48
Session 118 PD - VM-20 Impact on Product Development: Research Study Phase 2 Moderator: Kelly J. Rabin, FSA, MAAA Presenters: Paul Fedchak, FSA, MAAA Jacqueline M. Keating, FSA, MAAA Michael W. Santore, FSA, MAAA SOA Antitrust Compliance Guidelines SOA Presentation Disclaimer

VM-20 Impact on Product Development: Research … 118 PD - VM-20 Impact on Product Development: Research Study Phase 2 . Moderator: Kelly J. Rabin, FSA, MAAA . Presenters: Paul Fedchak,

Embed Size (px)

Citation preview

Page 1: VM-20 Impact on Product Development: Research … 118 PD - VM-20 Impact on Product Development: Research Study Phase 2 . Moderator: Kelly J. Rabin, FSA, MAAA . Presenters: Paul Fedchak,

Session 118 PD - VM-20 Impact on Product Development: Research Study Phase 2

Moderator:

Kelly J. Rabin, FSA, MAAA

Presenters: Paul Fedchak, FSA, MAAA

Jacqueline M. Keating, FSA, MAAA Michael W. Santore, FSA, MAAA

SOA Antitrust Compliance Guidelines SOA Presentation Disclaimer

Page 2: VM-20 Impact on Product Development: Research … 118 PD - VM-20 Impact on Product Development: Research Study Phase 2 . Moderator: Kelly J. Rabin, FSA, MAAA . Presenters: Paul Fedchak,

VM-20 Impact onProduct Development:Research Study Phase 2SOA Annual Meeting & ExhibitKelly Rabin, Paul Fedchak, Jackie Keating, Michael Santore

October 17, 2017

Page 3: VM-20 Impact on Product Development: Research … 118 PD - VM-20 Impact on Product Development: Research Study Phase 2 . Moderator: Kelly J. Rabin, FSA, MAAA . Presenters: Paul Fedchak,

Agenda

Phase 1 Case Studies – High Level Background

Phase 2 Case Studies

Phase 2 Interviews

Observations / Commentary / Impacts

2

Page 4: VM-20 Impact on Product Development: Research … 118 PD - VM-20 Impact on Product Development: Research Study Phase 2 . Moderator: Kelly J. Rabin, FSA, MAAA . Presenters: Paul Fedchak,

Phase 1 - Pricing SituationsDescription Statutory Reserves Tax Reserves

1 2001 CSO Model 830 statutory reserves (XXX, AG38) Model 830 tax reserves (XXX, AG38)

2 2001 CSO with AG48 Financing

NPR component of VM-20 reserves calculated using 2001 CSO Table with adjustment factors specified in AG48. DR and SR calculated as described below for PBR

Model 830 tax reserves (XXX, AG38)

3 2017 CSO Model 830 statutory reserves (XXX, AG38) Model 830 tax reserves (XXX, AG38)

4 2017 CSO with AG48 Financing

NPR component of VM-20 reserves calculated using 2017 CSO Table. DR and SR calculated as described below for PBR.

Model 830 tax reserves (XXX, AG38) using 2017 CSO Table

5 2017 CSO PBR VM-20 statutory reserves using 2017 CSO table. Term: DR, NPR. ULSG: SR, DR, NPR

NPR tax reserves calculated using 2017 CSO Table

3

Page 5: VM-20 Impact on Product Development: Research … 118 PD - VM-20 Impact on Product Development: Research Study Phase 2 . Moderator: Kelly J. Rabin, FSA, MAAA . Presenters: Paul Fedchak,

VM-20 Pricing Case Studies

Case Studies focus on a single pricing scenario

Starts at December 31, 2015 Yield Curve, and grades to long-term expectations over three years.

Uses pricing assumptions in financial results (outer loop), and VM-20 assumptions at each future valuation date node (inner loop).

Profit Metrics:

Profit Margin – PV of Profits / PV of Premiums

Surplus Strain after Target Capital

IRR (adjusted for target capital and after-tax)

4

Page 6: VM-20 Impact on Product Development: Research … 118 PD - VM-20 Impact on Product Development: Research Study Phase 2 . Moderator: Kelly J. Rabin, FSA, MAAA . Presenters: Paul Fedchak,

Term Case Study: Product Design

10 and 20 year Level Premium Term to A95 Design

Premiums represent average rates available in top quartile of market (as of early 2016); $60 policy fee

Issue ages 20-65 for 10T; 20-55 for 20T

Premiums guaranteed during initial level period

Tail premiums set at 250% of 2017 CSO Ultimate rates

4 NS; 2 S class structure

5

Page 7: VM-20 Impact on Product Development: Research … 118 PD - VM-20 Impact on Product Development: Research Study Phase 2 . Moderator: Kelly J. Rabin, FSA, MAAA . Presenters: Paul Fedchak,

Term Phase 1 Case Study: Assumptions

6

Risk Factor Margin for Situations 2, 4, and 5Mortality From Limited Fluctuation table when 2015 VBT is the

industry basic table; assuming 99% credibility, no mortality improvement beyond node.

Lapse Term 10: (1-3) +5%; (4+) -10%Term 20: (1-5) +5%; (6+) -10%

Expense 5% on maintenance expensesReinsurance Premiums

Increased to reflect the VM-20 mortality margin. Some call this a “margin,” others may think of it as reconciling the economics of the reinsurance with the PBR valuation.

Page 8: VM-20 Impact on Product Development: Research … 118 PD - VM-20 Impact on Product Development: Research Study Phase 2 . Moderator: Kelly J. Rabin, FSA, MAAA . Presenters: Paul Fedchak,

7

20 Year Term Case Study Profitability Results

PT Profit Margin*

AT Profit Margin**

Adjusted AT Profit

Margin***

Surplus Strain

IRR Adjusted After-Tax

Low Band Model Office1) XXX Stat/Tax, 2001 CSO 18.4% 11.2% 6.5% -180% 6.6%2) AG48 Stat, XXX Tax 2001 CSO 15.4% 16.0% 11.6% -172% 25.2%3) XXX Stat/Tax, 2017 CSO 18.4% 11.1% 6.6% -180% 7.4%4) AG48 Stat, XXX Tax, 2017 CSO 16.8% 13.7% 9.3% -172% 16.5%5) PBR NPR+DR Excess Stat, NPR Tax, 2017 CSO 18.4% 11.1% 6.7% -172% 9.9%High Band Model Office1) XXX Stat/Tax, 2001 CSO 19.9% 12.0% 6.5% -169% 6.4%2) AG48 Stat, XXX Tax 2001 CSO 16.0% 18.4% 13.2% -147% 37.5%3) XXX Stat/Tax, 2017 CSO 19.9% 11.9% 6.6% -169% 7.1%4) AG48 Stat, AG38 Tax, 2017 CSO 17.8% 15.3% 10.1% -147% 22.8%5) PBR NPR+DR Excess Stat, NPR Tax, 2017 CSO 19.9% 11.9% 6.7% -147% 10.4%* Pretax profit margin is calculated with discount at the pretax NIER.** After-tax profit margin is calculated with discount at the pretax NIER.*** Adjusted after-tax profit margin includes target capital effects and is calculated with discount at the pretax NIER.

Page 9: VM-20 Impact on Product Development: Research … 118 PD - VM-20 Impact on Product Development: Research Study Phase 2 . Moderator: Kelly J. Rabin, FSA, MAAA . Presenters: Paul Fedchak,

Deterministic Reserve Attribution

DR Baseline: DR from the Phase 1 Situation 5

DR1 Remove Mortality Margins: For each future DR calculation, mortality improvement is included in cash flows beyond the valuation date, or node, and the VM-20 margin is omitted. This effectively brings the mortality assumption back to the company’s anticipated experience. Note that for Phase 1 term, because of the assumed availability of credible mortality data, there was no grading to industry tables over the level term period.

DR2 Remove Lapse Margins: Starting with DR1 assumptions, the lapse margin is omitted from the inner loop cash flows

DR3 Remove Expense Margin: Starting with DR2 assumptions, the expense margin is omitted from the inner loop cash flows

DR4 4% Discount Rate: Starting with DR3 assumptions, the Deterministic Reserve discount rate is assumed to be 4% level

8

Page 10: VM-20 Impact on Product Development: Research … 118 PD - VM-20 Impact on Product Development: Research Study Phase 2 . Moderator: Kelly J. Rabin, FSA, MAAA . Presenters: Paul Fedchak,

Term Phase 1 Case Study: Key Reserve Pattern Observations

The driver of the PBR reserve for term is product/company-specific

NPR floor often the winner in the early and late LTP durations

The ability to forecast DR with mortality improvement to future valuation dates is an important element in the pricing exercise (metrics are lower without reflecting mortality improvement in forecast DR)

9

Page 11: VM-20 Impact on Product Development: Research … 118 PD - VM-20 Impact on Product Development: Research Study Phase 2 . Moderator: Kelly J. Rabin, FSA, MAAA . Presenters: Paul Fedchak,

Term Phase 1 Case Study: DR Attribution

10

-2000

-1500

-1000

-500

0

500

1000

1500

2000

2500

3000

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20

Thou

sand

s

Term DR Attribution

NPR DR Baseline DR1¹ DR2² DR3³ DR4⁴

■1 DR1: Remove mortality margins ■ 2 DR2: Remove lapse margins■ 3 DR3: Remove expense margin ■ 4 DR4: Level discount rate (4%)

Page 12: VM-20 Impact on Product Development: Research … 118 PD - VM-20 Impact on Product Development: Research Study Phase 2 . Moderator: Kelly J. Rabin, FSA, MAAA . Presenters: Paul Fedchak,

ULSG Phase 1 Case Study: Product Design

Multi-Tier Shadow Account Design

Competitive in top quartile of market (as of early 2016)

Minimal Cash Value Accumulation Potential

Lifetime Guarantee

Assume level premium to provide coverage to age 110

11

Page 13: VM-20 Impact on Product Development: Research … 118 PD - VM-20 Impact on Product Development: Research Study Phase 2 . Moderator: Kelly J. Rabin, FSA, MAAA . Presenters: Paul Fedchak,

ULSG Phase 1 Case Study: Assumptions

12

Risk Factor Margin for Situations 2, 4, and 5Mortality From Limited Fluctuation table when 2015 VBT is the

industry basic table; assuming 99% credibility, no mortality improvement beyond node.

Lapse 10%, grade to Term-to-100 table after year 10Expense 5% on maintenance expensesReinsurance Premiums

Increased to reflect the VM-20 mortality margin. Some call this a “margin,” others may think of it as reconciling the economics of the reinsurance with the VM-20 valuation.

Page 14: VM-20 Impact on Product Development: Research … 118 PD - VM-20 Impact on Product Development: Research Study Phase 2 . Moderator: Kelly J. Rabin, FSA, MAAA . Presenters: Paul Fedchak,

ULSG Phase 1 Case Study: Stochastic Reserve Approach

Deferred Valuation Approach

Best Estimate Project to the Valuation Date (Node)

Then Branches into Stochastic Scenario Sets from the Node

Greatest PV of Negative Assets Discounted to Node

CTE70 Calculated

Calculated Explicitly at Six Nodes (1, 5, 10, 20, 30, 50)

Ratio of SR to DR at each node, Interpolate Ratios Between Nodes

13

Page 15: VM-20 Impact on Product Development: Research … 118 PD - VM-20 Impact on Product Development: Research Study Phase 2 . Moderator: Kelly J. Rabin, FSA, MAAA . Presenters: Paul Fedchak,

ULSG Case Study: Profitability Results

14

ULSG with Level Premiums for Coverage to A110PT Profit Margin*

AT Profit Margin**

Adjusted AT Profit Margin***

Surplus Strain

IRR Adjusted After-Tax

Low Band Model Office1) AG38 Stat/Tax, 2001 CSO 22.5% 12.6% 10.5% -331% 7.0%2) AG48 Stat, AG38 Tax 2001 CSO 18.9% 18.7% 17.1% -180% 18.5%3) AG38 Stat/Tax, 2017 CSO 21.9% 7.8% 5.5% -610% 5.9%4) AG48 Stat, AG38 Tax, 2017 CSO 16.7% 16.7% 15.0% -183% 16.0%5) PBR NPR+DR+SR Stat, NPR Tax, 2017 CSO 23.7% 8.6% 6.9% -196% 7.3%High Band Model Office1) AG38 Stat/Tax, 2001 CSO 18.3% 9.0% 6.8% -395% 6.3%2) AG48 Stat, AG38 Tax 2001 CSO 14.9% 14.8% 13.1% -267% 11.5%3) AG38 Stat/Tax, 2017 CSO 17.9% 4.9% 2.6% -633% 5.6%4) AG48 Stat, AG38 Tax, 2017 CSO 13.2% 13.0% 11.3% -270% 10.2%5) PBR NPR+DR+SR Stat, NPR Tax, 2017 CSO 19.5% 4.4% 2.6% -285% 5.9%*Pre-tax profit margin is calculated with discount at the pre-tax NIER**After-tax profit margin is calculated with discount at the pre-tax NIER*** Adjusted after-tax profit margin includes target capital effects and is calculated with discount at the pre-tax NIER

Page 16: VM-20 Impact on Product Development: Research … 118 PD - VM-20 Impact on Product Development: Research Study Phase 2 . Moderator: Kelly J. Rabin, FSA, MAAA . Presenters: Paul Fedchak,

ULSG Case Study: Statutory Reserve Patterns

15

$0

$10,000

$20,000

$30,000

$40,000

$50,000

$60,000

$70,000

$80,000

$90,000

$100,000

1 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49 51 53 55 57 59 61 63 65 67 69 71 73 75 77 79 81

ULSG 350k Face 2017 CSO Reserve Patterns

AG38 Stat Reserve NPR Stat Reserve DR Excess Reserve Total PBR Stat Reserve SR Excess Reserve

There is an excess of DR over NPR in all policy durations

There is only an excess of SR over DR in early durations, and the excess is small

Page 17: VM-20 Impact on Product Development: Research … 118 PD - VM-20 Impact on Product Development: Research Study Phase 2 . Moderator: Kelly J. Rabin, FSA, MAAA . Presenters: Paul Fedchak,

ULSG Case Study: Statutory Reserve Patterns

16

$0

$1,000

$2,000

$3,000

$4,000

$5,000

$6,000

$7,000

$8,000

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31

ULSG 350k Face 2017 CSO Reserve Patterns

SR Excess Reserve Account Value

As the account value dwindles, SR Excess declines

Page 18: VM-20 Impact on Product Development: Research … 118 PD - VM-20 Impact on Product Development: Research Study Phase 2 . Moderator: Kelly J. Rabin, FSA, MAAA . Presenters: Paul Fedchak,

ULSG Phase 1 Case Study: Key Reserve Pattern Observations

There is an excess of DR over NPR in all policy durations

There is only an excess of SR over DR in early durations, and the excess is small

As the account value dwindles, SR Excess declines Interest sensitivity declines with account value

Level of NPR to DR is important, assuming NPR will be tax deductible

17

Page 19: VM-20 Impact on Product Development: Research … 118 PD - VM-20 Impact on Product Development: Research Study Phase 2 . Moderator: Kelly J. Rabin, FSA, MAAA . Presenters: Paul Fedchak,

ULSG Phase 1 Case Study: DR Attribution

18

■1 DR1: Remove mortality margins ■ 2 DR2: Remove lapse margins■ 3 DR3: Remove expense margin ■ 4 DR4: Level discount rate (5.2%)

(20,000)

(10,000)

-

10,000

20,000

30,000

40,000

50,000

60,000

70,000

80,000

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50

ULSG - DR Attribution

NPR Baseline DR_1 DR_2 DR_3 DR_4

Page 20: VM-20 Impact on Product Development: Research … 118 PD - VM-20 Impact on Product Development: Research Study Phase 2 . Moderator: Kelly J. Rabin, FSA, MAAA . Presenters: Paul Fedchak,

Phase 2

Phase 2 expands on the Phase 1 case studies to include the following situations:

Small company with limited data Simplified issue term product Guaranteed YRT premiums Level term product with post-level-term projection 30-year level term product Short pay ULSG product

19

Page 21: VM-20 Impact on Product Development: Research … 118 PD - VM-20 Impact on Product Development: Research Study Phase 2 . Moderator: Kelly J. Rabin, FSA, MAAA . Presenters: Paul Fedchak,

Small Company Case Study

The Phase 1 case studies reflected characteristics of a large company in that the mortality experience was assumed to be fully credible with a 15-year sufficient data period

20

StepAcquisition

Expense per UnitMortality Credibility &Sufficient Data Period Reinsurance

Phase 1 $0.20 100% and 15 years Non-Guaranteed YRT, $1,000,000 RetentionStep 1 $1.00 100% and 15 years Non-Guaranteed YRT, $1,000,000 Retention

Step 2 $1.00 28% and 3 years Non-Guaranteed YRT, $1,000,000 Retention

Step 3

$1.00 28% and 3 years

80% Coinsurance with $100,000 limit on retention*

Expense allowances are 100% first year, 11% renewal years

Page 22: VM-20 Impact on Product Development: Research … 118 PD - VM-20 Impact on Product Development: Research Study Phase 2 . Moderator: Kelly J. Rabin, FSA, MAAA . Presenters: Paul Fedchak,

Term: Small Company Pricing Results

21

Small Company20 Year Level Term

Pretax Profit

Margin1

After-Tax Profit

Margin2

Adjusted After-Tax

Profit Margin3

Surplus Strain

IRRAdjusted After-Tax

High-Band Model OfficePhase 1 Situation 5 19.9% 11.9% 6.7% -147% 10.4%Step 1: Increase Per Unit Acquisition to $1.00 14.7% 8.5% 3.3% -178% 7.1%Step 2: Inner loop mortality 28% credibility; 3 Yr SDP

14.7% 1.0% -4.5% -472% 4.2%

Step 3: Coinsurance 8.1% 1.9% -0.5% -75% 4.5%

1 Pretax profit margin is calculated with discount at the pretax net investment earnings rate (NIER).2 After-tax profit margin is calculated with discount at the pretax NIER.3 Adjusted after-tax profit margin includes target capital effects and is calculated with discount at the pretax NIER.

Page 23: VM-20 Impact on Product Development: Research … 118 PD - VM-20 Impact on Product Development: Research Study Phase 2 . Moderator: Kelly J. Rabin, FSA, MAAA . Presenters: Paul Fedchak,

Term Small Company: Reserve Levels

1Step 1: Higher Acquisition Expenses 2Step 2: Lower Mortality Credibility

3Step 3: Coinsurance 22

20-Year Term, High Band

-2000

-1000

0

1000

2000

3000

4000

5000

6000

7000

8000

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20

Thou

sand

s

20-Year Plan $1.2MM

Phase 1 DR Phase 1 NPR Step 1¹ DR Step 2² DR

Step 3³ DR Step 3 NPR XXX 2017 CSO

Page 24: VM-20 Impact on Product Development: Research … 118 PD - VM-20 Impact on Product Development: Research Study Phase 2 . Moderator: Kelly J. Rabin, FSA, MAAA . Presenters: Paul Fedchak,

Small Company Sensitivity - ULSG

23

ULSG with Level Premiums for Coverage to A110 PT Profit Margin*

AT Profit Margin**

Adjusted AT Profit Margin***

Surplus Strain

IRR Adjusted After-Tax

High Band Model OfficeStep 1) Phase 1 Pricing Situation 5 19.5% 4.4% 2.6% -285% 5.9%

Step 2) Small Company Reserve Assumptions 18.5% -1.1% -3.0% -503% 4.9%

Step 3) Small Company with Coinsurance 4.9% 2.5% 2.3% -31% 13.4%

*Pre-tax profit margin is calculated with discount at the pre-tax NIER**After-tax profit margin is calculated with discount at the pre-tax NIER*** Adjusted after-tax profit margin includes target capital effects and is calculated with discount at the pre-tax NIER

Preliminary Draft - Subject to Change

Page 25: VM-20 Impact on Product Development: Research … 118 PD - VM-20 Impact on Product Development: Research Study Phase 2 . Moderator: Kelly J. Rabin, FSA, MAAA . Presenters: Paul Fedchak,

Small Company Sensitivity - ULSG

24

(15,000)

(10,000)

(5,000)

-

5,000

10,000

15,000

20,000

25,000

1 11 21 31 41 51 61 71

Small Company Reserve Patterns - $1.2M Band

Small Co w Coin DR Small Co NPR Phase 1 with Coin

Preliminary Draft - Subject to Change

Page 26: VM-20 Impact on Product Development: Research … 118 PD - VM-20 Impact on Product Development: Research Study Phase 2 . Moderator: Kelly J. Rabin, FSA, MAAA . Presenters: Paul Fedchak,

Guaranteed YRT Sensitivity

25Preliminary Draft - Subject to Change

Term Outer Loop Inner LoopMortality Company anticipated experience,

includes improvement into futureCompany anticipated experience with VM-20 margin, but assuming improvement only to the point of valuation, i.e. the future node

YRT premiums –Baseline with $200,000 retention (YRT premiums not guaranteed)

YRT premiums are assessed at a level equal to 110% of the mortality rates in the outer loop

DR calculation assumes YRT premiums equal to 110% of the mortality level in the inner loop which includes the VM-20 margin and improvement only to the point of valuation, i.e. the future node

YRT premiums –Guaranteed 120%

YRT premiums are assessed at a level equal to 120% of the mortality rates in the outer loop

DR calculation assumes YRT charge level equal to 120% of the best estimate mortality rates, therefore the inner loop YRT premiums are the same as the outer loop YRT premiums

Page 27: VM-20 Impact on Product Development: Research … 118 PD - VM-20 Impact on Product Development: Research Study Phase 2 . Moderator: Kelly J. Rabin, FSA, MAAA . Presenters: Paul Fedchak,

Guaranteed YRT Sensitivity – 20 Year Term

26

Term PT Profit Margin*

AT Profit Margin**

Adjusted AT Profit Margin***

Surplus Strain

IRR Adjusted After-Tax

High Band Model Office

Situation 5 from Phase 1 report 19.9% 11.9% 6.7% -147% 10.4%

Revised Baseline with $200,000 retention 12.9% 7.1% 5.8% −55% 15.0%YRT premiums at 120% of expected mortality 7.2% 3.6% 2.4% −55% 11.7%

*Pre-tax profit margin is calculated with discount at the pre-tax NIER**After-tax profit margin is calculated with discount at the pre-tax NIER*** Adjusted after-tax profit margin includes target capital effects and is calculated with discount at the pre-tax NIER

Preliminary Draft - Subject to Change

Page 28: VM-20 Impact on Product Development: Research … 118 PD - VM-20 Impact on Product Development: Research Study Phase 2 . Moderator: Kelly J. Rabin, FSA, MAAA . Presenters: Paul Fedchak,

Guaranteed YRT Sensitivity – 20 Year Term

27Preliminary Draft - Subject to Change

-1,000

-500

0

500

1,000

1,500

2,000

2,500

3,000

3,500

4,000

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20

Thou

sand

s20-year Plan $1.2 MM

DR, NPR

DR Baseline ($200K retention) DR 120%² NPR

Page 29: VM-20 Impact on Product Development: Research … 118 PD - VM-20 Impact on Product Development: Research Study Phase 2 . Moderator: Kelly J. Rabin, FSA, MAAA . Presenters: Paul Fedchak,

Guaranteed YRT Sensitivity - ULSG

28

ULSG with Level Premiums for Coverage to A110

PT Profit Margin*

AT Profit Margin**

Adjusted AT Profit Margin***

Surplus Strain

IRR Adjusted After-Tax

High Band Model Office

Situation 5 from Phase 1 report 19.5% 4.4% 2.6% -285% 5.9%

Revised Baseline with $200,000 retention 14.0% -2.6% -4.2% −393% 4.6%YRT premiums at 120% of expected mortality 10.1% 4.9% 3.7% −64% 13.9%

*Pre-tax profit margin is calculated with discount at the pre-tax NIER**After-tax profit margin is calculated with discount at the pre-tax NIER*** Adjusted after-tax profit margin includes target capital effects and is calculated with discount at the pre-tax NIER

Preliminary Draft - Subject to Change

Page 30: VM-20 Impact on Product Development: Research … 118 PD - VM-20 Impact on Product Development: Research Study Phase 2 . Moderator: Kelly J. Rabin, FSA, MAAA . Presenters: Paul Fedchak,

Guaranteed YRT Sensitivity - ULSG

29

-

50,000

100,000

150,000

200,000

250,000

300,000

350,000

1 11 21 31 41 51 61 71

Total VM-20 ULSG Reserve - Guaranteed YRT Study

Increased Reinsurance (New Baseline) Guaranteed YRT

Preliminary Draft - Subject to Change

Page 31: VM-20 Impact on Product Development: Research … 118 PD - VM-20 Impact on Product Development: Research Study Phase 2 . Moderator: Kelly J. Rabin, FSA, MAAA . Presenters: Paul Fedchak,

Simplified Issue – 20-year Term Single Cell

Simplified Issue (Single Cell)20-year Term

Pretax Profit

Margin1

After-Tax Profit

Margin2

Adjusted After-Tax

Profit Margin3

Surplus Strain

IRRAdjustedAfter-Tax

20-Year Term

Phase 1, Situation 3 20.9% 12.8% 8.5% -164% 8.3%

SI_1: SI Experience Assumptions -53.1% -37.3% -40.7% -356% -13.6%

SI_2: $100,000 Average Policy Size; Higher Per Unit Premium

10.9% 6.3% 4.8% -120% 8.8%

SI_3: Implement VM-20 Reserves 10.9% 6.1% 4.6% -120% 10.6%1 Pretax profit margin is calculated with discount at the pretax net investment earnings rate (NIER).2 After-tax profit margin is calculated with discount at the pretax NIER.3 Adjusted after-tax profit margin includes target capital effects and is calculated with discount at the pretax NIER.

30

Page 32: VM-20 Impact on Product Development: Research … 118 PD - VM-20 Impact on Product Development: Research Study Phase 2 . Moderator: Kelly J. Rabin, FSA, MAAA . Presenters: Paul Fedchak,

Simplified Issue VM-20 Impact

31

-5

0

5

10

15

20

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20

Simplified Issue Single CellDR, NPR

Phase 1, Situation 3 SI_1¹ SI_2² SI_3³: DR, unfloored SI_3: NPR

■ 1 SI_1: Simplified issue assumptions ■ 2 SI_2: Simplified issue average size and premiums■ 3 SI_3: Simplified issue VM-20

Page 33: VM-20 Impact on Product Development: Research … 118 PD - VM-20 Impact on Product Development: Research Study Phase 2 . Moderator: Kelly J. Rabin, FSA, MAAA . Presenters: Paul Fedchak,

Simplified Issue VM-20 Impact

DR is negative at issue because the cell has been priced for statutory profit

NPR prevails from issue until the 6th duration

Reserve build up is delayed compared to XXX

DR is higher than NPR reserve after duration 6 which creates tax inefficiencies during those years

Other considerations: Is 2017 CSO appropriate table to use What if mortality expectations are higher than any available industry tables? With partial credibility, the company must choose what table to grade to How does the actuary demonstrate a mapping to the industry table?

32

Page 34: VM-20 Impact on Product Development: Research … 118 PD - VM-20 Impact on Product Development: Research Study Phase 2 . Moderator: Kelly J. Rabin, FSA, MAAA . Presenters: Paul Fedchak,

30 Year Term Case Study: Pricing ResultsLow Band, Single Cell

33

30-Year Term (Single Cell)

Pretax Profit Margin1

After-Tax Profit

Margin2

Adjusted After-Tax

Profit Margin3

Surplus Strain

IRRAdjustedAfter-Tax

Cell: Issue age 45 Male N3, $350,000 Size

Situation 3) XXX Stat/Tax, 2017 CSO 25.2% 14.8% 12.4% -351% 7.5%

Situation 5) VM-20 NPR+DR Excess Stat, NPR Tax, 2017 CSO 25.2% 15.7% 13.5% -112% 15.0%

1 Pretax profit margin is calculated with discount at the pretax net investment earnings rate (NIER).2 After-tax profit margin is calculated with discount at the pretax NIER.3 Adjusted after-tax profit margin includes target capital effects and is calculated with discount at the pretax NIER.

Page 35: VM-20 Impact on Product Development: Research … 118 PD - VM-20 Impact on Product Development: Research Study Phase 2 . Moderator: Kelly J. Rabin, FSA, MAAA . Presenters: Paul Fedchak,

Short Pay - ULSG

34

ULSG - Short Pay Single Cell PT Profit Margin*

AT Profit Margin**

Adjusted AT Profit Margin***

Surplus Strain

IRR Adjusted After-Tax

1) Level Pay 55 MN 30.4% 15.5% 14.0% -61% 15.4%2) Ten Pay 55 MN 22.3% 12.9% 10.9% -94% 10.2%3) Single Pay MN 27.2% 16.9% 15.0% -11% 19.8%

*Pre-tax profit margin is calculated with discount at the pre-tax NIER**After-tax profit margin is calculated with discount at the pre-tax NIER*** Adjusted after-tax profit margin includes target capital effects and is calculated with discount at the pre-tax NIER

Page 36: VM-20 Impact on Product Development: Research … 118 PD - VM-20 Impact on Product Development: Research Study Phase 2 . Moderator: Kelly J. Rabin, FSA, MAAA . Presenters: Paul Fedchak,

Short Pay Study - ULSG

35

-

20,000

40,000

60,000

80,000

100,000

120,000

140,000

160,000

1 11 21 31 41 51 61 71

Total VM-20 Reserve - Short Pay Study

Level Pay Ten Pay Single Pay

Page 37: VM-20 Impact on Product Development: Research … 118 PD - VM-20 Impact on Product Development: Research Study Phase 2 . Moderator: Kelly J. Rabin, FSA, MAAA . Presenters: Paul Fedchak,

Phase 2 – Interviews One hour discussions with product development actuaries Fourteen different companies Consistent set of open-ended questions

36

Page 38: VM-20 Impact on Product Development: Research … 118 PD - VM-20 Impact on Product Development: Research Study Phase 2 . Moderator: Kelly J. Rabin, FSA, MAAA . Presenters: Paul Fedchak,

Phase 2 – Interviews

Preparedness Implementation Collaboration

Pricing Process Simplifications

37

Page 39: VM-20 Impact on Product Development: Research … 118 PD - VM-20 Impact on Product Development: Research Study Phase 2 . Moderator: Kelly J. Rabin, FSA, MAAA . Presenters: Paul Fedchak,

Phase 2 – Interviews (Preparedness)

VM-20 “Czar” or special VM-20 committee. Valuation area lead effort in some companies. In others, pricing lead. Companies doing AG48 reserve financing ahead and valuation focused. Resources: conferences, webinars, boot camps, and pilot studies, individual

reading, outside consultants. Many companies doing trial runs with VM-20, but only a few planning product

launches in 2017 or early 2018. Term likely to come before ULSG. VM-20 may eventually produce Term and ULSG product design changes, but

no company indicated they worked through all the details. Most taking a “wait-and-see” approach.

38

Page 40: VM-20 Impact on Product Development: Research … 118 PD - VM-20 Impact on Product Development: Research Study Phase 2 . Moderator: Kelly J. Rabin, FSA, MAAA . Presenters: Paul Fedchak,

Phase 2 – Interviews (Implementation Concerns)

Fluctuation of reserves and profitsUnlocking of assumptions and potential future changes in methodologyExplaining movements to senior management

Definition of tax reserves Guidance for assumptions and margins, particularly for newer features and

underwriting regimes with limited experience (e.g., accelerated underwriting) Lower profitability

Small companies with limited or near-zero credibilityCompanies currently engaged in reserve financing

Allocation of VM-20 excess reserves to profit cells

39

Page 41: VM-20 Impact on Product Development: Research … 118 PD - VM-20 Impact on Product Development: Research Study Phase 2 . Moderator: Kelly J. Rabin, FSA, MAAA . Presenters: Paul Fedchak,

Phase 2 – Interviews (Implementation Concerns, cont.)

Complexity of calculationsMost systems can handle, but effort still required: upgrading, custom coding,

trainingSeparate inner-loop versus outer-loop assumptionsAuditabilityCoordinating multiple systems (e.g., NPR versus DR and SR)Moving to asset / liability approach (for companies previously using liability only)Runtime

Longer time-to-market in initial years following VM-20 implementation

40

Page 42: VM-20 Impact on Product Development: Research … 118 PD - VM-20 Impact on Product Development: Research Study Phase 2 . Moderator: Kelly J. Rabin, FSA, MAAA . Presenters: Paul Fedchak,

Almost all companies noted increased cooperation and communication between company areas:

Pricing and ValuationCorporateModelingTax

Promote consistency in assumptions More cross functional meetings, work groups, and governance committees

Variety of levels of formality Common theme: VM-20 accelerating or strengthening already existing

governance structures and plans

Phase 2 – Interviews (Collaboration)

41

Page 43: VM-20 Impact on Product Development: Research … 118 PD - VM-20 Impact on Product Development: Research Study Phase 2 . Moderator: Kelly J. Rabin, FSA, MAAA . Presenters: Paul Fedchak,

Phase 2 – Interviews (Changes to Pricing Process)

Same basic steps to pricing process as currently Slower process expected, at least initially, due to:

Collaboration / Communication (interdepartmental, regulators, reinsurers) Initial decision-making regarding various aspects of VM-20 calculations Increased runtimeMore sensitivity testingMore challenging auditing and validationMore reserves to calculate than currently (NPR, DR, SR)

Potential adjustments to reinsurance agreements/rates; reinsurer input being sought more often throughout pricing process

Stochastic pricing exacerbates the challenges

42

Page 44: VM-20 Impact on Product Development: Research … 118 PD - VM-20 Impact on Product Development: Research Study Phase 2 . Moderator: Kelly J. Rabin, FSA, MAAA . Presenters: Paul Fedchak,

Phase 2 – Interviews (Anticipated Simplifications)

Likely to start with fewer shortcuts and after gauging materiality Liability grouping, cluster modeling, asset grouping Setting certain assumptions in the outer loop equal to the VM-20 compliant

assumptions of the inner loop Using an aggregate margin rather than margins on specific assumptions Calculate DR discount rates and SR only at selected nodes Assume no changes to future credibility or sufficient data period Particularly for sensitivity testing, use relationship between DR and SR to

approximate the SR, or only change outer loop assumptions

43

Page 45: VM-20 Impact on Product Development: Research … 118 PD - VM-20 Impact on Product Development: Research Study Phase 2 . Moderator: Kelly J. Rabin, FSA, MAAA . Presenters: Paul Fedchak,

VM-20 Research Wrap Up – Phase 1

Term, not Financed: PBR increases internal rates of return (IRRs) Term, Financed: PBR decreases internal rates of return (IRRs) ULSG, not Financed: PBR has no material impact internal rates of return

(IRRs) ULSG, Financed: PBR decreases internal rates of return (IRRs) Companies that finance statutory reserves may have incentive to delay

implementation The intuitive idea of PBR reducing reserves and therefore premiums is

not a given under VM-20

44

Page 46: VM-20 Impact on Product Development: Research … 118 PD - VM-20 Impact on Product Development: Research Study Phase 2 . Moderator: Kelly J. Rabin, FSA, MAAA . Presenters: Paul Fedchak,

VM-20 Research Wrap Up – Phase 2 Case Studies

For both term and ULSG, moving from anticipated experience mortality to VM-20 mortality assumptions had the biggest impact on the level of reserves

Small Company Study: Deterministic Reserves is as great as, or greater than, XXX reserves in many durations

Guaranteed YRT case studies produced different results for the term and ULSG products

SI: VM-20 reserving methods may improve IRR compared to Model 830 methods

45

Page 47: VM-20 Impact on Product Development: Research … 118 PD - VM-20 Impact on Product Development: Research Study Phase 2 . Moderator: Kelly J. Rabin, FSA, MAAA . Presenters: Paul Fedchak,

VM-20 Research Wrap Up – Phase 2 Industry Interviews

Even mix between the pricing and valuation areas regarding where VM-20 expertise resided

Higher level of unpredictability and fluctuation in their reserves and anticipated profits under VM-20Guaranteed

Intensiveness and complexity of the computations necessary for VM-20

Lower anticipated profitability upon moving to VM-20 reserving

“Wait-and-see” approach on product design changes

Not much thought to “other” products in a VM-20 context

46

Page 48: VM-20 Impact on Product Development: Research … 118 PD - VM-20 Impact on Product Development: Research Study Phase 2 . Moderator: Kelly J. Rabin, FSA, MAAA . Presenters: Paul Fedchak,

Questions?

47