.390 1674.984 298.158 0.000 1973.142 3141.534 646.654 24.363 671.017 0.000 1235.259 1235.259
Sports
(New Schemes)
1663 Laying of Synthetic Hockey Turf at
Nawabshah
S.B.A Un-
Approve
d
June-18 80.000 0.000 0.000 0.000 0.000 80.000 20.000 0.000 20.000 0.000 0 25 30.000 30.000
1664 Multipurpose Ground Pavilion and
Allied Facilities at Garhi Khairo
District Jacobabad
Jacobabad Un-
Approve
d
June-18 60.000 0.000 0.000 0.000 0.000 60.000 15.000 0.000 15.000 0.000 0 25 22.500 22.500
1665 Construction of Boundry Wall and
Installation of Flood Lights for
Synthetic Hockey Ground at Shaheed
Z.A Bhutto Sports Complex
Mirpurkhas(CMD)
Mirpurkhas Un-
Approve
d
June-18 60.000 0.000 0.000 0.000 0.000 60.000 15.000 0.000 15.000 0.000 0 25 22.500 22.500
1666 Construction of Jahangir Memorial
Football Ground (Taj Mohammad
Ground) ST-5, Block-K, North
Nazimabad, Karachi.
Karachi Un-
Approve
d
June-18 40.000 0.000 0.000 0.000 0.000 40.000 10.000 0.000 10.000 0.000 0 25 15.000 15.000
1667 Upgradation of Pakistan Railway
Stadium I.I Chundrigar Road
Karachi Un-
Approve
d
June-18 40.000 0.000 0.000 0.000 0.000 40.000 10.000 0.000 10.000 0.000 0 25 15.000 15.000
Total Sports (On-Going Schemes)
[ 262 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Actual
Expendit-
ure upto
June, 14
Estimated
Expendit-
ure upto
June' 15
PROVINCIAL
SPORTS & YOUTH AFFAIRS DEPARTMENT
Throw-
forward
as on
01-07-15
Allocation for 2015-16FPA
Financial
Progress in
%age upto
Financial
Projection Gen.
Sr.
No.
Revised
Allocation
2014-15
1668 laying of Old Hockey Turf at KCCA
Ground NIPA
Karachi Un-
Approve
d
June-18 40.000 0.000 0.000 0.000 0.000 40.000 10.000 0.000 10.000 0.000 0 25 15.000 15.000
1669 Laying of Synthetic Hockey Turf at
Luqman Hockey Ground
Khairpur Un-
Approve
d
June-18 100.000 0.000 0.000 0.000 0.000 100.000 25.000 0.000 25.000 0.000 0 25 37.500 37.500
1670 Laying of Synthetic Hockey Turf
Dadu
Dadu Un-
Approve
d
June-18 100.000 0.000 0.000 0.000 0.000 100.000 25.000 0.000 25.000 0.000 0 25 37.500 37.500
1671 Construction of Sports Ground
Multipurpose hall at Mehar Town
Dadu Un-
Approve
d
June-18 60.000 0.000 0.000 0.000 0.000 60.000 15.000 0.000 15.000 0.000 0 25 22.500 22.500
1672 Traing of Coaches of Different Games
in Sindh
Sindh Un-
Approve
d
June-18 40.000 0.000 0.000 0.000 0.000 40.000 0.000 10.000 10.000 0.000 0 25 15.000 15.000
620.000 0.000 0.000 0.000 0.000 620.000 145.000 10.000 155.000 0.000 232.500 232.500
5785.390 1674.984 298.158 0.000 1973.142 3761.534 791.654 34.363 826.017 0.000 1467.759 1235.259
Youth Affairs
(On going Schemes)
1673 Construction of Regional Youth
Development Centres in Sindh
(5 Units) (C:268.111+R:60.600)
Hyderabad,
Larkana,
Mirpurkhas,
Khairpur,
S.B.A
Approve
d
24.12.09
June-17 328.711 189.000 53.430 0.000 242.430 86.281 20.000 0.000 20.000 0.000 74 80 33.141 33.141
1674 Youth Empowerment Space (YES)
(C:10.765+R:49.215)
Sindh Approve
d
22.09.10
June-16 59.980 28.000 13.719 0.000 41.719 18.261 0.000 10.000 10.000 0.000 70 86 4.131 4.131
1675 Construction of Youth Development
Centre at ST-42, Block-14, Gulistan-e-
Johar, Karachi
Karachi Approve
d
09.08.12
June-16 374.791 175.000 17.734 0.000 192.734 182.057 22.760 0.000 22.760 0.000 51 57 79.649 79.649
1676 Youth Skill Competetion Programme
(All Districts) (R:25.000)
Sindh Approve
d 24.9.11
June-16 25.000 16.545 3.250 0.000 19.795 5.205 0.000 5.205 5.205 0.000 79 100 0.000 0.000
1677 Youth Health Awareness Programme
(C:25.131)
Sindh Approve
d
19.08.11
June-16 25.131 10.976 2.339 0.000 13.315 11.816 0.000 5.000 5.000 0.000 53 73 3.408 3.408
1678 Establishment of Skills Training
Centre for Disabled Youth
(C:41.999+R:17.501)
Karachi Approve
d
04.05.12
June-16 59.500 28.500 15.729 0.000 44.229 15.271 15.271 0.000 15.271 0.000 74 100 0.000 0.000
Total Sports (New Schemes)
Total Sports :-
[ 263 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Actual
Expendit-
ure upto
June, 14
Estimated
Expendit-
ure upto
June' 15
PROVINCIAL
SPORTS & YOUTH AFFAIRS DEPARTMENT
Throw-
forward
as on
01-07-15
Allocation for 2015-16FPA
Financial
Progress in
%age upto
Financial
Projection Gen.
Sr.
No.
Revised
Allocation
2014-15
1679 Establishment of Youth Hostel for
Girls at Karachi University
(C:21.481+R:1.841)
Karachi Approve
d
29.03.12
June-16 23.322 11.420 4.662 0.000 16.082 7.240 5.400 1.840 7.240 0.000 69 100 0.000 0.000
1680 Establishment of Mobile Skill
Development Units for Under
Privileged Youth. (Karachi Division,
Hyderabad, Dadu, Jamshoro, Thatta,
Badin, Mirpurkhas, Umerkot,
Sanghar, Tharparkar, Sukkur, S.B.A,
N.Feroze, Khairpur, Ghotki, Larkana,
Qambar, Shikarpur, Jacobabad &
Kashmore)(R:15.000)
Sindh Approve
d
15.08.11
June-16 15.000 10.913 1.538 0.000 12.451 2.549 0.000 2.549 2.549 0.000 83 100 0.000 0.000
1681 Youth to Youth Program (R:25.000) Karachi,
Sanghar,
Mirpurkhas,
Sukkur,
Khairpur
Approve
d
24.09.11
June-16 25.000 9.010 4.260 0.000 13.270 11.730 0.000 5.958 5.958 0.000 53 77 2.886 2.886
1682 Inspiring Pakistani Youth to Reach
Excellence through Counseling and
Training in Sindh (Phase-II)
(R:59.839)
Karachi Approve
d
26.06.12
June-16 59.839 15.000 13.209 0.000 28.209 31.630 0.000 10.000 10.000 0.000 47 64 10.815 10.815
1683 Leadership Empowerment and
Development (LEAD) for Youth
Collective Sharing Togetherness
(Phase-II)(C:4.012+R:55.887)
Karachi Approve
d
26.06.12
June-16 59.899 15.000 11.494 0.000 26.494 33.405 0.000 10.000 10.000 0.000 44 61 11.703 11.703
1684 Youth Promotion and Development
Through Private Sector (R:52.156)
Sindh Approve
d
14.12.12
June-16 52.156 0.000 0.500 0.000 0.500 51.656 0.000 5.000 5.000 0.000 1 11 23.328 23.328
1685 Construction of Youth Hostel at
Jacobababad (C:57.469)
Jacobabad Approve
d
07.11.12
June-17 57.469 0.000 0.000 0.000 0.000 57.469 10.000 0.000 10.000 0.000 0 17 23.735 23.735
1165.798 509.364 141.864 0.000 651.228 514.570 73.431 55.552 128.983 0.000 192.794 192.794
1686 Youth Skill Development Program
(Through Private Sector)
Karachi &
Sukkur
Un-
approved
June-17 30.000 0.000 0.000 0.000 0.000 30.000 0.000 7.500 7.500 0.000 0 25 11.250 11.250
Total Youth Affairs (On-Going Schemes)
Youth Affairs
(New Schemes)
[ 264 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Actual
Expendit-
ure upto
June, 14
Estimated
Expendit-
ure upto
June' 15
PROVINCIAL
SPORTS & YOUTH AFFAIRS DEPARTMENT
Throw-
forward
as on
01-07-15
Allocation for 2015-16FPA
Financial
Progress in
%age upto
Financial
Projection Gen.
Sr.
No.
Revised
Allocation
2014-15
1687 Establishment of Skills Developoment
Training Centre at Sukkur (Through
Private Sector)
Sukkur Un-
approved
June-17 30.000 0.000 0.000 0.000 0.000 30.000 0.000 7.500 7.500 0.000 0 25 11.250 11.250
1688 Youth Computer Literacy and
Awareness Program
Sindh Un-
approved
June-17 30.000 0.000 0.000 0.000 0.000 30.000 0.000 7.500 7.500 0.000 0 25 11.250 11.250
1689 Establishment of Library for Youth at
Kashmor (Through Private Sector)
Kashmore Un-
approved
June-17 30.000 0.000 0.000 0.000 0.000 30.000 0.000 7.500 7.500 0.000 0 25 11.250 11.250
1690 Hiring of Consultancy Service For
New Initiatives for Youth Affairs
Sindh Un-
approved
June-17 20.000 0.000 0.000 0.000 0.000 20.000 0.000 5.000 5.000 0.000 0 25 7.500 7.500
1691 Woman Skill Development Centre at
Kashmore
Kashmore Un-
approved
June-17 40.000 0.000 0.000 0.000 0.000 40.000 10.000 0.000 10.000 0.000 0 25 15.000 15.000
Total Youth Affairs (New Schemes) 180.000 0.000 0.000 0.000 0.000 180.000 10.000 35.000 45.000 0.000 67.500 67.500
1345.798 509.364 141.864 0.000 651.228 694.570 83.431 90.552 173.983 0.000 260.294 260.294
Total S&YA (On-going) 6331.188 2184.348 440.022 0.000 2624.370 3656.104 720.085 79.915 800.000 0.000 1428.052 1428.052
Total S&YA (New) 800.000 0.000 0.000 0.000 0.000 800.000 155.000 45.000 200.000 0.000 300.000 300.000
7131.188 2184.348 440.022 0.000 2624.370 4456.104 875.085 124.915 1000.000 0.000 1728.052 1495.552TOTAL SPORTS & YOUTH AFFAIRS DEPTT:
Total Youth Affairs
[ 265 ]
Capital Revenue Total Capital Revenue Total Capital Revenue Total 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
1 STEVTA 3499.506 5 540.945 259.055 800.000 4 200.000 0.000 200.000 9 740.945 259.055 1000.000 268.595 1268.595 1249.753 1249.753
Total STEVTA 3499.506 5 540.945 259.055 800.000 4 200.000 0.000 200.000 9 740.945 259.055 1000.000 268.595 1268.595 1249.753 1249.753
STEVTA
On-Going New TotalThrow-
forward as on
01.07.15
No. of
Schemes
No. of
Schemes
SUMMARY
ANNUAL DEVELOPMENT PROGRAMME 2015-16
Financial Projection
(Rs. In million)
No. of
SchemesFPA
Grand
Total
(15+16)
Sr
No.Sub-Sector
[ 266 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
STEVTA
(On-Going Schemes)
1692 Sindh Skills Development Project
(Component BBSYDP-I and
STEVTA-II & III) (Rs.2155.230
million)
IDA Share: Rs.1724.184 million
G.O.S Share: Rs:431.046 million
Sindh Approved
26.05.11
(U/R)
June-16 431.404 107.540 150.000 0.000 257.540 173.864 0.000 173.864 173.864 268.595 60 100 0.000 0.000
1693 Umbrella PC-I for Incomplete
Schemes Transferred from
Education and Labour Departments
to STEVTA [Karachi (21 Units),
Khairpur, N'Feroze, Badin,
Tharparkar (2 Units each),
Jacobabad, Umerkot, Tando
Allahyar, Hyderabad, Sujawal,
Kashmore and Sanghar (1 Unit
each)](C: 2017.461 + R: 1465.280)
Sindh Approved
03.03.11
(U/R)
June-14 3482.741 1124.200 287.000 0.000 1411.200 2071.541 300.299 28.892 329.191 0.000 41 50 871.175 871.175
1694 Establishment of Mono Technic
Institute at Garhi Khuda Bux
(Revised) (C: 48.515 + R: 66.442)
Larkana Approved
06.02.15
June-15 114.957 33.658 25.000 0.000 58.658 56.299 0.000 56.299 56.299 0.000 51 100 0.000 0.000
1695 Establishment of Vocational
Training Centre at Kashmore
(C: 19.380 + R: 16.640)
Kashmore
@
Kandhkot
Approved
06.02.15
(U/R)
June-16 36.020 25.987 5.000 0.000 30.987 5.033 10.000 0.000 10.000 0.000 86 114 -2.484 -2.484
1696 Rehabilitation / Renovation and Re-
construction of TEVT Institutes in
Sindh Phase-I (Khairpur,
Hyderabad, Thatta, Karachi,
Kamber, Jamshoro & N.Feroze)
(C: 417.420 + R: 123.391)
Sindh Approved
17.01.14
June-16 540.811 0.000 58.042 0.000 58.042 482.769 230.646 0.000 230.646 0.000 11 53 126.062 126.062
4605.933 1291.385 525.042 0.000 1816.427 2789.506 540.945 259.055 800.000 268.595 994.753 994.753
Financial Progress
in %age upto
Financial
Projection
Actual
Expenditu
re upto
June, 14
Revised Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as on
01-07-15
Allocation for 2015-16FPA
Total STEVTA (On-Going Schemes)
PROVINCIAL
STEVTA
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
[ 267 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Financial Progress
in %age upto
Financial
Projection
Actual
Expenditu
re upto
June, 14
Revised Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as on
01-07-15
Allocation for 2015-16FPA
PROVINCIAL
STEVTA
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
STEVTA
(New Schemes)
1697 Establishment of Government
Vocational Centres for Girls (09
Units) in Sindh (Larkana, Khairpur
& Naushehro Feroze (2 Units each)
and Mirpurkhas, Umerkot &
Tharparkar (1 Unit each)
Sindh Un-
Approved
June-17 260.000 0.000 0.000 0.000 0.000 260.000 87.500 0.000 87.500 0.000 0 34 86.250 86.250
1698Modernization of Government
College of Technology, SITE
Karachi, Hyderabad, S.B.A,
Khairpur and Mirpurkhas
Karachi,
Hyderabad,
S.B.A,
Khairpur
& M. khas
Un-
Approved
June-17 100.000 0.000 0.000 0.000 0.000 100.000 25.000 0.000 25.000 0.000 0 25 37.500 37.500
1699 Rehabilitation / Renovation and Re-
construction of TEVT Institutes in
Sindh Phase-II
Sindh Un-
Approved
June-17 150.000 0.000 0.000 0.000 0.000 150.000 37.500 0.000 37.500 0.000 0 25 56.250 56.250
1700 Construction / Re-construction and
Raising of Boundary walls along
with Fixing of Bared Wires / Grills &
Main gates and Construction of
guard rooms at STEVTA Intitutions.
Sindh Un-
Approved
June-16 200.000 0.000 0.000 0.000 0.000 200.000 50.000 0.000 50.000 0.000 0 25 75.000 75.000
Total STEVTA (New Schemes) 710.000 0.000 0.000 0.000 0.000 710.000 200.000 0.000 200.000 0.000 255.000 255.000
Total STEVTA : 5315.933 1291.385 525.042 0.000 1816.427 3499.506 740.945 259.055 1000.000 268.595 1249.753 1249.753
[ 270 ]
Capital Revenue Total Capital Revenue Total Capital Revenue Total 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
1 Universities / Boards 13388.980 21 1195.165 404.835 1600.000 1 400.000 0.000 400.000 22 1595.165 404.835 2000.000 0.000 2000.000 5694.490 5694.490
TOTAL 13388.980 21 1195.165 404.835 1600.000 1 400.000 0.000 400.000 22 1595.165 404.835 2000.000 0.000 2000.000 5694.490 5694.490
Financial ProjectionNo. of
Schemes
NewNo. of
Schemes
Total
FPA
Grand
Total
(15+16)
UNIVERSITIES / BOARDS
SUMMARY
Sr
No.Sector / Sub-Sector
Throw-
forward as
on 01.07.15
ANNUAL DEVELOPMENT PROGRAMME 2015-16(Rs. In million)
No. of
Schemes
On-Going
[ 271 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
UNIVERSITIES AND BOARDS
(On-going Schemes)
1706 Establishment of Trauma Centre,
BSL-3-LAB and provision of
support services at Institute of Chest
Diseases Ojha Campus of Dow
University of Health Sciences
Karachi. (C: 297.580+R: 383.704)
Karachi Approved
24.03.11
June-16 681.284 112.500 40.518 0.000 153.018 528.266 50.000 50.000 100.000 0.000 22 37 214.133 214.133
1707 Strengthening of Institute of Physical
Medicine and Rehabilitation of
Disable at DUHS, Karachi. (C:
61.250+R: 183.126)
Karachi Approved
22.12.11
June-16 244.376 60.000 2.353 0.000 62.353 182.023 40.000 10.000 50.000 0.000 26 46 66.012 66.012
1708 Establishment of Department of
Serobiological and providing power
generation by gas along with heat
recovery system at Ojha Campus of
DUHS, Karachi.
(C: 310.811+R: 99.454)
Karachi Approved
11.01.12
June-16 410.265 54.046 25.000 0.000 79.046 331.219 50.000 0.000 50.000 0.000 19 31 140.610 140.610
1709 Establishment of Shaheed Benazir
Bhutto University of Veterinary and
Animal Sciences Sakrand & Campus
@ Larkano (Phase-I)
(C:949.935 + R:320.496)
S.B.A. &
Larkana
Approved
24.05.13
(U/R)
June-16 1270.432 47.000 30.477 0.000 77.477 1192.955 150.000 50.000 200.000 0.000 0 22 496.478 496.478
1710 Establishment of Quaid-e-Awam
University of Engineering Science &
Technology, Constituent College /
Campus at Larkana
Larkana Approved
13.01.11
June-15 2636.908 1058.173 100.000 0.000 1158.173 1478.735 50.000 50.000 100.000 0.000 44 48 689.368 689.368
1711 Construction of Shaheed Benazir
Bhutto Hostel Blocks, Security
Arrangements (Electronic
Equipment), Sewerage Treatment
Facilities, Beautification &
Improvement of QUEST, District
Shaheed Benazirabad.
S.B.A Approved
28.10.10
(U/R)
June-15 156.798 115.588 25.605 0.000 141.193 15.605 15.605 0.000 15.605 0.000 90 100 0.000 0.000
1712 Establishment of 02 New
Departments & Provision of Missing
Facilities in the QUEST, Nawabshah
S.B.A Approved
22.01.13
June-16 604.165 35.000 19.483 0.000 54.483 549.682 40.000 20.000 60.000 0.000 9 19 244.841 244.841
Estimated
Cost
Actual
Expendit-
ure upto
June, 14
Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as on
01-07-15
Allocation for 2015-16
PROVINCIAL
UNIVERSITIES AND BOARDS
FPA
Financial Progress
in %age uptoFinancial Projection
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
[ 272 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Estimated
Cost
Actual
Expendit-
ure upto
June, 14
Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as on
01-07-15
Allocation for 2015-16
PROVINCIAL
UNIVERSITIES AND BOARDS
FPA
Financial Progress
in %age uptoFinancial Projection
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
1713 Immediate Needs of QUEST,
Nawabshah
S.B.A Approved
02.11.2011
June-15 194.062 141.939 16.781 0.000 158.720 35.342 30.342 5.000 35.342 0.000 82 100 0.000 0.000
1714 Rehabilitation of the Damages
Caused to Quaid-e-Awam University
of Engineering, Science &
Technology ( QUEST ), District
Shaheed Benazirabad During Rains /
Floods of 2011
S.B.A Approved
07-11-13
June-16 59.263 0.000 5.000 0.000 5.000 54.263 54.263 0.000 54.263 0.000 8 100 0.000 0.000
1715 Development of New Infrastructure
and Other Essential Facilities for
Establishment of Mehran University
College of Engineering and
Technology at Kharipur Mirs
Khairpur Approved
19.08.10
(U/R)
June-15 998.290 703.581 30.000 0.000 733.581 264.709 200.000 64.709 264.709 0.000 73 100 0.000 0.000
1716 Development of Remaining Essential
Facilities Required for
Establishment of Mehran University
College of Engineering and
Technology at Khairpur Mirs
Khairpur Approved
28.01.12
June-15 847.728 224.915 120.000 0.000 344.915 502.813 95.552 20.000 115.552 0.000 41 54 193.631 193.631
1717 Establishment of Khairpur College
of Agriculture Engineering and
Technology at Khairpur Mirs
Constituent College of Sindh
Agriculture University Tandojam
Khairpur Approved
08.11.12
June-15 601.750 111.590 230.000 0.000 341.590 260.160 30.000 20.000 50.000 0.000 57 65 105.080 105.080
1718 Establishment of Innovation &
Entrepreneurship Center (IEC)-An
Extension of MUET, Jamshoro.
Jamshoro Approved
24.05.13
June-17 195.321 5.000 26.983 0.000 31.983 163.338 143.338 20.000 163.338 0.000 16 100 0.000 0.000
1719 Immediate Needs for Establishment
of Benazir Bhutto Shaheed
University at Lyari Karachi
Karachi Approved
10.02.11
(U/R.R)
June-15 609.531 578.405 10.000 0.000 588.405 21.126 0.000 21.126 21.126 0.000 97 100 0.000 0.000
1720 Establishment of Faculty of
Pharmacy at Benazir Bhutto
Shaheed University Lyari in Joint
Venture with Benazir Bhutto
Medical University Larkana
Karachi Approved
28.10.13
June-17 46.297 0.000 20.642 0.000 20.642 25.655 25.655 0.000 25.655 0.000 45 100 0.000 0.000
1721 Establishment of Model School at
Shah Abdul Latif University
Khairpur (Revised)
Khairpur Approved
03.04.13
June-17 89.198 75.438 5.384 0.000 80.822 8.376 4.376 4.000 8.376 0.000 91 100 0.000 0.000
[ 273 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Estimated
Cost
Actual
Expendit-
ure upto
June, 14
Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as on
01-07-15
Allocation for 2015-16
PROVINCIAL
UNIVERSITIES AND BOARDS
FPA
Financial Progress
in %age uptoFinancial Projection
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location
of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
1722 Immediate Needs of Sindh
University Campus at Mirpurkhas
and Badin
Mirpurkhas
& Badin
Approved
15.03.13
June-17 1043.684 0.000 0.000 0.000 0.000 1043.684 0.000 10.000 10.000 0.000 0 1 516.842 516.842
1723 Establishment of Shaheed Mohtarma
Benazir Bhutto Chair & Convention
Centre at Karachi University
Karachi Approved
15.03.13
June-17 442.041 0.000 28.483 0.000 28.483 413.558 40.000 10.000 50.000 0.000 6 18 181.779 181.779
1724 Establishment of Shaheed Zulfiqar
Ali Bhutto University of Law at
Karachi
Karachi Approved
27.09.13
June-17 1145.178 36.841 89.350 0.000 126.191 1018.987 75.000 50.000 125.000 0.000 11 22 446.994 446.994
1725 Estabishment of Shikarpur
University Campus
Shikarpur Approved
20.1.2.12
June-17 988.484 0.000 0.000 0.000 0.000 988.484 10.000 0.000 10.000 0.000 0 1 489.242 489.242
1726 Establsihment of Women University
at Sukkur
Sukkur Approved
22.01.13
June-17 2710.000 0.000 0.000 0.000 0.000 2710.000 91.034 0.000 91.034 0.000 0 3 1309.483 1309.483
Total (On-going Schemes):- 15975.055 3360.016 826.059 0.000 4186.075 11788.980 1195.165 404.835 1600.000 0.000 5094.490 5094.490
New Schemes
1727 Block Allocation for new schemes Sindh Un-
approved
June-18 1600.000 0.000 0.000 0.000 0.000 1600.000 400.000 0.000 400.000 0.000 0 25 600.000 600.000
Total (New Schemes):- 1600.000 0.000 0.000 0.000 0.000 1600.000 400.000 0.000 400.000 0.000 600.000 600.000
TOTAL UNIVERSITIES AND BOARDS:- 17575.055 3360.016 826.059 0.000 4186.075 13388.980 1595.165 404.835 2000.000 0.000 5694.490 5694.490
[ 274 ]
Capital Revenue Total Capital Revenue Total Capital Revenue Total 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
1 Water Schemes for Thar
Coal Development
12775.371 2 3000.000 0.000 3000.000 0 0.000 0.000 0.000 2 3000.000 0.000 3000.000 0.000 3000.000 4000.000 5559.634
Total Water Schemes for
Thar Coal Development12775.371 2 3000.000 0.000 3000.000 0 0.000 0.000 0.000 2 3000.000 0.000 3000.000 0.000 3000.000 4000.000 5559.634
SUMMARY
WATER SCHEMES FOR THAR COAL DEVELOPMENT
ANNUAL DEVELOPMENT PROGRAMME 2015-16
( Rs. in million )
Sr
No.Sub-Sector
Throw-
forward as
on 01.07.15
No. of
Schemes
On-Going Financial ProjectionNo. of
Schemes
NewNo. of
Schemes
Total
FPA
Grand
Total
(15+16)
[ 275 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Water Schemes for Thar Coal
Development
(On-Going Schemes)
1728 Water Carrier from Nabisar to
Islamkot Thar Coalfield (Revised)
Tharparkar Approved
16.04.14
(UR)
June-16 9950.149 512.890 3731.000 0.000 4243.890 5706.259 1500.000 0.000 1500.000 0.000 43 58 2000.000 2206.259
1729 Construction of Water Carrier
from LBOD Spinal Drain RD -
362 to Nabisar for Thar Coal
Power Generation Units (Revised)
Tharparkar Approved
ECNEC
02.03.15
June-16 12472.160 4203.000 1415.785 0.000 5618.785 6853.375 1500.000 0.000 1500.000 0.000 45 57 2000.000 3353.375
Total Water Schemes for Thar
Coal Development22422.309 4715.890 5146.785 0.000 9862.675 12559.634 3000.000 0.000 3000.000 0.000 4000.000 5559.634
PROVINCIALWATER SCHEMES FOR THAR COAL DEVELOPMENT
Gen.Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Complet-
ion
Estimated
Cost
Actual
Expendit-
ure upto
June, 14
Financial Projection
Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfwd
as on
01-07-15
Allocation for 2015-16
FPA
Financial Progress
in %age upto
[ 276 ]
Capital Revenue Total Capital Revenue Total Capital Revenue Total 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
1 Women Development 1128.122 8 112.661 207.339 320.000 2 62.500 17.500 80.000 10 175.161 224.839 400.000 0.000 400.000 394.105 320.000
Total Women Development :- 1128.122 8 112.661 207.339 320.000 2 62.500 17.500 80.000 10 175.161 224.839 400.000 0.000 400.000 394.105 320.000
Grand
Total
(15+16)
SUMMARY
WOMEN DEVELOPMENT DEPARTMENT
ANNUAL DEVELOPMENT PROGRAMME 2015-16(Rs. In million)
On-GoingSr
No.Sub-Sector
Throw-
forward as
on 01.07.15
No. of
Schemes
Financial ProjectionNo. of
Schemes
NewNo. of
Schemes
Total
FPA
[ 277 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Women Development Department
(On-Going Schemes)
1730 Establishment of Media Cell in the
Directorate of Women Develop-
ment, Karachi.
Karachi Approved
29.06.11
June-15 59.302 37.173 6.739 0.000 43.912 15.390 0.000 15.390 15.390 0.000 74 100 0.000 0.000
1731 Implementation of Gender Reforms
Action Plan Sindh (GRAP).
Karachi Approved
01.12.11
June-16 544.770 18.176 26.000 0.000 44.176 500.594 0.000 69.086 69.086 0.000 8 21 217.491 200.000
1732 Establishment of Working Women
Hostel in Benazirabad
S.B.A Approved
29.06.11
June-15 13.762 0.530 0.000 0.000 0.530 13.232 0.000 13.232 13.232 0.000 4 100 0.000 0.000
1733 Establishment of Women
Development Complex at
Benazirabad
S.B.A Approved
08.10.09
June-16 44.767 0.369 6.239 0.000 6.608 38.159 0.000 25.000 25.000 0.000 15 71 13.159 0.000
1734 Advocacy for Women
Empowerment in Sindh (All
Districts).
Sindh Approved
29.06.11
June-16 49.386 0.978 6.000 0.000 6.978 42.408 0.000 30.000 30.000 0.000 14 75 12.408 0.000
1735 Women Development complex at
Sukkur (C:189.218 +R:21.089)
Sukkur Approved
05.05.11
June-16 210.307 60.000 37.646 0.000 97.646 112.661 112.661 0.000 112.661 0.000 46 100 0.000 0.000
1736 Mediation for Women in all
Divisional H.Q in Sindh through
institutionalized Alternate Dispute
Resolution (ADR)
Karachi
Hyderabad,
Sukkur,
Larkana,
SBA
Approved
30.08.10
June-15 11.502 2.871 3.000 0.000 5.871 5.631 0.000 5.631 5.631 0.000 51 100 0.000 0.000
1737 Establishment of Day care centers 3
in Karachi and one each at
divisional Head quarter in Sindh
(Karachi, Hyderabad, Sukkur,
Larkana, SBA, Mirpurkhas)
Sindh Approved
01.12.11
June-15 95.575 3.597 11.931 0.000 15.528 80.047 0.000 49.000 49.000 0.000 16 68 31.047 0.000
Total Women Dev. Deptt. (Ongoing Schemes) 1029.371 123.694 97.555 0.000 221.249 808.122 112.661 207.339 320.000 0.000 274.105 200.000
New Schemes
1738 Establishment of Women
Development Complex at Karachi
Karachi Un-
Approved
June-18 250.000 0.000 0.000 0.000 0.000 250.000 62.500 0.000 62.500 0.000 0 25 93.750 93.750
Allocation for 2015-16FPA
Financial Progress
in %age uptoFinancial Projection
PROVINCIAL
WOMEN DEVELOPMENT DEPARTMENT
Estimated
Cost
Actual
Expenditu
re upto
June, 14
Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as
on
01-07-15
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
[ 278 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Allocation for 2015-16FPA
Financial Progress
in %age uptoFinancial Projection
PROVINCIAL
WOMEN DEVELOPMENT DEPARTMENT
Estimated
Cost
Actual
Expenditu
re upto
June, 14
Revised
Allocation
2014-15
Estimated
Expendit-
ure upto
June' 15
Throwfor-
ward as
on
01-07-15
Gen.
Sr.
No.
Sector / Sub-sector /
Name of Scheme
Location of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
1739 Establishment of Women Complaint
Cells at Sanghar, Qamber,
Kashmore, Jamshoro, Khairpur,
Shikarpur, Badin, Ghotki, Naushero
Feroze, Thatta, T. A. Yar, Umerkot,
Tharparkar, Dadu, Matiari.
Sindh Un-
Approved
June-18 70.000 0.000 0.000 0.000 0.000 70.000 0.000 17.500 17.500 0.000 0 25 26.250 26.250
Total Women Dev. Deptt. (New Schemes) 320.000 0.000 0.000 0.000 0.000 320.000 62.500 17.500 80.000 0.000 120.000 120.000
Total Women Development Deptt:- 1349.371 123.694 97.555 0.000 221.249 1128.122 175.161 224.839 400.000 0.000 394.105 320.000
[ 279 ]
Capital Revenue Total Capital Revenue Total Capital Revenue Total 2016-17 2017-18
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Works & Services Department
A) Normal Roads
1 General 2187.484 13 203.954 0.000 203.954 0 0.000 0.000 0.000 13 203.954 0.000 203.954 0.000 203.954 991.765 974.258
2 Improvement 31583.549 205 2575.627 0.000 2575.627 31 1059.431 0.000 1059.431 236 3635.058 0.000 3635.058 0.000 3635.058 14108.871 13981.620
3 Construction 19474.330 290 3354.169 0.000 3354.169 35 870.036 0.000 870.036 325 4224.205 0.000 4224.205 0.000 4224.205 7799.158 7204.280
4 Bridges 2481.836 6 98.000 0.000 98.000 0 0.000 0.000 0.000 6 98.000 0.000 98.000 0.000 98.000 1183.090 1183.090
Total Normal Roads 55727.200 514 6231.750 0.000 6231.750 66 1929.467 0.000 1929.467 580 8161.217 0.000 8161.217 0.000 8161.217 24082.884 23343.248
B) Strategic Roads
1 Improvement 253.055 2 16.000 0.000 16.000 0 0.000 0.000 0.000 2 16.000 0.000 16.000 0.000 16.000 118.528 118.528
2 Construction 7601.892 16 135.102 0.000 135.102 0 0.000 0.000 0.000 16 135.102 0.000 135.102 0.000 135.102 3733.395 3733.395
Total Strategic Roads 7854.947 18 151.102 0.000 151.102 0 0.000 0.000 0.000 18 151.102 0.000 151.102 0.000 151.102 3851.922 3851.922
C) Foreign Aided Project 2172.353 4 231.000 0.000 231.000 0 0.000 0.000 0.000 4 231.000 0.000 231.000 1211.500 1442.500 1559.606 1559.606
Total Foreign Aided Projects 2172.353 4 231.000 0.000 231.000 0 0.000 0.000 0.000 4 231.000 0.000 231.000 1211.500 1442.500 1559.606 1559.606
Total Roads & Bridges:- 65754.499 536 6613.852 0.000 6613.852 66 1929.467 0.000 1929.467 602 8543.319 0.000 8543.319 1211.500 9754.819 29494.412 28754.776
D) Buildings 1007.804 7 379.142 0.000 379.142 3 41.000 0.000 41.000 10 420.142 0.000 420.142 0.000 420.142 350.943 236.719
E) I. T. Schemes 36.539 1 0.000 36.539 36.539 0 0.000 0.000 0.000 1 0.000 36.539 36.539 0.000 36.539 0.000 0.000
Total W&Services Deptt:- 66798.842 544 6992.994 36.539 7029.533 69 1970.467 0.000 1970.467 613 8963.461 36.539 9000.000 1211.500 10211.500 29845.355 28991.495
Sr
No.Sub-Sector
Throw-
forward as
on 01.07.15
No. of
Schemes
On-Going
S U M M A R YWORKS & SERVICES DEPARTMENT
ANNUAL DEVELOPMENT PROGRAMME 2015-16(Rs. In million)
Financial ProjectionNo. of
Schemes
NewNo. of
Schemes
Total
FPA
Grand
Total
(15+16)
[ 280 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
WORK & SERVICES
GENERAL (ON-GOING)
1740 Construction / Improvement of
Provincial roads in District Larkana 80
Kms.
Larkana Approved
09.05.09
June-17 507.624 434.610 18.000 0.000 452.610 55.014 20.000 0.000 20.000 0.000 89 93 17.507
1741 Construction of road network for better
Rural access by Provincial Government
in Lower Sindh 250.0 Kms. (Matiari,
T.A.Yar, T.M. Khan, Dadu, Jamshoro,
Badin, Thatta, M'Khas, Thar, U/Kot,
Sanghar, SBA)
Sindh Approved
23.12.06
June-18 1305.395 793.729 43.700 0.000 837.429 467.966 15.000 0.000 15.000 0.000 64 65 226.483
1742 Emergent restoration of damaged roads
& bridges in Sindh (Thatta, Larkana,
Dadu, Kambar, Jamshoro & Shikarpur)
Sindh Approved
19.03.09
June-18 564.200 357.943 14.230 0.000 372.173 192.027 10.000 0.000 10.000 0.000 66 68 91.014
1743 Construction of various roads proposed
by MPA's of District Mirpurkhas and
Umerkot (MPA program)
Mirpurkhas/
Umerkot
Approved
04.06.12
June-18 182.275 68.207 10.000 0.000 78.207 104.068 10.000 0.000 10.000 0.000 43 48 47.034
1744 Construction of schemes proposed by
MPA's of District Dadu & Jamshoro
(MPA program)
Dadu /
Jamshoro
Approved
04.06.12
June-18 130.065 22.500 10.000 0.000 32.500 97.565 10.000 0.000 10.000 0.000 25 33 43.783
1745 Scheme proposed by MPA's of
Hyderabad Division (MPA program)
Hyderabad,
T.A.Yar,
Karachi
Approved
04.06.12
June-16 88.748 47.500 10.000 0.000 57.500 31.248 31.248 0.000 31.248 0.000 65 100 0.000
1746 Construction of various roads in District
Khairpur and N'Feroze.
Khairpur/
N'Feroze
Approved
30.06.12
June-18 255.939 77.079 16.870 0.000 93.949 161.990 13.534 0.000 13.534 0.000 37 42 74.228
1747 Construction / Improvement of
Provincial Roads in District Sukkur &
Ghotki
Sukkur /
Ghotki.
Approved
03.05.12
June-18 117.001 60.550 12.000 0.000 72.550 44.451 10.000 0.000 10.000 0.000 62 71 17.226
1748 Construction of various roads in District
Shikarpur, Jacobabad & Kashmore @
Kandhkot.
Shikarpur /
Jacobabad /
Kashmore
Approved
03.05.12
June-18 158.918 63.451 18.000 0.000 81.451 77.467 10.000 0.000 10.000 0.000 51 58 33.734
1749 Scheme proposed by the MPA's of
District Thatta & Badin (MPA program)
Thatta /
Badin
Approved
04.06.12
June-18 178.392 88.923 13.972 0.000 102.895 75.497 10.000 0.000 10.000 0.000 58 63 32.749
1750 Improvement / Re-alignment of curves of
existing roads
Sindh Approved
06.03.09
June-18 491.107 326.660 7.500 0.000 334.160 156.947 9.172 0.000 9.172 0.000 68 70 73.888
Financial Projection
PROVINCIALWORKS & SERVICES DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of SchemeLocation of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Actual
Exp. upto
Jun, 14
Revised
Allocation 2014-
15
Est. Exp.
upto
June' 15
Throw for-
ward as
on
01-07-15
Allocation for
2015-16 FPA
Financial Progress
in %age upto
[ 281 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Financial Projection
PROVINCIALWORKS & SERVICES DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of SchemeLocation of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Actual
Exp. upto
Jun, 14
Revised
Allocation 2014-
15
Est. Exp.
upto
June' 15
Throw for-
ward as
on
01-07-15
Allocation for
2015-16 FPA
Financial Progress
in %age upto
1751 Up-grading of (44 Nos.) Vulnerable Un-
manned Level Crossing in Sindh (Hyd,
Matiari, Jamshoro, TA Yar, N.F, Dadu,
Larkana, Shikarpur, Kandhkot, Jcd,
Ghotki)
Sindh Approved
09.05.14
June-18 565.411 0.000 0.000 0.000 0.000 565.411 5.000 0.000 5.000 0.000 0 1 280.206
1752 Construction / Improvement of roads in
Tando Muhammad Khan District 22.00
km,(To be funded out of 10% share of
Royalty)
T.M.Khan Approved
08.04.15
June-18 165.833 0.000 8.000 0.000 8.000 157.833 50.000 0.000 50.000 0.000 5 35 53.917
TOTAL GENERAL (ON-GOING) 4710.908 2341.152 182.272 0.000 2523.424 2187.484 203.954 0.000 203.954 0.000 991.765
IMPROVEMENT (ON-GOING)
1753 Widening / Reconditioning Hala –
Shahdadpur – Sanghar with asphalt
surface Mile 0/0-43/1 = 43-1 = 69.58 Km
Sanghar Approved
19.01.07
June-18 700.133 146.795 14.000 0.000 160.795 539.338 10.000 0.000 10.000 0.000 23 24 264.669
1754 Construction / Improvement of road
from Ruk Garhi Yaseen Amrote New
Sharo Abro Mile 0/0-12/2 (19.6 Km)
Shikarpur Approved
14.07.08
June-16 342.152 179.831 162.214 0.000 342.045 0.107 40.000 0.000 40.000 0.000 100 112 0.000
1755 W/R of road from Rohri to Shadi
Shaheed mile 0/4-18/5 (29.76 Kms)
Sukkur Approved
12.03.09
June-16 342.281 309.450 32.831 0.000 342.281 0.000 15.000 0.000 15.000 0.000 100 104 0.000
1756 W/R of road from Haleji MP Check Post
upto 3/3 MTTS and Watch Tower mile
0/0-19/2. (31 Kms)
Sukkur Approved
31.03.09
June-16 252.557 231.289 21.268 0.000 252.557 0.000 10.000 0.000 10.000 0.000 100 104 0.000
1757 Widening / Reconditioning Shaikh
Bhirkio Tando Allahyar via Bukera
Makan Sharif road mile 0/0-14/0 = 14 -0
(M) = 22.52 Kms.
T. A. Yar Approved
19.11.13
June-18 127.445 72.472 3.500 0.000 75.972 51.473 8.000 0.000 8.000 0.000 60 66 21.737
1758 Reconditioning of road from
Benazirabad to Daur via 60th mile with
Asphalt mile 0/0-20/5 (33.20 km)
S.B.A Approved
20.08.11
June-18 413.088 255.000 30.000 0.000 285.000 128.088 18.000 0.000 18.000 0.000 69 73 55.044
1759 Reconditioning of Arab Machiraod at
mile 67/0 Hasseb Khan Gorchani via
Mohammad Ali Bhurgri mile 0/0-6/0
(9.60 km)
S.B.A Approved
22.05.12
June-17 85.865 42.500 10.981 0.000 53.481 32.384 5.000 0.000 5.000 0.000 62 68 22.384
1760 W/R of road from Umerkot to Kunri
mile 0/0-21/2 (34.19 Kms)
Umerkot Approved
15.08.12
June-17 263.832 125.658 112.981 0.000 238.639 25.193 5.000 0.000 5.000 0.000 90 92 17.193
[ 282 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Financial Projection
PROVINCIALWORKS & SERVICES DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of SchemeLocation of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Actual
Exp. upto
Jun, 14
Revised
Allocation 2014-
15
Est. Exp.
upto
June' 15
Throw for-
ward as
on
01-07-15
Allocation for
2015-16 FPA
Financial Progress
in %age upto
1761 W/R of road from Kandiaro - Taharu
Shah via Derbelo.
N. Feroze Approved
24.01.12
June-18 199.902 69.750 15.000 0.000 84.750 115.152 5.000 0.000 5.000 0.000 42 45 55.076
1762 W/R of road from Nasarpur Bus Stop to
the Old Railway Phattak Tando
Allahyar mile 0/0-6/3 (10.25 Kms).
T. A. Yar Approved
16.01.12
(U/R)
June-17 109.628 123.889 0.000 0.000 123.889 -14.261 2.000 0.000 2.000 0.000 113 115 0.000
1763 Improvement of road from Al Noor
Sugar Mill to village Hubeeri road mile
0/0-17/5 (28. Kms)
S.B.A Approved
25.05.11
June-18 136.811 80.000 3.500 0.000 83.500 53.311 6.000 0.000 6.000 0.000 61 65 23.656
1764 Improvement of road from Manhoro
road to village Ghulam Muhammad
Punjabi road mile 0/0-8/1 (13.00 Kms)
S.B.A Approved
25.05.11
June-16 59.670 45.000 14.670 0.000 59.670 0.000 9.000 0.000 9.000 0.000 100 115 0.000
1765 W/R of road from Babarloi Mori to
Wada Machayoon (23.00 Kms)
Khairpur Approved
29.05.12
June-18 396.258 185.575 20.000 0.000 205.575 190.683 6.000 0.000 6.000 0.000 52 53 92.342
1766 W.R of road from 68th mile Mori to 3
Chak via wasni Bitt road mile 0/0-12/0
(19.30 Kms).
S.B.A Approved
24.02.12
June-18 205.243 100.317 7.613 0.000 107.930 97.313 6.000 0.000 6.000 0.000 53 56 45.657
1767 W/R of road from Bandhi Shehzado
Dahri to connect ADB road via Chutto
Pitafi road mile 0/0-7/0 (11.26 Kms)
S.B.A Approved
31.01.12
June-16 98.977 61.976 10.416 0.000 72.392 26.585 26.585 0.000 26.585 0.000 73 100 0.000
1768 W/R of road from Doultpur to Pubjo
road mile 0/0-10/0 (16.10 Km).
S.B.A Approved
31.01.12
June-18 158.023 85.612 5.490 0.000 91.102 66.921 6.000 0.000 6.000 0.000 58 61 30.461
1769 W/R of road from Kazi Ahmed Jamal
Shah road to Pubjo road mile 0/0-10/0
(16.10 Kms).
S.B.A Approved
31.01.12
June-18 163.099 98.612 7.500 0.000 106.112 56.987 6.000 0.000 6.000 0.000 65 69 25.494
1770 W/R of road from Subzi Mundi via
Shakal Jamali to Gupchani road mile 0/0-
15/0 (24.13 Kms)
S.B.A Approved
31.01.12
June-16 180.448 179.028 6.000 0.000 185.028 -4.580 1.000 0.000 1.000 0.000 103 103 0.000
1771 W/R of road from Salehpat to
Sikanderabad mile 0/0-25/2 (40.25 Kms)
Sukkur Approved
09.05.12
June-18 714.587 424.755 110.000 0.000 534.755 179.832 17.000 0.000 17.000 0.000 75 77 81.416
1772 W/R of road from Ghulam Bund to
Dhandi Sangrar via Fakirabad mile 0/0-
10/0 (16.00 Kms)
Sukkur Approved
12.04.12
June-16 152.176 91.500 34.700 0.000 126.200 25.976 25.976 0.000 25.976 0.000 83 100 0.000
1773 W/R of road from Shaikh Bhirkio road
to village Nanger Wassan mile 0/0-5/0
(8.0 Kms)
Hyderabad Approved
01.03.12
June-18 68.902 19.150 8.491 0.000 27.641 41.261 5.000 0.000 5.000 0.000 40 47 18.131
[ 283 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Financial Projection
PROVINCIALWORKS & SERVICES DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of SchemeLocation of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Actual
Exp. upto
Jun, 14
Revised
Allocation 2014-
15
Est. Exp.
upto
June' 15
Throw for-
ward as
on
01-07-15
Allocation for
2015-16 FPA
Financial Progress
in %age upto
1774 W/R of National Highway Chandan
Escape to Oderolal Station via Deh Dari
Road 6/1-14/1
Matiari Approved
01.03.12
June-18 215.257 54.250 85.000 0.000 139.250 76.007 7.000 0.000 7.000 0.000 65 68 34.504
1775 Reconditioning of road from Johi to
Wahi Pandhi mile 0/0-14/0 (22.54Kms)
Dadu Approved
01.03.12
June-17 189.909 57.654 106.368 0.000 164.022 25.887 10.000 0.000 10.000 0.000 86 92 0.000
1776 W/R of road from Main Mirpurkhas -
Mirwah road to meet Mirwah - Kot
Ghulam Muhammad road via Mir
Khalid Landhi mile 0/0-17/0 (27.37).
Mirpurkhas Approved
16.05.12
June-18 207.585 112.992 44.000 0.000 156.992 50.593 5.000 0.000 5.000 0.000 76 78 22.797
1777 W/R of road from 60th Mile Mori to 72
mile road via 68th Mile road mile 0/0-
12/0 (19.30 Kms)
S.B.A Approved
24.02.12
June-18 218.669 112.000 9.613 0.000 121.613 97.056 5.000 0.000 5.000 0.000 56 58 46.028
1778 W/R of road from Thari Mirwah Bozdar
Wada road mile 0/0-8/0 (12.88 Kms)
Khairpur Approved
02.04.12
June-16 106.775 69.000 26.000 0.000 95.000 11.775 11.775 0.000 11.775 0.000 89 100 0.000
1779 W/R of Road from Moula Dad Road to
Dargah Rahmatpur mile 0/0-10/0 (16.09
Kms).
Jacobabad Approved
20.01.12
June-18 199.339 37.500 2.000 0.000 39.500 159.839 5.000 0.000 5.000 0.000 20 22 77.420
1780 Reconditioning of road from kashmore
to Badani via Gehalpur mile 0/0-20/0
(32.18 Kms).
Kashmore Approved
29.08.12
June-18 192.932 42.500 2.000 0.000 44.500 148.432 5.000 0.000 5.000 0.000 23 26 71.716
1781 W/R road form Larkana Arija Mahi
Makool Meena road mile 0/0-13/0
(21.00Kms)
Larkana Approved
28.01.12
June-18 175.129 70.494 41.123 0.000 111.617 63.512 5.000 0.000 5.000 0.000 64 67 29.256
1782 Rehabilitation of Rain Damages of Road
during 2011 in Sanghar
Sanghar Approved
20.02.12
June-18 220.000 82.000 12.736 0.000 94.736 125.264 8.000 0.000 8.000 0.000 43 47 58.632
1783 Rehabilitation of Roads Damaged during
rains of year 2011
Sujawal Approved
20.02.12
June-18 267.390 195.620 17.000 0.000 212.620 54.770 8.000 0.000 8.000 0.000 80 83 23.385
1784 Rehabilitation of Rain affected roads
2011 (Shikarpur, Jacobabad &
Kashmore).
Shikarpur /
Jacobabad /
Kashmore
Approved
20.02.12
June-18 311.808 139.903 12.736 0.000 152.639 159.170 25.000 0.000 25.000 0.000 49 57 67.085
1785 Rehabilitation of various roads in Rain
affected or others
Khairpur /
N'Feroze
Approved
20.02.12
June-18 274.479 190.721 15.000 0.000 205.721 68.758 10.000 0.000 10.000 0.000 75 79 29.379
1786 W/R of road from Digri to Rajo Khanani
via Bhudho qambrani Deh-170 Mile 0/0 -
20/4 (33.0 Kms)
Badin Approved
30.01.08
June-18 237.985 98.000 8.000 0.000 106.000 131.985 5.000 0.000 5.000 0.000 45 47 63.493
1787 Improvement of Hyderabad Tando Fazal
Seri road mile 0/0-24/0 = 24-0 (M) =
38.64 Kms.
Hyderabad Approved
26.12.05
June-17 146.744 102.500 15.000 0.000 117.500 29.244 5.000 0.000 5.000 0.000 80 83 19.244
[ 284 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Financial Projection
PROVINCIALWORKS & SERVICES DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of SchemeLocation of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Actual
Exp. upto
Jun, 14
Revised
Allocation 2014-
15
Est. Exp.
upto
June' 15
Throw for-
ward as
on
01-07-15
Allocation for
2015-16 FPA
Financial Progress
in %age upto
1788 W/R of Mirpurkhas Tando Adam road
with Asphalt Carpet mile 0/0-25/5 =
(41.25 km)
T. A. Yar Approved
02.03.06
June-16 258.331 136.529 141.331 0.000 277.860 -19.529 5.000 0.000 5.000 0.000 108 109 0.000
1789 W/R of Kot Gulam Muhammad Jhudo
via Sikriery and Tando Jam Mohammad
mile 0/0-31/2 (50.0 Kms)
Mirpurkhas Approved
07.01.08
June-18 239.104 76.646 103.000 0.000 179.646 59.458 5.000 0.000 5.000 0.000 75 77 27.229
1790 Widening / Reconditioning Sanghar –
Mirpurkhas asphalt surface mile 0/0-15/3
(24.74 Kms)
Mirpurkhas Approved
19.01.07
June-18 731.415 249.451 15.000 0.000 264.451 466.964 10.000 0.000 10.000 0.000 36 38 228.482
1791 Widening / Reconditioning of Bulri Shah
Karim to Khorwah Chowk mile 0/0-21/0
=21-0 (M) = 33.81 Kms.
T.M.Khan Approved
06.06.05
June-18 85.238 46.500 4.000 0.000 50.500 34.738 5.000 0.000 5.000 0.000 59 65 14.869
1792 Widening / Reconditioning of Tando
Allahyar Mirwah road Mile 5/4 - 21/0 =
15-4 (M) = 24.95 Kms.
T. A. Yar Approved
03.03.07
June-17 153.130 107.000 15.000 0.000 122.000 31.130 5.000 0.000 5.000 0.000 80 83 24.130
1793 Improvement National Highway to
Jhampeer via Farm Road Mile 0/0-19/4 =
19-4 (M) = 31.39 Kms.
Thatta Approved
03.03.07
June-18 117.651 37.282 6.000 0.000 43.282 74.369 5.000 0.000 5.000 0.000 37 41 34.685
1794 Improvement / Construction of
Ghulamullah to Garho road i/c Bridge
over Creek and Construction of link
upto National Highway on west of Garho
Town mile 0/0-25/5 (41.23)
Thatta Approved
09.04.08
June-18 283.362 60.222 7.000 0.000 67.222 216.140 5.000 0.000 5.000 0.000 24 25 105.570
1795 W/R N'Feroze Paddidan Phull meet Kot
Kumb Kot Lalu Road mile 0/0-24/0
(38.61 Kms).
N. Feroze Approved
29.03.07
June-18 139.903 58.210 12.890 0.000 71.100 68.803 5.100 0.000 5.100 0.000 51 54 31.852
1796 W/R of road from Karachi Thatta
Hyderabad road to Jhimpir mile 0/0-16/0
(25.76 Kms)
Thatta Approved
26.09.12
June-18 321.299 67.000 10.000 0.000 77.000 244.299 5.000 0.000 5.000 0.000 24 26 119.650
1797 W/R of road from 60 mile road to 3 chak
suhello road mile 0/0-13/0 (asphalt)
S.B.A Approved
04.10.12
June-18 250.854 38.000 27.736 0.000 65.736 185.118 5.000 0.000 5.000 0.000 26 28 90.059
1798 W/R of Thatta Pir Patho to Ghorabari
road (40 Kms)
Thatta Approved
04.09.12
(U/R)
June-18 379.688 80.000 104.000 0.000 184.000 195.688 10.000 0.000 10.000 0.000 48 51 92.844
1799 Reonditioning of road from Mianshoro
via Kallay Bux Rind Sakrand City road
mile 0/0-3/5 (5.83 Kms).
S.B.A Approved
31.12.12
June-18 70.305 11.000 10.000 0.000 21.000 49.305 7.000 0.000 7.000 0.000 30 40 21.153
[ 285 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Financial Projection
PROVINCIALWORKS & SERVICES DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of SchemeLocation of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Actual
Exp. upto
Jun, 14
Revised
Allocation 2014-
15
Est. Exp.
upto
June' 15
Throw for-
ward as
on
01-07-15
Allocation for
2015-16 FPA
Financial Progress
in %age upto
1800 W/R of Johi Bhan road 0/0-11/4 (18.40
Kms). (To be funded out of 10% share of
Royalty)
Dadu Approved
29.04.13
June-18 234.845 46.000 80.000 0.000 126.000 108.845 5.000 0.000 5.000 0.000 54 56 51.923
1801 Improvement of road Indus Highway
(Old Alignment) mile 5/6-17/4 (18.92
Kms) (Asphalt)
Jamshoro Approved
29.04.13
June-18 293.196 24.500 12.000 0.000 36.500 256.696 5.000 0.000 5.000 0.000 12 14 125.848
1802 W/R of road from Bubak Ralilway
Station to Shah Bukhari via Talti road
mile 0/0-6/0
Jamshoro Approved
30.01.13
June-16 117.178 59.957 34.972 0.000 94.929 22.249 22.249 0.000 22.249 0.000 81 100 0.000
1803 W/R of road from Nawabshah Kazi
Ahmed road to Waris Ali Shah road mile
0/0-6/0 (9.65 Kms)
S.B.A Approved
31.12.12
June-18 171.423 17.000 15.000 0.000 32.000 139.423 5.000 0.000 5.000 0.000 19 22 67.212
1804 W/R of road from Desert Area road to
Hazrat Hout Fakir via Serai Mohabat
Sethar road mle 0/0-5/4 (8.85 Kms)
S.B.A Approved
31.12.12
June-18 189.202 20.000 16.981 0.000 36.981 152.221 5.000 0.000 5.000 0.000 20 22 73.611
1805 W/R road from Jam Sahib to Hazrat
Hout Fakir road mile 0/0-15/0 (24.14
Kms)
S.B.A Approved
08.01.13
June-18 401.935 20.000 8.491 0.000 28.491 373.444 5.000 0.000 5.000 0.000 7 8 184.222
1806 W/R of road from Bandhi Manhoro road
to Makkand road mile 0/0-8/6 (14.07
Kms) (1 1/2 Carpet).
S.B.A Approved
15.01.13
June-18 234.423 30.000 7.236 0.000 37.236 197.187 5.000 0.000 5.000 0.000 16 18 96.094
1807 Reconditioning of road from Mashakh to
Chattan Shah via Syed Budhal Shah
road mile 0/0-7/0 (11.26 Kms)
S.B.A Approved
31.12.12
June-18 85.321 15.000 6.368 0.000 21.368 63.953 5.000 0.000 5.000 0.000 25 31 29.477
1808 W/R of road from Sakrand to var via
Khadhar road mile 0/0-9/0 (14.50 Kms)
S.B.A Approved
15.01.13
June-18 302.483 35.000 16.114 0.000 51.114 251.369 5.000 0.000 5.000 0.000 17 19 123.185
1809 Reconditioning of road from Daulatpur
Pubjo road @ mile 1/1 to Village Ismail
Dahri via Shaahand road mile 0/0-4/3
(7.0 Kms)
S.B.A Approved
31.12.12
June-18 69.230 12.000 10.000 0.000 22.000 47.230 5.000 0.000 5.000 0.000 32 39 21.115
1810 Reconditioning of road from Al-Noor
Sugar Mill Hubeeri road @ mile 7/6 to
Trimore road mile 0/0-5/7 (9.45 Kms)
S.B.A Approved
31.12.12
June-18 94.470 12.000 15.000 0.000 27.000 67.470 5.000 0.000 5.000 0.000 29 34 31.235
[ 286 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Financial Projection
PROVINCIALWORKS & SERVICES DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of SchemeLocation of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Actual
Exp. upto
Jun, 14
Revised
Allocation 2014-
15
Est. Exp.
upto
June' 15
Throw for-
ward as
on
01-07-15
Allocation for
2015-16 FPA
Financial Progress
in %age upto
1811 Reconditioning of road from Manhoro
Chowdgi Ghulam Muhammad Panjabi
@ mile 6/2 to Village Sonhri via Thull
Minor road mile 0/0-5/6 (9.40 Kms)
S.B.A Approved
31.12.12
June-18 87.197 12.000 5.000 0.000 17.000 70.197 5.000 0.000 5.000 0.000 19 25 32.599
1812 Reconditioning of road from Yousif
Dahri mori Regulator to Bandhi via
Manhoro road mile 0/0-10/0 (16.09 Kms)
S.B.A Approved
15.01.13
June-18 264.024 14.000 100.000 0.000 114.000 150.024 5.000 0.000 5.000 0.000 43 45 72.512
1813 W/R of road from Nationial Highway @
mile 208 Sarkari Khoh to connect Kazi
Ahmed Jamal Shah road mile 0/0-7/4
(12.0 Kms)
S.B.A Approved
31.12.12
June-18 183.893 14.000 7.000 0.000 21.000 162.893 5.000 0.000 5.000 0.000 11 14 78.947
1814 W/R of road from National Highway @
mile 209 Nawab Wali Muhammad to
connect Doulatpur Pubjo road via
Ramzan Rahu road mile 0/0-6/4 (10.40
Kms)
S.B.A Approved
31.12.12
June-18 157.032 14.000 7.000 0.000 21.000 136.032 5.000 0.000 5.000 0.000 13 17 65.516
1815 Reconditioning of road from Matiari-
Nasarpur road to village Kot Zainul
Abidin Shah road mile 0/0-3/1 (5.03
Kms),(To be funded out of 10% share of
Royalty)
Matiari Approved
01.03.13
June-16 40.832 11.000 12.000 0.000 23.000 17.832 17.832 0.000 17.832 0.000 56 100 0.000
1816 W/R of Road from National Highway
Kamoon Shaheed to Khambhra mile 0/0-
7/0 (11.27 kms),(To be funded out of
10% share of Royalty)
Ghotki Approved
19.04.13
June-18 145.149 10.000 16.000 0.000 26.000 119.149 5.000 0.000 5.000 0.000 18 21 57.075
1817 W/R of Road from Retti to Kehar Dahar
via Marowala mile 0/0-6/0 (66 Kms),(To
be funded out of 10% share of Royalty)
Ghotki Approved
19.04.13
June-18 110.980 10.000 12.736 0.000 22.736 88.244 5.000 0.000 5.000 0.000 20 25 41.622
1818 W/R of Road from Ubauro to Retti mile
0/0-6/4 (10.47 Kms) (Rs.4.004 m. (To be
funded out of 10% share of Royalty)
Ghotki Approved
19.04.13
June-18 136.321 13.000 12.736 0.000 25.736 110.585 5.000 0.000 5.000 0.000 19 23 52.793
1819 W/R of Road from Retti to Kamoon
Shaheed mile 0/0-7/0 (11.27 kms),(To be
funded out of 10% share of Royalty)
Ghotki Approved
19.04.13
June-18 173.100 23.000 16.980 0.000 39.980 133.120 5.000 0.000 5.000 0.000 23 26 64.060
[ 287 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Financial Projection
PROVINCIALWORKS & SERVICES DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of SchemeLocation of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Actual
Exp. upto
Jun, 14
Revised
Allocation 2014-
15
Est. Exp.
upto
June' 15
Throw for-
ward as
on
01-07-15
Allocation for
2015-16 FPA
Financial Progress
in %age upto
1820 Reconditioning of Road from Mirpur to
Mohammadpur mile 4/0-8/0 (6.40
Kms),(To be funded out of 10% share of
Royalty)
Ghotki Approved
14.01.13
June-16 50.376 13.000 12.736 0.000 25.736 24.640 24.640 0.000 24.640 0.000 51 100 0.000
1821 Improvement of 5 Km Katchi Para
Internal roads streets mile 0/0-3/1.
Karachi Approved
02.11.12
June-18 81.618 30.000 12.736 0.000 42.736 38.882 5.000 0.000 5.000 0.000 52 58 16.941
1822 W/R of road from Majeed Keerio to
Mudd bungalow road mile 0/0-11/7(19.11
Kms)
S.B.A Approved
29.01.13
June-18 374.278 100.000 115.000 0.000 215.000 159.278 8.000 0.000 8.000 0.000 57 60 75.639
1823 Widening/ Reconditioning of road from
Indus Highway to Aminani Sharif via
Cattle Farm road mile 0/0-5/0(8 Km).
Dadu Approved
17.05.13
June-17 138.702 50.000 50.472 0.000 100.472 38.230 20.055 0.000 20.055 0.000 72 87 9.088
1824 Reconditioning of road from Punj Mori
to village Jhalo UC Siyal mile 0/0-6/4
(10.4Km)
Dadu Approved
24.11.13
June-17 80.501 23.000 24.181 0.000 47.181 33.320 5.000 0.000 5.000 0.000 59 65 14.160
1825 Improvement of road from Jamshoro
road National Highway Bye Pass road
via J.J.V.L Gas Company road mile 0/0-
6/0 (9.66 Kms)
Hyderabad Approved
04.10.12
June-18 220.567 0.000 15.000 0.000 15.000 205.567 5.000 0.000 5.000 0.000 7 9 100.284
1826 Improvement / Construction of road
from Rajputana Hospital to National
Highway Bypass via Gulistan-e-Sajjad
village Budho Palari Makhdoom Rafiq-
uz-Zaman road dual carriageway road
mile 0/0-2/4 (4.0Kms)
Hyderabad Approved
06.02.13
June-18 300.548 0.000 37.249 0.000 37.249 263.299 5.000 0.000 5.000 0.000 12 14 129.150
1827 W/R of Road from Khanpur Mahar to
Sardargarh (24 Kms)
Sukkur Approved
22.11.12
June-18 202.901 0.000 100.000 0.000 100.000 102.901 5.000 0.000 5.000 0.000 49 52 48.951
1828 Reconditioning of road from Chatto
Mori to Jhumiro Mori via village Haji
Mohammad Ramzan Chandio road mile
0/0-5/2 (8.45 Kms)
Badin Approved
04.09.13
June-16 55.176 3.125 26.000 0.000 29.125 26.051 26.051 0.000 26.051 0.000 53 100 0.000
1829 W/R of road from Khorwah to Khorwah
Chowk mile 0/0-8/0 (12.88)
Badin Approved
29-04-13
June-18 178.992 10.000 4.000 0.000 14.000 164.992 5.000 0.000 5.000 0.000 8 11 79.996
1830 Improvement of road from Artillery
Chak to Eido Nohrio Goth mile 0/0-5/0
(8.00 Kms).
Badin Approved
27.01.14
June-18 122.766 0.000 10.000 0.000 10.000 112.766 5.000 0.000 5.000 0.000 8 12 53.883
[ 288 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Financial Projection
PROVINCIALWORKS & SERVICES DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of SchemeLocation of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Actual
Exp. upto
Jun, 14
Revised
Allocation 2014-
15
Est. Exp.
upto
June' 15
Throw for-
ward as
on
01-07-15
Allocation for
2015-16 FPA
Financial Progress
in %age upto
1831 Improvement / Const: of road from
Nindo Shahar to village Budho Dasti via
Deh Khakhar mile 0/0-7/3 (11.87 Kms).
Badin Approved
27.01.14
June-18 147.417 0.000 10.000 0.000 10.000 137.417 5.000 0.000 5.000 0.000 7 10 66.209
1832 Improvement of road from Talhar Bye
Pass (Badin road to Tando Bago road)
mile 0/0-1/0 (1.61 Kms).
Badin Approved
01.03.13
June-16 41.168 7.500 11.168 0.000 18.668 22.500 22.500 0.000 22.500 0.000 45 100 0.000
1833 Improvement of road from Sujawal -
Jhati (Khorwah) Chowk to Jati Road
mile 8/0-13/0 (8.00 Kms)
Badin Approved
27.03.14
June-18 108.790 5.000 5.000 0.000 10.000 98.790 5.000 0.000 5.000 0.000 9 14 46.895
1834 Improvement of road from Seerani to
Ahmed Rajo mile 0/0-15/4 (24.95 Kms)
Badin Approved
27.03.14
June-18 360.582 0.000 4.000 0.000 4.000 356.582 5.000 0.000 5.000 0.000 1 2 175.791
1835 W/R Badin - Kadhan road mile 9/0-16/0
(11.50 Kms) (Phase-II)
Badin Approved
29.04.13
June-18 271.582 25.000 50.000 0.000 75.000 196.582 17.000 0.000 17.000 0.000 28 34 89.791
1836 Improvement of road form Dehi to
Tando Jan Muhammad mile 0/0-16/0
(25.76 Kms)
Badin Approved
03.01.13
June-18 405.919 0.000 0.000 0.000 0.000 405.919 5.000 0.000 5.000 0.000 0 1 200.460
1837 Improvement of road from Kadhan to
Nindo mile 9/0-12/0 (4.83 Kms) (Phase-
II)
Badin Approved
19.04.13
June-18 75.203 0.000 10.491 0.000 10.491 64.712 5.000 0.000 5.000 0.000 14 21 29.856
1838 W/R of road from Tando Bago road to
Olya Raj Seen mile 0/0-8/0 (12.87 Kms)
Badin Approved
29.04.13
June-18 169.001 12.500 12.736 0.000 25.236 143.765 5.000 0.000 5.000 0.000 15 18 69.383
1839 Improvement of road from Piaro Station
to Sita road mile 0/0-9/2 (15.0 Kms).
Dadu Approved
31.12.13
June-18 129.467 10.000 10.736 0.000 20.736 108.731 5.000 0.000 5.000 0.000 16 20 51.866
1840 W/R of road Thana Bula Khan Bypass
mile 0/0-2/4 (4.00 Kms).
Jamshoro Approved
29.04.13
June-18 89.468 2.500 6.000 0.000 8.500 80.968 5.000 0.000 5.000 0.000 10 15 37.984
1841 W/R of road Kotri Sher Shah Soori road
mile 0/0-9/6 (15.70 Kms)
Jamshoro Approved
29.04.13
June-18 193.851 2.000 7.000 0.000 9.000 184.851 5.000 0.000 5.000 0.000 5 7 89.926
1842 W/R / Const: of road from Karo Khaho
to Sher Shah Soori road mile 0/0-5/3
(8.65 Kms)
Thatta Approved
29.04.13
June-18 93.414 0.000 53.774 0.000 53.774 39.640 5.000 0.000 5.000 0.000 58 63 17.320
1843 Reconditioning of road from Nawabshah
Kazi Ahmed @ mile 16/0 to Dargah
Jamal Shah via Allah Bux Kubar road
mile 0/0-6/5 (10.66 Kms)
S.B.A Approved
19.02.14
June-18 121.753 0.000 5.245 0.000 5.245 116.508 5.000 0.000 5.000 0.000 4 8 55.754
[ 289 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Financial Projection
PROVINCIALWORKS & SERVICES DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of SchemeLocation of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Actual
Exp. upto
Jun, 14
Revised
Allocation 2014-
15
Est. Exp.
upto
June' 15
Throw for-
ward as
on
01-07-15
Allocation for
2015-16 FPA
Financial Progress
in %age upto
1844 Improvement of Kangoro - Tando
Ghulam Ali road mile 0/0-4/0 (6.40 Kms)
Mirpurkhas Approved
25.02.15
June-16 55.247 0.000 27.623 0.000 27.623 27.624 27.624 0.000 27.624 0.000 50 100 0.000
1845 Reconditioning of road from village
Morio Meerbahar to Molidino Mirbahar
road mile 0/0-3/0 (4.83 Kms)
Hyderabad Approved June-18 53.289 0.000 8.491 0.000 8.491 44.798 5.000 0.000 5.000 0.000 16 25 19.899
1846 Recondition of road from Sehri Sugar
Mills to Norai Sharif mile 0/0-3/6 (6.00
Kms)
T.M.Khan Approved
21.05.13
June-17 42.610 1.250 8.792 0.000 10.042 32.568 5.000 0.000 5.000 0.000 24 35 13.784
1847 Improvement of road from Manzoor Ali
Pitafi to Dad Jarwar Mile 0/0-3/2 (5.02
Kms)
T. A. Yar Approved
01.03.13
June-17 35.080 0.000 6.000 0.000 6.000 29.080 5.000 0.000 5.000 0.000 17 31 12.040
1848 W/R of road from Chamber to
Hyderabad Gulab Laghari Shaikh
Bhirkio road via Miran Khori Jalal Mori
including links to village Abdul Rehman
Memon and Riaz Memon 0/0-12/4 (20.12
Kms) Asphalt 2" Thick
T. A. Yar Approved
11.07.13
June-18 289.082 10.000 116.560 0.000 126.560 162.522 80.000 0.000 80.000 0.000 44 71 41.261
1849 W/R road from Sujawal road mile to
village Sher Ali Abad mile 0/0-2/4 (4.0
Kms)
Sujawal Approved
22.02.13
June-18 47.026 0.500 1.000 0.000 1.500 45.526 5.000 0.000 5.000 0.000 3 14 20.263
1850 Reconditioning of Road from Larkana
Ratodero Road to village Zangeja mile
0/0-2/0 i/c Drain Construction of road
from Block and Boundary Wall of Eid
Gah
Larkana Approved
10.10.12
June-16 21.100 0.000 0.000 0.000 0.000 21.100 21.100 0.000 21.100 0.000 0 100 0.000
1851 Improvement of Road off taking from
Ratoder Shahdadkot Motorway @ mile
17/7 to Dhing Allah Bux Leghari mile 0/0-
6/4 (10.4 Kms).
Larkana Approved
28.11.12
June-16 27.805 0.000 6.792 0.000 6.792 21.013 21.013 0.000 21.013 0.000 24 100 0.000
1852 W/R Nasirabad to Badeh Road mile 0/0-
2/0 (Remaining Work) 2" thick asphalt
(3.2 Kms).
Larkana Approved
28.11.12
June-18 54.090 0.000 6.792 0.000 6.792 47.298 6.000 0.000 6.000 0.000 13 24 20.649
1853 Reconditioning of Road from Ratodero
Naudero Road to village Daro Illahi Bux
mile 0/0-1/7 (3.0 kms)
Larkana Approved
28.11.12
June-18 31.850 0.000 0.000 0.000 0.000 31.850 6.000 0.000 6.000 0.000 0 19 12.925
[ 290 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Financial Projection
PROVINCIALWORKS & SERVICES DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of SchemeLocation of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Actual
Exp. upto
Jun, 14
Revised
Allocation 2014-
15
Est. Exp.
upto
June' 15
Throw for-
ward as
on
01-07-15
Allocation for
2015-16 FPA
Financial Progress
in %age upto
1854 Reconditioning of Road village Khair
Mohammad Joyo to Sajan Joyo mile 0/0-
0/5 (i/c 3000 Rft Retaining Wall)
Larkana Approved
28.11.12
June-16 17.021 0.000 0.000 0.000 0.000 17.021 17.021 0.000 17.021 0.000 0 100 0.000
1855 Reconditioning of road from Kambar
Ratodero Road to Wali dad Veesar mile
0/0-1/2 (2.41 Kms)
Larkana Approved
28.11.12
June-16 17.522 0.000 0.000 0.000 0.000 17.522 17.522 0.000 17.522 0.000 0 100 0.000
1856 Reconditioning of road from Larkana
Naudero Road to Hassan Wahan mile
0/0-1/1 (1.81 Kms)
Larkana Approved
28.02.13
June-16 18.959 0.000 0.000 0.000 0.000 18.959 18.959 0.000 18.959 0.000 0 100 0.000
1857 Reconditioning of Halani Mehrabpur
Road (1.0 Km)
N. Feroze Approved
21.05.13
June-16 16.660 0.000 0.000 0.000 0.000 16.660 16.660 0.000 16.660 0.000 0 100 0.000
1858 Reconditioning of Road from Phull
Masur Ji Wah Road to village Din
Mohammad Leghari via Budho Leghari
mile 0/0-3/0 (5.0 Kms)
N. Feroze Approved
26.03.13
June-17 40.522 1.000 5.982 0.000 6.982 33.540 5.000 0.000 5.000 0.000 17 30 14.270
1859 Reconditioning of Road from Lalu
Maachi to Sahib Khan Chandio mile 0/0-
1/2 (2.0 kms)
N. Feroze Approved
20-03-13
June-16 17.965 1.000 6.792 0.000 7.792 10.173 10.173 0.000 10.173 0.000 43 100 0.000
1860 Reconditioning of Road from National
Highway to Jamali Pump to Phul Bughio
mile 0/0-2/4 (4.0 kms)
N. Feroze Approved
26.03.13
June-17 27.176 1.000 2.000 0.000 3.000 24.176 18.000 0.000 18.000 0.000 11 77 3.088
1861 Reconditioning of Road from National
Highway Qalandari pump to village
Marri Road mile 0/0-1/7 (3.0 Kms)
N. Feroze Approved
26.03.13
June-16 20.576 1.000 6.792 0.000 7.792 12.784 12.784 0.000 12.784 0.000 38 100 0.000
1862 Reconditioning of Road from Moro Jatoi
Road to village Gula Patho Road mile 0/0-
1/2 (2.0 kms)
N. Feroze Approved
23.01.13
June-16 20.177 1.000 6.792 0.000 7.792 12.385 12.385 0.000 12.385 0.000 39 100 0.000
1863 W/R of Road from Shikarpur to Jagir
mile 0/0-1/4 (2.4 Kms)
Sukkur Approved
19.12.12
June-18 28.528 0.000 0.000 0.000 0.000 28.528 5.000 0.000 5.000 0.000 0 18 11.764
1864 Reconditioning of Road from Shikarpur
Zarkhail Road to Fakir Din Mohammad
Kehar mile 0/0-2/0 (3.2 Kms)
Shikarpur Approved
28.02.13
June-16 21.246 1.250 8.491 0.000 9.741 11.505 11.505 0.000 11.505 0.000 46 100 0.000
1865 Reconditioning of Road from Garhi
Hassan to Mir Abdullah Khan Sarki
Taluka Thull (6 Km)
Jacobabad Approved
28.11.12
June-18 54.952 0.000 4.245 0.000 4.245 50.707 6.000 0.000 6.000 0.000 8 19 22.354
[ 291 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Financial Projection
PROVINCIALWORKS & SERVICES DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of SchemeLocation of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Actual
Exp. upto
Jun, 14
Revised
Allocation 2014-
15
Est. Exp.
upto
June' 15
Throw for-
ward as
on
01-07-15
Allocation for
2015-16 FPA
Financial Progress
in %age upto
1866 Reconditioning of Road from Daharki
Bye pass road mile 0/0-1/4 (2.40 kms),(To
be funded out of 10% share of Royalty)
Ghotki Approved
19.04.12
June-16 23.337 0.000 0.000 0.000 0.000 23.337 23.337 0.000 23.337 0.000 0 100 0.000
1867 W/R of Road from Adilpur to Mathelo
mile 0/0-7/0 (11.20 Kms),(To be funded
out of 10% share of Royalty)
Ghotki Approved
15.03.13
June-18 144.645 5.000 25.000 0.000 30.000 114.645 15.000 0.000 15.000 0.000 21 31 49.823
1868 Improvement of Road from jagh
Regulator to village Mohammad
Ibrahim Jat , Taluka Faiz Gunj, UC Kot
Lalu (2.5 Kms)
Khairpur Approved
28.02.13
June-16 14.231 7.116 2.000 0.000 9.116 5.115 5.115 0.000 5.115 0.000 64 100 0.000
1869 Rehabilitation of Road from Khanan
Shah Mangi Mohalla Nizamani Road
upto Hopital Road including Masonry
Structrue (1.20 kms)
Khairpur Approved
19.12.12
June-16 10.412 0.000 0.000 0.000 0.000 10.412 10.412 0.000 10.412 0.000 0 100 0.000
1870 Rehabilitation of Road from Old
National Highway near NIC to Sanjar
Khan Katohar (2.21 Kms)
Khairpur Approved
19.12.12
June-16 14.725 7.363 6.252 0.000 13.615 1.110 1.110 0.000 1.110 0.000 92 100 0.000
1871 Rehabilitation of (Dual Carriagway)
road from National Highway near Staff
Quarters to Jillani Mohalla i/c Asphalt
concrete (1.0 Km)
Khairpur Approved
28.02.13
June-16 24.068 0.000 5.000 0.000 5.000 19.068 19.068 0.000 19.068 0.000 21 100 0.000
1872 Recondition of Road from Rahuja Minor
to Kot Pul (3.0 kms)
Khairpur Approved
23.01.13
June-16 18.162 0.000 0.000 0.000 0.000 18.162 18.162 0.000 18.162 0.000 0 100 0.000
1873 Reconditioning / Construction of Road
from N.H.Way to village Abdul Sattar
Phulpoto (3.0 kms)
Khairpur Approved
23.01.13
June-16 20.954 0.000 1.500 0.000 1.500 19.454 19.454 0.000 19.454 0.000 7 100 0.000
1874 Reconditioning of Road from Kandhkot
Saifal Road to Kamran Khan Bajkani
0/0-2/0 (3.2 Kms),(To be funded out of
10% share of Royalty)
Kashmore Approved
28.11.12
June-16 22.568 0.000 0.000 0.000 0.000 22.568 22.568 0.000 22.568 0.000 0 100 0.000
1875 Improvement / Construction of Road
from Sirgo to Samo Chacar (4.0 km)
Sukkur Approved
22.03.13
June-18 51.255 0.000 3.792 0.000 3.792 47.463 5.000 0.000 5.000 0.000 7 17 21.232
1876 Improvement of Road from Fakir
Mohammad Path Road to Darawahan
Shakh mile 0/0-2/6 (4.40 kms)
Sukkur Approved
22.03.13
June-17 28.470 0.000 3.792 0.000 3.792 24.678 16.678 0.000 16.678 0.000 13 72 4.000
[ 292 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Financial Projection
PROVINCIALWORKS & SERVICES DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of SchemeLocation of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Actual
Exp. upto
Jun, 14
Revised
Allocation 2014-
15
Est. Exp.
upto
June' 15
Throw for-
ward as
on
01-07-15
Allocation for
2015-16 FPA
Financial Progress
in %age upto
1877 Improvement of Road from Trimunhi
road to Fakir Mohammad Path Road
mile 0/0-2/4 (4.0 kms)
Sukkur Approved
26.03.13
June-18 31.474 0.000 0.000 0.000 0.000 31.474 5.000 0.000 5.000 0.000 0 16 13.237
1878 W/R of Road from N.H.Way to Nabi
Shah Road (5.0 kms)
Sukkur Approved
23.01.13
June-18 50.156 0.000 4.292 0.000 4.292 45.864 5.000 0.000 5.000 0.000 9 19 20.432
1879 Improvement of road from Kandhra to
Dodanko via Wah Burira mile 0/0-4/0.
Sukkur Approved
19.12.12
June-16 51.428 0.000 51.428 0.000 51.428 0.000 3.000 0.000 3.000 0.000 100 106 0.000
1880 Improvement / Reconditioning of Road
from Salehpat Sikandarabad to Titrohi
via village Niazri mile 0/0-4/0 (6.83 Kms)
Sukkur Approved
22.03.13
June-18 51.551 0.000 4.292 0.000 4.292 47.259 5.000 0.000 5.000 0.000 8 18 21.130
1881 Improvement /Reconditioning of road
from Patni to Arrore via village
Abeejano mile 0/0-4/0 (6.44 Kms)
Sukkur Approved
19.12.12
June-16 52.626 0.000 52.626 0.000 52.626 0.000 3.000 0.000 3.000 0.000 100 106 0.000
1882 Improvement / Construction of Road
from R.Q.C Highway (near Dreha to
village Gill mile 0/0-1/0 (1.609)
Sukkur Approved
28.11.12
June-16 25.248 0.000 1.000 0.000 1.000 24.248 24.248 0.000 24.248 0.000 4 100 0.000
1883 W/R of Road from Mathelo to Jarwar
mile 0/0-6/0 (.60 Kms),(To be funded out
of 10% share of Royalty)
Ghotki Approved
15.03.13
June-18 136.599 0.000 0.000 0.000 0.000 136.599 5.000 0.000 5.000 0.000 0 4 65.800
1884 W/R of Road from National Highway at
Railway Phattak to village Agro (2 Kms)
Sukkur Approved
26.03.13
June-17 49.734 4.141 1.000 0.000 5.141 44.593 5.000 0.000 5.000 0.000 10 20 19.797
1885 W/R of link Road from Gharo coast
Guard post to Ghulamullah via Babro
town mile 0/0-7/4+400' (12.00 kms)
Thatta Approved
19.04.13
June-18 163.826 0.500 7.000 0.000 7.500 156.326 5.000 0.000 5.000 0.000 5 8 75.663
1886 Reconditioning of road from Johi Bhan
road Mangneja Khudabad Minor UC
Yar Muhammad Kalhoro mile 0/0-
4/2(7.2 Km) .
Dadu Approved
17.04.13
June-18 43.788 5.000 11.645 0.000 16.645 27.143 8.000 0.000 8.000 0.000 38 56 9.572
1887 Renovation / reconditioning of road from
village Rasheed Arain, Taluka Tando
Bagho, Districst Badin to Jhuda Sangi
Pharaho road mile 0/0-2/1 (3.5 Kms)
Badin Approved
06.03.14
June-16 21.916 0.000 0.000 0.000 0.000 21.916 21.916 0.000 21.916 0.000 0 100 0.000
1888 W/R of road from Saeedabad to Shaheed
Benazirabad road including Bridge over
Rohri Canal mile 6/0-25/0 (30.00 Km).
(Revised)
S.B.A Approved
05.06.15
June-18 1844.812 150.000 810.000 0.000 960.000 884.812 75.000 0.000 75.000 0.000 52 56 404.906
[ 293 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Financial Projection
PROVINCIALWORKS & SERVICES DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of SchemeLocation of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Actual
Exp. upto
Jun, 14
Revised
Allocation 2014-
15
Est. Exp.
upto
June' 15
Throw for-
ward as
on
01-07-15
Allocation for
2015-16 FPA
Financial Progress
in %age upto
1889 Widening & Reconditioning of
Ghorabari to Gharo road mile 0/0-15/4
(25.00 kms)
Thatta Approved
16.05.14
June-18 390.868 0.000 11.000 0.000 11.000 379.868 5.000 0.000 5.000 0.000 3 4 187.434
1890 Improvement / Repair of road from
Baghan Jangisar road to Muhammad
Hussain otho via Dargah khair shah
road mile 0/0-3/6 (6.0 kms)
Thatta Approved
16.05.14
June-18 53.742 0.000 17.858 0.000 17.858 35.884 5.000 0.000 5.000 0.000 33 43 15.442
1891 Rehabilitation/Improvement of Road
from Qayas Bhayo Tori Bunglow to
Manjhi Pul via RD 219 Mujahidabad
Allah Bux Bahalkni and Rais
Inayatullah Bhayo Mile 0/0-12/0 (19.31
Km)
Kashmore Approved
25.04.14
June-18 912.188 0.000 140.000 0.000 140.000 772.188 200.000 0.000 200.000 0.000 15 37 286.094
1892 Widening / Reconditioning of Tando
Bago to Dehi Digri road mile 0/0-16/0
(25.76 kms).
Badin Approved
19.02.05
(U/R)
June-16 86.215 96.215 0.000 0.000 96.215 -10.000 1.000 0.000 1.000 0.000 112 113 0.000
1893 W/R Badin – Khoski Wango road mile
9/0-27/4 (Phase-I) 29.60 kms.
Badin Approved
13.11.08
June-17 445.904 439.904 6.000 0.000 445.904 0.000 18.000 0.000 18.000 0.000 100 104 0.000
1894 W/R of road from Nawabshah Daur @
Lashari Stop to Sher Ali Shah Daur
Jamal Shah road including connecting
village Nathani Imamuddin Keerio and
Deen Muhammad Zardari Mile 0/0-8/0
(12.87Kms)
S.B.A Approved
26.06.12
June-17 67.786 18.000 22.000 0.000 40.000 27.786 6.000 0.000 6.000 0.000 59 68 10.893
1895 W/R of road from Gambat Agra upto
Razidero road mile 0/0-11/0
Khairpur Approved
30.01.08
June-16 126.226 137.300 0.000 0.000 137.300 -11.074 5.000 0.000 5.000 0.000 109 113 0.000
1896 Provision for Improvement of roads in
Sindh (N.Feroze, Khairpur, Suk, Gotki,
Shikarpur, Larkano, Shahdadko,
J'abad, Kashmore, Thatta, Hyderabad,
TA Yar, T.M. Khan, Matiari, M.Khas,
Sujawal, Thar, Sanghar, U.Kot, Badin,
Jamshoro, S.B.A. Dadu & Karachi)
Sindh Approved
24.03.15
June-18 2324.114 0.000 420.000 0.000 420.000 1904.114 45.000 0.000 45.000 0.000 18 20 929.557
1897 Improvement of Mataro Kario Ganhwar
to Kharwah road 0/0-24/0 - 38.64 Kms
Badin Approved
05.06.15
June-18 622.044 0.000 0.000 0.000 0.000 622.044 35.000 0.000 35.000 0.000 0 6 293.522
1898 Improvement of Dhadhar road from
Bhaddo Kohli Goth to village Dr. Ashraf
Bhurgri (6 Kms)
Badin Approved
13.03.15
June-18 51.278 0.000 5.000 0.000 5.000 46.278 8.000 0.000 8.000 0.000 10 25 19.139
[ 294 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Financial Projection
PROVINCIALWORKS & SERVICES DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of SchemeLocation of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Actual
Exp. upto
Jun, 14
Revised
Allocation 2014-
15
Est. Exp.
upto
June' 15
Throw for-
ward as
on
01-07-15
Allocation for
2015-16 FPA
Financial Progress
in %age upto
1899 Reconditioning of road from Talhar -
Rajo Khanani road to mile 0/0-9/0 (14.48
Kms)
Badin Approved
14.05.15
June-18 133.336 0.000 0.000 0.000 0.000 133.336 5.000 0.000 5.000 0.000 0 4 64.168
1900 W/R of road from Govt. Boys Primary
school Sita village road mile 0/0-5/0
(8.045 Kms). (To be funded out of 10%
share of Royalty)
Dadu Approved
03.03.15
June-18 110.192 0.000 0.000 0.000 0.000 110.192 5.000 0.000 5.000 0.000 0 5 52.596
1901 W/R of road from Mounder Naka to Gul
Muhammad Dawach mile 0/0-10/0 (16.00
Kms) (To be funded out of 10% share of
Royalty)
Dadu Approved
03.03.15
June-18 217.041 0.000 0.000 0.000 0.000 217.041 1.000 0.000 1.000 0.000 0 0 108.021
1902 Improvement of road from Kandi
Chukhi to Kumb village mile 0/0-3/1 (5.0
kms), (To be funded out of 10% share of
Royalty)
Dadu Approved
19.03.15
June-18 37.244 0.000 4.320 0.000 4.320 32.924 5.000 0.000 5.000 0.000 12 25 13.962
1903 Improvement of road from Mehar to
Dokri via Radhan = (45.05 Kms), (To be
funded out of 10% share of Royalty)
Dadu Approved
18.02.15
June-18 357.891 0.000 0.000 0.000 0.000 357.891 1.000 0.000 1.000 0.000 0 0 178.446
1904 Improvement / Construction of Road
from National Highway Bogo Wah on
Both site (10.00 Kms).(To be funded out
of 10% share of Royalty)
Ghotki Approved
18.02.15
June-18 260.815 0.000 0.000 0.000 0.000 260.815 5.000 0.000 5.000 0.000 0 2 127.908
1905 Widening & Reconditioning of Thull
bahu Khoso road Mile 7/5-14/0
(10.25Kms)
Jacobabad Approved
08.04.15
June-18 154.174 0.000 3.000 0.000 3.000 151.174 35.000 0.000 35.000 0.000 2 25 58.087
1906 W/R of road from Mirpur Buriro to
village Garhi Syed (5.03Kms)
Jacobabad Approved
22.04.15
June-17 85.760 0.000 20.000 0.000 20.000 65.760 60.000 0.000 60.000 0.000 23 93 2.880
1907 Improvement of road from Sheer Shah
Soori road to Koro Brohi = (3.20 kms)
Jamshoro Approved
19.03.15
June-16 18.523 0.000 5.000 0.000 5.000 13.523 13.523 0.000 13.523 0.000 27 100 0.000
1908 Improvement of road from Bhan Johi
road Larwarah Machi (4.42 Kms)
Jamshoro Approved
19.03.15
June-16 28.462 0.000 7.200 0.000 7.200 21.262 21.262 0.000 21.262 0.000 25 100 0.000
1909 Improvement of road from Kamber
Gabidero (35.00 Kms)
Kamber-
Shahdadkot
Approved
22.04.15
June-18 703.056 0.000 0.000 0.000 0.000 703.056 20.000 0.000 20.000 0.000 0 3 341.528
[ 295 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Financial Projection
PROVINCIALWORKS & SERVICES DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of SchemeLocation of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Actual
Exp. upto
Jun, 14
Revised
Allocation 2014-
15
Est. Exp.
upto
June' 15
Throw for-
ward as
on
01-07-15
Allocation for
2015-16 FPA
Financial Progress
in %age upto
1910 Reconditioning of road from Karampur
Magsi road to Arsullah Banglani ,
Sodho, Banglani via village Jumo Khan
Dakhan to connect Thull Tangwani road
(24.93Kms)
Kashmore Approved
08.04.15
June-18 199.318 0.000 11.400 0.000 11.400 187.918 70.000 0.000 70.000 0.000 6 41 58.959
1911 Reconditioning of road from Tripuli
along Gandher minor to village Sanwal
Mazari (5.0Kms )
Kashmore Approved
26.03.15
June-18 54.820 0.000 0.000 0.000 0.000 54.820 5.000 0.000 5.000 0.000 0 9 24.910
1912 W/R of Road from Indus Highway to
Magsi via Karampur (24.05Kms)
Kashmore Approved
06.03.15
June-18 443.389 0.000 200.000 0.000 200.000 243.389 150.000 0.000 150.000 0.000 45 79 46.695
1913 Improvement of road from Thull Saifal
road to Mari Sardar Sher Muhammad
(5.00Kms),(To be funded out of 10%
share of Royalty)
Kashmore Approved
26.03.15
June-17 41.131 0.000 2.000 0.000 2.000 39.131 25.000 0.000 25.000 0.000 5 66 7.066
1914 Reconditioning of road from Khuhra
Ripri road mile (16.09 Kms)
Khairpur Approved
06.02.15
June-18 199.674 0.000 100.000 0.000 100.000 99.674 8.000 0.000 8.000 0.000 50 54 45.837
1915 Rehabilitation of road Hingorja Sagyoon
of Taluka Sobho Dero (6.0 Kms)
Khairpur Approved
19.03.15
June-18 47.245 0.000 0.000 0.000 0.000 47.245 5.000 0.000 5.000 0.000 0 11 21.123
1916 Rehabilitation of road from Gambat to
Ranipur (6.40 Kms)
Khairpur Approved
06.02.15
June-18 82.560 0.000 40.000 0.000 40.000 42.560 5.000 0.000 5.000 0.000 48 55 18.780
1917 Reconditioning of road from Sagyoon to
Waryam Sial Abdul Karim Kharal road
mile 0/0-4/0(6.43Kms)
Khairpur Approved
28.01.15
June-18 46.737 0.000 8.000 0.000 8.000 38.737 5.000 0.000 5.000 0.000 17 28 16.869
1918 Reconditioning of road from Mithri to
Hamayoon via Rahim Bux Wassan
(5.00Kms)
Khairpur Approved
12.01.15
June-16 49.603 0.000 20.000 0.000 20.000 29.603 29.603 0.000 29.603 0.000 40 100 0.000
1919 W/R i/c Raising of Beero Chandio Town
i/c Side Drain i/c Footh Path.
Larkana Approved
22.04.15
June-18 64.697 0.000 0.000 0.000 0.000 64.697 6.000 0.000 6.000 0.000 0 9 29.349
1920 W/R of Larkana Mirokhan road mile
1/6-17/0 (24.53 Kms)
Larkana Approved
22.04.15
June-18 527.355 0.000 0.000 0.000 0.000 527.355 20.000 0.000 20.000 0.000 0 4 253.678
1921 W/R National Highway to Mori Yousuf
Khan Hajano via Dargah Hazrat Syed
Ahmed Shah Lakyari road (7.00 Kms)
Matiari Approved
18.03.15
June-18 124.105 0.000 10.000 0.000 10.000 114.105 40.000 0.000 40.000 0.000 8 40 37.053
1922 W/R of road National Highway to Tando
Adam via Bhit Shah mile 0/0-17/0 (27.20
Kms)
Sanghar Approved
27.01.15
June-18 747.346 0.000 0.000 0.000 0.000 747.346 1.000 0.000 1.000 0.000 0 0 373.173
[ 296 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Financial Projection
PROVINCIALWORKS & SERVICES DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of SchemeLocation of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Actual
Exp. upto
Jun, 14
Revised
Allocation 2014-
15
Est. Exp.
upto
June' 15
Throw for-
ward as
on
01-07-15
Allocation for
2015-16 FPA
Financial Progress
in %age upto
1923 Improvement of Khyber to Tando Adam
via Oderolal mile 0/0-15/0 (24.0 Kms)
Sanghar Approved
27.01.15
June-18 515.874 0.000 0.000 0.000 0.000 515.874 1.000 0.000 1.000 0.000 0 0 257.437
1924 W/R of road from village Sardar Shadi
Khan Almani to Tharushah city Aasi
Chowk road (7.64Kms)
N. Feroze Approved
06.02.15
June-18 131.790 0.000 1.700 0.000 1.700 130.090 15.000 0.000 15.000 0.000 1 13 57.545
1925 W/R of Moro Manahyoon, Mithani to
N'Feroze Bhurund (29.5 Kms).
N. Feroze Approved
06.02.15
June-18 442.221 0.000 0.000 0.000 0.000 442.221 15.000 0.000 15.000 0.000 0 3 213.611
1926 Reconditioning of road from Sobho
Trimoho Road Bhombhatpur to Dargah
Khanan Shah, Bus stop to Village
Shahan Bhagat (6.00 Kms)
Khairpur Approved
13.03.15
June-18 55.612 0.000 0.000 0.000 0.000 55.612 6.000 0.000 6.000 0.000 0 11 24.806
1927 Reconditioning of road from National
Highway to village Roshanabad road
S.B.A Approved
19.03.15
June-16 10.045 0.000 0.000 0.000 0.000 10.045 10.045 0.000 10.045 0.000 0 100 0.000
1928 Reconditioning of road from Maqsoodo
Rind Lundo to Abu Bakar Zardari
House road mile 0/0-3/1 (5.0 Kms)
Sanghar Approved
26.03.15
June-18 37.471 0.000 0.000 0.000 0.000 37.471 5.000 0.000 5.000 0.000 0 13 16.236
1929 W/R of road from Maqsoodo Rind to
Shahpurchakar road mile 0/0-8/0= (12.87
Kms)
Sanghar Approved
14.05.15
June-18 176.771 0.000 0.000 0.000 0.000 176.771 3.000 0.000 3.000 0.000 0 2 86.886
1930 Improvement of road from Madeji to
Dakhan Road mile 5/0-8/0 (5.00Kms)
Shikarpur Approved
19.03.15
June-18 59.755 0.000 0.000 0.000 0.000 59.755 12.000 0.000 12.000 0.000 0 20 23.878
1931 W/R of road from RQC Lakhi Ghulam
Shah to Khanpur upto Shikarpur
Rustam road (11.50 Kms)
Shikarpur Approved
29.05.15
June-18 231.761 0.000 0.000 0.000 0.000 231.761 10.000 0.000 10.000 0.000 0 4 110.881
1932 Improvement / Construction of road
from Bathoro to Dewan Sugar Mill along
Fateh Wah road mile 0/0-7/0 (11.27 kms).
Sujawal Approved
05.06.15
June-18 109.289 0.000 0.000 0.000 0.000 109.289 10.289 0.000 10.289 0.000 0 9 49.500
1933 Widening / Reconditioning of road from
Jati to Ladyoon mile 0/0-15/7 (25.52 Km)
Sujawal Approved
03.03.15
June-18 306.209 0.000 0.000 0.000 0.000 306.209 10.000 0.000 10.000 0.000 0 3 148.105
1934 Widening / Reconditioning of road from
Jati to Khorwah mile 13/0-32/0= (31.0
Km)
Sujawal Approved
08.04.15
June-18 410.803 0.000 0.000 0.000 0.000 410.803 10.000 0.000 10.000 0.000 0 2 200.402
1935 Wideining / Reconditioning of road from
Bagerji to Jahano (Asphalt)(5.40Kms)
Sukkur Approved
18.02.15
June-18 109.000 0.000 0.000 0.000 0.000 109.000 7.000 0.000 7.000 0.000 0 6 51.000
[ 297 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Financial Projection
PROVINCIALWORKS & SERVICES DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of SchemeLocation of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Actual
Exp. upto
Jun, 14
Revised
Allocation 2014-
15
Est. Exp.
upto
June' 15
Throw for-
ward as
on
01-07-15
Allocation for
2015-16 FPA
Financial Progress
in %age upto
1936 W/R of road from Arrore Bachal Shah
to Choundko (32.18 Kms)
Sukkur Approved
06.02.15
June-18 342.324 0.000 16.500 0.000 16.500 325.824 7.000 0.000 7.000 0.000 5 7 159.412
1937 W/R of road from Nirch Regulator to
B.H.U Sultanpur (13.05 Kms)
Sukkur Approved
06.02.15
June-18 222.393 0.000 0.000 0.000 0.000 222.393 7.000 0.000 7.000 0.000 0 3 107.697
1938 W/R of road from Sukkur Airport to
Baharo village via Bagerji & Tamachani
(with Asphalt)(19.3Kms)
Sukkur Approved
18.02.15
June-18 313.688 0.000 0.000 0.000 0.000 313.688 7.000 0.000 7.000 0.000 0 2 153.344
1939 Reconditioning of road from Sindh Small
Industries to Gulshan Iqbal Quershi
vilage via Mehran Marble Shwaim
Facotri to Quershi Goth (16.09 Kms)
Sukkur Approved
18.02.15
June-18 278.006 0.000 0.000 0.000 0.000 278.006 8.000 0.000 8.000 0.000 0 3 135.003
1940 Widening / Reconditioning Tando
Allahyar - Tando Adam road (28.96
Kms)
T. A. Yar Approved
22.04.15
June-18 732.492 0.000 0.000 0.000 0.000 732.492 5.000 0.000 5.000 0.000 0 1 363.746
1941 Improvement of road from 70 Mori to
Khorwah mile 0/0-13/2 (21.23 Kms.(To
be funded out of 10% share of Royalty)
T.M.Khan Approved
29.05.15
June-18 246.617 0.000 0.000 0.000 0.000 246.617 10.000 0.000 10.000 0.000 0 4 118.309
1942 W/R of road from Chuhar Jamali Shah
Bandar road to village Haji Allah Dino
Mandro road mile 0/0-6/6 (10.86
Kms),(To be funded out of 10% share of
Royalty)
Sujawal Approved
08.04.15
June-18 139.940 0.000 0.000 0.000 0.000 139.940 5.000 0.000 5.000 0.000 0 4 67.470
1943 Widening / Reconditioning of road from
Umerkot Chore road to village Khararo
Syed (1.5 kms)
Umerkot Approved
19.03.15
June-16 17.491 0.000 3.000 0.000 3.000 14.491 14.491 0.000 14.491 0.000 17 100 0.000
1944 Improvement of Rustam Sher Ali Jatoi
Road Mile 1/0-3/1 (3.6 Kms)
Shikarpur Approved
29.05.15
June-18 80.568 0.000 0.000 0.000 0.000 80.568 8.000 0.000 8.000 0.000 0 10 36.284
1945 Widening / Reconditioing of Road from
Samara to Buchabund Road (23.00
Kms)
Umerkot Approved
22.04.15
June-18 282.053 0.000 0.000 0.000 0.000 282.053 5.000 0.000 5.000 0.000 0 2 138.527
1946 Widening / Reconditioning of Road from
Agra to Sobodero via Haji Mohammad
Tahir Khuhro Road mile 0/0-5/0 (7.0
KMS).
Khairpur Approved
06.02.15
June-18 160.810 0.000 0.000 0.000 0.000 160.810 5.000 0.000 5.000 0.000 0 3 77.905
1947 Reconditioning of Road from Deh 170 B
to Tando Jan Muhammad Taluka Digri
(24.0 Kms)
Mirpurkhas Approved
14.05.15
June-18 197.066 0.000 0.000 0.000 0.000 197.066 2.000 0.000 2.000 0.000 0 1 97.533
[ 298 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Financial Projection
PROVINCIALWORKS & SERVICES DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of SchemeLocation of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Actual
Exp. upto
Jun, 14
Revised
Allocation 2014-
15
Est. Exp.
upto
June' 15
Throw for-
ward as
on
01-07-15
Allocation for
2015-16 FPA
Financial Progress
in %age upto
1948 Improvement of Road from Bhutta
Mohallah, Sarwary Colony Hala road
(4.0 Kms)
Matiari Approved
13.03.15
June-18 56.894 0.000 5.000 0.000 5.000 51.894 3.000 0.000 3.000 0.000 9 14 24.447
1949 Reconiditiong of Road from Kameja
Shakh to Village Mehar Shah (3.5 Kms)
Matiari Approved
13.03.15
June-16 29.837 0.000 5.000 0.000 5.000 24.837 24.837 0.000 24.837 0.000 17 100 0.000
1950 W/R of road from Kumb Nawabshah to
Daood Ji Mori to Village Muharram
Khan Nagore via Ibraheem Larak road
mile 0/0-2/4 (4.00 Kms)
N. Feroze Approved
03.03.15
June-18 65.180 0.000 0.000 0.000 0.000 65.180 7.000 0.000 7.000 0.000 0 11 29.090
1951 Reconditioning of road:
i) Reconditioning of road from village
Asghrabad to village Wasi Malook Shah
via Wasi Malook Shah Minor UC
Saeedpur Taluka Bulri Shah Karim road
mile 0/0-3/3 + 330 (5.53 kms) (Approved
Cost of Rs. 37.994 Million)
ii) Reconditioning of link road from
Cattle Farm road to village Hafiz Shah
U/C Saeed Matto Taluka Bulri Shah
Karim road mile 0/0-5/0 (8.0 kms) )
(Approved Cost of Rs. 42.688 Million)
iii) Reconditioning of link road from
Shaikh Bhirkio road to village Sambhani
Check post U/C Shaikh Bhirkio Taluka
Tando Muhammad Khan road mile 0/0-
3/0+330 (5.53 kms) (Approved Cost of
Rs. 30.769 Million )
iv) Reconditioning of road from Old Bus
Stop to village Sobho Khan Leghari via
college road U/C-2 Taluka Tando
Muhammad Khan road mile 0/0-0/5 (1.0
kms) (Approved Cost of Rs. 9.533
Million)
T.M.Khan Approved
08.04.15
June-18 122.350 0.000 0.000 0.000 0.000 122.350 15.000 0.000 15.000 0.000 0 12 53.675
[ 299 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Financial Projection
PROVINCIALWORKS & SERVICES DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of SchemeLocation of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Actual
Exp. upto
Jun, 14
Revised
Allocation 2014-
15
Est. Exp.
upto
June' 15
Throw for-
ward as
on
01-07-15
Allocation for
2015-16 FPA
Financial Progress
in %age upto
1952 W/R of road from Nawabshah-Sakrand
road to Punhal Khan Chandio, UC Dalel
Dero, Taluka Sakrand mile 0/0-4/0 (with
asphalt surface)
S.B.A Approved
14.05.15
June-18 157.505 0.000 0.000 0.000 0.000 157.505 5.000 0.000 5.000 0.000 0 3 76.253
1953 Improvement of road from Tando
Muhammad Khan Mula Katiar Road
(17.60 Kms)
T.M.Khan Approved
29.05.15
June-18 106.560 0.000 0.000 0.000 0.000 106.560 12.000 0.000 12.000 0.000 0 11 47.280
1954 W /R road from Varr – Sarhari road to
connect Sarhari Sakrand Road via
Mahar Ali Jamali road (Asphalt Surface)
(6.44 Km)
S.B.A Approved
22.04.15
June-18 111.017 0.000 0.000 0.000 0.000 111.017 5.000 0.000 5.000 0.000 0 5 53.009
1955 W/R of road from Dhani Parto Chandio
to connect Pangrio Mori Chanecer Road
(5.0 km)
S.B.A Approved
22.04.15
June-18 95.333 0.000 0.000 0.000 0.000 95.333 5.000 0.000 5.000 0.000 0 5 45.167
1956 Improvement / Reconditioning of road
Bucha Bund to Ghulam Nabi Shah
(23.35 Km),
Umerkot Approved
08.04.15
June-18 179.278 0.000 0.000 0.000 0.000 179.278 5.000 0.000 5.000 0.000 0 3 87.139
1957 Widening & Reconditioning of Badin -
Tando Bago - Jhudo Road (Via Pangrio)
from 12'-0 Feet to 24'-0 Feet Width
Badin Approved
21.01.11
June-18 787.600 636.657 37.750 0.000 674.407 113.193 15.000 0.000 15.000 0.000 86 88 49.097
TOTAL IMPROVEMENT (ON-
GOING)
39662.542 7492.411 4824.317 0.000 12316.728 27345.815 2575.627 0.000 2575.627 0.000 12496.794
IMPROVEMENT (NEW)
1958 Improvement of road from Hatim Jatoi
Phatak to Phulji Station road (11.06
Kms), (To be funded out of 10% share of
Royalty)
Dadu Un-
Approved
June-18 110.784 0.000 0.000 0.000 0.000 110.784 27.696 0.000 27.696 0.000 0 25 41.544
1959 Improvement of road from Phulji Station
to Piaro Station road (10.00 Kms), (To be
funded out of 10% share of Royalty)
Dadu Un-
Approved
June-18 67.904 0.000 0.000 0.000 0.000 67.904 16.976 0.000 16.976 0.000 0 25 25.464
1960 W/R of road from Mirpur to Bago
Dhahoo road (10.45 Kms).(To be funded
out of 10% share of Royalty)
Ghotki Un-approved June-18 92.008 0.000 0.000 0.000 0.000 92.008 23.002 0.000 23.002 0.000 0 25 34.503
[ 300 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Financial Projection
PROVINCIALWORKS & SERVICES DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of SchemeLocation of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Actual
Exp. upto
Jun, 14
Revised
Allocation 2014-
15
Est. Exp.
upto
June' 15
Throw for-
ward as
on
01-07-15
Allocation for
2015-16 FPA
Financial Progress
in %age upto
1961 Reconditioning of road from kandhkot
Malaggzar road @ point 27 mile to
Rasaldar (8.04Kms)
Kashmore Un-
approved
June-18 159.217 0.000 0.000 0.000 0.000 159.217 39.804 0.000 39.804 0.000 0 25 59.707
1962 Reconditioning of road from RD-45 via
Rais Khan upto Badani (11.66 Kms)
Kashmore Un-
approved
June-18 106.804 0.000 0.000 0.000 0.000 106.804 26.700 0.000 26.700 0.000 0 25 40.052
1963 Reconditioning of road from Sui Line
purani via Attal Mazari upto Pat Feeder
(9.65Kms),(To be funded out of 10%
share of Royalty)
Kashmore Un-
approved
June-18 96.749 0.000 0.000 0.000 0.000 96.749 24.187 0.000 24.187 0.000 0 25 36.281
1964 Reconditioning of road from Magsi Stop
upto Jan Mohammad Khoso
(16.9Kms),(To be funded out of 10%
share of Royalty)
Kashmore Un-
approved
June-18 156.325 0.000 0.000 0.000 0.000 156.325 39.080 0.000 39.080 0.000 0 25 58.623
1965 Rehabilitation / Construction of road
from Sagyoon road to village Mehmood
Channa road(6.44Kms)
Khairpur Un-
approved
June-18 60.540 0.000 0.000 0.000 0.000 60.540 15.135 0.000 15.135 0.000 0 25 22.703
1966 Improvement / Reconditioning of various
roads Khairpur (8 Units)
Khairpur Un-
approved
June-18 200.000 0.000 0.000 0.000 0.000 200.000 50.000 0.000 50.000 0.000 0 25 75.000
1967 Improvement / Rehabilitation / Re-
Construction of Damaged portions over
Head Bridge Over Railway Line
Larkano
Larkana Un-
approved
June-18 60.000 0.000 0.000 0.000 0.000 60.000 15.000 0.000 15.000 0.000 0 25 22.500
1968 Improvement of road from Matiari to
Allah Dino Sand road mile 0/0-15/0
(24.15 Kms)
Matiari Un-approved June-18 349.153 0.000 0.000 0.000 0.000 349.153 87.288 0.000 87.288 0.000 0 25 130.933
1969 Improvement of road from Allah wala
Chowk to Shah Habib Petrol pump via
Dargah Shah Abdul Latif Bhittai Bhit
Shah road mile 0/0-2/0
Matiari Un-approved June-18 54.962 0.000 0.000 0.000 0.000 54.962 13.740 0.000 13.740 0.000 0 25 20.611
1970 Reconditioning of Samaro Jhudo road
mile 0/0-14/5 (42.00 Kms)
MirpurkhasUn-approved June-18 372.772 0.000 0.000 0.000 0.000 372.772 93.193 0.000 93.193 0.000 0 25 139.790
1971 W / R of road from 60th mile road to
Nawabshah Daur road mile 0/0-3/96
(6.03 km)
S.B.A Un-approved June-18 170.619 0.000 0.000 0.000 0.000 170.619 42.655 0.000 42.655 0.000 0 25 63.982
1972 Reconditioning of road from Yousif
Dahri Mori Regulator to Moro road mile
0/0-12/0 (19.31 Km)
S.B.A Un-approved June-18 348.665 0.000 0.000 0.000 0.000 348.665 87.166 0.000 87.166 0.000 0 25 130.750
[ 301 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Financial Projection
PROVINCIALWORKS & SERVICES DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of SchemeLocation of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Actual
Exp. upto
Jun, 14
Revised
Allocation 2014-
15
Est. Exp.
upto
June' 15
Throw for-
ward as
on
01-07-15
Allocation for
2015-16 FPA
Financial Progress
in %age upto
1973 Reconditioning of road from Gupchani
Chowdagi stop to Shahdadpur road mile
0/0-13/ (20.91 Km)
S.B.A Un-approved June-18 291.894 0.000 0.000 0.000 0.000 291.894 72.974 0.000 72.974 0.000 0 25 109.460
1974 W/R of road from Malook Shar to
Sachal Khaskheli via Ghulam Qadir
Dahri mile 0/0-7/0 (11.0 Kms)
S.B.A Un-approved June-18 283.025 0.000 0.000 0.000 0.000 283.025 70.756 0.000 70.756 0.000 0 25 106.135
1975 Reconditioning of Shahdadpur Hingoro
road to Lundo Town road mile 0/0-8/0
(12.87 Kms)
Sanghar Un-approved June-18 102.348 0.000 0.000 0.000 0.000 102.348 25.587 0.000 25.587 0.000 0 25 38.381
1976 Improvement of road from Faizu Jahan
Khan Indus Highway Sardar Fateh
Muhammad Khan Jatoi upto
Nepreiabad (12.010Kms)
Shikarpur Un-
approved
June-18 172.726 0.000 0.000 0.000 0.000 172.726 43.182 0.000 43.182 0.000 0 25 64.772
1977 Improvement of road from Ruk to Lakhi
(7.00Kms)
Shikarpur Un-
approved
June-18 82.773 0.000 0.000 0.000 0.000 82.773 20.693 0.000 20.693 0.000 0 25 31.040
1978 Reconditioning of road from Palijani
Station to Tando Adam via Shahpur
road mile 0/0-6/0 (9.6 Kms)
Matiari Un-approved June-18 206.918 0.000 0.000 0.000 0.000 206.918 51.730 0.000 51.730 0.000 0 25 77.594
1979 W/R of road from Bago Wah Pull to
village Sardar Muhammad Khan Ghoto,
National Highway to village Sardar
Muhammad Khan Ghoto via Jari Wah
(20 Kms).(To be funded out of 10%
share of Royalty)
Ghotki Un-
approved
June-18 155.022 0.000 0.000 0.000 0.000 155.022 38.755 0.000 38.755 0.000 0 25 58.134
1980 Reconditioning of road from parillal line
to mohalla Saleemabad via Faizabad
Colony upto Red Palace Hotel near old
National Highway i/c masonary
structure 1/2 premixed carpet (4 Kms)
Khairpur Un-
approved
June-18 60.000 0.000 0.000 0.000 0.000 60.000 15.000 0.000 15.000 0.000 0 25 22.500
1981 Rehabilitation / Reconditioning of road
from Thehri Phatak to Wari Goth upto
link road Kandhra via Central Jail (with
Asphalt Carpet) (10.4 Kms)
Khairpur Un-
approved
June-18 120.000 0.000 0.000 0.000 0.000 120.000 30.000 0.000 30.000 0.000 0 25 45.000
1982 Reconditioning of road from Telegraph
Colony to Muslim Town (3.2 Kms)
Jamshoro Un-
approved
June-18 29.000 0.000 0.000 0.000 0.000 29.000 7.250 0.000 7.250 0.000 0 25 21.800
[ 302 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Financial Projection
PROVINCIALWORKS & SERVICES DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of SchemeLocation of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Actual
Exp. upto
Jun, 14
Revised
Allocation 2014-
15
Est. Exp.
upto
June' 15
Throw for-
ward as
on
01-07-15
Allocation for
2015-16 FPA
Financial Progress
in %age upto
1983 Reconditioning of road from Begu Kaka
to village Agro Rahu Taluka Saeedabad
(3.2 Kms),(To be funded out of 10%
share of Royalty)
Matiari Un-
approved
June-18 28.000 0.000 0.000 0.000 0.000 28.000 7.000 0.000 7.000 0.000 0 25 22.500
1984 Reconditioning of road from Sarri to
Molh (4.5 Kms)
Jamshoro Un-
approved
June-18 48.000 0.000 0.000 0.000 0.000 48.000 12.000 0.000 12.000 0.000 0 25 18.000
1985 Reconditioning / Construction of road
from Indus Highway to connect peerjan
Bajkani road (along inspection path of
Uner Shakh) via Nawab Khan Dahani
road mile 0/0-4/2 (7 Kms)
Kashmore Un-
approved
June-18 85.000 0.000 0.000 0.000 0.000 85.000 21.250 0.000 21.250 0.000 0 25 31.875
1986 Reconditioning of road from Garhi
Khero to Osta Muhammad road upto
Balochistan Border (4 Kms)
Jacobabad Un-
approved
June-18 40.000 0.000 0.000 0.000 0.000 40.000 10.000 0.000 10.000 0.000 0 25 15.000
1987 Reconditioning of road Mirpur Mathelo
to Keenjhar Fateh Ali Khan via Dad
Laghari (4 Kms),(To be funded out of
10% share of Royalty)
Ghotki Un-
approved
June-18 40.000 0.000 0.000 0.000 0.000 40.000 10.000 0.000 10.000 0.000 0 25 15.000
1988 Wideining / Reconditioning of link Road
from Moro Bandhi to Village Shah Beg
Sabki via Dewan jo Kayo road Mile 0-0-
5/0 (8.00 km)
N. Feroze Un-
Approved
June-18 86.527 0.000 0.000 0.000 0.000 86.527 21.632 0.000 21.632 0.000 0 25 32.448
TOTAL IMPROVEMENT (NEW) 4237.735 0.000 0.000 0.000 0.000 4237.735 1059.431 0.000 1059.431 0.000 1612.077
TOTAL IMPROVEMENT:- 43900.277 7492.411 4824.317 0.000 12316.728 31583.549 3635.058 0.000 3635.058 0.000 14108.871
CONSTRUCTION (ON-GOING)
1989 Construction of Road in Village Photo
Khan Zardari Mile 0/0-2/3 (3.2 Km)
N. Feroze Approved
12.12.13
June-18 37.416 0.000 5.227 0.000 5.227 32.189 5.000 0.000 5.000 0.000 14 27 0.000
1990 Const: / Improvement of road from
N'Feroze to Nawabshah.mile 8/0-38/0 &
48/0-54/0 (57.00 Kms)
S.B.A Approved
27.03.09
June-18 590.056 294.979 35.000 0.000 329.979 260.077 5.000 0.000 5.000 0.000 56 57 127.539
1991 Construction of Road from Indus
Highway at Mile 157/0 to Suprio Bund
along Rajwah inspection Park Mile 0/0-
10/0 16 Kms), (To be funded out of 10%
share of Royalty)
Dadu Approved
06.12.08
June-18 117.082 39.750 10.000 0.000 49.750 67.332 5.000 0.000 5.000 0.000 42 47 31.166
[ 303 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Financial Projection
PROVINCIALWORKS & SERVICES DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of SchemeLocation of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Actual
Exp. upto
Jun, 14
Revised
Allocation 2014-
15
Est. Exp.
upto
June' 15
Throw for-
ward as
on
01-07-15
Allocation for
2015-16 FPA
Financial Progress
in %age upto
1992 Construction of road from Kaser Dasti
to Village Wahid Bux Mazari Mangwani
mile 0/0-4/0 (6.44 Kms),(To be funded
out of 10% share of Royalty)
Ghotki Approved
04.02.09
June-18 83.810 45.802 9.000 0.000 54.802 29.008 8.000 0.000 8.000 0.000 65 75 0.000
1993 Construction of road from Thano
Ahmed Khan to Astan Ghru Bal Puri
Garh road mile 0/0-9/0 (14.50 Kms).
Jamshoro Approved
17.11.08
June-18 86.118 38.700 6.000 0.000 44.700 41.418 5.000 0.000 5.000 0.000 52 58 18.209
1994 Construction of road Lakha Kandiyari
(Kondayari road) to Village Zanwar
Khair Mohamamd Lashari Via Haji
Allah Wadhayo Bhanbhan mile 0/0-8/6.
Khairpur Approved
16.01.10
June-16 101.636 23.500 3.000 0.000 26.500 75.136 5.000 0.000 5.000 0.000 26 31 35.068
1995 Bhango Pholare road (Ameer Poto) to
Village Ghulam Rasool Janwari Via
Kamalo Bhango Haji Murad Burdi pir
Bux Jarper & Kalhora Village mile 0/0-
7/4 (12.0 Kms).
Khairpur Approved
09.02.10
June-17 84.080 42.750 12.000 0.000 54.750 29.330 5.000 0.000 5.000 0.000 65 71 20.330
1996 Construction of road NHA Via Mehar
Shah Main Drain up to Wada Mehesar
Road road mile 0/0-7/0 (11.26 Kms)
Khairpur Approved
02.02.10
June-16 84.527 52.500 26.685 0.000 79.185 5.342 5.342 0.000 5.342 0.000 94 100 0.000
1997 Cosntruction of road Khora Kamal Dero
Road to Mohammad Islmail Via Golo
Wahan road mile 0/0-4/4 (7.0 Kms).
Khairpur Approved
09.02.10
June-16 50.663 22.000 25.000 0.000 47.000 3.663 3.663 0.000 3.663 0.000 93 100 0.000
1998 Construction of link road from Ghazi
Khan Hingorjo - ADP road to Village
Tar @ Mile 0/0-8/1 13.0 Kms
Sanghar Approved
03.02.10
June-18 138.468 38.500 33.000 0.000 71.500 66.968 6.000 0.000 6.000 0.000 52 56 30.484
1999 Construction of road Jamalpur to
Village Samiullah Shah Rashidi UC
Mirzapur mile 0/0-4/4 (7.0 Kms)
Shikarpur Approved
11.12.09
June-18 107.107 6.600 0.000 0.000 6.600 100.507 1.000 0.000 1.000 0.000 6 7 49.754
2000 Construction of road from Long Fakir to
Saleh Pat Nara Canal Bridge mile 0/0-9/4
(15.2 Kms).
Sukkur Approved
12.03.09
June-18 212.383 125.850 18.000 0.000 143.850 68.533 5.000 0.000 5.000 0.000 68 70 31.767
2001 Construction of road from Chachro
vakiro to Aday-Jo-Tar mile 0/0-44/0 = 44-
0 (M) = 70.84 Kms.
Tharparkar Approved
10.01.05
June-18 392.010 242.400 66.000 0.000 308.400 83.610 6.000 0.000 6.000 0.000 79 80 0.000
[ 304 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Financial Projection
PROVINCIALWORKS & SERVICES DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of SchemeLocation of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Actual
Exp. upto
Jun, 14
Revised
Allocation 2014-
15
Est. Exp.
upto
June' 15
Throw for-
ward as
on
01-07-15
Allocation for
2015-16 FPA
Financial Progress
in %age upto
2002 Construction of road from Kaloi to Diplo
via Luss Farm mile 0/0-39/2 = 39-2 (M)
= 63.19 Kms.
Tharparkar Approved
31.12.04
(U/R)
June-18 534.840 356.000 50.000 0.000 406.000 128.840 6.000 0.000 6.000 0.000 76 77 61.420
2003 Construction of road from Diplo Sajai
Gurrah Bah To Naukot road mile 0/0-
35/0 = 35-0 (M) = 56.35 Kms.
Tharparkar Approved
10.01.05
(U/R)
June-16 492.692 495.892 0.000 0.000 495.892 -3.200 1.000 0.000 1.000 0.000 101 101 0.000
2004 (a) Construction of road from Ratnor to
Annupani mile 0/0-13/6 = 13-6 (M) =
22.13 Kms.
(b) Liakro to Kapuri Jasar mile 0/0-14/3
= 14-3 (M) = 23.14 Kms.
Tharparkar Approved
28.12.04
(U/R)
June-16 353.187 360.552 0.000 0.000 360.552 -7.365 1.000 0.000 1.000 0.000 102 102 0.000
2005 Construction of road from Jalo-jo-
Chaunro to Khokrapar mile 0/0-21/7 =
21-7 (M) = 35.21 Kms.
Umerkot Approved
02.03.06
June-18 423.650 284.500 0.000 0.000 284.500 139.150 1.000 0.000 1.000 0.000 67 67 69.075
2006 Construction of road from Bostan
Nabisar road to Jamal Lashari Via Palio
Khan Rind with link Sawan Khan Rind
& Sultan Chandio Mile 0/0-8/6 (14.0
Kms)
Umerkot Approved
01.11.07
June-16 78.876 57.191 8.000 0.000 65.191 13.686 13.686 0.000 13.686 0.000 83 100 0.000
2007 Construction of road from Talpur Wada
to village Khawaja (3.00 Kms).
Khairpur Approved
21.02.11
June-16 19.143 9.643 0.000 0.000 9.643 9.500 9.500 0.000 9.500 0.000 50 100 0.000
2008 Construction of Vee Hingorja to
Veenjhanihari road mile 0/0-10/0 (16
Kms)
Tharparkar Approved
26.09.12
June-18 299.954 5.000 15.500 0.000 20.500 279.454 6.000 0.000 6.000 0.000 7 9 136.727
2009 Construction of Sindh Coastal Highway
Sakro / Gaghar Phatak - Keti Bandar -
Shah Ghorabari/ Bunder - Ali Bunder
(Ghaghar Phatak - Keti Bunder Phase-1)
of 90.0 Kms
Thatta Approved
07.01.07
June-18 2407.949 1132.874 220.000 0.000 1352.874 1055.075 30.000 0.000 30.000 0.000 56 57 512.538
2010 Construction of road Diplo - Islamkot
road to Konral via Verhar Taluka Diplo
(10.00 Kms).
Tharparkar Approved
23.05.12
June-18 178.406 0.000 0.000 0.000 0.000 178.406 1.000 0.000 1.000 0.000 0 1 88.703
2011 Construction of road from Mouladad
Phatak Jacobabad to Bye Pass via Haji
Lakhmire Brohi, Taluka Garhi Khairo
(3.00 Kms)
Jacobabad Approved
31.12.11
June-16 19.276 8.800 0.000 0.000 8.800 10.476 10.476 0.000 10.476 0.000 46 100 0.000
[ 305 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Financial Projection
PROVINCIALWORKS & SERVICES DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of SchemeLocation of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Actual
Exp. upto
Jun, 14
Revised
Allocation 2014-
15
Est. Exp.
upto
June' 15
Throw for-
ward as
on
01-07-15
Allocation for
2015-16 FPA
Financial Progress
in %age upto
2012 Construction of Main Jhullori-Dengan
road to Main Umerkot road, connect 78
mile Mori road / Sugar Mill road via
Tawakal Lashari, Wagho Kolhi, Dhani
Buksh Malkani & Hemraj Kolhi village
mile 0/0-7/4 (12.08 Kms)
Mirpurkhas Approved
24.01.12
June-18 114.061 55.052 8.491 0.000 63.543 50.518 5.000 0.000 5.000 0.000 56 60 22.759
2013 Construction of road from village
Alamsar to village Jessejopar taluka
Chachro mile 0/0-3/6 (6.00 Kms)
Tharparkar Approved
23.05.12
June-18 129.996 0.000 0.000 0.000 0.000 129.996 1.000 0.000 1.000 0.000 0 1 64.498
2014 Construction of road from village
Jessejopar to village Neblo Taluka
Chachro mile 0/0-6/2 (10.00 Kms).
Tharparkar Approved
23.05.12
June-18 163.204 0.000 0.000 0.000 0.000 163.204 1.000 0.000 1.000 0.000 0 1 81.102
2015 Construction of road from Kamber
Railway Track, new Nazar Mohalla
alongwith Rice Canal IP Side to Circular
By-Pass 5.00 Kms
Larkana Approved
17.10.12
June-18 59.953 21.995 8.491 0.000 30.486 29.467 5.000 0.000 5.000 0.000 51 59 0.000
2016 Construction of roads in UC Khudadad
Taluka Dadu (7.44 Kms), (To be funded
out of 10% share of Royalty)
Dadu Approved
26.10.11
June-16 58.475 27.800 16.163 0.000 43.963 14.512 14.512 0.000 14.512 0.000 75 100 0.000
2017 Construction of Road from Guddu along
Patt Feeder Canal upto RD-109 Shahi
Wah upto Border of Balouchistan
Province mile 0/0-9/0 =90-0 M=144.90
Kms (Taluka Kashmore).
Jacobabad Approved
23.05.12
June-18 987.500 395.236 0.000 0.000 395.236 592.264 5.000 0.000 5.000 0.000 40 41 293.632
2018 Construction of Road from Sanhri Sarak
to Noor Wah mile 0/0-18/6 (30.0 Kms)
Jacobabad Approved
15.04.05
June-18 133.129 67.000 17.000 0.000 84.000 49.129 7.000 0.000 7.000 0.000 63 68 21.065
2019 Constrcution / Repair of road from
Tando Bago Jhudo road at mile 17/0 to
connect Tando Bago Digri road at point
Alamabad mile 0/0-8/6 (14.08 Kms)
Badin Approved
09.04.08
June-16 69.146 58.000 10.146 0.000 68.146 1.000 8.000 0.000 8.000 0.000 99 110 0.000
2020 Construction of road from Dehi Tando
Jan Mohammad road @ point 57 Mori
to Jhudo with link to village Haji
Ibrahim Jalo and village Rori village
Ghulam Mustafa Brohi 0/0-12/0 (19.2
km)
Badin Approved
08.01.08
June-18 119.388 68.500 8.000 0.000 76.500 42.888 6.000 0.000 6.000 0.000 64 69 18.444
[ 306 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Financial Projection
PROVINCIALWORKS & SERVICES DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of SchemeLocation of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Actual
Exp. upto
Jun, 14
Revised
Allocation 2014-
15
Est. Exp.
upto
June' 15
Throw for-
ward as
on
01-07-15
Allocation for
2015-16 FPA
Financial Progress
in %age upto
2021 Reconstruction of road from Phardo
Jamali to Khudro mile 0/0-7/0 (11.20
Kms)
Badin Approved
30.01.08
June-16 62.523 50.000 12.523 0.000 62.523 0.000 9.000 0.000 9.000 0.000 100 114 0.000
2022 Construction of Hyderabad Mirpurkhas
Bye pass road mile 0/0-6/4 = 6-4 = 10.46
Kms.
Hyderabad Approved
19.09.05
June-18 208.123 7.000 0.000 0.000 7.000 201.123 5.000 0.000 5.000 0.000 3 6 98.062
2023 Construction of Tando Ahmed Khan
Karchat Center (Kherthar National
Park) Thano Bulla Khan mile 0/0-45/0 =
45-0 (M) = 72.45 Kms.
Jamshoro Approved
27.10.05
June-18 167.996 93.000 10.000 0.000 103.000 64.996 5.000 0.000 5.000 0.000 61 64 29.998
2024 Construction of Mirpurkhas By pass
road connect Hyderabad road Tando
Adam road Khan road and Sindhri road
with over head bridge near Ratanabad
Road Mile 0/0-11/0 (M) = 17.71 Kms .
Mirpurkhas Approved
22.02.07
June-18 248.017 92.500 9.000 0.000 101.500 146.517 5.000 0.000 5.000 0.000 41 43 70.759
2025 Construction of road from Nawabshah
Shahdadpur Hala Khyber road mile 0/0-
38/4 = 38-4 (M) = 61.98 Kms.
Sanghar Approved
03.05.06
June-18 251.084 76.675 25.472 0.000 102.147 148.937 5.000 0.000 5.000 0.000 41 43 71.969
2026 Construction of road from M’Khas to
N’Shah along old alignment Road Mile
0/0-43/0 = 43-0 (M) = 69.23 Kms.
Sanghar Approved
01.03.07
June-18 548.969 117.407 13.000 0.000 130.407 418.562 5.000 0.000 5.000 0.000 24 25 206.781
2027 Construction of Southern Bypass at
Tando Allahyar road mile 0/0-5/4 = 5-4
(M) = 8.85 Kms.
T. A. Yar Approved
14.07.07
June-18 549.668 61.500 80.000 0.000 141.500 408.168 20.000 0.000 20.000 0.000 26 29 194.084
2028 Construction of Naukot By- Pass road
mile 0/0-7/4 = 7-4 (M) = 12.07 Kms.
Mirpurkhas Approved
08.11.03
June-18 68.456 29.700 0.000 0.000 29.700 38.756 1.000 0.000 1.000 0.000 43 45 18.878
2029 Construction of road from Gujjo - Jung
Shahi - Nooriabad road mile 2/4-39/0 =
36-4 = (M) = 58.76 Kms.
Thatta Approved
08.11.03
June-18 181.193 92.747 6.000 0.000 98.747 82.446 7.000 0.000 7.000 0.000 54 58 37.723
2030 Construction of Road from Annupani to
Bhittala mile 0/0-17/0 = 17-0 (M) = 27.37
Kms.
Umerkot Approved
08.11.03
June-18 237.028 75.090 80.000 0.000 155.090 81.938 7.000 0.000 7.000 0.000 65 68 37.469
2031 Construction of link road from Cheeta
Chowk to Haji Arab via Mokaryar Haji
Adam Nohri mile 0/0-9/3 (15 Kms)
Umerkot Approved
07.05.08
June-18 121.500 61.400 5.000 0.000 66.400 55.100 5.000 0.000 5.000 0.000 55 59 25.050
2032 Const: of road from Umerkot to Soofi
Dhoro Naro road on Krowah Path via
Hurabad 7 mile mori 18.00 Kms
Umerkot Approved
02.01.08
June-17 90.000 36.450 32.000 0.000 68.450 21.550 7.000 0.000 7.000 0.000 76 84 0.000
[ 307 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Financial Projection
PROVINCIALWORKS & SERVICES DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of SchemeLocation of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Actual
Exp. upto
Jun, 14
Revised
Allocation 2014-
15
Est. Exp.
upto
June' 15
Throw for-
ward as
on
01-07-15
Allocation for
2015-16 FPA
Financial Progress
in %age upto
2033 Construction of Road from Tajjal Lakh
Shairf Padaro Road mile 0/0-28/4 (14.0
Kms)
Khairpur Approved
29.03.07
June-18 224.060 109.645 25.356 0.000 135.001 89.059 5.000 0.000 5.000 0.000 60 62 42.030
2034 Construction of Road from Pholri Road
to RD-463 of Nara Canal upto Pir bux
Gaho with link to village Baseero mile
0/0-36/0 (58.0 Kms)
Khairpur Approved
19.01.07
June-18 305.240 128.750 16.981 0.000 145.731 159.509 6.000 0.000 6.000 0.000 48 50 76.755
2035 Construction of Road from Nara Tajjal
Gate Road to Khumbhraho Channel
(Nauabad).
Khairpur Approved
07.03.08
June-18 50.713 9.566 0.000 0.000 9.566 41.147 6.000 0.000 6.000 0.000 19 31 17.574
2036 Construction of Road from Pacca Chang
Bangho Road to Ranjo Mashori via Pir
Ghulamullah Shah to village Khaskheli
@ Attah Mohammad mashori 11.0 Km
Khairpur Approved
20.02.08
June-16 63.888 46.095 17.794 0.000 63.889 -0.001 2.022 0.000 2.022 0.000 100 103 0.000
2037 Construction of Road from Malak
Chowdagi to Nandi Thari (12.0 Km)
Khairpur Approved
20.02.08
June-17 64.397 17.800 12.736 0.000 30.536 33.861 6.000 0.000 6.000 0.000 47 57 25.861
2038 Construction of Road from Kumb Kot
Lalu Jhangu Road to village Talpur
Wadda manzoor Phull to Siyal village
Road mile 0/0-7/0 (11.26 kms)
Khairpur Approved
20.02.08
June-16 65.312 32.000 8.491 0.000 40.491 24.821 24.821 0.000 24.821 0.000 62 100 0.000
2039 Construction of Road from Haji
Mohammad Hassan Chang to Fakir
Amir bux majeedano & Wali
Mohammad Majeedano
Khairpur Approved
20.02.08
June-16 72.730 16.250 8.491 0.000 24.741 47.989 5.000 0.000 5.000 0.000 34 41 21.495
2040 Construction of road from Kot Lalu
Nawab Shah Road to Wadero Abdullah
Lakhejo Kabool Ahmed Rajper Liaquat
Rajer and Korhi Jalal Ji (13 Km)
Khairpur Approved
11.01.08
June-18 75.704 16.000 8.317 0.000 24.317 51.387 5.000 0.000 5.000 0.000 32 39 23.194
2041 Construction of Road from Setharija Pir
Budhro Road Haji Rajper via Khaskheli
viallage 14.0 Km
Khairpur Approved
11.01.08
June-18 58.110 49.995 8.115 0.000 58.110 0.000 6.000 0.000 6.000 0.000 100 110 0.000
2042 Construction of Road from Palyo Fakir
Chang to Mir Wah Bridge village Fakir
Waryiam Shar to Bungalow Pir Shahb
Pagaro Bungalow Road (12.0 km)
Khairpur Approved
07.01.08
June-16 67.379 16.050 12.736 0.000 28.786 38.593 5.000 0.000 5.000 0.000 43 50 16.797
[ 308 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Financial Projection
PROVINCIALWORKS & SERVICES DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of SchemeLocation of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Actual
Exp. upto
Jun, 14
Revised
Allocation 2014-
15
Est. Exp.
upto
June' 15
Throw for-
ward as
on
01-07-15
Allocation for
2015-16 FPA
Financial Progress
in %age upto
2043 Construction of Road from machhka
Road to Miani Road via Ghulam Hyder
Dashti (0/0-2/0 (3.21 Kms),(To be funded
out of 10% share of Royalty)
Ghotki Approved
23.01.13
June-18 32.670 10.000 6.792 0.000 16.792 15.878 15.878 0.000 15.878 0.000 51 100 0.000
2044 Construction of road from Shah Bukhari
road to Lundi Shakh mile 0/0-4/1 (6.62
kms)
Jamshoro Approved
26.03.13
June-16 68.662 19.262 23.491 0.000 42.753 25.909 25.909 0.000 25.909 0.000 62 100 0.000
2045 Construction of road from Asgharabad
to village Zardari Abad American Farm
to old village Piyaro Faqeer Zardari road
mile 0/0-3/1 (5.00 Kms)
S.B.A Approved
31.12.12
June-18 97.737 10.000 14.926 0.000 24.926 72.811 5.000 0.000 5.000 0.000 26 31 33.906
2046 Construction of road from Al-Noor
Sugar Mill @ mile 4/0 to connect
Doulatput Pubjo road mile 0/0-5/0 (8.05
Kms)
S.B.A Approved
31.12.12
June-18 130.898 25.767 8.490 0.000 34.257 96.641 7.000 0.000 7.000 0.000 26 32 44.821
2047 Construction of road from Sahib Khan
Zardari road mile 1/5 to village Chakar
Khan Shahani via Zafarullah Dahri road
mile 0/0-2/0 (3.20 Kms)
S.B.A Approved
08.01.13
June-16 44.247 13.000 8.491 0.000 21.491 22.756 22.756 0.000 22.756 0.000 49 100 0.000
2048 Construction of Road from Larkana
Ratodero Road at village Fatehpur to
village Haji Motayo Jagirani via Khair
Mohammad Jagirani (Parellel to
Mirwah) mile 0/0-1/4 (2.40 Kms)
Larkana Approved
28.11.12
June-16 35.898 8.000 15.000 0.000 23.000 12.898 15.000 0.000 15.000 0.000 64 106 0.000
2049 Construction of Road from main Thull /
Jacobabad Road (Lakhi Pir) to village
Amir Khan Khoso via Lal bux Khoso to
link Road Zanglipur / Bahadurpur Road
(Chatri Masjid) (4.5 Kms)
Jacobabad Approved
28.11.12
June-17 52.593 18.000 6.000 0.000 24.000 28.593 5.000 0.000 5.000 0.000 46 55 21.593
2050 Construction of Road from over the top
of Kupri minor Tunia Pull to Shahal
Dhani road mile 0/0-1/2 (2.0 kms)
Khairpur Approved
19.12.12
June-16 21.344 1.000 3.198 0.000 4.198 17.146 17.146 0.000 17.146 0.000 20 100 0.000
2051 Construction of Road Imam Bux
Katohar to village Mohammad Arab
Katohar Road mile 0/0-2/0 (3.20 kms)
Khairpur Approved
23.01.13
June-16 16.806 1.500 3.615 0.000 5.115 11.691 11.691 0.000 11.691 0.000 30 100 0.000
2052 Construction of Road Mahar Pull to
Mithal Jagirani Road mile 0/0-0/7 (2.0
Kms)
Khairpur Approved
23.01.13
June-18 53.339 2.500 27.500 0.000 30.000 23.339 10.000 0.000 10.000 0.000 56 75 6.669
[ 309 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Financial Projection
PROVINCIALWORKS & SERVICES DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of SchemeLocation of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Actual
Exp. upto
Jun, 14
Revised
Allocation 2014-
15
Est. Exp.
upto
June' 15
Throw for-
ward as
on
01-07-15
Allocation for
2015-16 FPA
Financial Progress
in %age upto
2053 Construction of Road and retaining wall
at village Wari Goth (1.40 km)
Khairpur Approved
23.01.13
June-16 29.596 5.000 3.910 0.000 8.910 20.686 20.686 0.000 20.686 0.000 30 100 0.000
2054 Construction / Reconditioning of Road
Hajan Shah Primary School to village
Ghulam Rasool Solangi via Buxo
Wahan and villgae Abdul Aziz (2.60
kms)
Khairpur Approved
19.12.12
June-16 21.543 7.750 9.438 0.000 17.188 4.355 7.213 0.000 7.213 0.000 80 113 -1.429
2055 Construction of Road Backside of Atteri
to village Razi Goth (2.40 kms)
Khairpur Approved
23.01.13
June-16 25.257 4.000 10.087 0.000 14.087 11.170 14.500 0.000 14.500 0.000 56 113 0.000
2056 Constrcution of Internal roads different
areas of the consttuency No. Ps-128 Ucs
2,3,4,5 Landhi Distt: Malir 0/0-3/1 (5.0
Kms)
Karachi Approved
02.11.12
June-17 50.739 16.250 2.547 0.000 18.797 31.942 5.000 0.000 5.000 0.000 37 47 24.942
2057 Land Acquisition for Construction of
Tando Jam Bye - Pass road along
Hyderabad Mirpurkhas road mile 0/0-
6/0 (9.66 Kms).
Hyderabad Approved
27.03.11
June-18 169.088 34.072 0.000 0.000 34.072 135.017 5.000 0.000 5.000 0.000 20 23 65.008
2058 Construction of road from Pholari road
to village Fakir Zafar Ali Hesbani mile
0/0-4/4
Khairpur Approved
12.12.11
June-18 53.803 19.061 0.837 0.000 19.898 33.905 5.000 0.000 5.000 0.000 37 46 14.453
2059 Construction of road from Pateji
Regulator to Mehar - Faridabad road
mile 3/0 via Ganja Saeed Jo Goth along
Kakol Branch mile 0/0-6/2 (10 Kms), (To
be funded out of 10% share of Royalty)
Dadu Approved
28.01.12
June-18 78.157 33.939 1.698 0.000 35.637 42.520 6.000 0.000 6.000 0.000 46 53 18.260
2060 Construcstion of road from Hyderabad
road to meet Mirwah road near Abdin
Pump (Mirpurkhas Southern Bypass)
mile 0/0-7/4( 12.07 km)
Mirpurkhas Approved
15.01.13
June-18 383.726 140.000 100.000 0.000 240.000 143.726 75.000 0.000 75.000 0.000 63 82 34.363
2061 Construction of road from MNV Drain
to Buthi road mile 0/0-2/0 (3.2 Km). (To
be funded out of 10% share of Royalty)
Dadu Approved
13.12.12
June-16 28.339 13.000 9.634 0.000 22.634 5.705 5.705 0.000 5.705 0.000 80 100 0.000
2062 Construction of road from Sukhio Mori
to Amir Peer Mori via Budhar
Babariyoon including links to Qadir Bux
Chahwan, Roshan Chahwani Wadero
Qaim Panhwar Wali Muhammad Bughio
Haji Ali Akbar Chahwan Ghulam Nabi
Bughio and Nasurllah Bughio mile 0/0-
5/0 (8 Km)
Jamshoro Approved
31.01.13
June-16 124.370 68.166 33.436 0.000 101.602 22.768 22.768 0.000 22.768 0.000 82 100 0.000
[ 310 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Financial Projection
PROVINCIALWORKS & SERVICES DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of SchemeLocation of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Actual
Exp. upto
Jun, 14
Revised
Allocation 2014-
15
Est. Exp.
upto
June' 15
Throw for-
ward as
on
01-07-15
Allocation for
2015-16 FPA
Financial Progress
in %age upto
2063 Construction of village Ghani Kehar
pacca road to village Jaffar Jat Manwani
mile 0/0-1/2 (2.0 Kms)
Sujawal Approved
16.09.13
June-16 21.140 0.000 0.000 0.000 0.000 21.140 21.140 0.000 21.140 0.000 0 100 0.000
2064 Construction of road from National
Highway Safyan mori to village Manak
Behrani mile 0/0-3/6 (6.00 Kms).
Thatta Approved
16.09.13
June-18 58.517 0.000 3.396 0.000 3.396 55.121 5.000 0.000 5.000 0.000 6 14 25.061
2065 Construction of road from Nadirabad
Ariyana Noor from Babra road to village
Nazir Brohi mile 0/0-2/4 (4.0 Kms)
Thatta Approved
29.04.13
June-18 39.256 0.500 2.547 0.000 3.047 36.209 5.000 0.000 5.000 0.000 8 20 15.605
2066 Construction of road from Shah Nasir
Bridge to Shah Nasir Mazar mile 0/0-1/2
(2.0 Kms)
Sujawal Approved
29.04.13
June-18 61.689 0.750 3.396 0.000 4.146 57.543 5.000 0.000 5.000 0.000 7 15 26.272
2067 Construction of road from Jungshahi to
Babrho Jakhro mile 0/0-1/4 (2.41 Kms)
Thatta Approved
31.12.12
June-16 20.365 0.500 1.698 0.000 2.198 18.167 18.167 0.000 18.167 0.000 11 100 0.000
2068 Construction of road from Karachi
National Highway to village Muhammad
Khan Brohi (2.0 Kms)
Thatta Approved
31.12.12
June-16 18.201 0.500 1.698 0.000 2.198 16.003 16.003 0.000 16.003 0.000 12 100 0.000
2069 Construction of road from Chach Jehan
Khan road at mile 0/6 to village Haji
Dilawar via Raboo Otho mile 0/0-3/1 (5.0
Kms)
Sujawal Approved
16.09.13
June-18 50.369 0.000 1.700 0.000 1.700 48.669 5.000 0.000 5.000 0.000 3 13 21.835
2070 Const. of National Highway Arbab Bhai
Khan Babur to meeting Railway station
mile 0/0-7/4 (12.06 Kms)
Thatta Approved
29.04.13
June-18 194.372 1.250 5.000 0.000 6.250 188.122 5.000 0.000 5.000 0.000 3 6 91.561
2071 Construction of road from Karo Khaho
to Saifal Nai Baran along RBOD link to
Mir Garhi (Amanullah Memon) Farm)
I/C 250 Rft. Pre-stressed Bridge mile 0/0-
7/0 (11.27 Kms)
Thatta Approved
20.11.13
June-18 188.535 0.000 3.000 0.000 3.000 185.535 5.000 0.000 5.000 0.000 2 4 90.268
2072 Const. of road from Saleh Abro Road
mile 0/0-3/1 (5.0 Kms)
Sujawal Approved
16.09.13
June-18 47.251 0.000 3.396 0.000 3.396 43.855 5.000 0.000 5.000 0.000 7 18 19.428
2073 Construction of link road from Sakro-
Garho road upto village Haji Qasim Jat
Mile 0/0-1/7 (3.00 Kms)
Thatta Approved
31.12.12
June-16 27.867 0.500 2.547 0.000 3.047 24.820 24.820 0.000 24.820 0.000 11 100 0.000
2074 Construction of road from Hingorjo to
Ghulam Mallah via Ladho Mallah mile
0/0-1/2 (2.00 Kms)
Thatta Approved
31.12.12
June-16 19.193 0.500 1.698 0.000 2.198 16.995 16.995 0.000 16.995 0.000 11 100 0.000
[ 311 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Financial Projection
PROVINCIALWORKS & SERVICES DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of SchemeLocation of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Actual
Exp. upto
Jun, 14
Revised
Allocation 2014-
15
Est. Exp.
upto
June' 15
Throw for-
ward as
on
01-07-15
Allocation for
2015-16 FPA
Financial Progress
in %age upto
2075 Construction of road from Udassi link
road to Haji Ibrahim Baloch road mile
0/0-1/2 (2.00 Kms)
Thatta Approved
12.03.13
June-16 19.990 0.500 0.350 0.000 0.850 19.140 19.140 0.000 19.140 0.000 4 100 0.000
2076 Construction of road from Bhai Khan
Chandio via Kanti Wah to village Rasool
Bux Baloch mile 0/0-1/7 (3.0 Kms)
Thatta Approved
12.03.13
June-17 29.222 0.000 0.000 0.000 0.000 29.222 5.000 0.000 5.000 0.000 0 17 22.222
2077 Construction of road from Ahmed Khan
Meerani Pandi Khan Zangiani mile 0/0-
1/7 (3.00 Kms)
Thatta Approved
12.03.13
June-16 28.186 0.500 2.547 0.000 3.047 25.139 25.139 0.000 25.139 0.000 11 100 0.000
2078 Construction of road from Village
Boohar to Village Hussain Samejo Paka
road Karmalak mile 0/0-1/2 (2.0 Kms)
Sujawal Approved
24.09.13
June-16 19.392 0.000 0.000 0.000 0.000 19.392 19.392 0.000 19.392 0.000 0 100 0.000
2079 Construction of road from Dargah
Baqar Shah Jilani to Astan Guru
Manghal Gur Mile 0/0-1/7 (3.00 Kms)
Jamshoro Approved
24.09.13
June-18 41.622 0.000 0.000 0.000 0.000 41.622 6.000 0.000 6.000 0.000 0 14 17.811
2080 Constrcution of Main Bijli Nagar Road
UC - I Orangi Town, Karchi mile 0/0-1/2
(2.0 Kms)
Karachi Approved
12.03.13
June-18 38.589 2.000 0.000 0.000 2.000 36.589 1.000 0.000 1.000 0.000 5 8 17.795
2081 Construction of road from Bus Stand
Goth Ahmed Khan Almani to Otaq
Ahmed Khan Almani mile 0/0-1/0 (1.61
Km)
Hyderabad Approved
12.03.13
June-16 23.770 2.000 0.000 0.000 2.000 21.770 21.770 0.000 21.770 0.000 8 100 0.000
2082 Construction / Improvement of road
from Zacha Khana Preatabad to
Mustafa Park road mile 0/0-0/6 (1.2 km)
Hyderabad Approved
12.03.13
June-18 40.190 0.000 0.000 0.000 0.000 40.190 5.000 0.000 5.000 0.000 0 12 17.595
2083 Const. / Impt.of road from Mustafaf
Park to Sakhi Pir road via Liaquat
Colony City Hyderabad road mile 0/0-
0/7
Hyderabad Approved
12.03.13
June-18 47.373 0.000 0.000 0.000 0.000 47.373 5.000 0.000 5.000 0.000 0 11 21.187
2084 Construction of road from J.J.V.L Gas
Company to village Zain Farm road mile
0/0-1/7 (3.0 Kms).
Hyderabad Approved
21.01.13
June-18 45.535 0.000 3.396 0.000 3.396 42.139 5.000 0.000 5.000 0.000 7 18 18.570
2085 Construction of road from Village
Bhutto Hajano Darya Baig Mughal road
to Vakri Band Road 0/0-1/0
Hyderabad Approved
01.03.13
June-16 26.475 0.000 2.547 0.000 2.547 23.928 23.928 0.000 23.928 0.000 10 100 0.000
[ 312 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Financial Projection
PROVINCIALWORKS & SERVICES DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of SchemeLocation of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Actual
Exp. upto
Jun, 14
Revised
Allocation 2014-
15
Est. Exp.
upto
June' 15
Throw for-
ward as
on
01-07-15
Allocation for
2015-16 FPA
Financial Progress
in %age upto
2086 Construction of road from village Gul
Muhammad Jaffri Khoso to Village
Khawand Bux Khoso Touching to Grid
Tower No. 4 via lands of late Noor
Muhammad Shoro, Saeed Minor, Deh
Shah Bukhari Taluka Qasimabad road
mile 0/0-1/2 (2 Kms).
Hyderabad Approved
12.03.13
June-16 27.288 3.000 0.000 0.000 3.000 24.288 24.288 0.000 24.288 0.000 11 100 0.000
2087 Costruction of road from Achar Mallah
(Gundi Belo) on Left Bank of Saeed
Minor to Khawand Bux Khoso UC-4
Deh Saleh Bukhari Taluka Qasimabad
road mile 0/0-1/2
Hyderabad Approved
12.03.13
June-16 24.729 3.000 0.000 0.000 3.000 21.729 21.729 0.000 21.729 0.000 12 100 0.000
2088 Complete Repair of 5.00 Km Mattled
Road from 1 mile lined Channel Parallel
to flood protective Bund, crossing the
Akund M.I Kazi. Govt. School across the
B.H.U Hospital, Akhund M.I Kazi
further in Murl Shape road , crossing the
Gul Muhammad Khoso village
Hyderabad Approved
01.03.13
June-18 39.255 0.000 2.547 0.000 2.547 36.708 5.000 0.000 5.000 0.000 6 19 15.854
2089 Construction of road from Johi Chhinni
road to Kamal Khan Rodnani mile 0/0-
1/3 (2.60 Kms), (To be funded out of
10% share of Royalty)
Dadu Approved
15.03.13
June-16 24.327 7.000 1.698 0.000 8.698 15.629 15.629 0.000 15.629 0.000 36 100 0.000
2090 Construction of road from Jhalo to
Nazar Muhammad Jamali mile 0/0-2/0
(3.20 Kms)
Dadu Approved
15.03.13
June-16 34.772 7.000 1.000 0.000 8.000 26.772 26.772 0.000 26.772 0.000 23 100 0.000
2091 Construction of road from Faiz
Muhammad Leghari road to Noor
Muhammad Leghari mile 0/0-3/0 (4.80
Kms)
Dadu Approved
15.03.13
June-18 53.401 0.000 2.700 0.000 2.700 50.701 5.000 0.000 5.000 0.000 5 14 22.851
2092 Construction of road from Faiz
Muhammad Leghari road to Village Ali
Murtaza Leghari mile 0/0-1/2 (2.00 Kms)
Dadu Approved
15.03.13
June-16 22.040 0.000 0.000 0.000 0.000 22.040 22.040 0.000 22.040 0.000 0 100 0.000
2093 Construction of road from Chakar Khan
Sahol to Ghulam Muhammad Sahol mile
0/0-2/0 (3.22 Kms)
Dadu Approved
23.09.13
June-18 36.748 0.000 2.547 0.000 2.547 34.201 5.000 0.000 5.000 0.000 7 21 14.601
[ 313 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Financial Projection
PROVINCIALWORKS & SERVICES DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of SchemeLocation of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Actual
Exp. upto
Jun, 14
Revised
Allocation 2014-
15
Est. Exp.
upto
June' 15
Throw for-
ward as
on
01-07-15
Allocation for
2015-16 FPA
Financial Progress
in %age upto
2094 Construction of road from Chakar Khan
Sahol Ghulam Muhammad to Gul
Muhammad Khudabad Pathan mile 0/0-
2/0 (3.22 Kms), (To be funded out of
10% share of Royalty)
Dadu Approved
23.09.13
June-18 40.003 0.000 0.800 0.000 0.800 39.203 5.000 0.000 5.000 0.000 2 14 17.102
2095 Construction of road from Khambher -
Meer Muhammad Minor via Ohovi
umed Ali Babar village 0/0-2/4 (4.00
Kms), (To be funded out of 10% share of
Royalty)
Dadu Approved
27.02.14
June-18 46.682 1.250 3.396 0.000 4.646 42.036 5.000 0.000 5.000 0.000 10 21 18.518
2096 Construction of road from Mahar-
Aghamani road to Basic Health Unit
Aghamani via village Fayaz Kalhoro
road mile 0/0-0/5 (1.0 Kms).
Dadu Approved
15.03.13
June-16 11.108 2.255 2.000 0.000 4.255 6.853 6.853 0.000 6.853 0.000 38 100 0.000
2097 Construction of link road from Tando
Adam Shahdadpur road from Ahmed
Burra to Old Sutiyar via Khan
Muhammad Thahim mile 0/0-3/2 (5.20
Kms)
Sanghar Approved
28.02.13
June-18 47.679 0.000 3.396 0.000 3.396 44.283 5.000 0.000 5.000 0.000 7 18 19.642
2098 Construction of road from Maqsoodo
Rind Nawabshah road to Soomro village
parallel to Bajhi Rind i/c approach
Mushtaq Rind mile 0/0-1/4+330 (2.50
Kms)
Sanghar Approved
27.03.13
June-16 24.640 0.000 0.000 0.000 0.000 24.640 24.640 0.000 24.640 0.000 0 100 0.000
2099 Construction of road form
Shahpurchakar via Pir Wachayo Shah to
Village Rasool Bux Dahri road mile 0/0-
1/0 (1.61 Kms)
Sanghar Approved
27.03.13
June-16 17.902 0.000 0.000 0.000 0.000 17.902 17.902 0.000 17.902 0.000 0 100 0.000
2100 Construction of road from Tando Adam
Jhot road to Daim Thahim mile 0/0-1/2
(2.0 Kms)
Sanghar Approved
28.02.13
June-16 20.669 0.000 0.000 0.000 0.000 20.669 20.669 0.000 20.669 0.000 0 100 0.000
2101 Construction of road from Dargah
Manthar Faqir to village Gul
Muhammad Rajar via village Jamd
Rajar road mile 0/0-1/2 (2.00 Kms).
Sanghar Approved
27.03.13
June-16 21.686 0.000 0.000 0.000 0.000 21.686 21.686 0.000 21.686 0.000 0 100 0.000
2102 Construction of road from National
Highway (Gudam) to Ali Murad Shoro
mile 0/0-2/4 (4.00 Kms)
Jamshoro Approved
12.02.13
June-17 33.140 0.000 1.000 0.000 1.000 32.140 5.000 0.000 5.000 0.000 3 18 25.140
[ 314 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Financial Projection
PROVINCIALWORKS & SERVICES DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of SchemeLocation of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Actual
Exp. upto
Jun, 14
Revised
Allocation 2014-
15
Est. Exp.
upto
June' 15
Throw for-
ward as
on
01-07-15
Allocation for
2015-16 FPA
Financial Progress
in %age upto
2103 Const. of road from village Tariq
Khokhar to Jamot Farm mile 0/0-1/6
(2.82 Kms)
T. A. Yar Approved
03.05.13
June-18 43.786 0.000 0.000 0.000 0.000 43.786 5.000 0.000 5.000 0.000 0 11 19.393
2104 Construction of road from village
Mithan Sathio Deh Sathyar road mile 0/0-
1/7+330' (1.50 km)
T.M.Khan Approved
21.05.13
June-16 17.961 0.000 0.000 0.000 0.000 17.961 17.961 0.000 17.961 0.000 0 100 0.000
2105 Const. of road from village Moula Bux
Lashari to Haji Saeed Khan Jamali via
Drigh Mori mile 0/0-1/0
T.M.Khan Approved
15.03.13
June-16 23.455 0.000 0.000 0.000 0.000 23.455 23.455 0.000 23.455 0.000 0 100 0.000
2106 Const. of road 13 Nos. & Const. of
Bridges 03 Nos. Schemes Taluka Tando
Ghulam Hyder road mile,(To be funded
out of 10% share of Royalty)
T.M.Khan Approved
04.09.12
June-18 63.590 1.250 1.850 0.000 3.100 60.490 8.000 0.000 8.000 0.000 5 17 26.245
2107 Const. of road from Machi Mori road at
Jamali Sim Nali to connect Kak Sector
mile 0/0-5/0 (8.00 Kms)
Badin Approved
29.04.13
June-18 122.515 15.000 15.000 0.000 30.000 92.515 5.000 0.000 5.000 0.000 24 29 43.758
2108 Const. of road from Village Muhammad
Hashim Mallah to village Chanesar Dasti
via Amb Mori mile 0/0-6/4 (10.46 Kms)
Badin Approved
29.04.13
June-18 174.347 0.000 8.491 0.000 8.491 165.856 5.000 0.000 5.000 0.000 5 8 80.428
2109 Const. of road from Nindo Luwari
Sharif road to village Haji muhammad
Boohar Sunhi Gooni inspection path mile
0/0-4/3 (7.04 Kms)
Badin Approved
20.03.13
June-18 89.468 0.000 2.000 0.000 2.000 87.468 5.000 0.000 5.000 0.000 2 8 41.234
2110 Const. of road from Badin - Karachi
road western path of Imam Wah to
Village Nangar Nohrio mile 0/0-3/1 (5.00
Kms)
Badin Approved
26.03.13
June-18 55.326 0.000 4.245 0.000 4.245 51.081 5.000 0.000 5.000 0.000 8 17 23.041
2111 Const. of road from Tando Bago Pangrio
road at Khalifo Qasim to Pangrio Wango
road via AC Chak Yaqoob Shah mile 0/0-
6/2 (10.00 Kms)
Badin Approved
20.03.13
June-18 187.564 6.250 8.491 0.000 14.741 172.823 5.000 0.000 5.000 0.000 8 11 83.912
2112 Const. of road from village Army Farm
Otaq of Kazi Aijaz road to village Ali
Nawaz Dars UC Dehi Jarkas mile 0/0-4/0
(6.44 Kms)
Badin Approved
10.03.14
June-18 94.908 0.000 6.792 0.000 6.792 88.116 20.000 0.000 20.000 0.000 7 28 34.058
[ 315 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Financial Projection
PROVINCIALWORKS & SERVICES DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of SchemeLocation of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Actual
Exp. upto
Jun, 14
Revised
Allocation 2014-
15
Est. Exp.
upto
June' 15
Throw for-
ward as
on
01-07-15
Allocation for
2015-16 FPA
Financial Progress
in %age upto
2113 Construction & Extension of road from
Talhar T. Bago to village Khado road
Mile 0/0-1/2 (2.00 Kms)
Badin Approved
08.10.13
June-16 23.445 0.000 0.000 0.000 0.000 23.445 23.445 0.000 23.445 0.000 0 100 0.000
2114 Construction of mettalled Road from the
Bridge of Dadu Canal at Pir Sher to
Noor Khan Jatoi 0/0-0/7.
Larkana Approved
17.10.12
June-16 19.467 0.000 0.000 0.000 0.000 19.467 19.467 0.000 19.467 0.000 0 100 0.000
2115 Construction of Road in village Lal Bux
Shaikh i/c storm Water Drains.
Larkana Approved
28.11.12
June-18 38.503 0.000 0.000 0.000 0.000 38.503 5.000 0.000 5.000 0.000 0 13 16.752
2116 Construction of Road from Bacho
Wahan to village Abdul Majeed Chandio
along 5-L Zakria Sim Drain mile 0/0-1/4
(2.4Kms)
Larkana Approved
28.11.12
June-18 29.501 0.000 0.000 0.000 0.000 29.501 5.000 0.000 5.000 0.000 0 17 24.501
2117 Construction of Road from village
Khuda Bux Mohel to Dargah Pir
Chozal ali Shah mile 0/0-1/0 (1.60 Km)
Larkana Approved
23.01.13
June-16 18.692 0.000 0.000 0.000 0.000 18.692 18.692 0.000 18.692 0.000 0 100 0.000
2118 Construction of Road from Sukkur
Naudero Road to village Budho Khokhar
mile 0/0-0/4 (0.80 Km)
Larkana Approved
28.11.12
June-16 13.991 0.000 0.000 0.000 0.000 13.991 13.991 0.000 13.991 0.000 0 100 0.000
2119 Construction of Road from Larkana
naudero Road at Quaid Awam
Agriculture Farm to village Jeewan
Bhutto mile 0/0-1/2 (2.0 Km)
Larkana Approved
28.11.12
June-16 22.820 0.000 0.000 0.000 0.000 22.820 22.820 0.000 22.820 0.000 0 100 0.000
2120 Construction of Road from Thull Bye
pass (Shahfique Ahmed Khoso ) to
village Hassanabad non inspection of
Moosa Allahabad Shakh (4.0 kms)
Jacobabad Approved
28.11.12
June-18 50.067 0.000 4.245 0.000 4.245 45.822 4.000 0.000 4.000 0.000 8 16 20.911
2121 Construction of Road from village
Hassanabad to village Noor Hassan
Jafri / village Kandrani along inspection
path Moosa Allahabad Shakh (4.0 Kms)
Jacobabad Approved
28.11.12
June-18 49.153 2.000 3.396 0.000 5.396 43.757 6.000 0.000 6.000 0.000 11 23 18.879
2122 Construction of Road from Jacobabad
Shah Ghazi Road to village Mir Ghulam
Abbas Khan Jakhrani U.C Ahmedpur
Taluka Jacobabad (3 Kms)
Jacobabad Approved
28.02.13
June-18 37.185 0.000 0.000 0.000 0.000 37.185 6.000 0.000 6.000 0.000 0 16 15.593
2123 Construction of Road from Dilmurad
Railway Station Manjhipur Road to
village Haji Rasool Bux Katohar Taluka
Thull (5.0 Kms)
Jacobabad Approved
28.02.13
June-18 59.202 2.500 4.245 0.000 6.745 52.457 18.000 0.000 18.000 0.000 11 42 17.229
[ 316 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Financial Projection
PROVINCIALWORKS & SERVICES DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of SchemeLocation of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Actual
Exp. upto
Jun, 14
Revised
Allocation 2014-
15
Est. Exp.
upto
June' 15
Throw for-
ward as
on
01-07-15
Allocation for
2015-16 FPA
Financial Progress
in %age upto
2124 Construction of Road from Irshad Khan
Luhar via Ramzan Dakhan Lal Shah
Bari Taluka Garhi Khairo (5 Kms)
Jacobabad Approved
28.02.13
June-18 57.653 0.000 4.245 0.000 4.245 53.408 7.000 0.000 7.000 0.000 7 20 23.204
2125 Construction of Road from Dilmurad
Railway Station Manjhipur Road to
village Sardar Abdul karim Katohar
Taluka Thull (5 Kms)
Jacobabad Approved
28.02.13
June-18 59.813 1.250 4.245 0.000 5.495 54.318 12.000 0.000 12.000 0.000 9 29 21.159
2126 Construction of Road from Dakhan
Bungalow to Ramdal Jakhrani via
Godho Dashti (2.0 Kms)
Jacobabad Approved
28.11.12
June-18 24.413 0.000 0.000 0.000 0.000 24.413 6.000 0.000 6.000 0.000 0 25 16.413
2127 Construction of Road from Manghar
Phatak to Chandol Shakh via Mengal
Chachar and Mohammad Khan
Jakhrani (1.5 Km)
Jacobabad Approved
28.11.12
June-16 18.454 0.000 0.000 0.000 0.000 18.454 18.454 0.000 18.454 0.000 0 100 0.000
2128 Construction of road from Motal Mahar
to Haji Walayat Pull (2.0 Km)
Kashmore Approved
28.11.12
June-18 24.067 0.000 0.000 0.000 0.000 24.067 6.000 0.000 6.000 0.000 0 25 16.067
2129 Construction of Road from Jacobabad
Thull road to village Piyaro Arbani via
Dargah Azeem Shah Sachal Mirani
village & Ghulam Shabbir Mirani village
Taluka Jacobabad (3.0 kms)
Jacobabad Approved
28.02.13
June-18 40.824 0.000 0.000 0.000 0.000 40.824 7.000 0.000 7.000 0.000 0 17 16.912
2130 Construction of Thull Bahu Khoso Road
to village Ghulam Rasool Khoso mile 0/0-
2/0 (3.21 Kms).
Jacobabad Approved
28.02.13
June-17 34.565 0.000 2.547 0.000 2.547 32.018 8.000 0.000 8.000 0.000 7 31 22.018
2131 Construction of link road from Tunio Ali
Shah to main Road Khairo-Dero, Taluka
Ratodero (2.0 kms)
Larkana Approved
17.10.12
June-16 16.752 0.000 0.000 0.000 0.000 16.752 16.752 0.000 16.752 0.000 0 100 0.000
2132 Construction of Road in village Wazir ali
Zardari & Pahalwan Yaqoob Siyal (2.0
Kms)
N. Feroze Approved
23.01.13
June-16 23.385 0.000 0.000 0.000 0.000 23.385 23.385 0.000 23.385 0.000 0 100 0.000
2133 Construction of metalled road for village
Haji Pir Bux Zardari UC Khairwah
Taluka Moro from Gajjan Road to
village Haji Pir Bux Zardari (2.0 kms)
N. Feroze Approved
23.01.13
June-16 23.425 0.000 0.000 0.000 0.000 23.425 23.425 0.000 23.425 0.000 0 100 0.000
2134 Construction of various roads of villages
of UC Talti, UC Bhan and UC Bubak
Jamshoro Approved
08.04.14
June-18 290.463 0.000 4.000 0.000 4.000 286.463 4.000 0.000 4.000 0.000 1 3 141.232
[ 317 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Financial Projection
PROVINCIALWORKS & SERVICES DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of SchemeLocation of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Actual
Exp. upto
Jun, 14
Revised
Allocation 2014-
15
Est. Exp.
upto
June' 15
Throw for-
ward as
on
01-07-15
Allocation for
2015-16 FPA
Financial Progress
in %age upto
2135 Construction of Road from Mehrabpur
Siyal Abad road to village Chibhar
Banbhan Road mile 0/0-1/7 (3.0 kms)
N. Feroze Approved
19.12.12
June-17 32.950 1.000 0.000 0.000 1.000 31.950 6.000 0.000 6.000 0.000 3 21 22.950
2136 Construction of Road from Sada Wah
Pacci Mori to Baba Ashique Hussain
Dargah, Taluka Bhiria City, Bhiria
Road (3.0 kms)
N. Feroze Approved
19.12.12
June-17 33.859 1.000 2.547 0.000 3.547 30.312 7.000 0.000 7.000 0.000 10 31 22.312
2137 Construction of Road from Tharushah
Mithiari Road to village haji Shah
Mohammad Panhwar via village Lutuf
Panhwar mile 0/0-2/4.
N. Feroze Approved
19.12.12
June-18 48.276 0.000 0.000 0.000 0.000 48.276 5.000 0.000 5.000 0.000 0 10 21.638
2138 Construction of Road from village Sakhi
Abad via village Mohammad Yousif
Brohi Taluka Mehrabpur (2.0 kms)
N. Feroze Approved
19.12.12
June-16 22.998 0.000 0.000 0.000 0.000 22.998 22.998 0.000 22.998 0.000 0 100 0.000
2139 Construction of Road from Dali Mori
link Road to Lakha Mori (2.0 Kms)
N. Feroze Approved
23.01.13
June-16 23.257 1.000 0.000 0.000 1.000 22.257 22.257 0.000 22.257 0.000 4 100 0.000
2140 Construction of Road from village Fazul
Sahito to village Gul Mohammad Shah
Taluka Kandiaro (1.0 Km)
N. Feroze Approved
19.12.12
June-16 11.334 5.667 1.698 0.000 7.365 3.969 3.969 0.000 3.969 0.000 65 100 0.000
2141 Construction of link road from village
Sahib Khan Lund to village Khooh
Meenhon (2 Kms),(To be funded out of
10% share of Royalty)
Ghotki Approved
19.12.12
June-16 19.618 0.000 0.000 0.000 0.000 19.618 19.618 0.000 19.618 0.000 0 100 0.000
2142 Construction of road from Mathelo
Jarwar to Beero Malano mile 0/0-1/4
(2.40 kms),(To be funded out of 10%
share of Royalty)
Ghotki Approved
28.11.12
June-16 22.101 0.000 0.000 0.000 0.000 22.101 22.101 0.000 22.101 0.000 0 100 0.000
2143 Construction of Road from Amir Bux
Unar to to village Islam Khan Lashari
Taluka Mirpur Mathelo 0/0-1/0 (1.60
Km),(To be funded out of 10% share of
Royalty)
Ghotki Approved
28.11.12
June-16 16.826 0.000 0.000 0.000 0.000 16.826 16.826 0.000 16.826 0.000 0 100 0.000
[ 318 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Financial Projection
PROVINCIALWORKS & SERVICES DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of SchemeLocation of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Actual
Exp. upto
Jun, 14
Revised
Allocation 2014-
15
Est. Exp.
upto
June' 15
Throw for-
ward as
on
01-07-15
Allocation for
2015-16 FPA
Financial Progress
in %age upto
2144 Construction of road from Khanpur
Mahar-Sardar Garh Road to village
Ganhwar Khan Malik 0/0-1/2 (2.0
kms,(To be funded out of 10% share of
Royalty)
Ghotki Approved
28.11.12
June-16 19.015 0.000 0.000 0.000 0.000 19.015 19.015 0.000 19.015 0.000 0 100 0.000
2145 Construction of Road from FFC Factory
to connect Mirpur Mathelo road on LP
Path Massu Wah mile 0/0-2/0 (3.32
Kms),(To be funded out of 10% share of
Royalty)
Ghotki Approved
23.01.13
June-18 42.525 0.000 1.250 0.000 1.250 41.275 5.000 0.000 5.000 0.000 3 15 18.138
2146 Construction of Road from village Saleh
Mahar to village Allah Bux Bullo via
village Lal Mohammad Bullo, Taluka
Ghotki (4.0 Kms),(To be funded out of
10% share of Royalty)
Ghotki Approved
28.11.12
June-18 36.673 0.000 0.000 0.000 0.000 36.673 4.000 0.000 4.000 0.000 0 11 16.337
2147 Construction of road from Thari Seneso
to Resident of Ahmed Ali Janvri & Fouj
Ali Janvri road mile 0/0-1/7 (3.0 kms)
Khairpur Approved
23.01.13
June-16 33.594 0.000 16.000 0.000 16.000 17.594 17.594 0.000 17.594 0.000 48 100 0.000
2148 Construction of road from Balouch
Khan Zardar to Government High
School Muhammad Shah road mile 0/0-
1/6 (2.80 Kms).
Khairpur Approved
23.01.13
June-16 30.928 0.000 6.625 0.000 6.625 24.303 24.303 0.000 24.303 0.000 21 100 0.000
2149 Construction of Road from Rattal
Mallah to Sui Gas upto Babar Wada
Road mile 0/0-2/0 (3.20 Kms)
Khairpur Approved
23.01.13
June-18 33.680 0.500 2.547 0.000 3.047 30.633 5.000 0.000 5.000 0.000 9 24 23.633
2150 Construction of road from Waryam
Wandiar to village Mir Khan Mangnejo
road mile 0/0-/2 (2.00 Kms)
Khairpur Approved
23.01.13
June-16 19.378 0.000 10.000 0.000 10.000 9.378 9.378 0.000 9.378 0.000 52 100 0.000
2151 Construction of Road from Setharija
Thari Road via Sim Nala village Makan
Kubar Deh Khuda Bux Kubhar UC
Setharija Road mile 0/0-1/0 (1.60 Km)
Khairpur Approved
23.01.13
June-16 18.127 0.000 0.000 0.000 0.000 18.127 18.127 0.000 18.127 0.000 0 100 0.000
2152 Construction of Road to village Allah
Dino Jiskani village Sultan Jiskani Road
mile 0/0-2/0 (3.20 Kms)
Khairpur Approved
23.01.13
June-18 37.430 0.000 0.000 0.000 0.000 37.430 4.000 0.000 4.000 0.000 0 11 16.715
[ 319 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Financial Projection
PROVINCIALWORKS & SERVICES DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of SchemeLocation of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Actual
Exp. upto
Jun, 14
Revised
Allocation 2014-
15
Est. Exp.
upto
June' 15
Throw for-
ward as
on
01-07-15
Allocation for
2015-16 FPA
Financial Progress
in %age upto
2153 Constrcution of road from Bozdar Wada
(BHU) to village Bangal Khan Jiskani,
Ali Gulab Jiskani and village Haji Mevo
Road mile 0/0-2/0 (3.2 Kms)
Khairpur Approved
23.01.13
June-18 37.430 0.000 0.000 0.000 0.000 37.430 4.000 0.000 4.000 0.000 0 11 16.715
2154 Construction of Road from village Sain
Bux Zardari to Abid Hussain Zardari
Taluka Moro Road mile 0/0-1/2 (2.0 kms)
N. Feroze Approved
23.01.13
June-17 25.756 0.000 0.000 0.000 0.000 25.756 6.000 0.000 6.000 0.000 0 23 19.756
2155 Construction of Road from Ripri
Gambat Road to village Bandul Junejo
Road mile 0/0-1/2 (2.0 kms)
Khairpur Approved
23.01.13
June-16 21.221 1.000 1.274 0.000 2.274 18.947 18.947 0.000 18.947 0.000 11 100 0.000
2156 Construction of road from newaro
Shahani link road to village Fateh
Mohammad Darban Road mile 0/0-1/0
Khairpur Approved
19.12.12
June-16 19.203 1.000 1.698 0.000 2.698 16.505 16.505 0.000 16.505 0.000 14 100 0.000
2157 Construction of road from Khariri road
to village Mohammad ali Shar Taluka
Thari Mirwah Road mile 0/0-1/0 (1.60
Km)
Khairpur Approved
23.01.13
June-16 15.328 7.664 1.698 0.000 9.362 5.966 5.966 0.000 5.966 0.000 61 100 0.000
2158 Construction of Road from village
Rustam Khan Lashari Taluka Faiz Gunj
Road mile 0/0-1/7 (3.0 kms).
Khairpur Approved
23.01.13
June-18 30.347 1.000 12.547 0.000 13.547 16.800 5.000 0.000 5.000 0.000 45 61 19.800
2159 Construction of Road from Sagyoon
Khan Wahan road to village Gohram
Haryar UC Sagyoon Taluka Sobhodero
Road mile 0/0-1/4 (2.40 kms)
Khairpur Approved
19.12.12
June-16 26.617 1.000 1.698 0.000 2.698 23.919 23.919 0.000 23.919 0.000 10 100 0.000
2160 Construction of Road from village
Kareem Ali Siyal to Wang Sharif UC
Sagyoon Taluka Sobhodero Road mile
0/0-1/6 (2.80 kms)
Khairpur Approved
23.01.13
June-17 32.869 1.000 2.547 0.000 3.547 29.322 5.000 0.000 5.000 0.000 11 26 22.322
2161 Construction of Road from village
Mohabbatpur to Imdad Sahito UC Pir
Hayat Shah Taluka Sobhodero Road
mile 0/0-1/2 (2.0 kms).
Khairpur Approved
23.01.13
June-16 26.258 1.000 0.000 0.000 1.000 25.258 25.258 0.000 25.258 0.000 4 100 0.000
[ 320 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Financial Projection
PROVINCIALWORKS & SERVICES DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of SchemeLocation of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Actual
Exp. upto
Jun, 14
Revised
Allocation 2014-
15
Est. Exp.
upto
June' 15
Throw for-
ward as
on
01-07-15
Allocation for
2015-16 FPA
Financial Progress
in %age upto
2162 Construction of Road from N.H.Way to
village Jogi to Watiya UC Hingorija
Taluka Sobhodero Road mile 0/0-1/2 (2.0
kms)
Khairpur Approved
19.12.12
June-16 21.495 1.000 0.000 0.000 1.000 20.495 20.495 0.000 20.495 0.000 5 100 0.000
2163 Construction of Pacca metalled road
from village Sakhi Saeed Khan Lakho to
village Nabi Bux Lakho Taluka Bhiria
(1.60 km)
Khairpur Approved
19.12.12
June-16 18.333 1.000 0.000 0.000 1.000 17.333 17.333 0.000 17.333 0.000 5 100 0.000
2164 Construction of Road from Thari
Dedano Road to haji Mian Dad Khan
Mandan road mile 0/0-1/7 (3.0 kms)
Khairpur Approved
23.01.13
June-18 32.256 0.000 0.000 0.000 0.000 32.256 4.000 0.000 4.000 0.000 0 12 14.128
2165 Construction of Road from kamil
jagirani to Pir Hassan Shah road mile
0/0-2/2 (3.62 kms)
Khairpur Approved
23.01.13
June-18 45.010 0.000 0.000 0.000 0.000 45.010 6.000 0.000 6.000 0.000 0 13 19.505
2166 Construction of Road village Pir Koko
Road to Adam Khan Mehrani via
Rasool Bux Morejo road mile 0/0-1/7 (3.0
kms)
Khairpur Approved
23.01.13
June-18 30.963 0.000 0.000 0.000 0.000 30.963 4.000 0.000 4.000 0.000 0 13 13.482
2167 Construction of Road from village Haji
Imdad to Waris Ghambheer Goth (2.40
Kms)
Khairpur Approved
23.01.13
June-17 26.640 0.000 0.000 0.000 0.000 26.640 6.000 0.000 6.000 0.000 0 23 20.640
2168 Construction of road from Ali Dost
Khorkhani to village Haji Allan
Phulpoto on path of Bazar Wah road
mile 0/0-1/2 (2.40 kms)
Khairpur Approved
23.01.13
June-16 22.446 1.000 4.000 0.000 5.000 17.446 17.446 0.000 17.446 0.000 22 100 0.000
2169 Construction of road from village Shah
Bux & Jumo Phulpoto (1.60 Kms)
Khairpur Approved
19.12.12
June-16 17.780 0.000 2.000 0.000 2.000 15.780 15.780 0.000 15.780 0.000 11 100 0.000
2170 Construction of road from B.Pump
Station to village Nangar Chandio Road
mile 0/0-2/3 (3.82 Kms)
Khairpur Approved
19.12.12
June-18 40.842 1.000 9.500 0.000 10.500 30.342 5.000 0.000 5.000 0.000 26 38 12.671
2171 Construction of road from Sobho Khan
Gabol to Pir Bhalo to Ghazi Khan
Gabol (1.60 Km)
Khairpur Approved
23.01.13
June-16 17.188 0.000 2.000 0.000 2.000 15.188 15.188 0.000 15.188 0.000 12 100 0.000
2172 Construction of road from Danwro to
village Syed (1.60 km)
Khairpur Approved
23.01.13
June-16 18.330 0.000 2.000 0.000 2.000 16.330 16.330 0.000 16.330 0.000 11 100 0.000
2173 Construction of road from village
Miandad Jalbani (1.60 Km)
Khairpur Approved
23.01.13
June-16 16.881 0.000 0.000 0.000 0.000 16.881 16.881 0.000 16.881 0.000 0 100 0.000
[ 321 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Financial Projection
PROVINCIALWORKS & SERVICES DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of SchemeLocation of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Actual
Exp. upto
Jun, 14
Revised
Allocation 2014-
15
Est. Exp.
upto
June' 15
Throw for-
ward as
on
01-07-15
Allocation for
2015-16 FPA
Financial Progress
in %age upto
2174 Construction of road from Shadi
Shaheed Road to Mohammad Pannah
Morejo (1.40 km)
Khairpur Approved
19.12.12
June-16 16.520 0.000 0.000 0.000 0.000 16.520 16.520 0.000 16.520 0.000 0 100 0.000
2175 Construction of A.G Balouch to Ali
Hyder Jalbani (1.40 km)
Khairpur Approved
23.01.13
June-16 18.040 0.000 0.000 0.000 0.000 18.040 18.040 0.000 18.040 0.000 0 100 0.000
2176 Construction of Road Ghulam
Mohammad Burdi to village Sabzal
Khan Burdi Road mile 0/0-1/7 (3.0 kms)
Khairpur Approved
23.01.13
June-18 31.454 0.750 2.547 0.000 3.297 28.157 5.000 0.000 5.000 0.000 10 26 0.000
2177 Construction of road from Bago Daro
via Iqbal Dasti to Noor Bozdar (3.21
Kms)
Khairpur Approved
23.01.13
June-17 33.917 0.750 2.547 0.000 3.297 30.620 5.000 0.000 5.000 0.000 10 24 23.620
2178 Construction of road from byepass
Hingorija to to Samyoon (3.21 Kms)
Khairpur Approved
23.01.13
June-18 58.546 1.000 4.245 0.000 5.245 53.301 5.000 0.000 5.000 0.000 9 17 24.151
2179 Construction of Road village Tajo Khan
Sakhani to village Saleem Shah (1.60
km)
Khairpur Approved
23.01.13
June-16 16.933 1.000 1.698 0.000 2.698 14.235 14.235 0.000 14.235 0.000 16 100 0.000
2180 Construction of internal road village
Jiskani road mile 0/0-1/0 (1.60 Km)
Khairpur Approved
23.01.13
June-16 15.523 7.762 1.036 0.000 8.798 6.725 6.725 0.000 6.725 0.000 57 100 0.000
2181 Construction of remaining portion of
road from Serai Piyaro Khan to Gambat
(3.41 Kms)
Khairpur Approved
23.01.13
June-17 36.352 0.000 2.547 0.000 2.547 33.805 17.000 0.000 17.000 0.000 7 54 25.805
2182 Construction of road from Trimunhi to
Dargah Samita to Shah Ali Taluka
Sobhodero
Khairpur Approved
19.12.12
June-18 47.163 1.250 3.396 0.000 4.646 42.517 5.000 0.000 5.000 0.000 10 20 18.759
2183 Construction of Road from Sanghar
road to village Shahan Sahito & village
Urs Sahito (3.41 Kms)
Khairpur Approved
23.01.13
June-18 31.812 0.000 0.000 0.000 0.000 31.812 3.000 0.000 3.000 0.000 0 9 14.406
2184 Construction of Road from Kathore to
Sanghar Road (3.41 Kms)
Khairpur Approved
23.01.13
June-16 30.620 0.000 2.547 0.000 2.547 28.073 28.073 0.000 28.073 0.000 8 100 0.000
2185 Construction of Road from Ahmed Bux
Shar to Lakh Mir Shah Road mile 0/0-
1/7 (3.0 kms)
Khairpur Approved
23.01.13
June-18 30.736 0.000 0.000 0.000 0.000 30.736 3.000 0.000 3.000 0.000 0 10 13.868
2186 Construction of Road alongwith Bridge
on Mirwah Canal RD-129 Deh Daro (1.0
km)
Khairpur Approved
23.01.13
June-18 32.937 0.000 0.000 0.000 0.000 32.937 3.000 0.000 3.000 0.000 0 9 14.969
2187 Construction of Road Gadeji Setharija
Road to Hingorja Minor alongwith
Bridge (1.50 km)
Khairpur Approved
19.12.12
June-16 17.913 1.500 0.000 0.000 1.500 16.413 16.413 0.000 16.413 0.000 8 100 0.000
[ 322 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Financial Projection
PROVINCIALWORKS & SERVICES DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of SchemeLocation of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Actual
Exp. upto
Jun, 14
Revised
Allocation 2014-
15
Est. Exp.
upto
June' 15
Throw for-
ward as
on
01-07-15
Allocation for
2015-16 FPA
Financial Progress
in %age upto
2188 Construction of Road Pir Gul Shah to
Shar Khaskheli Jhindo Wahan road mile
0/0-3/0 (4.82 Kms)
Khairpur Approved
19.12.12
June-18 53.280 1.000 4.245 0.000 5.245 48.035 4.000 0.000 4.000 0.000 10 17 22.018
2189 Construction of Road from new
N.H.Way to Abdul Wahid Wassan road
mile 0/0- 1/0 (1.60 km)
Khairpur Approved
23.01.13
June-16 18.245 0.000 0.000 0.000 0.000 18.245 18.245 0.000 18.245 0.000 0 100 0.000
2190 Construction of road from Choudaku
Dargah Shah Rasheed to Sono Khan
Gopang Road mile 0/0-1/2 (2.0 Km)
Khairpur Approved
23.01.13
June-16 20.898 0.000 0.000 0.000 0.000 20.898 20.898 0.000 20.898 0.000 0 100 0.000
2191 Construction of Road from Sim Nala to
village Faiz Mohammad Chakrani UC
Deh Sohu Road mile 0/0-1/2 (2.0 km)
Khairpur Approved
23.01.13
June-16 21.040 0.000 0.000 0.000 0.000 21.040 21.040 0.000 21.040 0.000 0 100 0.000
2192 Construction of Road from Old
N.H.Way to Madina Colony Khairpur
Road mile 0/0-1/2 (2.0 km)
Khairpur Approved
19.12.12
June-16 21.330 0.000 0.000 0.000 0.000 21.330 21.330 0.000 21.330 0.000 0 100 0.000
2193 Construction of road from Pir Wassan
Mehrabpur to village Faiz Mohammad
Jojai Road mile 0/0-1/2 (2.0 kms)
Khairpur Approved
23.01.13
June-16 22.269 0.000 0.000 0.000 0.000 22.269 22.269 0.000 22.269 0.000 0 100 0.000
2194 Construction of Road from Ahmedpur
Ripri Road to Fateh Mohammad
Narejovia Shakhrani Anwar Ali Shah
mile 0/0-1/0 (91.60 kms)
Khairpur Approved
23.01.13
June-16 17.710 1.000 5.189 0.000 6.189 11.521 11.521 0.000 11.521 0.000 35 100 0.000
2195 Construction of Road from Sagyoon
Khan Wahan Road to Shah Nawaz
Kalhoro UC Sagyoon Tauka Sobhodero
Road mile 0/0- 1/2 (2.0 km)
Khairpur Approved
23.01.13
June-18 25.744 0.000 0.000 0.000 0.000 25.744 6.000 0.000 6.000 0.000 0 23 0.000
2196 Construction of Road from Ahmedpur
Road to Sodhal Khan Shar via Malhar
Shar Road mile 0/0-1/2 (2.0 Km)
Khairpur Approved
23.01.13
June-16 17.435 0.000 0.000 0.000 0.000 17.435 17.435 0.000 17.435 0.000 0 100 0.000
2197 Construction of Road from Bindho Faiz
Mohammad Road village Almani Narejo
to Chuttal Narejo Road mile 0/0-1/2 (2.0
kms)
Khairpur Approved
23.01.13
June-16 22.620 1.000 1.698 0.000 2.698 19.922 19.922 0.000 19.922 0.000 12 100 0.000
[ 323 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Financial Projection
PROVINCIALWORKS & SERVICES DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of SchemeLocation of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Actual
Exp. upto
Jun, 14
Revised
Allocation 2014-
15
Est. Exp.
upto
June' 15
Throw for-
ward as
on
01-07-15
Allocation for
2015-16 FPA
Financial Progress
in %age upto
2198 Construction of Road from Sanghar
Road to village Mohammad Bachal
Mehrani Taluka Nara (3.0 kms)
Khairpur Approved
23.01.13
June-17 28.869 0.000 0.000 0.000 0.000 28.869 5.000 0.000 5.000 0.000 0 17 21.869
2199 Construction of road from Wada Bhatti
to Ali gohar and from Bhillo Jo Bhit to
village Muhammad Hashim Bhatti from
Main road Bolooji Bhits (2.0 kms)
Khairpur Approved
23.01.13
June-16 21.325 11.390 0.000 0.000 11.390 9.935 9.935 0.000 9.935 0.000 53 100 0.000
2200 Construction of Road from Bozdar Dubi
Road to via BHU village Bangal Khan
Jiskani to via Ali Gulab Jiskani, Haji
Muvio Goth Mile 2/1-4/0 (3 Km)
Khairpur Approved
23.01.13
June-18 32.506 0.000 0.000 0.000 0.000 32.506 3.000 0.000 3.000 0.000 0 9 14.753
2201 Construction of road namely "New goth
Pathano road village Illahi bux Unar,
Taluka sobhodero (2.0 kms)
Khairpur Approved
23.01.13
June-16 24.221 1.000 1.698 0.000 2.698 21.523 21.523 0.000 21.523 0.000 11 100 0.000
2202 Construction of Road from village Lahiri
from Khuhra Guarisabad road to
National Highway village Labiri (1.5
Km)
Khairpur Approved
28.02.13
June-16 23.289 1.000 1.698 0.000 2.698 20.591 20.591 0.000 20.591 0.000 12 100 0.000
2203 Construction of Road from Nabi Shah to
Larkana Khairpur Road via Mehtani
Minor (4.0 kms)
Khairpur Approved
23.01.13
June-18 41.474 1.000 3.396 0.000 4.396 37.078 5.000 0.000 5.000 0.000 11 23 16.039
2204 Construction of Road from Saidi lower
to Larkana Khairpur Road, via Ghulam
Rasool Jagirani (1.6 Km)
Khairpur Approved
28.02.13
June-16 30.196 1.000 2.547 0.000 3.547 26.649 26.649 0.000 26.649 0.000 12 100 0.000
2205 Construction of Road from village Badal
to Larkana Khairpur Road (1.2 Km)
Khairpur Approved
28.02.13
June-16 13.392 6.696 1.698 0.000 8.394 4.998 4.998 0.000 4.998 0.000 63 100 0.000
2206 Construction of Road from village
Mujahid to Larkana Khairpur Road, via
River Bund (1.0 Km)
Khairpur Approved
28.02.13
June-16 12.972 6.486 1.698 0.000 8.184 4.788 4.788 0.000 4.788 0.000 63 100 0.000
2207 Construction of Road from village Sono
Bhatti to Larkana Khairpur Road (2.0
km)
Khairpur Approved
28.02.13
June-16 15.471 0.000 0.000 0.000 0.000 15.471 15.471 0.000 15.471 0.000 0 100 0.000
2208 Construction of Road from Mehtani to
Larkana Khairpur Road, via River
Bandh, (3.2 kms)
Khairpur Approved
23.01.13
June-17 32.349 2.500 0.000 0.000 2.500 29.849 5.000 0.000 5.000 0.000 8 23 22.849
2209 Construction of Road from Khuhro to
Larkana Khairpur Road (3.20 Kms)
Khairpur Approved
23.01.13
June-17 26.921 1.500 0.000 0.000 1.500 25.421 6.000 0.000 6.000 0.000 6 28 19.421
[ 324 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Financial Projection
PROVINCIALWORKS & SERVICES DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of SchemeLocation of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Actual
Exp. upto
Jun, 14
Revised
Allocation 2014-
15
Est. Exp.
upto
June' 15
Throw for-
ward as
on
01-07-15
Allocation for
2015-16 FPA
Financial Progress
in %age upto
2210 Construction of road tough Tile in UC
Dari, Taluka Kandhkot (1.50 kms)
Kashmore Approved
28.02.13
June-16 13.258 0.000 0.000 0.000 0.000 13.258 13.258 0.000 13.258 0.000 0 100 0.000
2211 Construction of Road from Arrore
Bachal Shah road to village Kadan Khan
Chakrani (2.0 kms)
Sukkur Approved
17.10.12
June-16 20.083 0.000 1.000 0.000 1.000 19.083 19.083 0.000 19.083 0.000 5 100 0.000
2212 Construction of road from metal Road
from village Faiz Mohammad Kandhro
to village Ali Murad Junejo 92.0 km)
Sukkur Approved
17.10.12
June-16 20.930 0.000 1.000 0.000 1.000 19.930 19.930 0.000 19.930 0.000 5 100 0.000
2213 Construction of Road from Salehpat
Sangrar Road to village Doulat Chachar
(2.0 kms)
Sukkur Approved
19.12.12
June-16 19.476 0.000 0.000 0.000 0.000 19.476 19.476 0.000 19.476 0.000 0 100 0.000
2214 Construction of Road from Bara to
village ali Murad Bhambhro (3.0 kms)
Sukkur Approved
19.12.12
June-18 36.826 0.000 1.000 0.000 1.000 35.826 3.000 0.000 3.000 0.000 3 11 16.413
2215 Construction of Road from Lakho
Phulpoto Sim Nala (2.40 km)
Sukkur Approved
23.01.13
June-16 24.112 0.000 1.000 0.000 1.000 23.112 23.112 0.000 23.112 0.000 4 100 0.000
2216 Construction of Road from Dinho Malik
Gohar to Bhambhoo Malano via Thatt
minor mile 0/0-1/2 (2.0 km)
Sukkur Approved
19.12.12
June-16 23.365 0.000 1.000 0.000 1.000 22.365 22.365 0.000 22.365 0.000 4 100 0.000
2217 Construction of road from Latif Dino
Palh to Trimunh Road mile 0/0-1/2 (2.0
kms)
Sukkur Approved
19.12.12
June-16 20.845 0.000 0.000 0.000 0.000 20.845 20.845 0.000 20.845 0.000 0 100 0.000
2218 Construction of Road from Kandri to Pir
Bukhari mile 0/0-1/4 (2.40 kms)
Sukkur Approved
17.10.12
June-16 23.534 0.000 0.000 0.000 0.000 23.534 23.534 0.000 23.534 0.000 0 100 0.000
2219 Construction of road from Rasoolpur to
Patni mile 0/0-2/0 (3.22 Kms)
Sukkur Approved
17.10.12
June-18 34.035 0.000 1.218 0.000 1.218 32.817 3.000 0.000 3.000 0.000 4 12 14.909
2220 Construction of Road from Mola Ali
Check Post to village Bagro Bullo i/c 30
Rft Bridge over Mahesro Wah (2.0 km)
Sukkur Approved
17.10.12
June-16 22.531 0.000 1.000 0.000 1.000 21.531 21.531 0.000 21.531 0.000 4 100 0.000
2221 Construction of Road from Sadhuja to
Shaheed Pul (4.0 kms)
Sukkur Approved
17.10.12
June-18 57.627 0.000 1.745 0.000 1.745 55.882 5.000 0.000 5.000 0.000 3 12 25.441
2222 Construction of road from Gulan Shah
Road to Gudpur (3.0 kms)
Sukkur Approved
17.10.12
June-18 45.909 0.000 1.500 0.000 1.500 44.409 4.000 0.000 4.000 0.000 3 12 20.205
2223 Construction of Bachal Bund Phulani
(3.0 Kms)
Sukkur Approved
17.10.12
June-16 46.151 0.000 1.500 0.000 1.500 44.651 6.000 0.000 6.000 0.000 3 16 19.326
[ 325 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Financial Projection
PROVINCIALWORKS & SERVICES DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of SchemeLocation of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Actual
Exp. upto
Jun, 14
Revised
Allocation 2014-
15
Est. Exp.
upto
June' 15
Throw for-
ward as
on
01-07-15
Allocation for
2015-16 FPA
Financial Progress
in %age upto
2224 Construction of Road from village
Sadhuja to Piral Chachar via Wahid Bux
Mangi, Syed Arbab ali Shah & Jan
Muhammad Solangi (1.60 Km)
Sukkur Approved
17.10.12
June-18 15.906 0.000 1.500 0.000 1.500 14.406 14.406 0.000 14.406 0.000 9 100 0.000
2225 Construction of Pacca road from Qazi
Wah to village Muhammad Bux Chachar
2.92 kms)
Sukkur Approved
17.10.12
June-16 23.462 0.000 1.500 0.000 1.500 21.962 21.962 0.000 21.962 0.000 6 100 0.000
2226 Construction of Road from village Khoso
to Village Saleh Arain UC Sultanpur
(1.0Km)
Sukkur Approved
17.10.12
June-16 13.795 6.803 1.698 0.000 8.501 5.294 5.294 0.000 5.294 0.000 62 100 0.000
2227 Construction of road from Halaji
Dhandhi link road to village Junnas (1.0
km)
Sukkur Approved
17.10.12
June-16 11.011 5.503 1.698 0.000 7.201 3.810 3.810 0.000 3.810 0.000 65 100 0.000
2228 Construction of Road from National
Highway to village Haji Mevo Khan via
Pir Tajjo (1.5 Km)
Sukkur Approved
19.12.12
June-16 15.887 0.000 0.000 0.000 0.000 15.887 15.887 0.000 15.887 0.000 0 100 0.000
2229 Construction of road from Dadloi
Chechro Road @ mile 0/2 to Dadloi
minor 0/0-1/7 (3.0 kms)
Sukkur Approved
17.10.12
June-17 29.925 0.000 1.490 0.000 1.490 28.435 5.000 0.000 5.000 0.000 5 22 21.435
2230 Construction of Road from Fish Farm to
Dadloi minor mile 0/0-1/4 (2.41 Kms)
Sukkur Approved
28.11.12
June-16 22.801 0.000 0.000 0.000 0.000 22.801 22.801 0.000 22.801 0.000 0 100 0.000
2231 Construction of road from Vohri to
Moula Ali mile 0/0-2/0 (3.22 kms)
Sukkur Approved
17.10.12
June-16 30.799 0.000 1.047 0.000 1.047 29.752 5.000 0.000 5.000 0.000 3 20 21.252
2232 Construction of Road from Kotpull
Shadi Dhoodan to village Manghelo
Khan Jalbani via Sabul Khan Jalbani
mile 0/0-1/2 (2.0 kms)
Khairpur Approved
28.02.13
June-18 26.195 0.000 0.000 0.000 0.000 26.195 6.000 0.000 6.000 0.000 0 23 0.000
2233 Construction of Road from village Khan
Muhammad Khaskheli / Asari to
Mukhtiarabad via Sobho Khan Chang
and Ashique Khaskheli, Taluka
Mehrabpur (5.0 Kms)
N. Feroze Approved
19.12.12
June-18 55.141 1.250 4.245 0.000 5.495 49.646 5.000 0.000 5.000 0.000 10 19 22.323
2234 Construction of link road from village
Mavalkot to Warish Dino Machi mile 0/0-
3/0 (4.83 Kms)
Larkana Approved
28.11.12
June-18 54.506 0.000 4.245 0.000 4.245 50.261 5.000 0.000 5.000 0.000 8 17 22.631
[ 326 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Financial Projection
PROVINCIALWORKS & SERVICES DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of SchemeLocation of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Actual
Exp. upto
Jun, 14
Revised
Allocation 2014-
15
Est. Exp.
upto
June' 15
Throw for-
ward as
on
01-07-15
Allocation for
2015-16 FPA
Financial Progress
in %age upto
2235 Construction of link road from Kambar
Ratodero Road Labano Khan Khokhar
to connect Panjoo Lorar mile 0/0-1/2
Larkana Approved
21.05.13
June-16 22.629 0.000 0.000 0.000 0.000 22.629 22.629 0.000 22.629 0.000 0 100 0.000
2236 Construction of road from RD 97 Takani
Regulator to village Mirza Khan Gabol
Mile 0/0-1/7 (3.00 Kms)
Thatta Approved
12.03.13
June-17 31.005 0.499 0.500 0.000 0.999 30.006 5.000 0.000 5.000 0.000 3 19 23.006
2237 Construction of road Bridge over
Jungshahi Nadi near village Mungar
Khan M. Hassan Palijo road mile 0/0-0/6
(1.20 Kms)
Thatta Approved
03.01.13
June-18 67.853 0.000 0.000 0.000 0.000 67.853 5.000 0.000 5.000 0.000 0 7 31.427
2238 Construction of road from Arbab
Masood to village Wali Muhammad
pitafi and onwards to Darrar Hotel
Thagio Stop Mile 0/0-3/0 (4.82 Kms)
Thatta Approved
12.03.13
June-18 51.312 0.500 4.245 0.000 4.745 46.567 5.000 0.000 5.000 0.000 9 19 20.784
2239 Construction of link Road from village
Hoat Khan Jalbani link road Sobho
Chang Taluka Mehrabpur (3 kms)
N. Feroze Approved
28.02.13
June-16 22.444 2.500 15.000 0.000 17.500 4.944 1.144 0.000 1.144 0.000 78 83 0.000
2240 Construction of road of villages UC
Khudabad and UC Dal
Jamshoro Approved
29.05.14
June-18 140.238 0.000 33.491 0.000 33.491 106.747 5.000 0.000 5.000 0.000 24 27 50.874
2241 Construction of road from Torri to Gaji
Shah road mile 0/0-1/6 (2.80 Km).
Dadu Approved
15.03.13
June-18 23.492 5.000 4.195 0.000 9.195 14.297 14.297 0.000 14.297 0.000 39 100 0.000
2242 Execution of Development schemes (6.0
Kms) road porpsed by Mrs. Rukhsana
Shah).
Thatta Approved
16.04.14
June-18 56.804 0.000 4.245 0.000 4.245 52.559 10.000 0.000 10.000 0.000 7 25 21.280
2243 Construction of Road along Khirthar
Canal from Garhi Yasin Disrict
Shikarpur to Garhi Khairo District
Jacobabad mile 0/0-14/4 (23.33 km)
Shikarpur /
Jacobabad
Approved
17.12.12
June-18 450.357 2.000 150.000 0.000 152.000 298.357 110.000 0.000 110.000 0.000 34 58 94.179
2244 Construction of 100 Rft Bridge at Naseer
Canal Bashirabad Chamber Mirwah
road mile 5/1-5/6 approaches.
T. A. Yar Approved
19.11.13
June-18 79.752 5.000 34.000 0.000 39.000 40.752 8.000 0.000 8.000 0.000 49 59 16.376
2245 Construction of road from Chamber
Mirwah road near 32 Nail Mori to
Kandiari Farm Cane Gate Tando Allah
yar Sugar Mills mile 0/0-0/5 (120.550
kms)
T. A. Yar Approved
27.01.14
June-16 38.970 5.000 22.500 0.000 27.500 11.470 11.470 0.000 11.470 0.000 71 100 0.000
[ 327 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Financial Projection
PROVINCIALWORKS & SERVICES DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of SchemeLocation of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Actual
Exp. upto
Jun, 14
Revised
Allocation 2014-
15
Est. Exp.
upto
June' 15
Throw for-
ward as
on
01-07-15
Allocation for
2015-16 FPA
Financial Progress
in %age upto
2246 Construction of road from Kalro link
road to village Kot Makhdoom Piniladho
village Ali Akbar Jakhro mile 0/0-2/4
Matiari Approved
22.07.14
June-18 54.143 0.000 16.508 0.000 16.508 37.635 5.000 0.000 5.000 0.000 30 40 16.318
2247 Construction of road from Basic Health
Unit (B.H.U) Mattaro Mandharo road @
Mile 5/4 to village Uris Bhatti mile 0/0-
4/2 (6.80 km)
Badin Approved
21.04.14
June-18 66.869 0.000 31.000 0.000 31.000 35.869 20.000 0.000 20.000 0.000 46 76 7.935
2248 Construction of Fly over Bridge at
Berani Railway Phattak at Tando Adam
Sanghar Approved
22.01.10
June-18 393.640 327.714 3.200 0.000 330.914 62.726 1.000 0.000 1.000 0.000 84 84 30.863
2249 Const: of road from Bachal Shah road to
village Ameer Bhaugwar to Hyder
Mehkani road 0/0-1/4 (2.41 km).
T. A. Yar Approved
07.01.12
June-16 19.740 7.803 3.000 0.000 10.803 8.937 8.937 0.000 8.937 0.000 55 100 0.000
2250 Construction of mettled road Indus
Highway to Murad Khushik via Birmani
Bagh Ali Qureshi Palio Lohar mile 0/0-
2/1+330' (3.50 Kms)
Dadu Approved
26.10.11
June-16 24.741 6.741 0.600 0.000 7.341 17.400 17.400 0.000 17.400 0.000 30 100 0.000
2251 Construction of road from Johi Bhan
road to village Chak via Mosa Panhwar,
Gulan Panhwar road mile 0/0-1/2 (2.00
Km).
Dadu Approved
13.12.12
June-16 21.176 7.976 0.000 0.000 7.976 13.200 13.200 0.000 13.200 0.000 38 100 0.000
2252 Construction of road from Khalifo
Qasim – Jhudo road to Olya Khan Shah
road via Talib Odejo and Noor Kiryo
mile 0/0-6/4 (10.45 Kms)
Badin Approved
17.11.08
June-16 74.800 74.800 0.360 0.000 75.160 -0.360 8.000 0.000 8.000 0.000 100 111 0.000
2253 Construction of road Gadap to Mole
road mile 10/6-33/6 = 23-0 (M) = 37.03
Kms.
Karachi Approved
06.06.05
June-16 95.368 95.368 0.000 0.000 95.368 0.000 0.100 0.000 0.100 0.000 100 100 0.000
2254 Construction of road from Mirpurkhas -
Khan road to village Khan Bahadur
Ghulam Muhammad Wasan mile 0/0-3/2
(5.20 Kms)
Mirpurkhas Approved
19.03.15
June-18 44.948 0.000 5.000 0.000 5.000 39.948 1.000 0.000 1.000 0.000 11 13 0.000
2255 Construction / Re-Construction of road
from Thul Bahu Khoso road at mile 6/6
to village Ashfaquabad via Dost
Mohammad Bhangar (10.00 Kms)
Jacobabad Approved
08.04.15
June-18 120.438 0.000 20.000 0.000 20.000 100.438 43.919 0.000 43.919 0.000 17 53 28.260
[ 328 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Financial Projection
PROVINCIALWORKS & SERVICES DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of SchemeLocation of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Actual
Exp. upto
Jun, 14
Revised
Allocation 2014-
15
Est. Exp.
upto
June' 15
Throw for-
ward as
on
01-07-15
Allocation for
2015-16 FPA
Financial Progress
in %age upto
2256 Construction of road rom Kumb
Narodhoro road to village Abdul
Rasheed Punjabi Dadan Khan Shambani
and village Muhammad Hassan Panjabi
(5.00Kms)
Khairpur Approved
12.01.15
June-18 56.198 0.000 12.500 0.000 12.500 43.698 5.000 0.000 5.000 0.000 22 31 19.349
2257 Construction of road from Larkana
Rashid Waggan road Nazar Muhllah
along with sim Nala (both side) to Murad
Shah i/c 10000rft Retaining Wall =
(6.00Kms)
Larkana Approved
29.05.15
June-18 121.514 0.000 0.000 0.000 0.000 121.514 8.000 0.000 8.000 0.000 0 7 56.757
2258 Construction/Wideining/Recoditioning
Asphalt Concrete road from N.H.Way to
village Allah Dito Bhumbhoo i/c Babal
Faqir Graveyard road
N. Feroze Approved
30.03.15
June-17 30.303 0.000 0.000 0.000 0.000 30.303 5.000 0.000 5.000 0.000 0 17 23.303
2259 Construction / Improvement of road
from Girls Caddet College road to
Nawabshah sarari road mile 0/0-2/4 (4.50
Kms)
S.B.A Approved
19.03.15
June-18 44.179 0.000 0.000 0.000 0.000 44.179 6.000 0.000 6.000 0.000 0 14 19.090
2260 Construction of road from Sanghar
Shadadpur at Manji Chandio to Bhit
Dhano via G. Rasool Salah Channar
Khair Muhammad Brohi and Babul
Marri road mile 0/0-3/1 (5.00 Kms)
Sanghar Approved
26.03.15
June-18 51.995 0.000 0.000 0.000 0.000 51.995 5.000 0.000 5.000 0.000 0 10 23.498
2261 Construction / Reconstruction of road
from Shikarpur _ Jacobabad RQC
Highway to Khanpur Thull via
Rahimabad road along Choi Shkah
(14.48Kms)
Shikarpur Approved
18.02.15
June-18 257.730 0.000 0.000 0.000 0.000 257.730 10.000 0.000 10.000 0.000 0 4 123.865
2262 Construction of road from Haji Allah
Dino Mandro to Jend Zangejo.
Sujawal Approved
03.03.15
June-18 138.007 0.000 0.000 0.000 0.000 138.007 8.000 0.000 8.000 0.000 0 6 65.004
2263 Construction of road Khanto Mori to
village Gogani via Sattar Jamali (5 Kms)
Sujawal Approved
08.04.15
June-18 65.360 0.000 0.000 0.000 0.000 65.360 5.000 0.000 5.000 0.000 0 8 30.180
2264 Construction of road Qadar Dino Shah
to Rajan Shah Mori via Haji Abbas
Charan (8 Kms)
Sujawal Approved
08.04.15
June-18 108.379 0.000 0.000 0.000 0.000 108.379 5.000 0.000 5.000 0.000 0 5 51.690
2265 Construction / Reconditioning of road
from Dhandhi to Khanpur via
Thikaratho i/c Bye-Pass (32.18 Kms)
Sukkur Approved
06.02.15
June-18 399.566 0.000 0.000 0.000 0.000 399.566 8.000 0.000 8.000 0.000 0 2 195.783
[ 329 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Financial Projection
PROVINCIALWORKS & SERVICES DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of SchemeLocation of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Actual
Exp. upto
Jun, 14
Revised
Allocation 2014-
15
Est. Exp.
upto
June' 15
Throw for-
ward as
on
01-07-15
Allocation for
2015-16 FPA
Financial Progress
in %age upto
2266 Construction of Mirpur Bathoro Bye
Pass road mile 0/0-7/4 (12 Kms)
Thatta Approved
22.04.15
June-18 602.004 0.000 0.000 0.000 0.000 602.004 12.000 0.000 12.000 0.000 0 2 295.002
2267 Construction of Haleji-Nooriabad road
to Jungshahi Eidgah road
Thatta Approved
19.03.15
June-16 23.999 0.000 0.000 0.000 0.000 23.999 23.999 0.000 23.999 0.000 0 100 0.000
2268 Construction of road from Dargah Khair
Shah road to village Muhammad Hassan
Otho road
Thatta Approved
19.03.15
June-18 43.068 0.000 8.000 0.000 8.000 35.068 5.000 0.000 5.000 0.000 19 30 15.034
2269 Construction of Road from Moaj Khan
Stop at Nasarpur road to Quba Stop via
Village Pir Muhammad Chachak (5.5
Km)
T. A. Yar Approved
14.05.15
June-18 88.630 0.000 0.000 0.000 0.000 88.630 18.208 0.000 18.208 0.000 0 21 35.211
2270 Construction of Road from village Rais
porho Khan Laghari to village Rais
Haji Mohd Ismail Laghari.(3.3 KM)
Mirpurkhas Approved
13.03.15
June-18 33.379 0.000 0.000 0.000 0.000 33.379 5.000 0.000 5.000 0.000 0 15 14.190
2271 Construction of Road National Highway
Village Abdullah Buriro to Village
Sawan Buriro UC Daras Moro (3.00
Km)
N. Feroze Approved
19.03.15
June-18 36.934 0.000 0.000 0.000 0.000 36.934 5.000 0.000 5.000 0.000 0 14 15.967
2272 Construction of Road from Haji Baig
Mohammad Panhwar to Mitho than
Marri District N'Feroze (4.00 Km)
N. Feroze Approved
19.03.15
June-18 35.815 0.000 0.000 0.000 0.000 35.815 8.000 0.000 8.000 0.000 0 22 13.908
2273 Construction of Link Road Dewna
Shakh to village Mula Baharo via Landi
Muhammad Yaqoob Sahito to connect
with Dehat Road 0/0-3/0 (5.0 Kms)
N. Feroze Approved
13.03.15
June-18 57.799 0.000 0.000 0.000 0.000 57.799 8.000 0.000 8.000 0.000 0 14 24.900
2274 Construction of road from Khanpur
Mahar road to village Dhamaji via
Naseeb Khan plot (5 km)
Ghotki Approved
18.02.15
June-18 60.256 0.000 2.500 0.000 2.500 57.756 30.000 0.000 30.000 0.000 4 54 13.878
2275 Reconstruction of black top road from
Tando Jan Muhammad - Jhuddo road
Nasirabad to Ghuram Bhatti (4.0 Kms.)
Mirpurkhas Approved
19.03.15
June-18 28.818 0.000 0.000 0.000 0.000 28.818 5.000 0.000 5.000 0.000 0 17 21.818
2276 Construction of road from Memon
Mohalla to Bhirya By Pass (3.22 Kms)
(Modified 4.00 Kms)
N. Feroze Approved
18.02.15
June-16 88.447 0.000 20.000 0.000 20.000 68.447 68.447 0.000 68.447 0.000 23 100 0.000
2277 Construction of road schemes of Kazi
Ahmed at Daulatpur (17 Kms)
S.B.A Approved
12.02.13
June-18 221.447 0.000 0.000 0.000 0.000 221.447 13.447 0.000 13.447 0.000 0 6 104.000
[ 330 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Financial Projection
PROVINCIALWORKS & SERVICES DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of SchemeLocation of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Actual
Exp. upto
Jun, 14
Revised
Allocation 2014-
15
Est. Exp.
upto
June' 15
Throw for-
ward as
on
01-07-15
Allocation for
2015-16 FPA
Financial Progress
in %age upto
2278 Construction of road from Sangrar
Salehpat at mile 7/3 to old FFR road link
to FFR, MTTS mile 0/0-3/3 (5.42 Kms)
Sukkur Approved
19.12.09
June-16 45.092 45.092 0.000 0.000 45.092 0.000 2.000 0.0 2.000 0.000 100 104 0.000
TOTAL CONSTRUCTION (ON-GOING) 24766.543 6800.471 1971.886 0.000 8772.357 15994.185 3354.169 0.000 3354.169 0.000 6494.104
CONSTRUCTION (NEW)
2279 Construction of road from Thull
Jacobabdad at Noor Wah to Hayderpur
Wago upto Baqapur road (11.0Kms)
Jacobabad Un-
approved
June-18 151.306 0.000 0.000 0.000 0.000 151.306 37.827 0.000 37.827 0.000 0 25 56.740
2280 Construction of road from Karim Bux to
village Mohammad Ismail Khoso
through Hairo Shakh (5.00Kms)
Jacobabad Un-
approved
June-18 67.391 0.000 0.000 0.000 0.000 67.391 16.848 0.000 16.848 0.000 0 25 25.272
2281 Constuction of road from Manjhi Pull @
Kandhkot Saifal road to Tangwani
Town along I.P of Tangwani Shakh
(8.00Kms)
Kashmore Un-
approved
June-18 199.828 0.000 0.000 0.000 0.000 199.828 49.957 0.000 49.957 0.000 0 25 74.936
2282 Construction of Larkana Naudero road
Circular road to connect iNdus Highway
(N-55) at the Larkano By-Pass.
Larkana Un-
approved
June-18 247.956 0.000 0.000 0.000 0.000 247.956 61.989 0.000 61.989 0.000 0 25 92.984
2283 Construction of road from Arija Bye-
Pass to Gud Purani to Yar Muhammad
Huilo along path of Glipsy ,minor
Larkana Un-
approved
June-18 60.024 0.000 0.000 0.000 0.000 60.024 15.006 0.000 15.006 0.000 0 25 22.509
2284 Construction of raod from village
Muhammad Waris Bhurt to Haji Shah
Muhammad Panhwar via village Mithio
Mari road mile 0/0-2/7(6 Kms)
N. Feroze Un-
approved
June-18 54.595 0.000 0.000 0.000 0.000 54.595 13.648 0.000 13.648 0.000 0 25 20.474
2285 Construction of road from NHW to
Gohram Nago Fakir Zardari via Pai
forest road mile 0/0-6/7
S.B.A Un-
approved
June-18 161.002 0.000 0.000 0.000 0.000 161.002 40.250 0.000 40.250 0.000 0 25 60.376
2286 Construction of road rom Raza
Mohammad Wadayo to Khan Dhoro via
Baqa Mohammad Jaffari
Shikarpur Un-
approved
June-18 66.784 0.000 0.000 0.000 0.000 66.784 16.696 0.000 16.696 0.000 0 25 25.044
[ 331 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Financial Projection
PROVINCIALWORKS & SERVICES DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of SchemeLocation of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Actual
Exp. upto
Jun, 14
Revised
Allocation 2014-
15
Est. Exp.
upto
June' 15
Throw for-
ward as
on
01-07-15
Allocation for
2015-16 FPA
Financial Progress
in %age upto
2287 Constuction of road from Nim Laro to
village Rohilo Khan Jaffari (7.00 Kms)
Shikarpur Un-
approved
June-18 100.420 0.000 0.000 0.000 0.000 100.420 25.105 0.000 25.105 0.000 0 25 37.658
2288 Construction of Haleji-Nooriabad road
to Zaroni Farm road I/C 300 RFT Pre-
Stressed Bridge
Thatta Un-
approved
June-18 100.839 0.000 0.000 0.000 0.000 100.839 25.210 0.000 25.210 0.000 0 25 37.815
2289 Construction of road from Mataro
Khorwah road mile 13/4 Jam Wah Mori
to village Muhammad Mosa Sahito via
Qasim Samoon (4.00 Kms)
Badin Un-
approved
June-18 45.000 0.000 0.000 0.000 0.000 45.000 11.250 0.000 11.250 0.000 0 25 16.875
2290 Construction of road from Dilmurad
Manjhipur road to village Saleem Khoso
via Ganj Bux Golo Faiz Muhammad
Khoso, Asghar Khoso, Wahab Khoso
connect to Desert Canal UC Karim Bux
Taluka Thul.
Jacobabad Un-
approved
June-18 100.000 0.000 0.000 0.000 0.000 100.000 25.000 0.000 25.000 0.000 0 25 37.500
2291 Construction of link road from Thul
Tangwani road to village Engineer
Majid Hussain Noonari via Pir Bux
Noonari, Haji Muhammad Noonari upto
connect Khuda Bux Noonari Pre-stress
Bridge 140 Rft. (0/0-7/4)
Kashmore Un-
approved
June-18 140.000 0.000 0.000 0.000 0.000 140.000 35.000 0.000 35.000 0.000 0 25 52.500
2292 Construction of link road through Sim
Nala Raj Malik road at point village
Muhammad Ayoub Thaeem to village
Mamu Bhadaee Taluka Jati (12 Kms)
Sujawal Un-
approved
June-18 120.000 0.000 0.000 0.000 0.000 120.000 30.000 0.000 30.000 0.000 0 25 45.000
2293 Construction / Improvement of Internal
Roads of Five (05) Towns of District
Jacobabad (10 Kms)
Jacobabad Un-
approved
June-18 100.000 0.000 0.000 0.000 0.000 100.000 25.000 0.000 25.000 0.000 0 25 37.500
2294 Construction / Improvement of Internal
Roads of Six (06) Towns of District
Kashmore @ Kandhkot (14 Kms)
Kashmore Un-
approved
June-18 170.000 0.000 0.000 0.000 0.000 170.000 42.500 0.000 42.500 0.000 0 25 63.750
2295 Construction of link road from
Kandhkot Saifal road at Sobho Ogahi to
Lohi Pul via Jangu Essani, Raza
Mohammad Bangwar upto Kandhkot
Malguzar road mile 0/0-10/2
Kashmore Un-
approved
June-18 250.000 0.000 0.000 0.000 0.000 250.000 62.500 0.000 62.500 0.000 0 25 93.750
[ 332 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Financial Projection
PROVINCIALWORKS & SERVICES DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of SchemeLocation of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Actual
Exp. upto
Jun, 14
Revised
Allocation 2014-
15
Est. Exp.
upto
June' 15
Throw for-
ward as
on
01-07-15
Allocation for
2015-16 FPA
Financial Progress
in %age upto
2296 Construction of road from Pir Garho to
Muhammad Saleh Khaskheli (3.2 Kms)
Khairpur Un-
approved
June-18 30.000 0.000 0.000 0.000 0.000 30.000 7.500 0.000 7.500 0.000 0 25 11.250
2297 Construction of Kandhkot By-Pass road
connecting Indus Highway to Kandhkot
Saifal road (7 Kms)
Kashmore Un-
approved
June-18 85.000 0.000 0.000 0.000 0.000 85.000 21.250 0.000 21.250 0.000 0 25 31.875
2298 Rehabilitation and Widening of road
from Naudero Chowk City Larkana to
River Indus protective bund via villages
Masuhab and Akil (6 Kms)
Larkana Un-
approved
June-18 70.000 0.000 0.000 0.000 0.000 70.000 17.500 0.000 17.500 0.000 0 25 26.250
2299 Construction of road from RQC
Highway to Chohi Shakh via Mithapur
(3.2 Kms)
Shikarpur Un-
approved
June-18 42.000 0.000 0.000 0.000 0.000 42.000 10.500 0.000 10.500 0.000 0 25 15.750
2300 Construction of road from Dilmurad
Manjhipur road to village Sakhi Hamzo
Khan Khoso (7.0 Kms)
Jacobabad Un-
approved
June-18 84.000 0.000 0.000 0.000 0.000 84.000 21.000 0.000 21.000 0.000 0 25 31.500
2301 Construction of road from Karampur
link road to Mohro village Mir Imdad
Khan Bijarani (3.2 Kms)
Kashmore Un-
approved
June-18 48.000 0.000 0.000 0.000 0.000 48.000 12.000 0.000 12.000 0.000 0 25 18.000
2302 Construction of link road from BS
Feeder RD 219 to Saifal road along
Sheran Minor inspection path (15 Kms)
Kashmore Un-
approved
June-18 190.000 0.000 0.000 0.000 0.000 190.000 47.500 0.000 47.500 0.000 0 25 71.250
2303 Construction of link road from Yar Ali
Bangwar to Mushtaq Ahmed Bangwar
(5 Kms)
Kashmore Un-
approved
June-18 56.000 0.000 0.000 0.000 0.000 56.000 14.000 0.000 14.000 0.000 0 25 21.000
2304 Construction of road from Karo Keti
village to Golo Unar (5 Kms)
Matiari Un-
approved
June-18 52.000 0.000 0.000 0.000 0.000 52.000 13.000 0.000 13.000 0.000 0 25 19.500
2305 Construction of road from Kharoro
Bypass road to Kacholi via Otaq Sarfraz
Ali Shah (3.5 Kms)
Umerkot Un-
approved
June-18 45.000 0.000 0.000 0.000 0.000 45.000 11.250 0.000 11.250 0.000 0 25 16.875
2306 Construction of road from Ramjago
road to village Rais Abdullah Bhurgri
via Nadeem Bhurgri to Rafique Bhurgri
(5 Kms)
Mirpurkhas Un-
approved
June-18 52.000 0.000 0.000 0.000 0.000 52.000 13.000 0.000 13.000 0.000 0 25 19.500
2307 Construction of road from Chaheen
Shakh to Darya Khan Jalbani (3 Kms)
N. Feroze Un-
approved
June-18 42.000 0.000 0.000 0.000 0.000 42.000 10.500 0.000 10.500 0.000 0 25 15.750
[ 333 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Financial Projection
PROVINCIALWORKS & SERVICES DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of SchemeLocation of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Actual
Exp. upto
Jun, 14
Revised
Allocation 2014-
15
Est. Exp.
upto
June' 15
Throw for-
ward as
on
01-07-15
Allocation for
2015-16 FPA
Financial Progress
in %age upto
2308 Constuction of link road Asian
Development to Setharki Shakh village
Soomar Khan Korai (6 Kms)
N. Feroze Un-
approved
June-18 58.000 0.000 0.000 0.000 0.000 58.000 14.500 0.000 14.500 0.000 0 25 21.750
2309 Construction of road from PS Golodaro
to village Mohammad Yousuf Jafiri (6
Kms)
Shikarpur Un-
approved
June-18 62.000 0.000 0.000 0.000 0.000 62.000 15.500 0.000 15.500 0.000 0 25 23.250
2310 Construction of road with
Improvement of SW Drain from
Salahuddin Ayoubi road to Junejo
Town, Jamsheed Town
Karachi Un-
approved
June-18 50.000 0.000 0.000 0.000 0.000 50.000 12.500 0.000 12.500 0.000 0 25 18.750
2311 Construction/Imrprovement of various
Roads in UC Talti (9.60 Km)
Dadu Un-
approved
June-18 96.000 0.000 0.000 0.000 0.000 96.000 24.000 0.000 24.000 0.000 0 25 36.000
2312 Construction/Improvement of various
roads in UC Bubak & Dall (13.9 Km)
Dadu Un-
approved
June-18 130.000 0.000 0.000 0.000 0.000 130.000 32.500 0.000 32.500 0.000 0 25 48.750
2313 Construction / Imrpovement of various
Roads in UC Siyal, UC Khudadad & UC
Pipri (17.0 Km)
Dadu Un-
approved
June-18 153.000 0.000 0.000 0.000 0.000 153.000 38.250 0.000 38.250 0.000 0 25 57.375
TOTAL CONSTRUCTION (NEW) 3480.145 0.000 0.000 0.000 0.000 3480.145 870.036 0.000 870.036 0.000 1305.055
TOTAL CONSTRUCTION 28246.688 6800.471 1971.886 0.000 8772.357 19474.330 4224.205 0.000 4224.205 0.000 7799.158
BRIDGES (ON-GOING)
2314 Construction of new bridges in Sindh
(Shikarpur, Larkana, Khairpur,
Sukkur, S.B.A., Jamshoro & Dadu.)
Sindh Approved
31.12.08
June-17 593.079 478.471 57.000 0.000 535.471 57.608 15.000 0.000 15.000 0.000 90 93 0.000
2315 Construction of Over Head Bridge on
Railway Southern Side of Railway
Station Sabzi Mandi Side (1475RFt)
S.B.A Approved
04.10.12
June-16 252.893 100.000 152.893 0.000 252.893 0.000 20.000 0.000 20.000 0.000 100 108 0.000
2316 Construction of overhead bridge
including approaches on Railway
Crossing @ 5/3 of TandoAdam Circular
road.
Sanghar Approved
24.07.12
June-16 207.490 129.978 77.464 0.000 207.442 0.048 5.000 0.000 5.000 0.000 100 102 0.000
2317 Construction of Abdul Salam Thahim
Flyover Bridge at Shahdadpur over Jatia
Railway Phatak
Sanghar Approved
03.06.13
June-18 688.231 12.500 105.000 0.000 117.500 570.731 25.000 0.000 25.000 0.000 17 21 272.866
2318 Construction of Overhead Bridge on
Railway line between Kotri City and the
Industrial Area kotri. District Jamshoro
Jamshoro Approved
03.12.14
June-18 1274.449 0.000 1.000 0.000 1.000 1273.449 28.000 0.000 28.000 0.000 0 2 622.725
[ 334 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Financial Projection
PROVINCIALWORKS & SERVICES DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of SchemeLocation of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Actual
Exp. upto
Jun, 14
Revised
Allocation 2014-
15
Est. Exp.
upto
June' 15
Throw for-
ward as
on
01-07-15
Allocation for
2015-16 FPA
Financial Progress
in %age upto
2319 Construction of Bilawal Bhutto Zardari
Flyover Bridge Jail Phatak (Railway
Crossing) Jacobabad.
Jacobabad Approved
22.04.15
June-18 580.000 0.000 0.000 0.000 0.000 580.000 5.000 0.000 5.000 0.000 0 1 287.500
TOTAL BRIDGES (ON-GOING) 3596.142 720.949 393.357 0.000 1114.306 2481.836 98.000 0.000 98.000 0.000 1183.090
STRATEGIC ROADS
IMPROVEMENT (ON-GOING)
2320 W/R Sindhri Khipro Hatung with link to
Kamil Hingoro 67.00 Kms
Sanghar Approved
22.02.07
June-18 329.830 198.637 32.619 0.000 231.256 98.574 8.000 0.000 8.000 0.000 70 73 45.287
2321 W/R Mithi to Chelhar Mile 0/0-14/4
(23.20 Kms).
Tharparkar Approved
07.01.13
June-18 268.481 9.000 105.000 0.000 114.000 154.481 8.000 0.000 8.000 0.000 42 45 73.241
TOTAL IMPROVEMENT (ON-GOING) 598.311 207.637 137.619 0.000 345.256 253.055 16.000 0.000 16.000 0.000 118.528
STRATEGIC ROADS
CONSTRUCTION (ON-GOING)
2322 Construction of road from Chanesser to
Baghsar via Lanwari Pir Pakhorai mile
27/6-51/6 (38.64 Kms)
Ghotki Approved
17.04.10
June-18 498.965 248.000 15.962 0.000 263.962 235.003 7.000 0.000 7.000 0.000 53 54 114.002
2323 Construction of road from Chotiaryoon
to Hathungo Mile 0/0-40/0.
Sanghar Approved
25.09.06
June-18 393.329 264.986 13.549 0.000 278.535 114.794 7.000 0.000 7.000 0.000 71 73 53.897
2324 Construction of road from Usman Behan
to Chotiaryoon mile 0/0-57/4.
Sanghar Approved
25.09.06
June-18 600.138 265.500 10.000 0.000 275.500 324.638 8.000 0.000 8.000 0.000 46 47 158.319
2325 Construction of road from Dubar to
Bhelani Mile 0/0-12/0 (19.30 KM)
Sukkur Approved
21.01.08
June-17 161.628 125.930 6.500 0.000 132.430 29.198 15.500 0.000 15.500 0.000 82 92 6.849
2326 Construction of road from chachro
Waori Hirar Vaghiji - Veri Bahroo to
Dano Dhandhal mile 0/0-78/0 = 78-0 (M)
= 125.58 Kms.
Tharparkar Approved
10.01.05
June-18 812.490 387.598 105.000 0.000 492.598 319.892 10.000 0.000 10.000 0.000 61 62 154.946
2327 Construction of road from Kunri
Chelhar Thar Nabisar to Chelchar Road
Mile 0/0-25/0 = 25-0 (M) = 40.25 Kms.
Tharparkar Approved
27.12.05
June-16 279.352 248.750 24.000 0.000 272.750 6.602 6.602 0.000 6.602 0.000 98 100 0.000
2328 Construction of road from Mithi to
Trighatio (Tagai viaGodhgar &
Mahayari mile 0/0-31/0 = 31-0 (M) = 50.0
Kms.
Tharparkar Approved
23.12.06
June-18 426.410 149.500 11.000 0.000 160.500 265.910 10.000 0.000 10.000 0.000 38 40 127.955
[ 335 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Financial Projection
PROVINCIALWORKS & SERVICES DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of SchemeLocation of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Actual
Exp. upto
Jun, 14
Revised
Allocation 2014-
15
Est. Exp.
upto
June' 15
Throw for-
ward as
on
01-07-15
Allocation for
2015-16 FPA
Financial Progress
in %age upto
2329 Const: of road from Ali Bunder to
Nagarparkar road mile 0/0-129/2 (208.0
Kms)
Tharparkar Approved
29.05.07
June-18 4185.804 500.651 16.981 0.000 517.632 3668.172 10.000 0.000 10.000 0.000 12 13 1829.086
2330 Construction of road from Mithi
Loonhair Kharo Amro–Gogasar Katho
to Nohto noon Road Mile 0/0-28/0 = 28-0
(M) = 45.08 Kms.
Tharparkar Approved
18.12.06
June-18 426.410 167.500 176.127 0.000 343.627 82.783 10.000 0.000 10.000 0.000 81 83 36.392
2331 Construction of road from Mithi Diplo
road at Point Winger Well to Saghror
Taranjowat Bhadoro to Dodo Jat, mile
0/0-40/0 (64.36 Kms).
Mirpurkhas Approved
18.12.06
June-18 574.800 215.150 20.472 0.000 235.622 339.178 7.000 0.000 7.000 0.000 41 42 166.089
2332 Construction of Link road from Kaplore
to Jhamrari via Village Manaro Sultan
mile 0/0-13/2.
Tharparkar Approved
24.12.09
June-18 241.279 84.500 0.000 0.000 84.500 156.779 5.000 0.000 5.000 0.000 35 37 75.890
2333 Construction of road from Thario-jo-Tar
to Dano via Pilo mile 0/0-31/6.
Tharparkar Approved
24.12.09
June-18 565.174 89.000 20.000 0.000 109.000 456.174 8.000 0.000 8.000 0.000 19 21 224.087
2334 Construction of road from Tebhre
Bhambhro to Saeedao via Dodhar
Samoon Road Mile 0/0-53/0 (85.33 Kms)
Umerkot Approved
14.10.06
June-18 898.000 132.040 0.000 0.000 132.040 765.960 7.000 0.000 7.000 0.000 15 15 379.480
2335 Construction of road from New Chore to
Mendhrejopar mile 0/0-28/4.
Umerkot Approved
12.09.06
June-18 340.316 118.528 6.208 0.000 124.736 215.580 7.000 0.000 7.000 0.000 37 39 104.290
2336 Construction of road from Kunri to
kantio Cheel Bund Khuri (50.00 Kms)
Umerkot Approved
02.01.08
June-18 357.067 75.802 6.792 0.000 82.594 274.473 7.000 0.000 7.000 0.000 23 25 133.737
2337 Construction of Three link roads
connecting Umerkot with Mehander-JO-
Par.
i) Jaloo-Jo-Chaunro to Mehandre-Jo-Par
(28.17 Kms)
ii) Mehandre-jo-par to Anupani via
Sakhro (14.08 Kms)
iii) Construction of road from New
Chore to Nengrar. (25.35 Kms)
Umerkot Approved
12.12.05
June-18 435.259 83.304 5.200 0.000 88.504 346.756 10.000 0.000 10.000 0.000 20 23 168.378
TOTAL CONSTRUCTION (ON-GOING) 11196.421 3156.739 437.791 0.000 3594.530 7601.892 135.102 0.000 135.102 0.000 3733.395
FOREIGN AIDED PROJECTS
(ON-GOING)
[ 336 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Financial Projection
PROVINCIALWORKS & SERVICES DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of SchemeLocation of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Actual
Exp. upto
Jun, 14
Revised
Allocation 2014-
15
Est. Exp.
upto
June' 15
Throw for-
ward as
on
01-07-15
Allocation for
2015-16 FPA
Financial Progress
in %age upto
2338 Sindh Road Sector Development
Program (Ex-ADB Assisted Loan No.
1892-1893 (SF) & OPEC 899-P (All over
sindh)
Sindh Approved
28.09.02
June-17 14419.600 15291.209 236.250 0.000 15527.459 -1107.859 70.000 0.000 70.000 0.000 108 108 0.000
2339 Japanese Assisted Rural Road
Construction Project-II Sindh (JICA)
(Larkana, Shikarpur, Dadu, Thatta,
Hyderabad, Jacobabad, Khairpur and
Sukkur) (92.70% JICA Loan
Rs.8824.310 Million - 7.30% GOS Share
Rs.651.00 Million)
Sindh Approved
06.11.08
June-17 651.000 501.000 149.000 0.000 650.000 1.000 1.000 0.000 1.000 211.500 100 100 0.000
2340 Reconstruction of Nawabshah Sanghar
road 61 km (85% Chinese Loan Rs.
1780.747 Million - 15% GOS funding Rs.
314.212 Million)
SBA /
Sanghar
Approved
13.09.13
June-17 314.212 0.000 5.000 0.000 5.000 309.212 120.000 0.000 120.000 1000.000 2 40 94.606
2341 Sindh Provincial Road Improvement
Project Assisted by Asian Development
Bank (328 Kms), ADB Assisted (Total
Rs.22750.00 million (87% ADB Loan
Rs.19780.00 million, 13% GOS Share
Rs.2970 million)
Sindh Approved
20.05.15
June-17 2970.000 0.000 0.000 0.000 0.000 2970.000 40.000 0.000 40.000 0.000 0 1 1465.000
TOTAL FOREIGN AIDED (ON-GOING) 18354.812 15792.209 390.250 0.000 16182.459 2172.353 231.000 0.000 231.000 1211.500 1559.606
TOTAL FOREIGN AIDED 18354.812 15792.209 390.250 0.000 16182.459 2172.353 231.000 0.000 231.000 1211.500 1559.606
A) GENERAL (ON-GOING) 4710.908 2341.152 182.272 0.000 2523.424 2187.484 203.954 0.000 203.954 0.000 991.765
B) IMPROVEMENT (ON-GOING) 39662.542 7492.411 4824.317 0.000 12316.728 27345.815 2575.627 0.000 2575.627 0.000 12496.794
C) IMPROVEMENT (NEW) 4237.735 0.000 0.000 0.000 0.000 4237.735 1059.431 0.000 1059.431 0.000 1612.077
E) CONSTRUCTION (ON-GOING) 24766.543 6800.471 1971.886 0.000 8772.357 15994.185 3354.169 0.000 3354.169 0.000 6494.104
F) CONSTRUCTION (NEW) 3480.145 0.000 0.000 0.000 0.000 3480.145 870.036 0.000 870.036 0.000 1305.055
G) BRIDGES (ON-GOING) 3596.142 720.949 393.357 0.000 1114.306 2481.836 98.000 0.000 98.000 0.000 1183.090
H) STRATEGIC ROADS
i) IMPROVEMENT (ON-GOING) 598.311 207.637 137.619 0.000 345.256 253.055 16.000 0.000 16.000 0.000 118.528
ii) CONSTRUCTION (ON-GOING) 11196.421 3156.739 437.791 0.000 3594.530 7601.892 135.102 0.000 135.102 0.000 3733.395
I) FOREIGN AID PROJECTES (ON-
GOING)
18354.812 15792.209 390.250 0.000 16182.459 2172.353 231.000 0.000 231.000 1211.500 1559.606
TOTAL ROAD & BRIDGES 110603.558 36511.567 8337.492 0.000 44849.059 65754.499 8543.319 0.000 8543.319 1211.500 29494.412
BUILDINGS
(On-Going Schemes)
[ 337 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Financial Projection
PROVINCIALWORKS & SERVICES DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of SchemeLocation of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Actual
Exp. upto
Jun, 14
Revised
Allocation 2014-
15
Est. Exp.
upto
June' 15
Throw for-
ward as
on
01-07-15
Allocation for
2015-16 FPA
Financial Progress
in %age upto
2342 Construcation of Residences for Staff of
Sindh House i/c 2 Room Apartment
Studio app: Police Barrack and Mosque
(R/Revised)
Islamabad Approved
22.04.15
June-16 171.380 97.868 0.000 0.000 97.868 73.512 73.512 0.000 73.512 0.000 57 100 0.000
2343 Construction of huts in the peripheral of
Sindh House Murree (R/Revised)
Muree Approved
25.04.14
June-14 106.813 53.684 8.300 0.000 61.984 44.829 44.829 0.000 44.829 0.000 58 100 0.000
2344 Re-construcation of Peons Colony
behind Shahbaz Building Hyderabad.
Hyderabad Approved
12.10.09
June-15 112.450 61.636 12.000 0.000 73.636 38.814 38.814 0.000 38.814 0.000 65 100 0.000
2345 Construction of 28 Nos. Suits at Sindh
House Islamabad (right Wing Block-I
and Left Wing Block-II)
Islamabad Approved
03.05.13
June-15 325.338 0.000 10.000 0.000 10.000 315.338 70.000 0.000 70.000 0.000 3 25 122.669
2346 Construction of Office Block for Deputy
Supdt. Of Police Controller resident
Engineer & Allied work at Sindh House
Islamabad
Islamabad Approved
31.01.09
June-15 27.698 15.347 0.000 0.000 15.347 12.351 12.351 0.000 12.351 0.000 55 100 0.000
2347 Construction of Boundary wall for
improvement of Security arrangement at
SHI
Islamabad Approved
10.03.12
June-15 18.869 14.233 0.000 0.000 14.233 4.636 4.636 0.000 4.636 0.000 75 100 0.000
2348 Renovation / Rehabilitation of Sindh
House Islamabad
Islamabad Approved
26.12.14
June-17 363.100 0.000 0.000 0.000 0.000 363.100 135.000 0.000 135.000 0.000 0 37 114.050
Total Buildings (On-going) 1125.648 242.768 30.300 0.000 273.068 852.580 379.142 0.000 379.142 0.000 236.719
(New Schemes)
2349 Constt. of Chief Engineer Building
Office / residence Sukkur
Sukkur Un-
Approved
June-15 48.812 0.000 0.000 0.000 0.000 48.812 13.000 0.000 13.000 0.000 0 27 35.812
2350 Constt. of Chief Engineer Highway
Office / residence Sukkur
Sukkur Un-
Approved
June-15 48.812 0.000 0.000 0.000 0.000 48.812 13.000 0.000 13.000 0.000 0 27 35.812
2351 Construction of Office Block for
Superintending Engineer Provincial
Building Circle Hyderabad and XEN
Hyderabad
Hyderabad Un-
Approved
June-15 57.600 0.000 0.000 0.000 0.000 57.600 15.000 0.000 15.000 0.000 0 26 42.600
Total Buildings (New) 155.224 0.000 0.000 0.000 0.000 155.224 41.000 0.000 41.000 0.000 114.224
Total Buildings 1280.872 242.768 30.300 0.000 273.068 1007.804 420.142 0.000 420.142 0.000 350.943
[ 338 ]
( Rs. in million )
Total F.P.A. Capital Revenue Total Jun'15 Jun'16 2016-17
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Financial Projection
PROVINCIALWORKS & SERVICES DEPARTMENT
Gen.
Sr. No.
Sector / Sub-sector /
Name of SchemeLocation of
Scheme/
District
Status
Date of
Approval
Target
Date for
Completion
Estimated
Cost
Actual
Exp. upto
Jun, 14
Revised
Allocation 2014-
15
Est. Exp.
upto
June' 15
Throw for-
ward as
on
01-07-15
Allocation for
2015-16 FPA
Financial Progress
in %age upto
I.T. Schemes
(On-going Schemes)
2352 Asset Management System and
automation of composite schedule of
rates for W&S Deptt.
Sindh Approved
24.03.14
June-15 56.619 0.000 20.080 0.000 20.080 36.539 0.000 36.539 36.539 0.000 35 100 0.000
Total S&T 56.619 0.000 20.080 0.000 20.080 36.539 0.000 36.539 36.539 0.000 0.000
TOTAL W&S (ONGOING) 104067.946 36754.336 8387.872 0.000 45142.208 58925.738 6992.994 36.539 7029.533 1211.500 26814.000
TOTAL W&S (NEW) 7873.104 0.000 0.000 0.000 0.000 7873.104 1970.467 0.000 1970.467 0.000 3031.355
TOTAL WORKS & SERVICES DEPTT:- 111941.049 36754.336 8387.872 0.000 45142.208 66798.842 8963.461 36.539 9000.000 1211.500 29845.355