41
Ventura County Community College District Vision: we will become the leader in the development of high quality, innovative educational programs and services. Keeping in mind that students come first, we will model best practice in instructional and service delivery, student access, community involvement, and accountability. COLLEGE FORUMS February 2020

Ventura County Community College District · 2020 CCLC Policy Agenda. 1. Greater. state investment in per-student . funding: • UC = $33,569 CSU = $18,445 K -12 = $12,018 CC = $8,306

  • Upload
    others

  • View
    0

  • Download
    0

Embed Size (px)

Citation preview

Page 1: Ventura County Community College District · 2020 CCLC Policy Agenda. 1. Greater. state investment in per-student . funding: • UC = $33,569 CSU = $18,445 K -12 = $12,018 CC = $8,306

Ventura CountyCommunity College District

Vision we will become the leader in the development of high quality innovative educational programs and services

Keeping in mind that students come first we will model best practice in instructional and service delivery student access

community involvement and accountability

COLLEGE FORUMSFebruary 2020

Todayrsquos TopicsNews to watch for Updates on Leadership and Professional Development HR consultant review process Sharing our accomplishments and vision

Policy efforts and system developmentbull Community College Policy Agenda and Legislationbull Strategic Planningbull Accreditationbull Marketing and Communications

Fiscal updatebull Budget Overview bull Obligations and Resources

Contract negotiations bull Timeline and Activitiesbull Link to Fact Sheets

QampA

2

2020 CCLC Policy Agenda1 Greater state investment in per-student funding

bull UC = $33569 CSU = $18445 K-12 = $12018 CC = $8306

2 Equitably distribute Cal Grant dollars to cc students

3 Fund deferred maintenance and instructional equipment

4 Proposition 13 School Facilities Bond ($2 Billion)

5 Assistance to address unfunded pension liabilities

6 Ongoing funding from the Mental Health Services Act

7 Continuation and expansion of Baccalaureate degrees at cc

8 Funding to increase collaboration and efficiency eg Integrated Library

System

3

VCCCD 2020 ndash 2026 Strategic Goals1 Increase Access and Student Completion of Degrees

2 Actively Support Workforce and Economic Development in Ventura County through Partnerships and Relevant Programs Leading from Education to Careers

3 Maintain Sustainable Management of All Organizational Resources Aligned with Established Priorities and Implemented with Transparency and Accountability

4 Actively Promote a Culture that Values Students Collaboration and the Success of Each Employee

4

VCCCD 2020 ndash 2026 Strategic Plan Themes

5

1 Offerings Interventions Support Programs Access Success(VCCCD Strategic Goal 1)

2 Success Equity and Social Justice(VCCCD Strategic Goal 1 2 3)

3 Partnerships Community Engagement(VCCCD Strategic Goal 2)

4 Program Delivery and Instructional Technology(VCCCD Strategic Goal 3)

5 Resource Management and Fiscal Planning(VCCCD Strategic Goal 3 VCCCD Strategic Goal 4)

VCCCD 2020 ndash 2026 Strategic Plan Development Timeline

Februarybull Strategic Planning Steering Committee Meetingsbull Inclusive Draft I (IEPI CBT Modern Think Perception Survey)

Marchbull Inclusive Draft II (Program Review Institutional Effectiveness Data)bull Strategic Themes Workshops

Aprilbull Substantive Draft IIIbull Collegial Consultation Forum Presentations

Maybull Board Presentation

6

VCCCD Program Review Development and Timeline

November and Decemberbull Developed Process Questions Identified Participants

(Administrative Services Human Resources Business Services Institutional Effectiveness)

Januarybull Distributed Collected Quantified User Surveys

Februarybull Complete Provider Assessment Narratives

Marchbull Collegial Consultation Forum Presentations

Aprilbull Board Presentation

7

Accreditation

Mid-Term Reports

Accrediting Commission for Community and Junior College (ACCJC)

January Commission Meeting Actions

8

Planning ConsiderationsOngoing Innovation for Advancing Student Access Outcomes Attainment and Equity

AB 705 Guided Pathways Dual Enrollment Open Educational Resources Promise programs Strong Workforce SustainabilityWorkforce and Economic Development Grants Accreditation

9

Planning ConsiderationsManaging Program and Fiscal Impact of SCFF Focus on optimization of resources

Enrollment Management

Safety amp Emergency Preparedness

Expenditure concerns Restricted vs Unrestricted One-time vs ongoing STRSPERS Health and welfare Retiree HampW benefit

liability

10

Marketing Communications and Outreach

Website Redesign Newsroom Photo Gallery Community Connections Press Releases Social Media Outreach Partnerships

Supporting our Collegeshellip

12

Fiscal Update

2019-20 State Budget Key IssuesStudent Centered Funding Formula (SCFF) Recalculates funding rates in base supplemental and student success

allocations for 2019-20 Maintains the 702010 percentage distribution Counts only the highest of all awards a student earned in the same year Computes a districtrsquos student success allocation based on a three-year

average of each of the allocation measures Amends the definition of transfer outcomes for the student success allocation

(completed 12+ units in the prior year) Extends Hold-Harmless provision (at least 2017-18 TCR + COLAs) an additional

year through 2021-22

COLA at 326

One-time buy down of STRS and PERS in 2019-20 STRS Employer contribution rate increases from 1628 (FY19) to 171 (FY20)

increases to 184 in FY21 [Increase of $990000 for total of $11470000] PERS Employer contribution rate increases from 181 (FY19) to 1972 (FY20)

increases to 227 in FY21 [Increase of $1300000 for total of $9130000]14

2019-20 Adoption BudgetUnrestricted General Fund 111 by Object

Incorporates carryover funds including one-time funds related to the allocation of additional FY19 First Principal Apportionment Revenue 326 COLA

15

2018-19

2019-20ACTUAL

EXPENDITURESADOPTION BUDGET

FACULTY SALARIES 60418938 353 60625543 345MANAGEMENT SALARIES 7965973 47 7690998 44CLASSIFIED SALARIES 25451262 149 28309077 161EMPLOYEE BENEFITS 48912862 286 54803563 312

SALARY amp BENEFIT SUBTOTAL 142749035 835 151429181 863SUPPLIES amp MATERIALS 1592166 09 2702826 15OPERATING EXP 13291667 78 15545225 89CAPITAL OUTLAY 632274 04 312393 02TRANSFERSCONTINGENCY 12790318 75 5533596 32TOTAL EXPENDITURES 171055460 1000 175523221 1000

Faculty Salaries

Management Salaries

Classified Salaries

Employee Benefits

Supplies amp Materials

Operating Exp Capital OutlayTransfersContingency

Where are we this year

16

FY19 FY20 Difference

Exp Actuals Budget

Revenue Rev wo recalc

Adoption Budget Hold-Harmless (with COLAs) 157962401 163143068 5180667

Projected One-time Adjustments 7338100

Total State Apportionment 165300501

Expenses

Medical benefits (Employees amp Retirees) 32366943 34405548 2038605

PERS amp STRS 15898234 18300000 2401766

Step column amp longevity 1541000 1541000

Utilities 3724544 4090500 365956

6347327

Multi-Year Projects (MYP) Assumptions and summary level budget components

17

Unrestricted General Fund (Fund 111) Assumptions

Component 2019-20 Adoption 2020-21 2021-22

Funded FTES 26668 26668 26668 COLA 326 300 280Hold Harmless Component (TCR FY18) $1631M $1680M $1727MStepLongevity - Faculty 17 17 17StepLongevity - Classified 14 14 14StepLongevity - ConfidentialSupervisorsManagement 1 1 1STRS Rate 1710 1840 1810PERS Rate 1972 227 246Health Benefit Rate Increase (Faculty) 60 75 75Utility costs 0 35 35Carryover (2) $233M - -Carryover (SCFF) $27M - -

COLA for 2020-21 was reduced from 300 to 229 in the Governorrsquos FY21 January Budget Proposal This will reduce the projected Hold Harmless Component by $11 million from $1680 million to $1669 million with a commensurate $11 million reduction in 2021-22

Unrestricted General Fund (111) MYP

18

2019-20 Adoption 2020-21 Estimate 2021-22 EstimateAssumptions General Apportionment Hold-Harmless Hold-Harmless Hold-Harmless COLA 326 300 280

RevenueTotal General Apportionment 163143068 168037360 172742406 FT Faculty Hiring 1184531 1184531 1184531 PT Faculty Equity Comp 558080 558080 558080 Lottery Proceeds 3978025 3978025 3978025 Nonresident Tuition - International 668448 668448 668448 Nonresident Tuition - Domestic 952217 952217 952217 TOTAL REVENUE 170484369 175378661 180083707

ExpendituresFaculty Salaries 60625543 61242102 61869143 Management Salaries 7690998 7775473 7860877 Classified Salaries 28309077 28637824 28971041 Employee Benefits 56093563 58938202 60660862 Salary amp Benefit Subtotal 152719181 156593601 159361923 Supplies amp Materials 2702826 2702826 2702826 Operating Expenditures 16975225 17268432 17297175 Capital Outlay 392393 392393 392393 Transfers 783018 783018 783018 Contingency 4750578 - - Direct Expenditure Subtotal 25604040 21146668 21175412 TOTAL EXPENDITURES 178323221 177740269 180537335

OPERATING SURPLUSDEFICIT (7838852) (2361608) (453628)

Fund BalanceBeginning Fund Balance 40132217 32293365 29931756 Ending Fund Balance 32293365 29931756 29478128

ReservesBoard DesignatedState Minimum 5 9718964 9718964 9718964 Revenue Shortfall Contingency 5000000 5000000 5000000 State Teachers Retirement System ( 1000000 1000000 1000000 Energy Efficiency 170000 170000 170000 Unallocated 16404401 14042792 13589164 TOTAL RESERVES 32293365 29931756 29478128

Non-Salary Payroll Items

19

Additional District Cost on Each Payroll Dollar

Statutory Benefits Academic Classified

State Teachers Retirement System (STRS) 1710 NA

Public Employee Retirement System (PERS) NA 1972

Social Security (OASDI) NA 62

Medicare 145 145

State Unemployment Insurance (SUI) 005 005

Workers Compensation 170 170

Active Employee Retiree Health Liability (HRL) 150 85

Retired Employee Retiree Health Liability (HR2) 180 150

Total 5330 5262

Initial Rate Increases for Anthem PPO Renewal Effective July 1 2020

Plan Loss Ratio Proposed Increase ()

Current Annual Premium

Proposed Annual Premium

Amount of theIncrease

ASCC 107 2676 $22176 ($1848month)

$28116($2343month)

$5940($495month)

Faculty 111 1938 $25548($2129month)

$30504($2542month)

$4956($413month)

20

Medical benefits comprise nearly 20 of the current year adopted budget

21

STRS amp PERS Cumulative Increased Annual Cost Since FY 14

FY20 Budget FY19 FY18 FY17 FY16 FY15 FY14Total Unrestricted Revenue 170484369 166947981 160321628 151545609 144305637 133118624 131086840

STRS 38 32 24 19 13 04 00PERS 27 20 14 10 03 02 00Total 65 52 38 29 15 06 00

$- $2000000 $4000000 $6000000 $8000000 $10000000 $12000000 $14000000 $16000000

FY23

FY22

FY21

FY20

FY19

FY18

FY17

FY16

FY15

FY14

STRS cumulative PERS cumulative

General Fund ndash Unrestricted Fund Balances

Category 6302018 Actuals 6302019 Actuals 6302020 Projections

Grand Total $72070922 $78811677 $61381417

Fund 113 (Infrastructure) $22684009 $21694867 $18006004

Fund 114 (Auxiliary) $16635544 $16984594 $11082048

Fund 111 Reserves Total $32751369 $40132217 $32293365

Board Designated

State Required 5 Minimum $9281823 $10018403 $9718964

Revenue Shortfall Contingency $5000000 $5000000 $5000000

STRS $1000000 $1000000 $1000000

Energy Efficiency $1400000 $1400000 $170000

Unallocated Fund 111 Reserves $13023006 $17674962 $16404401

Budget Carryover $3046540 $5038852 -

Unallocated 63018 includes real property saleFTES ShiftUnallocated 63019 includes late SCCF apportionment $57M 22

Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact

Overview$2222 billion Proposed Budget is an increase of 34 over FY20 It maintains a commitment to paying down liabilities building reserves and increasing spending primarily for one-time initiatives

Major Themes bull Addressing affordability crisis ndash health care and housingbull Investing in emergency responses ndash homelessness and wildfiresbull Promoting opportunity ndash increased funding for preschool public schools

and higher education new Department of Early Childhood Developmentbull Continued but Slowing Growth (remaining risks in long-term forecast)bull Continued Focus on Resiliency

23

Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact

24

Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges ImpactPolicy Update

Apportionments No change to the Student Centered Funding Formula (SCFF) Governor supports the recommendation of the SCFF Oversight Committee to include a metric reflecting first-generation college students within the formula The CCCCO is expected to develop guidance and work with districts to collect this data FY21 preliminary SCFF rates are expected to be published in mid-February

CCC System Support Budget proposes a $125 million consolidation of administrative and statewide activities budgets contained within the following programs Student Equity and Achievement (SEA) Cooperating Agencies Foster Youth Educational Support CCC Strong Workforce Institutional Effectiveness Partnership Initiative (IEPI) Integrated Technology Transfer Education amp Articulation Expand Delivery of Courses through Technology and Statewide media campaigns (from Finance Aid Administration)

Capital Outlay

Provides $276 million in capital outlay funding from Prop 51 The funding is to support 24 new CCC projects On the March 3 ballot is Prop 13 School and College Facilities Bond If passed community colleges would receive $2 billion of the measurersquos total $15 billion for educational facilities

25

httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information

Contract Negotiations

26

Questions

27

Additional slides

November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)Step I II III IV V Total Salary

1 1 1 2 $49-68K

2 2 2 3 7 $51-71K

3 1 1 $54-72K

4 1 2 1 1 5 $56-76K

5 3 2 3 6 6 20 $58-78K

6 4 2 1 3 5 15 $61-80K

7 5 1 2 5 1 14 $63-83K

8 5 2 2 5 6 20 $66-85K

9 2 1 1 3 7 14 $68-88K

10 2 4 4 7 8 25 $71-90K

11 3 6 5 17 13 44 $73-93K

12 6 3 2 3 5 19 $76-95K

13 5 1 2 2 5 15 $78-97K

14 4 5 1 4 5 19 $80-100K

15 11 43 12 80 50 207 $83-102K

Total 51 74 49 137 116 42729

Year End 2019 FT Faculty Gross Pay Summary

Description Amount

High $201025

Low $56890

Median $112349

Mean $113486

Faculty () at $100000 or greater 75

Ventura County Median Household Income $84014

30

Note Exclusions include pre-retirees mid-year resignations mid-year appointments

CA State Controllerrsquos Office (49 of 72 Districts) 31

Average Faculty Pay and Benefits ndashComparisons with Districts (CBT Report)

District Average of Total Wages Average of TotalBenefits

Total Wages + Benefits

Ventura County CCD $103157 $37549 $140706

Foothill-De Anza CCD $108648 $29557 $138205

Los Rios CCD $93174 $28585 $121759

Contra Costa CCD $71419 $23683 $95101

South Orange County CCD $52219 $14453 $66743

VCCCD Rank out of 49 Districts

14 4 8

32

California State Controllerrsquos Office data with 49 or 72 Districts reportingTotal Wages include base salary longevity and extra assignments

IEPI Focus Areas

1 Organizational Structure and Implementation Processes for District Services

2 Districtwide Support and Coordination for Career Education and Workforce and Economic Development

3 District-level Student Success Performance Metrics (SCFF) and Planning (Program Reviews)

33

CalPERS 2020 Regional Health Premiums (monthly)

Plan Employee Employee + 1 Employee + 2

Anthem Blue Cross Select $654 $1308 $1700

Anthem Blue Cross Trad $935 $1870 $2431

Blue Shield Access $910 $1820 $2366

Kaiser Permanente $645 $1290 $1678

Anthem PERS Choice $736 $1473 $1914

Anthem PERS Select $452 $903 $1174

Anthem PERS Care $987 $1973 $2565

Peace Officers Res Assoc $749 $1499 $1960

United Healthcare $672 $1343 $1746

34

35

Ventura County Community College DistrictCalPERS Medical

Limited NetworkAnthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS

Faculty ASCC PERS Select 3 4 PERS Choice PERS Care

Deductible In-Network In-Network In-Network In-Network In-NetworkIndividual $200 $200 $1000 1 $500 $500 Fami ly $600 $600 $2000 1 $1000 $1000

Out of pocket maximum (coinsurance)Individual $1500 $1700 $3000 $3000 $2000Fami ly $4500 $5100 $6000 $6000 $4000

Out of pocket maximum (deductibles amp copays)Individual NA NA $2900 $2900 $3900Fami ly NA NA $5800 $5800 $7800

Coinsurance (plan pays) 80 80 80 80 90Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waivedHospital coinsurance copayInpatient No Charge No Charge ded 80 ded 80 $250 ded 90Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waivedDurable medical equipment 80 80 ded 80 ded 80 ded 90Prescription drugsBrandSpecialty Deductible Brand Name $50member Brand Name $100member none none noneRX Copay

30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $5030 day supply of Maintenance Medication after 2n $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100Mai l order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100

RX Out of pocket maximumIndividual None $750 $2000 $2000 $2000Fami ly None $1500 $4000 $4000 $4000Home Del ivery $500$1000 NA $1000 $1000 $1000

1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification)2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician

3 Children automatically at $500 ded

4 Well-Mothers Program register online no $3000 maximum only deductible

PPO - Monthly amp Tenthly (B)

ampG

amp9License 0D86695amp9ampPamp9ampD

PPO - Monthly amp Tenthly (B) (2)

ampG

amp9License 0D86695amp9ampPamp9ampD

PPO - Monthly amp Tenthly (B) (3)

ampG

amp9License 0D86695amp9ampPamp9ampD

image1jpeg

image2jpeg

36

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 840$ 840$ 840$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 200$ 200$ 200$ Total Out of Pocket 1160$ 1160$ 1160$

Salary less medical out of pocket 90075$ 90987$ 91909$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$

Salary less medical out of pocket 95010$ 98183$ 100156$ Net Effect of Change Anthem Choice less Current Anthem 4935$ 7196$ 8247$

Sheet1

37

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 fa 1040$ 1040$ 1040$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 350$ 350$ 350$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 1510$ 1510$ 1510$

Salary less medical out of pocket 89725$ 90637$ 91559$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$

Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$

Total Out of Pocket 730$ 4230$ 730$

Salary less medical out of pocket 94740$ 94413$ 99886$ Net Effect of Change Anthem Choice less Current Anthem 5015$ 3776$ 8327$

Sheet1

38

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 1680$ 1680$ 1680$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $50 brand dedmember 410$ 410$ 410$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 2450$ 2450$ 2450$

Salary less medical out of pocket 88785$ 89697$ 90619$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$

Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$ Total Out of Pocket 8440$ 8440$ 8440$

Salary less medical out of pocket 87030$ 90203$ 92176$ Net Effect of Change Anthem Choice less Current Anthem (1755)$ 506$ 1557$

Sheet1

39

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 300$ 300$ 300$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 250$ 250$ 250$ Total Out of Pocket 670$ 670$ 670$

Salary less medical out of pocket 66667$ 67352$ 68045$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$

Three YearSalary less medical out of pocket 71858$ 73642$ 75124$ Total

Net Effect of Change Anthem Choice less Current Anthem 5191$ 6290$ 7080$ 18560$

Sheet1

40

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 440$ 440$ 440$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 400$ 400$ 400$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 960$ 960$ 960$

Salary less medical out of pocket 67577$ 68262$ 68955$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$

Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$

Total Out of Pocket 730$ 4230$ 730$ Three Year

Salary less medical out of pocket 71588$ 69872$ 74854$ TotalNet Effect of Change Anthem Choice less Current Anthem 4011$ 1610$ 5900$ 11520$

Sheet1

41

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 840$ 840$ 840$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $100 brand dedmember 460$ 460$ 460$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 1660$ 1660$ 1660$

Salary less medical out of pocket 66877$ 67562$ 68255$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$

Hospital Expense Year 2Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$

Total Out of Pocket 8440$ 8440$ 8440$ Three Year

Salary less medical out of pocket 63878$ 65662$ 67144$ TotalNet Effect of Change Anthem Choice less Current Anthem (2999)$ (1900)$ (1110)$ (6010)$

Sheet1

  • Ventura CountyCommunity College DistrictVision we will become the leader in the development of high quality innovative educational programs and services Keeping in mind that students come first we will model best practice in instructional and service delivery student access community involvement and accountabilityCOLLEGE FORUMSFebruary 2020
  • Todayrsquos Topics
  • 2020 CCLC Policy Agenda
  • VCCCD 2020 ndash 2026 Strategic Goals
  • VCCCD 2020 ndash 2026 Strategic Plan Themes
  • VCCCD 2020 ndash 2026 Strategic Plan Development Timeline
  • VCCCD Program Review Development and Timeline
  • Accreditation
  • Planning Considerations
  • Planning Considerations
  • Marketing Communications and Outreach
  • Supporting our Collegeshellip
  • Fiscal Update
  • 2019-20 State Budget Key Issues
  • 2019-20 Adoption Budget Unrestricted General Fund 111 by Object
  • Where are we this year
  • Multi-Year Projects (MYP) Assumptions and summary level budget components
  • Slide Number 18
  • Non-Salary Payroll Items
  • Initial Rate Increases for Anthem PPO Renewal Effective July 1 2020
  • STRS amp PERS Cumulative Increased Annual Cost Since FY 14
  • General Fund ndash Unrestricted Fund Balances
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information
  • Slide Number 27
  • Additional slides
  • November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)
  • Year End 2019 FT Faculty Gross Pay Summary
  • Slide Number 31
  • Average Faculty Pay and Benefits ndash Comparisons with Districts (CBT Report)
  • IEPI Focus Areas
  • CalPERS 2020 Regional Health Premiums (monthly)
  • Slide Number 35
  • Slide Number 36
  • Slide Number 37
  • Slide Number 38
  • Slide Number 39
  • Slide Number 40
  • Slide Number 41
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and
12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 840 $ 840 $ 840
Prescriptions - generic $10 co-pay $ 360 $ 360 $ 360
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 460 $ 460 $ 460
Hospital Expenses No Charge $ - 0 $ - 0 $ - 0
Total Out of Pocket $ 1660 $ 1660 $ 1660
Salary less medical out of pocket $ 66877 $ 67562 $ 68255
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 1020 $ 1020 $ 1020
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8440 $ 8440 $ 8440
Three Year
Salary less medical out of pocket $ 63878 $ 65662 $ 67144 Total
Net Effect of Change Anthem Choice less Current Anthem $ (2999) $ (1900) $ (1110) $ (6010)
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 720 $ 720 $ 720
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8140 $ 8140 $ 8140
Three Year
Salary+Prem less medical out of pocket $ 70178 $ 71962 $ 73444 Total
Net Effect of Change Anthem Select less Current Anthem $ 3301 $ 4400 $ 5190 $ 12890
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and
10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 440 $ 440 $ 440
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 400 $ 400 $ 400
Hospital Expense - Year 2 No Charge $ - 0
Total Out of Pocket $ 960 $ 960 $ 960
Salary less medical out of pocket $ 67577 $ 68262 $ 68955
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 470 $ 470 $ 470
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 730 $ 4230 $ 730
Three Year
Salary less medical out of pocket $ 71588 $ 69872 $ 74854 Total
Net Effect of Change Anthem Choice less Current Anthem $ 4011 $ 1610 $ 5900 $ 11520
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 270 $ 270 $ 270
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 530 $ 4030 $ 530
Three Year
Salary+Prem less medical out of pocket $ 77788 $ 76072 $ 81054 Total
Net Effect of Change Anthem Select less Current Anthem $ 10211 $ 7810 $ 12100 $ 30120
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name
prescriptions each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 300 $ 300 $ 300
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 250 $ 250 $ 250
Total Out of Pocket $ 670 $ 670 $ 670
Salary less medical out of pocket $ 66667 $ 67352 $ 68045
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20 co-pay deductible waived $ 300 $ 300 $ 300
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 460 $ 460 $ 460
Three Year
Salary less medical out of pocket $ 71858 $ 73642 $ 75124 Total
Net Effect of Change Anthem Choice less Current Anthem $ 5191 $ 6290 $ 7080 $ 18560
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10 co-pay deductible waived $ 150 $ 150 $ 150
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 310 $ 310 $ 310
Three Year
Salary+Prem less medical out of pocket $ 78008 $ 79792 $ 81274 Total
Net Effect of Change Anthem Select less Current Anthem $ 11341 $ 12440 $ 13230 $ 37010
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and
12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 1680 $ 1680 $ 1680
Prescriptions - generic $10 co-pay $ 360 $ 360 $ 360
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 410 $ 410 $ 410
Hospital Expenses No Charge $ - 0 $ - 0 $ - 0
Total Out of Pocket $ 2450 $ 2450 $ 2450
Salary less medical out of pocket $ 88785 $ 89697 $ 90619
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 1020 $ 1020 $ 1020
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8440 $ 8440 $ 8440
Salary less medical out of pocket $ 87030 $ 90203 $ 92176
Net Effect of Change Anthem Choice less Current Anthem $ (1755) $ 506 $ 1557
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 720 $ 720 $ 720
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8140 $ 8140 $ 8140
Salary+Prem less medical out of pocket $ 93330 $ 96503 $ 98476
Net Effect of Change Anthem Select less Current Anthem $ 4545 $ 6806 $ 7857
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and
10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 1040 $ 1040 $ 1040
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 350 $ 350 $ 350
Hospital Expense - Year 2 No Charge $ - 0
Total Out of Pocket $ 1510 $ 1510 $ 1510
Salary less medical out of pocket $ 89725 $ 90637 $ 91559
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 470 $ 470 $ 470
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 730 $ 4230 $ 730
Salary less medical out of pocket $ 94740 $ 94413 $ 99886
Net Effect of Change Anthem Choice less Current Anthem $ 5015 $ 3776 $ 8327
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 270 $ 270 $ 270
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 530 $ 4030 $ 530
Salary+Prem less medical out of pocket $ 100940 $ 100613 $ 106086
Net Effect of Change Anthem Select less Current Anthem $ 11215 $ 9976 $ 14527
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name
prescriptions each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 840 $ 840 $ 840
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 200 $ 200 $ 200
Total Out of Pocket $ 1160 $ 1160 $ 1160
Salary less medical out of pocket $ 90075 $ 90987 $ 91909
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20 co-pay deductible waived $ 300 $ 300 $ 300
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 460 $ 460 $ 460
Salary less medical out of pocket $ 95010 $ 98183 $ 100156
Net Effect of Change Anthem Choice less Current Anthem $ 4935 $ 7196 $ 8247
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10 co-pay deductible waived $ 150 $ 150 $ 150
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 310 $ 310 $ 310
Salary+Prem less medical out of pocket $ 101160 $ 104333 $ 106306
Net Effect of Change Anthem Select less Current Anthem $ 11085 $ 13346 $ 14397
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Page 2: Ventura County Community College District · 2020 CCLC Policy Agenda. 1. Greater. state investment in per-student . funding: • UC = $33,569 CSU = $18,445 K -12 = $12,018 CC = $8,306

Todayrsquos TopicsNews to watch for Updates on Leadership and Professional Development HR consultant review process Sharing our accomplishments and vision

Policy efforts and system developmentbull Community College Policy Agenda and Legislationbull Strategic Planningbull Accreditationbull Marketing and Communications

Fiscal updatebull Budget Overview bull Obligations and Resources

Contract negotiations bull Timeline and Activitiesbull Link to Fact Sheets

QampA

2

2020 CCLC Policy Agenda1 Greater state investment in per-student funding

bull UC = $33569 CSU = $18445 K-12 = $12018 CC = $8306

2 Equitably distribute Cal Grant dollars to cc students

3 Fund deferred maintenance and instructional equipment

4 Proposition 13 School Facilities Bond ($2 Billion)

5 Assistance to address unfunded pension liabilities

6 Ongoing funding from the Mental Health Services Act

7 Continuation and expansion of Baccalaureate degrees at cc

8 Funding to increase collaboration and efficiency eg Integrated Library

System

3

VCCCD 2020 ndash 2026 Strategic Goals1 Increase Access and Student Completion of Degrees

2 Actively Support Workforce and Economic Development in Ventura County through Partnerships and Relevant Programs Leading from Education to Careers

3 Maintain Sustainable Management of All Organizational Resources Aligned with Established Priorities and Implemented with Transparency and Accountability

4 Actively Promote a Culture that Values Students Collaboration and the Success of Each Employee

4

VCCCD 2020 ndash 2026 Strategic Plan Themes

5

1 Offerings Interventions Support Programs Access Success(VCCCD Strategic Goal 1)

2 Success Equity and Social Justice(VCCCD Strategic Goal 1 2 3)

3 Partnerships Community Engagement(VCCCD Strategic Goal 2)

4 Program Delivery and Instructional Technology(VCCCD Strategic Goal 3)

5 Resource Management and Fiscal Planning(VCCCD Strategic Goal 3 VCCCD Strategic Goal 4)

VCCCD 2020 ndash 2026 Strategic Plan Development Timeline

Februarybull Strategic Planning Steering Committee Meetingsbull Inclusive Draft I (IEPI CBT Modern Think Perception Survey)

Marchbull Inclusive Draft II (Program Review Institutional Effectiveness Data)bull Strategic Themes Workshops

Aprilbull Substantive Draft IIIbull Collegial Consultation Forum Presentations

Maybull Board Presentation

6

VCCCD Program Review Development and Timeline

November and Decemberbull Developed Process Questions Identified Participants

(Administrative Services Human Resources Business Services Institutional Effectiveness)

Januarybull Distributed Collected Quantified User Surveys

Februarybull Complete Provider Assessment Narratives

Marchbull Collegial Consultation Forum Presentations

Aprilbull Board Presentation

7

Accreditation

Mid-Term Reports

Accrediting Commission for Community and Junior College (ACCJC)

January Commission Meeting Actions

8

Planning ConsiderationsOngoing Innovation for Advancing Student Access Outcomes Attainment and Equity

AB 705 Guided Pathways Dual Enrollment Open Educational Resources Promise programs Strong Workforce SustainabilityWorkforce and Economic Development Grants Accreditation

9

Planning ConsiderationsManaging Program and Fiscal Impact of SCFF Focus on optimization of resources

Enrollment Management

Safety amp Emergency Preparedness

Expenditure concerns Restricted vs Unrestricted One-time vs ongoing STRSPERS Health and welfare Retiree HampW benefit

liability

10

Marketing Communications and Outreach

Website Redesign Newsroom Photo Gallery Community Connections Press Releases Social Media Outreach Partnerships

Supporting our Collegeshellip

12

Fiscal Update

2019-20 State Budget Key IssuesStudent Centered Funding Formula (SCFF) Recalculates funding rates in base supplemental and student success

allocations for 2019-20 Maintains the 702010 percentage distribution Counts only the highest of all awards a student earned in the same year Computes a districtrsquos student success allocation based on a three-year

average of each of the allocation measures Amends the definition of transfer outcomes for the student success allocation

(completed 12+ units in the prior year) Extends Hold-Harmless provision (at least 2017-18 TCR + COLAs) an additional

year through 2021-22

COLA at 326

One-time buy down of STRS and PERS in 2019-20 STRS Employer contribution rate increases from 1628 (FY19) to 171 (FY20)

increases to 184 in FY21 [Increase of $990000 for total of $11470000] PERS Employer contribution rate increases from 181 (FY19) to 1972 (FY20)

increases to 227 in FY21 [Increase of $1300000 for total of $9130000]14

2019-20 Adoption BudgetUnrestricted General Fund 111 by Object

Incorporates carryover funds including one-time funds related to the allocation of additional FY19 First Principal Apportionment Revenue 326 COLA

15

2018-19

2019-20ACTUAL

EXPENDITURESADOPTION BUDGET

FACULTY SALARIES 60418938 353 60625543 345MANAGEMENT SALARIES 7965973 47 7690998 44CLASSIFIED SALARIES 25451262 149 28309077 161EMPLOYEE BENEFITS 48912862 286 54803563 312

SALARY amp BENEFIT SUBTOTAL 142749035 835 151429181 863SUPPLIES amp MATERIALS 1592166 09 2702826 15OPERATING EXP 13291667 78 15545225 89CAPITAL OUTLAY 632274 04 312393 02TRANSFERSCONTINGENCY 12790318 75 5533596 32TOTAL EXPENDITURES 171055460 1000 175523221 1000

Faculty Salaries

Management Salaries

Classified Salaries

Employee Benefits

Supplies amp Materials

Operating Exp Capital OutlayTransfersContingency

Where are we this year

16

FY19 FY20 Difference

Exp Actuals Budget

Revenue Rev wo recalc

Adoption Budget Hold-Harmless (with COLAs) 157962401 163143068 5180667

Projected One-time Adjustments 7338100

Total State Apportionment 165300501

Expenses

Medical benefits (Employees amp Retirees) 32366943 34405548 2038605

PERS amp STRS 15898234 18300000 2401766

Step column amp longevity 1541000 1541000

Utilities 3724544 4090500 365956

6347327

Multi-Year Projects (MYP) Assumptions and summary level budget components

17

Unrestricted General Fund (Fund 111) Assumptions

Component 2019-20 Adoption 2020-21 2021-22

Funded FTES 26668 26668 26668 COLA 326 300 280Hold Harmless Component (TCR FY18) $1631M $1680M $1727MStepLongevity - Faculty 17 17 17StepLongevity - Classified 14 14 14StepLongevity - ConfidentialSupervisorsManagement 1 1 1STRS Rate 1710 1840 1810PERS Rate 1972 227 246Health Benefit Rate Increase (Faculty) 60 75 75Utility costs 0 35 35Carryover (2) $233M - -Carryover (SCFF) $27M - -

COLA for 2020-21 was reduced from 300 to 229 in the Governorrsquos FY21 January Budget Proposal This will reduce the projected Hold Harmless Component by $11 million from $1680 million to $1669 million with a commensurate $11 million reduction in 2021-22

Unrestricted General Fund (111) MYP

18

2019-20 Adoption 2020-21 Estimate 2021-22 EstimateAssumptions General Apportionment Hold-Harmless Hold-Harmless Hold-Harmless COLA 326 300 280

RevenueTotal General Apportionment 163143068 168037360 172742406 FT Faculty Hiring 1184531 1184531 1184531 PT Faculty Equity Comp 558080 558080 558080 Lottery Proceeds 3978025 3978025 3978025 Nonresident Tuition - International 668448 668448 668448 Nonresident Tuition - Domestic 952217 952217 952217 TOTAL REVENUE 170484369 175378661 180083707

ExpendituresFaculty Salaries 60625543 61242102 61869143 Management Salaries 7690998 7775473 7860877 Classified Salaries 28309077 28637824 28971041 Employee Benefits 56093563 58938202 60660862 Salary amp Benefit Subtotal 152719181 156593601 159361923 Supplies amp Materials 2702826 2702826 2702826 Operating Expenditures 16975225 17268432 17297175 Capital Outlay 392393 392393 392393 Transfers 783018 783018 783018 Contingency 4750578 - - Direct Expenditure Subtotal 25604040 21146668 21175412 TOTAL EXPENDITURES 178323221 177740269 180537335

OPERATING SURPLUSDEFICIT (7838852) (2361608) (453628)

Fund BalanceBeginning Fund Balance 40132217 32293365 29931756 Ending Fund Balance 32293365 29931756 29478128

ReservesBoard DesignatedState Minimum 5 9718964 9718964 9718964 Revenue Shortfall Contingency 5000000 5000000 5000000 State Teachers Retirement System ( 1000000 1000000 1000000 Energy Efficiency 170000 170000 170000 Unallocated 16404401 14042792 13589164 TOTAL RESERVES 32293365 29931756 29478128

Non-Salary Payroll Items

19

Additional District Cost on Each Payroll Dollar

Statutory Benefits Academic Classified

State Teachers Retirement System (STRS) 1710 NA

Public Employee Retirement System (PERS) NA 1972

Social Security (OASDI) NA 62

Medicare 145 145

State Unemployment Insurance (SUI) 005 005

Workers Compensation 170 170

Active Employee Retiree Health Liability (HRL) 150 85

Retired Employee Retiree Health Liability (HR2) 180 150

Total 5330 5262

Initial Rate Increases for Anthem PPO Renewal Effective July 1 2020

Plan Loss Ratio Proposed Increase ()

Current Annual Premium

Proposed Annual Premium

Amount of theIncrease

ASCC 107 2676 $22176 ($1848month)

$28116($2343month)

$5940($495month)

Faculty 111 1938 $25548($2129month)

$30504($2542month)

$4956($413month)

20

Medical benefits comprise nearly 20 of the current year adopted budget

21

STRS amp PERS Cumulative Increased Annual Cost Since FY 14

FY20 Budget FY19 FY18 FY17 FY16 FY15 FY14Total Unrestricted Revenue 170484369 166947981 160321628 151545609 144305637 133118624 131086840

STRS 38 32 24 19 13 04 00PERS 27 20 14 10 03 02 00Total 65 52 38 29 15 06 00

$- $2000000 $4000000 $6000000 $8000000 $10000000 $12000000 $14000000 $16000000

FY23

FY22

FY21

FY20

FY19

FY18

FY17

FY16

FY15

FY14

STRS cumulative PERS cumulative

General Fund ndash Unrestricted Fund Balances

Category 6302018 Actuals 6302019 Actuals 6302020 Projections

Grand Total $72070922 $78811677 $61381417

Fund 113 (Infrastructure) $22684009 $21694867 $18006004

Fund 114 (Auxiliary) $16635544 $16984594 $11082048

Fund 111 Reserves Total $32751369 $40132217 $32293365

Board Designated

State Required 5 Minimum $9281823 $10018403 $9718964

Revenue Shortfall Contingency $5000000 $5000000 $5000000

STRS $1000000 $1000000 $1000000

Energy Efficiency $1400000 $1400000 $170000

Unallocated Fund 111 Reserves $13023006 $17674962 $16404401

Budget Carryover $3046540 $5038852 -

Unallocated 63018 includes real property saleFTES ShiftUnallocated 63019 includes late SCCF apportionment $57M 22

Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact

Overview$2222 billion Proposed Budget is an increase of 34 over FY20 It maintains a commitment to paying down liabilities building reserves and increasing spending primarily for one-time initiatives

Major Themes bull Addressing affordability crisis ndash health care and housingbull Investing in emergency responses ndash homelessness and wildfiresbull Promoting opportunity ndash increased funding for preschool public schools

and higher education new Department of Early Childhood Developmentbull Continued but Slowing Growth (remaining risks in long-term forecast)bull Continued Focus on Resiliency

23

Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact

24

Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges ImpactPolicy Update

Apportionments No change to the Student Centered Funding Formula (SCFF) Governor supports the recommendation of the SCFF Oversight Committee to include a metric reflecting first-generation college students within the formula The CCCCO is expected to develop guidance and work with districts to collect this data FY21 preliminary SCFF rates are expected to be published in mid-February

CCC System Support Budget proposes a $125 million consolidation of administrative and statewide activities budgets contained within the following programs Student Equity and Achievement (SEA) Cooperating Agencies Foster Youth Educational Support CCC Strong Workforce Institutional Effectiveness Partnership Initiative (IEPI) Integrated Technology Transfer Education amp Articulation Expand Delivery of Courses through Technology and Statewide media campaigns (from Finance Aid Administration)

Capital Outlay

Provides $276 million in capital outlay funding from Prop 51 The funding is to support 24 new CCC projects On the March 3 ballot is Prop 13 School and College Facilities Bond If passed community colleges would receive $2 billion of the measurersquos total $15 billion for educational facilities

25

httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information

Contract Negotiations

26

Questions

27

Additional slides

November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)Step I II III IV V Total Salary

1 1 1 2 $49-68K

2 2 2 3 7 $51-71K

3 1 1 $54-72K

4 1 2 1 1 5 $56-76K

5 3 2 3 6 6 20 $58-78K

6 4 2 1 3 5 15 $61-80K

7 5 1 2 5 1 14 $63-83K

8 5 2 2 5 6 20 $66-85K

9 2 1 1 3 7 14 $68-88K

10 2 4 4 7 8 25 $71-90K

11 3 6 5 17 13 44 $73-93K

12 6 3 2 3 5 19 $76-95K

13 5 1 2 2 5 15 $78-97K

14 4 5 1 4 5 19 $80-100K

15 11 43 12 80 50 207 $83-102K

Total 51 74 49 137 116 42729

Year End 2019 FT Faculty Gross Pay Summary

Description Amount

High $201025

Low $56890

Median $112349

Mean $113486

Faculty () at $100000 or greater 75

Ventura County Median Household Income $84014

30

Note Exclusions include pre-retirees mid-year resignations mid-year appointments

CA State Controllerrsquos Office (49 of 72 Districts) 31

Average Faculty Pay and Benefits ndashComparisons with Districts (CBT Report)

District Average of Total Wages Average of TotalBenefits

Total Wages + Benefits

Ventura County CCD $103157 $37549 $140706

Foothill-De Anza CCD $108648 $29557 $138205

Los Rios CCD $93174 $28585 $121759

Contra Costa CCD $71419 $23683 $95101

South Orange County CCD $52219 $14453 $66743

VCCCD Rank out of 49 Districts

14 4 8

32

California State Controllerrsquos Office data with 49 or 72 Districts reportingTotal Wages include base salary longevity and extra assignments

IEPI Focus Areas

1 Organizational Structure and Implementation Processes for District Services

2 Districtwide Support and Coordination for Career Education and Workforce and Economic Development

3 District-level Student Success Performance Metrics (SCFF) and Planning (Program Reviews)

33

CalPERS 2020 Regional Health Premiums (monthly)

Plan Employee Employee + 1 Employee + 2

Anthem Blue Cross Select $654 $1308 $1700

Anthem Blue Cross Trad $935 $1870 $2431

Blue Shield Access $910 $1820 $2366

Kaiser Permanente $645 $1290 $1678

Anthem PERS Choice $736 $1473 $1914

Anthem PERS Select $452 $903 $1174

Anthem PERS Care $987 $1973 $2565

Peace Officers Res Assoc $749 $1499 $1960

United Healthcare $672 $1343 $1746

34

35

Ventura County Community College DistrictCalPERS Medical

Limited NetworkAnthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS

Faculty ASCC PERS Select 3 4 PERS Choice PERS Care

Deductible In-Network In-Network In-Network In-Network In-NetworkIndividual $200 $200 $1000 1 $500 $500 Fami ly $600 $600 $2000 1 $1000 $1000

Out of pocket maximum (coinsurance)Individual $1500 $1700 $3000 $3000 $2000Fami ly $4500 $5100 $6000 $6000 $4000

Out of pocket maximum (deductibles amp copays)Individual NA NA $2900 $2900 $3900Fami ly NA NA $5800 $5800 $7800

Coinsurance (plan pays) 80 80 80 80 90Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waivedHospital coinsurance copayInpatient No Charge No Charge ded 80 ded 80 $250 ded 90Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waivedDurable medical equipment 80 80 ded 80 ded 80 ded 90Prescription drugsBrandSpecialty Deductible Brand Name $50member Brand Name $100member none none noneRX Copay

30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $5030 day supply of Maintenance Medication after 2n $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100Mai l order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100

RX Out of pocket maximumIndividual None $750 $2000 $2000 $2000Fami ly None $1500 $4000 $4000 $4000Home Del ivery $500$1000 NA $1000 $1000 $1000

1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification)2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician

3 Children automatically at $500 ded

4 Well-Mothers Program register online no $3000 maximum only deductible

PPO - Monthly amp Tenthly (B)

ampG

amp9License 0D86695amp9ampPamp9ampD

PPO - Monthly amp Tenthly (B) (2)

ampG

amp9License 0D86695amp9ampPamp9ampD

PPO - Monthly amp Tenthly (B) (3)

ampG

amp9License 0D86695amp9ampPamp9ampD

image1jpeg

image2jpeg

36

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 840$ 840$ 840$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 200$ 200$ 200$ Total Out of Pocket 1160$ 1160$ 1160$

Salary less medical out of pocket 90075$ 90987$ 91909$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$

Salary less medical out of pocket 95010$ 98183$ 100156$ Net Effect of Change Anthem Choice less Current Anthem 4935$ 7196$ 8247$

Sheet1

37

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 fa 1040$ 1040$ 1040$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 350$ 350$ 350$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 1510$ 1510$ 1510$

Salary less medical out of pocket 89725$ 90637$ 91559$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$

Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$

Total Out of Pocket 730$ 4230$ 730$

Salary less medical out of pocket 94740$ 94413$ 99886$ Net Effect of Change Anthem Choice less Current Anthem 5015$ 3776$ 8327$

Sheet1

38

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 1680$ 1680$ 1680$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $50 brand dedmember 410$ 410$ 410$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 2450$ 2450$ 2450$

Salary less medical out of pocket 88785$ 89697$ 90619$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$

Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$ Total Out of Pocket 8440$ 8440$ 8440$

Salary less medical out of pocket 87030$ 90203$ 92176$ Net Effect of Change Anthem Choice less Current Anthem (1755)$ 506$ 1557$

Sheet1

39

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 300$ 300$ 300$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 250$ 250$ 250$ Total Out of Pocket 670$ 670$ 670$

Salary less medical out of pocket 66667$ 67352$ 68045$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$

Three YearSalary less medical out of pocket 71858$ 73642$ 75124$ Total

Net Effect of Change Anthem Choice less Current Anthem 5191$ 6290$ 7080$ 18560$

Sheet1

40

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 440$ 440$ 440$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 400$ 400$ 400$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 960$ 960$ 960$

Salary less medical out of pocket 67577$ 68262$ 68955$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$

Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$

Total Out of Pocket 730$ 4230$ 730$ Three Year

Salary less medical out of pocket 71588$ 69872$ 74854$ TotalNet Effect of Change Anthem Choice less Current Anthem 4011$ 1610$ 5900$ 11520$

Sheet1

41

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 840$ 840$ 840$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $100 brand dedmember 460$ 460$ 460$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 1660$ 1660$ 1660$

Salary less medical out of pocket 66877$ 67562$ 68255$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$

Hospital Expense Year 2Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$

Total Out of Pocket 8440$ 8440$ 8440$ Three Year

Salary less medical out of pocket 63878$ 65662$ 67144$ TotalNet Effect of Change Anthem Choice less Current Anthem (2999)$ (1900)$ (1110)$ (6010)$

Sheet1

  • Ventura CountyCommunity College DistrictVision we will become the leader in the development of high quality innovative educational programs and services Keeping in mind that students come first we will model best practice in instructional and service delivery student access community involvement and accountabilityCOLLEGE FORUMSFebruary 2020
  • Todayrsquos Topics
  • 2020 CCLC Policy Agenda
  • VCCCD 2020 ndash 2026 Strategic Goals
  • VCCCD 2020 ndash 2026 Strategic Plan Themes
  • VCCCD 2020 ndash 2026 Strategic Plan Development Timeline
  • VCCCD Program Review Development and Timeline
  • Accreditation
  • Planning Considerations
  • Planning Considerations
  • Marketing Communications and Outreach
  • Supporting our Collegeshellip
  • Fiscal Update
  • 2019-20 State Budget Key Issues
  • 2019-20 Adoption Budget Unrestricted General Fund 111 by Object
  • Where are we this year
  • Multi-Year Projects (MYP) Assumptions and summary level budget components
  • Slide Number 18
  • Non-Salary Payroll Items
  • Initial Rate Increases for Anthem PPO Renewal Effective July 1 2020
  • STRS amp PERS Cumulative Increased Annual Cost Since FY 14
  • General Fund ndash Unrestricted Fund Balances
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information
  • Slide Number 27
  • Additional slides
  • November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)
  • Year End 2019 FT Faculty Gross Pay Summary
  • Slide Number 31
  • Average Faculty Pay and Benefits ndash Comparisons with Districts (CBT Report)
  • IEPI Focus Areas
  • CalPERS 2020 Regional Health Premiums (monthly)
  • Slide Number 35
  • Slide Number 36
  • Slide Number 37
  • Slide Number 38
  • Slide Number 39
  • Slide Number 40
  • Slide Number 41
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and
12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 840 $ 840 $ 840
Prescriptions - generic $10 co-pay $ 360 $ 360 $ 360
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 460 $ 460 $ 460
Hospital Expenses No Charge $ - 0 $ - 0 $ - 0
Total Out of Pocket $ 1660 $ 1660 $ 1660
Salary less medical out of pocket $ 66877 $ 67562 $ 68255
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 1020 $ 1020 $ 1020
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8440 $ 8440 $ 8440
Three Year
Salary less medical out of pocket $ 63878 $ 65662 $ 67144 Total
Net Effect of Change Anthem Choice less Current Anthem $ (2999) $ (1900) $ (1110) $ (6010)
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 720 $ 720 $ 720
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8140 $ 8140 $ 8140
Three Year
Salary+Prem less medical out of pocket $ 70178 $ 71962 $ 73444 Total
Net Effect of Change Anthem Select less Current Anthem $ 3301 $ 4400 $ 5190 $ 12890
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and
10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 440 $ 440 $ 440
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 400 $ 400 $ 400
Hospital Expense - Year 2 No Charge $ - 0
Total Out of Pocket $ 960 $ 960 $ 960
Salary less medical out of pocket $ 67577 $ 68262 $ 68955
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 470 $ 470 $ 470
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 730 $ 4230 $ 730
Three Year
Salary less medical out of pocket $ 71588 $ 69872 $ 74854 Total
Net Effect of Change Anthem Choice less Current Anthem $ 4011 $ 1610 $ 5900 $ 11520
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 270 $ 270 $ 270
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 530 $ 4030 $ 530
Three Year
Salary+Prem less medical out of pocket $ 77788 $ 76072 $ 81054 Total
Net Effect of Change Anthem Select less Current Anthem $ 10211 $ 7810 $ 12100 $ 30120
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name
prescriptions each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 300 $ 300 $ 300
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 250 $ 250 $ 250
Total Out of Pocket $ 670 $ 670 $ 670
Salary less medical out of pocket $ 66667 $ 67352 $ 68045
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20 co-pay deductible waived $ 300 $ 300 $ 300
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 460 $ 460 $ 460
Three Year
Salary less medical out of pocket $ 71858 $ 73642 $ 75124 Total
Net Effect of Change Anthem Choice less Current Anthem $ 5191 $ 6290 $ 7080 $ 18560
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10 co-pay deductible waived $ 150 $ 150 $ 150
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 310 $ 310 $ 310
Three Year
Salary+Prem less medical out of pocket $ 78008 $ 79792 $ 81274 Total
Net Effect of Change Anthem Select less Current Anthem $ 11341 $ 12440 $ 13230 $ 37010
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and
12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 1680 $ 1680 $ 1680
Prescriptions - generic $10 co-pay $ 360 $ 360 $ 360
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 410 $ 410 $ 410
Hospital Expenses No Charge $ - 0 $ - 0 $ - 0
Total Out of Pocket $ 2450 $ 2450 $ 2450
Salary less medical out of pocket $ 88785 $ 89697 $ 90619
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 1020 $ 1020 $ 1020
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8440 $ 8440 $ 8440
Salary less medical out of pocket $ 87030 $ 90203 $ 92176
Net Effect of Change Anthem Choice less Current Anthem $ (1755) $ 506 $ 1557
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 720 $ 720 $ 720
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8140 $ 8140 $ 8140
Salary+Prem less medical out of pocket $ 93330 $ 96503 $ 98476
Net Effect of Change Anthem Select less Current Anthem $ 4545 $ 6806 $ 7857
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and
10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 1040 $ 1040 $ 1040
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 350 $ 350 $ 350
Hospital Expense - Year 2 No Charge $ - 0
Total Out of Pocket $ 1510 $ 1510 $ 1510
Salary less medical out of pocket $ 89725 $ 90637 $ 91559
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 470 $ 470 $ 470
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 730 $ 4230 $ 730
Salary less medical out of pocket $ 94740 $ 94413 $ 99886
Net Effect of Change Anthem Choice less Current Anthem $ 5015 $ 3776 $ 8327
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 270 $ 270 $ 270
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 530 $ 4030 $ 530
Salary+Prem less medical out of pocket $ 100940 $ 100613 $ 106086
Net Effect of Change Anthem Select less Current Anthem $ 11215 $ 9976 $ 14527
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name
prescriptions each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 840 $ 840 $ 840
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 200 $ 200 $ 200
Total Out of Pocket $ 1160 $ 1160 $ 1160
Salary less medical out of pocket $ 90075 $ 90987 $ 91909
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20 co-pay deductible waived $ 300 $ 300 $ 300
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 460 $ 460 $ 460
Salary less medical out of pocket $ 95010 $ 98183 $ 100156
Net Effect of Change Anthem Choice less Current Anthem $ 4935 $ 7196 $ 8247
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10 co-pay deductible waived $ 150 $ 150 $ 150
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 310 $ 310 $ 310
Salary+Prem less medical out of pocket $ 101160 $ 104333 $ 106306
Net Effect of Change Anthem Select less Current Anthem $ 11085 $ 13346 $ 14397
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Page 3: Ventura County Community College District · 2020 CCLC Policy Agenda. 1. Greater. state investment in per-student . funding: • UC = $33,569 CSU = $18,445 K -12 = $12,018 CC = $8,306

2020 CCLC Policy Agenda1 Greater state investment in per-student funding

bull UC = $33569 CSU = $18445 K-12 = $12018 CC = $8306

2 Equitably distribute Cal Grant dollars to cc students

3 Fund deferred maintenance and instructional equipment

4 Proposition 13 School Facilities Bond ($2 Billion)

5 Assistance to address unfunded pension liabilities

6 Ongoing funding from the Mental Health Services Act

7 Continuation and expansion of Baccalaureate degrees at cc

8 Funding to increase collaboration and efficiency eg Integrated Library

System

3

VCCCD 2020 ndash 2026 Strategic Goals1 Increase Access and Student Completion of Degrees

2 Actively Support Workforce and Economic Development in Ventura County through Partnerships and Relevant Programs Leading from Education to Careers

3 Maintain Sustainable Management of All Organizational Resources Aligned with Established Priorities and Implemented with Transparency and Accountability

4 Actively Promote a Culture that Values Students Collaboration and the Success of Each Employee

4

VCCCD 2020 ndash 2026 Strategic Plan Themes

5

1 Offerings Interventions Support Programs Access Success(VCCCD Strategic Goal 1)

2 Success Equity and Social Justice(VCCCD Strategic Goal 1 2 3)

3 Partnerships Community Engagement(VCCCD Strategic Goal 2)

4 Program Delivery and Instructional Technology(VCCCD Strategic Goal 3)

5 Resource Management and Fiscal Planning(VCCCD Strategic Goal 3 VCCCD Strategic Goal 4)

VCCCD 2020 ndash 2026 Strategic Plan Development Timeline

Februarybull Strategic Planning Steering Committee Meetingsbull Inclusive Draft I (IEPI CBT Modern Think Perception Survey)

Marchbull Inclusive Draft II (Program Review Institutional Effectiveness Data)bull Strategic Themes Workshops

Aprilbull Substantive Draft IIIbull Collegial Consultation Forum Presentations

Maybull Board Presentation

6

VCCCD Program Review Development and Timeline

November and Decemberbull Developed Process Questions Identified Participants

(Administrative Services Human Resources Business Services Institutional Effectiveness)

Januarybull Distributed Collected Quantified User Surveys

Februarybull Complete Provider Assessment Narratives

Marchbull Collegial Consultation Forum Presentations

Aprilbull Board Presentation

7

Accreditation

Mid-Term Reports

Accrediting Commission for Community and Junior College (ACCJC)

January Commission Meeting Actions

8

Planning ConsiderationsOngoing Innovation for Advancing Student Access Outcomes Attainment and Equity

AB 705 Guided Pathways Dual Enrollment Open Educational Resources Promise programs Strong Workforce SustainabilityWorkforce and Economic Development Grants Accreditation

9

Planning ConsiderationsManaging Program and Fiscal Impact of SCFF Focus on optimization of resources

Enrollment Management

Safety amp Emergency Preparedness

Expenditure concerns Restricted vs Unrestricted One-time vs ongoing STRSPERS Health and welfare Retiree HampW benefit

liability

10

Marketing Communications and Outreach

Website Redesign Newsroom Photo Gallery Community Connections Press Releases Social Media Outreach Partnerships

Supporting our Collegeshellip

12

Fiscal Update

2019-20 State Budget Key IssuesStudent Centered Funding Formula (SCFF) Recalculates funding rates in base supplemental and student success

allocations for 2019-20 Maintains the 702010 percentage distribution Counts only the highest of all awards a student earned in the same year Computes a districtrsquos student success allocation based on a three-year

average of each of the allocation measures Amends the definition of transfer outcomes for the student success allocation

(completed 12+ units in the prior year) Extends Hold-Harmless provision (at least 2017-18 TCR + COLAs) an additional

year through 2021-22

COLA at 326

One-time buy down of STRS and PERS in 2019-20 STRS Employer contribution rate increases from 1628 (FY19) to 171 (FY20)

increases to 184 in FY21 [Increase of $990000 for total of $11470000] PERS Employer contribution rate increases from 181 (FY19) to 1972 (FY20)

increases to 227 in FY21 [Increase of $1300000 for total of $9130000]14

2019-20 Adoption BudgetUnrestricted General Fund 111 by Object

Incorporates carryover funds including one-time funds related to the allocation of additional FY19 First Principal Apportionment Revenue 326 COLA

15

2018-19

2019-20ACTUAL

EXPENDITURESADOPTION BUDGET

FACULTY SALARIES 60418938 353 60625543 345MANAGEMENT SALARIES 7965973 47 7690998 44CLASSIFIED SALARIES 25451262 149 28309077 161EMPLOYEE BENEFITS 48912862 286 54803563 312

SALARY amp BENEFIT SUBTOTAL 142749035 835 151429181 863SUPPLIES amp MATERIALS 1592166 09 2702826 15OPERATING EXP 13291667 78 15545225 89CAPITAL OUTLAY 632274 04 312393 02TRANSFERSCONTINGENCY 12790318 75 5533596 32TOTAL EXPENDITURES 171055460 1000 175523221 1000

Faculty Salaries

Management Salaries

Classified Salaries

Employee Benefits

Supplies amp Materials

Operating Exp Capital OutlayTransfersContingency

Where are we this year

16

FY19 FY20 Difference

Exp Actuals Budget

Revenue Rev wo recalc

Adoption Budget Hold-Harmless (with COLAs) 157962401 163143068 5180667

Projected One-time Adjustments 7338100

Total State Apportionment 165300501

Expenses

Medical benefits (Employees amp Retirees) 32366943 34405548 2038605

PERS amp STRS 15898234 18300000 2401766

Step column amp longevity 1541000 1541000

Utilities 3724544 4090500 365956

6347327

Multi-Year Projects (MYP) Assumptions and summary level budget components

17

Unrestricted General Fund (Fund 111) Assumptions

Component 2019-20 Adoption 2020-21 2021-22

Funded FTES 26668 26668 26668 COLA 326 300 280Hold Harmless Component (TCR FY18) $1631M $1680M $1727MStepLongevity - Faculty 17 17 17StepLongevity - Classified 14 14 14StepLongevity - ConfidentialSupervisorsManagement 1 1 1STRS Rate 1710 1840 1810PERS Rate 1972 227 246Health Benefit Rate Increase (Faculty) 60 75 75Utility costs 0 35 35Carryover (2) $233M - -Carryover (SCFF) $27M - -

COLA for 2020-21 was reduced from 300 to 229 in the Governorrsquos FY21 January Budget Proposal This will reduce the projected Hold Harmless Component by $11 million from $1680 million to $1669 million with a commensurate $11 million reduction in 2021-22

Unrestricted General Fund (111) MYP

18

2019-20 Adoption 2020-21 Estimate 2021-22 EstimateAssumptions General Apportionment Hold-Harmless Hold-Harmless Hold-Harmless COLA 326 300 280

RevenueTotal General Apportionment 163143068 168037360 172742406 FT Faculty Hiring 1184531 1184531 1184531 PT Faculty Equity Comp 558080 558080 558080 Lottery Proceeds 3978025 3978025 3978025 Nonresident Tuition - International 668448 668448 668448 Nonresident Tuition - Domestic 952217 952217 952217 TOTAL REVENUE 170484369 175378661 180083707

ExpendituresFaculty Salaries 60625543 61242102 61869143 Management Salaries 7690998 7775473 7860877 Classified Salaries 28309077 28637824 28971041 Employee Benefits 56093563 58938202 60660862 Salary amp Benefit Subtotal 152719181 156593601 159361923 Supplies amp Materials 2702826 2702826 2702826 Operating Expenditures 16975225 17268432 17297175 Capital Outlay 392393 392393 392393 Transfers 783018 783018 783018 Contingency 4750578 - - Direct Expenditure Subtotal 25604040 21146668 21175412 TOTAL EXPENDITURES 178323221 177740269 180537335

OPERATING SURPLUSDEFICIT (7838852) (2361608) (453628)

Fund BalanceBeginning Fund Balance 40132217 32293365 29931756 Ending Fund Balance 32293365 29931756 29478128

ReservesBoard DesignatedState Minimum 5 9718964 9718964 9718964 Revenue Shortfall Contingency 5000000 5000000 5000000 State Teachers Retirement System ( 1000000 1000000 1000000 Energy Efficiency 170000 170000 170000 Unallocated 16404401 14042792 13589164 TOTAL RESERVES 32293365 29931756 29478128

Non-Salary Payroll Items

19

Additional District Cost on Each Payroll Dollar

Statutory Benefits Academic Classified

State Teachers Retirement System (STRS) 1710 NA

Public Employee Retirement System (PERS) NA 1972

Social Security (OASDI) NA 62

Medicare 145 145

State Unemployment Insurance (SUI) 005 005

Workers Compensation 170 170

Active Employee Retiree Health Liability (HRL) 150 85

Retired Employee Retiree Health Liability (HR2) 180 150

Total 5330 5262

Initial Rate Increases for Anthem PPO Renewal Effective July 1 2020

Plan Loss Ratio Proposed Increase ()

Current Annual Premium

Proposed Annual Premium

Amount of theIncrease

ASCC 107 2676 $22176 ($1848month)

$28116($2343month)

$5940($495month)

Faculty 111 1938 $25548($2129month)

$30504($2542month)

$4956($413month)

20

Medical benefits comprise nearly 20 of the current year adopted budget

21

STRS amp PERS Cumulative Increased Annual Cost Since FY 14

FY20 Budget FY19 FY18 FY17 FY16 FY15 FY14Total Unrestricted Revenue 170484369 166947981 160321628 151545609 144305637 133118624 131086840

STRS 38 32 24 19 13 04 00PERS 27 20 14 10 03 02 00Total 65 52 38 29 15 06 00

$- $2000000 $4000000 $6000000 $8000000 $10000000 $12000000 $14000000 $16000000

FY23

FY22

FY21

FY20

FY19

FY18

FY17

FY16

FY15

FY14

STRS cumulative PERS cumulative

General Fund ndash Unrestricted Fund Balances

Category 6302018 Actuals 6302019 Actuals 6302020 Projections

Grand Total $72070922 $78811677 $61381417

Fund 113 (Infrastructure) $22684009 $21694867 $18006004

Fund 114 (Auxiliary) $16635544 $16984594 $11082048

Fund 111 Reserves Total $32751369 $40132217 $32293365

Board Designated

State Required 5 Minimum $9281823 $10018403 $9718964

Revenue Shortfall Contingency $5000000 $5000000 $5000000

STRS $1000000 $1000000 $1000000

Energy Efficiency $1400000 $1400000 $170000

Unallocated Fund 111 Reserves $13023006 $17674962 $16404401

Budget Carryover $3046540 $5038852 -

Unallocated 63018 includes real property saleFTES ShiftUnallocated 63019 includes late SCCF apportionment $57M 22

Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact

Overview$2222 billion Proposed Budget is an increase of 34 over FY20 It maintains a commitment to paying down liabilities building reserves and increasing spending primarily for one-time initiatives

Major Themes bull Addressing affordability crisis ndash health care and housingbull Investing in emergency responses ndash homelessness and wildfiresbull Promoting opportunity ndash increased funding for preschool public schools

and higher education new Department of Early Childhood Developmentbull Continued but Slowing Growth (remaining risks in long-term forecast)bull Continued Focus on Resiliency

23

Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact

24

Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges ImpactPolicy Update

Apportionments No change to the Student Centered Funding Formula (SCFF) Governor supports the recommendation of the SCFF Oversight Committee to include a metric reflecting first-generation college students within the formula The CCCCO is expected to develop guidance and work with districts to collect this data FY21 preliminary SCFF rates are expected to be published in mid-February

CCC System Support Budget proposes a $125 million consolidation of administrative and statewide activities budgets contained within the following programs Student Equity and Achievement (SEA) Cooperating Agencies Foster Youth Educational Support CCC Strong Workforce Institutional Effectiveness Partnership Initiative (IEPI) Integrated Technology Transfer Education amp Articulation Expand Delivery of Courses through Technology and Statewide media campaigns (from Finance Aid Administration)

Capital Outlay

Provides $276 million in capital outlay funding from Prop 51 The funding is to support 24 new CCC projects On the March 3 ballot is Prop 13 School and College Facilities Bond If passed community colleges would receive $2 billion of the measurersquos total $15 billion for educational facilities

25

httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information

Contract Negotiations

26

Questions

27

Additional slides

November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)Step I II III IV V Total Salary

1 1 1 2 $49-68K

2 2 2 3 7 $51-71K

3 1 1 $54-72K

4 1 2 1 1 5 $56-76K

5 3 2 3 6 6 20 $58-78K

6 4 2 1 3 5 15 $61-80K

7 5 1 2 5 1 14 $63-83K

8 5 2 2 5 6 20 $66-85K

9 2 1 1 3 7 14 $68-88K

10 2 4 4 7 8 25 $71-90K

11 3 6 5 17 13 44 $73-93K

12 6 3 2 3 5 19 $76-95K

13 5 1 2 2 5 15 $78-97K

14 4 5 1 4 5 19 $80-100K

15 11 43 12 80 50 207 $83-102K

Total 51 74 49 137 116 42729

Year End 2019 FT Faculty Gross Pay Summary

Description Amount

High $201025

Low $56890

Median $112349

Mean $113486

Faculty () at $100000 or greater 75

Ventura County Median Household Income $84014

30

Note Exclusions include pre-retirees mid-year resignations mid-year appointments

CA State Controllerrsquos Office (49 of 72 Districts) 31

Average Faculty Pay and Benefits ndashComparisons with Districts (CBT Report)

District Average of Total Wages Average of TotalBenefits

Total Wages + Benefits

Ventura County CCD $103157 $37549 $140706

Foothill-De Anza CCD $108648 $29557 $138205

Los Rios CCD $93174 $28585 $121759

Contra Costa CCD $71419 $23683 $95101

South Orange County CCD $52219 $14453 $66743

VCCCD Rank out of 49 Districts

14 4 8

32

California State Controllerrsquos Office data with 49 or 72 Districts reportingTotal Wages include base salary longevity and extra assignments

IEPI Focus Areas

1 Organizational Structure and Implementation Processes for District Services

2 Districtwide Support and Coordination for Career Education and Workforce and Economic Development

3 District-level Student Success Performance Metrics (SCFF) and Planning (Program Reviews)

33

CalPERS 2020 Regional Health Premiums (monthly)

Plan Employee Employee + 1 Employee + 2

Anthem Blue Cross Select $654 $1308 $1700

Anthem Blue Cross Trad $935 $1870 $2431

Blue Shield Access $910 $1820 $2366

Kaiser Permanente $645 $1290 $1678

Anthem PERS Choice $736 $1473 $1914

Anthem PERS Select $452 $903 $1174

Anthem PERS Care $987 $1973 $2565

Peace Officers Res Assoc $749 $1499 $1960

United Healthcare $672 $1343 $1746

34

35

Ventura County Community College DistrictCalPERS Medical

Limited NetworkAnthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS

Faculty ASCC PERS Select 3 4 PERS Choice PERS Care

Deductible In-Network In-Network In-Network In-Network In-NetworkIndividual $200 $200 $1000 1 $500 $500 Fami ly $600 $600 $2000 1 $1000 $1000

Out of pocket maximum (coinsurance)Individual $1500 $1700 $3000 $3000 $2000Fami ly $4500 $5100 $6000 $6000 $4000

Out of pocket maximum (deductibles amp copays)Individual NA NA $2900 $2900 $3900Fami ly NA NA $5800 $5800 $7800

Coinsurance (plan pays) 80 80 80 80 90Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waivedHospital coinsurance copayInpatient No Charge No Charge ded 80 ded 80 $250 ded 90Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waivedDurable medical equipment 80 80 ded 80 ded 80 ded 90Prescription drugsBrandSpecialty Deductible Brand Name $50member Brand Name $100member none none noneRX Copay

30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $5030 day supply of Maintenance Medication after 2n $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100Mai l order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100

RX Out of pocket maximumIndividual None $750 $2000 $2000 $2000Fami ly None $1500 $4000 $4000 $4000Home Del ivery $500$1000 NA $1000 $1000 $1000

1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification)2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician

3 Children automatically at $500 ded

4 Well-Mothers Program register online no $3000 maximum only deductible

PPO - Monthly amp Tenthly (B)

ampG

amp9License 0D86695amp9ampPamp9ampD

PPO - Monthly amp Tenthly (B) (2)

ampG

amp9License 0D86695amp9ampPamp9ampD

PPO - Monthly amp Tenthly (B) (3)

ampG

amp9License 0D86695amp9ampPamp9ampD

image1jpeg

image2jpeg

36

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 840$ 840$ 840$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 200$ 200$ 200$ Total Out of Pocket 1160$ 1160$ 1160$

Salary less medical out of pocket 90075$ 90987$ 91909$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$

Salary less medical out of pocket 95010$ 98183$ 100156$ Net Effect of Change Anthem Choice less Current Anthem 4935$ 7196$ 8247$

Sheet1

37

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 fa 1040$ 1040$ 1040$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 350$ 350$ 350$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 1510$ 1510$ 1510$

Salary less medical out of pocket 89725$ 90637$ 91559$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$

Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$

Total Out of Pocket 730$ 4230$ 730$

Salary less medical out of pocket 94740$ 94413$ 99886$ Net Effect of Change Anthem Choice less Current Anthem 5015$ 3776$ 8327$

Sheet1

38

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 1680$ 1680$ 1680$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $50 brand dedmember 410$ 410$ 410$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 2450$ 2450$ 2450$

Salary less medical out of pocket 88785$ 89697$ 90619$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$

Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$ Total Out of Pocket 8440$ 8440$ 8440$

Salary less medical out of pocket 87030$ 90203$ 92176$ Net Effect of Change Anthem Choice less Current Anthem (1755)$ 506$ 1557$

Sheet1

39

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 300$ 300$ 300$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 250$ 250$ 250$ Total Out of Pocket 670$ 670$ 670$

Salary less medical out of pocket 66667$ 67352$ 68045$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$

Three YearSalary less medical out of pocket 71858$ 73642$ 75124$ Total

Net Effect of Change Anthem Choice less Current Anthem 5191$ 6290$ 7080$ 18560$

Sheet1

40

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 440$ 440$ 440$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 400$ 400$ 400$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 960$ 960$ 960$

Salary less medical out of pocket 67577$ 68262$ 68955$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$

Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$

Total Out of Pocket 730$ 4230$ 730$ Three Year

Salary less medical out of pocket 71588$ 69872$ 74854$ TotalNet Effect of Change Anthem Choice less Current Anthem 4011$ 1610$ 5900$ 11520$

Sheet1

41

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 840$ 840$ 840$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $100 brand dedmember 460$ 460$ 460$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 1660$ 1660$ 1660$

Salary less medical out of pocket 66877$ 67562$ 68255$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$

Hospital Expense Year 2Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$

Total Out of Pocket 8440$ 8440$ 8440$ Three Year

Salary less medical out of pocket 63878$ 65662$ 67144$ TotalNet Effect of Change Anthem Choice less Current Anthem (2999)$ (1900)$ (1110)$ (6010)$

Sheet1

  • Ventura CountyCommunity College DistrictVision we will become the leader in the development of high quality innovative educational programs and services Keeping in mind that students come first we will model best practice in instructional and service delivery student access community involvement and accountabilityCOLLEGE FORUMSFebruary 2020
  • Todayrsquos Topics
  • 2020 CCLC Policy Agenda
  • VCCCD 2020 ndash 2026 Strategic Goals
  • VCCCD 2020 ndash 2026 Strategic Plan Themes
  • VCCCD 2020 ndash 2026 Strategic Plan Development Timeline
  • VCCCD Program Review Development and Timeline
  • Accreditation
  • Planning Considerations
  • Planning Considerations
  • Marketing Communications and Outreach
  • Supporting our Collegeshellip
  • Fiscal Update
  • 2019-20 State Budget Key Issues
  • 2019-20 Adoption Budget Unrestricted General Fund 111 by Object
  • Where are we this year
  • Multi-Year Projects (MYP) Assumptions and summary level budget components
  • Slide Number 18
  • Non-Salary Payroll Items
  • Initial Rate Increases for Anthem PPO Renewal Effective July 1 2020
  • STRS amp PERS Cumulative Increased Annual Cost Since FY 14
  • General Fund ndash Unrestricted Fund Balances
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information
  • Slide Number 27
  • Additional slides
  • November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)
  • Year End 2019 FT Faculty Gross Pay Summary
  • Slide Number 31
  • Average Faculty Pay and Benefits ndash Comparisons with Districts (CBT Report)
  • IEPI Focus Areas
  • CalPERS 2020 Regional Health Premiums (monthly)
  • Slide Number 35
  • Slide Number 36
  • Slide Number 37
  • Slide Number 38
  • Slide Number 39
  • Slide Number 40
  • Slide Number 41
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and
12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 840 $ 840 $ 840
Prescriptions - generic $10 co-pay $ 360 $ 360 $ 360
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 460 $ 460 $ 460
Hospital Expenses No Charge $ - 0 $ - 0 $ - 0
Total Out of Pocket $ 1660 $ 1660 $ 1660
Salary less medical out of pocket $ 66877 $ 67562 $ 68255
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 1020 $ 1020 $ 1020
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8440 $ 8440 $ 8440
Three Year
Salary less medical out of pocket $ 63878 $ 65662 $ 67144 Total
Net Effect of Change Anthem Choice less Current Anthem $ (2999) $ (1900) $ (1110) $ (6010)
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 720 $ 720 $ 720
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8140 $ 8140 $ 8140
Three Year
Salary+Prem less medical out of pocket $ 70178 $ 71962 $ 73444 Total
Net Effect of Change Anthem Select less Current Anthem $ 3301 $ 4400 $ 5190 $ 12890
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and
10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 440 $ 440 $ 440
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 400 $ 400 $ 400
Hospital Expense - Year 2 No Charge $ - 0
Total Out of Pocket $ 960 $ 960 $ 960
Salary less medical out of pocket $ 67577 $ 68262 $ 68955
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 470 $ 470 $ 470
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 730 $ 4230 $ 730
Three Year
Salary less medical out of pocket $ 71588 $ 69872 $ 74854 Total
Net Effect of Change Anthem Choice less Current Anthem $ 4011 $ 1610 $ 5900 $ 11520
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 270 $ 270 $ 270
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 530 $ 4030 $ 530
Three Year
Salary+Prem less medical out of pocket $ 77788 $ 76072 $ 81054 Total
Net Effect of Change Anthem Select less Current Anthem $ 10211 $ 7810 $ 12100 $ 30120
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name
prescriptions each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 300 $ 300 $ 300
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 250 $ 250 $ 250
Total Out of Pocket $ 670 $ 670 $ 670
Salary less medical out of pocket $ 66667 $ 67352 $ 68045
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20 co-pay deductible waived $ 300 $ 300 $ 300
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 460 $ 460 $ 460
Three Year
Salary less medical out of pocket $ 71858 $ 73642 $ 75124 Total
Net Effect of Change Anthem Choice less Current Anthem $ 5191 $ 6290 $ 7080 $ 18560
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10 co-pay deductible waived $ 150 $ 150 $ 150
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 310 $ 310 $ 310
Three Year
Salary+Prem less medical out of pocket $ 78008 $ 79792 $ 81274 Total
Net Effect of Change Anthem Select less Current Anthem $ 11341 $ 12440 $ 13230 $ 37010
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and
12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 1680 $ 1680 $ 1680
Prescriptions - generic $10 co-pay $ 360 $ 360 $ 360
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 410 $ 410 $ 410
Hospital Expenses No Charge $ - 0 $ - 0 $ - 0
Total Out of Pocket $ 2450 $ 2450 $ 2450
Salary less medical out of pocket $ 88785 $ 89697 $ 90619
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 1020 $ 1020 $ 1020
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8440 $ 8440 $ 8440
Salary less medical out of pocket $ 87030 $ 90203 $ 92176
Net Effect of Change Anthem Choice less Current Anthem $ (1755) $ 506 $ 1557
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 720 $ 720 $ 720
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8140 $ 8140 $ 8140
Salary+Prem less medical out of pocket $ 93330 $ 96503 $ 98476
Net Effect of Change Anthem Select less Current Anthem $ 4545 $ 6806 $ 7857
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and
10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 1040 $ 1040 $ 1040
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 350 $ 350 $ 350
Hospital Expense - Year 2 No Charge $ - 0
Total Out of Pocket $ 1510 $ 1510 $ 1510
Salary less medical out of pocket $ 89725 $ 90637 $ 91559
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 470 $ 470 $ 470
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 730 $ 4230 $ 730
Salary less medical out of pocket $ 94740 $ 94413 $ 99886
Net Effect of Change Anthem Choice less Current Anthem $ 5015 $ 3776 $ 8327
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 270 $ 270 $ 270
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 530 $ 4030 $ 530
Salary+Prem less medical out of pocket $ 100940 $ 100613 $ 106086
Net Effect of Change Anthem Select less Current Anthem $ 11215 $ 9976 $ 14527
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name
prescriptions each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 840 $ 840 $ 840
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 200 $ 200 $ 200
Total Out of Pocket $ 1160 $ 1160 $ 1160
Salary less medical out of pocket $ 90075 $ 90987 $ 91909
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20 co-pay deductible waived $ 300 $ 300 $ 300
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 460 $ 460 $ 460
Salary less medical out of pocket $ 95010 $ 98183 $ 100156
Net Effect of Change Anthem Choice less Current Anthem $ 4935 $ 7196 $ 8247
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10 co-pay deductible waived $ 150 $ 150 $ 150
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 310 $ 310 $ 310
Salary+Prem less medical out of pocket $ 101160 $ 104333 $ 106306
Net Effect of Change Anthem Select less Current Anthem $ 11085 $ 13346 $ 14397
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Page 4: Ventura County Community College District · 2020 CCLC Policy Agenda. 1. Greater. state investment in per-student . funding: • UC = $33,569 CSU = $18,445 K -12 = $12,018 CC = $8,306

VCCCD 2020 ndash 2026 Strategic Goals1 Increase Access and Student Completion of Degrees

2 Actively Support Workforce and Economic Development in Ventura County through Partnerships and Relevant Programs Leading from Education to Careers

3 Maintain Sustainable Management of All Organizational Resources Aligned with Established Priorities and Implemented with Transparency and Accountability

4 Actively Promote a Culture that Values Students Collaboration and the Success of Each Employee

4

VCCCD 2020 ndash 2026 Strategic Plan Themes

5

1 Offerings Interventions Support Programs Access Success(VCCCD Strategic Goal 1)

2 Success Equity and Social Justice(VCCCD Strategic Goal 1 2 3)

3 Partnerships Community Engagement(VCCCD Strategic Goal 2)

4 Program Delivery and Instructional Technology(VCCCD Strategic Goal 3)

5 Resource Management and Fiscal Planning(VCCCD Strategic Goal 3 VCCCD Strategic Goal 4)

VCCCD 2020 ndash 2026 Strategic Plan Development Timeline

Februarybull Strategic Planning Steering Committee Meetingsbull Inclusive Draft I (IEPI CBT Modern Think Perception Survey)

Marchbull Inclusive Draft II (Program Review Institutional Effectiveness Data)bull Strategic Themes Workshops

Aprilbull Substantive Draft IIIbull Collegial Consultation Forum Presentations

Maybull Board Presentation

6

VCCCD Program Review Development and Timeline

November and Decemberbull Developed Process Questions Identified Participants

(Administrative Services Human Resources Business Services Institutional Effectiveness)

Januarybull Distributed Collected Quantified User Surveys

Februarybull Complete Provider Assessment Narratives

Marchbull Collegial Consultation Forum Presentations

Aprilbull Board Presentation

7

Accreditation

Mid-Term Reports

Accrediting Commission for Community and Junior College (ACCJC)

January Commission Meeting Actions

8

Planning ConsiderationsOngoing Innovation for Advancing Student Access Outcomes Attainment and Equity

AB 705 Guided Pathways Dual Enrollment Open Educational Resources Promise programs Strong Workforce SustainabilityWorkforce and Economic Development Grants Accreditation

9

Planning ConsiderationsManaging Program and Fiscal Impact of SCFF Focus on optimization of resources

Enrollment Management

Safety amp Emergency Preparedness

Expenditure concerns Restricted vs Unrestricted One-time vs ongoing STRSPERS Health and welfare Retiree HampW benefit

liability

10

Marketing Communications and Outreach

Website Redesign Newsroom Photo Gallery Community Connections Press Releases Social Media Outreach Partnerships

Supporting our Collegeshellip

12

Fiscal Update

2019-20 State Budget Key IssuesStudent Centered Funding Formula (SCFF) Recalculates funding rates in base supplemental and student success

allocations for 2019-20 Maintains the 702010 percentage distribution Counts only the highest of all awards a student earned in the same year Computes a districtrsquos student success allocation based on a three-year

average of each of the allocation measures Amends the definition of transfer outcomes for the student success allocation

(completed 12+ units in the prior year) Extends Hold-Harmless provision (at least 2017-18 TCR + COLAs) an additional

year through 2021-22

COLA at 326

One-time buy down of STRS and PERS in 2019-20 STRS Employer contribution rate increases from 1628 (FY19) to 171 (FY20)

increases to 184 in FY21 [Increase of $990000 for total of $11470000] PERS Employer contribution rate increases from 181 (FY19) to 1972 (FY20)

increases to 227 in FY21 [Increase of $1300000 for total of $9130000]14

2019-20 Adoption BudgetUnrestricted General Fund 111 by Object

Incorporates carryover funds including one-time funds related to the allocation of additional FY19 First Principal Apportionment Revenue 326 COLA

15

2018-19

2019-20ACTUAL

EXPENDITURESADOPTION BUDGET

FACULTY SALARIES 60418938 353 60625543 345MANAGEMENT SALARIES 7965973 47 7690998 44CLASSIFIED SALARIES 25451262 149 28309077 161EMPLOYEE BENEFITS 48912862 286 54803563 312

SALARY amp BENEFIT SUBTOTAL 142749035 835 151429181 863SUPPLIES amp MATERIALS 1592166 09 2702826 15OPERATING EXP 13291667 78 15545225 89CAPITAL OUTLAY 632274 04 312393 02TRANSFERSCONTINGENCY 12790318 75 5533596 32TOTAL EXPENDITURES 171055460 1000 175523221 1000

Faculty Salaries

Management Salaries

Classified Salaries

Employee Benefits

Supplies amp Materials

Operating Exp Capital OutlayTransfersContingency

Where are we this year

16

FY19 FY20 Difference

Exp Actuals Budget

Revenue Rev wo recalc

Adoption Budget Hold-Harmless (with COLAs) 157962401 163143068 5180667

Projected One-time Adjustments 7338100

Total State Apportionment 165300501

Expenses

Medical benefits (Employees amp Retirees) 32366943 34405548 2038605

PERS amp STRS 15898234 18300000 2401766

Step column amp longevity 1541000 1541000

Utilities 3724544 4090500 365956

6347327

Multi-Year Projects (MYP) Assumptions and summary level budget components

17

Unrestricted General Fund (Fund 111) Assumptions

Component 2019-20 Adoption 2020-21 2021-22

Funded FTES 26668 26668 26668 COLA 326 300 280Hold Harmless Component (TCR FY18) $1631M $1680M $1727MStepLongevity - Faculty 17 17 17StepLongevity - Classified 14 14 14StepLongevity - ConfidentialSupervisorsManagement 1 1 1STRS Rate 1710 1840 1810PERS Rate 1972 227 246Health Benefit Rate Increase (Faculty) 60 75 75Utility costs 0 35 35Carryover (2) $233M - -Carryover (SCFF) $27M - -

COLA for 2020-21 was reduced from 300 to 229 in the Governorrsquos FY21 January Budget Proposal This will reduce the projected Hold Harmless Component by $11 million from $1680 million to $1669 million with a commensurate $11 million reduction in 2021-22

Unrestricted General Fund (111) MYP

18

2019-20 Adoption 2020-21 Estimate 2021-22 EstimateAssumptions General Apportionment Hold-Harmless Hold-Harmless Hold-Harmless COLA 326 300 280

RevenueTotal General Apportionment 163143068 168037360 172742406 FT Faculty Hiring 1184531 1184531 1184531 PT Faculty Equity Comp 558080 558080 558080 Lottery Proceeds 3978025 3978025 3978025 Nonresident Tuition - International 668448 668448 668448 Nonresident Tuition - Domestic 952217 952217 952217 TOTAL REVENUE 170484369 175378661 180083707

ExpendituresFaculty Salaries 60625543 61242102 61869143 Management Salaries 7690998 7775473 7860877 Classified Salaries 28309077 28637824 28971041 Employee Benefits 56093563 58938202 60660862 Salary amp Benefit Subtotal 152719181 156593601 159361923 Supplies amp Materials 2702826 2702826 2702826 Operating Expenditures 16975225 17268432 17297175 Capital Outlay 392393 392393 392393 Transfers 783018 783018 783018 Contingency 4750578 - - Direct Expenditure Subtotal 25604040 21146668 21175412 TOTAL EXPENDITURES 178323221 177740269 180537335

OPERATING SURPLUSDEFICIT (7838852) (2361608) (453628)

Fund BalanceBeginning Fund Balance 40132217 32293365 29931756 Ending Fund Balance 32293365 29931756 29478128

ReservesBoard DesignatedState Minimum 5 9718964 9718964 9718964 Revenue Shortfall Contingency 5000000 5000000 5000000 State Teachers Retirement System ( 1000000 1000000 1000000 Energy Efficiency 170000 170000 170000 Unallocated 16404401 14042792 13589164 TOTAL RESERVES 32293365 29931756 29478128

Non-Salary Payroll Items

19

Additional District Cost on Each Payroll Dollar

Statutory Benefits Academic Classified

State Teachers Retirement System (STRS) 1710 NA

Public Employee Retirement System (PERS) NA 1972

Social Security (OASDI) NA 62

Medicare 145 145

State Unemployment Insurance (SUI) 005 005

Workers Compensation 170 170

Active Employee Retiree Health Liability (HRL) 150 85

Retired Employee Retiree Health Liability (HR2) 180 150

Total 5330 5262

Initial Rate Increases for Anthem PPO Renewal Effective July 1 2020

Plan Loss Ratio Proposed Increase ()

Current Annual Premium

Proposed Annual Premium

Amount of theIncrease

ASCC 107 2676 $22176 ($1848month)

$28116($2343month)

$5940($495month)

Faculty 111 1938 $25548($2129month)

$30504($2542month)

$4956($413month)

20

Medical benefits comprise nearly 20 of the current year adopted budget

21

STRS amp PERS Cumulative Increased Annual Cost Since FY 14

FY20 Budget FY19 FY18 FY17 FY16 FY15 FY14Total Unrestricted Revenue 170484369 166947981 160321628 151545609 144305637 133118624 131086840

STRS 38 32 24 19 13 04 00PERS 27 20 14 10 03 02 00Total 65 52 38 29 15 06 00

$- $2000000 $4000000 $6000000 $8000000 $10000000 $12000000 $14000000 $16000000

FY23

FY22

FY21

FY20

FY19

FY18

FY17

FY16

FY15

FY14

STRS cumulative PERS cumulative

General Fund ndash Unrestricted Fund Balances

Category 6302018 Actuals 6302019 Actuals 6302020 Projections

Grand Total $72070922 $78811677 $61381417

Fund 113 (Infrastructure) $22684009 $21694867 $18006004

Fund 114 (Auxiliary) $16635544 $16984594 $11082048

Fund 111 Reserves Total $32751369 $40132217 $32293365

Board Designated

State Required 5 Minimum $9281823 $10018403 $9718964

Revenue Shortfall Contingency $5000000 $5000000 $5000000

STRS $1000000 $1000000 $1000000

Energy Efficiency $1400000 $1400000 $170000

Unallocated Fund 111 Reserves $13023006 $17674962 $16404401

Budget Carryover $3046540 $5038852 -

Unallocated 63018 includes real property saleFTES ShiftUnallocated 63019 includes late SCCF apportionment $57M 22

Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact

Overview$2222 billion Proposed Budget is an increase of 34 over FY20 It maintains a commitment to paying down liabilities building reserves and increasing spending primarily for one-time initiatives

Major Themes bull Addressing affordability crisis ndash health care and housingbull Investing in emergency responses ndash homelessness and wildfiresbull Promoting opportunity ndash increased funding for preschool public schools

and higher education new Department of Early Childhood Developmentbull Continued but Slowing Growth (remaining risks in long-term forecast)bull Continued Focus on Resiliency

23

Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact

24

Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges ImpactPolicy Update

Apportionments No change to the Student Centered Funding Formula (SCFF) Governor supports the recommendation of the SCFF Oversight Committee to include a metric reflecting first-generation college students within the formula The CCCCO is expected to develop guidance and work with districts to collect this data FY21 preliminary SCFF rates are expected to be published in mid-February

CCC System Support Budget proposes a $125 million consolidation of administrative and statewide activities budgets contained within the following programs Student Equity and Achievement (SEA) Cooperating Agencies Foster Youth Educational Support CCC Strong Workforce Institutional Effectiveness Partnership Initiative (IEPI) Integrated Technology Transfer Education amp Articulation Expand Delivery of Courses through Technology and Statewide media campaigns (from Finance Aid Administration)

Capital Outlay

Provides $276 million in capital outlay funding from Prop 51 The funding is to support 24 new CCC projects On the March 3 ballot is Prop 13 School and College Facilities Bond If passed community colleges would receive $2 billion of the measurersquos total $15 billion for educational facilities

25

httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information

Contract Negotiations

26

Questions

27

Additional slides

November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)Step I II III IV V Total Salary

1 1 1 2 $49-68K

2 2 2 3 7 $51-71K

3 1 1 $54-72K

4 1 2 1 1 5 $56-76K

5 3 2 3 6 6 20 $58-78K

6 4 2 1 3 5 15 $61-80K

7 5 1 2 5 1 14 $63-83K

8 5 2 2 5 6 20 $66-85K

9 2 1 1 3 7 14 $68-88K

10 2 4 4 7 8 25 $71-90K

11 3 6 5 17 13 44 $73-93K

12 6 3 2 3 5 19 $76-95K

13 5 1 2 2 5 15 $78-97K

14 4 5 1 4 5 19 $80-100K

15 11 43 12 80 50 207 $83-102K

Total 51 74 49 137 116 42729

Year End 2019 FT Faculty Gross Pay Summary

Description Amount

High $201025

Low $56890

Median $112349

Mean $113486

Faculty () at $100000 or greater 75

Ventura County Median Household Income $84014

30

Note Exclusions include pre-retirees mid-year resignations mid-year appointments

CA State Controllerrsquos Office (49 of 72 Districts) 31

Average Faculty Pay and Benefits ndashComparisons with Districts (CBT Report)

District Average of Total Wages Average of TotalBenefits

Total Wages + Benefits

Ventura County CCD $103157 $37549 $140706

Foothill-De Anza CCD $108648 $29557 $138205

Los Rios CCD $93174 $28585 $121759

Contra Costa CCD $71419 $23683 $95101

South Orange County CCD $52219 $14453 $66743

VCCCD Rank out of 49 Districts

14 4 8

32

California State Controllerrsquos Office data with 49 or 72 Districts reportingTotal Wages include base salary longevity and extra assignments

IEPI Focus Areas

1 Organizational Structure and Implementation Processes for District Services

2 Districtwide Support and Coordination for Career Education and Workforce and Economic Development

3 District-level Student Success Performance Metrics (SCFF) and Planning (Program Reviews)

33

CalPERS 2020 Regional Health Premiums (monthly)

Plan Employee Employee + 1 Employee + 2

Anthem Blue Cross Select $654 $1308 $1700

Anthem Blue Cross Trad $935 $1870 $2431

Blue Shield Access $910 $1820 $2366

Kaiser Permanente $645 $1290 $1678

Anthem PERS Choice $736 $1473 $1914

Anthem PERS Select $452 $903 $1174

Anthem PERS Care $987 $1973 $2565

Peace Officers Res Assoc $749 $1499 $1960

United Healthcare $672 $1343 $1746

34

35

Ventura County Community College DistrictCalPERS Medical

Limited NetworkAnthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS

Faculty ASCC PERS Select 3 4 PERS Choice PERS Care

Deductible In-Network In-Network In-Network In-Network In-NetworkIndividual $200 $200 $1000 1 $500 $500 Fami ly $600 $600 $2000 1 $1000 $1000

Out of pocket maximum (coinsurance)Individual $1500 $1700 $3000 $3000 $2000Fami ly $4500 $5100 $6000 $6000 $4000

Out of pocket maximum (deductibles amp copays)Individual NA NA $2900 $2900 $3900Fami ly NA NA $5800 $5800 $7800

Coinsurance (plan pays) 80 80 80 80 90Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waivedHospital coinsurance copayInpatient No Charge No Charge ded 80 ded 80 $250 ded 90Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waivedDurable medical equipment 80 80 ded 80 ded 80 ded 90Prescription drugsBrandSpecialty Deductible Brand Name $50member Brand Name $100member none none noneRX Copay

30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $5030 day supply of Maintenance Medication after 2n $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100Mai l order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100

RX Out of pocket maximumIndividual None $750 $2000 $2000 $2000Fami ly None $1500 $4000 $4000 $4000Home Del ivery $500$1000 NA $1000 $1000 $1000

1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification)2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician

3 Children automatically at $500 ded

4 Well-Mothers Program register online no $3000 maximum only deductible

PPO - Monthly amp Tenthly (B)

ampG

amp9License 0D86695amp9ampPamp9ampD

PPO - Monthly amp Tenthly (B) (2)

ampG

amp9License 0D86695amp9ampPamp9ampD

PPO - Monthly amp Tenthly (B) (3)

ampG

amp9License 0D86695amp9ampPamp9ampD

image1jpeg

image2jpeg

36

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 840$ 840$ 840$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 200$ 200$ 200$ Total Out of Pocket 1160$ 1160$ 1160$

Salary less medical out of pocket 90075$ 90987$ 91909$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$

Salary less medical out of pocket 95010$ 98183$ 100156$ Net Effect of Change Anthem Choice less Current Anthem 4935$ 7196$ 8247$

Sheet1

37

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 fa 1040$ 1040$ 1040$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 350$ 350$ 350$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 1510$ 1510$ 1510$

Salary less medical out of pocket 89725$ 90637$ 91559$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$

Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$

Total Out of Pocket 730$ 4230$ 730$

Salary less medical out of pocket 94740$ 94413$ 99886$ Net Effect of Change Anthem Choice less Current Anthem 5015$ 3776$ 8327$

Sheet1

38

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 1680$ 1680$ 1680$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $50 brand dedmember 410$ 410$ 410$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 2450$ 2450$ 2450$

Salary less medical out of pocket 88785$ 89697$ 90619$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$

Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$ Total Out of Pocket 8440$ 8440$ 8440$

Salary less medical out of pocket 87030$ 90203$ 92176$ Net Effect of Change Anthem Choice less Current Anthem (1755)$ 506$ 1557$

Sheet1

39

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 300$ 300$ 300$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 250$ 250$ 250$ Total Out of Pocket 670$ 670$ 670$

Salary less medical out of pocket 66667$ 67352$ 68045$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$

Three YearSalary less medical out of pocket 71858$ 73642$ 75124$ Total

Net Effect of Change Anthem Choice less Current Anthem 5191$ 6290$ 7080$ 18560$

Sheet1

40

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 440$ 440$ 440$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 400$ 400$ 400$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 960$ 960$ 960$

Salary less medical out of pocket 67577$ 68262$ 68955$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$

Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$

Total Out of Pocket 730$ 4230$ 730$ Three Year

Salary less medical out of pocket 71588$ 69872$ 74854$ TotalNet Effect of Change Anthem Choice less Current Anthem 4011$ 1610$ 5900$ 11520$

Sheet1

41

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 840$ 840$ 840$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $100 brand dedmember 460$ 460$ 460$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 1660$ 1660$ 1660$

Salary less medical out of pocket 66877$ 67562$ 68255$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$

Hospital Expense Year 2Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$

Total Out of Pocket 8440$ 8440$ 8440$ Three Year

Salary less medical out of pocket 63878$ 65662$ 67144$ TotalNet Effect of Change Anthem Choice less Current Anthem (2999)$ (1900)$ (1110)$ (6010)$

Sheet1

  • Ventura CountyCommunity College DistrictVision we will become the leader in the development of high quality innovative educational programs and services Keeping in mind that students come first we will model best practice in instructional and service delivery student access community involvement and accountabilityCOLLEGE FORUMSFebruary 2020
  • Todayrsquos Topics
  • 2020 CCLC Policy Agenda
  • VCCCD 2020 ndash 2026 Strategic Goals
  • VCCCD 2020 ndash 2026 Strategic Plan Themes
  • VCCCD 2020 ndash 2026 Strategic Plan Development Timeline
  • VCCCD Program Review Development and Timeline
  • Accreditation
  • Planning Considerations
  • Planning Considerations
  • Marketing Communications and Outreach
  • Supporting our Collegeshellip
  • Fiscal Update
  • 2019-20 State Budget Key Issues
  • 2019-20 Adoption Budget Unrestricted General Fund 111 by Object
  • Where are we this year
  • Multi-Year Projects (MYP) Assumptions and summary level budget components
  • Slide Number 18
  • Non-Salary Payroll Items
  • Initial Rate Increases for Anthem PPO Renewal Effective July 1 2020
  • STRS amp PERS Cumulative Increased Annual Cost Since FY 14
  • General Fund ndash Unrestricted Fund Balances
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information
  • Slide Number 27
  • Additional slides
  • November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)
  • Year End 2019 FT Faculty Gross Pay Summary
  • Slide Number 31
  • Average Faculty Pay and Benefits ndash Comparisons with Districts (CBT Report)
  • IEPI Focus Areas
  • CalPERS 2020 Regional Health Premiums (monthly)
  • Slide Number 35
  • Slide Number 36
  • Slide Number 37
  • Slide Number 38
  • Slide Number 39
  • Slide Number 40
  • Slide Number 41
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and
12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 840 $ 840 $ 840
Prescriptions - generic $10 co-pay $ 360 $ 360 $ 360
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 460 $ 460 $ 460
Hospital Expenses No Charge $ - 0 $ - 0 $ - 0
Total Out of Pocket $ 1660 $ 1660 $ 1660
Salary less medical out of pocket $ 66877 $ 67562 $ 68255
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 1020 $ 1020 $ 1020
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8440 $ 8440 $ 8440
Three Year
Salary less medical out of pocket $ 63878 $ 65662 $ 67144 Total
Net Effect of Change Anthem Choice less Current Anthem $ (2999) $ (1900) $ (1110) $ (6010)
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 720 $ 720 $ 720
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8140 $ 8140 $ 8140
Three Year
Salary+Prem less medical out of pocket $ 70178 $ 71962 $ 73444 Total
Net Effect of Change Anthem Select less Current Anthem $ 3301 $ 4400 $ 5190 $ 12890
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and
10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 440 $ 440 $ 440
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 400 $ 400 $ 400
Hospital Expense - Year 2 No Charge $ - 0
Total Out of Pocket $ 960 $ 960 $ 960
Salary less medical out of pocket $ 67577 $ 68262 $ 68955
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 470 $ 470 $ 470
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 730 $ 4230 $ 730
Three Year
Salary less medical out of pocket $ 71588 $ 69872 $ 74854 Total
Net Effect of Change Anthem Choice less Current Anthem $ 4011 $ 1610 $ 5900 $ 11520
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 270 $ 270 $ 270
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 530 $ 4030 $ 530
Three Year
Salary+Prem less medical out of pocket $ 77788 $ 76072 $ 81054 Total
Net Effect of Change Anthem Select less Current Anthem $ 10211 $ 7810 $ 12100 $ 30120
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name
prescriptions each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 300 $ 300 $ 300
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 250 $ 250 $ 250
Total Out of Pocket $ 670 $ 670 $ 670
Salary less medical out of pocket $ 66667 $ 67352 $ 68045
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20 co-pay deductible waived $ 300 $ 300 $ 300
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 460 $ 460 $ 460
Three Year
Salary less medical out of pocket $ 71858 $ 73642 $ 75124 Total
Net Effect of Change Anthem Choice less Current Anthem $ 5191 $ 6290 $ 7080 $ 18560
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10 co-pay deductible waived $ 150 $ 150 $ 150
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 310 $ 310 $ 310
Three Year
Salary+Prem less medical out of pocket $ 78008 $ 79792 $ 81274 Total
Net Effect of Change Anthem Select less Current Anthem $ 11341 $ 12440 $ 13230 $ 37010
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and
12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 1680 $ 1680 $ 1680
Prescriptions - generic $10 co-pay $ 360 $ 360 $ 360
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 410 $ 410 $ 410
Hospital Expenses No Charge $ - 0 $ - 0 $ - 0
Total Out of Pocket $ 2450 $ 2450 $ 2450
Salary less medical out of pocket $ 88785 $ 89697 $ 90619
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 1020 $ 1020 $ 1020
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8440 $ 8440 $ 8440
Salary less medical out of pocket $ 87030 $ 90203 $ 92176
Net Effect of Change Anthem Choice less Current Anthem $ (1755) $ 506 $ 1557
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 720 $ 720 $ 720
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8140 $ 8140 $ 8140
Salary+Prem less medical out of pocket $ 93330 $ 96503 $ 98476
Net Effect of Change Anthem Select less Current Anthem $ 4545 $ 6806 $ 7857
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and
10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 1040 $ 1040 $ 1040
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 350 $ 350 $ 350
Hospital Expense - Year 2 No Charge $ - 0
Total Out of Pocket $ 1510 $ 1510 $ 1510
Salary less medical out of pocket $ 89725 $ 90637 $ 91559
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 470 $ 470 $ 470
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 730 $ 4230 $ 730
Salary less medical out of pocket $ 94740 $ 94413 $ 99886
Net Effect of Change Anthem Choice less Current Anthem $ 5015 $ 3776 $ 8327
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 270 $ 270 $ 270
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 530 $ 4030 $ 530
Salary+Prem less medical out of pocket $ 100940 $ 100613 $ 106086
Net Effect of Change Anthem Select less Current Anthem $ 11215 $ 9976 $ 14527
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name
prescriptions each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 840 $ 840 $ 840
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 200 $ 200 $ 200
Total Out of Pocket $ 1160 $ 1160 $ 1160
Salary less medical out of pocket $ 90075 $ 90987 $ 91909
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20 co-pay deductible waived $ 300 $ 300 $ 300
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 460 $ 460 $ 460
Salary less medical out of pocket $ 95010 $ 98183 $ 100156
Net Effect of Change Anthem Choice less Current Anthem $ 4935 $ 7196 $ 8247
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10 co-pay deductible waived $ 150 $ 150 $ 150
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 310 $ 310 $ 310
Salary+Prem less medical out of pocket $ 101160 $ 104333 $ 106306
Net Effect of Change Anthem Select less Current Anthem $ 11085 $ 13346 $ 14397
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Page 5: Ventura County Community College District · 2020 CCLC Policy Agenda. 1. Greater. state investment in per-student . funding: • UC = $33,569 CSU = $18,445 K -12 = $12,018 CC = $8,306

VCCCD 2020 ndash 2026 Strategic Plan Themes

5

1 Offerings Interventions Support Programs Access Success(VCCCD Strategic Goal 1)

2 Success Equity and Social Justice(VCCCD Strategic Goal 1 2 3)

3 Partnerships Community Engagement(VCCCD Strategic Goal 2)

4 Program Delivery and Instructional Technology(VCCCD Strategic Goal 3)

5 Resource Management and Fiscal Planning(VCCCD Strategic Goal 3 VCCCD Strategic Goal 4)

VCCCD 2020 ndash 2026 Strategic Plan Development Timeline

Februarybull Strategic Planning Steering Committee Meetingsbull Inclusive Draft I (IEPI CBT Modern Think Perception Survey)

Marchbull Inclusive Draft II (Program Review Institutional Effectiveness Data)bull Strategic Themes Workshops

Aprilbull Substantive Draft IIIbull Collegial Consultation Forum Presentations

Maybull Board Presentation

6

VCCCD Program Review Development and Timeline

November and Decemberbull Developed Process Questions Identified Participants

(Administrative Services Human Resources Business Services Institutional Effectiveness)

Januarybull Distributed Collected Quantified User Surveys

Februarybull Complete Provider Assessment Narratives

Marchbull Collegial Consultation Forum Presentations

Aprilbull Board Presentation

7

Accreditation

Mid-Term Reports

Accrediting Commission for Community and Junior College (ACCJC)

January Commission Meeting Actions

8

Planning ConsiderationsOngoing Innovation for Advancing Student Access Outcomes Attainment and Equity

AB 705 Guided Pathways Dual Enrollment Open Educational Resources Promise programs Strong Workforce SustainabilityWorkforce and Economic Development Grants Accreditation

9

Planning ConsiderationsManaging Program and Fiscal Impact of SCFF Focus on optimization of resources

Enrollment Management

Safety amp Emergency Preparedness

Expenditure concerns Restricted vs Unrestricted One-time vs ongoing STRSPERS Health and welfare Retiree HampW benefit

liability

10

Marketing Communications and Outreach

Website Redesign Newsroom Photo Gallery Community Connections Press Releases Social Media Outreach Partnerships

Supporting our Collegeshellip

12

Fiscal Update

2019-20 State Budget Key IssuesStudent Centered Funding Formula (SCFF) Recalculates funding rates in base supplemental and student success

allocations for 2019-20 Maintains the 702010 percentage distribution Counts only the highest of all awards a student earned in the same year Computes a districtrsquos student success allocation based on a three-year

average of each of the allocation measures Amends the definition of transfer outcomes for the student success allocation

(completed 12+ units in the prior year) Extends Hold-Harmless provision (at least 2017-18 TCR + COLAs) an additional

year through 2021-22

COLA at 326

One-time buy down of STRS and PERS in 2019-20 STRS Employer contribution rate increases from 1628 (FY19) to 171 (FY20)

increases to 184 in FY21 [Increase of $990000 for total of $11470000] PERS Employer contribution rate increases from 181 (FY19) to 1972 (FY20)

increases to 227 in FY21 [Increase of $1300000 for total of $9130000]14

2019-20 Adoption BudgetUnrestricted General Fund 111 by Object

Incorporates carryover funds including one-time funds related to the allocation of additional FY19 First Principal Apportionment Revenue 326 COLA

15

2018-19

2019-20ACTUAL

EXPENDITURESADOPTION BUDGET

FACULTY SALARIES 60418938 353 60625543 345MANAGEMENT SALARIES 7965973 47 7690998 44CLASSIFIED SALARIES 25451262 149 28309077 161EMPLOYEE BENEFITS 48912862 286 54803563 312

SALARY amp BENEFIT SUBTOTAL 142749035 835 151429181 863SUPPLIES amp MATERIALS 1592166 09 2702826 15OPERATING EXP 13291667 78 15545225 89CAPITAL OUTLAY 632274 04 312393 02TRANSFERSCONTINGENCY 12790318 75 5533596 32TOTAL EXPENDITURES 171055460 1000 175523221 1000

Faculty Salaries

Management Salaries

Classified Salaries

Employee Benefits

Supplies amp Materials

Operating Exp Capital OutlayTransfersContingency

Where are we this year

16

FY19 FY20 Difference

Exp Actuals Budget

Revenue Rev wo recalc

Adoption Budget Hold-Harmless (with COLAs) 157962401 163143068 5180667

Projected One-time Adjustments 7338100

Total State Apportionment 165300501

Expenses

Medical benefits (Employees amp Retirees) 32366943 34405548 2038605

PERS amp STRS 15898234 18300000 2401766

Step column amp longevity 1541000 1541000

Utilities 3724544 4090500 365956

6347327

Multi-Year Projects (MYP) Assumptions and summary level budget components

17

Unrestricted General Fund (Fund 111) Assumptions

Component 2019-20 Adoption 2020-21 2021-22

Funded FTES 26668 26668 26668 COLA 326 300 280Hold Harmless Component (TCR FY18) $1631M $1680M $1727MStepLongevity - Faculty 17 17 17StepLongevity - Classified 14 14 14StepLongevity - ConfidentialSupervisorsManagement 1 1 1STRS Rate 1710 1840 1810PERS Rate 1972 227 246Health Benefit Rate Increase (Faculty) 60 75 75Utility costs 0 35 35Carryover (2) $233M - -Carryover (SCFF) $27M - -

COLA for 2020-21 was reduced from 300 to 229 in the Governorrsquos FY21 January Budget Proposal This will reduce the projected Hold Harmless Component by $11 million from $1680 million to $1669 million with a commensurate $11 million reduction in 2021-22

Unrestricted General Fund (111) MYP

18

2019-20 Adoption 2020-21 Estimate 2021-22 EstimateAssumptions General Apportionment Hold-Harmless Hold-Harmless Hold-Harmless COLA 326 300 280

RevenueTotal General Apportionment 163143068 168037360 172742406 FT Faculty Hiring 1184531 1184531 1184531 PT Faculty Equity Comp 558080 558080 558080 Lottery Proceeds 3978025 3978025 3978025 Nonresident Tuition - International 668448 668448 668448 Nonresident Tuition - Domestic 952217 952217 952217 TOTAL REVENUE 170484369 175378661 180083707

ExpendituresFaculty Salaries 60625543 61242102 61869143 Management Salaries 7690998 7775473 7860877 Classified Salaries 28309077 28637824 28971041 Employee Benefits 56093563 58938202 60660862 Salary amp Benefit Subtotal 152719181 156593601 159361923 Supplies amp Materials 2702826 2702826 2702826 Operating Expenditures 16975225 17268432 17297175 Capital Outlay 392393 392393 392393 Transfers 783018 783018 783018 Contingency 4750578 - - Direct Expenditure Subtotal 25604040 21146668 21175412 TOTAL EXPENDITURES 178323221 177740269 180537335

OPERATING SURPLUSDEFICIT (7838852) (2361608) (453628)

Fund BalanceBeginning Fund Balance 40132217 32293365 29931756 Ending Fund Balance 32293365 29931756 29478128

ReservesBoard DesignatedState Minimum 5 9718964 9718964 9718964 Revenue Shortfall Contingency 5000000 5000000 5000000 State Teachers Retirement System ( 1000000 1000000 1000000 Energy Efficiency 170000 170000 170000 Unallocated 16404401 14042792 13589164 TOTAL RESERVES 32293365 29931756 29478128

Non-Salary Payroll Items

19

Additional District Cost on Each Payroll Dollar

Statutory Benefits Academic Classified

State Teachers Retirement System (STRS) 1710 NA

Public Employee Retirement System (PERS) NA 1972

Social Security (OASDI) NA 62

Medicare 145 145

State Unemployment Insurance (SUI) 005 005

Workers Compensation 170 170

Active Employee Retiree Health Liability (HRL) 150 85

Retired Employee Retiree Health Liability (HR2) 180 150

Total 5330 5262

Initial Rate Increases for Anthem PPO Renewal Effective July 1 2020

Plan Loss Ratio Proposed Increase ()

Current Annual Premium

Proposed Annual Premium

Amount of theIncrease

ASCC 107 2676 $22176 ($1848month)

$28116($2343month)

$5940($495month)

Faculty 111 1938 $25548($2129month)

$30504($2542month)

$4956($413month)

20

Medical benefits comprise nearly 20 of the current year adopted budget

21

STRS amp PERS Cumulative Increased Annual Cost Since FY 14

FY20 Budget FY19 FY18 FY17 FY16 FY15 FY14Total Unrestricted Revenue 170484369 166947981 160321628 151545609 144305637 133118624 131086840

STRS 38 32 24 19 13 04 00PERS 27 20 14 10 03 02 00Total 65 52 38 29 15 06 00

$- $2000000 $4000000 $6000000 $8000000 $10000000 $12000000 $14000000 $16000000

FY23

FY22

FY21

FY20

FY19

FY18

FY17

FY16

FY15

FY14

STRS cumulative PERS cumulative

General Fund ndash Unrestricted Fund Balances

Category 6302018 Actuals 6302019 Actuals 6302020 Projections

Grand Total $72070922 $78811677 $61381417

Fund 113 (Infrastructure) $22684009 $21694867 $18006004

Fund 114 (Auxiliary) $16635544 $16984594 $11082048

Fund 111 Reserves Total $32751369 $40132217 $32293365

Board Designated

State Required 5 Minimum $9281823 $10018403 $9718964

Revenue Shortfall Contingency $5000000 $5000000 $5000000

STRS $1000000 $1000000 $1000000

Energy Efficiency $1400000 $1400000 $170000

Unallocated Fund 111 Reserves $13023006 $17674962 $16404401

Budget Carryover $3046540 $5038852 -

Unallocated 63018 includes real property saleFTES ShiftUnallocated 63019 includes late SCCF apportionment $57M 22

Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact

Overview$2222 billion Proposed Budget is an increase of 34 over FY20 It maintains a commitment to paying down liabilities building reserves and increasing spending primarily for one-time initiatives

Major Themes bull Addressing affordability crisis ndash health care and housingbull Investing in emergency responses ndash homelessness and wildfiresbull Promoting opportunity ndash increased funding for preschool public schools

and higher education new Department of Early Childhood Developmentbull Continued but Slowing Growth (remaining risks in long-term forecast)bull Continued Focus on Resiliency

23

Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact

24

Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges ImpactPolicy Update

Apportionments No change to the Student Centered Funding Formula (SCFF) Governor supports the recommendation of the SCFF Oversight Committee to include a metric reflecting first-generation college students within the formula The CCCCO is expected to develop guidance and work with districts to collect this data FY21 preliminary SCFF rates are expected to be published in mid-February

CCC System Support Budget proposes a $125 million consolidation of administrative and statewide activities budgets contained within the following programs Student Equity and Achievement (SEA) Cooperating Agencies Foster Youth Educational Support CCC Strong Workforce Institutional Effectiveness Partnership Initiative (IEPI) Integrated Technology Transfer Education amp Articulation Expand Delivery of Courses through Technology and Statewide media campaigns (from Finance Aid Administration)

Capital Outlay

Provides $276 million in capital outlay funding from Prop 51 The funding is to support 24 new CCC projects On the March 3 ballot is Prop 13 School and College Facilities Bond If passed community colleges would receive $2 billion of the measurersquos total $15 billion for educational facilities

25

httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information

Contract Negotiations

26

Questions

27

Additional slides

November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)Step I II III IV V Total Salary

1 1 1 2 $49-68K

2 2 2 3 7 $51-71K

3 1 1 $54-72K

4 1 2 1 1 5 $56-76K

5 3 2 3 6 6 20 $58-78K

6 4 2 1 3 5 15 $61-80K

7 5 1 2 5 1 14 $63-83K

8 5 2 2 5 6 20 $66-85K

9 2 1 1 3 7 14 $68-88K

10 2 4 4 7 8 25 $71-90K

11 3 6 5 17 13 44 $73-93K

12 6 3 2 3 5 19 $76-95K

13 5 1 2 2 5 15 $78-97K

14 4 5 1 4 5 19 $80-100K

15 11 43 12 80 50 207 $83-102K

Total 51 74 49 137 116 42729

Year End 2019 FT Faculty Gross Pay Summary

Description Amount

High $201025

Low $56890

Median $112349

Mean $113486

Faculty () at $100000 or greater 75

Ventura County Median Household Income $84014

30

Note Exclusions include pre-retirees mid-year resignations mid-year appointments

CA State Controllerrsquos Office (49 of 72 Districts) 31

Average Faculty Pay and Benefits ndashComparisons with Districts (CBT Report)

District Average of Total Wages Average of TotalBenefits

Total Wages + Benefits

Ventura County CCD $103157 $37549 $140706

Foothill-De Anza CCD $108648 $29557 $138205

Los Rios CCD $93174 $28585 $121759

Contra Costa CCD $71419 $23683 $95101

South Orange County CCD $52219 $14453 $66743

VCCCD Rank out of 49 Districts

14 4 8

32

California State Controllerrsquos Office data with 49 or 72 Districts reportingTotal Wages include base salary longevity and extra assignments

IEPI Focus Areas

1 Organizational Structure and Implementation Processes for District Services

2 Districtwide Support and Coordination for Career Education and Workforce and Economic Development

3 District-level Student Success Performance Metrics (SCFF) and Planning (Program Reviews)

33

CalPERS 2020 Regional Health Premiums (monthly)

Plan Employee Employee + 1 Employee + 2

Anthem Blue Cross Select $654 $1308 $1700

Anthem Blue Cross Trad $935 $1870 $2431

Blue Shield Access $910 $1820 $2366

Kaiser Permanente $645 $1290 $1678

Anthem PERS Choice $736 $1473 $1914

Anthem PERS Select $452 $903 $1174

Anthem PERS Care $987 $1973 $2565

Peace Officers Res Assoc $749 $1499 $1960

United Healthcare $672 $1343 $1746

34

35

Ventura County Community College DistrictCalPERS Medical

Limited NetworkAnthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS

Faculty ASCC PERS Select 3 4 PERS Choice PERS Care

Deductible In-Network In-Network In-Network In-Network In-NetworkIndividual $200 $200 $1000 1 $500 $500 Fami ly $600 $600 $2000 1 $1000 $1000

Out of pocket maximum (coinsurance)Individual $1500 $1700 $3000 $3000 $2000Fami ly $4500 $5100 $6000 $6000 $4000

Out of pocket maximum (deductibles amp copays)Individual NA NA $2900 $2900 $3900Fami ly NA NA $5800 $5800 $7800

Coinsurance (plan pays) 80 80 80 80 90Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waivedHospital coinsurance copayInpatient No Charge No Charge ded 80 ded 80 $250 ded 90Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waivedDurable medical equipment 80 80 ded 80 ded 80 ded 90Prescription drugsBrandSpecialty Deductible Brand Name $50member Brand Name $100member none none noneRX Copay

30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $5030 day supply of Maintenance Medication after 2n $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100Mai l order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100

RX Out of pocket maximumIndividual None $750 $2000 $2000 $2000Fami ly None $1500 $4000 $4000 $4000Home Del ivery $500$1000 NA $1000 $1000 $1000

1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification)2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician

3 Children automatically at $500 ded

4 Well-Mothers Program register online no $3000 maximum only deductible

PPO - Monthly amp Tenthly (B)

ampG

amp9License 0D86695amp9ampPamp9ampD

PPO - Monthly amp Tenthly (B) (2)

ampG

amp9License 0D86695amp9ampPamp9ampD

PPO - Monthly amp Tenthly (B) (3)

ampG

amp9License 0D86695amp9ampPamp9ampD

image1jpeg

image2jpeg

36

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 840$ 840$ 840$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 200$ 200$ 200$ Total Out of Pocket 1160$ 1160$ 1160$

Salary less medical out of pocket 90075$ 90987$ 91909$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$

Salary less medical out of pocket 95010$ 98183$ 100156$ Net Effect of Change Anthem Choice less Current Anthem 4935$ 7196$ 8247$

Sheet1

37

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 fa 1040$ 1040$ 1040$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 350$ 350$ 350$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 1510$ 1510$ 1510$

Salary less medical out of pocket 89725$ 90637$ 91559$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$

Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$

Total Out of Pocket 730$ 4230$ 730$

Salary less medical out of pocket 94740$ 94413$ 99886$ Net Effect of Change Anthem Choice less Current Anthem 5015$ 3776$ 8327$

Sheet1

38

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 1680$ 1680$ 1680$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $50 brand dedmember 410$ 410$ 410$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 2450$ 2450$ 2450$

Salary less medical out of pocket 88785$ 89697$ 90619$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$

Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$ Total Out of Pocket 8440$ 8440$ 8440$

Salary less medical out of pocket 87030$ 90203$ 92176$ Net Effect of Change Anthem Choice less Current Anthem (1755)$ 506$ 1557$

Sheet1

39

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 300$ 300$ 300$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 250$ 250$ 250$ Total Out of Pocket 670$ 670$ 670$

Salary less medical out of pocket 66667$ 67352$ 68045$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$

Three YearSalary less medical out of pocket 71858$ 73642$ 75124$ Total

Net Effect of Change Anthem Choice less Current Anthem 5191$ 6290$ 7080$ 18560$

Sheet1

40

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 440$ 440$ 440$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 400$ 400$ 400$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 960$ 960$ 960$

Salary less medical out of pocket 67577$ 68262$ 68955$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$

Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$

Total Out of Pocket 730$ 4230$ 730$ Three Year

Salary less medical out of pocket 71588$ 69872$ 74854$ TotalNet Effect of Change Anthem Choice less Current Anthem 4011$ 1610$ 5900$ 11520$

Sheet1

41

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 840$ 840$ 840$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $100 brand dedmember 460$ 460$ 460$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 1660$ 1660$ 1660$

Salary less medical out of pocket 66877$ 67562$ 68255$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$

Hospital Expense Year 2Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$

Total Out of Pocket 8440$ 8440$ 8440$ Three Year

Salary less medical out of pocket 63878$ 65662$ 67144$ TotalNet Effect of Change Anthem Choice less Current Anthem (2999)$ (1900)$ (1110)$ (6010)$

Sheet1

  • Ventura CountyCommunity College DistrictVision we will become the leader in the development of high quality innovative educational programs and services Keeping in mind that students come first we will model best practice in instructional and service delivery student access community involvement and accountabilityCOLLEGE FORUMSFebruary 2020
  • Todayrsquos Topics
  • 2020 CCLC Policy Agenda
  • VCCCD 2020 ndash 2026 Strategic Goals
  • VCCCD 2020 ndash 2026 Strategic Plan Themes
  • VCCCD 2020 ndash 2026 Strategic Plan Development Timeline
  • VCCCD Program Review Development and Timeline
  • Accreditation
  • Planning Considerations
  • Planning Considerations
  • Marketing Communications and Outreach
  • Supporting our Collegeshellip
  • Fiscal Update
  • 2019-20 State Budget Key Issues
  • 2019-20 Adoption Budget Unrestricted General Fund 111 by Object
  • Where are we this year
  • Multi-Year Projects (MYP) Assumptions and summary level budget components
  • Slide Number 18
  • Non-Salary Payroll Items
  • Initial Rate Increases for Anthem PPO Renewal Effective July 1 2020
  • STRS amp PERS Cumulative Increased Annual Cost Since FY 14
  • General Fund ndash Unrestricted Fund Balances
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information
  • Slide Number 27
  • Additional slides
  • November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)
  • Year End 2019 FT Faculty Gross Pay Summary
  • Slide Number 31
  • Average Faculty Pay and Benefits ndash Comparisons with Districts (CBT Report)
  • IEPI Focus Areas
  • CalPERS 2020 Regional Health Premiums (monthly)
  • Slide Number 35
  • Slide Number 36
  • Slide Number 37
  • Slide Number 38
  • Slide Number 39
  • Slide Number 40
  • Slide Number 41
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and
12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 840 $ 840 $ 840
Prescriptions - generic $10 co-pay $ 360 $ 360 $ 360
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 460 $ 460 $ 460
Hospital Expenses No Charge $ - 0 $ - 0 $ - 0
Total Out of Pocket $ 1660 $ 1660 $ 1660
Salary less medical out of pocket $ 66877 $ 67562 $ 68255
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 1020 $ 1020 $ 1020
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8440 $ 8440 $ 8440
Three Year
Salary less medical out of pocket $ 63878 $ 65662 $ 67144 Total
Net Effect of Change Anthem Choice less Current Anthem $ (2999) $ (1900) $ (1110) $ (6010)
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 720 $ 720 $ 720
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8140 $ 8140 $ 8140
Three Year
Salary+Prem less medical out of pocket $ 70178 $ 71962 $ 73444 Total
Net Effect of Change Anthem Select less Current Anthem $ 3301 $ 4400 $ 5190 $ 12890
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and
10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 440 $ 440 $ 440
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 400 $ 400 $ 400
Hospital Expense - Year 2 No Charge $ - 0
Total Out of Pocket $ 960 $ 960 $ 960
Salary less medical out of pocket $ 67577 $ 68262 $ 68955
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 470 $ 470 $ 470
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 730 $ 4230 $ 730
Three Year
Salary less medical out of pocket $ 71588 $ 69872 $ 74854 Total
Net Effect of Change Anthem Choice less Current Anthem $ 4011 $ 1610 $ 5900 $ 11520
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 270 $ 270 $ 270
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 530 $ 4030 $ 530
Three Year
Salary+Prem less medical out of pocket $ 77788 $ 76072 $ 81054 Total
Net Effect of Change Anthem Select less Current Anthem $ 10211 $ 7810 $ 12100 $ 30120
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name
prescriptions each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 300 $ 300 $ 300
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 250 $ 250 $ 250
Total Out of Pocket $ 670 $ 670 $ 670
Salary less medical out of pocket $ 66667 $ 67352 $ 68045
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20 co-pay deductible waived $ 300 $ 300 $ 300
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 460 $ 460 $ 460
Three Year
Salary less medical out of pocket $ 71858 $ 73642 $ 75124 Total
Net Effect of Change Anthem Choice less Current Anthem $ 5191 $ 6290 $ 7080 $ 18560
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10 co-pay deductible waived $ 150 $ 150 $ 150
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 310 $ 310 $ 310
Three Year
Salary+Prem less medical out of pocket $ 78008 $ 79792 $ 81274 Total
Net Effect of Change Anthem Select less Current Anthem $ 11341 $ 12440 $ 13230 $ 37010
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and
12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 1680 $ 1680 $ 1680
Prescriptions - generic $10 co-pay $ 360 $ 360 $ 360
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 410 $ 410 $ 410
Hospital Expenses No Charge $ - 0 $ - 0 $ - 0
Total Out of Pocket $ 2450 $ 2450 $ 2450
Salary less medical out of pocket $ 88785 $ 89697 $ 90619
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 1020 $ 1020 $ 1020
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8440 $ 8440 $ 8440
Salary less medical out of pocket $ 87030 $ 90203 $ 92176
Net Effect of Change Anthem Choice less Current Anthem $ (1755) $ 506 $ 1557
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 720 $ 720 $ 720
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8140 $ 8140 $ 8140
Salary+Prem less medical out of pocket $ 93330 $ 96503 $ 98476
Net Effect of Change Anthem Select less Current Anthem $ 4545 $ 6806 $ 7857
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and
10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 1040 $ 1040 $ 1040
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 350 $ 350 $ 350
Hospital Expense - Year 2 No Charge $ - 0
Total Out of Pocket $ 1510 $ 1510 $ 1510
Salary less medical out of pocket $ 89725 $ 90637 $ 91559
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 470 $ 470 $ 470
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 730 $ 4230 $ 730
Salary less medical out of pocket $ 94740 $ 94413 $ 99886
Net Effect of Change Anthem Choice less Current Anthem $ 5015 $ 3776 $ 8327
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 270 $ 270 $ 270
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 530 $ 4030 $ 530
Salary+Prem less medical out of pocket $ 100940 $ 100613 $ 106086
Net Effect of Change Anthem Select less Current Anthem $ 11215 $ 9976 $ 14527
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name
prescriptions each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 840 $ 840 $ 840
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 200 $ 200 $ 200
Total Out of Pocket $ 1160 $ 1160 $ 1160
Salary less medical out of pocket $ 90075 $ 90987 $ 91909
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20 co-pay deductible waived $ 300 $ 300 $ 300
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 460 $ 460 $ 460
Salary less medical out of pocket $ 95010 $ 98183 $ 100156
Net Effect of Change Anthem Choice less Current Anthem $ 4935 $ 7196 $ 8247
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10 co-pay deductible waived $ 150 $ 150 $ 150
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 310 $ 310 $ 310
Salary+Prem less medical out of pocket $ 101160 $ 104333 $ 106306
Net Effect of Change Anthem Select less Current Anthem $ 11085 $ 13346 $ 14397
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Page 6: Ventura County Community College District · 2020 CCLC Policy Agenda. 1. Greater. state investment in per-student . funding: • UC = $33,569 CSU = $18,445 K -12 = $12,018 CC = $8,306

VCCCD 2020 ndash 2026 Strategic Plan Development Timeline

Februarybull Strategic Planning Steering Committee Meetingsbull Inclusive Draft I (IEPI CBT Modern Think Perception Survey)

Marchbull Inclusive Draft II (Program Review Institutional Effectiveness Data)bull Strategic Themes Workshops

Aprilbull Substantive Draft IIIbull Collegial Consultation Forum Presentations

Maybull Board Presentation

6

VCCCD Program Review Development and Timeline

November and Decemberbull Developed Process Questions Identified Participants

(Administrative Services Human Resources Business Services Institutional Effectiveness)

Januarybull Distributed Collected Quantified User Surveys

Februarybull Complete Provider Assessment Narratives

Marchbull Collegial Consultation Forum Presentations

Aprilbull Board Presentation

7

Accreditation

Mid-Term Reports

Accrediting Commission for Community and Junior College (ACCJC)

January Commission Meeting Actions

8

Planning ConsiderationsOngoing Innovation for Advancing Student Access Outcomes Attainment and Equity

AB 705 Guided Pathways Dual Enrollment Open Educational Resources Promise programs Strong Workforce SustainabilityWorkforce and Economic Development Grants Accreditation

9

Planning ConsiderationsManaging Program and Fiscal Impact of SCFF Focus on optimization of resources

Enrollment Management

Safety amp Emergency Preparedness

Expenditure concerns Restricted vs Unrestricted One-time vs ongoing STRSPERS Health and welfare Retiree HampW benefit

liability

10

Marketing Communications and Outreach

Website Redesign Newsroom Photo Gallery Community Connections Press Releases Social Media Outreach Partnerships

Supporting our Collegeshellip

12

Fiscal Update

2019-20 State Budget Key IssuesStudent Centered Funding Formula (SCFF) Recalculates funding rates in base supplemental and student success

allocations for 2019-20 Maintains the 702010 percentage distribution Counts only the highest of all awards a student earned in the same year Computes a districtrsquos student success allocation based on a three-year

average of each of the allocation measures Amends the definition of transfer outcomes for the student success allocation

(completed 12+ units in the prior year) Extends Hold-Harmless provision (at least 2017-18 TCR + COLAs) an additional

year through 2021-22

COLA at 326

One-time buy down of STRS and PERS in 2019-20 STRS Employer contribution rate increases from 1628 (FY19) to 171 (FY20)

increases to 184 in FY21 [Increase of $990000 for total of $11470000] PERS Employer contribution rate increases from 181 (FY19) to 1972 (FY20)

increases to 227 in FY21 [Increase of $1300000 for total of $9130000]14

2019-20 Adoption BudgetUnrestricted General Fund 111 by Object

Incorporates carryover funds including one-time funds related to the allocation of additional FY19 First Principal Apportionment Revenue 326 COLA

15

2018-19

2019-20ACTUAL

EXPENDITURESADOPTION BUDGET

FACULTY SALARIES 60418938 353 60625543 345MANAGEMENT SALARIES 7965973 47 7690998 44CLASSIFIED SALARIES 25451262 149 28309077 161EMPLOYEE BENEFITS 48912862 286 54803563 312

SALARY amp BENEFIT SUBTOTAL 142749035 835 151429181 863SUPPLIES amp MATERIALS 1592166 09 2702826 15OPERATING EXP 13291667 78 15545225 89CAPITAL OUTLAY 632274 04 312393 02TRANSFERSCONTINGENCY 12790318 75 5533596 32TOTAL EXPENDITURES 171055460 1000 175523221 1000

Faculty Salaries

Management Salaries

Classified Salaries

Employee Benefits

Supplies amp Materials

Operating Exp Capital OutlayTransfersContingency

Where are we this year

16

FY19 FY20 Difference

Exp Actuals Budget

Revenue Rev wo recalc

Adoption Budget Hold-Harmless (with COLAs) 157962401 163143068 5180667

Projected One-time Adjustments 7338100

Total State Apportionment 165300501

Expenses

Medical benefits (Employees amp Retirees) 32366943 34405548 2038605

PERS amp STRS 15898234 18300000 2401766

Step column amp longevity 1541000 1541000

Utilities 3724544 4090500 365956

6347327

Multi-Year Projects (MYP) Assumptions and summary level budget components

17

Unrestricted General Fund (Fund 111) Assumptions

Component 2019-20 Adoption 2020-21 2021-22

Funded FTES 26668 26668 26668 COLA 326 300 280Hold Harmless Component (TCR FY18) $1631M $1680M $1727MStepLongevity - Faculty 17 17 17StepLongevity - Classified 14 14 14StepLongevity - ConfidentialSupervisorsManagement 1 1 1STRS Rate 1710 1840 1810PERS Rate 1972 227 246Health Benefit Rate Increase (Faculty) 60 75 75Utility costs 0 35 35Carryover (2) $233M - -Carryover (SCFF) $27M - -

COLA for 2020-21 was reduced from 300 to 229 in the Governorrsquos FY21 January Budget Proposal This will reduce the projected Hold Harmless Component by $11 million from $1680 million to $1669 million with a commensurate $11 million reduction in 2021-22

Unrestricted General Fund (111) MYP

18

2019-20 Adoption 2020-21 Estimate 2021-22 EstimateAssumptions General Apportionment Hold-Harmless Hold-Harmless Hold-Harmless COLA 326 300 280

RevenueTotal General Apportionment 163143068 168037360 172742406 FT Faculty Hiring 1184531 1184531 1184531 PT Faculty Equity Comp 558080 558080 558080 Lottery Proceeds 3978025 3978025 3978025 Nonresident Tuition - International 668448 668448 668448 Nonresident Tuition - Domestic 952217 952217 952217 TOTAL REVENUE 170484369 175378661 180083707

ExpendituresFaculty Salaries 60625543 61242102 61869143 Management Salaries 7690998 7775473 7860877 Classified Salaries 28309077 28637824 28971041 Employee Benefits 56093563 58938202 60660862 Salary amp Benefit Subtotal 152719181 156593601 159361923 Supplies amp Materials 2702826 2702826 2702826 Operating Expenditures 16975225 17268432 17297175 Capital Outlay 392393 392393 392393 Transfers 783018 783018 783018 Contingency 4750578 - - Direct Expenditure Subtotal 25604040 21146668 21175412 TOTAL EXPENDITURES 178323221 177740269 180537335

OPERATING SURPLUSDEFICIT (7838852) (2361608) (453628)

Fund BalanceBeginning Fund Balance 40132217 32293365 29931756 Ending Fund Balance 32293365 29931756 29478128

ReservesBoard DesignatedState Minimum 5 9718964 9718964 9718964 Revenue Shortfall Contingency 5000000 5000000 5000000 State Teachers Retirement System ( 1000000 1000000 1000000 Energy Efficiency 170000 170000 170000 Unallocated 16404401 14042792 13589164 TOTAL RESERVES 32293365 29931756 29478128

Non-Salary Payroll Items

19

Additional District Cost on Each Payroll Dollar

Statutory Benefits Academic Classified

State Teachers Retirement System (STRS) 1710 NA

Public Employee Retirement System (PERS) NA 1972

Social Security (OASDI) NA 62

Medicare 145 145

State Unemployment Insurance (SUI) 005 005

Workers Compensation 170 170

Active Employee Retiree Health Liability (HRL) 150 85

Retired Employee Retiree Health Liability (HR2) 180 150

Total 5330 5262

Initial Rate Increases for Anthem PPO Renewal Effective July 1 2020

Plan Loss Ratio Proposed Increase ()

Current Annual Premium

Proposed Annual Premium

Amount of theIncrease

ASCC 107 2676 $22176 ($1848month)

$28116($2343month)

$5940($495month)

Faculty 111 1938 $25548($2129month)

$30504($2542month)

$4956($413month)

20

Medical benefits comprise nearly 20 of the current year adopted budget

21

STRS amp PERS Cumulative Increased Annual Cost Since FY 14

FY20 Budget FY19 FY18 FY17 FY16 FY15 FY14Total Unrestricted Revenue 170484369 166947981 160321628 151545609 144305637 133118624 131086840

STRS 38 32 24 19 13 04 00PERS 27 20 14 10 03 02 00Total 65 52 38 29 15 06 00

$- $2000000 $4000000 $6000000 $8000000 $10000000 $12000000 $14000000 $16000000

FY23

FY22

FY21

FY20

FY19

FY18

FY17

FY16

FY15

FY14

STRS cumulative PERS cumulative

General Fund ndash Unrestricted Fund Balances

Category 6302018 Actuals 6302019 Actuals 6302020 Projections

Grand Total $72070922 $78811677 $61381417

Fund 113 (Infrastructure) $22684009 $21694867 $18006004

Fund 114 (Auxiliary) $16635544 $16984594 $11082048

Fund 111 Reserves Total $32751369 $40132217 $32293365

Board Designated

State Required 5 Minimum $9281823 $10018403 $9718964

Revenue Shortfall Contingency $5000000 $5000000 $5000000

STRS $1000000 $1000000 $1000000

Energy Efficiency $1400000 $1400000 $170000

Unallocated Fund 111 Reserves $13023006 $17674962 $16404401

Budget Carryover $3046540 $5038852 -

Unallocated 63018 includes real property saleFTES ShiftUnallocated 63019 includes late SCCF apportionment $57M 22

Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact

Overview$2222 billion Proposed Budget is an increase of 34 over FY20 It maintains a commitment to paying down liabilities building reserves and increasing spending primarily for one-time initiatives

Major Themes bull Addressing affordability crisis ndash health care and housingbull Investing in emergency responses ndash homelessness and wildfiresbull Promoting opportunity ndash increased funding for preschool public schools

and higher education new Department of Early Childhood Developmentbull Continued but Slowing Growth (remaining risks in long-term forecast)bull Continued Focus on Resiliency

23

Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact

24

Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges ImpactPolicy Update

Apportionments No change to the Student Centered Funding Formula (SCFF) Governor supports the recommendation of the SCFF Oversight Committee to include a metric reflecting first-generation college students within the formula The CCCCO is expected to develop guidance and work with districts to collect this data FY21 preliminary SCFF rates are expected to be published in mid-February

CCC System Support Budget proposes a $125 million consolidation of administrative and statewide activities budgets contained within the following programs Student Equity and Achievement (SEA) Cooperating Agencies Foster Youth Educational Support CCC Strong Workforce Institutional Effectiveness Partnership Initiative (IEPI) Integrated Technology Transfer Education amp Articulation Expand Delivery of Courses through Technology and Statewide media campaigns (from Finance Aid Administration)

Capital Outlay

Provides $276 million in capital outlay funding from Prop 51 The funding is to support 24 new CCC projects On the March 3 ballot is Prop 13 School and College Facilities Bond If passed community colleges would receive $2 billion of the measurersquos total $15 billion for educational facilities

25

httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information

Contract Negotiations

26

Questions

27

Additional slides

November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)Step I II III IV V Total Salary

1 1 1 2 $49-68K

2 2 2 3 7 $51-71K

3 1 1 $54-72K

4 1 2 1 1 5 $56-76K

5 3 2 3 6 6 20 $58-78K

6 4 2 1 3 5 15 $61-80K

7 5 1 2 5 1 14 $63-83K

8 5 2 2 5 6 20 $66-85K

9 2 1 1 3 7 14 $68-88K

10 2 4 4 7 8 25 $71-90K

11 3 6 5 17 13 44 $73-93K

12 6 3 2 3 5 19 $76-95K

13 5 1 2 2 5 15 $78-97K

14 4 5 1 4 5 19 $80-100K

15 11 43 12 80 50 207 $83-102K

Total 51 74 49 137 116 42729

Year End 2019 FT Faculty Gross Pay Summary

Description Amount

High $201025

Low $56890

Median $112349

Mean $113486

Faculty () at $100000 or greater 75

Ventura County Median Household Income $84014

30

Note Exclusions include pre-retirees mid-year resignations mid-year appointments

CA State Controllerrsquos Office (49 of 72 Districts) 31

Average Faculty Pay and Benefits ndashComparisons with Districts (CBT Report)

District Average of Total Wages Average of TotalBenefits

Total Wages + Benefits

Ventura County CCD $103157 $37549 $140706

Foothill-De Anza CCD $108648 $29557 $138205

Los Rios CCD $93174 $28585 $121759

Contra Costa CCD $71419 $23683 $95101

South Orange County CCD $52219 $14453 $66743

VCCCD Rank out of 49 Districts

14 4 8

32

California State Controllerrsquos Office data with 49 or 72 Districts reportingTotal Wages include base salary longevity and extra assignments

IEPI Focus Areas

1 Organizational Structure and Implementation Processes for District Services

2 Districtwide Support and Coordination for Career Education and Workforce and Economic Development

3 District-level Student Success Performance Metrics (SCFF) and Planning (Program Reviews)

33

CalPERS 2020 Regional Health Premiums (monthly)

Plan Employee Employee + 1 Employee + 2

Anthem Blue Cross Select $654 $1308 $1700

Anthem Blue Cross Trad $935 $1870 $2431

Blue Shield Access $910 $1820 $2366

Kaiser Permanente $645 $1290 $1678

Anthem PERS Choice $736 $1473 $1914

Anthem PERS Select $452 $903 $1174

Anthem PERS Care $987 $1973 $2565

Peace Officers Res Assoc $749 $1499 $1960

United Healthcare $672 $1343 $1746

34

35

Ventura County Community College DistrictCalPERS Medical

Limited NetworkAnthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS

Faculty ASCC PERS Select 3 4 PERS Choice PERS Care

Deductible In-Network In-Network In-Network In-Network In-NetworkIndividual $200 $200 $1000 1 $500 $500 Fami ly $600 $600 $2000 1 $1000 $1000

Out of pocket maximum (coinsurance)Individual $1500 $1700 $3000 $3000 $2000Fami ly $4500 $5100 $6000 $6000 $4000

Out of pocket maximum (deductibles amp copays)Individual NA NA $2900 $2900 $3900Fami ly NA NA $5800 $5800 $7800

Coinsurance (plan pays) 80 80 80 80 90Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waivedHospital coinsurance copayInpatient No Charge No Charge ded 80 ded 80 $250 ded 90Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waivedDurable medical equipment 80 80 ded 80 ded 80 ded 90Prescription drugsBrandSpecialty Deductible Brand Name $50member Brand Name $100member none none noneRX Copay

30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $5030 day supply of Maintenance Medication after 2n $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100Mai l order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100

RX Out of pocket maximumIndividual None $750 $2000 $2000 $2000Fami ly None $1500 $4000 $4000 $4000Home Del ivery $500$1000 NA $1000 $1000 $1000

1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification)2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician

3 Children automatically at $500 ded

4 Well-Mothers Program register online no $3000 maximum only deductible

PPO - Monthly amp Tenthly (B)

ampG

amp9License 0D86695amp9ampPamp9ampD

PPO - Monthly amp Tenthly (B) (2)

ampG

amp9License 0D86695amp9ampPamp9ampD

PPO - Monthly amp Tenthly (B) (3)

ampG

amp9License 0D86695amp9ampPamp9ampD

image1jpeg

image2jpeg

36

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 840$ 840$ 840$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 200$ 200$ 200$ Total Out of Pocket 1160$ 1160$ 1160$

Salary less medical out of pocket 90075$ 90987$ 91909$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$

Salary less medical out of pocket 95010$ 98183$ 100156$ Net Effect of Change Anthem Choice less Current Anthem 4935$ 7196$ 8247$

Sheet1

37

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 fa 1040$ 1040$ 1040$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 350$ 350$ 350$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 1510$ 1510$ 1510$

Salary less medical out of pocket 89725$ 90637$ 91559$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$

Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$

Total Out of Pocket 730$ 4230$ 730$

Salary less medical out of pocket 94740$ 94413$ 99886$ Net Effect of Change Anthem Choice less Current Anthem 5015$ 3776$ 8327$

Sheet1

38

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 1680$ 1680$ 1680$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $50 brand dedmember 410$ 410$ 410$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 2450$ 2450$ 2450$

Salary less medical out of pocket 88785$ 89697$ 90619$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$

Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$ Total Out of Pocket 8440$ 8440$ 8440$

Salary less medical out of pocket 87030$ 90203$ 92176$ Net Effect of Change Anthem Choice less Current Anthem (1755)$ 506$ 1557$

Sheet1

39

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 300$ 300$ 300$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 250$ 250$ 250$ Total Out of Pocket 670$ 670$ 670$

Salary less medical out of pocket 66667$ 67352$ 68045$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$

Three YearSalary less medical out of pocket 71858$ 73642$ 75124$ Total

Net Effect of Change Anthem Choice less Current Anthem 5191$ 6290$ 7080$ 18560$

Sheet1

40

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 440$ 440$ 440$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 400$ 400$ 400$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 960$ 960$ 960$

Salary less medical out of pocket 67577$ 68262$ 68955$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$

Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$

Total Out of Pocket 730$ 4230$ 730$ Three Year

Salary less medical out of pocket 71588$ 69872$ 74854$ TotalNet Effect of Change Anthem Choice less Current Anthem 4011$ 1610$ 5900$ 11520$

Sheet1

41

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 840$ 840$ 840$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $100 brand dedmember 460$ 460$ 460$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 1660$ 1660$ 1660$

Salary less medical out of pocket 66877$ 67562$ 68255$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$

Hospital Expense Year 2Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$

Total Out of Pocket 8440$ 8440$ 8440$ Three Year

Salary less medical out of pocket 63878$ 65662$ 67144$ TotalNet Effect of Change Anthem Choice less Current Anthem (2999)$ (1900)$ (1110)$ (6010)$

Sheet1

  • Ventura CountyCommunity College DistrictVision we will become the leader in the development of high quality innovative educational programs and services Keeping in mind that students come first we will model best practice in instructional and service delivery student access community involvement and accountabilityCOLLEGE FORUMSFebruary 2020
  • Todayrsquos Topics
  • 2020 CCLC Policy Agenda
  • VCCCD 2020 ndash 2026 Strategic Goals
  • VCCCD 2020 ndash 2026 Strategic Plan Themes
  • VCCCD 2020 ndash 2026 Strategic Plan Development Timeline
  • VCCCD Program Review Development and Timeline
  • Accreditation
  • Planning Considerations
  • Planning Considerations
  • Marketing Communications and Outreach
  • Supporting our Collegeshellip
  • Fiscal Update
  • 2019-20 State Budget Key Issues
  • 2019-20 Adoption Budget Unrestricted General Fund 111 by Object
  • Where are we this year
  • Multi-Year Projects (MYP) Assumptions and summary level budget components
  • Slide Number 18
  • Non-Salary Payroll Items
  • Initial Rate Increases for Anthem PPO Renewal Effective July 1 2020
  • STRS amp PERS Cumulative Increased Annual Cost Since FY 14
  • General Fund ndash Unrestricted Fund Balances
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information
  • Slide Number 27
  • Additional slides
  • November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)
  • Year End 2019 FT Faculty Gross Pay Summary
  • Slide Number 31
  • Average Faculty Pay and Benefits ndash Comparisons with Districts (CBT Report)
  • IEPI Focus Areas
  • CalPERS 2020 Regional Health Premiums (monthly)
  • Slide Number 35
  • Slide Number 36
  • Slide Number 37
  • Slide Number 38
  • Slide Number 39
  • Slide Number 40
  • Slide Number 41
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and
12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 840 $ 840 $ 840
Prescriptions - generic $10 co-pay $ 360 $ 360 $ 360
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 460 $ 460 $ 460
Hospital Expenses No Charge $ - 0 $ - 0 $ - 0
Total Out of Pocket $ 1660 $ 1660 $ 1660
Salary less medical out of pocket $ 66877 $ 67562 $ 68255
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 1020 $ 1020 $ 1020
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8440 $ 8440 $ 8440
Three Year
Salary less medical out of pocket $ 63878 $ 65662 $ 67144 Total
Net Effect of Change Anthem Choice less Current Anthem $ (2999) $ (1900) $ (1110) $ (6010)
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 720 $ 720 $ 720
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8140 $ 8140 $ 8140
Three Year
Salary+Prem less medical out of pocket $ 70178 $ 71962 $ 73444 Total
Net Effect of Change Anthem Select less Current Anthem $ 3301 $ 4400 $ 5190 $ 12890
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and
10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 440 $ 440 $ 440
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 400 $ 400 $ 400
Hospital Expense - Year 2 No Charge $ - 0
Total Out of Pocket $ 960 $ 960 $ 960
Salary less medical out of pocket $ 67577 $ 68262 $ 68955
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 470 $ 470 $ 470
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 730 $ 4230 $ 730
Three Year
Salary less medical out of pocket $ 71588 $ 69872 $ 74854 Total
Net Effect of Change Anthem Choice less Current Anthem $ 4011 $ 1610 $ 5900 $ 11520
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 270 $ 270 $ 270
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 530 $ 4030 $ 530
Three Year
Salary+Prem less medical out of pocket $ 77788 $ 76072 $ 81054 Total
Net Effect of Change Anthem Select less Current Anthem $ 10211 $ 7810 $ 12100 $ 30120
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name
prescriptions each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 300 $ 300 $ 300
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 250 $ 250 $ 250
Total Out of Pocket $ 670 $ 670 $ 670
Salary less medical out of pocket $ 66667 $ 67352 $ 68045
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20 co-pay deductible waived $ 300 $ 300 $ 300
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 460 $ 460 $ 460
Three Year
Salary less medical out of pocket $ 71858 $ 73642 $ 75124 Total
Net Effect of Change Anthem Choice less Current Anthem $ 5191 $ 6290 $ 7080 $ 18560
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10 co-pay deductible waived $ 150 $ 150 $ 150
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 310 $ 310 $ 310
Three Year
Salary+Prem less medical out of pocket $ 78008 $ 79792 $ 81274 Total
Net Effect of Change Anthem Select less Current Anthem $ 11341 $ 12440 $ 13230 $ 37010
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and
12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 1680 $ 1680 $ 1680
Prescriptions - generic $10 co-pay $ 360 $ 360 $ 360
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 410 $ 410 $ 410
Hospital Expenses No Charge $ - 0 $ - 0 $ - 0
Total Out of Pocket $ 2450 $ 2450 $ 2450
Salary less medical out of pocket $ 88785 $ 89697 $ 90619
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 1020 $ 1020 $ 1020
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8440 $ 8440 $ 8440
Salary less medical out of pocket $ 87030 $ 90203 $ 92176
Net Effect of Change Anthem Choice less Current Anthem $ (1755) $ 506 $ 1557
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 720 $ 720 $ 720
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8140 $ 8140 $ 8140
Salary+Prem less medical out of pocket $ 93330 $ 96503 $ 98476
Net Effect of Change Anthem Select less Current Anthem $ 4545 $ 6806 $ 7857
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and
10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 1040 $ 1040 $ 1040
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 350 $ 350 $ 350
Hospital Expense - Year 2 No Charge $ - 0
Total Out of Pocket $ 1510 $ 1510 $ 1510
Salary less medical out of pocket $ 89725 $ 90637 $ 91559
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 470 $ 470 $ 470
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 730 $ 4230 $ 730
Salary less medical out of pocket $ 94740 $ 94413 $ 99886
Net Effect of Change Anthem Choice less Current Anthem $ 5015 $ 3776 $ 8327
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 270 $ 270 $ 270
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 530 $ 4030 $ 530
Salary+Prem less medical out of pocket $ 100940 $ 100613 $ 106086
Net Effect of Change Anthem Select less Current Anthem $ 11215 $ 9976 $ 14527
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name
prescriptions each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 840 $ 840 $ 840
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 200 $ 200 $ 200
Total Out of Pocket $ 1160 $ 1160 $ 1160
Salary less medical out of pocket $ 90075 $ 90987 $ 91909
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20 co-pay deductible waived $ 300 $ 300 $ 300
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 460 $ 460 $ 460
Salary less medical out of pocket $ 95010 $ 98183 $ 100156
Net Effect of Change Anthem Choice less Current Anthem $ 4935 $ 7196 $ 8247
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10 co-pay deductible waived $ 150 $ 150 $ 150
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 310 $ 310 $ 310
Salary+Prem less medical out of pocket $ 101160 $ 104333 $ 106306
Net Effect of Change Anthem Select less Current Anthem $ 11085 $ 13346 $ 14397
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Page 7: Ventura County Community College District · 2020 CCLC Policy Agenda. 1. Greater. state investment in per-student . funding: • UC = $33,569 CSU = $18,445 K -12 = $12,018 CC = $8,306

VCCCD Program Review Development and Timeline

November and Decemberbull Developed Process Questions Identified Participants

(Administrative Services Human Resources Business Services Institutional Effectiveness)

Januarybull Distributed Collected Quantified User Surveys

Februarybull Complete Provider Assessment Narratives

Marchbull Collegial Consultation Forum Presentations

Aprilbull Board Presentation

7

Accreditation

Mid-Term Reports

Accrediting Commission for Community and Junior College (ACCJC)

January Commission Meeting Actions

8

Planning ConsiderationsOngoing Innovation for Advancing Student Access Outcomes Attainment and Equity

AB 705 Guided Pathways Dual Enrollment Open Educational Resources Promise programs Strong Workforce SustainabilityWorkforce and Economic Development Grants Accreditation

9

Planning ConsiderationsManaging Program and Fiscal Impact of SCFF Focus on optimization of resources

Enrollment Management

Safety amp Emergency Preparedness

Expenditure concerns Restricted vs Unrestricted One-time vs ongoing STRSPERS Health and welfare Retiree HampW benefit

liability

10

Marketing Communications and Outreach

Website Redesign Newsroom Photo Gallery Community Connections Press Releases Social Media Outreach Partnerships

Supporting our Collegeshellip

12

Fiscal Update

2019-20 State Budget Key IssuesStudent Centered Funding Formula (SCFF) Recalculates funding rates in base supplemental and student success

allocations for 2019-20 Maintains the 702010 percentage distribution Counts only the highest of all awards a student earned in the same year Computes a districtrsquos student success allocation based on a three-year

average of each of the allocation measures Amends the definition of transfer outcomes for the student success allocation

(completed 12+ units in the prior year) Extends Hold-Harmless provision (at least 2017-18 TCR + COLAs) an additional

year through 2021-22

COLA at 326

One-time buy down of STRS and PERS in 2019-20 STRS Employer contribution rate increases from 1628 (FY19) to 171 (FY20)

increases to 184 in FY21 [Increase of $990000 for total of $11470000] PERS Employer contribution rate increases from 181 (FY19) to 1972 (FY20)

increases to 227 in FY21 [Increase of $1300000 for total of $9130000]14

2019-20 Adoption BudgetUnrestricted General Fund 111 by Object

Incorporates carryover funds including one-time funds related to the allocation of additional FY19 First Principal Apportionment Revenue 326 COLA

15

2018-19

2019-20ACTUAL

EXPENDITURESADOPTION BUDGET

FACULTY SALARIES 60418938 353 60625543 345MANAGEMENT SALARIES 7965973 47 7690998 44CLASSIFIED SALARIES 25451262 149 28309077 161EMPLOYEE BENEFITS 48912862 286 54803563 312

SALARY amp BENEFIT SUBTOTAL 142749035 835 151429181 863SUPPLIES amp MATERIALS 1592166 09 2702826 15OPERATING EXP 13291667 78 15545225 89CAPITAL OUTLAY 632274 04 312393 02TRANSFERSCONTINGENCY 12790318 75 5533596 32TOTAL EXPENDITURES 171055460 1000 175523221 1000

Faculty Salaries

Management Salaries

Classified Salaries

Employee Benefits

Supplies amp Materials

Operating Exp Capital OutlayTransfersContingency

Where are we this year

16

FY19 FY20 Difference

Exp Actuals Budget

Revenue Rev wo recalc

Adoption Budget Hold-Harmless (with COLAs) 157962401 163143068 5180667

Projected One-time Adjustments 7338100

Total State Apportionment 165300501

Expenses

Medical benefits (Employees amp Retirees) 32366943 34405548 2038605

PERS amp STRS 15898234 18300000 2401766

Step column amp longevity 1541000 1541000

Utilities 3724544 4090500 365956

6347327

Multi-Year Projects (MYP) Assumptions and summary level budget components

17

Unrestricted General Fund (Fund 111) Assumptions

Component 2019-20 Adoption 2020-21 2021-22

Funded FTES 26668 26668 26668 COLA 326 300 280Hold Harmless Component (TCR FY18) $1631M $1680M $1727MStepLongevity - Faculty 17 17 17StepLongevity - Classified 14 14 14StepLongevity - ConfidentialSupervisorsManagement 1 1 1STRS Rate 1710 1840 1810PERS Rate 1972 227 246Health Benefit Rate Increase (Faculty) 60 75 75Utility costs 0 35 35Carryover (2) $233M - -Carryover (SCFF) $27M - -

COLA for 2020-21 was reduced from 300 to 229 in the Governorrsquos FY21 January Budget Proposal This will reduce the projected Hold Harmless Component by $11 million from $1680 million to $1669 million with a commensurate $11 million reduction in 2021-22

Unrestricted General Fund (111) MYP

18

2019-20 Adoption 2020-21 Estimate 2021-22 EstimateAssumptions General Apportionment Hold-Harmless Hold-Harmless Hold-Harmless COLA 326 300 280

RevenueTotal General Apportionment 163143068 168037360 172742406 FT Faculty Hiring 1184531 1184531 1184531 PT Faculty Equity Comp 558080 558080 558080 Lottery Proceeds 3978025 3978025 3978025 Nonresident Tuition - International 668448 668448 668448 Nonresident Tuition - Domestic 952217 952217 952217 TOTAL REVENUE 170484369 175378661 180083707

ExpendituresFaculty Salaries 60625543 61242102 61869143 Management Salaries 7690998 7775473 7860877 Classified Salaries 28309077 28637824 28971041 Employee Benefits 56093563 58938202 60660862 Salary amp Benefit Subtotal 152719181 156593601 159361923 Supplies amp Materials 2702826 2702826 2702826 Operating Expenditures 16975225 17268432 17297175 Capital Outlay 392393 392393 392393 Transfers 783018 783018 783018 Contingency 4750578 - - Direct Expenditure Subtotal 25604040 21146668 21175412 TOTAL EXPENDITURES 178323221 177740269 180537335

OPERATING SURPLUSDEFICIT (7838852) (2361608) (453628)

Fund BalanceBeginning Fund Balance 40132217 32293365 29931756 Ending Fund Balance 32293365 29931756 29478128

ReservesBoard DesignatedState Minimum 5 9718964 9718964 9718964 Revenue Shortfall Contingency 5000000 5000000 5000000 State Teachers Retirement System ( 1000000 1000000 1000000 Energy Efficiency 170000 170000 170000 Unallocated 16404401 14042792 13589164 TOTAL RESERVES 32293365 29931756 29478128

Non-Salary Payroll Items

19

Additional District Cost on Each Payroll Dollar

Statutory Benefits Academic Classified

State Teachers Retirement System (STRS) 1710 NA

Public Employee Retirement System (PERS) NA 1972

Social Security (OASDI) NA 62

Medicare 145 145

State Unemployment Insurance (SUI) 005 005

Workers Compensation 170 170

Active Employee Retiree Health Liability (HRL) 150 85

Retired Employee Retiree Health Liability (HR2) 180 150

Total 5330 5262

Initial Rate Increases for Anthem PPO Renewal Effective July 1 2020

Plan Loss Ratio Proposed Increase ()

Current Annual Premium

Proposed Annual Premium

Amount of theIncrease

ASCC 107 2676 $22176 ($1848month)

$28116($2343month)

$5940($495month)

Faculty 111 1938 $25548($2129month)

$30504($2542month)

$4956($413month)

20

Medical benefits comprise nearly 20 of the current year adopted budget

21

STRS amp PERS Cumulative Increased Annual Cost Since FY 14

FY20 Budget FY19 FY18 FY17 FY16 FY15 FY14Total Unrestricted Revenue 170484369 166947981 160321628 151545609 144305637 133118624 131086840

STRS 38 32 24 19 13 04 00PERS 27 20 14 10 03 02 00Total 65 52 38 29 15 06 00

$- $2000000 $4000000 $6000000 $8000000 $10000000 $12000000 $14000000 $16000000

FY23

FY22

FY21

FY20

FY19

FY18

FY17

FY16

FY15

FY14

STRS cumulative PERS cumulative

General Fund ndash Unrestricted Fund Balances

Category 6302018 Actuals 6302019 Actuals 6302020 Projections

Grand Total $72070922 $78811677 $61381417

Fund 113 (Infrastructure) $22684009 $21694867 $18006004

Fund 114 (Auxiliary) $16635544 $16984594 $11082048

Fund 111 Reserves Total $32751369 $40132217 $32293365

Board Designated

State Required 5 Minimum $9281823 $10018403 $9718964

Revenue Shortfall Contingency $5000000 $5000000 $5000000

STRS $1000000 $1000000 $1000000

Energy Efficiency $1400000 $1400000 $170000

Unallocated Fund 111 Reserves $13023006 $17674962 $16404401

Budget Carryover $3046540 $5038852 -

Unallocated 63018 includes real property saleFTES ShiftUnallocated 63019 includes late SCCF apportionment $57M 22

Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact

Overview$2222 billion Proposed Budget is an increase of 34 over FY20 It maintains a commitment to paying down liabilities building reserves and increasing spending primarily for one-time initiatives

Major Themes bull Addressing affordability crisis ndash health care and housingbull Investing in emergency responses ndash homelessness and wildfiresbull Promoting opportunity ndash increased funding for preschool public schools

and higher education new Department of Early Childhood Developmentbull Continued but Slowing Growth (remaining risks in long-term forecast)bull Continued Focus on Resiliency

23

Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact

24

Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges ImpactPolicy Update

Apportionments No change to the Student Centered Funding Formula (SCFF) Governor supports the recommendation of the SCFF Oversight Committee to include a metric reflecting first-generation college students within the formula The CCCCO is expected to develop guidance and work with districts to collect this data FY21 preliminary SCFF rates are expected to be published in mid-February

CCC System Support Budget proposes a $125 million consolidation of administrative and statewide activities budgets contained within the following programs Student Equity and Achievement (SEA) Cooperating Agencies Foster Youth Educational Support CCC Strong Workforce Institutional Effectiveness Partnership Initiative (IEPI) Integrated Technology Transfer Education amp Articulation Expand Delivery of Courses through Technology and Statewide media campaigns (from Finance Aid Administration)

Capital Outlay

Provides $276 million in capital outlay funding from Prop 51 The funding is to support 24 new CCC projects On the March 3 ballot is Prop 13 School and College Facilities Bond If passed community colleges would receive $2 billion of the measurersquos total $15 billion for educational facilities

25

httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information

Contract Negotiations

26

Questions

27

Additional slides

November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)Step I II III IV V Total Salary

1 1 1 2 $49-68K

2 2 2 3 7 $51-71K

3 1 1 $54-72K

4 1 2 1 1 5 $56-76K

5 3 2 3 6 6 20 $58-78K

6 4 2 1 3 5 15 $61-80K

7 5 1 2 5 1 14 $63-83K

8 5 2 2 5 6 20 $66-85K

9 2 1 1 3 7 14 $68-88K

10 2 4 4 7 8 25 $71-90K

11 3 6 5 17 13 44 $73-93K

12 6 3 2 3 5 19 $76-95K

13 5 1 2 2 5 15 $78-97K

14 4 5 1 4 5 19 $80-100K

15 11 43 12 80 50 207 $83-102K

Total 51 74 49 137 116 42729

Year End 2019 FT Faculty Gross Pay Summary

Description Amount

High $201025

Low $56890

Median $112349

Mean $113486

Faculty () at $100000 or greater 75

Ventura County Median Household Income $84014

30

Note Exclusions include pre-retirees mid-year resignations mid-year appointments

CA State Controllerrsquos Office (49 of 72 Districts) 31

Average Faculty Pay and Benefits ndashComparisons with Districts (CBT Report)

District Average of Total Wages Average of TotalBenefits

Total Wages + Benefits

Ventura County CCD $103157 $37549 $140706

Foothill-De Anza CCD $108648 $29557 $138205

Los Rios CCD $93174 $28585 $121759

Contra Costa CCD $71419 $23683 $95101

South Orange County CCD $52219 $14453 $66743

VCCCD Rank out of 49 Districts

14 4 8

32

California State Controllerrsquos Office data with 49 or 72 Districts reportingTotal Wages include base salary longevity and extra assignments

IEPI Focus Areas

1 Organizational Structure and Implementation Processes for District Services

2 Districtwide Support and Coordination for Career Education and Workforce and Economic Development

3 District-level Student Success Performance Metrics (SCFF) and Planning (Program Reviews)

33

CalPERS 2020 Regional Health Premiums (monthly)

Plan Employee Employee + 1 Employee + 2

Anthem Blue Cross Select $654 $1308 $1700

Anthem Blue Cross Trad $935 $1870 $2431

Blue Shield Access $910 $1820 $2366

Kaiser Permanente $645 $1290 $1678

Anthem PERS Choice $736 $1473 $1914

Anthem PERS Select $452 $903 $1174

Anthem PERS Care $987 $1973 $2565

Peace Officers Res Assoc $749 $1499 $1960

United Healthcare $672 $1343 $1746

34

35

Ventura County Community College DistrictCalPERS Medical

Limited NetworkAnthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS

Faculty ASCC PERS Select 3 4 PERS Choice PERS Care

Deductible In-Network In-Network In-Network In-Network In-NetworkIndividual $200 $200 $1000 1 $500 $500 Fami ly $600 $600 $2000 1 $1000 $1000

Out of pocket maximum (coinsurance)Individual $1500 $1700 $3000 $3000 $2000Fami ly $4500 $5100 $6000 $6000 $4000

Out of pocket maximum (deductibles amp copays)Individual NA NA $2900 $2900 $3900Fami ly NA NA $5800 $5800 $7800

Coinsurance (plan pays) 80 80 80 80 90Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waivedHospital coinsurance copayInpatient No Charge No Charge ded 80 ded 80 $250 ded 90Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waivedDurable medical equipment 80 80 ded 80 ded 80 ded 90Prescription drugsBrandSpecialty Deductible Brand Name $50member Brand Name $100member none none noneRX Copay

30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $5030 day supply of Maintenance Medication after 2n $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100Mai l order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100

RX Out of pocket maximumIndividual None $750 $2000 $2000 $2000Fami ly None $1500 $4000 $4000 $4000Home Del ivery $500$1000 NA $1000 $1000 $1000

1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification)2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician

3 Children automatically at $500 ded

4 Well-Mothers Program register online no $3000 maximum only deductible

PPO - Monthly amp Tenthly (B)

ampG

amp9License 0D86695amp9ampPamp9ampD

PPO - Monthly amp Tenthly (B) (2)

ampG

amp9License 0D86695amp9ampPamp9ampD

PPO - Monthly amp Tenthly (B) (3)

ampG

amp9License 0D86695amp9ampPamp9ampD

image1jpeg

image2jpeg

36

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 840$ 840$ 840$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 200$ 200$ 200$ Total Out of Pocket 1160$ 1160$ 1160$

Salary less medical out of pocket 90075$ 90987$ 91909$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$

Salary less medical out of pocket 95010$ 98183$ 100156$ Net Effect of Change Anthem Choice less Current Anthem 4935$ 7196$ 8247$

Sheet1

37

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 fa 1040$ 1040$ 1040$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 350$ 350$ 350$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 1510$ 1510$ 1510$

Salary less medical out of pocket 89725$ 90637$ 91559$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$

Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$

Total Out of Pocket 730$ 4230$ 730$

Salary less medical out of pocket 94740$ 94413$ 99886$ Net Effect of Change Anthem Choice less Current Anthem 5015$ 3776$ 8327$

Sheet1

38

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 1680$ 1680$ 1680$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $50 brand dedmember 410$ 410$ 410$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 2450$ 2450$ 2450$

Salary less medical out of pocket 88785$ 89697$ 90619$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$

Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$ Total Out of Pocket 8440$ 8440$ 8440$

Salary less medical out of pocket 87030$ 90203$ 92176$ Net Effect of Change Anthem Choice less Current Anthem (1755)$ 506$ 1557$

Sheet1

39

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 300$ 300$ 300$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 250$ 250$ 250$ Total Out of Pocket 670$ 670$ 670$

Salary less medical out of pocket 66667$ 67352$ 68045$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$

Three YearSalary less medical out of pocket 71858$ 73642$ 75124$ Total

Net Effect of Change Anthem Choice less Current Anthem 5191$ 6290$ 7080$ 18560$

Sheet1

40

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 440$ 440$ 440$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 400$ 400$ 400$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 960$ 960$ 960$

Salary less medical out of pocket 67577$ 68262$ 68955$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$

Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$

Total Out of Pocket 730$ 4230$ 730$ Three Year

Salary less medical out of pocket 71588$ 69872$ 74854$ TotalNet Effect of Change Anthem Choice less Current Anthem 4011$ 1610$ 5900$ 11520$

Sheet1

41

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 840$ 840$ 840$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $100 brand dedmember 460$ 460$ 460$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 1660$ 1660$ 1660$

Salary less medical out of pocket 66877$ 67562$ 68255$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$

Hospital Expense Year 2Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$

Total Out of Pocket 8440$ 8440$ 8440$ Three Year

Salary less medical out of pocket 63878$ 65662$ 67144$ TotalNet Effect of Change Anthem Choice less Current Anthem (2999)$ (1900)$ (1110)$ (6010)$

Sheet1

  • Ventura CountyCommunity College DistrictVision we will become the leader in the development of high quality innovative educational programs and services Keeping in mind that students come first we will model best practice in instructional and service delivery student access community involvement and accountabilityCOLLEGE FORUMSFebruary 2020
  • Todayrsquos Topics
  • 2020 CCLC Policy Agenda
  • VCCCD 2020 ndash 2026 Strategic Goals
  • VCCCD 2020 ndash 2026 Strategic Plan Themes
  • VCCCD 2020 ndash 2026 Strategic Plan Development Timeline
  • VCCCD Program Review Development and Timeline
  • Accreditation
  • Planning Considerations
  • Planning Considerations
  • Marketing Communications and Outreach
  • Supporting our Collegeshellip
  • Fiscal Update
  • 2019-20 State Budget Key Issues
  • 2019-20 Adoption Budget Unrestricted General Fund 111 by Object
  • Where are we this year
  • Multi-Year Projects (MYP) Assumptions and summary level budget components
  • Slide Number 18
  • Non-Salary Payroll Items
  • Initial Rate Increases for Anthem PPO Renewal Effective July 1 2020
  • STRS amp PERS Cumulative Increased Annual Cost Since FY 14
  • General Fund ndash Unrestricted Fund Balances
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information
  • Slide Number 27
  • Additional slides
  • November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)
  • Year End 2019 FT Faculty Gross Pay Summary
  • Slide Number 31
  • Average Faculty Pay and Benefits ndash Comparisons with Districts (CBT Report)
  • IEPI Focus Areas
  • CalPERS 2020 Regional Health Premiums (monthly)
  • Slide Number 35
  • Slide Number 36
  • Slide Number 37
  • Slide Number 38
  • Slide Number 39
  • Slide Number 40
  • Slide Number 41
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and
12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 840 $ 840 $ 840
Prescriptions - generic $10 co-pay $ 360 $ 360 $ 360
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 460 $ 460 $ 460
Hospital Expenses No Charge $ - 0 $ - 0 $ - 0
Total Out of Pocket $ 1660 $ 1660 $ 1660
Salary less medical out of pocket $ 66877 $ 67562 $ 68255
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 1020 $ 1020 $ 1020
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8440 $ 8440 $ 8440
Three Year
Salary less medical out of pocket $ 63878 $ 65662 $ 67144 Total
Net Effect of Change Anthem Choice less Current Anthem $ (2999) $ (1900) $ (1110) $ (6010)
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 720 $ 720 $ 720
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8140 $ 8140 $ 8140
Three Year
Salary+Prem less medical out of pocket $ 70178 $ 71962 $ 73444 Total
Net Effect of Change Anthem Select less Current Anthem $ 3301 $ 4400 $ 5190 $ 12890
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and
10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 440 $ 440 $ 440
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 400 $ 400 $ 400
Hospital Expense - Year 2 No Charge $ - 0
Total Out of Pocket $ 960 $ 960 $ 960
Salary less medical out of pocket $ 67577 $ 68262 $ 68955
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 470 $ 470 $ 470
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 730 $ 4230 $ 730
Three Year
Salary less medical out of pocket $ 71588 $ 69872 $ 74854 Total
Net Effect of Change Anthem Choice less Current Anthem $ 4011 $ 1610 $ 5900 $ 11520
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 270 $ 270 $ 270
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 530 $ 4030 $ 530
Three Year
Salary+Prem less medical out of pocket $ 77788 $ 76072 $ 81054 Total
Net Effect of Change Anthem Select less Current Anthem $ 10211 $ 7810 $ 12100 $ 30120
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name
prescriptions each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 300 $ 300 $ 300
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 250 $ 250 $ 250
Total Out of Pocket $ 670 $ 670 $ 670
Salary less medical out of pocket $ 66667 $ 67352 $ 68045
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20 co-pay deductible waived $ 300 $ 300 $ 300
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 460 $ 460 $ 460
Three Year
Salary less medical out of pocket $ 71858 $ 73642 $ 75124 Total
Net Effect of Change Anthem Choice less Current Anthem $ 5191 $ 6290 $ 7080 $ 18560
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10 co-pay deductible waived $ 150 $ 150 $ 150
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 310 $ 310 $ 310
Three Year
Salary+Prem less medical out of pocket $ 78008 $ 79792 $ 81274 Total
Net Effect of Change Anthem Select less Current Anthem $ 11341 $ 12440 $ 13230 $ 37010
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and
12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 1680 $ 1680 $ 1680
Prescriptions - generic $10 co-pay $ 360 $ 360 $ 360
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 410 $ 410 $ 410
Hospital Expenses No Charge $ - 0 $ - 0 $ - 0
Total Out of Pocket $ 2450 $ 2450 $ 2450
Salary less medical out of pocket $ 88785 $ 89697 $ 90619
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 1020 $ 1020 $ 1020
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8440 $ 8440 $ 8440
Salary less medical out of pocket $ 87030 $ 90203 $ 92176
Net Effect of Change Anthem Choice less Current Anthem $ (1755) $ 506 $ 1557
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 720 $ 720 $ 720
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8140 $ 8140 $ 8140
Salary+Prem less medical out of pocket $ 93330 $ 96503 $ 98476
Net Effect of Change Anthem Select less Current Anthem $ 4545 $ 6806 $ 7857
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and
10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 1040 $ 1040 $ 1040
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 350 $ 350 $ 350
Hospital Expense - Year 2 No Charge $ - 0
Total Out of Pocket $ 1510 $ 1510 $ 1510
Salary less medical out of pocket $ 89725 $ 90637 $ 91559
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 470 $ 470 $ 470
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 730 $ 4230 $ 730
Salary less medical out of pocket $ 94740 $ 94413 $ 99886
Net Effect of Change Anthem Choice less Current Anthem $ 5015 $ 3776 $ 8327
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 270 $ 270 $ 270
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 530 $ 4030 $ 530
Salary+Prem less medical out of pocket $ 100940 $ 100613 $ 106086
Net Effect of Change Anthem Select less Current Anthem $ 11215 $ 9976 $ 14527
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name
prescriptions each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 840 $ 840 $ 840
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 200 $ 200 $ 200
Total Out of Pocket $ 1160 $ 1160 $ 1160
Salary less medical out of pocket $ 90075 $ 90987 $ 91909
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20 co-pay deductible waived $ 300 $ 300 $ 300
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 460 $ 460 $ 460
Salary less medical out of pocket $ 95010 $ 98183 $ 100156
Net Effect of Change Anthem Choice less Current Anthem $ 4935 $ 7196 $ 8247
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10 co-pay deductible waived $ 150 $ 150 $ 150
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 310 $ 310 $ 310
Salary+Prem less medical out of pocket $ 101160 $ 104333 $ 106306
Net Effect of Change Anthem Select less Current Anthem $ 11085 $ 13346 $ 14397
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Page 8: Ventura County Community College District · 2020 CCLC Policy Agenda. 1. Greater. state investment in per-student . funding: • UC = $33,569 CSU = $18,445 K -12 = $12,018 CC = $8,306

Accreditation

Mid-Term Reports

Accrediting Commission for Community and Junior College (ACCJC)

January Commission Meeting Actions

8

Planning ConsiderationsOngoing Innovation for Advancing Student Access Outcomes Attainment and Equity

AB 705 Guided Pathways Dual Enrollment Open Educational Resources Promise programs Strong Workforce SustainabilityWorkforce and Economic Development Grants Accreditation

9

Planning ConsiderationsManaging Program and Fiscal Impact of SCFF Focus on optimization of resources

Enrollment Management

Safety amp Emergency Preparedness

Expenditure concerns Restricted vs Unrestricted One-time vs ongoing STRSPERS Health and welfare Retiree HampW benefit

liability

10

Marketing Communications and Outreach

Website Redesign Newsroom Photo Gallery Community Connections Press Releases Social Media Outreach Partnerships

Supporting our Collegeshellip

12

Fiscal Update

2019-20 State Budget Key IssuesStudent Centered Funding Formula (SCFF) Recalculates funding rates in base supplemental and student success

allocations for 2019-20 Maintains the 702010 percentage distribution Counts only the highest of all awards a student earned in the same year Computes a districtrsquos student success allocation based on a three-year

average of each of the allocation measures Amends the definition of transfer outcomes for the student success allocation

(completed 12+ units in the prior year) Extends Hold-Harmless provision (at least 2017-18 TCR + COLAs) an additional

year through 2021-22

COLA at 326

One-time buy down of STRS and PERS in 2019-20 STRS Employer contribution rate increases from 1628 (FY19) to 171 (FY20)

increases to 184 in FY21 [Increase of $990000 for total of $11470000] PERS Employer contribution rate increases from 181 (FY19) to 1972 (FY20)

increases to 227 in FY21 [Increase of $1300000 for total of $9130000]14

2019-20 Adoption BudgetUnrestricted General Fund 111 by Object

Incorporates carryover funds including one-time funds related to the allocation of additional FY19 First Principal Apportionment Revenue 326 COLA

15

2018-19

2019-20ACTUAL

EXPENDITURESADOPTION BUDGET

FACULTY SALARIES 60418938 353 60625543 345MANAGEMENT SALARIES 7965973 47 7690998 44CLASSIFIED SALARIES 25451262 149 28309077 161EMPLOYEE BENEFITS 48912862 286 54803563 312

SALARY amp BENEFIT SUBTOTAL 142749035 835 151429181 863SUPPLIES amp MATERIALS 1592166 09 2702826 15OPERATING EXP 13291667 78 15545225 89CAPITAL OUTLAY 632274 04 312393 02TRANSFERSCONTINGENCY 12790318 75 5533596 32TOTAL EXPENDITURES 171055460 1000 175523221 1000

Faculty Salaries

Management Salaries

Classified Salaries

Employee Benefits

Supplies amp Materials

Operating Exp Capital OutlayTransfersContingency

Where are we this year

16

FY19 FY20 Difference

Exp Actuals Budget

Revenue Rev wo recalc

Adoption Budget Hold-Harmless (with COLAs) 157962401 163143068 5180667

Projected One-time Adjustments 7338100

Total State Apportionment 165300501

Expenses

Medical benefits (Employees amp Retirees) 32366943 34405548 2038605

PERS amp STRS 15898234 18300000 2401766

Step column amp longevity 1541000 1541000

Utilities 3724544 4090500 365956

6347327

Multi-Year Projects (MYP) Assumptions and summary level budget components

17

Unrestricted General Fund (Fund 111) Assumptions

Component 2019-20 Adoption 2020-21 2021-22

Funded FTES 26668 26668 26668 COLA 326 300 280Hold Harmless Component (TCR FY18) $1631M $1680M $1727MStepLongevity - Faculty 17 17 17StepLongevity - Classified 14 14 14StepLongevity - ConfidentialSupervisorsManagement 1 1 1STRS Rate 1710 1840 1810PERS Rate 1972 227 246Health Benefit Rate Increase (Faculty) 60 75 75Utility costs 0 35 35Carryover (2) $233M - -Carryover (SCFF) $27M - -

COLA for 2020-21 was reduced from 300 to 229 in the Governorrsquos FY21 January Budget Proposal This will reduce the projected Hold Harmless Component by $11 million from $1680 million to $1669 million with a commensurate $11 million reduction in 2021-22

Unrestricted General Fund (111) MYP

18

2019-20 Adoption 2020-21 Estimate 2021-22 EstimateAssumptions General Apportionment Hold-Harmless Hold-Harmless Hold-Harmless COLA 326 300 280

RevenueTotal General Apportionment 163143068 168037360 172742406 FT Faculty Hiring 1184531 1184531 1184531 PT Faculty Equity Comp 558080 558080 558080 Lottery Proceeds 3978025 3978025 3978025 Nonresident Tuition - International 668448 668448 668448 Nonresident Tuition - Domestic 952217 952217 952217 TOTAL REVENUE 170484369 175378661 180083707

ExpendituresFaculty Salaries 60625543 61242102 61869143 Management Salaries 7690998 7775473 7860877 Classified Salaries 28309077 28637824 28971041 Employee Benefits 56093563 58938202 60660862 Salary amp Benefit Subtotal 152719181 156593601 159361923 Supplies amp Materials 2702826 2702826 2702826 Operating Expenditures 16975225 17268432 17297175 Capital Outlay 392393 392393 392393 Transfers 783018 783018 783018 Contingency 4750578 - - Direct Expenditure Subtotal 25604040 21146668 21175412 TOTAL EXPENDITURES 178323221 177740269 180537335

OPERATING SURPLUSDEFICIT (7838852) (2361608) (453628)

Fund BalanceBeginning Fund Balance 40132217 32293365 29931756 Ending Fund Balance 32293365 29931756 29478128

ReservesBoard DesignatedState Minimum 5 9718964 9718964 9718964 Revenue Shortfall Contingency 5000000 5000000 5000000 State Teachers Retirement System ( 1000000 1000000 1000000 Energy Efficiency 170000 170000 170000 Unallocated 16404401 14042792 13589164 TOTAL RESERVES 32293365 29931756 29478128

Non-Salary Payroll Items

19

Additional District Cost on Each Payroll Dollar

Statutory Benefits Academic Classified

State Teachers Retirement System (STRS) 1710 NA

Public Employee Retirement System (PERS) NA 1972

Social Security (OASDI) NA 62

Medicare 145 145

State Unemployment Insurance (SUI) 005 005

Workers Compensation 170 170

Active Employee Retiree Health Liability (HRL) 150 85

Retired Employee Retiree Health Liability (HR2) 180 150

Total 5330 5262

Initial Rate Increases for Anthem PPO Renewal Effective July 1 2020

Plan Loss Ratio Proposed Increase ()

Current Annual Premium

Proposed Annual Premium

Amount of theIncrease

ASCC 107 2676 $22176 ($1848month)

$28116($2343month)

$5940($495month)

Faculty 111 1938 $25548($2129month)

$30504($2542month)

$4956($413month)

20

Medical benefits comprise nearly 20 of the current year adopted budget

21

STRS amp PERS Cumulative Increased Annual Cost Since FY 14

FY20 Budget FY19 FY18 FY17 FY16 FY15 FY14Total Unrestricted Revenue 170484369 166947981 160321628 151545609 144305637 133118624 131086840

STRS 38 32 24 19 13 04 00PERS 27 20 14 10 03 02 00Total 65 52 38 29 15 06 00

$- $2000000 $4000000 $6000000 $8000000 $10000000 $12000000 $14000000 $16000000

FY23

FY22

FY21

FY20

FY19

FY18

FY17

FY16

FY15

FY14

STRS cumulative PERS cumulative

General Fund ndash Unrestricted Fund Balances

Category 6302018 Actuals 6302019 Actuals 6302020 Projections

Grand Total $72070922 $78811677 $61381417

Fund 113 (Infrastructure) $22684009 $21694867 $18006004

Fund 114 (Auxiliary) $16635544 $16984594 $11082048

Fund 111 Reserves Total $32751369 $40132217 $32293365

Board Designated

State Required 5 Minimum $9281823 $10018403 $9718964

Revenue Shortfall Contingency $5000000 $5000000 $5000000

STRS $1000000 $1000000 $1000000

Energy Efficiency $1400000 $1400000 $170000

Unallocated Fund 111 Reserves $13023006 $17674962 $16404401

Budget Carryover $3046540 $5038852 -

Unallocated 63018 includes real property saleFTES ShiftUnallocated 63019 includes late SCCF apportionment $57M 22

Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact

Overview$2222 billion Proposed Budget is an increase of 34 over FY20 It maintains a commitment to paying down liabilities building reserves and increasing spending primarily for one-time initiatives

Major Themes bull Addressing affordability crisis ndash health care and housingbull Investing in emergency responses ndash homelessness and wildfiresbull Promoting opportunity ndash increased funding for preschool public schools

and higher education new Department of Early Childhood Developmentbull Continued but Slowing Growth (remaining risks in long-term forecast)bull Continued Focus on Resiliency

23

Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact

24

Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges ImpactPolicy Update

Apportionments No change to the Student Centered Funding Formula (SCFF) Governor supports the recommendation of the SCFF Oversight Committee to include a metric reflecting first-generation college students within the formula The CCCCO is expected to develop guidance and work with districts to collect this data FY21 preliminary SCFF rates are expected to be published in mid-February

CCC System Support Budget proposes a $125 million consolidation of administrative and statewide activities budgets contained within the following programs Student Equity and Achievement (SEA) Cooperating Agencies Foster Youth Educational Support CCC Strong Workforce Institutional Effectiveness Partnership Initiative (IEPI) Integrated Technology Transfer Education amp Articulation Expand Delivery of Courses through Technology and Statewide media campaigns (from Finance Aid Administration)

Capital Outlay

Provides $276 million in capital outlay funding from Prop 51 The funding is to support 24 new CCC projects On the March 3 ballot is Prop 13 School and College Facilities Bond If passed community colleges would receive $2 billion of the measurersquos total $15 billion for educational facilities

25

httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information

Contract Negotiations

26

Questions

27

Additional slides

November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)Step I II III IV V Total Salary

1 1 1 2 $49-68K

2 2 2 3 7 $51-71K

3 1 1 $54-72K

4 1 2 1 1 5 $56-76K

5 3 2 3 6 6 20 $58-78K

6 4 2 1 3 5 15 $61-80K

7 5 1 2 5 1 14 $63-83K

8 5 2 2 5 6 20 $66-85K

9 2 1 1 3 7 14 $68-88K

10 2 4 4 7 8 25 $71-90K

11 3 6 5 17 13 44 $73-93K

12 6 3 2 3 5 19 $76-95K

13 5 1 2 2 5 15 $78-97K

14 4 5 1 4 5 19 $80-100K

15 11 43 12 80 50 207 $83-102K

Total 51 74 49 137 116 42729

Year End 2019 FT Faculty Gross Pay Summary

Description Amount

High $201025

Low $56890

Median $112349

Mean $113486

Faculty () at $100000 or greater 75

Ventura County Median Household Income $84014

30

Note Exclusions include pre-retirees mid-year resignations mid-year appointments

CA State Controllerrsquos Office (49 of 72 Districts) 31

Average Faculty Pay and Benefits ndashComparisons with Districts (CBT Report)

District Average of Total Wages Average of TotalBenefits

Total Wages + Benefits

Ventura County CCD $103157 $37549 $140706

Foothill-De Anza CCD $108648 $29557 $138205

Los Rios CCD $93174 $28585 $121759

Contra Costa CCD $71419 $23683 $95101

South Orange County CCD $52219 $14453 $66743

VCCCD Rank out of 49 Districts

14 4 8

32

California State Controllerrsquos Office data with 49 or 72 Districts reportingTotal Wages include base salary longevity and extra assignments

IEPI Focus Areas

1 Organizational Structure and Implementation Processes for District Services

2 Districtwide Support and Coordination for Career Education and Workforce and Economic Development

3 District-level Student Success Performance Metrics (SCFF) and Planning (Program Reviews)

33

CalPERS 2020 Regional Health Premiums (monthly)

Plan Employee Employee + 1 Employee + 2

Anthem Blue Cross Select $654 $1308 $1700

Anthem Blue Cross Trad $935 $1870 $2431

Blue Shield Access $910 $1820 $2366

Kaiser Permanente $645 $1290 $1678

Anthem PERS Choice $736 $1473 $1914

Anthem PERS Select $452 $903 $1174

Anthem PERS Care $987 $1973 $2565

Peace Officers Res Assoc $749 $1499 $1960

United Healthcare $672 $1343 $1746

34

35

Ventura County Community College DistrictCalPERS Medical

Limited NetworkAnthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS

Faculty ASCC PERS Select 3 4 PERS Choice PERS Care

Deductible In-Network In-Network In-Network In-Network In-NetworkIndividual $200 $200 $1000 1 $500 $500 Fami ly $600 $600 $2000 1 $1000 $1000

Out of pocket maximum (coinsurance)Individual $1500 $1700 $3000 $3000 $2000Fami ly $4500 $5100 $6000 $6000 $4000

Out of pocket maximum (deductibles amp copays)Individual NA NA $2900 $2900 $3900Fami ly NA NA $5800 $5800 $7800

Coinsurance (plan pays) 80 80 80 80 90Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waivedHospital coinsurance copayInpatient No Charge No Charge ded 80 ded 80 $250 ded 90Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waivedDurable medical equipment 80 80 ded 80 ded 80 ded 90Prescription drugsBrandSpecialty Deductible Brand Name $50member Brand Name $100member none none noneRX Copay

30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $5030 day supply of Maintenance Medication after 2n $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100Mai l order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100

RX Out of pocket maximumIndividual None $750 $2000 $2000 $2000Fami ly None $1500 $4000 $4000 $4000Home Del ivery $500$1000 NA $1000 $1000 $1000

1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification)2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician

3 Children automatically at $500 ded

4 Well-Mothers Program register online no $3000 maximum only deductible

PPO - Monthly amp Tenthly (B)

ampG

amp9License 0D86695amp9ampPamp9ampD

PPO - Monthly amp Tenthly (B) (2)

ampG

amp9License 0D86695amp9ampPamp9ampD

PPO - Monthly amp Tenthly (B) (3)

ampG

amp9License 0D86695amp9ampPamp9ampD

image1jpeg

image2jpeg

36

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 840$ 840$ 840$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 200$ 200$ 200$ Total Out of Pocket 1160$ 1160$ 1160$

Salary less medical out of pocket 90075$ 90987$ 91909$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$

Salary less medical out of pocket 95010$ 98183$ 100156$ Net Effect of Change Anthem Choice less Current Anthem 4935$ 7196$ 8247$

Sheet1

37

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 fa 1040$ 1040$ 1040$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 350$ 350$ 350$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 1510$ 1510$ 1510$

Salary less medical out of pocket 89725$ 90637$ 91559$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$

Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$

Total Out of Pocket 730$ 4230$ 730$

Salary less medical out of pocket 94740$ 94413$ 99886$ Net Effect of Change Anthem Choice less Current Anthem 5015$ 3776$ 8327$

Sheet1

38

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 1680$ 1680$ 1680$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $50 brand dedmember 410$ 410$ 410$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 2450$ 2450$ 2450$

Salary less medical out of pocket 88785$ 89697$ 90619$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$

Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$ Total Out of Pocket 8440$ 8440$ 8440$

Salary less medical out of pocket 87030$ 90203$ 92176$ Net Effect of Change Anthem Choice less Current Anthem (1755)$ 506$ 1557$

Sheet1

39

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 300$ 300$ 300$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 250$ 250$ 250$ Total Out of Pocket 670$ 670$ 670$

Salary less medical out of pocket 66667$ 67352$ 68045$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$

Three YearSalary less medical out of pocket 71858$ 73642$ 75124$ Total

Net Effect of Change Anthem Choice less Current Anthem 5191$ 6290$ 7080$ 18560$

Sheet1

40

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 440$ 440$ 440$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 400$ 400$ 400$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 960$ 960$ 960$

Salary less medical out of pocket 67577$ 68262$ 68955$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$

Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$

Total Out of Pocket 730$ 4230$ 730$ Three Year

Salary less medical out of pocket 71588$ 69872$ 74854$ TotalNet Effect of Change Anthem Choice less Current Anthem 4011$ 1610$ 5900$ 11520$

Sheet1

41

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 840$ 840$ 840$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $100 brand dedmember 460$ 460$ 460$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 1660$ 1660$ 1660$

Salary less medical out of pocket 66877$ 67562$ 68255$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$

Hospital Expense Year 2Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$

Total Out of Pocket 8440$ 8440$ 8440$ Three Year

Salary less medical out of pocket 63878$ 65662$ 67144$ TotalNet Effect of Change Anthem Choice less Current Anthem (2999)$ (1900)$ (1110)$ (6010)$

Sheet1

  • Ventura CountyCommunity College DistrictVision we will become the leader in the development of high quality innovative educational programs and services Keeping in mind that students come first we will model best practice in instructional and service delivery student access community involvement and accountabilityCOLLEGE FORUMSFebruary 2020
  • Todayrsquos Topics
  • 2020 CCLC Policy Agenda
  • VCCCD 2020 ndash 2026 Strategic Goals
  • VCCCD 2020 ndash 2026 Strategic Plan Themes
  • VCCCD 2020 ndash 2026 Strategic Plan Development Timeline
  • VCCCD Program Review Development and Timeline
  • Accreditation
  • Planning Considerations
  • Planning Considerations
  • Marketing Communications and Outreach
  • Supporting our Collegeshellip
  • Fiscal Update
  • 2019-20 State Budget Key Issues
  • 2019-20 Adoption Budget Unrestricted General Fund 111 by Object
  • Where are we this year
  • Multi-Year Projects (MYP) Assumptions and summary level budget components
  • Slide Number 18
  • Non-Salary Payroll Items
  • Initial Rate Increases for Anthem PPO Renewal Effective July 1 2020
  • STRS amp PERS Cumulative Increased Annual Cost Since FY 14
  • General Fund ndash Unrestricted Fund Balances
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information
  • Slide Number 27
  • Additional slides
  • November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)
  • Year End 2019 FT Faculty Gross Pay Summary
  • Slide Number 31
  • Average Faculty Pay and Benefits ndash Comparisons with Districts (CBT Report)
  • IEPI Focus Areas
  • CalPERS 2020 Regional Health Premiums (monthly)
  • Slide Number 35
  • Slide Number 36
  • Slide Number 37
  • Slide Number 38
  • Slide Number 39
  • Slide Number 40
  • Slide Number 41
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and
12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 840 $ 840 $ 840
Prescriptions - generic $10 co-pay $ 360 $ 360 $ 360
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 460 $ 460 $ 460
Hospital Expenses No Charge $ - 0 $ - 0 $ - 0
Total Out of Pocket $ 1660 $ 1660 $ 1660
Salary less medical out of pocket $ 66877 $ 67562 $ 68255
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 1020 $ 1020 $ 1020
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8440 $ 8440 $ 8440
Three Year
Salary less medical out of pocket $ 63878 $ 65662 $ 67144 Total
Net Effect of Change Anthem Choice less Current Anthem $ (2999) $ (1900) $ (1110) $ (6010)
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 720 $ 720 $ 720
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8140 $ 8140 $ 8140
Three Year
Salary+Prem less medical out of pocket $ 70178 $ 71962 $ 73444 Total
Net Effect of Change Anthem Select less Current Anthem $ 3301 $ 4400 $ 5190 $ 12890
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and
10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 440 $ 440 $ 440
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 400 $ 400 $ 400
Hospital Expense - Year 2 No Charge $ - 0
Total Out of Pocket $ 960 $ 960 $ 960
Salary less medical out of pocket $ 67577 $ 68262 $ 68955
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 470 $ 470 $ 470
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 730 $ 4230 $ 730
Three Year
Salary less medical out of pocket $ 71588 $ 69872 $ 74854 Total
Net Effect of Change Anthem Choice less Current Anthem $ 4011 $ 1610 $ 5900 $ 11520
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 270 $ 270 $ 270
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 530 $ 4030 $ 530
Three Year
Salary+Prem less medical out of pocket $ 77788 $ 76072 $ 81054 Total
Net Effect of Change Anthem Select less Current Anthem $ 10211 $ 7810 $ 12100 $ 30120
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name
prescriptions each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 300 $ 300 $ 300
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 250 $ 250 $ 250
Total Out of Pocket $ 670 $ 670 $ 670
Salary less medical out of pocket $ 66667 $ 67352 $ 68045
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20 co-pay deductible waived $ 300 $ 300 $ 300
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 460 $ 460 $ 460
Three Year
Salary less medical out of pocket $ 71858 $ 73642 $ 75124 Total
Net Effect of Change Anthem Choice less Current Anthem $ 5191 $ 6290 $ 7080 $ 18560
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10 co-pay deductible waived $ 150 $ 150 $ 150
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 310 $ 310 $ 310
Three Year
Salary+Prem less medical out of pocket $ 78008 $ 79792 $ 81274 Total
Net Effect of Change Anthem Select less Current Anthem $ 11341 $ 12440 $ 13230 $ 37010
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and
12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 1680 $ 1680 $ 1680
Prescriptions - generic $10 co-pay $ 360 $ 360 $ 360
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 410 $ 410 $ 410
Hospital Expenses No Charge $ - 0 $ - 0 $ - 0
Total Out of Pocket $ 2450 $ 2450 $ 2450
Salary less medical out of pocket $ 88785 $ 89697 $ 90619
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 1020 $ 1020 $ 1020
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8440 $ 8440 $ 8440
Salary less medical out of pocket $ 87030 $ 90203 $ 92176
Net Effect of Change Anthem Choice less Current Anthem $ (1755) $ 506 $ 1557
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 720 $ 720 $ 720
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8140 $ 8140 $ 8140
Salary+Prem less medical out of pocket $ 93330 $ 96503 $ 98476
Net Effect of Change Anthem Select less Current Anthem $ 4545 $ 6806 $ 7857
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and
10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 1040 $ 1040 $ 1040
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 350 $ 350 $ 350
Hospital Expense - Year 2 No Charge $ - 0
Total Out of Pocket $ 1510 $ 1510 $ 1510
Salary less medical out of pocket $ 89725 $ 90637 $ 91559
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 470 $ 470 $ 470
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 730 $ 4230 $ 730
Salary less medical out of pocket $ 94740 $ 94413 $ 99886
Net Effect of Change Anthem Choice less Current Anthem $ 5015 $ 3776 $ 8327
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 270 $ 270 $ 270
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 530 $ 4030 $ 530
Salary+Prem less medical out of pocket $ 100940 $ 100613 $ 106086
Net Effect of Change Anthem Select less Current Anthem $ 11215 $ 9976 $ 14527
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name
prescriptions each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 840 $ 840 $ 840
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 200 $ 200 $ 200
Total Out of Pocket $ 1160 $ 1160 $ 1160
Salary less medical out of pocket $ 90075 $ 90987 $ 91909
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20 co-pay deductible waived $ 300 $ 300 $ 300
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 460 $ 460 $ 460
Salary less medical out of pocket $ 95010 $ 98183 $ 100156
Net Effect of Change Anthem Choice less Current Anthem $ 4935 $ 7196 $ 8247
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10 co-pay deductible waived $ 150 $ 150 $ 150
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 310 $ 310 $ 310
Salary+Prem less medical out of pocket $ 101160 $ 104333 $ 106306
Net Effect of Change Anthem Select less Current Anthem $ 11085 $ 13346 $ 14397
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Page 9: Ventura County Community College District · 2020 CCLC Policy Agenda. 1. Greater. state investment in per-student . funding: • UC = $33,569 CSU = $18,445 K -12 = $12,018 CC = $8,306

Planning ConsiderationsOngoing Innovation for Advancing Student Access Outcomes Attainment and Equity

AB 705 Guided Pathways Dual Enrollment Open Educational Resources Promise programs Strong Workforce SustainabilityWorkforce and Economic Development Grants Accreditation

9

Planning ConsiderationsManaging Program and Fiscal Impact of SCFF Focus on optimization of resources

Enrollment Management

Safety amp Emergency Preparedness

Expenditure concerns Restricted vs Unrestricted One-time vs ongoing STRSPERS Health and welfare Retiree HampW benefit

liability

10

Marketing Communications and Outreach

Website Redesign Newsroom Photo Gallery Community Connections Press Releases Social Media Outreach Partnerships

Supporting our Collegeshellip

12

Fiscal Update

2019-20 State Budget Key IssuesStudent Centered Funding Formula (SCFF) Recalculates funding rates in base supplemental and student success

allocations for 2019-20 Maintains the 702010 percentage distribution Counts only the highest of all awards a student earned in the same year Computes a districtrsquos student success allocation based on a three-year

average of each of the allocation measures Amends the definition of transfer outcomes for the student success allocation

(completed 12+ units in the prior year) Extends Hold-Harmless provision (at least 2017-18 TCR + COLAs) an additional

year through 2021-22

COLA at 326

One-time buy down of STRS and PERS in 2019-20 STRS Employer contribution rate increases from 1628 (FY19) to 171 (FY20)

increases to 184 in FY21 [Increase of $990000 for total of $11470000] PERS Employer contribution rate increases from 181 (FY19) to 1972 (FY20)

increases to 227 in FY21 [Increase of $1300000 for total of $9130000]14

2019-20 Adoption BudgetUnrestricted General Fund 111 by Object

Incorporates carryover funds including one-time funds related to the allocation of additional FY19 First Principal Apportionment Revenue 326 COLA

15

2018-19

2019-20ACTUAL

EXPENDITURESADOPTION BUDGET

FACULTY SALARIES 60418938 353 60625543 345MANAGEMENT SALARIES 7965973 47 7690998 44CLASSIFIED SALARIES 25451262 149 28309077 161EMPLOYEE BENEFITS 48912862 286 54803563 312

SALARY amp BENEFIT SUBTOTAL 142749035 835 151429181 863SUPPLIES amp MATERIALS 1592166 09 2702826 15OPERATING EXP 13291667 78 15545225 89CAPITAL OUTLAY 632274 04 312393 02TRANSFERSCONTINGENCY 12790318 75 5533596 32TOTAL EXPENDITURES 171055460 1000 175523221 1000

Faculty Salaries

Management Salaries

Classified Salaries

Employee Benefits

Supplies amp Materials

Operating Exp Capital OutlayTransfersContingency

Where are we this year

16

FY19 FY20 Difference

Exp Actuals Budget

Revenue Rev wo recalc

Adoption Budget Hold-Harmless (with COLAs) 157962401 163143068 5180667

Projected One-time Adjustments 7338100

Total State Apportionment 165300501

Expenses

Medical benefits (Employees amp Retirees) 32366943 34405548 2038605

PERS amp STRS 15898234 18300000 2401766

Step column amp longevity 1541000 1541000

Utilities 3724544 4090500 365956

6347327

Multi-Year Projects (MYP) Assumptions and summary level budget components

17

Unrestricted General Fund (Fund 111) Assumptions

Component 2019-20 Adoption 2020-21 2021-22

Funded FTES 26668 26668 26668 COLA 326 300 280Hold Harmless Component (TCR FY18) $1631M $1680M $1727MStepLongevity - Faculty 17 17 17StepLongevity - Classified 14 14 14StepLongevity - ConfidentialSupervisorsManagement 1 1 1STRS Rate 1710 1840 1810PERS Rate 1972 227 246Health Benefit Rate Increase (Faculty) 60 75 75Utility costs 0 35 35Carryover (2) $233M - -Carryover (SCFF) $27M - -

COLA for 2020-21 was reduced from 300 to 229 in the Governorrsquos FY21 January Budget Proposal This will reduce the projected Hold Harmless Component by $11 million from $1680 million to $1669 million with a commensurate $11 million reduction in 2021-22

Unrestricted General Fund (111) MYP

18

2019-20 Adoption 2020-21 Estimate 2021-22 EstimateAssumptions General Apportionment Hold-Harmless Hold-Harmless Hold-Harmless COLA 326 300 280

RevenueTotal General Apportionment 163143068 168037360 172742406 FT Faculty Hiring 1184531 1184531 1184531 PT Faculty Equity Comp 558080 558080 558080 Lottery Proceeds 3978025 3978025 3978025 Nonresident Tuition - International 668448 668448 668448 Nonresident Tuition - Domestic 952217 952217 952217 TOTAL REVENUE 170484369 175378661 180083707

ExpendituresFaculty Salaries 60625543 61242102 61869143 Management Salaries 7690998 7775473 7860877 Classified Salaries 28309077 28637824 28971041 Employee Benefits 56093563 58938202 60660862 Salary amp Benefit Subtotal 152719181 156593601 159361923 Supplies amp Materials 2702826 2702826 2702826 Operating Expenditures 16975225 17268432 17297175 Capital Outlay 392393 392393 392393 Transfers 783018 783018 783018 Contingency 4750578 - - Direct Expenditure Subtotal 25604040 21146668 21175412 TOTAL EXPENDITURES 178323221 177740269 180537335

OPERATING SURPLUSDEFICIT (7838852) (2361608) (453628)

Fund BalanceBeginning Fund Balance 40132217 32293365 29931756 Ending Fund Balance 32293365 29931756 29478128

ReservesBoard DesignatedState Minimum 5 9718964 9718964 9718964 Revenue Shortfall Contingency 5000000 5000000 5000000 State Teachers Retirement System ( 1000000 1000000 1000000 Energy Efficiency 170000 170000 170000 Unallocated 16404401 14042792 13589164 TOTAL RESERVES 32293365 29931756 29478128

Non-Salary Payroll Items

19

Additional District Cost on Each Payroll Dollar

Statutory Benefits Academic Classified

State Teachers Retirement System (STRS) 1710 NA

Public Employee Retirement System (PERS) NA 1972

Social Security (OASDI) NA 62

Medicare 145 145

State Unemployment Insurance (SUI) 005 005

Workers Compensation 170 170

Active Employee Retiree Health Liability (HRL) 150 85

Retired Employee Retiree Health Liability (HR2) 180 150

Total 5330 5262

Initial Rate Increases for Anthem PPO Renewal Effective July 1 2020

Plan Loss Ratio Proposed Increase ()

Current Annual Premium

Proposed Annual Premium

Amount of theIncrease

ASCC 107 2676 $22176 ($1848month)

$28116($2343month)

$5940($495month)

Faculty 111 1938 $25548($2129month)

$30504($2542month)

$4956($413month)

20

Medical benefits comprise nearly 20 of the current year adopted budget

21

STRS amp PERS Cumulative Increased Annual Cost Since FY 14

FY20 Budget FY19 FY18 FY17 FY16 FY15 FY14Total Unrestricted Revenue 170484369 166947981 160321628 151545609 144305637 133118624 131086840

STRS 38 32 24 19 13 04 00PERS 27 20 14 10 03 02 00Total 65 52 38 29 15 06 00

$- $2000000 $4000000 $6000000 $8000000 $10000000 $12000000 $14000000 $16000000

FY23

FY22

FY21

FY20

FY19

FY18

FY17

FY16

FY15

FY14

STRS cumulative PERS cumulative

General Fund ndash Unrestricted Fund Balances

Category 6302018 Actuals 6302019 Actuals 6302020 Projections

Grand Total $72070922 $78811677 $61381417

Fund 113 (Infrastructure) $22684009 $21694867 $18006004

Fund 114 (Auxiliary) $16635544 $16984594 $11082048

Fund 111 Reserves Total $32751369 $40132217 $32293365

Board Designated

State Required 5 Minimum $9281823 $10018403 $9718964

Revenue Shortfall Contingency $5000000 $5000000 $5000000

STRS $1000000 $1000000 $1000000

Energy Efficiency $1400000 $1400000 $170000

Unallocated Fund 111 Reserves $13023006 $17674962 $16404401

Budget Carryover $3046540 $5038852 -

Unallocated 63018 includes real property saleFTES ShiftUnallocated 63019 includes late SCCF apportionment $57M 22

Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact

Overview$2222 billion Proposed Budget is an increase of 34 over FY20 It maintains a commitment to paying down liabilities building reserves and increasing spending primarily for one-time initiatives

Major Themes bull Addressing affordability crisis ndash health care and housingbull Investing in emergency responses ndash homelessness and wildfiresbull Promoting opportunity ndash increased funding for preschool public schools

and higher education new Department of Early Childhood Developmentbull Continued but Slowing Growth (remaining risks in long-term forecast)bull Continued Focus on Resiliency

23

Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact

24

Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges ImpactPolicy Update

Apportionments No change to the Student Centered Funding Formula (SCFF) Governor supports the recommendation of the SCFF Oversight Committee to include a metric reflecting first-generation college students within the formula The CCCCO is expected to develop guidance and work with districts to collect this data FY21 preliminary SCFF rates are expected to be published in mid-February

CCC System Support Budget proposes a $125 million consolidation of administrative and statewide activities budgets contained within the following programs Student Equity and Achievement (SEA) Cooperating Agencies Foster Youth Educational Support CCC Strong Workforce Institutional Effectiveness Partnership Initiative (IEPI) Integrated Technology Transfer Education amp Articulation Expand Delivery of Courses through Technology and Statewide media campaigns (from Finance Aid Administration)

Capital Outlay

Provides $276 million in capital outlay funding from Prop 51 The funding is to support 24 new CCC projects On the March 3 ballot is Prop 13 School and College Facilities Bond If passed community colleges would receive $2 billion of the measurersquos total $15 billion for educational facilities

25

httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information

Contract Negotiations

26

Questions

27

Additional slides

November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)Step I II III IV V Total Salary

1 1 1 2 $49-68K

2 2 2 3 7 $51-71K

3 1 1 $54-72K

4 1 2 1 1 5 $56-76K

5 3 2 3 6 6 20 $58-78K

6 4 2 1 3 5 15 $61-80K

7 5 1 2 5 1 14 $63-83K

8 5 2 2 5 6 20 $66-85K

9 2 1 1 3 7 14 $68-88K

10 2 4 4 7 8 25 $71-90K

11 3 6 5 17 13 44 $73-93K

12 6 3 2 3 5 19 $76-95K

13 5 1 2 2 5 15 $78-97K

14 4 5 1 4 5 19 $80-100K

15 11 43 12 80 50 207 $83-102K

Total 51 74 49 137 116 42729

Year End 2019 FT Faculty Gross Pay Summary

Description Amount

High $201025

Low $56890

Median $112349

Mean $113486

Faculty () at $100000 or greater 75

Ventura County Median Household Income $84014

30

Note Exclusions include pre-retirees mid-year resignations mid-year appointments

CA State Controllerrsquos Office (49 of 72 Districts) 31

Average Faculty Pay and Benefits ndashComparisons with Districts (CBT Report)

District Average of Total Wages Average of TotalBenefits

Total Wages + Benefits

Ventura County CCD $103157 $37549 $140706

Foothill-De Anza CCD $108648 $29557 $138205

Los Rios CCD $93174 $28585 $121759

Contra Costa CCD $71419 $23683 $95101

South Orange County CCD $52219 $14453 $66743

VCCCD Rank out of 49 Districts

14 4 8

32

California State Controllerrsquos Office data with 49 or 72 Districts reportingTotal Wages include base salary longevity and extra assignments

IEPI Focus Areas

1 Organizational Structure and Implementation Processes for District Services

2 Districtwide Support and Coordination for Career Education and Workforce and Economic Development

3 District-level Student Success Performance Metrics (SCFF) and Planning (Program Reviews)

33

CalPERS 2020 Regional Health Premiums (monthly)

Plan Employee Employee + 1 Employee + 2

Anthem Blue Cross Select $654 $1308 $1700

Anthem Blue Cross Trad $935 $1870 $2431

Blue Shield Access $910 $1820 $2366

Kaiser Permanente $645 $1290 $1678

Anthem PERS Choice $736 $1473 $1914

Anthem PERS Select $452 $903 $1174

Anthem PERS Care $987 $1973 $2565

Peace Officers Res Assoc $749 $1499 $1960

United Healthcare $672 $1343 $1746

34

35

Ventura County Community College DistrictCalPERS Medical

Limited NetworkAnthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS

Faculty ASCC PERS Select 3 4 PERS Choice PERS Care

Deductible In-Network In-Network In-Network In-Network In-NetworkIndividual $200 $200 $1000 1 $500 $500 Fami ly $600 $600 $2000 1 $1000 $1000

Out of pocket maximum (coinsurance)Individual $1500 $1700 $3000 $3000 $2000Fami ly $4500 $5100 $6000 $6000 $4000

Out of pocket maximum (deductibles amp copays)Individual NA NA $2900 $2900 $3900Fami ly NA NA $5800 $5800 $7800

Coinsurance (plan pays) 80 80 80 80 90Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waivedHospital coinsurance copayInpatient No Charge No Charge ded 80 ded 80 $250 ded 90Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waivedDurable medical equipment 80 80 ded 80 ded 80 ded 90Prescription drugsBrandSpecialty Deductible Brand Name $50member Brand Name $100member none none noneRX Copay

30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $5030 day supply of Maintenance Medication after 2n $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100Mai l order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100

RX Out of pocket maximumIndividual None $750 $2000 $2000 $2000Fami ly None $1500 $4000 $4000 $4000Home Del ivery $500$1000 NA $1000 $1000 $1000

1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification)2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician

3 Children automatically at $500 ded

4 Well-Mothers Program register online no $3000 maximum only deductible

PPO - Monthly amp Tenthly (B)

ampG

amp9License 0D86695amp9ampPamp9ampD

PPO - Monthly amp Tenthly (B) (2)

ampG

amp9License 0D86695amp9ampPamp9ampD

PPO - Monthly amp Tenthly (B) (3)

ampG

amp9License 0D86695amp9ampPamp9ampD

image1jpeg

image2jpeg

36

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 840$ 840$ 840$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 200$ 200$ 200$ Total Out of Pocket 1160$ 1160$ 1160$

Salary less medical out of pocket 90075$ 90987$ 91909$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$

Salary less medical out of pocket 95010$ 98183$ 100156$ Net Effect of Change Anthem Choice less Current Anthem 4935$ 7196$ 8247$

Sheet1

37

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 fa 1040$ 1040$ 1040$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 350$ 350$ 350$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 1510$ 1510$ 1510$

Salary less medical out of pocket 89725$ 90637$ 91559$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$

Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$

Total Out of Pocket 730$ 4230$ 730$

Salary less medical out of pocket 94740$ 94413$ 99886$ Net Effect of Change Anthem Choice less Current Anthem 5015$ 3776$ 8327$

Sheet1

38

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 1680$ 1680$ 1680$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $50 brand dedmember 410$ 410$ 410$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 2450$ 2450$ 2450$

Salary less medical out of pocket 88785$ 89697$ 90619$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$

Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$ Total Out of Pocket 8440$ 8440$ 8440$

Salary less medical out of pocket 87030$ 90203$ 92176$ Net Effect of Change Anthem Choice less Current Anthem (1755)$ 506$ 1557$

Sheet1

39

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 300$ 300$ 300$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 250$ 250$ 250$ Total Out of Pocket 670$ 670$ 670$

Salary less medical out of pocket 66667$ 67352$ 68045$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$

Three YearSalary less medical out of pocket 71858$ 73642$ 75124$ Total

Net Effect of Change Anthem Choice less Current Anthem 5191$ 6290$ 7080$ 18560$

Sheet1

40

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 440$ 440$ 440$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 400$ 400$ 400$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 960$ 960$ 960$

Salary less medical out of pocket 67577$ 68262$ 68955$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$

Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$

Total Out of Pocket 730$ 4230$ 730$ Three Year

Salary less medical out of pocket 71588$ 69872$ 74854$ TotalNet Effect of Change Anthem Choice less Current Anthem 4011$ 1610$ 5900$ 11520$

Sheet1

41

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 840$ 840$ 840$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $100 brand dedmember 460$ 460$ 460$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 1660$ 1660$ 1660$

Salary less medical out of pocket 66877$ 67562$ 68255$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$

Hospital Expense Year 2Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$

Total Out of Pocket 8440$ 8440$ 8440$ Three Year

Salary less medical out of pocket 63878$ 65662$ 67144$ TotalNet Effect of Change Anthem Choice less Current Anthem (2999)$ (1900)$ (1110)$ (6010)$

Sheet1

  • Ventura CountyCommunity College DistrictVision we will become the leader in the development of high quality innovative educational programs and services Keeping in mind that students come first we will model best practice in instructional and service delivery student access community involvement and accountabilityCOLLEGE FORUMSFebruary 2020
  • Todayrsquos Topics
  • 2020 CCLC Policy Agenda
  • VCCCD 2020 ndash 2026 Strategic Goals
  • VCCCD 2020 ndash 2026 Strategic Plan Themes
  • VCCCD 2020 ndash 2026 Strategic Plan Development Timeline
  • VCCCD Program Review Development and Timeline
  • Accreditation
  • Planning Considerations
  • Planning Considerations
  • Marketing Communications and Outreach
  • Supporting our Collegeshellip
  • Fiscal Update
  • 2019-20 State Budget Key Issues
  • 2019-20 Adoption Budget Unrestricted General Fund 111 by Object
  • Where are we this year
  • Multi-Year Projects (MYP) Assumptions and summary level budget components
  • Slide Number 18
  • Non-Salary Payroll Items
  • Initial Rate Increases for Anthem PPO Renewal Effective July 1 2020
  • STRS amp PERS Cumulative Increased Annual Cost Since FY 14
  • General Fund ndash Unrestricted Fund Balances
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information
  • Slide Number 27
  • Additional slides
  • November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)
  • Year End 2019 FT Faculty Gross Pay Summary
  • Slide Number 31
  • Average Faculty Pay and Benefits ndash Comparisons with Districts (CBT Report)
  • IEPI Focus Areas
  • CalPERS 2020 Regional Health Premiums (monthly)
  • Slide Number 35
  • Slide Number 36
  • Slide Number 37
  • Slide Number 38
  • Slide Number 39
  • Slide Number 40
  • Slide Number 41
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and
12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 840 $ 840 $ 840
Prescriptions - generic $10 co-pay $ 360 $ 360 $ 360
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 460 $ 460 $ 460
Hospital Expenses No Charge $ - 0 $ - 0 $ - 0
Total Out of Pocket $ 1660 $ 1660 $ 1660
Salary less medical out of pocket $ 66877 $ 67562 $ 68255
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 1020 $ 1020 $ 1020
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8440 $ 8440 $ 8440
Three Year
Salary less medical out of pocket $ 63878 $ 65662 $ 67144 Total
Net Effect of Change Anthem Choice less Current Anthem $ (2999) $ (1900) $ (1110) $ (6010)
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 720 $ 720 $ 720
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8140 $ 8140 $ 8140
Three Year
Salary+Prem less medical out of pocket $ 70178 $ 71962 $ 73444 Total
Net Effect of Change Anthem Select less Current Anthem $ 3301 $ 4400 $ 5190 $ 12890
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and
10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 440 $ 440 $ 440
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 400 $ 400 $ 400
Hospital Expense - Year 2 No Charge $ - 0
Total Out of Pocket $ 960 $ 960 $ 960
Salary less medical out of pocket $ 67577 $ 68262 $ 68955
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 470 $ 470 $ 470
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 730 $ 4230 $ 730
Three Year
Salary less medical out of pocket $ 71588 $ 69872 $ 74854 Total
Net Effect of Change Anthem Choice less Current Anthem $ 4011 $ 1610 $ 5900 $ 11520
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 270 $ 270 $ 270
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 530 $ 4030 $ 530
Three Year
Salary+Prem less medical out of pocket $ 77788 $ 76072 $ 81054 Total
Net Effect of Change Anthem Select less Current Anthem $ 10211 $ 7810 $ 12100 $ 30120
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name
prescriptions each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 300 $ 300 $ 300
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 250 $ 250 $ 250
Total Out of Pocket $ 670 $ 670 $ 670
Salary less medical out of pocket $ 66667 $ 67352 $ 68045
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20 co-pay deductible waived $ 300 $ 300 $ 300
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 460 $ 460 $ 460
Three Year
Salary less medical out of pocket $ 71858 $ 73642 $ 75124 Total
Net Effect of Change Anthem Choice less Current Anthem $ 5191 $ 6290 $ 7080 $ 18560
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10 co-pay deductible waived $ 150 $ 150 $ 150
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 310 $ 310 $ 310
Three Year
Salary+Prem less medical out of pocket $ 78008 $ 79792 $ 81274 Total
Net Effect of Change Anthem Select less Current Anthem $ 11341 $ 12440 $ 13230 $ 37010
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and
12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 1680 $ 1680 $ 1680
Prescriptions - generic $10 co-pay $ 360 $ 360 $ 360
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 410 $ 410 $ 410
Hospital Expenses No Charge $ - 0 $ - 0 $ - 0
Total Out of Pocket $ 2450 $ 2450 $ 2450
Salary less medical out of pocket $ 88785 $ 89697 $ 90619
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 1020 $ 1020 $ 1020
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8440 $ 8440 $ 8440
Salary less medical out of pocket $ 87030 $ 90203 $ 92176
Net Effect of Change Anthem Choice less Current Anthem $ (1755) $ 506 $ 1557
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 720 $ 720 $ 720
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8140 $ 8140 $ 8140
Salary+Prem less medical out of pocket $ 93330 $ 96503 $ 98476
Net Effect of Change Anthem Select less Current Anthem $ 4545 $ 6806 $ 7857
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and
10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 1040 $ 1040 $ 1040
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 350 $ 350 $ 350
Hospital Expense - Year 2 No Charge $ - 0
Total Out of Pocket $ 1510 $ 1510 $ 1510
Salary less medical out of pocket $ 89725 $ 90637 $ 91559
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 470 $ 470 $ 470
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 730 $ 4230 $ 730
Salary less medical out of pocket $ 94740 $ 94413 $ 99886
Net Effect of Change Anthem Choice less Current Anthem $ 5015 $ 3776 $ 8327
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 270 $ 270 $ 270
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 530 $ 4030 $ 530
Salary+Prem less medical out of pocket $ 100940 $ 100613 $ 106086
Net Effect of Change Anthem Select less Current Anthem $ 11215 $ 9976 $ 14527
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name
prescriptions each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 840 $ 840 $ 840
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 200 $ 200 $ 200
Total Out of Pocket $ 1160 $ 1160 $ 1160
Salary less medical out of pocket $ 90075 $ 90987 $ 91909
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20 co-pay deductible waived $ 300 $ 300 $ 300
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 460 $ 460 $ 460
Salary less medical out of pocket $ 95010 $ 98183 $ 100156
Net Effect of Change Anthem Choice less Current Anthem $ 4935 $ 7196 $ 8247
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10 co-pay deductible waived $ 150 $ 150 $ 150
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 310 $ 310 $ 310
Salary+Prem less medical out of pocket $ 101160 $ 104333 $ 106306
Net Effect of Change Anthem Select less Current Anthem $ 11085 $ 13346 $ 14397
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Page 10: Ventura County Community College District · 2020 CCLC Policy Agenda. 1. Greater. state investment in per-student . funding: • UC = $33,569 CSU = $18,445 K -12 = $12,018 CC = $8,306

Planning ConsiderationsManaging Program and Fiscal Impact of SCFF Focus on optimization of resources

Enrollment Management

Safety amp Emergency Preparedness

Expenditure concerns Restricted vs Unrestricted One-time vs ongoing STRSPERS Health and welfare Retiree HampW benefit

liability

10

Marketing Communications and Outreach

Website Redesign Newsroom Photo Gallery Community Connections Press Releases Social Media Outreach Partnerships

Supporting our Collegeshellip

12

Fiscal Update

2019-20 State Budget Key IssuesStudent Centered Funding Formula (SCFF) Recalculates funding rates in base supplemental and student success

allocations for 2019-20 Maintains the 702010 percentage distribution Counts only the highest of all awards a student earned in the same year Computes a districtrsquos student success allocation based on a three-year

average of each of the allocation measures Amends the definition of transfer outcomes for the student success allocation

(completed 12+ units in the prior year) Extends Hold-Harmless provision (at least 2017-18 TCR + COLAs) an additional

year through 2021-22

COLA at 326

One-time buy down of STRS and PERS in 2019-20 STRS Employer contribution rate increases from 1628 (FY19) to 171 (FY20)

increases to 184 in FY21 [Increase of $990000 for total of $11470000] PERS Employer contribution rate increases from 181 (FY19) to 1972 (FY20)

increases to 227 in FY21 [Increase of $1300000 for total of $9130000]14

2019-20 Adoption BudgetUnrestricted General Fund 111 by Object

Incorporates carryover funds including one-time funds related to the allocation of additional FY19 First Principal Apportionment Revenue 326 COLA

15

2018-19

2019-20ACTUAL

EXPENDITURESADOPTION BUDGET

FACULTY SALARIES 60418938 353 60625543 345MANAGEMENT SALARIES 7965973 47 7690998 44CLASSIFIED SALARIES 25451262 149 28309077 161EMPLOYEE BENEFITS 48912862 286 54803563 312

SALARY amp BENEFIT SUBTOTAL 142749035 835 151429181 863SUPPLIES amp MATERIALS 1592166 09 2702826 15OPERATING EXP 13291667 78 15545225 89CAPITAL OUTLAY 632274 04 312393 02TRANSFERSCONTINGENCY 12790318 75 5533596 32TOTAL EXPENDITURES 171055460 1000 175523221 1000

Faculty Salaries

Management Salaries

Classified Salaries

Employee Benefits

Supplies amp Materials

Operating Exp Capital OutlayTransfersContingency

Where are we this year

16

FY19 FY20 Difference

Exp Actuals Budget

Revenue Rev wo recalc

Adoption Budget Hold-Harmless (with COLAs) 157962401 163143068 5180667

Projected One-time Adjustments 7338100

Total State Apportionment 165300501

Expenses

Medical benefits (Employees amp Retirees) 32366943 34405548 2038605

PERS amp STRS 15898234 18300000 2401766

Step column amp longevity 1541000 1541000

Utilities 3724544 4090500 365956

6347327

Multi-Year Projects (MYP) Assumptions and summary level budget components

17

Unrestricted General Fund (Fund 111) Assumptions

Component 2019-20 Adoption 2020-21 2021-22

Funded FTES 26668 26668 26668 COLA 326 300 280Hold Harmless Component (TCR FY18) $1631M $1680M $1727MStepLongevity - Faculty 17 17 17StepLongevity - Classified 14 14 14StepLongevity - ConfidentialSupervisorsManagement 1 1 1STRS Rate 1710 1840 1810PERS Rate 1972 227 246Health Benefit Rate Increase (Faculty) 60 75 75Utility costs 0 35 35Carryover (2) $233M - -Carryover (SCFF) $27M - -

COLA for 2020-21 was reduced from 300 to 229 in the Governorrsquos FY21 January Budget Proposal This will reduce the projected Hold Harmless Component by $11 million from $1680 million to $1669 million with a commensurate $11 million reduction in 2021-22

Unrestricted General Fund (111) MYP

18

2019-20 Adoption 2020-21 Estimate 2021-22 EstimateAssumptions General Apportionment Hold-Harmless Hold-Harmless Hold-Harmless COLA 326 300 280

RevenueTotal General Apportionment 163143068 168037360 172742406 FT Faculty Hiring 1184531 1184531 1184531 PT Faculty Equity Comp 558080 558080 558080 Lottery Proceeds 3978025 3978025 3978025 Nonresident Tuition - International 668448 668448 668448 Nonresident Tuition - Domestic 952217 952217 952217 TOTAL REVENUE 170484369 175378661 180083707

ExpendituresFaculty Salaries 60625543 61242102 61869143 Management Salaries 7690998 7775473 7860877 Classified Salaries 28309077 28637824 28971041 Employee Benefits 56093563 58938202 60660862 Salary amp Benefit Subtotal 152719181 156593601 159361923 Supplies amp Materials 2702826 2702826 2702826 Operating Expenditures 16975225 17268432 17297175 Capital Outlay 392393 392393 392393 Transfers 783018 783018 783018 Contingency 4750578 - - Direct Expenditure Subtotal 25604040 21146668 21175412 TOTAL EXPENDITURES 178323221 177740269 180537335

OPERATING SURPLUSDEFICIT (7838852) (2361608) (453628)

Fund BalanceBeginning Fund Balance 40132217 32293365 29931756 Ending Fund Balance 32293365 29931756 29478128

ReservesBoard DesignatedState Minimum 5 9718964 9718964 9718964 Revenue Shortfall Contingency 5000000 5000000 5000000 State Teachers Retirement System ( 1000000 1000000 1000000 Energy Efficiency 170000 170000 170000 Unallocated 16404401 14042792 13589164 TOTAL RESERVES 32293365 29931756 29478128

Non-Salary Payroll Items

19

Additional District Cost on Each Payroll Dollar

Statutory Benefits Academic Classified

State Teachers Retirement System (STRS) 1710 NA

Public Employee Retirement System (PERS) NA 1972

Social Security (OASDI) NA 62

Medicare 145 145

State Unemployment Insurance (SUI) 005 005

Workers Compensation 170 170

Active Employee Retiree Health Liability (HRL) 150 85

Retired Employee Retiree Health Liability (HR2) 180 150

Total 5330 5262

Initial Rate Increases for Anthem PPO Renewal Effective July 1 2020

Plan Loss Ratio Proposed Increase ()

Current Annual Premium

Proposed Annual Premium

Amount of theIncrease

ASCC 107 2676 $22176 ($1848month)

$28116($2343month)

$5940($495month)

Faculty 111 1938 $25548($2129month)

$30504($2542month)

$4956($413month)

20

Medical benefits comprise nearly 20 of the current year adopted budget

21

STRS amp PERS Cumulative Increased Annual Cost Since FY 14

FY20 Budget FY19 FY18 FY17 FY16 FY15 FY14Total Unrestricted Revenue 170484369 166947981 160321628 151545609 144305637 133118624 131086840

STRS 38 32 24 19 13 04 00PERS 27 20 14 10 03 02 00Total 65 52 38 29 15 06 00

$- $2000000 $4000000 $6000000 $8000000 $10000000 $12000000 $14000000 $16000000

FY23

FY22

FY21

FY20

FY19

FY18

FY17

FY16

FY15

FY14

STRS cumulative PERS cumulative

General Fund ndash Unrestricted Fund Balances

Category 6302018 Actuals 6302019 Actuals 6302020 Projections

Grand Total $72070922 $78811677 $61381417

Fund 113 (Infrastructure) $22684009 $21694867 $18006004

Fund 114 (Auxiliary) $16635544 $16984594 $11082048

Fund 111 Reserves Total $32751369 $40132217 $32293365

Board Designated

State Required 5 Minimum $9281823 $10018403 $9718964

Revenue Shortfall Contingency $5000000 $5000000 $5000000

STRS $1000000 $1000000 $1000000

Energy Efficiency $1400000 $1400000 $170000

Unallocated Fund 111 Reserves $13023006 $17674962 $16404401

Budget Carryover $3046540 $5038852 -

Unallocated 63018 includes real property saleFTES ShiftUnallocated 63019 includes late SCCF apportionment $57M 22

Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact

Overview$2222 billion Proposed Budget is an increase of 34 over FY20 It maintains a commitment to paying down liabilities building reserves and increasing spending primarily for one-time initiatives

Major Themes bull Addressing affordability crisis ndash health care and housingbull Investing in emergency responses ndash homelessness and wildfiresbull Promoting opportunity ndash increased funding for preschool public schools

and higher education new Department of Early Childhood Developmentbull Continued but Slowing Growth (remaining risks in long-term forecast)bull Continued Focus on Resiliency

23

Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact

24

Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges ImpactPolicy Update

Apportionments No change to the Student Centered Funding Formula (SCFF) Governor supports the recommendation of the SCFF Oversight Committee to include a metric reflecting first-generation college students within the formula The CCCCO is expected to develop guidance and work with districts to collect this data FY21 preliminary SCFF rates are expected to be published in mid-February

CCC System Support Budget proposes a $125 million consolidation of administrative and statewide activities budgets contained within the following programs Student Equity and Achievement (SEA) Cooperating Agencies Foster Youth Educational Support CCC Strong Workforce Institutional Effectiveness Partnership Initiative (IEPI) Integrated Technology Transfer Education amp Articulation Expand Delivery of Courses through Technology and Statewide media campaigns (from Finance Aid Administration)

Capital Outlay

Provides $276 million in capital outlay funding from Prop 51 The funding is to support 24 new CCC projects On the March 3 ballot is Prop 13 School and College Facilities Bond If passed community colleges would receive $2 billion of the measurersquos total $15 billion for educational facilities

25

httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information

Contract Negotiations

26

Questions

27

Additional slides

November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)Step I II III IV V Total Salary

1 1 1 2 $49-68K

2 2 2 3 7 $51-71K

3 1 1 $54-72K

4 1 2 1 1 5 $56-76K

5 3 2 3 6 6 20 $58-78K

6 4 2 1 3 5 15 $61-80K

7 5 1 2 5 1 14 $63-83K

8 5 2 2 5 6 20 $66-85K

9 2 1 1 3 7 14 $68-88K

10 2 4 4 7 8 25 $71-90K

11 3 6 5 17 13 44 $73-93K

12 6 3 2 3 5 19 $76-95K

13 5 1 2 2 5 15 $78-97K

14 4 5 1 4 5 19 $80-100K

15 11 43 12 80 50 207 $83-102K

Total 51 74 49 137 116 42729

Year End 2019 FT Faculty Gross Pay Summary

Description Amount

High $201025

Low $56890

Median $112349

Mean $113486

Faculty () at $100000 or greater 75

Ventura County Median Household Income $84014

30

Note Exclusions include pre-retirees mid-year resignations mid-year appointments

CA State Controllerrsquos Office (49 of 72 Districts) 31

Average Faculty Pay and Benefits ndashComparisons with Districts (CBT Report)

District Average of Total Wages Average of TotalBenefits

Total Wages + Benefits

Ventura County CCD $103157 $37549 $140706

Foothill-De Anza CCD $108648 $29557 $138205

Los Rios CCD $93174 $28585 $121759

Contra Costa CCD $71419 $23683 $95101

South Orange County CCD $52219 $14453 $66743

VCCCD Rank out of 49 Districts

14 4 8

32

California State Controllerrsquos Office data with 49 or 72 Districts reportingTotal Wages include base salary longevity and extra assignments

IEPI Focus Areas

1 Organizational Structure and Implementation Processes for District Services

2 Districtwide Support and Coordination for Career Education and Workforce and Economic Development

3 District-level Student Success Performance Metrics (SCFF) and Planning (Program Reviews)

33

CalPERS 2020 Regional Health Premiums (monthly)

Plan Employee Employee + 1 Employee + 2

Anthem Blue Cross Select $654 $1308 $1700

Anthem Blue Cross Trad $935 $1870 $2431

Blue Shield Access $910 $1820 $2366

Kaiser Permanente $645 $1290 $1678

Anthem PERS Choice $736 $1473 $1914

Anthem PERS Select $452 $903 $1174

Anthem PERS Care $987 $1973 $2565

Peace Officers Res Assoc $749 $1499 $1960

United Healthcare $672 $1343 $1746

34

35

Ventura County Community College DistrictCalPERS Medical

Limited NetworkAnthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS

Faculty ASCC PERS Select 3 4 PERS Choice PERS Care

Deductible In-Network In-Network In-Network In-Network In-NetworkIndividual $200 $200 $1000 1 $500 $500 Fami ly $600 $600 $2000 1 $1000 $1000

Out of pocket maximum (coinsurance)Individual $1500 $1700 $3000 $3000 $2000Fami ly $4500 $5100 $6000 $6000 $4000

Out of pocket maximum (deductibles amp copays)Individual NA NA $2900 $2900 $3900Fami ly NA NA $5800 $5800 $7800

Coinsurance (plan pays) 80 80 80 80 90Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waivedHospital coinsurance copayInpatient No Charge No Charge ded 80 ded 80 $250 ded 90Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waivedDurable medical equipment 80 80 ded 80 ded 80 ded 90Prescription drugsBrandSpecialty Deductible Brand Name $50member Brand Name $100member none none noneRX Copay

30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $5030 day supply of Maintenance Medication after 2n $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100Mai l order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100

RX Out of pocket maximumIndividual None $750 $2000 $2000 $2000Fami ly None $1500 $4000 $4000 $4000Home Del ivery $500$1000 NA $1000 $1000 $1000

1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification)2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician

3 Children automatically at $500 ded

4 Well-Mothers Program register online no $3000 maximum only deductible

PPO - Monthly amp Tenthly (B)

ampG

amp9License 0D86695amp9ampPamp9ampD

PPO - Monthly amp Tenthly (B) (2)

ampG

amp9License 0D86695amp9ampPamp9ampD

PPO - Monthly amp Tenthly (B) (3)

ampG

amp9License 0D86695amp9ampPamp9ampD

image1jpeg

image2jpeg

36

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 840$ 840$ 840$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 200$ 200$ 200$ Total Out of Pocket 1160$ 1160$ 1160$

Salary less medical out of pocket 90075$ 90987$ 91909$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$

Salary less medical out of pocket 95010$ 98183$ 100156$ Net Effect of Change Anthem Choice less Current Anthem 4935$ 7196$ 8247$

Sheet1

37

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 fa 1040$ 1040$ 1040$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 350$ 350$ 350$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 1510$ 1510$ 1510$

Salary less medical out of pocket 89725$ 90637$ 91559$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$

Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$

Total Out of Pocket 730$ 4230$ 730$

Salary less medical out of pocket 94740$ 94413$ 99886$ Net Effect of Change Anthem Choice less Current Anthem 5015$ 3776$ 8327$

Sheet1

38

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 1680$ 1680$ 1680$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $50 brand dedmember 410$ 410$ 410$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 2450$ 2450$ 2450$

Salary less medical out of pocket 88785$ 89697$ 90619$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$

Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$ Total Out of Pocket 8440$ 8440$ 8440$

Salary less medical out of pocket 87030$ 90203$ 92176$ Net Effect of Change Anthem Choice less Current Anthem (1755)$ 506$ 1557$

Sheet1

39

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 300$ 300$ 300$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 250$ 250$ 250$ Total Out of Pocket 670$ 670$ 670$

Salary less medical out of pocket 66667$ 67352$ 68045$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$

Three YearSalary less medical out of pocket 71858$ 73642$ 75124$ Total

Net Effect of Change Anthem Choice less Current Anthem 5191$ 6290$ 7080$ 18560$

Sheet1

40

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 440$ 440$ 440$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 400$ 400$ 400$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 960$ 960$ 960$

Salary less medical out of pocket 67577$ 68262$ 68955$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$

Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$

Total Out of Pocket 730$ 4230$ 730$ Three Year

Salary less medical out of pocket 71588$ 69872$ 74854$ TotalNet Effect of Change Anthem Choice less Current Anthem 4011$ 1610$ 5900$ 11520$

Sheet1

41

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 840$ 840$ 840$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $100 brand dedmember 460$ 460$ 460$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 1660$ 1660$ 1660$

Salary less medical out of pocket 66877$ 67562$ 68255$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$

Hospital Expense Year 2Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$

Total Out of Pocket 8440$ 8440$ 8440$ Three Year

Salary less medical out of pocket 63878$ 65662$ 67144$ TotalNet Effect of Change Anthem Choice less Current Anthem (2999)$ (1900)$ (1110)$ (6010)$

Sheet1

  • Ventura CountyCommunity College DistrictVision we will become the leader in the development of high quality innovative educational programs and services Keeping in mind that students come first we will model best practice in instructional and service delivery student access community involvement and accountabilityCOLLEGE FORUMSFebruary 2020
  • Todayrsquos Topics
  • 2020 CCLC Policy Agenda
  • VCCCD 2020 ndash 2026 Strategic Goals
  • VCCCD 2020 ndash 2026 Strategic Plan Themes
  • VCCCD 2020 ndash 2026 Strategic Plan Development Timeline
  • VCCCD Program Review Development and Timeline
  • Accreditation
  • Planning Considerations
  • Planning Considerations
  • Marketing Communications and Outreach
  • Supporting our Collegeshellip
  • Fiscal Update
  • 2019-20 State Budget Key Issues
  • 2019-20 Adoption Budget Unrestricted General Fund 111 by Object
  • Where are we this year
  • Multi-Year Projects (MYP) Assumptions and summary level budget components
  • Slide Number 18
  • Non-Salary Payroll Items
  • Initial Rate Increases for Anthem PPO Renewal Effective July 1 2020
  • STRS amp PERS Cumulative Increased Annual Cost Since FY 14
  • General Fund ndash Unrestricted Fund Balances
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information
  • Slide Number 27
  • Additional slides
  • November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)
  • Year End 2019 FT Faculty Gross Pay Summary
  • Slide Number 31
  • Average Faculty Pay and Benefits ndash Comparisons with Districts (CBT Report)
  • IEPI Focus Areas
  • CalPERS 2020 Regional Health Premiums (monthly)
  • Slide Number 35
  • Slide Number 36
  • Slide Number 37
  • Slide Number 38
  • Slide Number 39
  • Slide Number 40
  • Slide Number 41
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and
12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 840 $ 840 $ 840
Prescriptions - generic $10 co-pay $ 360 $ 360 $ 360
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 460 $ 460 $ 460
Hospital Expenses No Charge $ - 0 $ - 0 $ - 0
Total Out of Pocket $ 1660 $ 1660 $ 1660
Salary less medical out of pocket $ 66877 $ 67562 $ 68255
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 1020 $ 1020 $ 1020
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8440 $ 8440 $ 8440
Three Year
Salary less medical out of pocket $ 63878 $ 65662 $ 67144 Total
Net Effect of Change Anthem Choice less Current Anthem $ (2999) $ (1900) $ (1110) $ (6010)
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 720 $ 720 $ 720
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8140 $ 8140 $ 8140
Three Year
Salary+Prem less medical out of pocket $ 70178 $ 71962 $ 73444 Total
Net Effect of Change Anthem Select less Current Anthem $ 3301 $ 4400 $ 5190 $ 12890
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and
10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 440 $ 440 $ 440
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 400 $ 400 $ 400
Hospital Expense - Year 2 No Charge $ - 0
Total Out of Pocket $ 960 $ 960 $ 960
Salary less medical out of pocket $ 67577 $ 68262 $ 68955
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 470 $ 470 $ 470
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 730 $ 4230 $ 730
Three Year
Salary less medical out of pocket $ 71588 $ 69872 $ 74854 Total
Net Effect of Change Anthem Choice less Current Anthem $ 4011 $ 1610 $ 5900 $ 11520
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 270 $ 270 $ 270
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 530 $ 4030 $ 530
Three Year
Salary+Prem less medical out of pocket $ 77788 $ 76072 $ 81054 Total
Net Effect of Change Anthem Select less Current Anthem $ 10211 $ 7810 $ 12100 $ 30120
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name
prescriptions each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 300 $ 300 $ 300
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 250 $ 250 $ 250
Total Out of Pocket $ 670 $ 670 $ 670
Salary less medical out of pocket $ 66667 $ 67352 $ 68045
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20 co-pay deductible waived $ 300 $ 300 $ 300
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 460 $ 460 $ 460
Three Year
Salary less medical out of pocket $ 71858 $ 73642 $ 75124 Total
Net Effect of Change Anthem Choice less Current Anthem $ 5191 $ 6290 $ 7080 $ 18560
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10 co-pay deductible waived $ 150 $ 150 $ 150
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 310 $ 310 $ 310
Three Year
Salary+Prem less medical out of pocket $ 78008 $ 79792 $ 81274 Total
Net Effect of Change Anthem Select less Current Anthem $ 11341 $ 12440 $ 13230 $ 37010
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and
12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 1680 $ 1680 $ 1680
Prescriptions - generic $10 co-pay $ 360 $ 360 $ 360
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 410 $ 410 $ 410
Hospital Expenses No Charge $ - 0 $ - 0 $ - 0
Total Out of Pocket $ 2450 $ 2450 $ 2450
Salary less medical out of pocket $ 88785 $ 89697 $ 90619
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 1020 $ 1020 $ 1020
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8440 $ 8440 $ 8440
Salary less medical out of pocket $ 87030 $ 90203 $ 92176
Net Effect of Change Anthem Choice less Current Anthem $ (1755) $ 506 $ 1557
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 720 $ 720 $ 720
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8140 $ 8140 $ 8140
Salary+Prem less medical out of pocket $ 93330 $ 96503 $ 98476
Net Effect of Change Anthem Select less Current Anthem $ 4545 $ 6806 $ 7857
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and
10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 1040 $ 1040 $ 1040
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 350 $ 350 $ 350
Hospital Expense - Year 2 No Charge $ - 0
Total Out of Pocket $ 1510 $ 1510 $ 1510
Salary less medical out of pocket $ 89725 $ 90637 $ 91559
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 470 $ 470 $ 470
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 730 $ 4230 $ 730
Salary less medical out of pocket $ 94740 $ 94413 $ 99886
Net Effect of Change Anthem Choice less Current Anthem $ 5015 $ 3776 $ 8327
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 270 $ 270 $ 270
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 530 $ 4030 $ 530
Salary+Prem less medical out of pocket $ 100940 $ 100613 $ 106086
Net Effect of Change Anthem Select less Current Anthem $ 11215 $ 9976 $ 14527
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name
prescriptions each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 840 $ 840 $ 840
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 200 $ 200 $ 200
Total Out of Pocket $ 1160 $ 1160 $ 1160
Salary less medical out of pocket $ 90075 $ 90987 $ 91909
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20 co-pay deductible waived $ 300 $ 300 $ 300
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 460 $ 460 $ 460
Salary less medical out of pocket $ 95010 $ 98183 $ 100156
Net Effect of Change Anthem Choice less Current Anthem $ 4935 $ 7196 $ 8247
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10 co-pay deductible waived $ 150 $ 150 $ 150
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 310 $ 310 $ 310
Salary+Prem less medical out of pocket $ 101160 $ 104333 $ 106306
Net Effect of Change Anthem Select less Current Anthem $ 11085 $ 13346 $ 14397
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Page 11: Ventura County Community College District · 2020 CCLC Policy Agenda. 1. Greater. state investment in per-student . funding: • UC = $33,569 CSU = $18,445 K -12 = $12,018 CC = $8,306

Marketing Communications and Outreach

Website Redesign Newsroom Photo Gallery Community Connections Press Releases Social Media Outreach Partnerships

Supporting our Collegeshellip

12

Fiscal Update

2019-20 State Budget Key IssuesStudent Centered Funding Formula (SCFF) Recalculates funding rates in base supplemental and student success

allocations for 2019-20 Maintains the 702010 percentage distribution Counts only the highest of all awards a student earned in the same year Computes a districtrsquos student success allocation based on a three-year

average of each of the allocation measures Amends the definition of transfer outcomes for the student success allocation

(completed 12+ units in the prior year) Extends Hold-Harmless provision (at least 2017-18 TCR + COLAs) an additional

year through 2021-22

COLA at 326

One-time buy down of STRS and PERS in 2019-20 STRS Employer contribution rate increases from 1628 (FY19) to 171 (FY20)

increases to 184 in FY21 [Increase of $990000 for total of $11470000] PERS Employer contribution rate increases from 181 (FY19) to 1972 (FY20)

increases to 227 in FY21 [Increase of $1300000 for total of $9130000]14

2019-20 Adoption BudgetUnrestricted General Fund 111 by Object

Incorporates carryover funds including one-time funds related to the allocation of additional FY19 First Principal Apportionment Revenue 326 COLA

15

2018-19

2019-20ACTUAL

EXPENDITURESADOPTION BUDGET

FACULTY SALARIES 60418938 353 60625543 345MANAGEMENT SALARIES 7965973 47 7690998 44CLASSIFIED SALARIES 25451262 149 28309077 161EMPLOYEE BENEFITS 48912862 286 54803563 312

SALARY amp BENEFIT SUBTOTAL 142749035 835 151429181 863SUPPLIES amp MATERIALS 1592166 09 2702826 15OPERATING EXP 13291667 78 15545225 89CAPITAL OUTLAY 632274 04 312393 02TRANSFERSCONTINGENCY 12790318 75 5533596 32TOTAL EXPENDITURES 171055460 1000 175523221 1000

Faculty Salaries

Management Salaries

Classified Salaries

Employee Benefits

Supplies amp Materials

Operating Exp Capital OutlayTransfersContingency

Where are we this year

16

FY19 FY20 Difference

Exp Actuals Budget

Revenue Rev wo recalc

Adoption Budget Hold-Harmless (with COLAs) 157962401 163143068 5180667

Projected One-time Adjustments 7338100

Total State Apportionment 165300501

Expenses

Medical benefits (Employees amp Retirees) 32366943 34405548 2038605

PERS amp STRS 15898234 18300000 2401766

Step column amp longevity 1541000 1541000

Utilities 3724544 4090500 365956

6347327

Multi-Year Projects (MYP) Assumptions and summary level budget components

17

Unrestricted General Fund (Fund 111) Assumptions

Component 2019-20 Adoption 2020-21 2021-22

Funded FTES 26668 26668 26668 COLA 326 300 280Hold Harmless Component (TCR FY18) $1631M $1680M $1727MStepLongevity - Faculty 17 17 17StepLongevity - Classified 14 14 14StepLongevity - ConfidentialSupervisorsManagement 1 1 1STRS Rate 1710 1840 1810PERS Rate 1972 227 246Health Benefit Rate Increase (Faculty) 60 75 75Utility costs 0 35 35Carryover (2) $233M - -Carryover (SCFF) $27M - -

COLA for 2020-21 was reduced from 300 to 229 in the Governorrsquos FY21 January Budget Proposal This will reduce the projected Hold Harmless Component by $11 million from $1680 million to $1669 million with a commensurate $11 million reduction in 2021-22

Unrestricted General Fund (111) MYP

18

2019-20 Adoption 2020-21 Estimate 2021-22 EstimateAssumptions General Apportionment Hold-Harmless Hold-Harmless Hold-Harmless COLA 326 300 280

RevenueTotal General Apportionment 163143068 168037360 172742406 FT Faculty Hiring 1184531 1184531 1184531 PT Faculty Equity Comp 558080 558080 558080 Lottery Proceeds 3978025 3978025 3978025 Nonresident Tuition - International 668448 668448 668448 Nonresident Tuition - Domestic 952217 952217 952217 TOTAL REVENUE 170484369 175378661 180083707

ExpendituresFaculty Salaries 60625543 61242102 61869143 Management Salaries 7690998 7775473 7860877 Classified Salaries 28309077 28637824 28971041 Employee Benefits 56093563 58938202 60660862 Salary amp Benefit Subtotal 152719181 156593601 159361923 Supplies amp Materials 2702826 2702826 2702826 Operating Expenditures 16975225 17268432 17297175 Capital Outlay 392393 392393 392393 Transfers 783018 783018 783018 Contingency 4750578 - - Direct Expenditure Subtotal 25604040 21146668 21175412 TOTAL EXPENDITURES 178323221 177740269 180537335

OPERATING SURPLUSDEFICIT (7838852) (2361608) (453628)

Fund BalanceBeginning Fund Balance 40132217 32293365 29931756 Ending Fund Balance 32293365 29931756 29478128

ReservesBoard DesignatedState Minimum 5 9718964 9718964 9718964 Revenue Shortfall Contingency 5000000 5000000 5000000 State Teachers Retirement System ( 1000000 1000000 1000000 Energy Efficiency 170000 170000 170000 Unallocated 16404401 14042792 13589164 TOTAL RESERVES 32293365 29931756 29478128

Non-Salary Payroll Items

19

Additional District Cost on Each Payroll Dollar

Statutory Benefits Academic Classified

State Teachers Retirement System (STRS) 1710 NA

Public Employee Retirement System (PERS) NA 1972

Social Security (OASDI) NA 62

Medicare 145 145

State Unemployment Insurance (SUI) 005 005

Workers Compensation 170 170

Active Employee Retiree Health Liability (HRL) 150 85

Retired Employee Retiree Health Liability (HR2) 180 150

Total 5330 5262

Initial Rate Increases for Anthem PPO Renewal Effective July 1 2020

Plan Loss Ratio Proposed Increase ()

Current Annual Premium

Proposed Annual Premium

Amount of theIncrease

ASCC 107 2676 $22176 ($1848month)

$28116($2343month)

$5940($495month)

Faculty 111 1938 $25548($2129month)

$30504($2542month)

$4956($413month)

20

Medical benefits comprise nearly 20 of the current year adopted budget

21

STRS amp PERS Cumulative Increased Annual Cost Since FY 14

FY20 Budget FY19 FY18 FY17 FY16 FY15 FY14Total Unrestricted Revenue 170484369 166947981 160321628 151545609 144305637 133118624 131086840

STRS 38 32 24 19 13 04 00PERS 27 20 14 10 03 02 00Total 65 52 38 29 15 06 00

$- $2000000 $4000000 $6000000 $8000000 $10000000 $12000000 $14000000 $16000000

FY23

FY22

FY21

FY20

FY19

FY18

FY17

FY16

FY15

FY14

STRS cumulative PERS cumulative

General Fund ndash Unrestricted Fund Balances

Category 6302018 Actuals 6302019 Actuals 6302020 Projections

Grand Total $72070922 $78811677 $61381417

Fund 113 (Infrastructure) $22684009 $21694867 $18006004

Fund 114 (Auxiliary) $16635544 $16984594 $11082048

Fund 111 Reserves Total $32751369 $40132217 $32293365

Board Designated

State Required 5 Minimum $9281823 $10018403 $9718964

Revenue Shortfall Contingency $5000000 $5000000 $5000000

STRS $1000000 $1000000 $1000000

Energy Efficiency $1400000 $1400000 $170000

Unallocated Fund 111 Reserves $13023006 $17674962 $16404401

Budget Carryover $3046540 $5038852 -

Unallocated 63018 includes real property saleFTES ShiftUnallocated 63019 includes late SCCF apportionment $57M 22

Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact

Overview$2222 billion Proposed Budget is an increase of 34 over FY20 It maintains a commitment to paying down liabilities building reserves and increasing spending primarily for one-time initiatives

Major Themes bull Addressing affordability crisis ndash health care and housingbull Investing in emergency responses ndash homelessness and wildfiresbull Promoting opportunity ndash increased funding for preschool public schools

and higher education new Department of Early Childhood Developmentbull Continued but Slowing Growth (remaining risks in long-term forecast)bull Continued Focus on Resiliency

23

Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact

24

Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges ImpactPolicy Update

Apportionments No change to the Student Centered Funding Formula (SCFF) Governor supports the recommendation of the SCFF Oversight Committee to include a metric reflecting first-generation college students within the formula The CCCCO is expected to develop guidance and work with districts to collect this data FY21 preliminary SCFF rates are expected to be published in mid-February

CCC System Support Budget proposes a $125 million consolidation of administrative and statewide activities budgets contained within the following programs Student Equity and Achievement (SEA) Cooperating Agencies Foster Youth Educational Support CCC Strong Workforce Institutional Effectiveness Partnership Initiative (IEPI) Integrated Technology Transfer Education amp Articulation Expand Delivery of Courses through Technology and Statewide media campaigns (from Finance Aid Administration)

Capital Outlay

Provides $276 million in capital outlay funding from Prop 51 The funding is to support 24 new CCC projects On the March 3 ballot is Prop 13 School and College Facilities Bond If passed community colleges would receive $2 billion of the measurersquos total $15 billion for educational facilities

25

httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information

Contract Negotiations

26

Questions

27

Additional slides

November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)Step I II III IV V Total Salary

1 1 1 2 $49-68K

2 2 2 3 7 $51-71K

3 1 1 $54-72K

4 1 2 1 1 5 $56-76K

5 3 2 3 6 6 20 $58-78K

6 4 2 1 3 5 15 $61-80K

7 5 1 2 5 1 14 $63-83K

8 5 2 2 5 6 20 $66-85K

9 2 1 1 3 7 14 $68-88K

10 2 4 4 7 8 25 $71-90K

11 3 6 5 17 13 44 $73-93K

12 6 3 2 3 5 19 $76-95K

13 5 1 2 2 5 15 $78-97K

14 4 5 1 4 5 19 $80-100K

15 11 43 12 80 50 207 $83-102K

Total 51 74 49 137 116 42729

Year End 2019 FT Faculty Gross Pay Summary

Description Amount

High $201025

Low $56890

Median $112349

Mean $113486

Faculty () at $100000 or greater 75

Ventura County Median Household Income $84014

30

Note Exclusions include pre-retirees mid-year resignations mid-year appointments

CA State Controllerrsquos Office (49 of 72 Districts) 31

Average Faculty Pay and Benefits ndashComparisons with Districts (CBT Report)

District Average of Total Wages Average of TotalBenefits

Total Wages + Benefits

Ventura County CCD $103157 $37549 $140706

Foothill-De Anza CCD $108648 $29557 $138205

Los Rios CCD $93174 $28585 $121759

Contra Costa CCD $71419 $23683 $95101

South Orange County CCD $52219 $14453 $66743

VCCCD Rank out of 49 Districts

14 4 8

32

California State Controllerrsquos Office data with 49 or 72 Districts reportingTotal Wages include base salary longevity and extra assignments

IEPI Focus Areas

1 Organizational Structure and Implementation Processes for District Services

2 Districtwide Support and Coordination for Career Education and Workforce and Economic Development

3 District-level Student Success Performance Metrics (SCFF) and Planning (Program Reviews)

33

CalPERS 2020 Regional Health Premiums (monthly)

Plan Employee Employee + 1 Employee + 2

Anthem Blue Cross Select $654 $1308 $1700

Anthem Blue Cross Trad $935 $1870 $2431

Blue Shield Access $910 $1820 $2366

Kaiser Permanente $645 $1290 $1678

Anthem PERS Choice $736 $1473 $1914

Anthem PERS Select $452 $903 $1174

Anthem PERS Care $987 $1973 $2565

Peace Officers Res Assoc $749 $1499 $1960

United Healthcare $672 $1343 $1746

34

35

Ventura County Community College DistrictCalPERS Medical

Limited NetworkAnthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS

Faculty ASCC PERS Select 3 4 PERS Choice PERS Care

Deductible In-Network In-Network In-Network In-Network In-NetworkIndividual $200 $200 $1000 1 $500 $500 Fami ly $600 $600 $2000 1 $1000 $1000

Out of pocket maximum (coinsurance)Individual $1500 $1700 $3000 $3000 $2000Fami ly $4500 $5100 $6000 $6000 $4000

Out of pocket maximum (deductibles amp copays)Individual NA NA $2900 $2900 $3900Fami ly NA NA $5800 $5800 $7800

Coinsurance (plan pays) 80 80 80 80 90Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waivedHospital coinsurance copayInpatient No Charge No Charge ded 80 ded 80 $250 ded 90Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waivedDurable medical equipment 80 80 ded 80 ded 80 ded 90Prescription drugsBrandSpecialty Deductible Brand Name $50member Brand Name $100member none none noneRX Copay

30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $5030 day supply of Maintenance Medication after 2n $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100Mai l order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100

RX Out of pocket maximumIndividual None $750 $2000 $2000 $2000Fami ly None $1500 $4000 $4000 $4000Home Del ivery $500$1000 NA $1000 $1000 $1000

1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification)2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician

3 Children automatically at $500 ded

4 Well-Mothers Program register online no $3000 maximum only deductible

PPO - Monthly amp Tenthly (B)

ampG

amp9License 0D86695amp9ampPamp9ampD

PPO - Monthly amp Tenthly (B) (2)

ampG

amp9License 0D86695amp9ampPamp9ampD

PPO - Monthly amp Tenthly (B) (3)

ampG

amp9License 0D86695amp9ampPamp9ampD

image1jpeg

image2jpeg

36

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 840$ 840$ 840$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 200$ 200$ 200$ Total Out of Pocket 1160$ 1160$ 1160$

Salary less medical out of pocket 90075$ 90987$ 91909$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$

Salary less medical out of pocket 95010$ 98183$ 100156$ Net Effect of Change Anthem Choice less Current Anthem 4935$ 7196$ 8247$

Sheet1

37

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 fa 1040$ 1040$ 1040$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 350$ 350$ 350$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 1510$ 1510$ 1510$

Salary less medical out of pocket 89725$ 90637$ 91559$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$

Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$

Total Out of Pocket 730$ 4230$ 730$

Salary less medical out of pocket 94740$ 94413$ 99886$ Net Effect of Change Anthem Choice less Current Anthem 5015$ 3776$ 8327$

Sheet1

38

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 1680$ 1680$ 1680$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $50 brand dedmember 410$ 410$ 410$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 2450$ 2450$ 2450$

Salary less medical out of pocket 88785$ 89697$ 90619$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$

Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$ Total Out of Pocket 8440$ 8440$ 8440$

Salary less medical out of pocket 87030$ 90203$ 92176$ Net Effect of Change Anthem Choice less Current Anthem (1755)$ 506$ 1557$

Sheet1

39

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 300$ 300$ 300$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 250$ 250$ 250$ Total Out of Pocket 670$ 670$ 670$

Salary less medical out of pocket 66667$ 67352$ 68045$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$

Three YearSalary less medical out of pocket 71858$ 73642$ 75124$ Total

Net Effect of Change Anthem Choice less Current Anthem 5191$ 6290$ 7080$ 18560$

Sheet1

40

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 440$ 440$ 440$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 400$ 400$ 400$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 960$ 960$ 960$

Salary less medical out of pocket 67577$ 68262$ 68955$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$

Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$

Total Out of Pocket 730$ 4230$ 730$ Three Year

Salary less medical out of pocket 71588$ 69872$ 74854$ TotalNet Effect of Change Anthem Choice less Current Anthem 4011$ 1610$ 5900$ 11520$

Sheet1

41

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 840$ 840$ 840$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $100 brand dedmember 460$ 460$ 460$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 1660$ 1660$ 1660$

Salary less medical out of pocket 66877$ 67562$ 68255$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$

Hospital Expense Year 2Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$

Total Out of Pocket 8440$ 8440$ 8440$ Three Year

Salary less medical out of pocket 63878$ 65662$ 67144$ TotalNet Effect of Change Anthem Choice less Current Anthem (2999)$ (1900)$ (1110)$ (6010)$

Sheet1

  • Ventura CountyCommunity College DistrictVision we will become the leader in the development of high quality innovative educational programs and services Keeping in mind that students come first we will model best practice in instructional and service delivery student access community involvement and accountabilityCOLLEGE FORUMSFebruary 2020
  • Todayrsquos Topics
  • 2020 CCLC Policy Agenda
  • VCCCD 2020 ndash 2026 Strategic Goals
  • VCCCD 2020 ndash 2026 Strategic Plan Themes
  • VCCCD 2020 ndash 2026 Strategic Plan Development Timeline
  • VCCCD Program Review Development and Timeline
  • Accreditation
  • Planning Considerations
  • Planning Considerations
  • Marketing Communications and Outreach
  • Supporting our Collegeshellip
  • Fiscal Update
  • 2019-20 State Budget Key Issues
  • 2019-20 Adoption Budget Unrestricted General Fund 111 by Object
  • Where are we this year
  • Multi-Year Projects (MYP) Assumptions and summary level budget components
  • Slide Number 18
  • Non-Salary Payroll Items
  • Initial Rate Increases for Anthem PPO Renewal Effective July 1 2020
  • STRS amp PERS Cumulative Increased Annual Cost Since FY 14
  • General Fund ndash Unrestricted Fund Balances
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information
  • Slide Number 27
  • Additional slides
  • November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)
  • Year End 2019 FT Faculty Gross Pay Summary
  • Slide Number 31
  • Average Faculty Pay and Benefits ndash Comparisons with Districts (CBT Report)
  • IEPI Focus Areas
  • CalPERS 2020 Regional Health Premiums (monthly)
  • Slide Number 35
  • Slide Number 36
  • Slide Number 37
  • Slide Number 38
  • Slide Number 39
  • Slide Number 40
  • Slide Number 41
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and
12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 840 $ 840 $ 840
Prescriptions - generic $10 co-pay $ 360 $ 360 $ 360
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 460 $ 460 $ 460
Hospital Expenses No Charge $ - 0 $ - 0 $ - 0
Total Out of Pocket $ 1660 $ 1660 $ 1660
Salary less medical out of pocket $ 66877 $ 67562 $ 68255
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 1020 $ 1020 $ 1020
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8440 $ 8440 $ 8440
Three Year
Salary less medical out of pocket $ 63878 $ 65662 $ 67144 Total
Net Effect of Change Anthem Choice less Current Anthem $ (2999) $ (1900) $ (1110) $ (6010)
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 720 $ 720 $ 720
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8140 $ 8140 $ 8140
Three Year
Salary+Prem less medical out of pocket $ 70178 $ 71962 $ 73444 Total
Net Effect of Change Anthem Select less Current Anthem $ 3301 $ 4400 $ 5190 $ 12890
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and
10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 440 $ 440 $ 440
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 400 $ 400 $ 400
Hospital Expense - Year 2 No Charge $ - 0
Total Out of Pocket $ 960 $ 960 $ 960
Salary less medical out of pocket $ 67577 $ 68262 $ 68955
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 470 $ 470 $ 470
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 730 $ 4230 $ 730
Three Year
Salary less medical out of pocket $ 71588 $ 69872 $ 74854 Total
Net Effect of Change Anthem Choice less Current Anthem $ 4011 $ 1610 $ 5900 $ 11520
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 270 $ 270 $ 270
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 530 $ 4030 $ 530
Three Year
Salary+Prem less medical out of pocket $ 77788 $ 76072 $ 81054 Total
Net Effect of Change Anthem Select less Current Anthem $ 10211 $ 7810 $ 12100 $ 30120
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name
prescriptions each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 300 $ 300 $ 300
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 250 $ 250 $ 250
Total Out of Pocket $ 670 $ 670 $ 670
Salary less medical out of pocket $ 66667 $ 67352 $ 68045
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20 co-pay deductible waived $ 300 $ 300 $ 300
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 460 $ 460 $ 460
Three Year
Salary less medical out of pocket $ 71858 $ 73642 $ 75124 Total
Net Effect of Change Anthem Choice less Current Anthem $ 5191 $ 6290 $ 7080 $ 18560
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10 co-pay deductible waived $ 150 $ 150 $ 150
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 310 $ 310 $ 310
Three Year
Salary+Prem less medical out of pocket $ 78008 $ 79792 $ 81274 Total
Net Effect of Change Anthem Select less Current Anthem $ 11341 $ 12440 $ 13230 $ 37010
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and
12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 1680 $ 1680 $ 1680
Prescriptions - generic $10 co-pay $ 360 $ 360 $ 360
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 410 $ 410 $ 410
Hospital Expenses No Charge $ - 0 $ - 0 $ - 0
Total Out of Pocket $ 2450 $ 2450 $ 2450
Salary less medical out of pocket $ 88785 $ 89697 $ 90619
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 1020 $ 1020 $ 1020
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8440 $ 8440 $ 8440
Salary less medical out of pocket $ 87030 $ 90203 $ 92176
Net Effect of Change Anthem Choice less Current Anthem $ (1755) $ 506 $ 1557
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 720 $ 720 $ 720
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8140 $ 8140 $ 8140
Salary+Prem less medical out of pocket $ 93330 $ 96503 $ 98476
Net Effect of Change Anthem Select less Current Anthem $ 4545 $ 6806 $ 7857
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and
10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 1040 $ 1040 $ 1040
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 350 $ 350 $ 350
Hospital Expense - Year 2 No Charge $ - 0
Total Out of Pocket $ 1510 $ 1510 $ 1510
Salary less medical out of pocket $ 89725 $ 90637 $ 91559
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 470 $ 470 $ 470
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 730 $ 4230 $ 730
Salary less medical out of pocket $ 94740 $ 94413 $ 99886
Net Effect of Change Anthem Choice less Current Anthem $ 5015 $ 3776 $ 8327
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 270 $ 270 $ 270
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 530 $ 4030 $ 530
Salary+Prem less medical out of pocket $ 100940 $ 100613 $ 106086
Net Effect of Change Anthem Select less Current Anthem $ 11215 $ 9976 $ 14527
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name
prescriptions each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 840 $ 840 $ 840
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 200 $ 200 $ 200
Total Out of Pocket $ 1160 $ 1160 $ 1160
Salary less medical out of pocket $ 90075 $ 90987 $ 91909
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20 co-pay deductible waived $ 300 $ 300 $ 300
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 460 $ 460 $ 460
Salary less medical out of pocket $ 95010 $ 98183 $ 100156
Net Effect of Change Anthem Choice less Current Anthem $ 4935 $ 7196 $ 8247
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10 co-pay deductible waived $ 150 $ 150 $ 150
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 310 $ 310 $ 310
Salary+Prem less medical out of pocket $ 101160 $ 104333 $ 106306
Net Effect of Change Anthem Select less Current Anthem $ 11085 $ 13346 $ 14397
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Page 12: Ventura County Community College District · 2020 CCLC Policy Agenda. 1. Greater. state investment in per-student . funding: • UC = $33,569 CSU = $18,445 K -12 = $12,018 CC = $8,306

Supporting our Collegeshellip

12

Fiscal Update

2019-20 State Budget Key IssuesStudent Centered Funding Formula (SCFF) Recalculates funding rates in base supplemental and student success

allocations for 2019-20 Maintains the 702010 percentage distribution Counts only the highest of all awards a student earned in the same year Computes a districtrsquos student success allocation based on a three-year

average of each of the allocation measures Amends the definition of transfer outcomes for the student success allocation

(completed 12+ units in the prior year) Extends Hold-Harmless provision (at least 2017-18 TCR + COLAs) an additional

year through 2021-22

COLA at 326

One-time buy down of STRS and PERS in 2019-20 STRS Employer contribution rate increases from 1628 (FY19) to 171 (FY20)

increases to 184 in FY21 [Increase of $990000 for total of $11470000] PERS Employer contribution rate increases from 181 (FY19) to 1972 (FY20)

increases to 227 in FY21 [Increase of $1300000 for total of $9130000]14

2019-20 Adoption BudgetUnrestricted General Fund 111 by Object

Incorporates carryover funds including one-time funds related to the allocation of additional FY19 First Principal Apportionment Revenue 326 COLA

15

2018-19

2019-20ACTUAL

EXPENDITURESADOPTION BUDGET

FACULTY SALARIES 60418938 353 60625543 345MANAGEMENT SALARIES 7965973 47 7690998 44CLASSIFIED SALARIES 25451262 149 28309077 161EMPLOYEE BENEFITS 48912862 286 54803563 312

SALARY amp BENEFIT SUBTOTAL 142749035 835 151429181 863SUPPLIES amp MATERIALS 1592166 09 2702826 15OPERATING EXP 13291667 78 15545225 89CAPITAL OUTLAY 632274 04 312393 02TRANSFERSCONTINGENCY 12790318 75 5533596 32TOTAL EXPENDITURES 171055460 1000 175523221 1000

Faculty Salaries

Management Salaries

Classified Salaries

Employee Benefits

Supplies amp Materials

Operating Exp Capital OutlayTransfersContingency

Where are we this year

16

FY19 FY20 Difference

Exp Actuals Budget

Revenue Rev wo recalc

Adoption Budget Hold-Harmless (with COLAs) 157962401 163143068 5180667

Projected One-time Adjustments 7338100

Total State Apportionment 165300501

Expenses

Medical benefits (Employees amp Retirees) 32366943 34405548 2038605

PERS amp STRS 15898234 18300000 2401766

Step column amp longevity 1541000 1541000

Utilities 3724544 4090500 365956

6347327

Multi-Year Projects (MYP) Assumptions and summary level budget components

17

Unrestricted General Fund (Fund 111) Assumptions

Component 2019-20 Adoption 2020-21 2021-22

Funded FTES 26668 26668 26668 COLA 326 300 280Hold Harmless Component (TCR FY18) $1631M $1680M $1727MStepLongevity - Faculty 17 17 17StepLongevity - Classified 14 14 14StepLongevity - ConfidentialSupervisorsManagement 1 1 1STRS Rate 1710 1840 1810PERS Rate 1972 227 246Health Benefit Rate Increase (Faculty) 60 75 75Utility costs 0 35 35Carryover (2) $233M - -Carryover (SCFF) $27M - -

COLA for 2020-21 was reduced from 300 to 229 in the Governorrsquos FY21 January Budget Proposal This will reduce the projected Hold Harmless Component by $11 million from $1680 million to $1669 million with a commensurate $11 million reduction in 2021-22

Unrestricted General Fund (111) MYP

18

2019-20 Adoption 2020-21 Estimate 2021-22 EstimateAssumptions General Apportionment Hold-Harmless Hold-Harmless Hold-Harmless COLA 326 300 280

RevenueTotal General Apportionment 163143068 168037360 172742406 FT Faculty Hiring 1184531 1184531 1184531 PT Faculty Equity Comp 558080 558080 558080 Lottery Proceeds 3978025 3978025 3978025 Nonresident Tuition - International 668448 668448 668448 Nonresident Tuition - Domestic 952217 952217 952217 TOTAL REVENUE 170484369 175378661 180083707

ExpendituresFaculty Salaries 60625543 61242102 61869143 Management Salaries 7690998 7775473 7860877 Classified Salaries 28309077 28637824 28971041 Employee Benefits 56093563 58938202 60660862 Salary amp Benefit Subtotal 152719181 156593601 159361923 Supplies amp Materials 2702826 2702826 2702826 Operating Expenditures 16975225 17268432 17297175 Capital Outlay 392393 392393 392393 Transfers 783018 783018 783018 Contingency 4750578 - - Direct Expenditure Subtotal 25604040 21146668 21175412 TOTAL EXPENDITURES 178323221 177740269 180537335

OPERATING SURPLUSDEFICIT (7838852) (2361608) (453628)

Fund BalanceBeginning Fund Balance 40132217 32293365 29931756 Ending Fund Balance 32293365 29931756 29478128

ReservesBoard DesignatedState Minimum 5 9718964 9718964 9718964 Revenue Shortfall Contingency 5000000 5000000 5000000 State Teachers Retirement System ( 1000000 1000000 1000000 Energy Efficiency 170000 170000 170000 Unallocated 16404401 14042792 13589164 TOTAL RESERVES 32293365 29931756 29478128

Non-Salary Payroll Items

19

Additional District Cost on Each Payroll Dollar

Statutory Benefits Academic Classified

State Teachers Retirement System (STRS) 1710 NA

Public Employee Retirement System (PERS) NA 1972

Social Security (OASDI) NA 62

Medicare 145 145

State Unemployment Insurance (SUI) 005 005

Workers Compensation 170 170

Active Employee Retiree Health Liability (HRL) 150 85

Retired Employee Retiree Health Liability (HR2) 180 150

Total 5330 5262

Initial Rate Increases for Anthem PPO Renewal Effective July 1 2020

Plan Loss Ratio Proposed Increase ()

Current Annual Premium

Proposed Annual Premium

Amount of theIncrease

ASCC 107 2676 $22176 ($1848month)

$28116($2343month)

$5940($495month)

Faculty 111 1938 $25548($2129month)

$30504($2542month)

$4956($413month)

20

Medical benefits comprise nearly 20 of the current year adopted budget

21

STRS amp PERS Cumulative Increased Annual Cost Since FY 14

FY20 Budget FY19 FY18 FY17 FY16 FY15 FY14Total Unrestricted Revenue 170484369 166947981 160321628 151545609 144305637 133118624 131086840

STRS 38 32 24 19 13 04 00PERS 27 20 14 10 03 02 00Total 65 52 38 29 15 06 00

$- $2000000 $4000000 $6000000 $8000000 $10000000 $12000000 $14000000 $16000000

FY23

FY22

FY21

FY20

FY19

FY18

FY17

FY16

FY15

FY14

STRS cumulative PERS cumulative

General Fund ndash Unrestricted Fund Balances

Category 6302018 Actuals 6302019 Actuals 6302020 Projections

Grand Total $72070922 $78811677 $61381417

Fund 113 (Infrastructure) $22684009 $21694867 $18006004

Fund 114 (Auxiliary) $16635544 $16984594 $11082048

Fund 111 Reserves Total $32751369 $40132217 $32293365

Board Designated

State Required 5 Minimum $9281823 $10018403 $9718964

Revenue Shortfall Contingency $5000000 $5000000 $5000000

STRS $1000000 $1000000 $1000000

Energy Efficiency $1400000 $1400000 $170000

Unallocated Fund 111 Reserves $13023006 $17674962 $16404401

Budget Carryover $3046540 $5038852 -

Unallocated 63018 includes real property saleFTES ShiftUnallocated 63019 includes late SCCF apportionment $57M 22

Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact

Overview$2222 billion Proposed Budget is an increase of 34 over FY20 It maintains a commitment to paying down liabilities building reserves and increasing spending primarily for one-time initiatives

Major Themes bull Addressing affordability crisis ndash health care and housingbull Investing in emergency responses ndash homelessness and wildfiresbull Promoting opportunity ndash increased funding for preschool public schools

and higher education new Department of Early Childhood Developmentbull Continued but Slowing Growth (remaining risks in long-term forecast)bull Continued Focus on Resiliency

23

Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact

24

Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges ImpactPolicy Update

Apportionments No change to the Student Centered Funding Formula (SCFF) Governor supports the recommendation of the SCFF Oversight Committee to include a metric reflecting first-generation college students within the formula The CCCCO is expected to develop guidance and work with districts to collect this data FY21 preliminary SCFF rates are expected to be published in mid-February

CCC System Support Budget proposes a $125 million consolidation of administrative and statewide activities budgets contained within the following programs Student Equity and Achievement (SEA) Cooperating Agencies Foster Youth Educational Support CCC Strong Workforce Institutional Effectiveness Partnership Initiative (IEPI) Integrated Technology Transfer Education amp Articulation Expand Delivery of Courses through Technology and Statewide media campaigns (from Finance Aid Administration)

Capital Outlay

Provides $276 million in capital outlay funding from Prop 51 The funding is to support 24 new CCC projects On the March 3 ballot is Prop 13 School and College Facilities Bond If passed community colleges would receive $2 billion of the measurersquos total $15 billion for educational facilities

25

httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information

Contract Negotiations

26

Questions

27

Additional slides

November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)Step I II III IV V Total Salary

1 1 1 2 $49-68K

2 2 2 3 7 $51-71K

3 1 1 $54-72K

4 1 2 1 1 5 $56-76K

5 3 2 3 6 6 20 $58-78K

6 4 2 1 3 5 15 $61-80K

7 5 1 2 5 1 14 $63-83K

8 5 2 2 5 6 20 $66-85K

9 2 1 1 3 7 14 $68-88K

10 2 4 4 7 8 25 $71-90K

11 3 6 5 17 13 44 $73-93K

12 6 3 2 3 5 19 $76-95K

13 5 1 2 2 5 15 $78-97K

14 4 5 1 4 5 19 $80-100K

15 11 43 12 80 50 207 $83-102K

Total 51 74 49 137 116 42729

Year End 2019 FT Faculty Gross Pay Summary

Description Amount

High $201025

Low $56890

Median $112349

Mean $113486

Faculty () at $100000 or greater 75

Ventura County Median Household Income $84014

30

Note Exclusions include pre-retirees mid-year resignations mid-year appointments

CA State Controllerrsquos Office (49 of 72 Districts) 31

Average Faculty Pay and Benefits ndashComparisons with Districts (CBT Report)

District Average of Total Wages Average of TotalBenefits

Total Wages + Benefits

Ventura County CCD $103157 $37549 $140706

Foothill-De Anza CCD $108648 $29557 $138205

Los Rios CCD $93174 $28585 $121759

Contra Costa CCD $71419 $23683 $95101

South Orange County CCD $52219 $14453 $66743

VCCCD Rank out of 49 Districts

14 4 8

32

California State Controllerrsquos Office data with 49 or 72 Districts reportingTotal Wages include base salary longevity and extra assignments

IEPI Focus Areas

1 Organizational Structure and Implementation Processes for District Services

2 Districtwide Support and Coordination for Career Education and Workforce and Economic Development

3 District-level Student Success Performance Metrics (SCFF) and Planning (Program Reviews)

33

CalPERS 2020 Regional Health Premiums (monthly)

Plan Employee Employee + 1 Employee + 2

Anthem Blue Cross Select $654 $1308 $1700

Anthem Blue Cross Trad $935 $1870 $2431

Blue Shield Access $910 $1820 $2366

Kaiser Permanente $645 $1290 $1678

Anthem PERS Choice $736 $1473 $1914

Anthem PERS Select $452 $903 $1174

Anthem PERS Care $987 $1973 $2565

Peace Officers Res Assoc $749 $1499 $1960

United Healthcare $672 $1343 $1746

34

35

Ventura County Community College DistrictCalPERS Medical

Limited NetworkAnthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS

Faculty ASCC PERS Select 3 4 PERS Choice PERS Care

Deductible In-Network In-Network In-Network In-Network In-NetworkIndividual $200 $200 $1000 1 $500 $500 Fami ly $600 $600 $2000 1 $1000 $1000

Out of pocket maximum (coinsurance)Individual $1500 $1700 $3000 $3000 $2000Fami ly $4500 $5100 $6000 $6000 $4000

Out of pocket maximum (deductibles amp copays)Individual NA NA $2900 $2900 $3900Fami ly NA NA $5800 $5800 $7800

Coinsurance (plan pays) 80 80 80 80 90Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waivedHospital coinsurance copayInpatient No Charge No Charge ded 80 ded 80 $250 ded 90Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waivedDurable medical equipment 80 80 ded 80 ded 80 ded 90Prescription drugsBrandSpecialty Deductible Brand Name $50member Brand Name $100member none none noneRX Copay

30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $5030 day supply of Maintenance Medication after 2n $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100Mai l order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100

RX Out of pocket maximumIndividual None $750 $2000 $2000 $2000Fami ly None $1500 $4000 $4000 $4000Home Del ivery $500$1000 NA $1000 $1000 $1000

1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification)2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician

3 Children automatically at $500 ded

4 Well-Mothers Program register online no $3000 maximum only deductible

PPO - Monthly amp Tenthly (B)

ampG

amp9License 0D86695amp9ampPamp9ampD

PPO - Monthly amp Tenthly (B) (2)

ampG

amp9License 0D86695amp9ampPamp9ampD

PPO - Monthly amp Tenthly (B) (3)

ampG

amp9License 0D86695amp9ampPamp9ampD

image1jpeg

image2jpeg

36

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 840$ 840$ 840$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 200$ 200$ 200$ Total Out of Pocket 1160$ 1160$ 1160$

Salary less medical out of pocket 90075$ 90987$ 91909$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$

Salary less medical out of pocket 95010$ 98183$ 100156$ Net Effect of Change Anthem Choice less Current Anthem 4935$ 7196$ 8247$

Sheet1

37

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 fa 1040$ 1040$ 1040$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 350$ 350$ 350$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 1510$ 1510$ 1510$

Salary less medical out of pocket 89725$ 90637$ 91559$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$

Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$

Total Out of Pocket 730$ 4230$ 730$

Salary less medical out of pocket 94740$ 94413$ 99886$ Net Effect of Change Anthem Choice less Current Anthem 5015$ 3776$ 8327$

Sheet1

38

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 1680$ 1680$ 1680$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $50 brand dedmember 410$ 410$ 410$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 2450$ 2450$ 2450$

Salary less medical out of pocket 88785$ 89697$ 90619$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$

Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$ Total Out of Pocket 8440$ 8440$ 8440$

Salary less medical out of pocket 87030$ 90203$ 92176$ Net Effect of Change Anthem Choice less Current Anthem (1755)$ 506$ 1557$

Sheet1

39

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 300$ 300$ 300$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 250$ 250$ 250$ Total Out of Pocket 670$ 670$ 670$

Salary less medical out of pocket 66667$ 67352$ 68045$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$

Three YearSalary less medical out of pocket 71858$ 73642$ 75124$ Total

Net Effect of Change Anthem Choice less Current Anthem 5191$ 6290$ 7080$ 18560$

Sheet1

40

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 440$ 440$ 440$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 400$ 400$ 400$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 960$ 960$ 960$

Salary less medical out of pocket 67577$ 68262$ 68955$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$

Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$

Total Out of Pocket 730$ 4230$ 730$ Three Year

Salary less medical out of pocket 71588$ 69872$ 74854$ TotalNet Effect of Change Anthem Choice less Current Anthem 4011$ 1610$ 5900$ 11520$

Sheet1

41

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 840$ 840$ 840$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $100 brand dedmember 460$ 460$ 460$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 1660$ 1660$ 1660$

Salary less medical out of pocket 66877$ 67562$ 68255$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$

Hospital Expense Year 2Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$

Total Out of Pocket 8440$ 8440$ 8440$ Three Year

Salary less medical out of pocket 63878$ 65662$ 67144$ TotalNet Effect of Change Anthem Choice less Current Anthem (2999)$ (1900)$ (1110)$ (6010)$

Sheet1

  • Ventura CountyCommunity College DistrictVision we will become the leader in the development of high quality innovative educational programs and services Keeping in mind that students come first we will model best practice in instructional and service delivery student access community involvement and accountabilityCOLLEGE FORUMSFebruary 2020
  • Todayrsquos Topics
  • 2020 CCLC Policy Agenda
  • VCCCD 2020 ndash 2026 Strategic Goals
  • VCCCD 2020 ndash 2026 Strategic Plan Themes
  • VCCCD 2020 ndash 2026 Strategic Plan Development Timeline
  • VCCCD Program Review Development and Timeline
  • Accreditation
  • Planning Considerations
  • Planning Considerations
  • Marketing Communications and Outreach
  • Supporting our Collegeshellip
  • Fiscal Update
  • 2019-20 State Budget Key Issues
  • 2019-20 Adoption Budget Unrestricted General Fund 111 by Object
  • Where are we this year
  • Multi-Year Projects (MYP) Assumptions and summary level budget components
  • Slide Number 18
  • Non-Salary Payroll Items
  • Initial Rate Increases for Anthem PPO Renewal Effective July 1 2020
  • STRS amp PERS Cumulative Increased Annual Cost Since FY 14
  • General Fund ndash Unrestricted Fund Balances
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information
  • Slide Number 27
  • Additional slides
  • November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)
  • Year End 2019 FT Faculty Gross Pay Summary
  • Slide Number 31
  • Average Faculty Pay and Benefits ndash Comparisons with Districts (CBT Report)
  • IEPI Focus Areas
  • CalPERS 2020 Regional Health Premiums (monthly)
  • Slide Number 35
  • Slide Number 36
  • Slide Number 37
  • Slide Number 38
  • Slide Number 39
  • Slide Number 40
  • Slide Number 41
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and
12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 840 $ 840 $ 840
Prescriptions - generic $10 co-pay $ 360 $ 360 $ 360
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 460 $ 460 $ 460
Hospital Expenses No Charge $ - 0 $ - 0 $ - 0
Total Out of Pocket $ 1660 $ 1660 $ 1660
Salary less medical out of pocket $ 66877 $ 67562 $ 68255
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 1020 $ 1020 $ 1020
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8440 $ 8440 $ 8440
Three Year
Salary less medical out of pocket $ 63878 $ 65662 $ 67144 Total
Net Effect of Change Anthem Choice less Current Anthem $ (2999) $ (1900) $ (1110) $ (6010)
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 720 $ 720 $ 720
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8140 $ 8140 $ 8140
Three Year
Salary+Prem less medical out of pocket $ 70178 $ 71962 $ 73444 Total
Net Effect of Change Anthem Select less Current Anthem $ 3301 $ 4400 $ 5190 $ 12890
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and
10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 440 $ 440 $ 440
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 400 $ 400 $ 400
Hospital Expense - Year 2 No Charge $ - 0
Total Out of Pocket $ 960 $ 960 $ 960
Salary less medical out of pocket $ 67577 $ 68262 $ 68955
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 470 $ 470 $ 470
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 730 $ 4230 $ 730
Three Year
Salary less medical out of pocket $ 71588 $ 69872 $ 74854 Total
Net Effect of Change Anthem Choice less Current Anthem $ 4011 $ 1610 $ 5900 $ 11520
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 270 $ 270 $ 270
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 530 $ 4030 $ 530
Three Year
Salary+Prem less medical out of pocket $ 77788 $ 76072 $ 81054 Total
Net Effect of Change Anthem Select less Current Anthem $ 10211 $ 7810 $ 12100 $ 30120
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name
prescriptions each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 300 $ 300 $ 300
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 250 $ 250 $ 250
Total Out of Pocket $ 670 $ 670 $ 670
Salary less medical out of pocket $ 66667 $ 67352 $ 68045
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20 co-pay deductible waived $ 300 $ 300 $ 300
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 460 $ 460 $ 460
Three Year
Salary less medical out of pocket $ 71858 $ 73642 $ 75124 Total
Net Effect of Change Anthem Choice less Current Anthem $ 5191 $ 6290 $ 7080 $ 18560
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10 co-pay deductible waived $ 150 $ 150 $ 150
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 310 $ 310 $ 310
Three Year
Salary+Prem less medical out of pocket $ 78008 $ 79792 $ 81274 Total
Net Effect of Change Anthem Select less Current Anthem $ 11341 $ 12440 $ 13230 $ 37010
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and
12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 1680 $ 1680 $ 1680
Prescriptions - generic $10 co-pay $ 360 $ 360 $ 360
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 410 $ 410 $ 410
Hospital Expenses No Charge $ - 0 $ - 0 $ - 0
Total Out of Pocket $ 2450 $ 2450 $ 2450
Salary less medical out of pocket $ 88785 $ 89697 $ 90619
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 1020 $ 1020 $ 1020
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8440 $ 8440 $ 8440
Salary less medical out of pocket $ 87030 $ 90203 $ 92176
Net Effect of Change Anthem Choice less Current Anthem $ (1755) $ 506 $ 1557
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 720 $ 720 $ 720
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8140 $ 8140 $ 8140
Salary+Prem less medical out of pocket $ 93330 $ 96503 $ 98476
Net Effect of Change Anthem Select less Current Anthem $ 4545 $ 6806 $ 7857
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and
10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 1040 $ 1040 $ 1040
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 350 $ 350 $ 350
Hospital Expense - Year 2 No Charge $ - 0
Total Out of Pocket $ 1510 $ 1510 $ 1510
Salary less medical out of pocket $ 89725 $ 90637 $ 91559
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 470 $ 470 $ 470
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 730 $ 4230 $ 730
Salary less medical out of pocket $ 94740 $ 94413 $ 99886
Net Effect of Change Anthem Choice less Current Anthem $ 5015 $ 3776 $ 8327
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 270 $ 270 $ 270
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 530 $ 4030 $ 530
Salary+Prem less medical out of pocket $ 100940 $ 100613 $ 106086
Net Effect of Change Anthem Select less Current Anthem $ 11215 $ 9976 $ 14527
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name
prescriptions each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 840 $ 840 $ 840
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 200 $ 200 $ 200
Total Out of Pocket $ 1160 $ 1160 $ 1160
Salary less medical out of pocket $ 90075 $ 90987 $ 91909
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20 co-pay deductible waived $ 300 $ 300 $ 300
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 460 $ 460 $ 460
Salary less medical out of pocket $ 95010 $ 98183 $ 100156
Net Effect of Change Anthem Choice less Current Anthem $ 4935 $ 7196 $ 8247
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10 co-pay deductible waived $ 150 $ 150 $ 150
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 310 $ 310 $ 310
Salary+Prem less medical out of pocket $ 101160 $ 104333 $ 106306
Net Effect of Change Anthem Select less Current Anthem $ 11085 $ 13346 $ 14397
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Page 13: Ventura County Community College District · 2020 CCLC Policy Agenda. 1. Greater. state investment in per-student . funding: • UC = $33,569 CSU = $18,445 K -12 = $12,018 CC = $8,306

Fiscal Update

2019-20 State Budget Key IssuesStudent Centered Funding Formula (SCFF) Recalculates funding rates in base supplemental and student success

allocations for 2019-20 Maintains the 702010 percentage distribution Counts only the highest of all awards a student earned in the same year Computes a districtrsquos student success allocation based on a three-year

average of each of the allocation measures Amends the definition of transfer outcomes for the student success allocation

(completed 12+ units in the prior year) Extends Hold-Harmless provision (at least 2017-18 TCR + COLAs) an additional

year through 2021-22

COLA at 326

One-time buy down of STRS and PERS in 2019-20 STRS Employer contribution rate increases from 1628 (FY19) to 171 (FY20)

increases to 184 in FY21 [Increase of $990000 for total of $11470000] PERS Employer contribution rate increases from 181 (FY19) to 1972 (FY20)

increases to 227 in FY21 [Increase of $1300000 for total of $9130000]14

2019-20 Adoption BudgetUnrestricted General Fund 111 by Object

Incorporates carryover funds including one-time funds related to the allocation of additional FY19 First Principal Apportionment Revenue 326 COLA

15

2018-19

2019-20ACTUAL

EXPENDITURESADOPTION BUDGET

FACULTY SALARIES 60418938 353 60625543 345MANAGEMENT SALARIES 7965973 47 7690998 44CLASSIFIED SALARIES 25451262 149 28309077 161EMPLOYEE BENEFITS 48912862 286 54803563 312

SALARY amp BENEFIT SUBTOTAL 142749035 835 151429181 863SUPPLIES amp MATERIALS 1592166 09 2702826 15OPERATING EXP 13291667 78 15545225 89CAPITAL OUTLAY 632274 04 312393 02TRANSFERSCONTINGENCY 12790318 75 5533596 32TOTAL EXPENDITURES 171055460 1000 175523221 1000

Faculty Salaries

Management Salaries

Classified Salaries

Employee Benefits

Supplies amp Materials

Operating Exp Capital OutlayTransfersContingency

Where are we this year

16

FY19 FY20 Difference

Exp Actuals Budget

Revenue Rev wo recalc

Adoption Budget Hold-Harmless (with COLAs) 157962401 163143068 5180667

Projected One-time Adjustments 7338100

Total State Apportionment 165300501

Expenses

Medical benefits (Employees amp Retirees) 32366943 34405548 2038605

PERS amp STRS 15898234 18300000 2401766

Step column amp longevity 1541000 1541000

Utilities 3724544 4090500 365956

6347327

Multi-Year Projects (MYP) Assumptions and summary level budget components

17

Unrestricted General Fund (Fund 111) Assumptions

Component 2019-20 Adoption 2020-21 2021-22

Funded FTES 26668 26668 26668 COLA 326 300 280Hold Harmless Component (TCR FY18) $1631M $1680M $1727MStepLongevity - Faculty 17 17 17StepLongevity - Classified 14 14 14StepLongevity - ConfidentialSupervisorsManagement 1 1 1STRS Rate 1710 1840 1810PERS Rate 1972 227 246Health Benefit Rate Increase (Faculty) 60 75 75Utility costs 0 35 35Carryover (2) $233M - -Carryover (SCFF) $27M - -

COLA for 2020-21 was reduced from 300 to 229 in the Governorrsquos FY21 January Budget Proposal This will reduce the projected Hold Harmless Component by $11 million from $1680 million to $1669 million with a commensurate $11 million reduction in 2021-22

Unrestricted General Fund (111) MYP

18

2019-20 Adoption 2020-21 Estimate 2021-22 EstimateAssumptions General Apportionment Hold-Harmless Hold-Harmless Hold-Harmless COLA 326 300 280

RevenueTotal General Apportionment 163143068 168037360 172742406 FT Faculty Hiring 1184531 1184531 1184531 PT Faculty Equity Comp 558080 558080 558080 Lottery Proceeds 3978025 3978025 3978025 Nonresident Tuition - International 668448 668448 668448 Nonresident Tuition - Domestic 952217 952217 952217 TOTAL REVENUE 170484369 175378661 180083707

ExpendituresFaculty Salaries 60625543 61242102 61869143 Management Salaries 7690998 7775473 7860877 Classified Salaries 28309077 28637824 28971041 Employee Benefits 56093563 58938202 60660862 Salary amp Benefit Subtotal 152719181 156593601 159361923 Supplies amp Materials 2702826 2702826 2702826 Operating Expenditures 16975225 17268432 17297175 Capital Outlay 392393 392393 392393 Transfers 783018 783018 783018 Contingency 4750578 - - Direct Expenditure Subtotal 25604040 21146668 21175412 TOTAL EXPENDITURES 178323221 177740269 180537335

OPERATING SURPLUSDEFICIT (7838852) (2361608) (453628)

Fund BalanceBeginning Fund Balance 40132217 32293365 29931756 Ending Fund Balance 32293365 29931756 29478128

ReservesBoard DesignatedState Minimum 5 9718964 9718964 9718964 Revenue Shortfall Contingency 5000000 5000000 5000000 State Teachers Retirement System ( 1000000 1000000 1000000 Energy Efficiency 170000 170000 170000 Unallocated 16404401 14042792 13589164 TOTAL RESERVES 32293365 29931756 29478128

Non-Salary Payroll Items

19

Additional District Cost on Each Payroll Dollar

Statutory Benefits Academic Classified

State Teachers Retirement System (STRS) 1710 NA

Public Employee Retirement System (PERS) NA 1972

Social Security (OASDI) NA 62

Medicare 145 145

State Unemployment Insurance (SUI) 005 005

Workers Compensation 170 170

Active Employee Retiree Health Liability (HRL) 150 85

Retired Employee Retiree Health Liability (HR2) 180 150

Total 5330 5262

Initial Rate Increases for Anthem PPO Renewal Effective July 1 2020

Plan Loss Ratio Proposed Increase ()

Current Annual Premium

Proposed Annual Premium

Amount of theIncrease

ASCC 107 2676 $22176 ($1848month)

$28116($2343month)

$5940($495month)

Faculty 111 1938 $25548($2129month)

$30504($2542month)

$4956($413month)

20

Medical benefits comprise nearly 20 of the current year adopted budget

21

STRS amp PERS Cumulative Increased Annual Cost Since FY 14

FY20 Budget FY19 FY18 FY17 FY16 FY15 FY14Total Unrestricted Revenue 170484369 166947981 160321628 151545609 144305637 133118624 131086840

STRS 38 32 24 19 13 04 00PERS 27 20 14 10 03 02 00Total 65 52 38 29 15 06 00

$- $2000000 $4000000 $6000000 $8000000 $10000000 $12000000 $14000000 $16000000

FY23

FY22

FY21

FY20

FY19

FY18

FY17

FY16

FY15

FY14

STRS cumulative PERS cumulative

General Fund ndash Unrestricted Fund Balances

Category 6302018 Actuals 6302019 Actuals 6302020 Projections

Grand Total $72070922 $78811677 $61381417

Fund 113 (Infrastructure) $22684009 $21694867 $18006004

Fund 114 (Auxiliary) $16635544 $16984594 $11082048

Fund 111 Reserves Total $32751369 $40132217 $32293365

Board Designated

State Required 5 Minimum $9281823 $10018403 $9718964

Revenue Shortfall Contingency $5000000 $5000000 $5000000

STRS $1000000 $1000000 $1000000

Energy Efficiency $1400000 $1400000 $170000

Unallocated Fund 111 Reserves $13023006 $17674962 $16404401

Budget Carryover $3046540 $5038852 -

Unallocated 63018 includes real property saleFTES ShiftUnallocated 63019 includes late SCCF apportionment $57M 22

Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact

Overview$2222 billion Proposed Budget is an increase of 34 over FY20 It maintains a commitment to paying down liabilities building reserves and increasing spending primarily for one-time initiatives

Major Themes bull Addressing affordability crisis ndash health care and housingbull Investing in emergency responses ndash homelessness and wildfiresbull Promoting opportunity ndash increased funding for preschool public schools

and higher education new Department of Early Childhood Developmentbull Continued but Slowing Growth (remaining risks in long-term forecast)bull Continued Focus on Resiliency

23

Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact

24

Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges ImpactPolicy Update

Apportionments No change to the Student Centered Funding Formula (SCFF) Governor supports the recommendation of the SCFF Oversight Committee to include a metric reflecting first-generation college students within the formula The CCCCO is expected to develop guidance and work with districts to collect this data FY21 preliminary SCFF rates are expected to be published in mid-February

CCC System Support Budget proposes a $125 million consolidation of administrative and statewide activities budgets contained within the following programs Student Equity and Achievement (SEA) Cooperating Agencies Foster Youth Educational Support CCC Strong Workforce Institutional Effectiveness Partnership Initiative (IEPI) Integrated Technology Transfer Education amp Articulation Expand Delivery of Courses through Technology and Statewide media campaigns (from Finance Aid Administration)

Capital Outlay

Provides $276 million in capital outlay funding from Prop 51 The funding is to support 24 new CCC projects On the March 3 ballot is Prop 13 School and College Facilities Bond If passed community colleges would receive $2 billion of the measurersquos total $15 billion for educational facilities

25

httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information

Contract Negotiations

26

Questions

27

Additional slides

November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)Step I II III IV V Total Salary

1 1 1 2 $49-68K

2 2 2 3 7 $51-71K

3 1 1 $54-72K

4 1 2 1 1 5 $56-76K

5 3 2 3 6 6 20 $58-78K

6 4 2 1 3 5 15 $61-80K

7 5 1 2 5 1 14 $63-83K

8 5 2 2 5 6 20 $66-85K

9 2 1 1 3 7 14 $68-88K

10 2 4 4 7 8 25 $71-90K

11 3 6 5 17 13 44 $73-93K

12 6 3 2 3 5 19 $76-95K

13 5 1 2 2 5 15 $78-97K

14 4 5 1 4 5 19 $80-100K

15 11 43 12 80 50 207 $83-102K

Total 51 74 49 137 116 42729

Year End 2019 FT Faculty Gross Pay Summary

Description Amount

High $201025

Low $56890

Median $112349

Mean $113486

Faculty () at $100000 or greater 75

Ventura County Median Household Income $84014

30

Note Exclusions include pre-retirees mid-year resignations mid-year appointments

CA State Controllerrsquos Office (49 of 72 Districts) 31

Average Faculty Pay and Benefits ndashComparisons with Districts (CBT Report)

District Average of Total Wages Average of TotalBenefits

Total Wages + Benefits

Ventura County CCD $103157 $37549 $140706

Foothill-De Anza CCD $108648 $29557 $138205

Los Rios CCD $93174 $28585 $121759

Contra Costa CCD $71419 $23683 $95101

South Orange County CCD $52219 $14453 $66743

VCCCD Rank out of 49 Districts

14 4 8

32

California State Controllerrsquos Office data with 49 or 72 Districts reportingTotal Wages include base salary longevity and extra assignments

IEPI Focus Areas

1 Organizational Structure and Implementation Processes for District Services

2 Districtwide Support and Coordination for Career Education and Workforce and Economic Development

3 District-level Student Success Performance Metrics (SCFF) and Planning (Program Reviews)

33

CalPERS 2020 Regional Health Premiums (monthly)

Plan Employee Employee + 1 Employee + 2

Anthem Blue Cross Select $654 $1308 $1700

Anthem Blue Cross Trad $935 $1870 $2431

Blue Shield Access $910 $1820 $2366

Kaiser Permanente $645 $1290 $1678

Anthem PERS Choice $736 $1473 $1914

Anthem PERS Select $452 $903 $1174

Anthem PERS Care $987 $1973 $2565

Peace Officers Res Assoc $749 $1499 $1960

United Healthcare $672 $1343 $1746

34

35

Ventura County Community College DistrictCalPERS Medical

Limited NetworkAnthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS

Faculty ASCC PERS Select 3 4 PERS Choice PERS Care

Deductible In-Network In-Network In-Network In-Network In-NetworkIndividual $200 $200 $1000 1 $500 $500 Fami ly $600 $600 $2000 1 $1000 $1000

Out of pocket maximum (coinsurance)Individual $1500 $1700 $3000 $3000 $2000Fami ly $4500 $5100 $6000 $6000 $4000

Out of pocket maximum (deductibles amp copays)Individual NA NA $2900 $2900 $3900Fami ly NA NA $5800 $5800 $7800

Coinsurance (plan pays) 80 80 80 80 90Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waivedHospital coinsurance copayInpatient No Charge No Charge ded 80 ded 80 $250 ded 90Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waivedDurable medical equipment 80 80 ded 80 ded 80 ded 90Prescription drugsBrandSpecialty Deductible Brand Name $50member Brand Name $100member none none noneRX Copay

30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $5030 day supply of Maintenance Medication after 2n $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100Mai l order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100

RX Out of pocket maximumIndividual None $750 $2000 $2000 $2000Fami ly None $1500 $4000 $4000 $4000Home Del ivery $500$1000 NA $1000 $1000 $1000

1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification)2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician

3 Children automatically at $500 ded

4 Well-Mothers Program register online no $3000 maximum only deductible

PPO - Monthly amp Tenthly (B)

ampG

amp9License 0D86695amp9ampPamp9ampD

PPO - Monthly amp Tenthly (B) (2)

ampG

amp9License 0D86695amp9ampPamp9ampD

PPO - Monthly amp Tenthly (B) (3)

ampG

amp9License 0D86695amp9ampPamp9ampD

image1jpeg

image2jpeg

36

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 840$ 840$ 840$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 200$ 200$ 200$ Total Out of Pocket 1160$ 1160$ 1160$

Salary less medical out of pocket 90075$ 90987$ 91909$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$

Salary less medical out of pocket 95010$ 98183$ 100156$ Net Effect of Change Anthem Choice less Current Anthem 4935$ 7196$ 8247$

Sheet1

37

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 fa 1040$ 1040$ 1040$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 350$ 350$ 350$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 1510$ 1510$ 1510$

Salary less medical out of pocket 89725$ 90637$ 91559$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$

Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$

Total Out of Pocket 730$ 4230$ 730$

Salary less medical out of pocket 94740$ 94413$ 99886$ Net Effect of Change Anthem Choice less Current Anthem 5015$ 3776$ 8327$

Sheet1

38

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 1680$ 1680$ 1680$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $50 brand dedmember 410$ 410$ 410$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 2450$ 2450$ 2450$

Salary less medical out of pocket 88785$ 89697$ 90619$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$

Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$ Total Out of Pocket 8440$ 8440$ 8440$

Salary less medical out of pocket 87030$ 90203$ 92176$ Net Effect of Change Anthem Choice less Current Anthem (1755)$ 506$ 1557$

Sheet1

39

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 300$ 300$ 300$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 250$ 250$ 250$ Total Out of Pocket 670$ 670$ 670$

Salary less medical out of pocket 66667$ 67352$ 68045$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$

Three YearSalary less medical out of pocket 71858$ 73642$ 75124$ Total

Net Effect of Change Anthem Choice less Current Anthem 5191$ 6290$ 7080$ 18560$

Sheet1

40

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 440$ 440$ 440$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 400$ 400$ 400$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 960$ 960$ 960$

Salary less medical out of pocket 67577$ 68262$ 68955$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$

Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$

Total Out of Pocket 730$ 4230$ 730$ Three Year

Salary less medical out of pocket 71588$ 69872$ 74854$ TotalNet Effect of Change Anthem Choice less Current Anthem 4011$ 1610$ 5900$ 11520$

Sheet1

41

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 840$ 840$ 840$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $100 brand dedmember 460$ 460$ 460$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 1660$ 1660$ 1660$

Salary less medical out of pocket 66877$ 67562$ 68255$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$

Hospital Expense Year 2Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$

Total Out of Pocket 8440$ 8440$ 8440$ Three Year

Salary less medical out of pocket 63878$ 65662$ 67144$ TotalNet Effect of Change Anthem Choice less Current Anthem (2999)$ (1900)$ (1110)$ (6010)$

Sheet1

  • Ventura CountyCommunity College DistrictVision we will become the leader in the development of high quality innovative educational programs and services Keeping in mind that students come first we will model best practice in instructional and service delivery student access community involvement and accountabilityCOLLEGE FORUMSFebruary 2020
  • Todayrsquos Topics
  • 2020 CCLC Policy Agenda
  • VCCCD 2020 ndash 2026 Strategic Goals
  • VCCCD 2020 ndash 2026 Strategic Plan Themes
  • VCCCD 2020 ndash 2026 Strategic Plan Development Timeline
  • VCCCD Program Review Development and Timeline
  • Accreditation
  • Planning Considerations
  • Planning Considerations
  • Marketing Communications and Outreach
  • Supporting our Collegeshellip
  • Fiscal Update
  • 2019-20 State Budget Key Issues
  • 2019-20 Adoption Budget Unrestricted General Fund 111 by Object
  • Where are we this year
  • Multi-Year Projects (MYP) Assumptions and summary level budget components
  • Slide Number 18
  • Non-Salary Payroll Items
  • Initial Rate Increases for Anthem PPO Renewal Effective July 1 2020
  • STRS amp PERS Cumulative Increased Annual Cost Since FY 14
  • General Fund ndash Unrestricted Fund Balances
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information
  • Slide Number 27
  • Additional slides
  • November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)
  • Year End 2019 FT Faculty Gross Pay Summary
  • Slide Number 31
  • Average Faculty Pay and Benefits ndash Comparisons with Districts (CBT Report)
  • IEPI Focus Areas
  • CalPERS 2020 Regional Health Premiums (monthly)
  • Slide Number 35
  • Slide Number 36
  • Slide Number 37
  • Slide Number 38
  • Slide Number 39
  • Slide Number 40
  • Slide Number 41
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and
12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 840 $ 840 $ 840
Prescriptions - generic $10 co-pay $ 360 $ 360 $ 360
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 460 $ 460 $ 460
Hospital Expenses No Charge $ - 0 $ - 0 $ - 0
Total Out of Pocket $ 1660 $ 1660 $ 1660
Salary less medical out of pocket $ 66877 $ 67562 $ 68255
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 1020 $ 1020 $ 1020
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8440 $ 8440 $ 8440
Three Year
Salary less medical out of pocket $ 63878 $ 65662 $ 67144 Total
Net Effect of Change Anthem Choice less Current Anthem $ (2999) $ (1900) $ (1110) $ (6010)
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 720 $ 720 $ 720
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8140 $ 8140 $ 8140
Three Year
Salary+Prem less medical out of pocket $ 70178 $ 71962 $ 73444 Total
Net Effect of Change Anthem Select less Current Anthem $ 3301 $ 4400 $ 5190 $ 12890
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and
10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 440 $ 440 $ 440
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 400 $ 400 $ 400
Hospital Expense - Year 2 No Charge $ - 0
Total Out of Pocket $ 960 $ 960 $ 960
Salary less medical out of pocket $ 67577 $ 68262 $ 68955
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 470 $ 470 $ 470
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 730 $ 4230 $ 730
Three Year
Salary less medical out of pocket $ 71588 $ 69872 $ 74854 Total
Net Effect of Change Anthem Choice less Current Anthem $ 4011 $ 1610 $ 5900 $ 11520
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 270 $ 270 $ 270
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 530 $ 4030 $ 530
Three Year
Salary+Prem less medical out of pocket $ 77788 $ 76072 $ 81054 Total
Net Effect of Change Anthem Select less Current Anthem $ 10211 $ 7810 $ 12100 $ 30120
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name
prescriptions each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 300 $ 300 $ 300
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 250 $ 250 $ 250
Total Out of Pocket $ 670 $ 670 $ 670
Salary less medical out of pocket $ 66667 $ 67352 $ 68045
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20 co-pay deductible waived $ 300 $ 300 $ 300
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 460 $ 460 $ 460
Three Year
Salary less medical out of pocket $ 71858 $ 73642 $ 75124 Total
Net Effect of Change Anthem Choice less Current Anthem $ 5191 $ 6290 $ 7080 $ 18560
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10 co-pay deductible waived $ 150 $ 150 $ 150
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 310 $ 310 $ 310
Three Year
Salary+Prem less medical out of pocket $ 78008 $ 79792 $ 81274 Total
Net Effect of Change Anthem Select less Current Anthem $ 11341 $ 12440 $ 13230 $ 37010
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and
12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 1680 $ 1680 $ 1680
Prescriptions - generic $10 co-pay $ 360 $ 360 $ 360
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 410 $ 410 $ 410
Hospital Expenses No Charge $ - 0 $ - 0 $ - 0
Total Out of Pocket $ 2450 $ 2450 $ 2450
Salary less medical out of pocket $ 88785 $ 89697 $ 90619
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 1020 $ 1020 $ 1020
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8440 $ 8440 $ 8440
Salary less medical out of pocket $ 87030 $ 90203 $ 92176
Net Effect of Change Anthem Choice less Current Anthem $ (1755) $ 506 $ 1557
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 720 $ 720 $ 720
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8140 $ 8140 $ 8140
Salary+Prem less medical out of pocket $ 93330 $ 96503 $ 98476
Net Effect of Change Anthem Select less Current Anthem $ 4545 $ 6806 $ 7857
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and
10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 1040 $ 1040 $ 1040
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 350 $ 350 $ 350
Hospital Expense - Year 2 No Charge $ - 0
Total Out of Pocket $ 1510 $ 1510 $ 1510
Salary less medical out of pocket $ 89725 $ 90637 $ 91559
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 470 $ 470 $ 470
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 730 $ 4230 $ 730
Salary less medical out of pocket $ 94740 $ 94413 $ 99886
Net Effect of Change Anthem Choice less Current Anthem $ 5015 $ 3776 $ 8327
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 270 $ 270 $ 270
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 530 $ 4030 $ 530
Salary+Prem less medical out of pocket $ 100940 $ 100613 $ 106086
Net Effect of Change Anthem Select less Current Anthem $ 11215 $ 9976 $ 14527
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name
prescriptions each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 840 $ 840 $ 840
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 200 $ 200 $ 200
Total Out of Pocket $ 1160 $ 1160 $ 1160
Salary less medical out of pocket $ 90075 $ 90987 $ 91909
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20 co-pay deductible waived $ 300 $ 300 $ 300
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 460 $ 460 $ 460
Salary less medical out of pocket $ 95010 $ 98183 $ 100156
Net Effect of Change Anthem Choice less Current Anthem $ 4935 $ 7196 $ 8247
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10 co-pay deductible waived $ 150 $ 150 $ 150
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 310 $ 310 $ 310
Salary+Prem less medical out of pocket $ 101160 $ 104333 $ 106306
Net Effect of Change Anthem Select less Current Anthem $ 11085 $ 13346 $ 14397
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Page 14: Ventura County Community College District · 2020 CCLC Policy Agenda. 1. Greater. state investment in per-student . funding: • UC = $33,569 CSU = $18,445 K -12 = $12,018 CC = $8,306

2019-20 State Budget Key IssuesStudent Centered Funding Formula (SCFF) Recalculates funding rates in base supplemental and student success

allocations for 2019-20 Maintains the 702010 percentage distribution Counts only the highest of all awards a student earned in the same year Computes a districtrsquos student success allocation based on a three-year

average of each of the allocation measures Amends the definition of transfer outcomes for the student success allocation

(completed 12+ units in the prior year) Extends Hold-Harmless provision (at least 2017-18 TCR + COLAs) an additional

year through 2021-22

COLA at 326

One-time buy down of STRS and PERS in 2019-20 STRS Employer contribution rate increases from 1628 (FY19) to 171 (FY20)

increases to 184 in FY21 [Increase of $990000 for total of $11470000] PERS Employer contribution rate increases from 181 (FY19) to 1972 (FY20)

increases to 227 in FY21 [Increase of $1300000 for total of $9130000]14

2019-20 Adoption BudgetUnrestricted General Fund 111 by Object

Incorporates carryover funds including one-time funds related to the allocation of additional FY19 First Principal Apportionment Revenue 326 COLA

15

2018-19

2019-20ACTUAL

EXPENDITURESADOPTION BUDGET

FACULTY SALARIES 60418938 353 60625543 345MANAGEMENT SALARIES 7965973 47 7690998 44CLASSIFIED SALARIES 25451262 149 28309077 161EMPLOYEE BENEFITS 48912862 286 54803563 312

SALARY amp BENEFIT SUBTOTAL 142749035 835 151429181 863SUPPLIES amp MATERIALS 1592166 09 2702826 15OPERATING EXP 13291667 78 15545225 89CAPITAL OUTLAY 632274 04 312393 02TRANSFERSCONTINGENCY 12790318 75 5533596 32TOTAL EXPENDITURES 171055460 1000 175523221 1000

Faculty Salaries

Management Salaries

Classified Salaries

Employee Benefits

Supplies amp Materials

Operating Exp Capital OutlayTransfersContingency

Where are we this year

16

FY19 FY20 Difference

Exp Actuals Budget

Revenue Rev wo recalc

Adoption Budget Hold-Harmless (with COLAs) 157962401 163143068 5180667

Projected One-time Adjustments 7338100

Total State Apportionment 165300501

Expenses

Medical benefits (Employees amp Retirees) 32366943 34405548 2038605

PERS amp STRS 15898234 18300000 2401766

Step column amp longevity 1541000 1541000

Utilities 3724544 4090500 365956

6347327

Multi-Year Projects (MYP) Assumptions and summary level budget components

17

Unrestricted General Fund (Fund 111) Assumptions

Component 2019-20 Adoption 2020-21 2021-22

Funded FTES 26668 26668 26668 COLA 326 300 280Hold Harmless Component (TCR FY18) $1631M $1680M $1727MStepLongevity - Faculty 17 17 17StepLongevity - Classified 14 14 14StepLongevity - ConfidentialSupervisorsManagement 1 1 1STRS Rate 1710 1840 1810PERS Rate 1972 227 246Health Benefit Rate Increase (Faculty) 60 75 75Utility costs 0 35 35Carryover (2) $233M - -Carryover (SCFF) $27M - -

COLA for 2020-21 was reduced from 300 to 229 in the Governorrsquos FY21 January Budget Proposal This will reduce the projected Hold Harmless Component by $11 million from $1680 million to $1669 million with a commensurate $11 million reduction in 2021-22

Unrestricted General Fund (111) MYP

18

2019-20 Adoption 2020-21 Estimate 2021-22 EstimateAssumptions General Apportionment Hold-Harmless Hold-Harmless Hold-Harmless COLA 326 300 280

RevenueTotal General Apportionment 163143068 168037360 172742406 FT Faculty Hiring 1184531 1184531 1184531 PT Faculty Equity Comp 558080 558080 558080 Lottery Proceeds 3978025 3978025 3978025 Nonresident Tuition - International 668448 668448 668448 Nonresident Tuition - Domestic 952217 952217 952217 TOTAL REVENUE 170484369 175378661 180083707

ExpendituresFaculty Salaries 60625543 61242102 61869143 Management Salaries 7690998 7775473 7860877 Classified Salaries 28309077 28637824 28971041 Employee Benefits 56093563 58938202 60660862 Salary amp Benefit Subtotal 152719181 156593601 159361923 Supplies amp Materials 2702826 2702826 2702826 Operating Expenditures 16975225 17268432 17297175 Capital Outlay 392393 392393 392393 Transfers 783018 783018 783018 Contingency 4750578 - - Direct Expenditure Subtotal 25604040 21146668 21175412 TOTAL EXPENDITURES 178323221 177740269 180537335

OPERATING SURPLUSDEFICIT (7838852) (2361608) (453628)

Fund BalanceBeginning Fund Balance 40132217 32293365 29931756 Ending Fund Balance 32293365 29931756 29478128

ReservesBoard DesignatedState Minimum 5 9718964 9718964 9718964 Revenue Shortfall Contingency 5000000 5000000 5000000 State Teachers Retirement System ( 1000000 1000000 1000000 Energy Efficiency 170000 170000 170000 Unallocated 16404401 14042792 13589164 TOTAL RESERVES 32293365 29931756 29478128

Non-Salary Payroll Items

19

Additional District Cost on Each Payroll Dollar

Statutory Benefits Academic Classified

State Teachers Retirement System (STRS) 1710 NA

Public Employee Retirement System (PERS) NA 1972

Social Security (OASDI) NA 62

Medicare 145 145

State Unemployment Insurance (SUI) 005 005

Workers Compensation 170 170

Active Employee Retiree Health Liability (HRL) 150 85

Retired Employee Retiree Health Liability (HR2) 180 150

Total 5330 5262

Initial Rate Increases for Anthem PPO Renewal Effective July 1 2020

Plan Loss Ratio Proposed Increase ()

Current Annual Premium

Proposed Annual Premium

Amount of theIncrease

ASCC 107 2676 $22176 ($1848month)

$28116($2343month)

$5940($495month)

Faculty 111 1938 $25548($2129month)

$30504($2542month)

$4956($413month)

20

Medical benefits comprise nearly 20 of the current year adopted budget

21

STRS amp PERS Cumulative Increased Annual Cost Since FY 14

FY20 Budget FY19 FY18 FY17 FY16 FY15 FY14Total Unrestricted Revenue 170484369 166947981 160321628 151545609 144305637 133118624 131086840

STRS 38 32 24 19 13 04 00PERS 27 20 14 10 03 02 00Total 65 52 38 29 15 06 00

$- $2000000 $4000000 $6000000 $8000000 $10000000 $12000000 $14000000 $16000000

FY23

FY22

FY21

FY20

FY19

FY18

FY17

FY16

FY15

FY14

STRS cumulative PERS cumulative

General Fund ndash Unrestricted Fund Balances

Category 6302018 Actuals 6302019 Actuals 6302020 Projections

Grand Total $72070922 $78811677 $61381417

Fund 113 (Infrastructure) $22684009 $21694867 $18006004

Fund 114 (Auxiliary) $16635544 $16984594 $11082048

Fund 111 Reserves Total $32751369 $40132217 $32293365

Board Designated

State Required 5 Minimum $9281823 $10018403 $9718964

Revenue Shortfall Contingency $5000000 $5000000 $5000000

STRS $1000000 $1000000 $1000000

Energy Efficiency $1400000 $1400000 $170000

Unallocated Fund 111 Reserves $13023006 $17674962 $16404401

Budget Carryover $3046540 $5038852 -

Unallocated 63018 includes real property saleFTES ShiftUnallocated 63019 includes late SCCF apportionment $57M 22

Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact

Overview$2222 billion Proposed Budget is an increase of 34 over FY20 It maintains a commitment to paying down liabilities building reserves and increasing spending primarily for one-time initiatives

Major Themes bull Addressing affordability crisis ndash health care and housingbull Investing in emergency responses ndash homelessness and wildfiresbull Promoting opportunity ndash increased funding for preschool public schools

and higher education new Department of Early Childhood Developmentbull Continued but Slowing Growth (remaining risks in long-term forecast)bull Continued Focus on Resiliency

23

Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact

24

Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges ImpactPolicy Update

Apportionments No change to the Student Centered Funding Formula (SCFF) Governor supports the recommendation of the SCFF Oversight Committee to include a metric reflecting first-generation college students within the formula The CCCCO is expected to develop guidance and work with districts to collect this data FY21 preliminary SCFF rates are expected to be published in mid-February

CCC System Support Budget proposes a $125 million consolidation of administrative and statewide activities budgets contained within the following programs Student Equity and Achievement (SEA) Cooperating Agencies Foster Youth Educational Support CCC Strong Workforce Institutional Effectiveness Partnership Initiative (IEPI) Integrated Technology Transfer Education amp Articulation Expand Delivery of Courses through Technology and Statewide media campaigns (from Finance Aid Administration)

Capital Outlay

Provides $276 million in capital outlay funding from Prop 51 The funding is to support 24 new CCC projects On the March 3 ballot is Prop 13 School and College Facilities Bond If passed community colleges would receive $2 billion of the measurersquos total $15 billion for educational facilities

25

httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information

Contract Negotiations

26

Questions

27

Additional slides

November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)Step I II III IV V Total Salary

1 1 1 2 $49-68K

2 2 2 3 7 $51-71K

3 1 1 $54-72K

4 1 2 1 1 5 $56-76K

5 3 2 3 6 6 20 $58-78K

6 4 2 1 3 5 15 $61-80K

7 5 1 2 5 1 14 $63-83K

8 5 2 2 5 6 20 $66-85K

9 2 1 1 3 7 14 $68-88K

10 2 4 4 7 8 25 $71-90K

11 3 6 5 17 13 44 $73-93K

12 6 3 2 3 5 19 $76-95K

13 5 1 2 2 5 15 $78-97K

14 4 5 1 4 5 19 $80-100K

15 11 43 12 80 50 207 $83-102K

Total 51 74 49 137 116 42729

Year End 2019 FT Faculty Gross Pay Summary

Description Amount

High $201025

Low $56890

Median $112349

Mean $113486

Faculty () at $100000 or greater 75

Ventura County Median Household Income $84014

30

Note Exclusions include pre-retirees mid-year resignations mid-year appointments

CA State Controllerrsquos Office (49 of 72 Districts) 31

Average Faculty Pay and Benefits ndashComparisons with Districts (CBT Report)

District Average of Total Wages Average of TotalBenefits

Total Wages + Benefits

Ventura County CCD $103157 $37549 $140706

Foothill-De Anza CCD $108648 $29557 $138205

Los Rios CCD $93174 $28585 $121759

Contra Costa CCD $71419 $23683 $95101

South Orange County CCD $52219 $14453 $66743

VCCCD Rank out of 49 Districts

14 4 8

32

California State Controllerrsquos Office data with 49 or 72 Districts reportingTotal Wages include base salary longevity and extra assignments

IEPI Focus Areas

1 Organizational Structure and Implementation Processes for District Services

2 Districtwide Support and Coordination for Career Education and Workforce and Economic Development

3 District-level Student Success Performance Metrics (SCFF) and Planning (Program Reviews)

33

CalPERS 2020 Regional Health Premiums (monthly)

Plan Employee Employee + 1 Employee + 2

Anthem Blue Cross Select $654 $1308 $1700

Anthem Blue Cross Trad $935 $1870 $2431

Blue Shield Access $910 $1820 $2366

Kaiser Permanente $645 $1290 $1678

Anthem PERS Choice $736 $1473 $1914

Anthem PERS Select $452 $903 $1174

Anthem PERS Care $987 $1973 $2565

Peace Officers Res Assoc $749 $1499 $1960

United Healthcare $672 $1343 $1746

34

35

Ventura County Community College DistrictCalPERS Medical

Limited NetworkAnthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS

Faculty ASCC PERS Select 3 4 PERS Choice PERS Care

Deductible In-Network In-Network In-Network In-Network In-NetworkIndividual $200 $200 $1000 1 $500 $500 Fami ly $600 $600 $2000 1 $1000 $1000

Out of pocket maximum (coinsurance)Individual $1500 $1700 $3000 $3000 $2000Fami ly $4500 $5100 $6000 $6000 $4000

Out of pocket maximum (deductibles amp copays)Individual NA NA $2900 $2900 $3900Fami ly NA NA $5800 $5800 $7800

Coinsurance (plan pays) 80 80 80 80 90Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waivedHospital coinsurance copayInpatient No Charge No Charge ded 80 ded 80 $250 ded 90Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waivedDurable medical equipment 80 80 ded 80 ded 80 ded 90Prescription drugsBrandSpecialty Deductible Brand Name $50member Brand Name $100member none none noneRX Copay

30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $5030 day supply of Maintenance Medication after 2n $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100Mai l order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100

RX Out of pocket maximumIndividual None $750 $2000 $2000 $2000Fami ly None $1500 $4000 $4000 $4000Home Del ivery $500$1000 NA $1000 $1000 $1000

1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification)2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician

3 Children automatically at $500 ded

4 Well-Mothers Program register online no $3000 maximum only deductible

PPO - Monthly amp Tenthly (B)

ampG

amp9License 0D86695amp9ampPamp9ampD

PPO - Monthly amp Tenthly (B) (2)

ampG

amp9License 0D86695amp9ampPamp9ampD

PPO - Monthly amp Tenthly (B) (3)

ampG

amp9License 0D86695amp9ampPamp9ampD

image1jpeg

image2jpeg

36

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 840$ 840$ 840$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 200$ 200$ 200$ Total Out of Pocket 1160$ 1160$ 1160$

Salary less medical out of pocket 90075$ 90987$ 91909$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$

Salary less medical out of pocket 95010$ 98183$ 100156$ Net Effect of Change Anthem Choice less Current Anthem 4935$ 7196$ 8247$

Sheet1

37

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 fa 1040$ 1040$ 1040$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 350$ 350$ 350$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 1510$ 1510$ 1510$

Salary less medical out of pocket 89725$ 90637$ 91559$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$

Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$

Total Out of Pocket 730$ 4230$ 730$

Salary less medical out of pocket 94740$ 94413$ 99886$ Net Effect of Change Anthem Choice less Current Anthem 5015$ 3776$ 8327$

Sheet1

38

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 1680$ 1680$ 1680$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $50 brand dedmember 410$ 410$ 410$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 2450$ 2450$ 2450$

Salary less medical out of pocket 88785$ 89697$ 90619$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$

Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$ Total Out of Pocket 8440$ 8440$ 8440$

Salary less medical out of pocket 87030$ 90203$ 92176$ Net Effect of Change Anthem Choice less Current Anthem (1755)$ 506$ 1557$

Sheet1

39

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 300$ 300$ 300$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 250$ 250$ 250$ Total Out of Pocket 670$ 670$ 670$

Salary less medical out of pocket 66667$ 67352$ 68045$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$

Three YearSalary less medical out of pocket 71858$ 73642$ 75124$ Total

Net Effect of Change Anthem Choice less Current Anthem 5191$ 6290$ 7080$ 18560$

Sheet1

40

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 440$ 440$ 440$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 400$ 400$ 400$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 960$ 960$ 960$

Salary less medical out of pocket 67577$ 68262$ 68955$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$

Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$

Total Out of Pocket 730$ 4230$ 730$ Three Year

Salary less medical out of pocket 71588$ 69872$ 74854$ TotalNet Effect of Change Anthem Choice less Current Anthem 4011$ 1610$ 5900$ 11520$

Sheet1

41

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 840$ 840$ 840$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $100 brand dedmember 460$ 460$ 460$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 1660$ 1660$ 1660$

Salary less medical out of pocket 66877$ 67562$ 68255$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$

Hospital Expense Year 2Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$

Total Out of Pocket 8440$ 8440$ 8440$ Three Year

Salary less medical out of pocket 63878$ 65662$ 67144$ TotalNet Effect of Change Anthem Choice less Current Anthem (2999)$ (1900)$ (1110)$ (6010)$

Sheet1

  • Ventura CountyCommunity College DistrictVision we will become the leader in the development of high quality innovative educational programs and services Keeping in mind that students come first we will model best practice in instructional and service delivery student access community involvement and accountabilityCOLLEGE FORUMSFebruary 2020
  • Todayrsquos Topics
  • 2020 CCLC Policy Agenda
  • VCCCD 2020 ndash 2026 Strategic Goals
  • VCCCD 2020 ndash 2026 Strategic Plan Themes
  • VCCCD 2020 ndash 2026 Strategic Plan Development Timeline
  • VCCCD Program Review Development and Timeline
  • Accreditation
  • Planning Considerations
  • Planning Considerations
  • Marketing Communications and Outreach
  • Supporting our Collegeshellip
  • Fiscal Update
  • 2019-20 State Budget Key Issues
  • 2019-20 Adoption Budget Unrestricted General Fund 111 by Object
  • Where are we this year
  • Multi-Year Projects (MYP) Assumptions and summary level budget components
  • Slide Number 18
  • Non-Salary Payroll Items
  • Initial Rate Increases for Anthem PPO Renewal Effective July 1 2020
  • STRS amp PERS Cumulative Increased Annual Cost Since FY 14
  • General Fund ndash Unrestricted Fund Balances
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information
  • Slide Number 27
  • Additional slides
  • November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)
  • Year End 2019 FT Faculty Gross Pay Summary
  • Slide Number 31
  • Average Faculty Pay and Benefits ndash Comparisons with Districts (CBT Report)
  • IEPI Focus Areas
  • CalPERS 2020 Regional Health Premiums (monthly)
  • Slide Number 35
  • Slide Number 36
  • Slide Number 37
  • Slide Number 38
  • Slide Number 39
  • Slide Number 40
  • Slide Number 41
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and
12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 840 $ 840 $ 840
Prescriptions - generic $10 co-pay $ 360 $ 360 $ 360
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 460 $ 460 $ 460
Hospital Expenses No Charge $ - 0 $ - 0 $ - 0
Total Out of Pocket $ 1660 $ 1660 $ 1660
Salary less medical out of pocket $ 66877 $ 67562 $ 68255
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 1020 $ 1020 $ 1020
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8440 $ 8440 $ 8440
Three Year
Salary less medical out of pocket $ 63878 $ 65662 $ 67144 Total
Net Effect of Change Anthem Choice less Current Anthem $ (2999) $ (1900) $ (1110) $ (6010)
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 720 $ 720 $ 720
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8140 $ 8140 $ 8140
Three Year
Salary+Prem less medical out of pocket $ 70178 $ 71962 $ 73444 Total
Net Effect of Change Anthem Select less Current Anthem $ 3301 $ 4400 $ 5190 $ 12890
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and
10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 440 $ 440 $ 440
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 400 $ 400 $ 400
Hospital Expense - Year 2 No Charge $ - 0
Total Out of Pocket $ 960 $ 960 $ 960
Salary less medical out of pocket $ 67577 $ 68262 $ 68955
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 470 $ 470 $ 470
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 730 $ 4230 $ 730
Three Year
Salary less medical out of pocket $ 71588 $ 69872 $ 74854 Total
Net Effect of Change Anthem Choice less Current Anthem $ 4011 $ 1610 $ 5900 $ 11520
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 270 $ 270 $ 270
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 530 $ 4030 $ 530
Three Year
Salary+Prem less medical out of pocket $ 77788 $ 76072 $ 81054 Total
Net Effect of Change Anthem Select less Current Anthem $ 10211 $ 7810 $ 12100 $ 30120
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name
prescriptions each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 300 $ 300 $ 300
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 250 $ 250 $ 250
Total Out of Pocket $ 670 $ 670 $ 670
Salary less medical out of pocket $ 66667 $ 67352 $ 68045
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20 co-pay deductible waived $ 300 $ 300 $ 300
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 460 $ 460 $ 460
Three Year
Salary less medical out of pocket $ 71858 $ 73642 $ 75124 Total
Net Effect of Change Anthem Choice less Current Anthem $ 5191 $ 6290 $ 7080 $ 18560
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10 co-pay deductible waived $ 150 $ 150 $ 150
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 310 $ 310 $ 310
Three Year
Salary+Prem less medical out of pocket $ 78008 $ 79792 $ 81274 Total
Net Effect of Change Anthem Select less Current Anthem $ 11341 $ 12440 $ 13230 $ 37010
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and
12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 1680 $ 1680 $ 1680
Prescriptions - generic $10 co-pay $ 360 $ 360 $ 360
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 410 $ 410 $ 410
Hospital Expenses No Charge $ - 0 $ - 0 $ - 0
Total Out of Pocket $ 2450 $ 2450 $ 2450
Salary less medical out of pocket $ 88785 $ 89697 $ 90619
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 1020 $ 1020 $ 1020
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8440 $ 8440 $ 8440
Salary less medical out of pocket $ 87030 $ 90203 $ 92176
Net Effect of Change Anthem Choice less Current Anthem $ (1755) $ 506 $ 1557
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 720 $ 720 $ 720
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8140 $ 8140 $ 8140
Salary+Prem less medical out of pocket $ 93330 $ 96503 $ 98476
Net Effect of Change Anthem Select less Current Anthem $ 4545 $ 6806 $ 7857
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and
10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 1040 $ 1040 $ 1040
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 350 $ 350 $ 350
Hospital Expense - Year 2 No Charge $ - 0
Total Out of Pocket $ 1510 $ 1510 $ 1510
Salary less medical out of pocket $ 89725 $ 90637 $ 91559
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 470 $ 470 $ 470
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 730 $ 4230 $ 730
Salary less medical out of pocket $ 94740 $ 94413 $ 99886
Net Effect of Change Anthem Choice less Current Anthem $ 5015 $ 3776 $ 8327
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 270 $ 270 $ 270
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 530 $ 4030 $ 530
Salary+Prem less medical out of pocket $ 100940 $ 100613 $ 106086
Net Effect of Change Anthem Select less Current Anthem $ 11215 $ 9976 $ 14527
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name
prescriptions each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 840 $ 840 $ 840
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 200 $ 200 $ 200
Total Out of Pocket $ 1160 $ 1160 $ 1160
Salary less medical out of pocket $ 90075 $ 90987 $ 91909
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20 co-pay deductible waived $ 300 $ 300 $ 300
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 460 $ 460 $ 460
Salary less medical out of pocket $ 95010 $ 98183 $ 100156
Net Effect of Change Anthem Choice less Current Anthem $ 4935 $ 7196 $ 8247
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10 co-pay deductible waived $ 150 $ 150 $ 150
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 310 $ 310 $ 310
Salary+Prem less medical out of pocket $ 101160 $ 104333 $ 106306
Net Effect of Change Anthem Select less Current Anthem $ 11085 $ 13346 $ 14397
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Page 15: Ventura County Community College District · 2020 CCLC Policy Agenda. 1. Greater. state investment in per-student . funding: • UC = $33,569 CSU = $18,445 K -12 = $12,018 CC = $8,306

2019-20 Adoption BudgetUnrestricted General Fund 111 by Object

Incorporates carryover funds including one-time funds related to the allocation of additional FY19 First Principal Apportionment Revenue 326 COLA

15

2018-19

2019-20ACTUAL

EXPENDITURESADOPTION BUDGET

FACULTY SALARIES 60418938 353 60625543 345MANAGEMENT SALARIES 7965973 47 7690998 44CLASSIFIED SALARIES 25451262 149 28309077 161EMPLOYEE BENEFITS 48912862 286 54803563 312

SALARY amp BENEFIT SUBTOTAL 142749035 835 151429181 863SUPPLIES amp MATERIALS 1592166 09 2702826 15OPERATING EXP 13291667 78 15545225 89CAPITAL OUTLAY 632274 04 312393 02TRANSFERSCONTINGENCY 12790318 75 5533596 32TOTAL EXPENDITURES 171055460 1000 175523221 1000

Faculty Salaries

Management Salaries

Classified Salaries

Employee Benefits

Supplies amp Materials

Operating Exp Capital OutlayTransfersContingency

Where are we this year

16

FY19 FY20 Difference

Exp Actuals Budget

Revenue Rev wo recalc

Adoption Budget Hold-Harmless (with COLAs) 157962401 163143068 5180667

Projected One-time Adjustments 7338100

Total State Apportionment 165300501

Expenses

Medical benefits (Employees amp Retirees) 32366943 34405548 2038605

PERS amp STRS 15898234 18300000 2401766

Step column amp longevity 1541000 1541000

Utilities 3724544 4090500 365956

6347327

Multi-Year Projects (MYP) Assumptions and summary level budget components

17

Unrestricted General Fund (Fund 111) Assumptions

Component 2019-20 Adoption 2020-21 2021-22

Funded FTES 26668 26668 26668 COLA 326 300 280Hold Harmless Component (TCR FY18) $1631M $1680M $1727MStepLongevity - Faculty 17 17 17StepLongevity - Classified 14 14 14StepLongevity - ConfidentialSupervisorsManagement 1 1 1STRS Rate 1710 1840 1810PERS Rate 1972 227 246Health Benefit Rate Increase (Faculty) 60 75 75Utility costs 0 35 35Carryover (2) $233M - -Carryover (SCFF) $27M - -

COLA for 2020-21 was reduced from 300 to 229 in the Governorrsquos FY21 January Budget Proposal This will reduce the projected Hold Harmless Component by $11 million from $1680 million to $1669 million with a commensurate $11 million reduction in 2021-22

Unrestricted General Fund (111) MYP

18

2019-20 Adoption 2020-21 Estimate 2021-22 EstimateAssumptions General Apportionment Hold-Harmless Hold-Harmless Hold-Harmless COLA 326 300 280

RevenueTotal General Apportionment 163143068 168037360 172742406 FT Faculty Hiring 1184531 1184531 1184531 PT Faculty Equity Comp 558080 558080 558080 Lottery Proceeds 3978025 3978025 3978025 Nonresident Tuition - International 668448 668448 668448 Nonresident Tuition - Domestic 952217 952217 952217 TOTAL REVENUE 170484369 175378661 180083707

ExpendituresFaculty Salaries 60625543 61242102 61869143 Management Salaries 7690998 7775473 7860877 Classified Salaries 28309077 28637824 28971041 Employee Benefits 56093563 58938202 60660862 Salary amp Benefit Subtotal 152719181 156593601 159361923 Supplies amp Materials 2702826 2702826 2702826 Operating Expenditures 16975225 17268432 17297175 Capital Outlay 392393 392393 392393 Transfers 783018 783018 783018 Contingency 4750578 - - Direct Expenditure Subtotal 25604040 21146668 21175412 TOTAL EXPENDITURES 178323221 177740269 180537335

OPERATING SURPLUSDEFICIT (7838852) (2361608) (453628)

Fund BalanceBeginning Fund Balance 40132217 32293365 29931756 Ending Fund Balance 32293365 29931756 29478128

ReservesBoard DesignatedState Minimum 5 9718964 9718964 9718964 Revenue Shortfall Contingency 5000000 5000000 5000000 State Teachers Retirement System ( 1000000 1000000 1000000 Energy Efficiency 170000 170000 170000 Unallocated 16404401 14042792 13589164 TOTAL RESERVES 32293365 29931756 29478128

Non-Salary Payroll Items

19

Additional District Cost on Each Payroll Dollar

Statutory Benefits Academic Classified

State Teachers Retirement System (STRS) 1710 NA

Public Employee Retirement System (PERS) NA 1972

Social Security (OASDI) NA 62

Medicare 145 145

State Unemployment Insurance (SUI) 005 005

Workers Compensation 170 170

Active Employee Retiree Health Liability (HRL) 150 85

Retired Employee Retiree Health Liability (HR2) 180 150

Total 5330 5262

Initial Rate Increases for Anthem PPO Renewal Effective July 1 2020

Plan Loss Ratio Proposed Increase ()

Current Annual Premium

Proposed Annual Premium

Amount of theIncrease

ASCC 107 2676 $22176 ($1848month)

$28116($2343month)

$5940($495month)

Faculty 111 1938 $25548($2129month)

$30504($2542month)

$4956($413month)

20

Medical benefits comprise nearly 20 of the current year adopted budget

21

STRS amp PERS Cumulative Increased Annual Cost Since FY 14

FY20 Budget FY19 FY18 FY17 FY16 FY15 FY14Total Unrestricted Revenue 170484369 166947981 160321628 151545609 144305637 133118624 131086840

STRS 38 32 24 19 13 04 00PERS 27 20 14 10 03 02 00Total 65 52 38 29 15 06 00

$- $2000000 $4000000 $6000000 $8000000 $10000000 $12000000 $14000000 $16000000

FY23

FY22

FY21

FY20

FY19

FY18

FY17

FY16

FY15

FY14

STRS cumulative PERS cumulative

General Fund ndash Unrestricted Fund Balances

Category 6302018 Actuals 6302019 Actuals 6302020 Projections

Grand Total $72070922 $78811677 $61381417

Fund 113 (Infrastructure) $22684009 $21694867 $18006004

Fund 114 (Auxiliary) $16635544 $16984594 $11082048

Fund 111 Reserves Total $32751369 $40132217 $32293365

Board Designated

State Required 5 Minimum $9281823 $10018403 $9718964

Revenue Shortfall Contingency $5000000 $5000000 $5000000

STRS $1000000 $1000000 $1000000

Energy Efficiency $1400000 $1400000 $170000

Unallocated Fund 111 Reserves $13023006 $17674962 $16404401

Budget Carryover $3046540 $5038852 -

Unallocated 63018 includes real property saleFTES ShiftUnallocated 63019 includes late SCCF apportionment $57M 22

Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact

Overview$2222 billion Proposed Budget is an increase of 34 over FY20 It maintains a commitment to paying down liabilities building reserves and increasing spending primarily for one-time initiatives

Major Themes bull Addressing affordability crisis ndash health care and housingbull Investing in emergency responses ndash homelessness and wildfiresbull Promoting opportunity ndash increased funding for preschool public schools

and higher education new Department of Early Childhood Developmentbull Continued but Slowing Growth (remaining risks in long-term forecast)bull Continued Focus on Resiliency

23

Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact

24

Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges ImpactPolicy Update

Apportionments No change to the Student Centered Funding Formula (SCFF) Governor supports the recommendation of the SCFF Oversight Committee to include a metric reflecting first-generation college students within the formula The CCCCO is expected to develop guidance and work with districts to collect this data FY21 preliminary SCFF rates are expected to be published in mid-February

CCC System Support Budget proposes a $125 million consolidation of administrative and statewide activities budgets contained within the following programs Student Equity and Achievement (SEA) Cooperating Agencies Foster Youth Educational Support CCC Strong Workforce Institutional Effectiveness Partnership Initiative (IEPI) Integrated Technology Transfer Education amp Articulation Expand Delivery of Courses through Technology and Statewide media campaigns (from Finance Aid Administration)

Capital Outlay

Provides $276 million in capital outlay funding from Prop 51 The funding is to support 24 new CCC projects On the March 3 ballot is Prop 13 School and College Facilities Bond If passed community colleges would receive $2 billion of the measurersquos total $15 billion for educational facilities

25

httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information

Contract Negotiations

26

Questions

27

Additional slides

November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)Step I II III IV V Total Salary

1 1 1 2 $49-68K

2 2 2 3 7 $51-71K

3 1 1 $54-72K

4 1 2 1 1 5 $56-76K

5 3 2 3 6 6 20 $58-78K

6 4 2 1 3 5 15 $61-80K

7 5 1 2 5 1 14 $63-83K

8 5 2 2 5 6 20 $66-85K

9 2 1 1 3 7 14 $68-88K

10 2 4 4 7 8 25 $71-90K

11 3 6 5 17 13 44 $73-93K

12 6 3 2 3 5 19 $76-95K

13 5 1 2 2 5 15 $78-97K

14 4 5 1 4 5 19 $80-100K

15 11 43 12 80 50 207 $83-102K

Total 51 74 49 137 116 42729

Year End 2019 FT Faculty Gross Pay Summary

Description Amount

High $201025

Low $56890

Median $112349

Mean $113486

Faculty () at $100000 or greater 75

Ventura County Median Household Income $84014

30

Note Exclusions include pre-retirees mid-year resignations mid-year appointments

CA State Controllerrsquos Office (49 of 72 Districts) 31

Average Faculty Pay and Benefits ndashComparisons with Districts (CBT Report)

District Average of Total Wages Average of TotalBenefits

Total Wages + Benefits

Ventura County CCD $103157 $37549 $140706

Foothill-De Anza CCD $108648 $29557 $138205

Los Rios CCD $93174 $28585 $121759

Contra Costa CCD $71419 $23683 $95101

South Orange County CCD $52219 $14453 $66743

VCCCD Rank out of 49 Districts

14 4 8

32

California State Controllerrsquos Office data with 49 or 72 Districts reportingTotal Wages include base salary longevity and extra assignments

IEPI Focus Areas

1 Organizational Structure and Implementation Processes for District Services

2 Districtwide Support and Coordination for Career Education and Workforce and Economic Development

3 District-level Student Success Performance Metrics (SCFF) and Planning (Program Reviews)

33

CalPERS 2020 Regional Health Premiums (monthly)

Plan Employee Employee + 1 Employee + 2

Anthem Blue Cross Select $654 $1308 $1700

Anthem Blue Cross Trad $935 $1870 $2431

Blue Shield Access $910 $1820 $2366

Kaiser Permanente $645 $1290 $1678

Anthem PERS Choice $736 $1473 $1914

Anthem PERS Select $452 $903 $1174

Anthem PERS Care $987 $1973 $2565

Peace Officers Res Assoc $749 $1499 $1960

United Healthcare $672 $1343 $1746

34

35

Ventura County Community College DistrictCalPERS Medical

Limited NetworkAnthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS

Faculty ASCC PERS Select 3 4 PERS Choice PERS Care

Deductible In-Network In-Network In-Network In-Network In-NetworkIndividual $200 $200 $1000 1 $500 $500 Fami ly $600 $600 $2000 1 $1000 $1000

Out of pocket maximum (coinsurance)Individual $1500 $1700 $3000 $3000 $2000Fami ly $4500 $5100 $6000 $6000 $4000

Out of pocket maximum (deductibles amp copays)Individual NA NA $2900 $2900 $3900Fami ly NA NA $5800 $5800 $7800

Coinsurance (plan pays) 80 80 80 80 90Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waivedHospital coinsurance copayInpatient No Charge No Charge ded 80 ded 80 $250 ded 90Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waivedDurable medical equipment 80 80 ded 80 ded 80 ded 90Prescription drugsBrandSpecialty Deductible Brand Name $50member Brand Name $100member none none noneRX Copay

30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $5030 day supply of Maintenance Medication after 2n $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100Mai l order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100

RX Out of pocket maximumIndividual None $750 $2000 $2000 $2000Fami ly None $1500 $4000 $4000 $4000Home Del ivery $500$1000 NA $1000 $1000 $1000

1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification)2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician

3 Children automatically at $500 ded

4 Well-Mothers Program register online no $3000 maximum only deductible

PPO - Monthly amp Tenthly (B)

ampG

amp9License 0D86695amp9ampPamp9ampD

PPO - Monthly amp Tenthly (B) (2)

ampG

amp9License 0D86695amp9ampPamp9ampD

PPO - Monthly amp Tenthly (B) (3)

ampG

amp9License 0D86695amp9ampPamp9ampD

image1jpeg

image2jpeg

36

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 840$ 840$ 840$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 200$ 200$ 200$ Total Out of Pocket 1160$ 1160$ 1160$

Salary less medical out of pocket 90075$ 90987$ 91909$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$

Salary less medical out of pocket 95010$ 98183$ 100156$ Net Effect of Change Anthem Choice less Current Anthem 4935$ 7196$ 8247$

Sheet1

37

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 fa 1040$ 1040$ 1040$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 350$ 350$ 350$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 1510$ 1510$ 1510$

Salary less medical out of pocket 89725$ 90637$ 91559$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$

Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$

Total Out of Pocket 730$ 4230$ 730$

Salary less medical out of pocket 94740$ 94413$ 99886$ Net Effect of Change Anthem Choice less Current Anthem 5015$ 3776$ 8327$

Sheet1

38

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 1680$ 1680$ 1680$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $50 brand dedmember 410$ 410$ 410$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 2450$ 2450$ 2450$

Salary less medical out of pocket 88785$ 89697$ 90619$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$

Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$ Total Out of Pocket 8440$ 8440$ 8440$

Salary less medical out of pocket 87030$ 90203$ 92176$ Net Effect of Change Anthem Choice less Current Anthem (1755)$ 506$ 1557$

Sheet1

39

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 300$ 300$ 300$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 250$ 250$ 250$ Total Out of Pocket 670$ 670$ 670$

Salary less medical out of pocket 66667$ 67352$ 68045$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$

Three YearSalary less medical out of pocket 71858$ 73642$ 75124$ Total

Net Effect of Change Anthem Choice less Current Anthem 5191$ 6290$ 7080$ 18560$

Sheet1

40

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 440$ 440$ 440$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 400$ 400$ 400$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 960$ 960$ 960$

Salary less medical out of pocket 67577$ 68262$ 68955$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$

Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$

Total Out of Pocket 730$ 4230$ 730$ Three Year

Salary less medical out of pocket 71588$ 69872$ 74854$ TotalNet Effect of Change Anthem Choice less Current Anthem 4011$ 1610$ 5900$ 11520$

Sheet1

41

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 840$ 840$ 840$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $100 brand dedmember 460$ 460$ 460$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 1660$ 1660$ 1660$

Salary less medical out of pocket 66877$ 67562$ 68255$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$

Hospital Expense Year 2Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$

Total Out of Pocket 8440$ 8440$ 8440$ Three Year

Salary less medical out of pocket 63878$ 65662$ 67144$ TotalNet Effect of Change Anthem Choice less Current Anthem (2999)$ (1900)$ (1110)$ (6010)$

Sheet1

  • Ventura CountyCommunity College DistrictVision we will become the leader in the development of high quality innovative educational programs and services Keeping in mind that students come first we will model best practice in instructional and service delivery student access community involvement and accountabilityCOLLEGE FORUMSFebruary 2020
  • Todayrsquos Topics
  • 2020 CCLC Policy Agenda
  • VCCCD 2020 ndash 2026 Strategic Goals
  • VCCCD 2020 ndash 2026 Strategic Plan Themes
  • VCCCD 2020 ndash 2026 Strategic Plan Development Timeline
  • VCCCD Program Review Development and Timeline
  • Accreditation
  • Planning Considerations
  • Planning Considerations
  • Marketing Communications and Outreach
  • Supporting our Collegeshellip
  • Fiscal Update
  • 2019-20 State Budget Key Issues
  • 2019-20 Adoption Budget Unrestricted General Fund 111 by Object
  • Where are we this year
  • Multi-Year Projects (MYP) Assumptions and summary level budget components
  • Slide Number 18
  • Non-Salary Payroll Items
  • Initial Rate Increases for Anthem PPO Renewal Effective July 1 2020
  • STRS amp PERS Cumulative Increased Annual Cost Since FY 14
  • General Fund ndash Unrestricted Fund Balances
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information
  • Slide Number 27
  • Additional slides
  • November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)
  • Year End 2019 FT Faculty Gross Pay Summary
  • Slide Number 31
  • Average Faculty Pay and Benefits ndash Comparisons with Districts (CBT Report)
  • IEPI Focus Areas
  • CalPERS 2020 Regional Health Premiums (monthly)
  • Slide Number 35
  • Slide Number 36
  • Slide Number 37
  • Slide Number 38
  • Slide Number 39
  • Slide Number 40
  • Slide Number 41
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and
12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 840 $ 840 $ 840
Prescriptions - generic $10 co-pay $ 360 $ 360 $ 360
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 460 $ 460 $ 460
Hospital Expenses No Charge $ - 0 $ - 0 $ - 0
Total Out of Pocket $ 1660 $ 1660 $ 1660
Salary less medical out of pocket $ 66877 $ 67562 $ 68255
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 1020 $ 1020 $ 1020
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8440 $ 8440 $ 8440
Three Year
Salary less medical out of pocket $ 63878 $ 65662 $ 67144 Total
Net Effect of Change Anthem Choice less Current Anthem $ (2999) $ (1900) $ (1110) $ (6010)
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 720 $ 720 $ 720
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8140 $ 8140 $ 8140
Three Year
Salary+Prem less medical out of pocket $ 70178 $ 71962 $ 73444 Total
Net Effect of Change Anthem Select less Current Anthem $ 3301 $ 4400 $ 5190 $ 12890
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and
10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 440 $ 440 $ 440
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 400 $ 400 $ 400
Hospital Expense - Year 2 No Charge $ - 0
Total Out of Pocket $ 960 $ 960 $ 960
Salary less medical out of pocket $ 67577 $ 68262 $ 68955
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 470 $ 470 $ 470
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 730 $ 4230 $ 730
Three Year
Salary less medical out of pocket $ 71588 $ 69872 $ 74854 Total
Net Effect of Change Anthem Choice less Current Anthem $ 4011 $ 1610 $ 5900 $ 11520
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 270 $ 270 $ 270
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 530 $ 4030 $ 530
Three Year
Salary+Prem less medical out of pocket $ 77788 $ 76072 $ 81054 Total
Net Effect of Change Anthem Select less Current Anthem $ 10211 $ 7810 $ 12100 $ 30120
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name
prescriptions each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 300 $ 300 $ 300
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 250 $ 250 $ 250
Total Out of Pocket $ 670 $ 670 $ 670
Salary less medical out of pocket $ 66667 $ 67352 $ 68045
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20 co-pay deductible waived $ 300 $ 300 $ 300
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 460 $ 460 $ 460
Three Year
Salary less medical out of pocket $ 71858 $ 73642 $ 75124 Total
Net Effect of Change Anthem Choice less Current Anthem $ 5191 $ 6290 $ 7080 $ 18560
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10 co-pay deductible waived $ 150 $ 150 $ 150
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 310 $ 310 $ 310
Three Year
Salary+Prem less medical out of pocket $ 78008 $ 79792 $ 81274 Total
Net Effect of Change Anthem Select less Current Anthem $ 11341 $ 12440 $ 13230 $ 37010
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and
12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 1680 $ 1680 $ 1680
Prescriptions - generic $10 co-pay $ 360 $ 360 $ 360
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 410 $ 410 $ 410
Hospital Expenses No Charge $ - 0 $ - 0 $ - 0
Total Out of Pocket $ 2450 $ 2450 $ 2450
Salary less medical out of pocket $ 88785 $ 89697 $ 90619
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 1020 $ 1020 $ 1020
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8440 $ 8440 $ 8440
Salary less medical out of pocket $ 87030 $ 90203 $ 92176
Net Effect of Change Anthem Choice less Current Anthem $ (1755) $ 506 $ 1557
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 720 $ 720 $ 720
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8140 $ 8140 $ 8140
Salary+Prem less medical out of pocket $ 93330 $ 96503 $ 98476
Net Effect of Change Anthem Select less Current Anthem $ 4545 $ 6806 $ 7857
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and
10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 1040 $ 1040 $ 1040
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 350 $ 350 $ 350
Hospital Expense - Year 2 No Charge $ - 0
Total Out of Pocket $ 1510 $ 1510 $ 1510
Salary less medical out of pocket $ 89725 $ 90637 $ 91559
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 470 $ 470 $ 470
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 730 $ 4230 $ 730
Salary less medical out of pocket $ 94740 $ 94413 $ 99886
Net Effect of Change Anthem Choice less Current Anthem $ 5015 $ 3776 $ 8327
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 270 $ 270 $ 270
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 530 $ 4030 $ 530
Salary+Prem less medical out of pocket $ 100940 $ 100613 $ 106086
Net Effect of Change Anthem Select less Current Anthem $ 11215 $ 9976 $ 14527
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name
prescriptions each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 840 $ 840 $ 840
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 200 $ 200 $ 200
Total Out of Pocket $ 1160 $ 1160 $ 1160
Salary less medical out of pocket $ 90075 $ 90987 $ 91909
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20 co-pay deductible waived $ 300 $ 300 $ 300
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 460 $ 460 $ 460
Salary less medical out of pocket $ 95010 $ 98183 $ 100156
Net Effect of Change Anthem Choice less Current Anthem $ 4935 $ 7196 $ 8247
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10 co-pay deductible waived $ 150 $ 150 $ 150
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 310 $ 310 $ 310
Salary+Prem less medical out of pocket $ 101160 $ 104333 $ 106306
Net Effect of Change Anthem Select less Current Anthem $ 11085 $ 13346 $ 14397
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Page 16: Ventura County Community College District · 2020 CCLC Policy Agenda. 1. Greater. state investment in per-student . funding: • UC = $33,569 CSU = $18,445 K -12 = $12,018 CC = $8,306

Where are we this year

16

FY19 FY20 Difference

Exp Actuals Budget

Revenue Rev wo recalc

Adoption Budget Hold-Harmless (with COLAs) 157962401 163143068 5180667

Projected One-time Adjustments 7338100

Total State Apportionment 165300501

Expenses

Medical benefits (Employees amp Retirees) 32366943 34405548 2038605

PERS amp STRS 15898234 18300000 2401766

Step column amp longevity 1541000 1541000

Utilities 3724544 4090500 365956

6347327

Multi-Year Projects (MYP) Assumptions and summary level budget components

17

Unrestricted General Fund (Fund 111) Assumptions

Component 2019-20 Adoption 2020-21 2021-22

Funded FTES 26668 26668 26668 COLA 326 300 280Hold Harmless Component (TCR FY18) $1631M $1680M $1727MStepLongevity - Faculty 17 17 17StepLongevity - Classified 14 14 14StepLongevity - ConfidentialSupervisorsManagement 1 1 1STRS Rate 1710 1840 1810PERS Rate 1972 227 246Health Benefit Rate Increase (Faculty) 60 75 75Utility costs 0 35 35Carryover (2) $233M - -Carryover (SCFF) $27M - -

COLA for 2020-21 was reduced from 300 to 229 in the Governorrsquos FY21 January Budget Proposal This will reduce the projected Hold Harmless Component by $11 million from $1680 million to $1669 million with a commensurate $11 million reduction in 2021-22

Unrestricted General Fund (111) MYP

18

2019-20 Adoption 2020-21 Estimate 2021-22 EstimateAssumptions General Apportionment Hold-Harmless Hold-Harmless Hold-Harmless COLA 326 300 280

RevenueTotal General Apportionment 163143068 168037360 172742406 FT Faculty Hiring 1184531 1184531 1184531 PT Faculty Equity Comp 558080 558080 558080 Lottery Proceeds 3978025 3978025 3978025 Nonresident Tuition - International 668448 668448 668448 Nonresident Tuition - Domestic 952217 952217 952217 TOTAL REVENUE 170484369 175378661 180083707

ExpendituresFaculty Salaries 60625543 61242102 61869143 Management Salaries 7690998 7775473 7860877 Classified Salaries 28309077 28637824 28971041 Employee Benefits 56093563 58938202 60660862 Salary amp Benefit Subtotal 152719181 156593601 159361923 Supplies amp Materials 2702826 2702826 2702826 Operating Expenditures 16975225 17268432 17297175 Capital Outlay 392393 392393 392393 Transfers 783018 783018 783018 Contingency 4750578 - - Direct Expenditure Subtotal 25604040 21146668 21175412 TOTAL EXPENDITURES 178323221 177740269 180537335

OPERATING SURPLUSDEFICIT (7838852) (2361608) (453628)

Fund BalanceBeginning Fund Balance 40132217 32293365 29931756 Ending Fund Balance 32293365 29931756 29478128

ReservesBoard DesignatedState Minimum 5 9718964 9718964 9718964 Revenue Shortfall Contingency 5000000 5000000 5000000 State Teachers Retirement System ( 1000000 1000000 1000000 Energy Efficiency 170000 170000 170000 Unallocated 16404401 14042792 13589164 TOTAL RESERVES 32293365 29931756 29478128

Non-Salary Payroll Items

19

Additional District Cost on Each Payroll Dollar

Statutory Benefits Academic Classified

State Teachers Retirement System (STRS) 1710 NA

Public Employee Retirement System (PERS) NA 1972

Social Security (OASDI) NA 62

Medicare 145 145

State Unemployment Insurance (SUI) 005 005

Workers Compensation 170 170

Active Employee Retiree Health Liability (HRL) 150 85

Retired Employee Retiree Health Liability (HR2) 180 150

Total 5330 5262

Initial Rate Increases for Anthem PPO Renewal Effective July 1 2020

Plan Loss Ratio Proposed Increase ()

Current Annual Premium

Proposed Annual Premium

Amount of theIncrease

ASCC 107 2676 $22176 ($1848month)

$28116($2343month)

$5940($495month)

Faculty 111 1938 $25548($2129month)

$30504($2542month)

$4956($413month)

20

Medical benefits comprise nearly 20 of the current year adopted budget

21

STRS amp PERS Cumulative Increased Annual Cost Since FY 14

FY20 Budget FY19 FY18 FY17 FY16 FY15 FY14Total Unrestricted Revenue 170484369 166947981 160321628 151545609 144305637 133118624 131086840

STRS 38 32 24 19 13 04 00PERS 27 20 14 10 03 02 00Total 65 52 38 29 15 06 00

$- $2000000 $4000000 $6000000 $8000000 $10000000 $12000000 $14000000 $16000000

FY23

FY22

FY21

FY20

FY19

FY18

FY17

FY16

FY15

FY14

STRS cumulative PERS cumulative

General Fund ndash Unrestricted Fund Balances

Category 6302018 Actuals 6302019 Actuals 6302020 Projections

Grand Total $72070922 $78811677 $61381417

Fund 113 (Infrastructure) $22684009 $21694867 $18006004

Fund 114 (Auxiliary) $16635544 $16984594 $11082048

Fund 111 Reserves Total $32751369 $40132217 $32293365

Board Designated

State Required 5 Minimum $9281823 $10018403 $9718964

Revenue Shortfall Contingency $5000000 $5000000 $5000000

STRS $1000000 $1000000 $1000000

Energy Efficiency $1400000 $1400000 $170000

Unallocated Fund 111 Reserves $13023006 $17674962 $16404401

Budget Carryover $3046540 $5038852 -

Unallocated 63018 includes real property saleFTES ShiftUnallocated 63019 includes late SCCF apportionment $57M 22

Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact

Overview$2222 billion Proposed Budget is an increase of 34 over FY20 It maintains a commitment to paying down liabilities building reserves and increasing spending primarily for one-time initiatives

Major Themes bull Addressing affordability crisis ndash health care and housingbull Investing in emergency responses ndash homelessness and wildfiresbull Promoting opportunity ndash increased funding for preschool public schools

and higher education new Department of Early Childhood Developmentbull Continued but Slowing Growth (remaining risks in long-term forecast)bull Continued Focus on Resiliency

23

Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact

24

Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges ImpactPolicy Update

Apportionments No change to the Student Centered Funding Formula (SCFF) Governor supports the recommendation of the SCFF Oversight Committee to include a metric reflecting first-generation college students within the formula The CCCCO is expected to develop guidance and work with districts to collect this data FY21 preliminary SCFF rates are expected to be published in mid-February

CCC System Support Budget proposes a $125 million consolidation of administrative and statewide activities budgets contained within the following programs Student Equity and Achievement (SEA) Cooperating Agencies Foster Youth Educational Support CCC Strong Workforce Institutional Effectiveness Partnership Initiative (IEPI) Integrated Technology Transfer Education amp Articulation Expand Delivery of Courses through Technology and Statewide media campaigns (from Finance Aid Administration)

Capital Outlay

Provides $276 million in capital outlay funding from Prop 51 The funding is to support 24 new CCC projects On the March 3 ballot is Prop 13 School and College Facilities Bond If passed community colleges would receive $2 billion of the measurersquos total $15 billion for educational facilities

25

httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information

Contract Negotiations

26

Questions

27

Additional slides

November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)Step I II III IV V Total Salary

1 1 1 2 $49-68K

2 2 2 3 7 $51-71K

3 1 1 $54-72K

4 1 2 1 1 5 $56-76K

5 3 2 3 6 6 20 $58-78K

6 4 2 1 3 5 15 $61-80K

7 5 1 2 5 1 14 $63-83K

8 5 2 2 5 6 20 $66-85K

9 2 1 1 3 7 14 $68-88K

10 2 4 4 7 8 25 $71-90K

11 3 6 5 17 13 44 $73-93K

12 6 3 2 3 5 19 $76-95K

13 5 1 2 2 5 15 $78-97K

14 4 5 1 4 5 19 $80-100K

15 11 43 12 80 50 207 $83-102K

Total 51 74 49 137 116 42729

Year End 2019 FT Faculty Gross Pay Summary

Description Amount

High $201025

Low $56890

Median $112349

Mean $113486

Faculty () at $100000 or greater 75

Ventura County Median Household Income $84014

30

Note Exclusions include pre-retirees mid-year resignations mid-year appointments

CA State Controllerrsquos Office (49 of 72 Districts) 31

Average Faculty Pay and Benefits ndashComparisons with Districts (CBT Report)

District Average of Total Wages Average of TotalBenefits

Total Wages + Benefits

Ventura County CCD $103157 $37549 $140706

Foothill-De Anza CCD $108648 $29557 $138205

Los Rios CCD $93174 $28585 $121759

Contra Costa CCD $71419 $23683 $95101

South Orange County CCD $52219 $14453 $66743

VCCCD Rank out of 49 Districts

14 4 8

32

California State Controllerrsquos Office data with 49 or 72 Districts reportingTotal Wages include base salary longevity and extra assignments

IEPI Focus Areas

1 Organizational Structure and Implementation Processes for District Services

2 Districtwide Support and Coordination for Career Education and Workforce and Economic Development

3 District-level Student Success Performance Metrics (SCFF) and Planning (Program Reviews)

33

CalPERS 2020 Regional Health Premiums (monthly)

Plan Employee Employee + 1 Employee + 2

Anthem Blue Cross Select $654 $1308 $1700

Anthem Blue Cross Trad $935 $1870 $2431

Blue Shield Access $910 $1820 $2366

Kaiser Permanente $645 $1290 $1678

Anthem PERS Choice $736 $1473 $1914

Anthem PERS Select $452 $903 $1174

Anthem PERS Care $987 $1973 $2565

Peace Officers Res Assoc $749 $1499 $1960

United Healthcare $672 $1343 $1746

34

35

Ventura County Community College DistrictCalPERS Medical

Limited NetworkAnthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS

Faculty ASCC PERS Select 3 4 PERS Choice PERS Care

Deductible In-Network In-Network In-Network In-Network In-NetworkIndividual $200 $200 $1000 1 $500 $500 Fami ly $600 $600 $2000 1 $1000 $1000

Out of pocket maximum (coinsurance)Individual $1500 $1700 $3000 $3000 $2000Fami ly $4500 $5100 $6000 $6000 $4000

Out of pocket maximum (deductibles amp copays)Individual NA NA $2900 $2900 $3900Fami ly NA NA $5800 $5800 $7800

Coinsurance (plan pays) 80 80 80 80 90Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waivedHospital coinsurance copayInpatient No Charge No Charge ded 80 ded 80 $250 ded 90Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waivedDurable medical equipment 80 80 ded 80 ded 80 ded 90Prescription drugsBrandSpecialty Deductible Brand Name $50member Brand Name $100member none none noneRX Copay

30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $5030 day supply of Maintenance Medication after 2n $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100Mai l order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100

RX Out of pocket maximumIndividual None $750 $2000 $2000 $2000Fami ly None $1500 $4000 $4000 $4000Home Del ivery $500$1000 NA $1000 $1000 $1000

1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification)2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician

3 Children automatically at $500 ded

4 Well-Mothers Program register online no $3000 maximum only deductible

PPO - Monthly amp Tenthly (B)

ampG

amp9License 0D86695amp9ampPamp9ampD

PPO - Monthly amp Tenthly (B) (2)

ampG

amp9License 0D86695amp9ampPamp9ampD

PPO - Monthly amp Tenthly (B) (3)

ampG

amp9License 0D86695amp9ampPamp9ampD

image1jpeg

image2jpeg

36

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 840$ 840$ 840$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 200$ 200$ 200$ Total Out of Pocket 1160$ 1160$ 1160$

Salary less medical out of pocket 90075$ 90987$ 91909$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$

Salary less medical out of pocket 95010$ 98183$ 100156$ Net Effect of Change Anthem Choice less Current Anthem 4935$ 7196$ 8247$

Sheet1

37

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 fa 1040$ 1040$ 1040$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 350$ 350$ 350$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 1510$ 1510$ 1510$

Salary less medical out of pocket 89725$ 90637$ 91559$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$

Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$

Total Out of Pocket 730$ 4230$ 730$

Salary less medical out of pocket 94740$ 94413$ 99886$ Net Effect of Change Anthem Choice less Current Anthem 5015$ 3776$ 8327$

Sheet1

38

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 1680$ 1680$ 1680$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $50 brand dedmember 410$ 410$ 410$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 2450$ 2450$ 2450$

Salary less medical out of pocket 88785$ 89697$ 90619$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$

Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$ Total Out of Pocket 8440$ 8440$ 8440$

Salary less medical out of pocket 87030$ 90203$ 92176$ Net Effect of Change Anthem Choice less Current Anthem (1755)$ 506$ 1557$

Sheet1

39

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 300$ 300$ 300$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 250$ 250$ 250$ Total Out of Pocket 670$ 670$ 670$

Salary less medical out of pocket 66667$ 67352$ 68045$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$

Three YearSalary less medical out of pocket 71858$ 73642$ 75124$ Total

Net Effect of Change Anthem Choice less Current Anthem 5191$ 6290$ 7080$ 18560$

Sheet1

40

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 440$ 440$ 440$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 400$ 400$ 400$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 960$ 960$ 960$

Salary less medical out of pocket 67577$ 68262$ 68955$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$

Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$

Total Out of Pocket 730$ 4230$ 730$ Three Year

Salary less medical out of pocket 71588$ 69872$ 74854$ TotalNet Effect of Change Anthem Choice less Current Anthem 4011$ 1610$ 5900$ 11520$

Sheet1

41

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 840$ 840$ 840$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $100 brand dedmember 460$ 460$ 460$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 1660$ 1660$ 1660$

Salary less medical out of pocket 66877$ 67562$ 68255$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$

Hospital Expense Year 2Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$

Total Out of Pocket 8440$ 8440$ 8440$ Three Year

Salary less medical out of pocket 63878$ 65662$ 67144$ TotalNet Effect of Change Anthem Choice less Current Anthem (2999)$ (1900)$ (1110)$ (6010)$

Sheet1

  • Ventura CountyCommunity College DistrictVision we will become the leader in the development of high quality innovative educational programs and services Keeping in mind that students come first we will model best practice in instructional and service delivery student access community involvement and accountabilityCOLLEGE FORUMSFebruary 2020
  • Todayrsquos Topics
  • 2020 CCLC Policy Agenda
  • VCCCD 2020 ndash 2026 Strategic Goals
  • VCCCD 2020 ndash 2026 Strategic Plan Themes
  • VCCCD 2020 ndash 2026 Strategic Plan Development Timeline
  • VCCCD Program Review Development and Timeline
  • Accreditation
  • Planning Considerations
  • Planning Considerations
  • Marketing Communications and Outreach
  • Supporting our Collegeshellip
  • Fiscal Update
  • 2019-20 State Budget Key Issues
  • 2019-20 Adoption Budget Unrestricted General Fund 111 by Object
  • Where are we this year
  • Multi-Year Projects (MYP) Assumptions and summary level budget components
  • Slide Number 18
  • Non-Salary Payroll Items
  • Initial Rate Increases for Anthem PPO Renewal Effective July 1 2020
  • STRS amp PERS Cumulative Increased Annual Cost Since FY 14
  • General Fund ndash Unrestricted Fund Balances
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information
  • Slide Number 27
  • Additional slides
  • November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)
  • Year End 2019 FT Faculty Gross Pay Summary
  • Slide Number 31
  • Average Faculty Pay and Benefits ndash Comparisons with Districts (CBT Report)
  • IEPI Focus Areas
  • CalPERS 2020 Regional Health Premiums (monthly)
  • Slide Number 35
  • Slide Number 36
  • Slide Number 37
  • Slide Number 38
  • Slide Number 39
  • Slide Number 40
  • Slide Number 41
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and
12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 840 $ 840 $ 840
Prescriptions - generic $10 co-pay $ 360 $ 360 $ 360
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 460 $ 460 $ 460
Hospital Expenses No Charge $ - 0 $ - 0 $ - 0
Total Out of Pocket $ 1660 $ 1660 $ 1660
Salary less medical out of pocket $ 66877 $ 67562 $ 68255
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 1020 $ 1020 $ 1020
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8440 $ 8440 $ 8440
Three Year
Salary less medical out of pocket $ 63878 $ 65662 $ 67144 Total
Net Effect of Change Anthem Choice less Current Anthem $ (2999) $ (1900) $ (1110) $ (6010)
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 720 $ 720 $ 720
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8140 $ 8140 $ 8140
Three Year
Salary+Prem less medical out of pocket $ 70178 $ 71962 $ 73444 Total
Net Effect of Change Anthem Select less Current Anthem $ 3301 $ 4400 $ 5190 $ 12890
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and
10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 440 $ 440 $ 440
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 400 $ 400 $ 400
Hospital Expense - Year 2 No Charge $ - 0
Total Out of Pocket $ 960 $ 960 $ 960
Salary less medical out of pocket $ 67577 $ 68262 $ 68955
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 470 $ 470 $ 470
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 730 $ 4230 $ 730
Three Year
Salary less medical out of pocket $ 71588 $ 69872 $ 74854 Total
Net Effect of Change Anthem Choice less Current Anthem $ 4011 $ 1610 $ 5900 $ 11520
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 270 $ 270 $ 270
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 530 $ 4030 $ 530
Three Year
Salary+Prem less medical out of pocket $ 77788 $ 76072 $ 81054 Total
Net Effect of Change Anthem Select less Current Anthem $ 10211 $ 7810 $ 12100 $ 30120
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name
prescriptions each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 300 $ 300 $ 300
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 250 $ 250 $ 250
Total Out of Pocket $ 670 $ 670 $ 670
Salary less medical out of pocket $ 66667 $ 67352 $ 68045
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20 co-pay deductible waived $ 300 $ 300 $ 300
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 460 $ 460 $ 460
Three Year
Salary less medical out of pocket $ 71858 $ 73642 $ 75124 Total
Net Effect of Change Anthem Choice less Current Anthem $ 5191 $ 6290 $ 7080 $ 18560
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10 co-pay deductible waived $ 150 $ 150 $ 150
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 310 $ 310 $ 310
Three Year
Salary+Prem less medical out of pocket $ 78008 $ 79792 $ 81274 Total
Net Effect of Change Anthem Select less Current Anthem $ 11341 $ 12440 $ 13230 $ 37010
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and
12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 1680 $ 1680 $ 1680
Prescriptions - generic $10 co-pay $ 360 $ 360 $ 360
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 410 $ 410 $ 410
Hospital Expenses No Charge $ - 0 $ - 0 $ - 0
Total Out of Pocket $ 2450 $ 2450 $ 2450
Salary less medical out of pocket $ 88785 $ 89697 $ 90619
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 1020 $ 1020 $ 1020
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8440 $ 8440 $ 8440
Salary less medical out of pocket $ 87030 $ 90203 $ 92176
Net Effect of Change Anthem Choice less Current Anthem $ (1755) $ 506 $ 1557
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 720 $ 720 $ 720
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8140 $ 8140 $ 8140
Salary+Prem less medical out of pocket $ 93330 $ 96503 $ 98476
Net Effect of Change Anthem Select less Current Anthem $ 4545 $ 6806 $ 7857
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and
10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 1040 $ 1040 $ 1040
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 350 $ 350 $ 350
Hospital Expense - Year 2 No Charge $ - 0
Total Out of Pocket $ 1510 $ 1510 $ 1510
Salary less medical out of pocket $ 89725 $ 90637 $ 91559
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 470 $ 470 $ 470
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 730 $ 4230 $ 730
Salary less medical out of pocket $ 94740 $ 94413 $ 99886
Net Effect of Change Anthem Choice less Current Anthem $ 5015 $ 3776 $ 8327
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 270 $ 270 $ 270
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 530 $ 4030 $ 530
Salary+Prem less medical out of pocket $ 100940 $ 100613 $ 106086
Net Effect of Change Anthem Select less Current Anthem $ 11215 $ 9976 $ 14527
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name
prescriptions each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 840 $ 840 $ 840
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 200 $ 200 $ 200
Total Out of Pocket $ 1160 $ 1160 $ 1160
Salary less medical out of pocket $ 90075 $ 90987 $ 91909
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20 co-pay deductible waived $ 300 $ 300 $ 300
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 460 $ 460 $ 460
Salary less medical out of pocket $ 95010 $ 98183 $ 100156
Net Effect of Change Anthem Choice less Current Anthem $ 4935 $ 7196 $ 8247
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10 co-pay deductible waived $ 150 $ 150 $ 150
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 310 $ 310 $ 310
Salary+Prem less medical out of pocket $ 101160 $ 104333 $ 106306
Net Effect of Change Anthem Select less Current Anthem $ 11085 $ 13346 $ 14397
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Page 17: Ventura County Community College District · 2020 CCLC Policy Agenda. 1. Greater. state investment in per-student . funding: • UC = $33,569 CSU = $18,445 K -12 = $12,018 CC = $8,306

Multi-Year Projects (MYP) Assumptions and summary level budget components

17

Unrestricted General Fund (Fund 111) Assumptions

Component 2019-20 Adoption 2020-21 2021-22

Funded FTES 26668 26668 26668 COLA 326 300 280Hold Harmless Component (TCR FY18) $1631M $1680M $1727MStepLongevity - Faculty 17 17 17StepLongevity - Classified 14 14 14StepLongevity - ConfidentialSupervisorsManagement 1 1 1STRS Rate 1710 1840 1810PERS Rate 1972 227 246Health Benefit Rate Increase (Faculty) 60 75 75Utility costs 0 35 35Carryover (2) $233M - -Carryover (SCFF) $27M - -

COLA for 2020-21 was reduced from 300 to 229 in the Governorrsquos FY21 January Budget Proposal This will reduce the projected Hold Harmless Component by $11 million from $1680 million to $1669 million with a commensurate $11 million reduction in 2021-22

Unrestricted General Fund (111) MYP

18

2019-20 Adoption 2020-21 Estimate 2021-22 EstimateAssumptions General Apportionment Hold-Harmless Hold-Harmless Hold-Harmless COLA 326 300 280

RevenueTotal General Apportionment 163143068 168037360 172742406 FT Faculty Hiring 1184531 1184531 1184531 PT Faculty Equity Comp 558080 558080 558080 Lottery Proceeds 3978025 3978025 3978025 Nonresident Tuition - International 668448 668448 668448 Nonresident Tuition - Domestic 952217 952217 952217 TOTAL REVENUE 170484369 175378661 180083707

ExpendituresFaculty Salaries 60625543 61242102 61869143 Management Salaries 7690998 7775473 7860877 Classified Salaries 28309077 28637824 28971041 Employee Benefits 56093563 58938202 60660862 Salary amp Benefit Subtotal 152719181 156593601 159361923 Supplies amp Materials 2702826 2702826 2702826 Operating Expenditures 16975225 17268432 17297175 Capital Outlay 392393 392393 392393 Transfers 783018 783018 783018 Contingency 4750578 - - Direct Expenditure Subtotal 25604040 21146668 21175412 TOTAL EXPENDITURES 178323221 177740269 180537335

OPERATING SURPLUSDEFICIT (7838852) (2361608) (453628)

Fund BalanceBeginning Fund Balance 40132217 32293365 29931756 Ending Fund Balance 32293365 29931756 29478128

ReservesBoard DesignatedState Minimum 5 9718964 9718964 9718964 Revenue Shortfall Contingency 5000000 5000000 5000000 State Teachers Retirement System ( 1000000 1000000 1000000 Energy Efficiency 170000 170000 170000 Unallocated 16404401 14042792 13589164 TOTAL RESERVES 32293365 29931756 29478128

Non-Salary Payroll Items

19

Additional District Cost on Each Payroll Dollar

Statutory Benefits Academic Classified

State Teachers Retirement System (STRS) 1710 NA

Public Employee Retirement System (PERS) NA 1972

Social Security (OASDI) NA 62

Medicare 145 145

State Unemployment Insurance (SUI) 005 005

Workers Compensation 170 170

Active Employee Retiree Health Liability (HRL) 150 85

Retired Employee Retiree Health Liability (HR2) 180 150

Total 5330 5262

Initial Rate Increases for Anthem PPO Renewal Effective July 1 2020

Plan Loss Ratio Proposed Increase ()

Current Annual Premium

Proposed Annual Premium

Amount of theIncrease

ASCC 107 2676 $22176 ($1848month)

$28116($2343month)

$5940($495month)

Faculty 111 1938 $25548($2129month)

$30504($2542month)

$4956($413month)

20

Medical benefits comprise nearly 20 of the current year adopted budget

21

STRS amp PERS Cumulative Increased Annual Cost Since FY 14

FY20 Budget FY19 FY18 FY17 FY16 FY15 FY14Total Unrestricted Revenue 170484369 166947981 160321628 151545609 144305637 133118624 131086840

STRS 38 32 24 19 13 04 00PERS 27 20 14 10 03 02 00Total 65 52 38 29 15 06 00

$- $2000000 $4000000 $6000000 $8000000 $10000000 $12000000 $14000000 $16000000

FY23

FY22

FY21

FY20

FY19

FY18

FY17

FY16

FY15

FY14

STRS cumulative PERS cumulative

General Fund ndash Unrestricted Fund Balances

Category 6302018 Actuals 6302019 Actuals 6302020 Projections

Grand Total $72070922 $78811677 $61381417

Fund 113 (Infrastructure) $22684009 $21694867 $18006004

Fund 114 (Auxiliary) $16635544 $16984594 $11082048

Fund 111 Reserves Total $32751369 $40132217 $32293365

Board Designated

State Required 5 Minimum $9281823 $10018403 $9718964

Revenue Shortfall Contingency $5000000 $5000000 $5000000

STRS $1000000 $1000000 $1000000

Energy Efficiency $1400000 $1400000 $170000

Unallocated Fund 111 Reserves $13023006 $17674962 $16404401

Budget Carryover $3046540 $5038852 -

Unallocated 63018 includes real property saleFTES ShiftUnallocated 63019 includes late SCCF apportionment $57M 22

Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact

Overview$2222 billion Proposed Budget is an increase of 34 over FY20 It maintains a commitment to paying down liabilities building reserves and increasing spending primarily for one-time initiatives

Major Themes bull Addressing affordability crisis ndash health care and housingbull Investing in emergency responses ndash homelessness and wildfiresbull Promoting opportunity ndash increased funding for preschool public schools

and higher education new Department of Early Childhood Developmentbull Continued but Slowing Growth (remaining risks in long-term forecast)bull Continued Focus on Resiliency

23

Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact

24

Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges ImpactPolicy Update

Apportionments No change to the Student Centered Funding Formula (SCFF) Governor supports the recommendation of the SCFF Oversight Committee to include a metric reflecting first-generation college students within the formula The CCCCO is expected to develop guidance and work with districts to collect this data FY21 preliminary SCFF rates are expected to be published in mid-February

CCC System Support Budget proposes a $125 million consolidation of administrative and statewide activities budgets contained within the following programs Student Equity and Achievement (SEA) Cooperating Agencies Foster Youth Educational Support CCC Strong Workforce Institutional Effectiveness Partnership Initiative (IEPI) Integrated Technology Transfer Education amp Articulation Expand Delivery of Courses through Technology and Statewide media campaigns (from Finance Aid Administration)

Capital Outlay

Provides $276 million in capital outlay funding from Prop 51 The funding is to support 24 new CCC projects On the March 3 ballot is Prop 13 School and College Facilities Bond If passed community colleges would receive $2 billion of the measurersquos total $15 billion for educational facilities

25

httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information

Contract Negotiations

26

Questions

27

Additional slides

November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)Step I II III IV V Total Salary

1 1 1 2 $49-68K

2 2 2 3 7 $51-71K

3 1 1 $54-72K

4 1 2 1 1 5 $56-76K

5 3 2 3 6 6 20 $58-78K

6 4 2 1 3 5 15 $61-80K

7 5 1 2 5 1 14 $63-83K

8 5 2 2 5 6 20 $66-85K

9 2 1 1 3 7 14 $68-88K

10 2 4 4 7 8 25 $71-90K

11 3 6 5 17 13 44 $73-93K

12 6 3 2 3 5 19 $76-95K

13 5 1 2 2 5 15 $78-97K

14 4 5 1 4 5 19 $80-100K

15 11 43 12 80 50 207 $83-102K

Total 51 74 49 137 116 42729

Year End 2019 FT Faculty Gross Pay Summary

Description Amount

High $201025

Low $56890

Median $112349

Mean $113486

Faculty () at $100000 or greater 75

Ventura County Median Household Income $84014

30

Note Exclusions include pre-retirees mid-year resignations mid-year appointments

CA State Controllerrsquos Office (49 of 72 Districts) 31

Average Faculty Pay and Benefits ndashComparisons with Districts (CBT Report)

District Average of Total Wages Average of TotalBenefits

Total Wages + Benefits

Ventura County CCD $103157 $37549 $140706

Foothill-De Anza CCD $108648 $29557 $138205

Los Rios CCD $93174 $28585 $121759

Contra Costa CCD $71419 $23683 $95101

South Orange County CCD $52219 $14453 $66743

VCCCD Rank out of 49 Districts

14 4 8

32

California State Controllerrsquos Office data with 49 or 72 Districts reportingTotal Wages include base salary longevity and extra assignments

IEPI Focus Areas

1 Organizational Structure and Implementation Processes for District Services

2 Districtwide Support and Coordination for Career Education and Workforce and Economic Development

3 District-level Student Success Performance Metrics (SCFF) and Planning (Program Reviews)

33

CalPERS 2020 Regional Health Premiums (monthly)

Plan Employee Employee + 1 Employee + 2

Anthem Blue Cross Select $654 $1308 $1700

Anthem Blue Cross Trad $935 $1870 $2431

Blue Shield Access $910 $1820 $2366

Kaiser Permanente $645 $1290 $1678

Anthem PERS Choice $736 $1473 $1914

Anthem PERS Select $452 $903 $1174

Anthem PERS Care $987 $1973 $2565

Peace Officers Res Assoc $749 $1499 $1960

United Healthcare $672 $1343 $1746

34

35

Ventura County Community College DistrictCalPERS Medical

Limited NetworkAnthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS

Faculty ASCC PERS Select 3 4 PERS Choice PERS Care

Deductible In-Network In-Network In-Network In-Network In-NetworkIndividual $200 $200 $1000 1 $500 $500 Fami ly $600 $600 $2000 1 $1000 $1000

Out of pocket maximum (coinsurance)Individual $1500 $1700 $3000 $3000 $2000Fami ly $4500 $5100 $6000 $6000 $4000

Out of pocket maximum (deductibles amp copays)Individual NA NA $2900 $2900 $3900Fami ly NA NA $5800 $5800 $7800

Coinsurance (plan pays) 80 80 80 80 90Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waivedHospital coinsurance copayInpatient No Charge No Charge ded 80 ded 80 $250 ded 90Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waivedDurable medical equipment 80 80 ded 80 ded 80 ded 90Prescription drugsBrandSpecialty Deductible Brand Name $50member Brand Name $100member none none noneRX Copay

30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $5030 day supply of Maintenance Medication after 2n $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100Mai l order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100

RX Out of pocket maximumIndividual None $750 $2000 $2000 $2000Fami ly None $1500 $4000 $4000 $4000Home Del ivery $500$1000 NA $1000 $1000 $1000

1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification)2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician

3 Children automatically at $500 ded

4 Well-Mothers Program register online no $3000 maximum only deductible

PPO - Monthly amp Tenthly (B)

ampG

amp9License 0D86695amp9ampPamp9ampD

PPO - Monthly amp Tenthly (B) (2)

ampG

amp9License 0D86695amp9ampPamp9ampD

PPO - Monthly amp Tenthly (B) (3)

ampG

amp9License 0D86695amp9ampPamp9ampD

image1jpeg

image2jpeg

36

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 840$ 840$ 840$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 200$ 200$ 200$ Total Out of Pocket 1160$ 1160$ 1160$

Salary less medical out of pocket 90075$ 90987$ 91909$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$

Salary less medical out of pocket 95010$ 98183$ 100156$ Net Effect of Change Anthem Choice less Current Anthem 4935$ 7196$ 8247$

Sheet1

37

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 fa 1040$ 1040$ 1040$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 350$ 350$ 350$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 1510$ 1510$ 1510$

Salary less medical out of pocket 89725$ 90637$ 91559$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$

Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$

Total Out of Pocket 730$ 4230$ 730$

Salary less medical out of pocket 94740$ 94413$ 99886$ Net Effect of Change Anthem Choice less Current Anthem 5015$ 3776$ 8327$

Sheet1

38

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 1680$ 1680$ 1680$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $50 brand dedmember 410$ 410$ 410$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 2450$ 2450$ 2450$

Salary less medical out of pocket 88785$ 89697$ 90619$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$

Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$ Total Out of Pocket 8440$ 8440$ 8440$

Salary less medical out of pocket 87030$ 90203$ 92176$ Net Effect of Change Anthem Choice less Current Anthem (1755)$ 506$ 1557$

Sheet1

39

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 300$ 300$ 300$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 250$ 250$ 250$ Total Out of Pocket 670$ 670$ 670$

Salary less medical out of pocket 66667$ 67352$ 68045$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$

Three YearSalary less medical out of pocket 71858$ 73642$ 75124$ Total

Net Effect of Change Anthem Choice less Current Anthem 5191$ 6290$ 7080$ 18560$

Sheet1

40

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 440$ 440$ 440$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 400$ 400$ 400$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 960$ 960$ 960$

Salary less medical out of pocket 67577$ 68262$ 68955$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$

Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$

Total Out of Pocket 730$ 4230$ 730$ Three Year

Salary less medical out of pocket 71588$ 69872$ 74854$ TotalNet Effect of Change Anthem Choice less Current Anthem 4011$ 1610$ 5900$ 11520$

Sheet1

41

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 840$ 840$ 840$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $100 brand dedmember 460$ 460$ 460$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 1660$ 1660$ 1660$

Salary less medical out of pocket 66877$ 67562$ 68255$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$

Hospital Expense Year 2Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$

Total Out of Pocket 8440$ 8440$ 8440$ Three Year

Salary less medical out of pocket 63878$ 65662$ 67144$ TotalNet Effect of Change Anthem Choice less Current Anthem (2999)$ (1900)$ (1110)$ (6010)$

Sheet1

  • Ventura CountyCommunity College DistrictVision we will become the leader in the development of high quality innovative educational programs and services Keeping in mind that students come first we will model best practice in instructional and service delivery student access community involvement and accountabilityCOLLEGE FORUMSFebruary 2020
  • Todayrsquos Topics
  • 2020 CCLC Policy Agenda
  • VCCCD 2020 ndash 2026 Strategic Goals
  • VCCCD 2020 ndash 2026 Strategic Plan Themes
  • VCCCD 2020 ndash 2026 Strategic Plan Development Timeline
  • VCCCD Program Review Development and Timeline
  • Accreditation
  • Planning Considerations
  • Planning Considerations
  • Marketing Communications and Outreach
  • Supporting our Collegeshellip
  • Fiscal Update
  • 2019-20 State Budget Key Issues
  • 2019-20 Adoption Budget Unrestricted General Fund 111 by Object
  • Where are we this year
  • Multi-Year Projects (MYP) Assumptions and summary level budget components
  • Slide Number 18
  • Non-Salary Payroll Items
  • Initial Rate Increases for Anthem PPO Renewal Effective July 1 2020
  • STRS amp PERS Cumulative Increased Annual Cost Since FY 14
  • General Fund ndash Unrestricted Fund Balances
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information
  • Slide Number 27
  • Additional slides
  • November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)
  • Year End 2019 FT Faculty Gross Pay Summary
  • Slide Number 31
  • Average Faculty Pay and Benefits ndash Comparisons with Districts (CBT Report)
  • IEPI Focus Areas
  • CalPERS 2020 Regional Health Premiums (monthly)
  • Slide Number 35
  • Slide Number 36
  • Slide Number 37
  • Slide Number 38
  • Slide Number 39
  • Slide Number 40
  • Slide Number 41
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and
12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 840 $ 840 $ 840
Prescriptions - generic $10 co-pay $ 360 $ 360 $ 360
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 460 $ 460 $ 460
Hospital Expenses No Charge $ - 0 $ - 0 $ - 0
Total Out of Pocket $ 1660 $ 1660 $ 1660
Salary less medical out of pocket $ 66877 $ 67562 $ 68255
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 1020 $ 1020 $ 1020
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8440 $ 8440 $ 8440
Three Year
Salary less medical out of pocket $ 63878 $ 65662 $ 67144 Total
Net Effect of Change Anthem Choice less Current Anthem $ (2999) $ (1900) $ (1110) $ (6010)
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 720 $ 720 $ 720
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8140 $ 8140 $ 8140
Three Year
Salary+Prem less medical out of pocket $ 70178 $ 71962 $ 73444 Total
Net Effect of Change Anthem Select less Current Anthem $ 3301 $ 4400 $ 5190 $ 12890
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and
10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 440 $ 440 $ 440
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 400 $ 400 $ 400
Hospital Expense - Year 2 No Charge $ - 0
Total Out of Pocket $ 960 $ 960 $ 960
Salary less medical out of pocket $ 67577 $ 68262 $ 68955
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 470 $ 470 $ 470
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 730 $ 4230 $ 730
Three Year
Salary less medical out of pocket $ 71588 $ 69872 $ 74854 Total
Net Effect of Change Anthem Choice less Current Anthem $ 4011 $ 1610 $ 5900 $ 11520
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 270 $ 270 $ 270
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 530 $ 4030 $ 530
Three Year
Salary+Prem less medical out of pocket $ 77788 $ 76072 $ 81054 Total
Net Effect of Change Anthem Select less Current Anthem $ 10211 $ 7810 $ 12100 $ 30120
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name
prescriptions each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 300 $ 300 $ 300
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 250 $ 250 $ 250
Total Out of Pocket $ 670 $ 670 $ 670
Salary less medical out of pocket $ 66667 $ 67352 $ 68045
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20 co-pay deductible waived $ 300 $ 300 $ 300
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 460 $ 460 $ 460
Three Year
Salary less medical out of pocket $ 71858 $ 73642 $ 75124 Total
Net Effect of Change Anthem Choice less Current Anthem $ 5191 $ 6290 $ 7080 $ 18560
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10 co-pay deductible waived $ 150 $ 150 $ 150
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 310 $ 310 $ 310
Three Year
Salary+Prem less medical out of pocket $ 78008 $ 79792 $ 81274 Total
Net Effect of Change Anthem Select less Current Anthem $ 11341 $ 12440 $ 13230 $ 37010
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and
12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 1680 $ 1680 $ 1680
Prescriptions - generic $10 co-pay $ 360 $ 360 $ 360
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 410 $ 410 $ 410
Hospital Expenses No Charge $ - 0 $ - 0 $ - 0
Total Out of Pocket $ 2450 $ 2450 $ 2450
Salary less medical out of pocket $ 88785 $ 89697 $ 90619
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 1020 $ 1020 $ 1020
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8440 $ 8440 $ 8440
Salary less medical out of pocket $ 87030 $ 90203 $ 92176
Net Effect of Change Anthem Choice less Current Anthem $ (1755) $ 506 $ 1557
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 720 $ 720 $ 720
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8140 $ 8140 $ 8140
Salary+Prem less medical out of pocket $ 93330 $ 96503 $ 98476
Net Effect of Change Anthem Select less Current Anthem $ 4545 $ 6806 $ 7857
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and
10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 1040 $ 1040 $ 1040
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 350 $ 350 $ 350
Hospital Expense - Year 2 No Charge $ - 0
Total Out of Pocket $ 1510 $ 1510 $ 1510
Salary less medical out of pocket $ 89725 $ 90637 $ 91559
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 470 $ 470 $ 470
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 730 $ 4230 $ 730
Salary less medical out of pocket $ 94740 $ 94413 $ 99886
Net Effect of Change Anthem Choice less Current Anthem $ 5015 $ 3776 $ 8327
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 270 $ 270 $ 270
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 530 $ 4030 $ 530
Salary+Prem less medical out of pocket $ 100940 $ 100613 $ 106086
Net Effect of Change Anthem Select less Current Anthem $ 11215 $ 9976 $ 14527
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name
prescriptions each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 840 $ 840 $ 840
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 200 $ 200 $ 200
Total Out of Pocket $ 1160 $ 1160 $ 1160
Salary less medical out of pocket $ 90075 $ 90987 $ 91909
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20 co-pay deductible waived $ 300 $ 300 $ 300
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 460 $ 460 $ 460
Salary less medical out of pocket $ 95010 $ 98183 $ 100156
Net Effect of Change Anthem Choice less Current Anthem $ 4935 $ 7196 $ 8247
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10 co-pay deductible waived $ 150 $ 150 $ 150
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 310 $ 310 $ 310
Salary+Prem less medical out of pocket $ 101160 $ 104333 $ 106306
Net Effect of Change Anthem Select less Current Anthem $ 11085 $ 13346 $ 14397
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Page 18: Ventura County Community College District · 2020 CCLC Policy Agenda. 1. Greater. state investment in per-student . funding: • UC = $33,569 CSU = $18,445 K -12 = $12,018 CC = $8,306

Unrestricted General Fund (111) MYP

18

2019-20 Adoption 2020-21 Estimate 2021-22 EstimateAssumptions General Apportionment Hold-Harmless Hold-Harmless Hold-Harmless COLA 326 300 280

RevenueTotal General Apportionment 163143068 168037360 172742406 FT Faculty Hiring 1184531 1184531 1184531 PT Faculty Equity Comp 558080 558080 558080 Lottery Proceeds 3978025 3978025 3978025 Nonresident Tuition - International 668448 668448 668448 Nonresident Tuition - Domestic 952217 952217 952217 TOTAL REVENUE 170484369 175378661 180083707

ExpendituresFaculty Salaries 60625543 61242102 61869143 Management Salaries 7690998 7775473 7860877 Classified Salaries 28309077 28637824 28971041 Employee Benefits 56093563 58938202 60660862 Salary amp Benefit Subtotal 152719181 156593601 159361923 Supplies amp Materials 2702826 2702826 2702826 Operating Expenditures 16975225 17268432 17297175 Capital Outlay 392393 392393 392393 Transfers 783018 783018 783018 Contingency 4750578 - - Direct Expenditure Subtotal 25604040 21146668 21175412 TOTAL EXPENDITURES 178323221 177740269 180537335

OPERATING SURPLUSDEFICIT (7838852) (2361608) (453628)

Fund BalanceBeginning Fund Balance 40132217 32293365 29931756 Ending Fund Balance 32293365 29931756 29478128

ReservesBoard DesignatedState Minimum 5 9718964 9718964 9718964 Revenue Shortfall Contingency 5000000 5000000 5000000 State Teachers Retirement System ( 1000000 1000000 1000000 Energy Efficiency 170000 170000 170000 Unallocated 16404401 14042792 13589164 TOTAL RESERVES 32293365 29931756 29478128

Non-Salary Payroll Items

19

Additional District Cost on Each Payroll Dollar

Statutory Benefits Academic Classified

State Teachers Retirement System (STRS) 1710 NA

Public Employee Retirement System (PERS) NA 1972

Social Security (OASDI) NA 62

Medicare 145 145

State Unemployment Insurance (SUI) 005 005

Workers Compensation 170 170

Active Employee Retiree Health Liability (HRL) 150 85

Retired Employee Retiree Health Liability (HR2) 180 150

Total 5330 5262

Initial Rate Increases for Anthem PPO Renewal Effective July 1 2020

Plan Loss Ratio Proposed Increase ()

Current Annual Premium

Proposed Annual Premium

Amount of theIncrease

ASCC 107 2676 $22176 ($1848month)

$28116($2343month)

$5940($495month)

Faculty 111 1938 $25548($2129month)

$30504($2542month)

$4956($413month)

20

Medical benefits comprise nearly 20 of the current year adopted budget

21

STRS amp PERS Cumulative Increased Annual Cost Since FY 14

FY20 Budget FY19 FY18 FY17 FY16 FY15 FY14Total Unrestricted Revenue 170484369 166947981 160321628 151545609 144305637 133118624 131086840

STRS 38 32 24 19 13 04 00PERS 27 20 14 10 03 02 00Total 65 52 38 29 15 06 00

$- $2000000 $4000000 $6000000 $8000000 $10000000 $12000000 $14000000 $16000000

FY23

FY22

FY21

FY20

FY19

FY18

FY17

FY16

FY15

FY14

STRS cumulative PERS cumulative

General Fund ndash Unrestricted Fund Balances

Category 6302018 Actuals 6302019 Actuals 6302020 Projections

Grand Total $72070922 $78811677 $61381417

Fund 113 (Infrastructure) $22684009 $21694867 $18006004

Fund 114 (Auxiliary) $16635544 $16984594 $11082048

Fund 111 Reserves Total $32751369 $40132217 $32293365

Board Designated

State Required 5 Minimum $9281823 $10018403 $9718964

Revenue Shortfall Contingency $5000000 $5000000 $5000000

STRS $1000000 $1000000 $1000000

Energy Efficiency $1400000 $1400000 $170000

Unallocated Fund 111 Reserves $13023006 $17674962 $16404401

Budget Carryover $3046540 $5038852 -

Unallocated 63018 includes real property saleFTES ShiftUnallocated 63019 includes late SCCF apportionment $57M 22

Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact

Overview$2222 billion Proposed Budget is an increase of 34 over FY20 It maintains a commitment to paying down liabilities building reserves and increasing spending primarily for one-time initiatives

Major Themes bull Addressing affordability crisis ndash health care and housingbull Investing in emergency responses ndash homelessness and wildfiresbull Promoting opportunity ndash increased funding for preschool public schools

and higher education new Department of Early Childhood Developmentbull Continued but Slowing Growth (remaining risks in long-term forecast)bull Continued Focus on Resiliency

23

Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact

24

Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges ImpactPolicy Update

Apportionments No change to the Student Centered Funding Formula (SCFF) Governor supports the recommendation of the SCFF Oversight Committee to include a metric reflecting first-generation college students within the formula The CCCCO is expected to develop guidance and work with districts to collect this data FY21 preliminary SCFF rates are expected to be published in mid-February

CCC System Support Budget proposes a $125 million consolidation of administrative and statewide activities budgets contained within the following programs Student Equity and Achievement (SEA) Cooperating Agencies Foster Youth Educational Support CCC Strong Workforce Institutional Effectiveness Partnership Initiative (IEPI) Integrated Technology Transfer Education amp Articulation Expand Delivery of Courses through Technology and Statewide media campaigns (from Finance Aid Administration)

Capital Outlay

Provides $276 million in capital outlay funding from Prop 51 The funding is to support 24 new CCC projects On the March 3 ballot is Prop 13 School and College Facilities Bond If passed community colleges would receive $2 billion of the measurersquos total $15 billion for educational facilities

25

httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information

Contract Negotiations

26

Questions

27

Additional slides

November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)Step I II III IV V Total Salary

1 1 1 2 $49-68K

2 2 2 3 7 $51-71K

3 1 1 $54-72K

4 1 2 1 1 5 $56-76K

5 3 2 3 6 6 20 $58-78K

6 4 2 1 3 5 15 $61-80K

7 5 1 2 5 1 14 $63-83K

8 5 2 2 5 6 20 $66-85K

9 2 1 1 3 7 14 $68-88K

10 2 4 4 7 8 25 $71-90K

11 3 6 5 17 13 44 $73-93K

12 6 3 2 3 5 19 $76-95K

13 5 1 2 2 5 15 $78-97K

14 4 5 1 4 5 19 $80-100K

15 11 43 12 80 50 207 $83-102K

Total 51 74 49 137 116 42729

Year End 2019 FT Faculty Gross Pay Summary

Description Amount

High $201025

Low $56890

Median $112349

Mean $113486

Faculty () at $100000 or greater 75

Ventura County Median Household Income $84014

30

Note Exclusions include pre-retirees mid-year resignations mid-year appointments

CA State Controllerrsquos Office (49 of 72 Districts) 31

Average Faculty Pay and Benefits ndashComparisons with Districts (CBT Report)

District Average of Total Wages Average of TotalBenefits

Total Wages + Benefits

Ventura County CCD $103157 $37549 $140706

Foothill-De Anza CCD $108648 $29557 $138205

Los Rios CCD $93174 $28585 $121759

Contra Costa CCD $71419 $23683 $95101

South Orange County CCD $52219 $14453 $66743

VCCCD Rank out of 49 Districts

14 4 8

32

California State Controllerrsquos Office data with 49 or 72 Districts reportingTotal Wages include base salary longevity and extra assignments

IEPI Focus Areas

1 Organizational Structure and Implementation Processes for District Services

2 Districtwide Support and Coordination for Career Education and Workforce and Economic Development

3 District-level Student Success Performance Metrics (SCFF) and Planning (Program Reviews)

33

CalPERS 2020 Regional Health Premiums (monthly)

Plan Employee Employee + 1 Employee + 2

Anthem Blue Cross Select $654 $1308 $1700

Anthem Blue Cross Trad $935 $1870 $2431

Blue Shield Access $910 $1820 $2366

Kaiser Permanente $645 $1290 $1678

Anthem PERS Choice $736 $1473 $1914

Anthem PERS Select $452 $903 $1174

Anthem PERS Care $987 $1973 $2565

Peace Officers Res Assoc $749 $1499 $1960

United Healthcare $672 $1343 $1746

34

35

Ventura County Community College DistrictCalPERS Medical

Limited NetworkAnthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS

Faculty ASCC PERS Select 3 4 PERS Choice PERS Care

Deductible In-Network In-Network In-Network In-Network In-NetworkIndividual $200 $200 $1000 1 $500 $500 Fami ly $600 $600 $2000 1 $1000 $1000

Out of pocket maximum (coinsurance)Individual $1500 $1700 $3000 $3000 $2000Fami ly $4500 $5100 $6000 $6000 $4000

Out of pocket maximum (deductibles amp copays)Individual NA NA $2900 $2900 $3900Fami ly NA NA $5800 $5800 $7800

Coinsurance (plan pays) 80 80 80 80 90Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waivedHospital coinsurance copayInpatient No Charge No Charge ded 80 ded 80 $250 ded 90Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waivedDurable medical equipment 80 80 ded 80 ded 80 ded 90Prescription drugsBrandSpecialty Deductible Brand Name $50member Brand Name $100member none none noneRX Copay

30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $5030 day supply of Maintenance Medication after 2n $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100Mai l order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100

RX Out of pocket maximumIndividual None $750 $2000 $2000 $2000Fami ly None $1500 $4000 $4000 $4000Home Del ivery $500$1000 NA $1000 $1000 $1000

1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification)2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician

3 Children automatically at $500 ded

4 Well-Mothers Program register online no $3000 maximum only deductible

PPO - Monthly amp Tenthly (B)

ampG

amp9License 0D86695amp9ampPamp9ampD

PPO - Monthly amp Tenthly (B) (2)

ampG

amp9License 0D86695amp9ampPamp9ampD

PPO - Monthly amp Tenthly (B) (3)

ampG

amp9License 0D86695amp9ampPamp9ampD

image1jpeg

image2jpeg

36

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 840$ 840$ 840$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 200$ 200$ 200$ Total Out of Pocket 1160$ 1160$ 1160$

Salary less medical out of pocket 90075$ 90987$ 91909$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$

Salary less medical out of pocket 95010$ 98183$ 100156$ Net Effect of Change Anthem Choice less Current Anthem 4935$ 7196$ 8247$

Sheet1

37

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 fa 1040$ 1040$ 1040$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 350$ 350$ 350$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 1510$ 1510$ 1510$

Salary less medical out of pocket 89725$ 90637$ 91559$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$

Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$

Total Out of Pocket 730$ 4230$ 730$

Salary less medical out of pocket 94740$ 94413$ 99886$ Net Effect of Change Anthem Choice less Current Anthem 5015$ 3776$ 8327$

Sheet1

38

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 1680$ 1680$ 1680$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $50 brand dedmember 410$ 410$ 410$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 2450$ 2450$ 2450$

Salary less medical out of pocket 88785$ 89697$ 90619$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$

Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$ Total Out of Pocket 8440$ 8440$ 8440$

Salary less medical out of pocket 87030$ 90203$ 92176$ Net Effect of Change Anthem Choice less Current Anthem (1755)$ 506$ 1557$

Sheet1

39

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 300$ 300$ 300$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 250$ 250$ 250$ Total Out of Pocket 670$ 670$ 670$

Salary less medical out of pocket 66667$ 67352$ 68045$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$

Three YearSalary less medical out of pocket 71858$ 73642$ 75124$ Total

Net Effect of Change Anthem Choice less Current Anthem 5191$ 6290$ 7080$ 18560$

Sheet1

40

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 440$ 440$ 440$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 400$ 400$ 400$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 960$ 960$ 960$

Salary less medical out of pocket 67577$ 68262$ 68955$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$

Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$

Total Out of Pocket 730$ 4230$ 730$ Three Year

Salary less medical out of pocket 71588$ 69872$ 74854$ TotalNet Effect of Change Anthem Choice less Current Anthem 4011$ 1610$ 5900$ 11520$

Sheet1

41

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 840$ 840$ 840$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $100 brand dedmember 460$ 460$ 460$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 1660$ 1660$ 1660$

Salary less medical out of pocket 66877$ 67562$ 68255$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$

Hospital Expense Year 2Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$

Total Out of Pocket 8440$ 8440$ 8440$ Three Year

Salary less medical out of pocket 63878$ 65662$ 67144$ TotalNet Effect of Change Anthem Choice less Current Anthem (2999)$ (1900)$ (1110)$ (6010)$

Sheet1

  • Ventura CountyCommunity College DistrictVision we will become the leader in the development of high quality innovative educational programs and services Keeping in mind that students come first we will model best practice in instructional and service delivery student access community involvement and accountabilityCOLLEGE FORUMSFebruary 2020
  • Todayrsquos Topics
  • 2020 CCLC Policy Agenda
  • VCCCD 2020 ndash 2026 Strategic Goals
  • VCCCD 2020 ndash 2026 Strategic Plan Themes
  • VCCCD 2020 ndash 2026 Strategic Plan Development Timeline
  • VCCCD Program Review Development and Timeline
  • Accreditation
  • Planning Considerations
  • Planning Considerations
  • Marketing Communications and Outreach
  • Supporting our Collegeshellip
  • Fiscal Update
  • 2019-20 State Budget Key Issues
  • 2019-20 Adoption Budget Unrestricted General Fund 111 by Object
  • Where are we this year
  • Multi-Year Projects (MYP) Assumptions and summary level budget components
  • Slide Number 18
  • Non-Salary Payroll Items
  • Initial Rate Increases for Anthem PPO Renewal Effective July 1 2020
  • STRS amp PERS Cumulative Increased Annual Cost Since FY 14
  • General Fund ndash Unrestricted Fund Balances
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information
  • Slide Number 27
  • Additional slides
  • November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)
  • Year End 2019 FT Faculty Gross Pay Summary
  • Slide Number 31
  • Average Faculty Pay and Benefits ndash Comparisons with Districts (CBT Report)
  • IEPI Focus Areas
  • CalPERS 2020 Regional Health Premiums (monthly)
  • Slide Number 35
  • Slide Number 36
  • Slide Number 37
  • Slide Number 38
  • Slide Number 39
  • Slide Number 40
  • Slide Number 41
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and
12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 840 $ 840 $ 840
Prescriptions - generic $10 co-pay $ 360 $ 360 $ 360
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 460 $ 460 $ 460
Hospital Expenses No Charge $ - 0 $ - 0 $ - 0
Total Out of Pocket $ 1660 $ 1660 $ 1660
Salary less medical out of pocket $ 66877 $ 67562 $ 68255
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 1020 $ 1020 $ 1020
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8440 $ 8440 $ 8440
Three Year
Salary less medical out of pocket $ 63878 $ 65662 $ 67144 Total
Net Effect of Change Anthem Choice less Current Anthem $ (2999) $ (1900) $ (1110) $ (6010)
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 720 $ 720 $ 720
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8140 $ 8140 $ 8140
Three Year
Salary+Prem less medical out of pocket $ 70178 $ 71962 $ 73444 Total
Net Effect of Change Anthem Select less Current Anthem $ 3301 $ 4400 $ 5190 $ 12890
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and
10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 440 $ 440 $ 440
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 400 $ 400 $ 400
Hospital Expense - Year 2 No Charge $ - 0
Total Out of Pocket $ 960 $ 960 $ 960
Salary less medical out of pocket $ 67577 $ 68262 $ 68955
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 470 $ 470 $ 470
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 730 $ 4230 $ 730
Three Year
Salary less medical out of pocket $ 71588 $ 69872 $ 74854 Total
Net Effect of Change Anthem Choice less Current Anthem $ 4011 $ 1610 $ 5900 $ 11520
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 270 $ 270 $ 270
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 530 $ 4030 $ 530
Three Year
Salary+Prem less medical out of pocket $ 77788 $ 76072 $ 81054 Total
Net Effect of Change Anthem Select less Current Anthem $ 10211 $ 7810 $ 12100 $ 30120
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name
prescriptions each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 300 $ 300 $ 300
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 250 $ 250 $ 250
Total Out of Pocket $ 670 $ 670 $ 670
Salary less medical out of pocket $ 66667 $ 67352 $ 68045
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20 co-pay deductible waived $ 300 $ 300 $ 300
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 460 $ 460 $ 460
Three Year
Salary less medical out of pocket $ 71858 $ 73642 $ 75124 Total
Net Effect of Change Anthem Choice less Current Anthem $ 5191 $ 6290 $ 7080 $ 18560
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10 co-pay deductible waived $ 150 $ 150 $ 150
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 310 $ 310 $ 310
Three Year
Salary+Prem less medical out of pocket $ 78008 $ 79792 $ 81274 Total
Net Effect of Change Anthem Select less Current Anthem $ 11341 $ 12440 $ 13230 $ 37010
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and
12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 1680 $ 1680 $ 1680
Prescriptions - generic $10 co-pay $ 360 $ 360 $ 360
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 410 $ 410 $ 410
Hospital Expenses No Charge $ - 0 $ - 0 $ - 0
Total Out of Pocket $ 2450 $ 2450 $ 2450
Salary less medical out of pocket $ 88785 $ 89697 $ 90619
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 1020 $ 1020 $ 1020
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8440 $ 8440 $ 8440
Salary less medical out of pocket $ 87030 $ 90203 $ 92176
Net Effect of Change Anthem Choice less Current Anthem $ (1755) $ 506 $ 1557
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 720 $ 720 $ 720
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8140 $ 8140 $ 8140
Salary+Prem less medical out of pocket $ 93330 $ 96503 $ 98476
Net Effect of Change Anthem Select less Current Anthem $ 4545 $ 6806 $ 7857
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and
10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 1040 $ 1040 $ 1040
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 350 $ 350 $ 350
Hospital Expense - Year 2 No Charge $ - 0
Total Out of Pocket $ 1510 $ 1510 $ 1510
Salary less medical out of pocket $ 89725 $ 90637 $ 91559
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 470 $ 470 $ 470
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 730 $ 4230 $ 730
Salary less medical out of pocket $ 94740 $ 94413 $ 99886
Net Effect of Change Anthem Choice less Current Anthem $ 5015 $ 3776 $ 8327
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 270 $ 270 $ 270
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 530 $ 4030 $ 530
Salary+Prem less medical out of pocket $ 100940 $ 100613 $ 106086
Net Effect of Change Anthem Select less Current Anthem $ 11215 $ 9976 $ 14527
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name
prescriptions each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 840 $ 840 $ 840
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 200 $ 200 $ 200
Total Out of Pocket $ 1160 $ 1160 $ 1160
Salary less medical out of pocket $ 90075 $ 90987 $ 91909
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20 co-pay deductible waived $ 300 $ 300 $ 300
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 460 $ 460 $ 460
Salary less medical out of pocket $ 95010 $ 98183 $ 100156
Net Effect of Change Anthem Choice less Current Anthem $ 4935 $ 7196 $ 8247
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10 co-pay deductible waived $ 150 $ 150 $ 150
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 310 $ 310 $ 310
Salary+Prem less medical out of pocket $ 101160 $ 104333 $ 106306
Net Effect of Change Anthem Select less Current Anthem $ 11085 $ 13346 $ 14397
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Page 19: Ventura County Community College District · 2020 CCLC Policy Agenda. 1. Greater. state investment in per-student . funding: • UC = $33,569 CSU = $18,445 K -12 = $12,018 CC = $8,306

Non-Salary Payroll Items

19

Additional District Cost on Each Payroll Dollar

Statutory Benefits Academic Classified

State Teachers Retirement System (STRS) 1710 NA

Public Employee Retirement System (PERS) NA 1972

Social Security (OASDI) NA 62

Medicare 145 145

State Unemployment Insurance (SUI) 005 005

Workers Compensation 170 170

Active Employee Retiree Health Liability (HRL) 150 85

Retired Employee Retiree Health Liability (HR2) 180 150

Total 5330 5262

Initial Rate Increases for Anthem PPO Renewal Effective July 1 2020

Plan Loss Ratio Proposed Increase ()

Current Annual Premium

Proposed Annual Premium

Amount of theIncrease

ASCC 107 2676 $22176 ($1848month)

$28116($2343month)

$5940($495month)

Faculty 111 1938 $25548($2129month)

$30504($2542month)

$4956($413month)

20

Medical benefits comprise nearly 20 of the current year adopted budget

21

STRS amp PERS Cumulative Increased Annual Cost Since FY 14

FY20 Budget FY19 FY18 FY17 FY16 FY15 FY14Total Unrestricted Revenue 170484369 166947981 160321628 151545609 144305637 133118624 131086840

STRS 38 32 24 19 13 04 00PERS 27 20 14 10 03 02 00Total 65 52 38 29 15 06 00

$- $2000000 $4000000 $6000000 $8000000 $10000000 $12000000 $14000000 $16000000

FY23

FY22

FY21

FY20

FY19

FY18

FY17

FY16

FY15

FY14

STRS cumulative PERS cumulative

General Fund ndash Unrestricted Fund Balances

Category 6302018 Actuals 6302019 Actuals 6302020 Projections

Grand Total $72070922 $78811677 $61381417

Fund 113 (Infrastructure) $22684009 $21694867 $18006004

Fund 114 (Auxiliary) $16635544 $16984594 $11082048

Fund 111 Reserves Total $32751369 $40132217 $32293365

Board Designated

State Required 5 Minimum $9281823 $10018403 $9718964

Revenue Shortfall Contingency $5000000 $5000000 $5000000

STRS $1000000 $1000000 $1000000

Energy Efficiency $1400000 $1400000 $170000

Unallocated Fund 111 Reserves $13023006 $17674962 $16404401

Budget Carryover $3046540 $5038852 -

Unallocated 63018 includes real property saleFTES ShiftUnallocated 63019 includes late SCCF apportionment $57M 22

Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact

Overview$2222 billion Proposed Budget is an increase of 34 over FY20 It maintains a commitment to paying down liabilities building reserves and increasing spending primarily for one-time initiatives

Major Themes bull Addressing affordability crisis ndash health care and housingbull Investing in emergency responses ndash homelessness and wildfiresbull Promoting opportunity ndash increased funding for preschool public schools

and higher education new Department of Early Childhood Developmentbull Continued but Slowing Growth (remaining risks in long-term forecast)bull Continued Focus on Resiliency

23

Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact

24

Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges ImpactPolicy Update

Apportionments No change to the Student Centered Funding Formula (SCFF) Governor supports the recommendation of the SCFF Oversight Committee to include a metric reflecting first-generation college students within the formula The CCCCO is expected to develop guidance and work with districts to collect this data FY21 preliminary SCFF rates are expected to be published in mid-February

CCC System Support Budget proposes a $125 million consolidation of administrative and statewide activities budgets contained within the following programs Student Equity and Achievement (SEA) Cooperating Agencies Foster Youth Educational Support CCC Strong Workforce Institutional Effectiveness Partnership Initiative (IEPI) Integrated Technology Transfer Education amp Articulation Expand Delivery of Courses through Technology and Statewide media campaigns (from Finance Aid Administration)

Capital Outlay

Provides $276 million in capital outlay funding from Prop 51 The funding is to support 24 new CCC projects On the March 3 ballot is Prop 13 School and College Facilities Bond If passed community colleges would receive $2 billion of the measurersquos total $15 billion for educational facilities

25

httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information

Contract Negotiations

26

Questions

27

Additional slides

November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)Step I II III IV V Total Salary

1 1 1 2 $49-68K

2 2 2 3 7 $51-71K

3 1 1 $54-72K

4 1 2 1 1 5 $56-76K

5 3 2 3 6 6 20 $58-78K

6 4 2 1 3 5 15 $61-80K

7 5 1 2 5 1 14 $63-83K

8 5 2 2 5 6 20 $66-85K

9 2 1 1 3 7 14 $68-88K

10 2 4 4 7 8 25 $71-90K

11 3 6 5 17 13 44 $73-93K

12 6 3 2 3 5 19 $76-95K

13 5 1 2 2 5 15 $78-97K

14 4 5 1 4 5 19 $80-100K

15 11 43 12 80 50 207 $83-102K

Total 51 74 49 137 116 42729

Year End 2019 FT Faculty Gross Pay Summary

Description Amount

High $201025

Low $56890

Median $112349

Mean $113486

Faculty () at $100000 or greater 75

Ventura County Median Household Income $84014

30

Note Exclusions include pre-retirees mid-year resignations mid-year appointments

CA State Controllerrsquos Office (49 of 72 Districts) 31

Average Faculty Pay and Benefits ndashComparisons with Districts (CBT Report)

District Average of Total Wages Average of TotalBenefits

Total Wages + Benefits

Ventura County CCD $103157 $37549 $140706

Foothill-De Anza CCD $108648 $29557 $138205

Los Rios CCD $93174 $28585 $121759

Contra Costa CCD $71419 $23683 $95101

South Orange County CCD $52219 $14453 $66743

VCCCD Rank out of 49 Districts

14 4 8

32

California State Controllerrsquos Office data with 49 or 72 Districts reportingTotal Wages include base salary longevity and extra assignments

IEPI Focus Areas

1 Organizational Structure and Implementation Processes for District Services

2 Districtwide Support and Coordination for Career Education and Workforce and Economic Development

3 District-level Student Success Performance Metrics (SCFF) and Planning (Program Reviews)

33

CalPERS 2020 Regional Health Premiums (monthly)

Plan Employee Employee + 1 Employee + 2

Anthem Blue Cross Select $654 $1308 $1700

Anthem Blue Cross Trad $935 $1870 $2431

Blue Shield Access $910 $1820 $2366

Kaiser Permanente $645 $1290 $1678

Anthem PERS Choice $736 $1473 $1914

Anthem PERS Select $452 $903 $1174

Anthem PERS Care $987 $1973 $2565

Peace Officers Res Assoc $749 $1499 $1960

United Healthcare $672 $1343 $1746

34

35

Ventura County Community College DistrictCalPERS Medical

Limited NetworkAnthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS

Faculty ASCC PERS Select 3 4 PERS Choice PERS Care

Deductible In-Network In-Network In-Network In-Network In-NetworkIndividual $200 $200 $1000 1 $500 $500 Fami ly $600 $600 $2000 1 $1000 $1000

Out of pocket maximum (coinsurance)Individual $1500 $1700 $3000 $3000 $2000Fami ly $4500 $5100 $6000 $6000 $4000

Out of pocket maximum (deductibles amp copays)Individual NA NA $2900 $2900 $3900Fami ly NA NA $5800 $5800 $7800

Coinsurance (plan pays) 80 80 80 80 90Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waivedHospital coinsurance copayInpatient No Charge No Charge ded 80 ded 80 $250 ded 90Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waivedDurable medical equipment 80 80 ded 80 ded 80 ded 90Prescription drugsBrandSpecialty Deductible Brand Name $50member Brand Name $100member none none noneRX Copay

30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $5030 day supply of Maintenance Medication after 2n $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100Mai l order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100

RX Out of pocket maximumIndividual None $750 $2000 $2000 $2000Fami ly None $1500 $4000 $4000 $4000Home Del ivery $500$1000 NA $1000 $1000 $1000

1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification)2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician

3 Children automatically at $500 ded

4 Well-Mothers Program register online no $3000 maximum only deductible

PPO - Monthly amp Tenthly (B)

ampG

amp9License 0D86695amp9ampPamp9ampD

PPO - Monthly amp Tenthly (B) (2)

ampG

amp9License 0D86695amp9ampPamp9ampD

PPO - Monthly amp Tenthly (B) (3)

ampG

amp9License 0D86695amp9ampPamp9ampD

image1jpeg

image2jpeg

36

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 840$ 840$ 840$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 200$ 200$ 200$ Total Out of Pocket 1160$ 1160$ 1160$

Salary less medical out of pocket 90075$ 90987$ 91909$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$

Salary less medical out of pocket 95010$ 98183$ 100156$ Net Effect of Change Anthem Choice less Current Anthem 4935$ 7196$ 8247$

Sheet1

37

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 fa 1040$ 1040$ 1040$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 350$ 350$ 350$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 1510$ 1510$ 1510$

Salary less medical out of pocket 89725$ 90637$ 91559$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$

Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$

Total Out of Pocket 730$ 4230$ 730$

Salary less medical out of pocket 94740$ 94413$ 99886$ Net Effect of Change Anthem Choice less Current Anthem 5015$ 3776$ 8327$

Sheet1

38

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 1680$ 1680$ 1680$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $50 brand dedmember 410$ 410$ 410$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 2450$ 2450$ 2450$

Salary less medical out of pocket 88785$ 89697$ 90619$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$

Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$ Total Out of Pocket 8440$ 8440$ 8440$

Salary less medical out of pocket 87030$ 90203$ 92176$ Net Effect of Change Anthem Choice less Current Anthem (1755)$ 506$ 1557$

Sheet1

39

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 300$ 300$ 300$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 250$ 250$ 250$ Total Out of Pocket 670$ 670$ 670$

Salary less medical out of pocket 66667$ 67352$ 68045$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$

Three YearSalary less medical out of pocket 71858$ 73642$ 75124$ Total

Net Effect of Change Anthem Choice less Current Anthem 5191$ 6290$ 7080$ 18560$

Sheet1

40

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 440$ 440$ 440$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 400$ 400$ 400$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 960$ 960$ 960$

Salary less medical out of pocket 67577$ 68262$ 68955$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$

Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$

Total Out of Pocket 730$ 4230$ 730$ Three Year

Salary less medical out of pocket 71588$ 69872$ 74854$ TotalNet Effect of Change Anthem Choice less Current Anthem 4011$ 1610$ 5900$ 11520$

Sheet1

41

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 840$ 840$ 840$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $100 brand dedmember 460$ 460$ 460$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 1660$ 1660$ 1660$

Salary less medical out of pocket 66877$ 67562$ 68255$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$

Hospital Expense Year 2Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$

Total Out of Pocket 8440$ 8440$ 8440$ Three Year

Salary less medical out of pocket 63878$ 65662$ 67144$ TotalNet Effect of Change Anthem Choice less Current Anthem (2999)$ (1900)$ (1110)$ (6010)$

Sheet1

  • Ventura CountyCommunity College DistrictVision we will become the leader in the development of high quality innovative educational programs and services Keeping in mind that students come first we will model best practice in instructional and service delivery student access community involvement and accountabilityCOLLEGE FORUMSFebruary 2020
  • Todayrsquos Topics
  • 2020 CCLC Policy Agenda
  • VCCCD 2020 ndash 2026 Strategic Goals
  • VCCCD 2020 ndash 2026 Strategic Plan Themes
  • VCCCD 2020 ndash 2026 Strategic Plan Development Timeline
  • VCCCD Program Review Development and Timeline
  • Accreditation
  • Planning Considerations
  • Planning Considerations
  • Marketing Communications and Outreach
  • Supporting our Collegeshellip
  • Fiscal Update
  • 2019-20 State Budget Key Issues
  • 2019-20 Adoption Budget Unrestricted General Fund 111 by Object
  • Where are we this year
  • Multi-Year Projects (MYP) Assumptions and summary level budget components
  • Slide Number 18
  • Non-Salary Payroll Items
  • Initial Rate Increases for Anthem PPO Renewal Effective July 1 2020
  • STRS amp PERS Cumulative Increased Annual Cost Since FY 14
  • General Fund ndash Unrestricted Fund Balances
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information
  • Slide Number 27
  • Additional slides
  • November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)
  • Year End 2019 FT Faculty Gross Pay Summary
  • Slide Number 31
  • Average Faculty Pay and Benefits ndash Comparisons with Districts (CBT Report)
  • IEPI Focus Areas
  • CalPERS 2020 Regional Health Premiums (monthly)
  • Slide Number 35
  • Slide Number 36
  • Slide Number 37
  • Slide Number 38
  • Slide Number 39
  • Slide Number 40
  • Slide Number 41
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and
12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 840 $ 840 $ 840
Prescriptions - generic $10 co-pay $ 360 $ 360 $ 360
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 460 $ 460 $ 460
Hospital Expenses No Charge $ - 0 $ - 0 $ - 0
Total Out of Pocket $ 1660 $ 1660 $ 1660
Salary less medical out of pocket $ 66877 $ 67562 $ 68255
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 1020 $ 1020 $ 1020
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8440 $ 8440 $ 8440
Three Year
Salary less medical out of pocket $ 63878 $ 65662 $ 67144 Total
Net Effect of Change Anthem Choice less Current Anthem $ (2999) $ (1900) $ (1110) $ (6010)
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 720 $ 720 $ 720
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8140 $ 8140 $ 8140
Three Year
Salary+Prem less medical out of pocket $ 70178 $ 71962 $ 73444 Total
Net Effect of Change Anthem Select less Current Anthem $ 3301 $ 4400 $ 5190 $ 12890
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and
10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 440 $ 440 $ 440
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 400 $ 400 $ 400
Hospital Expense - Year 2 No Charge $ - 0
Total Out of Pocket $ 960 $ 960 $ 960
Salary less medical out of pocket $ 67577 $ 68262 $ 68955
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 470 $ 470 $ 470
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 730 $ 4230 $ 730
Three Year
Salary less medical out of pocket $ 71588 $ 69872 $ 74854 Total
Net Effect of Change Anthem Choice less Current Anthem $ 4011 $ 1610 $ 5900 $ 11520
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 270 $ 270 $ 270
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 530 $ 4030 $ 530
Three Year
Salary+Prem less medical out of pocket $ 77788 $ 76072 $ 81054 Total
Net Effect of Change Anthem Select less Current Anthem $ 10211 $ 7810 $ 12100 $ 30120
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name
prescriptions each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 300 $ 300 $ 300
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 250 $ 250 $ 250
Total Out of Pocket $ 670 $ 670 $ 670
Salary less medical out of pocket $ 66667 $ 67352 $ 68045
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20 co-pay deductible waived $ 300 $ 300 $ 300
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 460 $ 460 $ 460
Three Year
Salary less medical out of pocket $ 71858 $ 73642 $ 75124 Total
Net Effect of Change Anthem Choice less Current Anthem $ 5191 $ 6290 $ 7080 $ 18560
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10 co-pay deductible waived $ 150 $ 150 $ 150
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 310 $ 310 $ 310
Three Year
Salary+Prem less medical out of pocket $ 78008 $ 79792 $ 81274 Total
Net Effect of Change Anthem Select less Current Anthem $ 11341 $ 12440 $ 13230 $ 37010
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and
12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 1680 $ 1680 $ 1680
Prescriptions - generic $10 co-pay $ 360 $ 360 $ 360
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 410 $ 410 $ 410
Hospital Expenses No Charge $ - 0 $ - 0 $ - 0
Total Out of Pocket $ 2450 $ 2450 $ 2450
Salary less medical out of pocket $ 88785 $ 89697 $ 90619
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 1020 $ 1020 $ 1020
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8440 $ 8440 $ 8440
Salary less medical out of pocket $ 87030 $ 90203 $ 92176
Net Effect of Change Anthem Choice less Current Anthem $ (1755) $ 506 $ 1557
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 720 $ 720 $ 720
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8140 $ 8140 $ 8140
Salary+Prem less medical out of pocket $ 93330 $ 96503 $ 98476
Net Effect of Change Anthem Select less Current Anthem $ 4545 $ 6806 $ 7857
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and
10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 1040 $ 1040 $ 1040
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 350 $ 350 $ 350
Hospital Expense - Year 2 No Charge $ - 0
Total Out of Pocket $ 1510 $ 1510 $ 1510
Salary less medical out of pocket $ 89725 $ 90637 $ 91559
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 470 $ 470 $ 470
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 730 $ 4230 $ 730
Salary less medical out of pocket $ 94740 $ 94413 $ 99886
Net Effect of Change Anthem Choice less Current Anthem $ 5015 $ 3776 $ 8327
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 270 $ 270 $ 270
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 530 $ 4030 $ 530
Salary+Prem less medical out of pocket $ 100940 $ 100613 $ 106086
Net Effect of Change Anthem Select less Current Anthem $ 11215 $ 9976 $ 14527
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name
prescriptions each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 840 $ 840 $ 840
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 200 $ 200 $ 200
Total Out of Pocket $ 1160 $ 1160 $ 1160
Salary less medical out of pocket $ 90075 $ 90987 $ 91909
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20 co-pay deductible waived $ 300 $ 300 $ 300
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 460 $ 460 $ 460
Salary less medical out of pocket $ 95010 $ 98183 $ 100156
Net Effect of Change Anthem Choice less Current Anthem $ 4935 $ 7196 $ 8247
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10 co-pay deductible waived $ 150 $ 150 $ 150
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 310 $ 310 $ 310
Salary+Prem less medical out of pocket $ 101160 $ 104333 $ 106306
Net Effect of Change Anthem Select less Current Anthem $ 11085 $ 13346 $ 14397
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Page 20: Ventura County Community College District · 2020 CCLC Policy Agenda. 1. Greater. state investment in per-student . funding: • UC = $33,569 CSU = $18,445 K -12 = $12,018 CC = $8,306

Initial Rate Increases for Anthem PPO Renewal Effective July 1 2020

Plan Loss Ratio Proposed Increase ()

Current Annual Premium

Proposed Annual Premium

Amount of theIncrease

ASCC 107 2676 $22176 ($1848month)

$28116($2343month)

$5940($495month)

Faculty 111 1938 $25548($2129month)

$30504($2542month)

$4956($413month)

20

Medical benefits comprise nearly 20 of the current year adopted budget

21

STRS amp PERS Cumulative Increased Annual Cost Since FY 14

FY20 Budget FY19 FY18 FY17 FY16 FY15 FY14Total Unrestricted Revenue 170484369 166947981 160321628 151545609 144305637 133118624 131086840

STRS 38 32 24 19 13 04 00PERS 27 20 14 10 03 02 00Total 65 52 38 29 15 06 00

$- $2000000 $4000000 $6000000 $8000000 $10000000 $12000000 $14000000 $16000000

FY23

FY22

FY21

FY20

FY19

FY18

FY17

FY16

FY15

FY14

STRS cumulative PERS cumulative

General Fund ndash Unrestricted Fund Balances

Category 6302018 Actuals 6302019 Actuals 6302020 Projections

Grand Total $72070922 $78811677 $61381417

Fund 113 (Infrastructure) $22684009 $21694867 $18006004

Fund 114 (Auxiliary) $16635544 $16984594 $11082048

Fund 111 Reserves Total $32751369 $40132217 $32293365

Board Designated

State Required 5 Minimum $9281823 $10018403 $9718964

Revenue Shortfall Contingency $5000000 $5000000 $5000000

STRS $1000000 $1000000 $1000000

Energy Efficiency $1400000 $1400000 $170000

Unallocated Fund 111 Reserves $13023006 $17674962 $16404401

Budget Carryover $3046540 $5038852 -

Unallocated 63018 includes real property saleFTES ShiftUnallocated 63019 includes late SCCF apportionment $57M 22

Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact

Overview$2222 billion Proposed Budget is an increase of 34 over FY20 It maintains a commitment to paying down liabilities building reserves and increasing spending primarily for one-time initiatives

Major Themes bull Addressing affordability crisis ndash health care and housingbull Investing in emergency responses ndash homelessness and wildfiresbull Promoting opportunity ndash increased funding for preschool public schools

and higher education new Department of Early Childhood Developmentbull Continued but Slowing Growth (remaining risks in long-term forecast)bull Continued Focus on Resiliency

23

Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact

24

Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges ImpactPolicy Update

Apportionments No change to the Student Centered Funding Formula (SCFF) Governor supports the recommendation of the SCFF Oversight Committee to include a metric reflecting first-generation college students within the formula The CCCCO is expected to develop guidance and work with districts to collect this data FY21 preliminary SCFF rates are expected to be published in mid-February

CCC System Support Budget proposes a $125 million consolidation of administrative and statewide activities budgets contained within the following programs Student Equity and Achievement (SEA) Cooperating Agencies Foster Youth Educational Support CCC Strong Workforce Institutional Effectiveness Partnership Initiative (IEPI) Integrated Technology Transfer Education amp Articulation Expand Delivery of Courses through Technology and Statewide media campaigns (from Finance Aid Administration)

Capital Outlay

Provides $276 million in capital outlay funding from Prop 51 The funding is to support 24 new CCC projects On the March 3 ballot is Prop 13 School and College Facilities Bond If passed community colleges would receive $2 billion of the measurersquos total $15 billion for educational facilities

25

httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information

Contract Negotiations

26

Questions

27

Additional slides

November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)Step I II III IV V Total Salary

1 1 1 2 $49-68K

2 2 2 3 7 $51-71K

3 1 1 $54-72K

4 1 2 1 1 5 $56-76K

5 3 2 3 6 6 20 $58-78K

6 4 2 1 3 5 15 $61-80K

7 5 1 2 5 1 14 $63-83K

8 5 2 2 5 6 20 $66-85K

9 2 1 1 3 7 14 $68-88K

10 2 4 4 7 8 25 $71-90K

11 3 6 5 17 13 44 $73-93K

12 6 3 2 3 5 19 $76-95K

13 5 1 2 2 5 15 $78-97K

14 4 5 1 4 5 19 $80-100K

15 11 43 12 80 50 207 $83-102K

Total 51 74 49 137 116 42729

Year End 2019 FT Faculty Gross Pay Summary

Description Amount

High $201025

Low $56890

Median $112349

Mean $113486

Faculty () at $100000 or greater 75

Ventura County Median Household Income $84014

30

Note Exclusions include pre-retirees mid-year resignations mid-year appointments

CA State Controllerrsquos Office (49 of 72 Districts) 31

Average Faculty Pay and Benefits ndashComparisons with Districts (CBT Report)

District Average of Total Wages Average of TotalBenefits

Total Wages + Benefits

Ventura County CCD $103157 $37549 $140706

Foothill-De Anza CCD $108648 $29557 $138205

Los Rios CCD $93174 $28585 $121759

Contra Costa CCD $71419 $23683 $95101

South Orange County CCD $52219 $14453 $66743

VCCCD Rank out of 49 Districts

14 4 8

32

California State Controllerrsquos Office data with 49 or 72 Districts reportingTotal Wages include base salary longevity and extra assignments

IEPI Focus Areas

1 Organizational Structure and Implementation Processes for District Services

2 Districtwide Support and Coordination for Career Education and Workforce and Economic Development

3 District-level Student Success Performance Metrics (SCFF) and Planning (Program Reviews)

33

CalPERS 2020 Regional Health Premiums (monthly)

Plan Employee Employee + 1 Employee + 2

Anthem Blue Cross Select $654 $1308 $1700

Anthem Blue Cross Trad $935 $1870 $2431

Blue Shield Access $910 $1820 $2366

Kaiser Permanente $645 $1290 $1678

Anthem PERS Choice $736 $1473 $1914

Anthem PERS Select $452 $903 $1174

Anthem PERS Care $987 $1973 $2565

Peace Officers Res Assoc $749 $1499 $1960

United Healthcare $672 $1343 $1746

34

35

Ventura County Community College DistrictCalPERS Medical

Limited NetworkAnthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS

Faculty ASCC PERS Select 3 4 PERS Choice PERS Care

Deductible In-Network In-Network In-Network In-Network In-NetworkIndividual $200 $200 $1000 1 $500 $500 Fami ly $600 $600 $2000 1 $1000 $1000

Out of pocket maximum (coinsurance)Individual $1500 $1700 $3000 $3000 $2000Fami ly $4500 $5100 $6000 $6000 $4000

Out of pocket maximum (deductibles amp copays)Individual NA NA $2900 $2900 $3900Fami ly NA NA $5800 $5800 $7800

Coinsurance (plan pays) 80 80 80 80 90Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waivedHospital coinsurance copayInpatient No Charge No Charge ded 80 ded 80 $250 ded 90Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waivedDurable medical equipment 80 80 ded 80 ded 80 ded 90Prescription drugsBrandSpecialty Deductible Brand Name $50member Brand Name $100member none none noneRX Copay

30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $5030 day supply of Maintenance Medication after 2n $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100Mai l order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100

RX Out of pocket maximumIndividual None $750 $2000 $2000 $2000Fami ly None $1500 $4000 $4000 $4000Home Del ivery $500$1000 NA $1000 $1000 $1000

1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification)2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician

3 Children automatically at $500 ded

4 Well-Mothers Program register online no $3000 maximum only deductible

PPO - Monthly amp Tenthly (B)

ampG

amp9License 0D86695amp9ampPamp9ampD

PPO - Monthly amp Tenthly (B) (2)

ampG

amp9License 0D86695amp9ampPamp9ampD

PPO - Monthly amp Tenthly (B) (3)

ampG

amp9License 0D86695amp9ampPamp9ampD

image1jpeg

image2jpeg

36

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 840$ 840$ 840$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 200$ 200$ 200$ Total Out of Pocket 1160$ 1160$ 1160$

Salary less medical out of pocket 90075$ 90987$ 91909$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$

Salary less medical out of pocket 95010$ 98183$ 100156$ Net Effect of Change Anthem Choice less Current Anthem 4935$ 7196$ 8247$

Sheet1

37

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 fa 1040$ 1040$ 1040$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 350$ 350$ 350$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 1510$ 1510$ 1510$

Salary less medical out of pocket 89725$ 90637$ 91559$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$

Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$

Total Out of Pocket 730$ 4230$ 730$

Salary less medical out of pocket 94740$ 94413$ 99886$ Net Effect of Change Anthem Choice less Current Anthem 5015$ 3776$ 8327$

Sheet1

38

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 1680$ 1680$ 1680$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $50 brand dedmember 410$ 410$ 410$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 2450$ 2450$ 2450$

Salary less medical out of pocket 88785$ 89697$ 90619$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$

Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$ Total Out of Pocket 8440$ 8440$ 8440$

Salary less medical out of pocket 87030$ 90203$ 92176$ Net Effect of Change Anthem Choice less Current Anthem (1755)$ 506$ 1557$

Sheet1

39

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 300$ 300$ 300$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 250$ 250$ 250$ Total Out of Pocket 670$ 670$ 670$

Salary less medical out of pocket 66667$ 67352$ 68045$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$

Three YearSalary less medical out of pocket 71858$ 73642$ 75124$ Total

Net Effect of Change Anthem Choice less Current Anthem 5191$ 6290$ 7080$ 18560$

Sheet1

40

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 440$ 440$ 440$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 400$ 400$ 400$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 960$ 960$ 960$

Salary less medical out of pocket 67577$ 68262$ 68955$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$

Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$

Total Out of Pocket 730$ 4230$ 730$ Three Year

Salary less medical out of pocket 71588$ 69872$ 74854$ TotalNet Effect of Change Anthem Choice less Current Anthem 4011$ 1610$ 5900$ 11520$

Sheet1

41

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 840$ 840$ 840$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $100 brand dedmember 460$ 460$ 460$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 1660$ 1660$ 1660$

Salary less medical out of pocket 66877$ 67562$ 68255$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$

Hospital Expense Year 2Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$

Total Out of Pocket 8440$ 8440$ 8440$ Three Year

Salary less medical out of pocket 63878$ 65662$ 67144$ TotalNet Effect of Change Anthem Choice less Current Anthem (2999)$ (1900)$ (1110)$ (6010)$

Sheet1

  • Ventura CountyCommunity College DistrictVision we will become the leader in the development of high quality innovative educational programs and services Keeping in mind that students come first we will model best practice in instructional and service delivery student access community involvement and accountabilityCOLLEGE FORUMSFebruary 2020
  • Todayrsquos Topics
  • 2020 CCLC Policy Agenda
  • VCCCD 2020 ndash 2026 Strategic Goals
  • VCCCD 2020 ndash 2026 Strategic Plan Themes
  • VCCCD 2020 ndash 2026 Strategic Plan Development Timeline
  • VCCCD Program Review Development and Timeline
  • Accreditation
  • Planning Considerations
  • Planning Considerations
  • Marketing Communications and Outreach
  • Supporting our Collegeshellip
  • Fiscal Update
  • 2019-20 State Budget Key Issues
  • 2019-20 Adoption Budget Unrestricted General Fund 111 by Object
  • Where are we this year
  • Multi-Year Projects (MYP) Assumptions and summary level budget components
  • Slide Number 18
  • Non-Salary Payroll Items
  • Initial Rate Increases for Anthem PPO Renewal Effective July 1 2020
  • STRS amp PERS Cumulative Increased Annual Cost Since FY 14
  • General Fund ndash Unrestricted Fund Balances
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information
  • Slide Number 27
  • Additional slides
  • November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)
  • Year End 2019 FT Faculty Gross Pay Summary
  • Slide Number 31
  • Average Faculty Pay and Benefits ndash Comparisons with Districts (CBT Report)
  • IEPI Focus Areas
  • CalPERS 2020 Regional Health Premiums (monthly)
  • Slide Number 35
  • Slide Number 36
  • Slide Number 37
  • Slide Number 38
  • Slide Number 39
  • Slide Number 40
  • Slide Number 41
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and
12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 840 $ 840 $ 840
Prescriptions - generic $10 co-pay $ 360 $ 360 $ 360
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 460 $ 460 $ 460
Hospital Expenses No Charge $ - 0 $ - 0 $ - 0
Total Out of Pocket $ 1660 $ 1660 $ 1660
Salary less medical out of pocket $ 66877 $ 67562 $ 68255
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 1020 $ 1020 $ 1020
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8440 $ 8440 $ 8440
Three Year
Salary less medical out of pocket $ 63878 $ 65662 $ 67144 Total
Net Effect of Change Anthem Choice less Current Anthem $ (2999) $ (1900) $ (1110) $ (6010)
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 720 $ 720 $ 720
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8140 $ 8140 $ 8140
Three Year
Salary+Prem less medical out of pocket $ 70178 $ 71962 $ 73444 Total
Net Effect of Change Anthem Select less Current Anthem $ 3301 $ 4400 $ 5190 $ 12890
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and
10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 440 $ 440 $ 440
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 400 $ 400 $ 400
Hospital Expense - Year 2 No Charge $ - 0
Total Out of Pocket $ 960 $ 960 $ 960
Salary less medical out of pocket $ 67577 $ 68262 $ 68955
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 470 $ 470 $ 470
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 730 $ 4230 $ 730
Three Year
Salary less medical out of pocket $ 71588 $ 69872 $ 74854 Total
Net Effect of Change Anthem Choice less Current Anthem $ 4011 $ 1610 $ 5900 $ 11520
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 270 $ 270 $ 270
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 530 $ 4030 $ 530
Three Year
Salary+Prem less medical out of pocket $ 77788 $ 76072 $ 81054 Total
Net Effect of Change Anthem Select less Current Anthem $ 10211 $ 7810 $ 12100 $ 30120
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name
prescriptions each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 300 $ 300 $ 300
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 250 $ 250 $ 250
Total Out of Pocket $ 670 $ 670 $ 670
Salary less medical out of pocket $ 66667 $ 67352 $ 68045
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20 co-pay deductible waived $ 300 $ 300 $ 300
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 460 $ 460 $ 460
Three Year
Salary less medical out of pocket $ 71858 $ 73642 $ 75124 Total
Net Effect of Change Anthem Choice less Current Anthem $ 5191 $ 6290 $ 7080 $ 18560
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10 co-pay deductible waived $ 150 $ 150 $ 150
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 310 $ 310 $ 310
Three Year
Salary+Prem less medical out of pocket $ 78008 $ 79792 $ 81274 Total
Net Effect of Change Anthem Select less Current Anthem $ 11341 $ 12440 $ 13230 $ 37010
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and
12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 1680 $ 1680 $ 1680
Prescriptions - generic $10 co-pay $ 360 $ 360 $ 360
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 410 $ 410 $ 410
Hospital Expenses No Charge $ - 0 $ - 0 $ - 0
Total Out of Pocket $ 2450 $ 2450 $ 2450
Salary less medical out of pocket $ 88785 $ 89697 $ 90619
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 1020 $ 1020 $ 1020
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8440 $ 8440 $ 8440
Salary less medical out of pocket $ 87030 $ 90203 $ 92176
Net Effect of Change Anthem Choice less Current Anthem $ (1755) $ 506 $ 1557
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 720 $ 720 $ 720
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8140 $ 8140 $ 8140
Salary+Prem less medical out of pocket $ 93330 $ 96503 $ 98476
Net Effect of Change Anthem Select less Current Anthem $ 4545 $ 6806 $ 7857
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and
10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 1040 $ 1040 $ 1040
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 350 $ 350 $ 350
Hospital Expense - Year 2 No Charge $ - 0
Total Out of Pocket $ 1510 $ 1510 $ 1510
Salary less medical out of pocket $ 89725 $ 90637 $ 91559
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 470 $ 470 $ 470
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 730 $ 4230 $ 730
Salary less medical out of pocket $ 94740 $ 94413 $ 99886
Net Effect of Change Anthem Choice less Current Anthem $ 5015 $ 3776 $ 8327
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 270 $ 270 $ 270
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 530 $ 4030 $ 530
Salary+Prem less medical out of pocket $ 100940 $ 100613 $ 106086
Net Effect of Change Anthem Select less Current Anthem $ 11215 $ 9976 $ 14527
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name
prescriptions each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 840 $ 840 $ 840
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 200 $ 200 $ 200
Total Out of Pocket $ 1160 $ 1160 $ 1160
Salary less medical out of pocket $ 90075 $ 90987 $ 91909
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20 co-pay deductible waived $ 300 $ 300 $ 300
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 460 $ 460 $ 460
Salary less medical out of pocket $ 95010 $ 98183 $ 100156
Net Effect of Change Anthem Choice less Current Anthem $ 4935 $ 7196 $ 8247
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10 co-pay deductible waived $ 150 $ 150 $ 150
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 310 $ 310 $ 310
Salary+Prem less medical out of pocket $ 101160 $ 104333 $ 106306
Net Effect of Change Anthem Select less Current Anthem $ 11085 $ 13346 $ 14397
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Page 21: Ventura County Community College District · 2020 CCLC Policy Agenda. 1. Greater. state investment in per-student . funding: • UC = $33,569 CSU = $18,445 K -12 = $12,018 CC = $8,306

21

STRS amp PERS Cumulative Increased Annual Cost Since FY 14

FY20 Budget FY19 FY18 FY17 FY16 FY15 FY14Total Unrestricted Revenue 170484369 166947981 160321628 151545609 144305637 133118624 131086840

STRS 38 32 24 19 13 04 00PERS 27 20 14 10 03 02 00Total 65 52 38 29 15 06 00

$- $2000000 $4000000 $6000000 $8000000 $10000000 $12000000 $14000000 $16000000

FY23

FY22

FY21

FY20

FY19

FY18

FY17

FY16

FY15

FY14

STRS cumulative PERS cumulative

General Fund ndash Unrestricted Fund Balances

Category 6302018 Actuals 6302019 Actuals 6302020 Projections

Grand Total $72070922 $78811677 $61381417

Fund 113 (Infrastructure) $22684009 $21694867 $18006004

Fund 114 (Auxiliary) $16635544 $16984594 $11082048

Fund 111 Reserves Total $32751369 $40132217 $32293365

Board Designated

State Required 5 Minimum $9281823 $10018403 $9718964

Revenue Shortfall Contingency $5000000 $5000000 $5000000

STRS $1000000 $1000000 $1000000

Energy Efficiency $1400000 $1400000 $170000

Unallocated Fund 111 Reserves $13023006 $17674962 $16404401

Budget Carryover $3046540 $5038852 -

Unallocated 63018 includes real property saleFTES ShiftUnallocated 63019 includes late SCCF apportionment $57M 22

Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact

Overview$2222 billion Proposed Budget is an increase of 34 over FY20 It maintains a commitment to paying down liabilities building reserves and increasing spending primarily for one-time initiatives

Major Themes bull Addressing affordability crisis ndash health care and housingbull Investing in emergency responses ndash homelessness and wildfiresbull Promoting opportunity ndash increased funding for preschool public schools

and higher education new Department of Early Childhood Developmentbull Continued but Slowing Growth (remaining risks in long-term forecast)bull Continued Focus on Resiliency

23

Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact

24

Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges ImpactPolicy Update

Apportionments No change to the Student Centered Funding Formula (SCFF) Governor supports the recommendation of the SCFF Oversight Committee to include a metric reflecting first-generation college students within the formula The CCCCO is expected to develop guidance and work with districts to collect this data FY21 preliminary SCFF rates are expected to be published in mid-February

CCC System Support Budget proposes a $125 million consolidation of administrative and statewide activities budgets contained within the following programs Student Equity and Achievement (SEA) Cooperating Agencies Foster Youth Educational Support CCC Strong Workforce Institutional Effectiveness Partnership Initiative (IEPI) Integrated Technology Transfer Education amp Articulation Expand Delivery of Courses through Technology and Statewide media campaigns (from Finance Aid Administration)

Capital Outlay

Provides $276 million in capital outlay funding from Prop 51 The funding is to support 24 new CCC projects On the March 3 ballot is Prop 13 School and College Facilities Bond If passed community colleges would receive $2 billion of the measurersquos total $15 billion for educational facilities

25

httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information

Contract Negotiations

26

Questions

27

Additional slides

November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)Step I II III IV V Total Salary

1 1 1 2 $49-68K

2 2 2 3 7 $51-71K

3 1 1 $54-72K

4 1 2 1 1 5 $56-76K

5 3 2 3 6 6 20 $58-78K

6 4 2 1 3 5 15 $61-80K

7 5 1 2 5 1 14 $63-83K

8 5 2 2 5 6 20 $66-85K

9 2 1 1 3 7 14 $68-88K

10 2 4 4 7 8 25 $71-90K

11 3 6 5 17 13 44 $73-93K

12 6 3 2 3 5 19 $76-95K

13 5 1 2 2 5 15 $78-97K

14 4 5 1 4 5 19 $80-100K

15 11 43 12 80 50 207 $83-102K

Total 51 74 49 137 116 42729

Year End 2019 FT Faculty Gross Pay Summary

Description Amount

High $201025

Low $56890

Median $112349

Mean $113486

Faculty () at $100000 or greater 75

Ventura County Median Household Income $84014

30

Note Exclusions include pre-retirees mid-year resignations mid-year appointments

CA State Controllerrsquos Office (49 of 72 Districts) 31

Average Faculty Pay and Benefits ndashComparisons with Districts (CBT Report)

District Average of Total Wages Average of TotalBenefits

Total Wages + Benefits

Ventura County CCD $103157 $37549 $140706

Foothill-De Anza CCD $108648 $29557 $138205

Los Rios CCD $93174 $28585 $121759

Contra Costa CCD $71419 $23683 $95101

South Orange County CCD $52219 $14453 $66743

VCCCD Rank out of 49 Districts

14 4 8

32

California State Controllerrsquos Office data with 49 or 72 Districts reportingTotal Wages include base salary longevity and extra assignments

IEPI Focus Areas

1 Organizational Structure and Implementation Processes for District Services

2 Districtwide Support and Coordination for Career Education and Workforce and Economic Development

3 District-level Student Success Performance Metrics (SCFF) and Planning (Program Reviews)

33

CalPERS 2020 Regional Health Premiums (monthly)

Plan Employee Employee + 1 Employee + 2

Anthem Blue Cross Select $654 $1308 $1700

Anthem Blue Cross Trad $935 $1870 $2431

Blue Shield Access $910 $1820 $2366

Kaiser Permanente $645 $1290 $1678

Anthem PERS Choice $736 $1473 $1914

Anthem PERS Select $452 $903 $1174

Anthem PERS Care $987 $1973 $2565

Peace Officers Res Assoc $749 $1499 $1960

United Healthcare $672 $1343 $1746

34

35

Ventura County Community College DistrictCalPERS Medical

Limited NetworkAnthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS

Faculty ASCC PERS Select 3 4 PERS Choice PERS Care

Deductible In-Network In-Network In-Network In-Network In-NetworkIndividual $200 $200 $1000 1 $500 $500 Fami ly $600 $600 $2000 1 $1000 $1000

Out of pocket maximum (coinsurance)Individual $1500 $1700 $3000 $3000 $2000Fami ly $4500 $5100 $6000 $6000 $4000

Out of pocket maximum (deductibles amp copays)Individual NA NA $2900 $2900 $3900Fami ly NA NA $5800 $5800 $7800

Coinsurance (plan pays) 80 80 80 80 90Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waivedHospital coinsurance copayInpatient No Charge No Charge ded 80 ded 80 $250 ded 90Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waivedDurable medical equipment 80 80 ded 80 ded 80 ded 90Prescription drugsBrandSpecialty Deductible Brand Name $50member Brand Name $100member none none noneRX Copay

30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $5030 day supply of Maintenance Medication after 2n $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100Mai l order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100

RX Out of pocket maximumIndividual None $750 $2000 $2000 $2000Fami ly None $1500 $4000 $4000 $4000Home Del ivery $500$1000 NA $1000 $1000 $1000

1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification)2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician

3 Children automatically at $500 ded

4 Well-Mothers Program register online no $3000 maximum only deductible

PPO - Monthly amp Tenthly (B)

ampG

amp9License 0D86695amp9ampPamp9ampD

PPO - Monthly amp Tenthly (B) (2)

ampG

amp9License 0D86695amp9ampPamp9ampD

PPO - Monthly amp Tenthly (B) (3)

ampG

amp9License 0D86695amp9ampPamp9ampD

image1jpeg

image2jpeg

36

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 840$ 840$ 840$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 200$ 200$ 200$ Total Out of Pocket 1160$ 1160$ 1160$

Salary less medical out of pocket 90075$ 90987$ 91909$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$

Salary less medical out of pocket 95010$ 98183$ 100156$ Net Effect of Change Anthem Choice less Current Anthem 4935$ 7196$ 8247$

Sheet1

37

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 fa 1040$ 1040$ 1040$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 350$ 350$ 350$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 1510$ 1510$ 1510$

Salary less medical out of pocket 89725$ 90637$ 91559$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$

Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$

Total Out of Pocket 730$ 4230$ 730$

Salary less medical out of pocket 94740$ 94413$ 99886$ Net Effect of Change Anthem Choice less Current Anthem 5015$ 3776$ 8327$

Sheet1

38

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 1680$ 1680$ 1680$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $50 brand dedmember 410$ 410$ 410$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 2450$ 2450$ 2450$

Salary less medical out of pocket 88785$ 89697$ 90619$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$

Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$ Total Out of Pocket 8440$ 8440$ 8440$

Salary less medical out of pocket 87030$ 90203$ 92176$ Net Effect of Change Anthem Choice less Current Anthem (1755)$ 506$ 1557$

Sheet1

39

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 300$ 300$ 300$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 250$ 250$ 250$ Total Out of Pocket 670$ 670$ 670$

Salary less medical out of pocket 66667$ 67352$ 68045$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$

Three YearSalary less medical out of pocket 71858$ 73642$ 75124$ Total

Net Effect of Change Anthem Choice less Current Anthem 5191$ 6290$ 7080$ 18560$

Sheet1

40

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 440$ 440$ 440$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 400$ 400$ 400$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 960$ 960$ 960$

Salary less medical out of pocket 67577$ 68262$ 68955$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$

Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$

Total Out of Pocket 730$ 4230$ 730$ Three Year

Salary less medical out of pocket 71588$ 69872$ 74854$ TotalNet Effect of Change Anthem Choice less Current Anthem 4011$ 1610$ 5900$ 11520$

Sheet1

41

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 840$ 840$ 840$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $100 brand dedmember 460$ 460$ 460$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 1660$ 1660$ 1660$

Salary less medical out of pocket 66877$ 67562$ 68255$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$

Hospital Expense Year 2Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$

Total Out of Pocket 8440$ 8440$ 8440$ Three Year

Salary less medical out of pocket 63878$ 65662$ 67144$ TotalNet Effect of Change Anthem Choice less Current Anthem (2999)$ (1900)$ (1110)$ (6010)$

Sheet1

  • Ventura CountyCommunity College DistrictVision we will become the leader in the development of high quality innovative educational programs and services Keeping in mind that students come first we will model best practice in instructional and service delivery student access community involvement and accountabilityCOLLEGE FORUMSFebruary 2020
  • Todayrsquos Topics
  • 2020 CCLC Policy Agenda
  • VCCCD 2020 ndash 2026 Strategic Goals
  • VCCCD 2020 ndash 2026 Strategic Plan Themes
  • VCCCD 2020 ndash 2026 Strategic Plan Development Timeline
  • VCCCD Program Review Development and Timeline
  • Accreditation
  • Planning Considerations
  • Planning Considerations
  • Marketing Communications and Outreach
  • Supporting our Collegeshellip
  • Fiscal Update
  • 2019-20 State Budget Key Issues
  • 2019-20 Adoption Budget Unrestricted General Fund 111 by Object
  • Where are we this year
  • Multi-Year Projects (MYP) Assumptions and summary level budget components
  • Slide Number 18
  • Non-Salary Payroll Items
  • Initial Rate Increases for Anthem PPO Renewal Effective July 1 2020
  • STRS amp PERS Cumulative Increased Annual Cost Since FY 14
  • General Fund ndash Unrestricted Fund Balances
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information
  • Slide Number 27
  • Additional slides
  • November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)
  • Year End 2019 FT Faculty Gross Pay Summary
  • Slide Number 31
  • Average Faculty Pay and Benefits ndash Comparisons with Districts (CBT Report)
  • IEPI Focus Areas
  • CalPERS 2020 Regional Health Premiums (monthly)
  • Slide Number 35
  • Slide Number 36
  • Slide Number 37
  • Slide Number 38
  • Slide Number 39
  • Slide Number 40
  • Slide Number 41
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and
12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 840 $ 840 $ 840
Prescriptions - generic $10 co-pay $ 360 $ 360 $ 360
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 460 $ 460 $ 460
Hospital Expenses No Charge $ - 0 $ - 0 $ - 0
Total Out of Pocket $ 1660 $ 1660 $ 1660
Salary less medical out of pocket $ 66877 $ 67562 $ 68255
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 1020 $ 1020 $ 1020
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8440 $ 8440 $ 8440
Three Year
Salary less medical out of pocket $ 63878 $ 65662 $ 67144 Total
Net Effect of Change Anthem Choice less Current Anthem $ (2999) $ (1900) $ (1110) $ (6010)
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 720 $ 720 $ 720
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8140 $ 8140 $ 8140
Three Year
Salary+Prem less medical out of pocket $ 70178 $ 71962 $ 73444 Total
Net Effect of Change Anthem Select less Current Anthem $ 3301 $ 4400 $ 5190 $ 12890
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and
10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 440 $ 440 $ 440
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 400 $ 400 $ 400
Hospital Expense - Year 2 No Charge $ - 0
Total Out of Pocket $ 960 $ 960 $ 960
Salary less medical out of pocket $ 67577 $ 68262 $ 68955
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 470 $ 470 $ 470
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 730 $ 4230 $ 730
Three Year
Salary less medical out of pocket $ 71588 $ 69872 $ 74854 Total
Net Effect of Change Anthem Choice less Current Anthem $ 4011 $ 1610 $ 5900 $ 11520
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 270 $ 270 $ 270
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 530 $ 4030 $ 530
Three Year
Salary+Prem less medical out of pocket $ 77788 $ 76072 $ 81054 Total
Net Effect of Change Anthem Select less Current Anthem $ 10211 $ 7810 $ 12100 $ 30120
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name
prescriptions each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 300 $ 300 $ 300
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 250 $ 250 $ 250
Total Out of Pocket $ 670 $ 670 $ 670
Salary less medical out of pocket $ 66667 $ 67352 $ 68045
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20 co-pay deductible waived $ 300 $ 300 $ 300
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 460 $ 460 $ 460
Three Year
Salary less medical out of pocket $ 71858 $ 73642 $ 75124 Total
Net Effect of Change Anthem Choice less Current Anthem $ 5191 $ 6290 $ 7080 $ 18560
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10 co-pay deductible waived $ 150 $ 150 $ 150
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 310 $ 310 $ 310
Three Year
Salary+Prem less medical out of pocket $ 78008 $ 79792 $ 81274 Total
Net Effect of Change Anthem Select less Current Anthem $ 11341 $ 12440 $ 13230 $ 37010
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and
12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 1680 $ 1680 $ 1680
Prescriptions - generic $10 co-pay $ 360 $ 360 $ 360
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 410 $ 410 $ 410
Hospital Expenses No Charge $ - 0 $ - 0 $ - 0
Total Out of Pocket $ 2450 $ 2450 $ 2450
Salary less medical out of pocket $ 88785 $ 89697 $ 90619
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 1020 $ 1020 $ 1020
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8440 $ 8440 $ 8440
Salary less medical out of pocket $ 87030 $ 90203 $ 92176
Net Effect of Change Anthem Choice less Current Anthem $ (1755) $ 506 $ 1557
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 720 $ 720 $ 720
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8140 $ 8140 $ 8140
Salary+Prem less medical out of pocket $ 93330 $ 96503 $ 98476
Net Effect of Change Anthem Select less Current Anthem $ 4545 $ 6806 $ 7857
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and
10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 1040 $ 1040 $ 1040
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 350 $ 350 $ 350
Hospital Expense - Year 2 No Charge $ - 0
Total Out of Pocket $ 1510 $ 1510 $ 1510
Salary less medical out of pocket $ 89725 $ 90637 $ 91559
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 470 $ 470 $ 470
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 730 $ 4230 $ 730
Salary less medical out of pocket $ 94740 $ 94413 $ 99886
Net Effect of Change Anthem Choice less Current Anthem $ 5015 $ 3776 $ 8327
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 270 $ 270 $ 270
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 530 $ 4030 $ 530
Salary+Prem less medical out of pocket $ 100940 $ 100613 $ 106086
Net Effect of Change Anthem Select less Current Anthem $ 11215 $ 9976 $ 14527
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name
prescriptions each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 840 $ 840 $ 840
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 200 $ 200 $ 200
Total Out of Pocket $ 1160 $ 1160 $ 1160
Salary less medical out of pocket $ 90075 $ 90987 $ 91909
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20 co-pay deductible waived $ 300 $ 300 $ 300
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 460 $ 460 $ 460
Salary less medical out of pocket $ 95010 $ 98183 $ 100156
Net Effect of Change Anthem Choice less Current Anthem $ 4935 $ 7196 $ 8247
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10 co-pay deductible waived $ 150 $ 150 $ 150
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 310 $ 310 $ 310
Salary+Prem less medical out of pocket $ 101160 $ 104333 $ 106306
Net Effect of Change Anthem Select less Current Anthem $ 11085 $ 13346 $ 14397
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Page 22: Ventura County Community College District · 2020 CCLC Policy Agenda. 1. Greater. state investment in per-student . funding: • UC = $33,569 CSU = $18,445 K -12 = $12,018 CC = $8,306

General Fund ndash Unrestricted Fund Balances

Category 6302018 Actuals 6302019 Actuals 6302020 Projections

Grand Total $72070922 $78811677 $61381417

Fund 113 (Infrastructure) $22684009 $21694867 $18006004

Fund 114 (Auxiliary) $16635544 $16984594 $11082048

Fund 111 Reserves Total $32751369 $40132217 $32293365

Board Designated

State Required 5 Minimum $9281823 $10018403 $9718964

Revenue Shortfall Contingency $5000000 $5000000 $5000000

STRS $1000000 $1000000 $1000000

Energy Efficiency $1400000 $1400000 $170000

Unallocated Fund 111 Reserves $13023006 $17674962 $16404401

Budget Carryover $3046540 $5038852 -

Unallocated 63018 includes real property saleFTES ShiftUnallocated 63019 includes late SCCF apportionment $57M 22

Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact

Overview$2222 billion Proposed Budget is an increase of 34 over FY20 It maintains a commitment to paying down liabilities building reserves and increasing spending primarily for one-time initiatives

Major Themes bull Addressing affordability crisis ndash health care and housingbull Investing in emergency responses ndash homelessness and wildfiresbull Promoting opportunity ndash increased funding for preschool public schools

and higher education new Department of Early Childhood Developmentbull Continued but Slowing Growth (remaining risks in long-term forecast)bull Continued Focus on Resiliency

23

Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact

24

Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges ImpactPolicy Update

Apportionments No change to the Student Centered Funding Formula (SCFF) Governor supports the recommendation of the SCFF Oversight Committee to include a metric reflecting first-generation college students within the formula The CCCCO is expected to develop guidance and work with districts to collect this data FY21 preliminary SCFF rates are expected to be published in mid-February

CCC System Support Budget proposes a $125 million consolidation of administrative and statewide activities budgets contained within the following programs Student Equity and Achievement (SEA) Cooperating Agencies Foster Youth Educational Support CCC Strong Workforce Institutional Effectiveness Partnership Initiative (IEPI) Integrated Technology Transfer Education amp Articulation Expand Delivery of Courses through Technology and Statewide media campaigns (from Finance Aid Administration)

Capital Outlay

Provides $276 million in capital outlay funding from Prop 51 The funding is to support 24 new CCC projects On the March 3 ballot is Prop 13 School and College Facilities Bond If passed community colleges would receive $2 billion of the measurersquos total $15 billion for educational facilities

25

httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information

Contract Negotiations

26

Questions

27

Additional slides

November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)Step I II III IV V Total Salary

1 1 1 2 $49-68K

2 2 2 3 7 $51-71K

3 1 1 $54-72K

4 1 2 1 1 5 $56-76K

5 3 2 3 6 6 20 $58-78K

6 4 2 1 3 5 15 $61-80K

7 5 1 2 5 1 14 $63-83K

8 5 2 2 5 6 20 $66-85K

9 2 1 1 3 7 14 $68-88K

10 2 4 4 7 8 25 $71-90K

11 3 6 5 17 13 44 $73-93K

12 6 3 2 3 5 19 $76-95K

13 5 1 2 2 5 15 $78-97K

14 4 5 1 4 5 19 $80-100K

15 11 43 12 80 50 207 $83-102K

Total 51 74 49 137 116 42729

Year End 2019 FT Faculty Gross Pay Summary

Description Amount

High $201025

Low $56890

Median $112349

Mean $113486

Faculty () at $100000 or greater 75

Ventura County Median Household Income $84014

30

Note Exclusions include pre-retirees mid-year resignations mid-year appointments

CA State Controllerrsquos Office (49 of 72 Districts) 31

Average Faculty Pay and Benefits ndashComparisons with Districts (CBT Report)

District Average of Total Wages Average of TotalBenefits

Total Wages + Benefits

Ventura County CCD $103157 $37549 $140706

Foothill-De Anza CCD $108648 $29557 $138205

Los Rios CCD $93174 $28585 $121759

Contra Costa CCD $71419 $23683 $95101

South Orange County CCD $52219 $14453 $66743

VCCCD Rank out of 49 Districts

14 4 8

32

California State Controllerrsquos Office data with 49 or 72 Districts reportingTotal Wages include base salary longevity and extra assignments

IEPI Focus Areas

1 Organizational Structure and Implementation Processes for District Services

2 Districtwide Support and Coordination for Career Education and Workforce and Economic Development

3 District-level Student Success Performance Metrics (SCFF) and Planning (Program Reviews)

33

CalPERS 2020 Regional Health Premiums (monthly)

Plan Employee Employee + 1 Employee + 2

Anthem Blue Cross Select $654 $1308 $1700

Anthem Blue Cross Trad $935 $1870 $2431

Blue Shield Access $910 $1820 $2366

Kaiser Permanente $645 $1290 $1678

Anthem PERS Choice $736 $1473 $1914

Anthem PERS Select $452 $903 $1174

Anthem PERS Care $987 $1973 $2565

Peace Officers Res Assoc $749 $1499 $1960

United Healthcare $672 $1343 $1746

34

35

Ventura County Community College DistrictCalPERS Medical

Limited NetworkAnthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS

Faculty ASCC PERS Select 3 4 PERS Choice PERS Care

Deductible In-Network In-Network In-Network In-Network In-NetworkIndividual $200 $200 $1000 1 $500 $500 Fami ly $600 $600 $2000 1 $1000 $1000

Out of pocket maximum (coinsurance)Individual $1500 $1700 $3000 $3000 $2000Fami ly $4500 $5100 $6000 $6000 $4000

Out of pocket maximum (deductibles amp copays)Individual NA NA $2900 $2900 $3900Fami ly NA NA $5800 $5800 $7800

Coinsurance (plan pays) 80 80 80 80 90Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waivedHospital coinsurance copayInpatient No Charge No Charge ded 80 ded 80 $250 ded 90Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waivedDurable medical equipment 80 80 ded 80 ded 80 ded 90Prescription drugsBrandSpecialty Deductible Brand Name $50member Brand Name $100member none none noneRX Copay

30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $5030 day supply of Maintenance Medication after 2n $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100Mai l order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100

RX Out of pocket maximumIndividual None $750 $2000 $2000 $2000Fami ly None $1500 $4000 $4000 $4000Home Del ivery $500$1000 NA $1000 $1000 $1000

1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification)2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician

3 Children automatically at $500 ded

4 Well-Mothers Program register online no $3000 maximum only deductible

PPO - Monthly amp Tenthly (B)

ampG

amp9License 0D86695amp9ampPamp9ampD

PPO - Monthly amp Tenthly (B) (2)

ampG

amp9License 0D86695amp9ampPamp9ampD

PPO - Monthly amp Tenthly (B) (3)

ampG

amp9License 0D86695amp9ampPamp9ampD

image1jpeg

image2jpeg

36

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 840$ 840$ 840$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 200$ 200$ 200$ Total Out of Pocket 1160$ 1160$ 1160$

Salary less medical out of pocket 90075$ 90987$ 91909$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$

Salary less medical out of pocket 95010$ 98183$ 100156$ Net Effect of Change Anthem Choice less Current Anthem 4935$ 7196$ 8247$

Sheet1

37

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 fa 1040$ 1040$ 1040$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 350$ 350$ 350$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 1510$ 1510$ 1510$

Salary less medical out of pocket 89725$ 90637$ 91559$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$

Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$

Total Out of Pocket 730$ 4230$ 730$

Salary less medical out of pocket 94740$ 94413$ 99886$ Net Effect of Change Anthem Choice less Current Anthem 5015$ 3776$ 8327$

Sheet1

38

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 1680$ 1680$ 1680$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $50 brand dedmember 410$ 410$ 410$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 2450$ 2450$ 2450$

Salary less medical out of pocket 88785$ 89697$ 90619$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$

Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$ Total Out of Pocket 8440$ 8440$ 8440$

Salary less medical out of pocket 87030$ 90203$ 92176$ Net Effect of Change Anthem Choice less Current Anthem (1755)$ 506$ 1557$

Sheet1

39

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 300$ 300$ 300$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 250$ 250$ 250$ Total Out of Pocket 670$ 670$ 670$

Salary less medical out of pocket 66667$ 67352$ 68045$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$

Three YearSalary less medical out of pocket 71858$ 73642$ 75124$ Total

Net Effect of Change Anthem Choice less Current Anthem 5191$ 6290$ 7080$ 18560$

Sheet1

40

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 440$ 440$ 440$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 400$ 400$ 400$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 960$ 960$ 960$

Salary less medical out of pocket 67577$ 68262$ 68955$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$

Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$

Total Out of Pocket 730$ 4230$ 730$ Three Year

Salary less medical out of pocket 71588$ 69872$ 74854$ TotalNet Effect of Change Anthem Choice less Current Anthem 4011$ 1610$ 5900$ 11520$

Sheet1

41

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 840$ 840$ 840$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $100 brand dedmember 460$ 460$ 460$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 1660$ 1660$ 1660$

Salary less medical out of pocket 66877$ 67562$ 68255$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$

Hospital Expense Year 2Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$

Total Out of Pocket 8440$ 8440$ 8440$ Three Year

Salary less medical out of pocket 63878$ 65662$ 67144$ TotalNet Effect of Change Anthem Choice less Current Anthem (2999)$ (1900)$ (1110)$ (6010)$

Sheet1

  • Ventura CountyCommunity College DistrictVision we will become the leader in the development of high quality innovative educational programs and services Keeping in mind that students come first we will model best practice in instructional and service delivery student access community involvement and accountabilityCOLLEGE FORUMSFebruary 2020
  • Todayrsquos Topics
  • 2020 CCLC Policy Agenda
  • VCCCD 2020 ndash 2026 Strategic Goals
  • VCCCD 2020 ndash 2026 Strategic Plan Themes
  • VCCCD 2020 ndash 2026 Strategic Plan Development Timeline
  • VCCCD Program Review Development and Timeline
  • Accreditation
  • Planning Considerations
  • Planning Considerations
  • Marketing Communications and Outreach
  • Supporting our Collegeshellip
  • Fiscal Update
  • 2019-20 State Budget Key Issues
  • 2019-20 Adoption Budget Unrestricted General Fund 111 by Object
  • Where are we this year
  • Multi-Year Projects (MYP) Assumptions and summary level budget components
  • Slide Number 18
  • Non-Salary Payroll Items
  • Initial Rate Increases for Anthem PPO Renewal Effective July 1 2020
  • STRS amp PERS Cumulative Increased Annual Cost Since FY 14
  • General Fund ndash Unrestricted Fund Balances
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information
  • Slide Number 27
  • Additional slides
  • November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)
  • Year End 2019 FT Faculty Gross Pay Summary
  • Slide Number 31
  • Average Faculty Pay and Benefits ndash Comparisons with Districts (CBT Report)
  • IEPI Focus Areas
  • CalPERS 2020 Regional Health Premiums (monthly)
  • Slide Number 35
  • Slide Number 36
  • Slide Number 37
  • Slide Number 38
  • Slide Number 39
  • Slide Number 40
  • Slide Number 41
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and
12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 840 $ 840 $ 840
Prescriptions - generic $10 co-pay $ 360 $ 360 $ 360
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 460 $ 460 $ 460
Hospital Expenses No Charge $ - 0 $ - 0 $ - 0
Total Out of Pocket $ 1660 $ 1660 $ 1660
Salary less medical out of pocket $ 66877 $ 67562 $ 68255
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 1020 $ 1020 $ 1020
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8440 $ 8440 $ 8440
Three Year
Salary less medical out of pocket $ 63878 $ 65662 $ 67144 Total
Net Effect of Change Anthem Choice less Current Anthem $ (2999) $ (1900) $ (1110) $ (6010)
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 720 $ 720 $ 720
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8140 $ 8140 $ 8140
Three Year
Salary+Prem less medical out of pocket $ 70178 $ 71962 $ 73444 Total
Net Effect of Change Anthem Select less Current Anthem $ 3301 $ 4400 $ 5190 $ 12890
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and
10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 440 $ 440 $ 440
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 400 $ 400 $ 400
Hospital Expense - Year 2 No Charge $ - 0
Total Out of Pocket $ 960 $ 960 $ 960
Salary less medical out of pocket $ 67577 $ 68262 $ 68955
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 470 $ 470 $ 470
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 730 $ 4230 $ 730
Three Year
Salary less medical out of pocket $ 71588 $ 69872 $ 74854 Total
Net Effect of Change Anthem Choice less Current Anthem $ 4011 $ 1610 $ 5900 $ 11520
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 270 $ 270 $ 270
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 530 $ 4030 $ 530
Three Year
Salary+Prem less medical out of pocket $ 77788 $ 76072 $ 81054 Total
Net Effect of Change Anthem Select less Current Anthem $ 10211 $ 7810 $ 12100 $ 30120
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name
prescriptions each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 300 $ 300 $ 300
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 250 $ 250 $ 250
Total Out of Pocket $ 670 $ 670 $ 670
Salary less medical out of pocket $ 66667 $ 67352 $ 68045
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20 co-pay deductible waived $ 300 $ 300 $ 300
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 460 $ 460 $ 460
Three Year
Salary less medical out of pocket $ 71858 $ 73642 $ 75124 Total
Net Effect of Change Anthem Choice less Current Anthem $ 5191 $ 6290 $ 7080 $ 18560
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10 co-pay deductible waived $ 150 $ 150 $ 150
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 310 $ 310 $ 310
Three Year
Salary+Prem less medical out of pocket $ 78008 $ 79792 $ 81274 Total
Net Effect of Change Anthem Select less Current Anthem $ 11341 $ 12440 $ 13230 $ 37010
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and
12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 1680 $ 1680 $ 1680
Prescriptions - generic $10 co-pay $ 360 $ 360 $ 360
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 410 $ 410 $ 410
Hospital Expenses No Charge $ - 0 $ - 0 $ - 0
Total Out of Pocket $ 2450 $ 2450 $ 2450
Salary less medical out of pocket $ 88785 $ 89697 $ 90619
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 1020 $ 1020 $ 1020
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8440 $ 8440 $ 8440
Salary less medical out of pocket $ 87030 $ 90203 $ 92176
Net Effect of Change Anthem Choice less Current Anthem $ (1755) $ 506 $ 1557
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 720 $ 720 $ 720
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8140 $ 8140 $ 8140
Salary+Prem less medical out of pocket $ 93330 $ 96503 $ 98476
Net Effect of Change Anthem Select less Current Anthem $ 4545 $ 6806 $ 7857
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and
10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 1040 $ 1040 $ 1040
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 350 $ 350 $ 350
Hospital Expense - Year 2 No Charge $ - 0
Total Out of Pocket $ 1510 $ 1510 $ 1510
Salary less medical out of pocket $ 89725 $ 90637 $ 91559
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 470 $ 470 $ 470
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 730 $ 4230 $ 730
Salary less medical out of pocket $ 94740 $ 94413 $ 99886
Net Effect of Change Anthem Choice less Current Anthem $ 5015 $ 3776 $ 8327
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 270 $ 270 $ 270
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 530 $ 4030 $ 530
Salary+Prem less medical out of pocket $ 100940 $ 100613 $ 106086
Net Effect of Change Anthem Select less Current Anthem $ 11215 $ 9976 $ 14527
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name
prescriptions each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 840 $ 840 $ 840
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 200 $ 200 $ 200
Total Out of Pocket $ 1160 $ 1160 $ 1160
Salary less medical out of pocket $ 90075 $ 90987 $ 91909
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20 co-pay deductible waived $ 300 $ 300 $ 300
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 460 $ 460 $ 460
Salary less medical out of pocket $ 95010 $ 98183 $ 100156
Net Effect of Change Anthem Choice less Current Anthem $ 4935 $ 7196 $ 8247
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10 co-pay deductible waived $ 150 $ 150 $ 150
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 310 $ 310 $ 310
Salary+Prem less medical out of pocket $ 101160 $ 104333 $ 106306
Net Effect of Change Anthem Select less Current Anthem $ 11085 $ 13346 $ 14397
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Page 23: Ventura County Community College District · 2020 CCLC Policy Agenda. 1. Greater. state investment in per-student . funding: • UC = $33,569 CSU = $18,445 K -12 = $12,018 CC = $8,306

Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact

Overview$2222 billion Proposed Budget is an increase of 34 over FY20 It maintains a commitment to paying down liabilities building reserves and increasing spending primarily for one-time initiatives

Major Themes bull Addressing affordability crisis ndash health care and housingbull Investing in emergency responses ndash homelessness and wildfiresbull Promoting opportunity ndash increased funding for preschool public schools

and higher education new Department of Early Childhood Developmentbull Continued but Slowing Growth (remaining risks in long-term forecast)bull Continued Focus on Resiliency

23

Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact

24

Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges ImpactPolicy Update

Apportionments No change to the Student Centered Funding Formula (SCFF) Governor supports the recommendation of the SCFF Oversight Committee to include a metric reflecting first-generation college students within the formula The CCCCO is expected to develop guidance and work with districts to collect this data FY21 preliminary SCFF rates are expected to be published in mid-February

CCC System Support Budget proposes a $125 million consolidation of administrative and statewide activities budgets contained within the following programs Student Equity and Achievement (SEA) Cooperating Agencies Foster Youth Educational Support CCC Strong Workforce Institutional Effectiveness Partnership Initiative (IEPI) Integrated Technology Transfer Education amp Articulation Expand Delivery of Courses through Technology and Statewide media campaigns (from Finance Aid Administration)

Capital Outlay

Provides $276 million in capital outlay funding from Prop 51 The funding is to support 24 new CCC projects On the March 3 ballot is Prop 13 School and College Facilities Bond If passed community colleges would receive $2 billion of the measurersquos total $15 billion for educational facilities

25

httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information

Contract Negotiations

26

Questions

27

Additional slides

November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)Step I II III IV V Total Salary

1 1 1 2 $49-68K

2 2 2 3 7 $51-71K

3 1 1 $54-72K

4 1 2 1 1 5 $56-76K

5 3 2 3 6 6 20 $58-78K

6 4 2 1 3 5 15 $61-80K

7 5 1 2 5 1 14 $63-83K

8 5 2 2 5 6 20 $66-85K

9 2 1 1 3 7 14 $68-88K

10 2 4 4 7 8 25 $71-90K

11 3 6 5 17 13 44 $73-93K

12 6 3 2 3 5 19 $76-95K

13 5 1 2 2 5 15 $78-97K

14 4 5 1 4 5 19 $80-100K

15 11 43 12 80 50 207 $83-102K

Total 51 74 49 137 116 42729

Year End 2019 FT Faculty Gross Pay Summary

Description Amount

High $201025

Low $56890

Median $112349

Mean $113486

Faculty () at $100000 or greater 75

Ventura County Median Household Income $84014

30

Note Exclusions include pre-retirees mid-year resignations mid-year appointments

CA State Controllerrsquos Office (49 of 72 Districts) 31

Average Faculty Pay and Benefits ndashComparisons with Districts (CBT Report)

District Average of Total Wages Average of TotalBenefits

Total Wages + Benefits

Ventura County CCD $103157 $37549 $140706

Foothill-De Anza CCD $108648 $29557 $138205

Los Rios CCD $93174 $28585 $121759

Contra Costa CCD $71419 $23683 $95101

South Orange County CCD $52219 $14453 $66743

VCCCD Rank out of 49 Districts

14 4 8

32

California State Controllerrsquos Office data with 49 or 72 Districts reportingTotal Wages include base salary longevity and extra assignments

IEPI Focus Areas

1 Organizational Structure and Implementation Processes for District Services

2 Districtwide Support and Coordination for Career Education and Workforce and Economic Development

3 District-level Student Success Performance Metrics (SCFF) and Planning (Program Reviews)

33

CalPERS 2020 Regional Health Premiums (monthly)

Plan Employee Employee + 1 Employee + 2

Anthem Blue Cross Select $654 $1308 $1700

Anthem Blue Cross Trad $935 $1870 $2431

Blue Shield Access $910 $1820 $2366

Kaiser Permanente $645 $1290 $1678

Anthem PERS Choice $736 $1473 $1914

Anthem PERS Select $452 $903 $1174

Anthem PERS Care $987 $1973 $2565

Peace Officers Res Assoc $749 $1499 $1960

United Healthcare $672 $1343 $1746

34

35

Ventura County Community College DistrictCalPERS Medical

Limited NetworkAnthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS

Faculty ASCC PERS Select 3 4 PERS Choice PERS Care

Deductible In-Network In-Network In-Network In-Network In-NetworkIndividual $200 $200 $1000 1 $500 $500 Fami ly $600 $600 $2000 1 $1000 $1000

Out of pocket maximum (coinsurance)Individual $1500 $1700 $3000 $3000 $2000Fami ly $4500 $5100 $6000 $6000 $4000

Out of pocket maximum (deductibles amp copays)Individual NA NA $2900 $2900 $3900Fami ly NA NA $5800 $5800 $7800

Coinsurance (plan pays) 80 80 80 80 90Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waivedHospital coinsurance copayInpatient No Charge No Charge ded 80 ded 80 $250 ded 90Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waivedDurable medical equipment 80 80 ded 80 ded 80 ded 90Prescription drugsBrandSpecialty Deductible Brand Name $50member Brand Name $100member none none noneRX Copay

30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $5030 day supply of Maintenance Medication after 2n $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100Mai l order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100

RX Out of pocket maximumIndividual None $750 $2000 $2000 $2000Fami ly None $1500 $4000 $4000 $4000Home Del ivery $500$1000 NA $1000 $1000 $1000

1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification)2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician

3 Children automatically at $500 ded

4 Well-Mothers Program register online no $3000 maximum only deductible

PPO - Monthly amp Tenthly (B)

ampG

amp9License 0D86695amp9ampPamp9ampD

PPO - Monthly amp Tenthly (B) (2)

ampG

amp9License 0D86695amp9ampPamp9ampD

PPO - Monthly amp Tenthly (B) (3)

ampG

amp9License 0D86695amp9ampPamp9ampD

image1jpeg

image2jpeg

36

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 840$ 840$ 840$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 200$ 200$ 200$ Total Out of Pocket 1160$ 1160$ 1160$

Salary less medical out of pocket 90075$ 90987$ 91909$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$

Salary less medical out of pocket 95010$ 98183$ 100156$ Net Effect of Change Anthem Choice less Current Anthem 4935$ 7196$ 8247$

Sheet1

37

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 fa 1040$ 1040$ 1040$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 350$ 350$ 350$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 1510$ 1510$ 1510$

Salary less medical out of pocket 89725$ 90637$ 91559$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$

Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$

Total Out of Pocket 730$ 4230$ 730$

Salary less medical out of pocket 94740$ 94413$ 99886$ Net Effect of Change Anthem Choice less Current Anthem 5015$ 3776$ 8327$

Sheet1

38

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 1680$ 1680$ 1680$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $50 brand dedmember 410$ 410$ 410$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 2450$ 2450$ 2450$

Salary less medical out of pocket 88785$ 89697$ 90619$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$

Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$ Total Out of Pocket 8440$ 8440$ 8440$

Salary less medical out of pocket 87030$ 90203$ 92176$ Net Effect of Change Anthem Choice less Current Anthem (1755)$ 506$ 1557$

Sheet1

39

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 300$ 300$ 300$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 250$ 250$ 250$ Total Out of Pocket 670$ 670$ 670$

Salary less medical out of pocket 66667$ 67352$ 68045$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$

Three YearSalary less medical out of pocket 71858$ 73642$ 75124$ Total

Net Effect of Change Anthem Choice less Current Anthem 5191$ 6290$ 7080$ 18560$

Sheet1

40

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 440$ 440$ 440$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 400$ 400$ 400$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 960$ 960$ 960$

Salary less medical out of pocket 67577$ 68262$ 68955$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$

Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$

Total Out of Pocket 730$ 4230$ 730$ Three Year

Salary less medical out of pocket 71588$ 69872$ 74854$ TotalNet Effect of Change Anthem Choice less Current Anthem 4011$ 1610$ 5900$ 11520$

Sheet1

41

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 840$ 840$ 840$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $100 brand dedmember 460$ 460$ 460$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 1660$ 1660$ 1660$

Salary less medical out of pocket 66877$ 67562$ 68255$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$

Hospital Expense Year 2Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$

Total Out of Pocket 8440$ 8440$ 8440$ Three Year

Salary less medical out of pocket 63878$ 65662$ 67144$ TotalNet Effect of Change Anthem Choice less Current Anthem (2999)$ (1900)$ (1110)$ (6010)$

Sheet1

  • Ventura CountyCommunity College DistrictVision we will become the leader in the development of high quality innovative educational programs and services Keeping in mind that students come first we will model best practice in instructional and service delivery student access community involvement and accountabilityCOLLEGE FORUMSFebruary 2020
  • Todayrsquos Topics
  • 2020 CCLC Policy Agenda
  • VCCCD 2020 ndash 2026 Strategic Goals
  • VCCCD 2020 ndash 2026 Strategic Plan Themes
  • VCCCD 2020 ndash 2026 Strategic Plan Development Timeline
  • VCCCD Program Review Development and Timeline
  • Accreditation
  • Planning Considerations
  • Planning Considerations
  • Marketing Communications and Outreach
  • Supporting our Collegeshellip
  • Fiscal Update
  • 2019-20 State Budget Key Issues
  • 2019-20 Adoption Budget Unrestricted General Fund 111 by Object
  • Where are we this year
  • Multi-Year Projects (MYP) Assumptions and summary level budget components
  • Slide Number 18
  • Non-Salary Payroll Items
  • Initial Rate Increases for Anthem PPO Renewal Effective July 1 2020
  • STRS amp PERS Cumulative Increased Annual Cost Since FY 14
  • General Fund ndash Unrestricted Fund Balances
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information
  • Slide Number 27
  • Additional slides
  • November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)
  • Year End 2019 FT Faculty Gross Pay Summary
  • Slide Number 31
  • Average Faculty Pay and Benefits ndash Comparisons with Districts (CBT Report)
  • IEPI Focus Areas
  • CalPERS 2020 Regional Health Premiums (monthly)
  • Slide Number 35
  • Slide Number 36
  • Slide Number 37
  • Slide Number 38
  • Slide Number 39
  • Slide Number 40
  • Slide Number 41
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and
12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 840 $ 840 $ 840
Prescriptions - generic $10 co-pay $ 360 $ 360 $ 360
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 460 $ 460 $ 460
Hospital Expenses No Charge $ - 0 $ - 0 $ - 0
Total Out of Pocket $ 1660 $ 1660 $ 1660
Salary less medical out of pocket $ 66877 $ 67562 $ 68255
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 1020 $ 1020 $ 1020
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8440 $ 8440 $ 8440
Three Year
Salary less medical out of pocket $ 63878 $ 65662 $ 67144 Total
Net Effect of Change Anthem Choice less Current Anthem $ (2999) $ (1900) $ (1110) $ (6010)
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 720 $ 720 $ 720
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8140 $ 8140 $ 8140
Three Year
Salary+Prem less medical out of pocket $ 70178 $ 71962 $ 73444 Total
Net Effect of Change Anthem Select less Current Anthem $ 3301 $ 4400 $ 5190 $ 12890
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and
10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 440 $ 440 $ 440
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 400 $ 400 $ 400
Hospital Expense - Year 2 No Charge $ - 0
Total Out of Pocket $ 960 $ 960 $ 960
Salary less medical out of pocket $ 67577 $ 68262 $ 68955
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 470 $ 470 $ 470
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 730 $ 4230 $ 730
Three Year
Salary less medical out of pocket $ 71588 $ 69872 $ 74854 Total
Net Effect of Change Anthem Choice less Current Anthem $ 4011 $ 1610 $ 5900 $ 11520
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 270 $ 270 $ 270
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 530 $ 4030 $ 530
Three Year
Salary+Prem less medical out of pocket $ 77788 $ 76072 $ 81054 Total
Net Effect of Change Anthem Select less Current Anthem $ 10211 $ 7810 $ 12100 $ 30120
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name
prescriptions each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 300 $ 300 $ 300
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 250 $ 250 $ 250
Total Out of Pocket $ 670 $ 670 $ 670
Salary less medical out of pocket $ 66667 $ 67352 $ 68045
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20 co-pay deductible waived $ 300 $ 300 $ 300
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 460 $ 460 $ 460
Three Year
Salary less medical out of pocket $ 71858 $ 73642 $ 75124 Total
Net Effect of Change Anthem Choice less Current Anthem $ 5191 $ 6290 $ 7080 $ 18560
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10 co-pay deductible waived $ 150 $ 150 $ 150
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 310 $ 310 $ 310
Three Year
Salary+Prem less medical out of pocket $ 78008 $ 79792 $ 81274 Total
Net Effect of Change Anthem Select less Current Anthem $ 11341 $ 12440 $ 13230 $ 37010
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and
12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 1680 $ 1680 $ 1680
Prescriptions - generic $10 co-pay $ 360 $ 360 $ 360
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 410 $ 410 $ 410
Hospital Expenses No Charge $ - 0 $ - 0 $ - 0
Total Out of Pocket $ 2450 $ 2450 $ 2450
Salary less medical out of pocket $ 88785 $ 89697 $ 90619
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 1020 $ 1020 $ 1020
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8440 $ 8440 $ 8440
Salary less medical out of pocket $ 87030 $ 90203 $ 92176
Net Effect of Change Anthem Choice less Current Anthem $ (1755) $ 506 $ 1557
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 720 $ 720 $ 720
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8140 $ 8140 $ 8140
Salary+Prem less medical out of pocket $ 93330 $ 96503 $ 98476
Net Effect of Change Anthem Select less Current Anthem $ 4545 $ 6806 $ 7857
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and
10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 1040 $ 1040 $ 1040
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 350 $ 350 $ 350
Hospital Expense - Year 2 No Charge $ - 0
Total Out of Pocket $ 1510 $ 1510 $ 1510
Salary less medical out of pocket $ 89725 $ 90637 $ 91559
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 470 $ 470 $ 470
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 730 $ 4230 $ 730
Salary less medical out of pocket $ 94740 $ 94413 $ 99886
Net Effect of Change Anthem Choice less Current Anthem $ 5015 $ 3776 $ 8327
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 270 $ 270 $ 270
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 530 $ 4030 $ 530
Salary+Prem less medical out of pocket $ 100940 $ 100613 $ 106086
Net Effect of Change Anthem Select less Current Anthem $ 11215 $ 9976 $ 14527
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name
prescriptions each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 840 $ 840 $ 840
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 200 $ 200 $ 200
Total Out of Pocket $ 1160 $ 1160 $ 1160
Salary less medical out of pocket $ 90075 $ 90987 $ 91909
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20 co-pay deductible waived $ 300 $ 300 $ 300
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 460 $ 460 $ 460
Salary less medical out of pocket $ 95010 $ 98183 $ 100156
Net Effect of Change Anthem Choice less Current Anthem $ 4935 $ 7196 $ 8247
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10 co-pay deductible waived $ 150 $ 150 $ 150
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 310 $ 310 $ 310
Salary+Prem less medical out of pocket $ 101160 $ 104333 $ 106306
Net Effect of Change Anthem Select less Current Anthem $ 11085 $ 13346 $ 14397
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Page 24: Ventura County Community College District · 2020 CCLC Policy Agenda. 1. Greater. state investment in per-student . funding: • UC = $33,569 CSU = $18,445 K -12 = $12,018 CC = $8,306

Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact

24

Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges ImpactPolicy Update

Apportionments No change to the Student Centered Funding Formula (SCFF) Governor supports the recommendation of the SCFF Oversight Committee to include a metric reflecting first-generation college students within the formula The CCCCO is expected to develop guidance and work with districts to collect this data FY21 preliminary SCFF rates are expected to be published in mid-February

CCC System Support Budget proposes a $125 million consolidation of administrative and statewide activities budgets contained within the following programs Student Equity and Achievement (SEA) Cooperating Agencies Foster Youth Educational Support CCC Strong Workforce Institutional Effectiveness Partnership Initiative (IEPI) Integrated Technology Transfer Education amp Articulation Expand Delivery of Courses through Technology and Statewide media campaigns (from Finance Aid Administration)

Capital Outlay

Provides $276 million in capital outlay funding from Prop 51 The funding is to support 24 new CCC projects On the March 3 ballot is Prop 13 School and College Facilities Bond If passed community colleges would receive $2 billion of the measurersquos total $15 billion for educational facilities

25

httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information

Contract Negotiations

26

Questions

27

Additional slides

November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)Step I II III IV V Total Salary

1 1 1 2 $49-68K

2 2 2 3 7 $51-71K

3 1 1 $54-72K

4 1 2 1 1 5 $56-76K

5 3 2 3 6 6 20 $58-78K

6 4 2 1 3 5 15 $61-80K

7 5 1 2 5 1 14 $63-83K

8 5 2 2 5 6 20 $66-85K

9 2 1 1 3 7 14 $68-88K

10 2 4 4 7 8 25 $71-90K

11 3 6 5 17 13 44 $73-93K

12 6 3 2 3 5 19 $76-95K

13 5 1 2 2 5 15 $78-97K

14 4 5 1 4 5 19 $80-100K

15 11 43 12 80 50 207 $83-102K

Total 51 74 49 137 116 42729

Year End 2019 FT Faculty Gross Pay Summary

Description Amount

High $201025

Low $56890

Median $112349

Mean $113486

Faculty () at $100000 or greater 75

Ventura County Median Household Income $84014

30

Note Exclusions include pre-retirees mid-year resignations mid-year appointments

CA State Controllerrsquos Office (49 of 72 Districts) 31

Average Faculty Pay and Benefits ndashComparisons with Districts (CBT Report)

District Average of Total Wages Average of TotalBenefits

Total Wages + Benefits

Ventura County CCD $103157 $37549 $140706

Foothill-De Anza CCD $108648 $29557 $138205

Los Rios CCD $93174 $28585 $121759

Contra Costa CCD $71419 $23683 $95101

South Orange County CCD $52219 $14453 $66743

VCCCD Rank out of 49 Districts

14 4 8

32

California State Controllerrsquos Office data with 49 or 72 Districts reportingTotal Wages include base salary longevity and extra assignments

IEPI Focus Areas

1 Organizational Structure and Implementation Processes for District Services

2 Districtwide Support and Coordination for Career Education and Workforce and Economic Development

3 District-level Student Success Performance Metrics (SCFF) and Planning (Program Reviews)

33

CalPERS 2020 Regional Health Premiums (monthly)

Plan Employee Employee + 1 Employee + 2

Anthem Blue Cross Select $654 $1308 $1700

Anthem Blue Cross Trad $935 $1870 $2431

Blue Shield Access $910 $1820 $2366

Kaiser Permanente $645 $1290 $1678

Anthem PERS Choice $736 $1473 $1914

Anthem PERS Select $452 $903 $1174

Anthem PERS Care $987 $1973 $2565

Peace Officers Res Assoc $749 $1499 $1960

United Healthcare $672 $1343 $1746

34

35

Ventura County Community College DistrictCalPERS Medical

Limited NetworkAnthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS

Faculty ASCC PERS Select 3 4 PERS Choice PERS Care

Deductible In-Network In-Network In-Network In-Network In-NetworkIndividual $200 $200 $1000 1 $500 $500 Fami ly $600 $600 $2000 1 $1000 $1000

Out of pocket maximum (coinsurance)Individual $1500 $1700 $3000 $3000 $2000Fami ly $4500 $5100 $6000 $6000 $4000

Out of pocket maximum (deductibles amp copays)Individual NA NA $2900 $2900 $3900Fami ly NA NA $5800 $5800 $7800

Coinsurance (plan pays) 80 80 80 80 90Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waivedHospital coinsurance copayInpatient No Charge No Charge ded 80 ded 80 $250 ded 90Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waivedDurable medical equipment 80 80 ded 80 ded 80 ded 90Prescription drugsBrandSpecialty Deductible Brand Name $50member Brand Name $100member none none noneRX Copay

30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $5030 day supply of Maintenance Medication after 2n $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100Mai l order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100

RX Out of pocket maximumIndividual None $750 $2000 $2000 $2000Fami ly None $1500 $4000 $4000 $4000Home Del ivery $500$1000 NA $1000 $1000 $1000

1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification)2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician

3 Children automatically at $500 ded

4 Well-Mothers Program register online no $3000 maximum only deductible

PPO - Monthly amp Tenthly (B)

ampG

amp9License 0D86695amp9ampPamp9ampD

PPO - Monthly amp Tenthly (B) (2)

ampG

amp9License 0D86695amp9ampPamp9ampD

PPO - Monthly amp Tenthly (B) (3)

ampG

amp9License 0D86695amp9ampPamp9ampD

image1jpeg

image2jpeg

36

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 840$ 840$ 840$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 200$ 200$ 200$ Total Out of Pocket 1160$ 1160$ 1160$

Salary less medical out of pocket 90075$ 90987$ 91909$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$

Salary less medical out of pocket 95010$ 98183$ 100156$ Net Effect of Change Anthem Choice less Current Anthem 4935$ 7196$ 8247$

Sheet1

37

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 fa 1040$ 1040$ 1040$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 350$ 350$ 350$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 1510$ 1510$ 1510$

Salary less medical out of pocket 89725$ 90637$ 91559$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$

Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$

Total Out of Pocket 730$ 4230$ 730$

Salary less medical out of pocket 94740$ 94413$ 99886$ Net Effect of Change Anthem Choice less Current Anthem 5015$ 3776$ 8327$

Sheet1

38

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 1680$ 1680$ 1680$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $50 brand dedmember 410$ 410$ 410$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 2450$ 2450$ 2450$

Salary less medical out of pocket 88785$ 89697$ 90619$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$

Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$ Total Out of Pocket 8440$ 8440$ 8440$

Salary less medical out of pocket 87030$ 90203$ 92176$ Net Effect of Change Anthem Choice less Current Anthem (1755)$ 506$ 1557$

Sheet1

39

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 300$ 300$ 300$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 250$ 250$ 250$ Total Out of Pocket 670$ 670$ 670$

Salary less medical out of pocket 66667$ 67352$ 68045$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$

Three YearSalary less medical out of pocket 71858$ 73642$ 75124$ Total

Net Effect of Change Anthem Choice less Current Anthem 5191$ 6290$ 7080$ 18560$

Sheet1

40

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 440$ 440$ 440$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 400$ 400$ 400$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 960$ 960$ 960$

Salary less medical out of pocket 67577$ 68262$ 68955$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$

Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$

Total Out of Pocket 730$ 4230$ 730$ Three Year

Salary less medical out of pocket 71588$ 69872$ 74854$ TotalNet Effect of Change Anthem Choice less Current Anthem 4011$ 1610$ 5900$ 11520$

Sheet1

41

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 840$ 840$ 840$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $100 brand dedmember 460$ 460$ 460$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 1660$ 1660$ 1660$

Salary less medical out of pocket 66877$ 67562$ 68255$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$

Hospital Expense Year 2Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$

Total Out of Pocket 8440$ 8440$ 8440$ Three Year

Salary less medical out of pocket 63878$ 65662$ 67144$ TotalNet Effect of Change Anthem Choice less Current Anthem (2999)$ (1900)$ (1110)$ (6010)$

Sheet1

  • Ventura CountyCommunity College DistrictVision we will become the leader in the development of high quality innovative educational programs and services Keeping in mind that students come first we will model best practice in instructional and service delivery student access community involvement and accountabilityCOLLEGE FORUMSFebruary 2020
  • Todayrsquos Topics
  • 2020 CCLC Policy Agenda
  • VCCCD 2020 ndash 2026 Strategic Goals
  • VCCCD 2020 ndash 2026 Strategic Plan Themes
  • VCCCD 2020 ndash 2026 Strategic Plan Development Timeline
  • VCCCD Program Review Development and Timeline
  • Accreditation
  • Planning Considerations
  • Planning Considerations
  • Marketing Communications and Outreach
  • Supporting our Collegeshellip
  • Fiscal Update
  • 2019-20 State Budget Key Issues
  • 2019-20 Adoption Budget Unrestricted General Fund 111 by Object
  • Where are we this year
  • Multi-Year Projects (MYP) Assumptions and summary level budget components
  • Slide Number 18
  • Non-Salary Payroll Items
  • Initial Rate Increases for Anthem PPO Renewal Effective July 1 2020
  • STRS amp PERS Cumulative Increased Annual Cost Since FY 14
  • General Fund ndash Unrestricted Fund Balances
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information
  • Slide Number 27
  • Additional slides
  • November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)
  • Year End 2019 FT Faculty Gross Pay Summary
  • Slide Number 31
  • Average Faculty Pay and Benefits ndash Comparisons with Districts (CBT Report)
  • IEPI Focus Areas
  • CalPERS 2020 Regional Health Premiums (monthly)
  • Slide Number 35
  • Slide Number 36
  • Slide Number 37
  • Slide Number 38
  • Slide Number 39
  • Slide Number 40
  • Slide Number 41
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and
12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 840 $ 840 $ 840
Prescriptions - generic $10 co-pay $ 360 $ 360 $ 360
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 460 $ 460 $ 460
Hospital Expenses No Charge $ - 0 $ - 0 $ - 0
Total Out of Pocket $ 1660 $ 1660 $ 1660
Salary less medical out of pocket $ 66877 $ 67562 $ 68255
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 1020 $ 1020 $ 1020
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8440 $ 8440 $ 8440
Three Year
Salary less medical out of pocket $ 63878 $ 65662 $ 67144 Total
Net Effect of Change Anthem Choice less Current Anthem $ (2999) $ (1900) $ (1110) $ (6010)
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 720 $ 720 $ 720
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8140 $ 8140 $ 8140
Three Year
Salary+Prem less medical out of pocket $ 70178 $ 71962 $ 73444 Total
Net Effect of Change Anthem Select less Current Anthem $ 3301 $ 4400 $ 5190 $ 12890
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and
10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 440 $ 440 $ 440
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 400 $ 400 $ 400
Hospital Expense - Year 2 No Charge $ - 0
Total Out of Pocket $ 960 $ 960 $ 960
Salary less medical out of pocket $ 67577 $ 68262 $ 68955
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 470 $ 470 $ 470
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 730 $ 4230 $ 730
Three Year
Salary less medical out of pocket $ 71588 $ 69872 $ 74854 Total
Net Effect of Change Anthem Choice less Current Anthem $ 4011 $ 1610 $ 5900 $ 11520
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 270 $ 270 $ 270
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 530 $ 4030 $ 530
Three Year
Salary+Prem less medical out of pocket $ 77788 $ 76072 $ 81054 Total
Net Effect of Change Anthem Select less Current Anthem $ 10211 $ 7810 $ 12100 $ 30120
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name
prescriptions each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 300 $ 300 $ 300
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 250 $ 250 $ 250
Total Out of Pocket $ 670 $ 670 $ 670
Salary less medical out of pocket $ 66667 $ 67352 $ 68045
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20 co-pay deductible waived $ 300 $ 300 $ 300
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 460 $ 460 $ 460
Three Year
Salary less medical out of pocket $ 71858 $ 73642 $ 75124 Total
Net Effect of Change Anthem Choice less Current Anthem $ 5191 $ 6290 $ 7080 $ 18560
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10 co-pay deductible waived $ 150 $ 150 $ 150
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 310 $ 310 $ 310
Three Year
Salary+Prem less medical out of pocket $ 78008 $ 79792 $ 81274 Total
Net Effect of Change Anthem Select less Current Anthem $ 11341 $ 12440 $ 13230 $ 37010
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and
12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 1680 $ 1680 $ 1680
Prescriptions - generic $10 co-pay $ 360 $ 360 $ 360
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 410 $ 410 $ 410
Hospital Expenses No Charge $ - 0 $ - 0 $ - 0
Total Out of Pocket $ 2450 $ 2450 $ 2450
Salary less medical out of pocket $ 88785 $ 89697 $ 90619
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 1020 $ 1020 $ 1020
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8440 $ 8440 $ 8440
Salary less medical out of pocket $ 87030 $ 90203 $ 92176
Net Effect of Change Anthem Choice less Current Anthem $ (1755) $ 506 $ 1557
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 720 $ 720 $ 720
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8140 $ 8140 $ 8140
Salary+Prem less medical out of pocket $ 93330 $ 96503 $ 98476
Net Effect of Change Anthem Select less Current Anthem $ 4545 $ 6806 $ 7857
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and
10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 1040 $ 1040 $ 1040
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 350 $ 350 $ 350
Hospital Expense - Year 2 No Charge $ - 0
Total Out of Pocket $ 1510 $ 1510 $ 1510
Salary less medical out of pocket $ 89725 $ 90637 $ 91559
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 470 $ 470 $ 470
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 730 $ 4230 $ 730
Salary less medical out of pocket $ 94740 $ 94413 $ 99886
Net Effect of Change Anthem Choice less Current Anthem $ 5015 $ 3776 $ 8327
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 270 $ 270 $ 270
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 530 $ 4030 $ 530
Salary+Prem less medical out of pocket $ 100940 $ 100613 $ 106086
Net Effect of Change Anthem Select less Current Anthem $ 11215 $ 9976 $ 14527
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name
prescriptions each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 840 $ 840 $ 840
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 200 $ 200 $ 200
Total Out of Pocket $ 1160 $ 1160 $ 1160
Salary less medical out of pocket $ 90075 $ 90987 $ 91909
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20 co-pay deductible waived $ 300 $ 300 $ 300
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 460 $ 460 $ 460
Salary less medical out of pocket $ 95010 $ 98183 $ 100156
Net Effect of Change Anthem Choice less Current Anthem $ 4935 $ 7196 $ 8247
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10 co-pay deductible waived $ 150 $ 150 $ 150
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 310 $ 310 $ 310
Salary+Prem less medical out of pocket $ 101160 $ 104333 $ 106306
Net Effect of Change Anthem Select less Current Anthem $ 11085 $ 13346 $ 14397
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Page 25: Ventura County Community College District · 2020 CCLC Policy Agenda. 1. Greater. state investment in per-student . funding: • UC = $33,569 CSU = $18,445 K -12 = $12,018 CC = $8,306

Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges ImpactPolicy Update

Apportionments No change to the Student Centered Funding Formula (SCFF) Governor supports the recommendation of the SCFF Oversight Committee to include a metric reflecting first-generation college students within the formula The CCCCO is expected to develop guidance and work with districts to collect this data FY21 preliminary SCFF rates are expected to be published in mid-February

CCC System Support Budget proposes a $125 million consolidation of administrative and statewide activities budgets contained within the following programs Student Equity and Achievement (SEA) Cooperating Agencies Foster Youth Educational Support CCC Strong Workforce Institutional Effectiveness Partnership Initiative (IEPI) Integrated Technology Transfer Education amp Articulation Expand Delivery of Courses through Technology and Statewide media campaigns (from Finance Aid Administration)

Capital Outlay

Provides $276 million in capital outlay funding from Prop 51 The funding is to support 24 new CCC projects On the March 3 ballot is Prop 13 School and College Facilities Bond If passed community colleges would receive $2 billion of the measurersquos total $15 billion for educational facilities

25

httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information

Contract Negotiations

26

Questions

27

Additional slides

November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)Step I II III IV V Total Salary

1 1 1 2 $49-68K

2 2 2 3 7 $51-71K

3 1 1 $54-72K

4 1 2 1 1 5 $56-76K

5 3 2 3 6 6 20 $58-78K

6 4 2 1 3 5 15 $61-80K

7 5 1 2 5 1 14 $63-83K

8 5 2 2 5 6 20 $66-85K

9 2 1 1 3 7 14 $68-88K

10 2 4 4 7 8 25 $71-90K

11 3 6 5 17 13 44 $73-93K

12 6 3 2 3 5 19 $76-95K

13 5 1 2 2 5 15 $78-97K

14 4 5 1 4 5 19 $80-100K

15 11 43 12 80 50 207 $83-102K

Total 51 74 49 137 116 42729

Year End 2019 FT Faculty Gross Pay Summary

Description Amount

High $201025

Low $56890

Median $112349

Mean $113486

Faculty () at $100000 or greater 75

Ventura County Median Household Income $84014

30

Note Exclusions include pre-retirees mid-year resignations mid-year appointments

CA State Controllerrsquos Office (49 of 72 Districts) 31

Average Faculty Pay and Benefits ndashComparisons with Districts (CBT Report)

District Average of Total Wages Average of TotalBenefits

Total Wages + Benefits

Ventura County CCD $103157 $37549 $140706

Foothill-De Anza CCD $108648 $29557 $138205

Los Rios CCD $93174 $28585 $121759

Contra Costa CCD $71419 $23683 $95101

South Orange County CCD $52219 $14453 $66743

VCCCD Rank out of 49 Districts

14 4 8

32

California State Controllerrsquos Office data with 49 or 72 Districts reportingTotal Wages include base salary longevity and extra assignments

IEPI Focus Areas

1 Organizational Structure and Implementation Processes for District Services

2 Districtwide Support and Coordination for Career Education and Workforce and Economic Development

3 District-level Student Success Performance Metrics (SCFF) and Planning (Program Reviews)

33

CalPERS 2020 Regional Health Premiums (monthly)

Plan Employee Employee + 1 Employee + 2

Anthem Blue Cross Select $654 $1308 $1700

Anthem Blue Cross Trad $935 $1870 $2431

Blue Shield Access $910 $1820 $2366

Kaiser Permanente $645 $1290 $1678

Anthem PERS Choice $736 $1473 $1914

Anthem PERS Select $452 $903 $1174

Anthem PERS Care $987 $1973 $2565

Peace Officers Res Assoc $749 $1499 $1960

United Healthcare $672 $1343 $1746

34

35

Ventura County Community College DistrictCalPERS Medical

Limited NetworkAnthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS

Faculty ASCC PERS Select 3 4 PERS Choice PERS Care

Deductible In-Network In-Network In-Network In-Network In-NetworkIndividual $200 $200 $1000 1 $500 $500 Fami ly $600 $600 $2000 1 $1000 $1000

Out of pocket maximum (coinsurance)Individual $1500 $1700 $3000 $3000 $2000Fami ly $4500 $5100 $6000 $6000 $4000

Out of pocket maximum (deductibles amp copays)Individual NA NA $2900 $2900 $3900Fami ly NA NA $5800 $5800 $7800

Coinsurance (plan pays) 80 80 80 80 90Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waivedHospital coinsurance copayInpatient No Charge No Charge ded 80 ded 80 $250 ded 90Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waivedDurable medical equipment 80 80 ded 80 ded 80 ded 90Prescription drugsBrandSpecialty Deductible Brand Name $50member Brand Name $100member none none noneRX Copay

30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $5030 day supply of Maintenance Medication after 2n $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100Mai l order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100

RX Out of pocket maximumIndividual None $750 $2000 $2000 $2000Fami ly None $1500 $4000 $4000 $4000Home Del ivery $500$1000 NA $1000 $1000 $1000

1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification)2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician

3 Children automatically at $500 ded

4 Well-Mothers Program register online no $3000 maximum only deductible

PPO - Monthly amp Tenthly (B)

ampG

amp9License 0D86695amp9ampPamp9ampD

PPO - Monthly amp Tenthly (B) (2)

ampG

amp9License 0D86695amp9ampPamp9ampD

PPO - Monthly amp Tenthly (B) (3)

ampG

amp9License 0D86695amp9ampPamp9ampD

image1jpeg

image2jpeg

36

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 840$ 840$ 840$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 200$ 200$ 200$ Total Out of Pocket 1160$ 1160$ 1160$

Salary less medical out of pocket 90075$ 90987$ 91909$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$

Salary less medical out of pocket 95010$ 98183$ 100156$ Net Effect of Change Anthem Choice less Current Anthem 4935$ 7196$ 8247$

Sheet1

37

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 fa 1040$ 1040$ 1040$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 350$ 350$ 350$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 1510$ 1510$ 1510$

Salary less medical out of pocket 89725$ 90637$ 91559$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$

Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$

Total Out of Pocket 730$ 4230$ 730$

Salary less medical out of pocket 94740$ 94413$ 99886$ Net Effect of Change Anthem Choice less Current Anthem 5015$ 3776$ 8327$

Sheet1

38

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 1680$ 1680$ 1680$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $50 brand dedmember 410$ 410$ 410$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 2450$ 2450$ 2450$

Salary less medical out of pocket 88785$ 89697$ 90619$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$

Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$ Total Out of Pocket 8440$ 8440$ 8440$

Salary less medical out of pocket 87030$ 90203$ 92176$ Net Effect of Change Anthem Choice less Current Anthem (1755)$ 506$ 1557$

Sheet1

39

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 300$ 300$ 300$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 250$ 250$ 250$ Total Out of Pocket 670$ 670$ 670$

Salary less medical out of pocket 66667$ 67352$ 68045$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$

Three YearSalary less medical out of pocket 71858$ 73642$ 75124$ Total

Net Effect of Change Anthem Choice less Current Anthem 5191$ 6290$ 7080$ 18560$

Sheet1

40

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 440$ 440$ 440$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 400$ 400$ 400$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 960$ 960$ 960$

Salary less medical out of pocket 67577$ 68262$ 68955$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$

Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$

Total Out of Pocket 730$ 4230$ 730$ Three Year

Salary less medical out of pocket 71588$ 69872$ 74854$ TotalNet Effect of Change Anthem Choice less Current Anthem 4011$ 1610$ 5900$ 11520$

Sheet1

41

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 840$ 840$ 840$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $100 brand dedmember 460$ 460$ 460$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 1660$ 1660$ 1660$

Salary less medical out of pocket 66877$ 67562$ 68255$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$

Hospital Expense Year 2Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$

Total Out of Pocket 8440$ 8440$ 8440$ Three Year

Salary less medical out of pocket 63878$ 65662$ 67144$ TotalNet Effect of Change Anthem Choice less Current Anthem (2999)$ (1900)$ (1110)$ (6010)$

Sheet1

  • Ventura CountyCommunity College DistrictVision we will become the leader in the development of high quality innovative educational programs and services Keeping in mind that students come first we will model best practice in instructional and service delivery student access community involvement and accountabilityCOLLEGE FORUMSFebruary 2020
  • Todayrsquos Topics
  • 2020 CCLC Policy Agenda
  • VCCCD 2020 ndash 2026 Strategic Goals
  • VCCCD 2020 ndash 2026 Strategic Plan Themes
  • VCCCD 2020 ndash 2026 Strategic Plan Development Timeline
  • VCCCD Program Review Development and Timeline
  • Accreditation
  • Planning Considerations
  • Planning Considerations
  • Marketing Communications and Outreach
  • Supporting our Collegeshellip
  • Fiscal Update
  • 2019-20 State Budget Key Issues
  • 2019-20 Adoption Budget Unrestricted General Fund 111 by Object
  • Where are we this year
  • Multi-Year Projects (MYP) Assumptions and summary level budget components
  • Slide Number 18
  • Non-Salary Payroll Items
  • Initial Rate Increases for Anthem PPO Renewal Effective July 1 2020
  • STRS amp PERS Cumulative Increased Annual Cost Since FY 14
  • General Fund ndash Unrestricted Fund Balances
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information
  • Slide Number 27
  • Additional slides
  • November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)
  • Year End 2019 FT Faculty Gross Pay Summary
  • Slide Number 31
  • Average Faculty Pay and Benefits ndash Comparisons with Districts (CBT Report)
  • IEPI Focus Areas
  • CalPERS 2020 Regional Health Premiums (monthly)
  • Slide Number 35
  • Slide Number 36
  • Slide Number 37
  • Slide Number 38
  • Slide Number 39
  • Slide Number 40
  • Slide Number 41
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and
12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 840 $ 840 $ 840
Prescriptions - generic $10 co-pay $ 360 $ 360 $ 360
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 460 $ 460 $ 460
Hospital Expenses No Charge $ - 0 $ - 0 $ - 0
Total Out of Pocket $ 1660 $ 1660 $ 1660
Salary less medical out of pocket $ 66877 $ 67562 $ 68255
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 1020 $ 1020 $ 1020
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8440 $ 8440 $ 8440
Three Year
Salary less medical out of pocket $ 63878 $ 65662 $ 67144 Total
Net Effect of Change Anthem Choice less Current Anthem $ (2999) $ (1900) $ (1110) $ (6010)
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 720 $ 720 $ 720
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8140 $ 8140 $ 8140
Three Year
Salary+Prem less medical out of pocket $ 70178 $ 71962 $ 73444 Total
Net Effect of Change Anthem Select less Current Anthem $ 3301 $ 4400 $ 5190 $ 12890
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and
10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 440 $ 440 $ 440
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 400 $ 400 $ 400
Hospital Expense - Year 2 No Charge $ - 0
Total Out of Pocket $ 960 $ 960 $ 960
Salary less medical out of pocket $ 67577 $ 68262 $ 68955
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 470 $ 470 $ 470
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 730 $ 4230 $ 730
Three Year
Salary less medical out of pocket $ 71588 $ 69872 $ 74854 Total
Net Effect of Change Anthem Choice less Current Anthem $ 4011 $ 1610 $ 5900 $ 11520
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 270 $ 270 $ 270
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 530 $ 4030 $ 530
Three Year
Salary+Prem less medical out of pocket $ 77788 $ 76072 $ 81054 Total
Net Effect of Change Anthem Select less Current Anthem $ 10211 $ 7810 $ 12100 $ 30120
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name
prescriptions each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 300 $ 300 $ 300
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 250 $ 250 $ 250
Total Out of Pocket $ 670 $ 670 $ 670
Salary less medical out of pocket $ 66667 $ 67352 $ 68045
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20 co-pay deductible waived $ 300 $ 300 $ 300
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 460 $ 460 $ 460
Three Year
Salary less medical out of pocket $ 71858 $ 73642 $ 75124 Total
Net Effect of Change Anthem Choice less Current Anthem $ 5191 $ 6290 $ 7080 $ 18560
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10 co-pay deductible waived $ 150 $ 150 $ 150
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 310 $ 310 $ 310
Three Year
Salary+Prem less medical out of pocket $ 78008 $ 79792 $ 81274 Total
Net Effect of Change Anthem Select less Current Anthem $ 11341 $ 12440 $ 13230 $ 37010
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and
12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 1680 $ 1680 $ 1680
Prescriptions - generic $10 co-pay $ 360 $ 360 $ 360
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 410 $ 410 $ 410
Hospital Expenses No Charge $ - 0 $ - 0 $ - 0
Total Out of Pocket $ 2450 $ 2450 $ 2450
Salary less medical out of pocket $ 88785 $ 89697 $ 90619
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 1020 $ 1020 $ 1020
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8440 $ 8440 $ 8440
Salary less medical out of pocket $ 87030 $ 90203 $ 92176
Net Effect of Change Anthem Choice less Current Anthem $ (1755) $ 506 $ 1557
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 720 $ 720 $ 720
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8140 $ 8140 $ 8140
Salary+Prem less medical out of pocket $ 93330 $ 96503 $ 98476
Net Effect of Change Anthem Select less Current Anthem $ 4545 $ 6806 $ 7857
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and
10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 1040 $ 1040 $ 1040
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 350 $ 350 $ 350
Hospital Expense - Year 2 No Charge $ - 0
Total Out of Pocket $ 1510 $ 1510 $ 1510
Salary less medical out of pocket $ 89725 $ 90637 $ 91559
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 470 $ 470 $ 470
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 730 $ 4230 $ 730
Salary less medical out of pocket $ 94740 $ 94413 $ 99886
Net Effect of Change Anthem Choice less Current Anthem $ 5015 $ 3776 $ 8327
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 270 $ 270 $ 270
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 530 $ 4030 $ 530
Salary+Prem less medical out of pocket $ 100940 $ 100613 $ 106086
Net Effect of Change Anthem Select less Current Anthem $ 11215 $ 9976 $ 14527
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name
prescriptions each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 840 $ 840 $ 840
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 200 $ 200 $ 200
Total Out of Pocket $ 1160 $ 1160 $ 1160
Salary less medical out of pocket $ 90075 $ 90987 $ 91909
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20 co-pay deductible waived $ 300 $ 300 $ 300
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 460 $ 460 $ 460
Salary less medical out of pocket $ 95010 $ 98183 $ 100156
Net Effect of Change Anthem Choice less Current Anthem $ 4935 $ 7196 $ 8247
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10 co-pay deductible waived $ 150 $ 150 $ 150
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 310 $ 310 $ 310
Salary+Prem less medical out of pocket $ 101160 $ 104333 $ 106306
Net Effect of Change Anthem Select less Current Anthem $ 11085 $ 13346 $ 14397
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Page 26: Ventura County Community College District · 2020 CCLC Policy Agenda. 1. Greater. state investment in per-student . funding: • UC = $33,569 CSU = $18,445 K -12 = $12,018 CC = $8,306

httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information

Contract Negotiations

26

Questions

27

Additional slides

November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)Step I II III IV V Total Salary

1 1 1 2 $49-68K

2 2 2 3 7 $51-71K

3 1 1 $54-72K

4 1 2 1 1 5 $56-76K

5 3 2 3 6 6 20 $58-78K

6 4 2 1 3 5 15 $61-80K

7 5 1 2 5 1 14 $63-83K

8 5 2 2 5 6 20 $66-85K

9 2 1 1 3 7 14 $68-88K

10 2 4 4 7 8 25 $71-90K

11 3 6 5 17 13 44 $73-93K

12 6 3 2 3 5 19 $76-95K

13 5 1 2 2 5 15 $78-97K

14 4 5 1 4 5 19 $80-100K

15 11 43 12 80 50 207 $83-102K

Total 51 74 49 137 116 42729

Year End 2019 FT Faculty Gross Pay Summary

Description Amount

High $201025

Low $56890

Median $112349

Mean $113486

Faculty () at $100000 or greater 75

Ventura County Median Household Income $84014

30

Note Exclusions include pre-retirees mid-year resignations mid-year appointments

CA State Controllerrsquos Office (49 of 72 Districts) 31

Average Faculty Pay and Benefits ndashComparisons with Districts (CBT Report)

District Average of Total Wages Average of TotalBenefits

Total Wages + Benefits

Ventura County CCD $103157 $37549 $140706

Foothill-De Anza CCD $108648 $29557 $138205

Los Rios CCD $93174 $28585 $121759

Contra Costa CCD $71419 $23683 $95101

South Orange County CCD $52219 $14453 $66743

VCCCD Rank out of 49 Districts

14 4 8

32

California State Controllerrsquos Office data with 49 or 72 Districts reportingTotal Wages include base salary longevity and extra assignments

IEPI Focus Areas

1 Organizational Structure and Implementation Processes for District Services

2 Districtwide Support and Coordination for Career Education and Workforce and Economic Development

3 District-level Student Success Performance Metrics (SCFF) and Planning (Program Reviews)

33

CalPERS 2020 Regional Health Premiums (monthly)

Plan Employee Employee + 1 Employee + 2

Anthem Blue Cross Select $654 $1308 $1700

Anthem Blue Cross Trad $935 $1870 $2431

Blue Shield Access $910 $1820 $2366

Kaiser Permanente $645 $1290 $1678

Anthem PERS Choice $736 $1473 $1914

Anthem PERS Select $452 $903 $1174

Anthem PERS Care $987 $1973 $2565

Peace Officers Res Assoc $749 $1499 $1960

United Healthcare $672 $1343 $1746

34

35

Ventura County Community College DistrictCalPERS Medical

Limited NetworkAnthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS

Faculty ASCC PERS Select 3 4 PERS Choice PERS Care

Deductible In-Network In-Network In-Network In-Network In-NetworkIndividual $200 $200 $1000 1 $500 $500 Fami ly $600 $600 $2000 1 $1000 $1000

Out of pocket maximum (coinsurance)Individual $1500 $1700 $3000 $3000 $2000Fami ly $4500 $5100 $6000 $6000 $4000

Out of pocket maximum (deductibles amp copays)Individual NA NA $2900 $2900 $3900Fami ly NA NA $5800 $5800 $7800

Coinsurance (plan pays) 80 80 80 80 90Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waivedHospital coinsurance copayInpatient No Charge No Charge ded 80 ded 80 $250 ded 90Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waivedDurable medical equipment 80 80 ded 80 ded 80 ded 90Prescription drugsBrandSpecialty Deductible Brand Name $50member Brand Name $100member none none noneRX Copay

30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $5030 day supply of Maintenance Medication after 2n $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100Mai l order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100

RX Out of pocket maximumIndividual None $750 $2000 $2000 $2000Fami ly None $1500 $4000 $4000 $4000Home Del ivery $500$1000 NA $1000 $1000 $1000

1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification)2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician

3 Children automatically at $500 ded

4 Well-Mothers Program register online no $3000 maximum only deductible

PPO - Monthly amp Tenthly (B)

ampG

amp9License 0D86695amp9ampPamp9ampD

PPO - Monthly amp Tenthly (B) (2)

ampG

amp9License 0D86695amp9ampPamp9ampD

PPO - Monthly amp Tenthly (B) (3)

ampG

amp9License 0D86695amp9ampPamp9ampD

image1jpeg

image2jpeg

36

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 840$ 840$ 840$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 200$ 200$ 200$ Total Out of Pocket 1160$ 1160$ 1160$

Salary less medical out of pocket 90075$ 90987$ 91909$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$

Salary less medical out of pocket 95010$ 98183$ 100156$ Net Effect of Change Anthem Choice less Current Anthem 4935$ 7196$ 8247$

Sheet1

37

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 fa 1040$ 1040$ 1040$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 350$ 350$ 350$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 1510$ 1510$ 1510$

Salary less medical out of pocket 89725$ 90637$ 91559$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$

Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$

Total Out of Pocket 730$ 4230$ 730$

Salary less medical out of pocket 94740$ 94413$ 99886$ Net Effect of Change Anthem Choice less Current Anthem 5015$ 3776$ 8327$

Sheet1

38

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 1680$ 1680$ 1680$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $50 brand dedmember 410$ 410$ 410$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 2450$ 2450$ 2450$

Salary less medical out of pocket 88785$ 89697$ 90619$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$

Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$ Total Out of Pocket 8440$ 8440$ 8440$

Salary less medical out of pocket 87030$ 90203$ 92176$ Net Effect of Change Anthem Choice less Current Anthem (1755)$ 506$ 1557$

Sheet1

39

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 300$ 300$ 300$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 250$ 250$ 250$ Total Out of Pocket 670$ 670$ 670$

Salary less medical out of pocket 66667$ 67352$ 68045$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$

Three YearSalary less medical out of pocket 71858$ 73642$ 75124$ Total

Net Effect of Change Anthem Choice less Current Anthem 5191$ 6290$ 7080$ 18560$

Sheet1

40

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 440$ 440$ 440$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 400$ 400$ 400$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 960$ 960$ 960$

Salary less medical out of pocket 67577$ 68262$ 68955$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$

Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$

Total Out of Pocket 730$ 4230$ 730$ Three Year

Salary less medical out of pocket 71588$ 69872$ 74854$ TotalNet Effect of Change Anthem Choice less Current Anthem 4011$ 1610$ 5900$ 11520$

Sheet1

41

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 840$ 840$ 840$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $100 brand dedmember 460$ 460$ 460$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 1660$ 1660$ 1660$

Salary less medical out of pocket 66877$ 67562$ 68255$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$

Hospital Expense Year 2Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$

Total Out of Pocket 8440$ 8440$ 8440$ Three Year

Salary less medical out of pocket 63878$ 65662$ 67144$ TotalNet Effect of Change Anthem Choice less Current Anthem (2999)$ (1900)$ (1110)$ (6010)$

Sheet1

  • Ventura CountyCommunity College DistrictVision we will become the leader in the development of high quality innovative educational programs and services Keeping in mind that students come first we will model best practice in instructional and service delivery student access community involvement and accountabilityCOLLEGE FORUMSFebruary 2020
  • Todayrsquos Topics
  • 2020 CCLC Policy Agenda
  • VCCCD 2020 ndash 2026 Strategic Goals
  • VCCCD 2020 ndash 2026 Strategic Plan Themes
  • VCCCD 2020 ndash 2026 Strategic Plan Development Timeline
  • VCCCD Program Review Development and Timeline
  • Accreditation
  • Planning Considerations
  • Planning Considerations
  • Marketing Communications and Outreach
  • Supporting our Collegeshellip
  • Fiscal Update
  • 2019-20 State Budget Key Issues
  • 2019-20 Adoption Budget Unrestricted General Fund 111 by Object
  • Where are we this year
  • Multi-Year Projects (MYP) Assumptions and summary level budget components
  • Slide Number 18
  • Non-Salary Payroll Items
  • Initial Rate Increases for Anthem PPO Renewal Effective July 1 2020
  • STRS amp PERS Cumulative Increased Annual Cost Since FY 14
  • General Fund ndash Unrestricted Fund Balances
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information
  • Slide Number 27
  • Additional slides
  • November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)
  • Year End 2019 FT Faculty Gross Pay Summary
  • Slide Number 31
  • Average Faculty Pay and Benefits ndash Comparisons with Districts (CBT Report)
  • IEPI Focus Areas
  • CalPERS 2020 Regional Health Premiums (monthly)
  • Slide Number 35
  • Slide Number 36
  • Slide Number 37
  • Slide Number 38
  • Slide Number 39
  • Slide Number 40
  • Slide Number 41
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and
12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 840 $ 840 $ 840
Prescriptions - generic $10 co-pay $ 360 $ 360 $ 360
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 460 $ 460 $ 460
Hospital Expenses No Charge $ - 0 $ - 0 $ - 0
Total Out of Pocket $ 1660 $ 1660 $ 1660
Salary less medical out of pocket $ 66877 $ 67562 $ 68255
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 1020 $ 1020 $ 1020
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8440 $ 8440 $ 8440
Three Year
Salary less medical out of pocket $ 63878 $ 65662 $ 67144 Total
Net Effect of Change Anthem Choice less Current Anthem $ (2999) $ (1900) $ (1110) $ (6010)
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 720 $ 720 $ 720
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8140 $ 8140 $ 8140
Three Year
Salary+Prem less medical out of pocket $ 70178 $ 71962 $ 73444 Total
Net Effect of Change Anthem Select less Current Anthem $ 3301 $ 4400 $ 5190 $ 12890
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and
10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 440 $ 440 $ 440
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 400 $ 400 $ 400
Hospital Expense - Year 2 No Charge $ - 0
Total Out of Pocket $ 960 $ 960 $ 960
Salary less medical out of pocket $ 67577 $ 68262 $ 68955
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 470 $ 470 $ 470
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 730 $ 4230 $ 730
Three Year
Salary less medical out of pocket $ 71588 $ 69872 $ 74854 Total
Net Effect of Change Anthem Choice less Current Anthem $ 4011 $ 1610 $ 5900 $ 11520
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 270 $ 270 $ 270
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 530 $ 4030 $ 530
Three Year
Salary+Prem less medical out of pocket $ 77788 $ 76072 $ 81054 Total
Net Effect of Change Anthem Select less Current Anthem $ 10211 $ 7810 $ 12100 $ 30120
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name
prescriptions each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 300 $ 300 $ 300
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 250 $ 250 $ 250
Total Out of Pocket $ 670 $ 670 $ 670
Salary less medical out of pocket $ 66667 $ 67352 $ 68045
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20 co-pay deductible waived $ 300 $ 300 $ 300
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 460 $ 460 $ 460
Three Year
Salary less medical out of pocket $ 71858 $ 73642 $ 75124 Total
Net Effect of Change Anthem Choice less Current Anthem $ 5191 $ 6290 $ 7080 $ 18560
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10 co-pay deductible waived $ 150 $ 150 $ 150
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 310 $ 310 $ 310
Three Year
Salary+Prem less medical out of pocket $ 78008 $ 79792 $ 81274 Total
Net Effect of Change Anthem Select less Current Anthem $ 11341 $ 12440 $ 13230 $ 37010
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and
12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 1680 $ 1680 $ 1680
Prescriptions - generic $10 co-pay $ 360 $ 360 $ 360
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 410 $ 410 $ 410
Hospital Expenses No Charge $ - 0 $ - 0 $ - 0
Total Out of Pocket $ 2450 $ 2450 $ 2450
Salary less medical out of pocket $ 88785 $ 89697 $ 90619
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 1020 $ 1020 $ 1020
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8440 $ 8440 $ 8440
Salary less medical out of pocket $ 87030 $ 90203 $ 92176
Net Effect of Change Anthem Choice less Current Anthem $ (1755) $ 506 $ 1557
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 720 $ 720 $ 720
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8140 $ 8140 $ 8140
Salary+Prem less medical out of pocket $ 93330 $ 96503 $ 98476
Net Effect of Change Anthem Select less Current Anthem $ 4545 $ 6806 $ 7857
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and
10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 1040 $ 1040 $ 1040
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 350 $ 350 $ 350
Hospital Expense - Year 2 No Charge $ - 0
Total Out of Pocket $ 1510 $ 1510 $ 1510
Salary less medical out of pocket $ 89725 $ 90637 $ 91559
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 470 $ 470 $ 470
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 730 $ 4230 $ 730
Salary less medical out of pocket $ 94740 $ 94413 $ 99886
Net Effect of Change Anthem Choice less Current Anthem $ 5015 $ 3776 $ 8327
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 270 $ 270 $ 270
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 530 $ 4030 $ 530
Salary+Prem less medical out of pocket $ 100940 $ 100613 $ 106086
Net Effect of Change Anthem Select less Current Anthem $ 11215 $ 9976 $ 14527
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name
prescriptions each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 840 $ 840 $ 840
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 200 $ 200 $ 200
Total Out of Pocket $ 1160 $ 1160 $ 1160
Salary less medical out of pocket $ 90075 $ 90987 $ 91909
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20 co-pay deductible waived $ 300 $ 300 $ 300
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 460 $ 460 $ 460
Salary less medical out of pocket $ 95010 $ 98183 $ 100156
Net Effect of Change Anthem Choice less Current Anthem $ 4935 $ 7196 $ 8247
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10 co-pay deductible waived $ 150 $ 150 $ 150
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 310 $ 310 $ 310
Salary+Prem less medical out of pocket $ 101160 $ 104333 $ 106306
Net Effect of Change Anthem Select less Current Anthem $ 11085 $ 13346 $ 14397
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Page 27: Ventura County Community College District · 2020 CCLC Policy Agenda. 1. Greater. state investment in per-student . funding: • UC = $33,569 CSU = $18,445 K -12 = $12,018 CC = $8,306

Questions

27

Additional slides

November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)Step I II III IV V Total Salary

1 1 1 2 $49-68K

2 2 2 3 7 $51-71K

3 1 1 $54-72K

4 1 2 1 1 5 $56-76K

5 3 2 3 6 6 20 $58-78K

6 4 2 1 3 5 15 $61-80K

7 5 1 2 5 1 14 $63-83K

8 5 2 2 5 6 20 $66-85K

9 2 1 1 3 7 14 $68-88K

10 2 4 4 7 8 25 $71-90K

11 3 6 5 17 13 44 $73-93K

12 6 3 2 3 5 19 $76-95K

13 5 1 2 2 5 15 $78-97K

14 4 5 1 4 5 19 $80-100K

15 11 43 12 80 50 207 $83-102K

Total 51 74 49 137 116 42729

Year End 2019 FT Faculty Gross Pay Summary

Description Amount

High $201025

Low $56890

Median $112349

Mean $113486

Faculty () at $100000 or greater 75

Ventura County Median Household Income $84014

30

Note Exclusions include pre-retirees mid-year resignations mid-year appointments

CA State Controllerrsquos Office (49 of 72 Districts) 31

Average Faculty Pay and Benefits ndashComparisons with Districts (CBT Report)

District Average of Total Wages Average of TotalBenefits

Total Wages + Benefits

Ventura County CCD $103157 $37549 $140706

Foothill-De Anza CCD $108648 $29557 $138205

Los Rios CCD $93174 $28585 $121759

Contra Costa CCD $71419 $23683 $95101

South Orange County CCD $52219 $14453 $66743

VCCCD Rank out of 49 Districts

14 4 8

32

California State Controllerrsquos Office data with 49 or 72 Districts reportingTotal Wages include base salary longevity and extra assignments

IEPI Focus Areas

1 Organizational Structure and Implementation Processes for District Services

2 Districtwide Support and Coordination for Career Education and Workforce and Economic Development

3 District-level Student Success Performance Metrics (SCFF) and Planning (Program Reviews)

33

CalPERS 2020 Regional Health Premiums (monthly)

Plan Employee Employee + 1 Employee + 2

Anthem Blue Cross Select $654 $1308 $1700

Anthem Blue Cross Trad $935 $1870 $2431

Blue Shield Access $910 $1820 $2366

Kaiser Permanente $645 $1290 $1678

Anthem PERS Choice $736 $1473 $1914

Anthem PERS Select $452 $903 $1174

Anthem PERS Care $987 $1973 $2565

Peace Officers Res Assoc $749 $1499 $1960

United Healthcare $672 $1343 $1746

34

35

Ventura County Community College DistrictCalPERS Medical

Limited NetworkAnthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS

Faculty ASCC PERS Select 3 4 PERS Choice PERS Care

Deductible In-Network In-Network In-Network In-Network In-NetworkIndividual $200 $200 $1000 1 $500 $500 Fami ly $600 $600 $2000 1 $1000 $1000

Out of pocket maximum (coinsurance)Individual $1500 $1700 $3000 $3000 $2000Fami ly $4500 $5100 $6000 $6000 $4000

Out of pocket maximum (deductibles amp copays)Individual NA NA $2900 $2900 $3900Fami ly NA NA $5800 $5800 $7800

Coinsurance (plan pays) 80 80 80 80 90Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waivedHospital coinsurance copayInpatient No Charge No Charge ded 80 ded 80 $250 ded 90Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waivedDurable medical equipment 80 80 ded 80 ded 80 ded 90Prescription drugsBrandSpecialty Deductible Brand Name $50member Brand Name $100member none none noneRX Copay

30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $5030 day supply of Maintenance Medication after 2n $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100Mai l order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100

RX Out of pocket maximumIndividual None $750 $2000 $2000 $2000Fami ly None $1500 $4000 $4000 $4000Home Del ivery $500$1000 NA $1000 $1000 $1000

1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification)2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician

3 Children automatically at $500 ded

4 Well-Mothers Program register online no $3000 maximum only deductible

PPO - Monthly amp Tenthly (B)

ampG

amp9License 0D86695amp9ampPamp9ampD

PPO - Monthly amp Tenthly (B) (2)

ampG

amp9License 0D86695amp9ampPamp9ampD

PPO - Monthly amp Tenthly (B) (3)

ampG

amp9License 0D86695amp9ampPamp9ampD

image1jpeg

image2jpeg

36

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 840$ 840$ 840$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 200$ 200$ 200$ Total Out of Pocket 1160$ 1160$ 1160$

Salary less medical out of pocket 90075$ 90987$ 91909$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$

Salary less medical out of pocket 95010$ 98183$ 100156$ Net Effect of Change Anthem Choice less Current Anthem 4935$ 7196$ 8247$

Sheet1

37

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 fa 1040$ 1040$ 1040$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 350$ 350$ 350$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 1510$ 1510$ 1510$

Salary less medical out of pocket 89725$ 90637$ 91559$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$

Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$

Total Out of Pocket 730$ 4230$ 730$

Salary less medical out of pocket 94740$ 94413$ 99886$ Net Effect of Change Anthem Choice less Current Anthem 5015$ 3776$ 8327$

Sheet1

38

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 1680$ 1680$ 1680$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $50 brand dedmember 410$ 410$ 410$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 2450$ 2450$ 2450$

Salary less medical out of pocket 88785$ 89697$ 90619$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$

Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$ Total Out of Pocket 8440$ 8440$ 8440$

Salary less medical out of pocket 87030$ 90203$ 92176$ Net Effect of Change Anthem Choice less Current Anthem (1755)$ 506$ 1557$

Sheet1

39

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 300$ 300$ 300$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 250$ 250$ 250$ Total Out of Pocket 670$ 670$ 670$

Salary less medical out of pocket 66667$ 67352$ 68045$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$

Three YearSalary less medical out of pocket 71858$ 73642$ 75124$ Total

Net Effect of Change Anthem Choice less Current Anthem 5191$ 6290$ 7080$ 18560$

Sheet1

40

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 440$ 440$ 440$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 400$ 400$ 400$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 960$ 960$ 960$

Salary less medical out of pocket 67577$ 68262$ 68955$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$

Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$

Total Out of Pocket 730$ 4230$ 730$ Three Year

Salary less medical out of pocket 71588$ 69872$ 74854$ TotalNet Effect of Change Anthem Choice less Current Anthem 4011$ 1610$ 5900$ 11520$

Sheet1

41

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 840$ 840$ 840$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $100 brand dedmember 460$ 460$ 460$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 1660$ 1660$ 1660$

Salary less medical out of pocket 66877$ 67562$ 68255$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$

Hospital Expense Year 2Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$

Total Out of Pocket 8440$ 8440$ 8440$ Three Year

Salary less medical out of pocket 63878$ 65662$ 67144$ TotalNet Effect of Change Anthem Choice less Current Anthem (2999)$ (1900)$ (1110)$ (6010)$

Sheet1

  • Ventura CountyCommunity College DistrictVision we will become the leader in the development of high quality innovative educational programs and services Keeping in mind that students come first we will model best practice in instructional and service delivery student access community involvement and accountabilityCOLLEGE FORUMSFebruary 2020
  • Todayrsquos Topics
  • 2020 CCLC Policy Agenda
  • VCCCD 2020 ndash 2026 Strategic Goals
  • VCCCD 2020 ndash 2026 Strategic Plan Themes
  • VCCCD 2020 ndash 2026 Strategic Plan Development Timeline
  • VCCCD Program Review Development and Timeline
  • Accreditation
  • Planning Considerations
  • Planning Considerations
  • Marketing Communications and Outreach
  • Supporting our Collegeshellip
  • Fiscal Update
  • 2019-20 State Budget Key Issues
  • 2019-20 Adoption Budget Unrestricted General Fund 111 by Object
  • Where are we this year
  • Multi-Year Projects (MYP) Assumptions and summary level budget components
  • Slide Number 18
  • Non-Salary Payroll Items
  • Initial Rate Increases for Anthem PPO Renewal Effective July 1 2020
  • STRS amp PERS Cumulative Increased Annual Cost Since FY 14
  • General Fund ndash Unrestricted Fund Balances
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information
  • Slide Number 27
  • Additional slides
  • November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)
  • Year End 2019 FT Faculty Gross Pay Summary
  • Slide Number 31
  • Average Faculty Pay and Benefits ndash Comparisons with Districts (CBT Report)
  • IEPI Focus Areas
  • CalPERS 2020 Regional Health Premiums (monthly)
  • Slide Number 35
  • Slide Number 36
  • Slide Number 37
  • Slide Number 38
  • Slide Number 39
  • Slide Number 40
  • Slide Number 41
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and
12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 840 $ 840 $ 840
Prescriptions - generic $10 co-pay $ 360 $ 360 $ 360
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 460 $ 460 $ 460
Hospital Expenses No Charge $ - 0 $ - 0 $ - 0
Total Out of Pocket $ 1660 $ 1660 $ 1660
Salary less medical out of pocket $ 66877 $ 67562 $ 68255
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 1020 $ 1020 $ 1020
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8440 $ 8440 $ 8440
Three Year
Salary less medical out of pocket $ 63878 $ 65662 $ 67144 Total
Net Effect of Change Anthem Choice less Current Anthem $ (2999) $ (1900) $ (1110) $ (6010)
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 720 $ 720 $ 720
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8140 $ 8140 $ 8140
Three Year
Salary+Prem less medical out of pocket $ 70178 $ 71962 $ 73444 Total
Net Effect of Change Anthem Select less Current Anthem $ 3301 $ 4400 $ 5190 $ 12890
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and
10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 440 $ 440 $ 440
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 400 $ 400 $ 400
Hospital Expense - Year 2 No Charge $ - 0
Total Out of Pocket $ 960 $ 960 $ 960
Salary less medical out of pocket $ 67577 $ 68262 $ 68955
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 470 $ 470 $ 470
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 730 $ 4230 $ 730
Three Year
Salary less medical out of pocket $ 71588 $ 69872 $ 74854 Total
Net Effect of Change Anthem Choice less Current Anthem $ 4011 $ 1610 $ 5900 $ 11520
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 270 $ 270 $ 270
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 530 $ 4030 $ 530
Three Year
Salary+Prem less medical out of pocket $ 77788 $ 76072 $ 81054 Total
Net Effect of Change Anthem Select less Current Anthem $ 10211 $ 7810 $ 12100 $ 30120
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name
prescriptions each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 300 $ 300 $ 300
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 250 $ 250 $ 250
Total Out of Pocket $ 670 $ 670 $ 670
Salary less medical out of pocket $ 66667 $ 67352 $ 68045
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20 co-pay deductible waived $ 300 $ 300 $ 300
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 460 $ 460 $ 460
Three Year
Salary less medical out of pocket $ 71858 $ 73642 $ 75124 Total
Net Effect of Change Anthem Choice less Current Anthem $ 5191 $ 6290 $ 7080 $ 18560
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10 co-pay deductible waived $ 150 $ 150 $ 150
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 310 $ 310 $ 310
Three Year
Salary+Prem less medical out of pocket $ 78008 $ 79792 $ 81274 Total
Net Effect of Change Anthem Select less Current Anthem $ 11341 $ 12440 $ 13230 $ 37010
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and
12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 1680 $ 1680 $ 1680
Prescriptions - generic $10 co-pay $ 360 $ 360 $ 360
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 410 $ 410 $ 410
Hospital Expenses No Charge $ - 0 $ - 0 $ - 0
Total Out of Pocket $ 2450 $ 2450 $ 2450
Salary less medical out of pocket $ 88785 $ 89697 $ 90619
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 1020 $ 1020 $ 1020
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8440 $ 8440 $ 8440
Salary less medical out of pocket $ 87030 $ 90203 $ 92176
Net Effect of Change Anthem Choice less Current Anthem $ (1755) $ 506 $ 1557
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 720 $ 720 $ 720
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8140 $ 8140 $ 8140
Salary+Prem less medical out of pocket $ 93330 $ 96503 $ 98476
Net Effect of Change Anthem Select less Current Anthem $ 4545 $ 6806 $ 7857
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and
10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 1040 $ 1040 $ 1040
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 350 $ 350 $ 350
Hospital Expense - Year 2 No Charge $ - 0
Total Out of Pocket $ 1510 $ 1510 $ 1510
Salary less medical out of pocket $ 89725 $ 90637 $ 91559
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 470 $ 470 $ 470
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 730 $ 4230 $ 730
Salary less medical out of pocket $ 94740 $ 94413 $ 99886
Net Effect of Change Anthem Choice less Current Anthem $ 5015 $ 3776 $ 8327
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 270 $ 270 $ 270
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 530 $ 4030 $ 530
Salary+Prem less medical out of pocket $ 100940 $ 100613 $ 106086
Net Effect of Change Anthem Select less Current Anthem $ 11215 $ 9976 $ 14527
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name
prescriptions each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 840 $ 840 $ 840
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 200 $ 200 $ 200
Total Out of Pocket $ 1160 $ 1160 $ 1160
Salary less medical out of pocket $ 90075 $ 90987 $ 91909
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20 co-pay deductible waived $ 300 $ 300 $ 300
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 460 $ 460 $ 460
Salary less medical out of pocket $ 95010 $ 98183 $ 100156
Net Effect of Change Anthem Choice less Current Anthem $ 4935 $ 7196 $ 8247
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10 co-pay deductible waived $ 150 $ 150 $ 150
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 310 $ 310 $ 310
Salary+Prem less medical out of pocket $ 101160 $ 104333 $ 106306
Net Effect of Change Anthem Select less Current Anthem $ 11085 $ 13346 $ 14397
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Page 28: Ventura County Community College District · 2020 CCLC Policy Agenda. 1. Greater. state investment in per-student . funding: • UC = $33,569 CSU = $18,445 K -12 = $12,018 CC = $8,306

Additional slides

November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)Step I II III IV V Total Salary

1 1 1 2 $49-68K

2 2 2 3 7 $51-71K

3 1 1 $54-72K

4 1 2 1 1 5 $56-76K

5 3 2 3 6 6 20 $58-78K

6 4 2 1 3 5 15 $61-80K

7 5 1 2 5 1 14 $63-83K

8 5 2 2 5 6 20 $66-85K

9 2 1 1 3 7 14 $68-88K

10 2 4 4 7 8 25 $71-90K

11 3 6 5 17 13 44 $73-93K

12 6 3 2 3 5 19 $76-95K

13 5 1 2 2 5 15 $78-97K

14 4 5 1 4 5 19 $80-100K

15 11 43 12 80 50 207 $83-102K

Total 51 74 49 137 116 42729

Year End 2019 FT Faculty Gross Pay Summary

Description Amount

High $201025

Low $56890

Median $112349

Mean $113486

Faculty () at $100000 or greater 75

Ventura County Median Household Income $84014

30

Note Exclusions include pre-retirees mid-year resignations mid-year appointments

CA State Controllerrsquos Office (49 of 72 Districts) 31

Average Faculty Pay and Benefits ndashComparisons with Districts (CBT Report)

District Average of Total Wages Average of TotalBenefits

Total Wages + Benefits

Ventura County CCD $103157 $37549 $140706

Foothill-De Anza CCD $108648 $29557 $138205

Los Rios CCD $93174 $28585 $121759

Contra Costa CCD $71419 $23683 $95101

South Orange County CCD $52219 $14453 $66743

VCCCD Rank out of 49 Districts

14 4 8

32

California State Controllerrsquos Office data with 49 or 72 Districts reportingTotal Wages include base salary longevity and extra assignments

IEPI Focus Areas

1 Organizational Structure and Implementation Processes for District Services

2 Districtwide Support and Coordination for Career Education and Workforce and Economic Development

3 District-level Student Success Performance Metrics (SCFF) and Planning (Program Reviews)

33

CalPERS 2020 Regional Health Premiums (monthly)

Plan Employee Employee + 1 Employee + 2

Anthem Blue Cross Select $654 $1308 $1700

Anthem Blue Cross Trad $935 $1870 $2431

Blue Shield Access $910 $1820 $2366

Kaiser Permanente $645 $1290 $1678

Anthem PERS Choice $736 $1473 $1914

Anthem PERS Select $452 $903 $1174

Anthem PERS Care $987 $1973 $2565

Peace Officers Res Assoc $749 $1499 $1960

United Healthcare $672 $1343 $1746

34

35

Ventura County Community College DistrictCalPERS Medical

Limited NetworkAnthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS

Faculty ASCC PERS Select 3 4 PERS Choice PERS Care

Deductible In-Network In-Network In-Network In-Network In-NetworkIndividual $200 $200 $1000 1 $500 $500 Fami ly $600 $600 $2000 1 $1000 $1000

Out of pocket maximum (coinsurance)Individual $1500 $1700 $3000 $3000 $2000Fami ly $4500 $5100 $6000 $6000 $4000

Out of pocket maximum (deductibles amp copays)Individual NA NA $2900 $2900 $3900Fami ly NA NA $5800 $5800 $7800

Coinsurance (plan pays) 80 80 80 80 90Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waivedHospital coinsurance copayInpatient No Charge No Charge ded 80 ded 80 $250 ded 90Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waivedDurable medical equipment 80 80 ded 80 ded 80 ded 90Prescription drugsBrandSpecialty Deductible Brand Name $50member Brand Name $100member none none noneRX Copay

30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $5030 day supply of Maintenance Medication after 2n $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100Mai l order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100

RX Out of pocket maximumIndividual None $750 $2000 $2000 $2000Fami ly None $1500 $4000 $4000 $4000Home Del ivery $500$1000 NA $1000 $1000 $1000

1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification)2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician

3 Children automatically at $500 ded

4 Well-Mothers Program register online no $3000 maximum only deductible

PPO - Monthly amp Tenthly (B)

ampG

amp9License 0D86695amp9ampPamp9ampD

PPO - Monthly amp Tenthly (B) (2)

ampG

amp9License 0D86695amp9ampPamp9ampD

PPO - Monthly amp Tenthly (B) (3)

ampG

amp9License 0D86695amp9ampPamp9ampD

image1jpeg

image2jpeg

36

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 840$ 840$ 840$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 200$ 200$ 200$ Total Out of Pocket 1160$ 1160$ 1160$

Salary less medical out of pocket 90075$ 90987$ 91909$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$

Salary less medical out of pocket 95010$ 98183$ 100156$ Net Effect of Change Anthem Choice less Current Anthem 4935$ 7196$ 8247$

Sheet1

37

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 fa 1040$ 1040$ 1040$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 350$ 350$ 350$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 1510$ 1510$ 1510$

Salary less medical out of pocket 89725$ 90637$ 91559$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$

Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$

Total Out of Pocket 730$ 4230$ 730$

Salary less medical out of pocket 94740$ 94413$ 99886$ Net Effect of Change Anthem Choice less Current Anthem 5015$ 3776$ 8327$

Sheet1

38

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 1680$ 1680$ 1680$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $50 brand dedmember 410$ 410$ 410$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 2450$ 2450$ 2450$

Salary less medical out of pocket 88785$ 89697$ 90619$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$

Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$ Total Out of Pocket 8440$ 8440$ 8440$

Salary less medical out of pocket 87030$ 90203$ 92176$ Net Effect of Change Anthem Choice less Current Anthem (1755)$ 506$ 1557$

Sheet1

39

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 300$ 300$ 300$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 250$ 250$ 250$ Total Out of Pocket 670$ 670$ 670$

Salary less medical out of pocket 66667$ 67352$ 68045$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$

Three YearSalary less medical out of pocket 71858$ 73642$ 75124$ Total

Net Effect of Change Anthem Choice less Current Anthem 5191$ 6290$ 7080$ 18560$

Sheet1

40

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 440$ 440$ 440$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 400$ 400$ 400$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 960$ 960$ 960$

Salary less medical out of pocket 67577$ 68262$ 68955$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$

Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$

Total Out of Pocket 730$ 4230$ 730$ Three Year

Salary less medical out of pocket 71588$ 69872$ 74854$ TotalNet Effect of Change Anthem Choice less Current Anthem 4011$ 1610$ 5900$ 11520$

Sheet1

41

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 840$ 840$ 840$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $100 brand dedmember 460$ 460$ 460$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 1660$ 1660$ 1660$

Salary less medical out of pocket 66877$ 67562$ 68255$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$

Hospital Expense Year 2Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$

Total Out of Pocket 8440$ 8440$ 8440$ Three Year

Salary less medical out of pocket 63878$ 65662$ 67144$ TotalNet Effect of Change Anthem Choice less Current Anthem (2999)$ (1900)$ (1110)$ (6010)$

Sheet1

  • Ventura CountyCommunity College DistrictVision we will become the leader in the development of high quality innovative educational programs and services Keeping in mind that students come first we will model best practice in instructional and service delivery student access community involvement and accountabilityCOLLEGE FORUMSFebruary 2020
  • Todayrsquos Topics
  • 2020 CCLC Policy Agenda
  • VCCCD 2020 ndash 2026 Strategic Goals
  • VCCCD 2020 ndash 2026 Strategic Plan Themes
  • VCCCD 2020 ndash 2026 Strategic Plan Development Timeline
  • VCCCD Program Review Development and Timeline
  • Accreditation
  • Planning Considerations
  • Planning Considerations
  • Marketing Communications and Outreach
  • Supporting our Collegeshellip
  • Fiscal Update
  • 2019-20 State Budget Key Issues
  • 2019-20 Adoption Budget Unrestricted General Fund 111 by Object
  • Where are we this year
  • Multi-Year Projects (MYP) Assumptions and summary level budget components
  • Slide Number 18
  • Non-Salary Payroll Items
  • Initial Rate Increases for Anthem PPO Renewal Effective July 1 2020
  • STRS amp PERS Cumulative Increased Annual Cost Since FY 14
  • General Fund ndash Unrestricted Fund Balances
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information
  • Slide Number 27
  • Additional slides
  • November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)
  • Year End 2019 FT Faculty Gross Pay Summary
  • Slide Number 31
  • Average Faculty Pay and Benefits ndash Comparisons with Districts (CBT Report)
  • IEPI Focus Areas
  • CalPERS 2020 Regional Health Premiums (monthly)
  • Slide Number 35
  • Slide Number 36
  • Slide Number 37
  • Slide Number 38
  • Slide Number 39
  • Slide Number 40
  • Slide Number 41
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and
12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 840 $ 840 $ 840
Prescriptions - generic $10 co-pay $ 360 $ 360 $ 360
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 460 $ 460 $ 460
Hospital Expenses No Charge $ - 0 $ - 0 $ - 0
Total Out of Pocket $ 1660 $ 1660 $ 1660
Salary less medical out of pocket $ 66877 $ 67562 $ 68255
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 1020 $ 1020 $ 1020
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8440 $ 8440 $ 8440
Three Year
Salary less medical out of pocket $ 63878 $ 65662 $ 67144 Total
Net Effect of Change Anthem Choice less Current Anthem $ (2999) $ (1900) $ (1110) $ (6010)
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 720 $ 720 $ 720
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8140 $ 8140 $ 8140
Three Year
Salary+Prem less medical out of pocket $ 70178 $ 71962 $ 73444 Total
Net Effect of Change Anthem Select less Current Anthem $ 3301 $ 4400 $ 5190 $ 12890
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and
10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 440 $ 440 $ 440
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 400 $ 400 $ 400
Hospital Expense - Year 2 No Charge $ - 0
Total Out of Pocket $ 960 $ 960 $ 960
Salary less medical out of pocket $ 67577 $ 68262 $ 68955
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 470 $ 470 $ 470
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 730 $ 4230 $ 730
Three Year
Salary less medical out of pocket $ 71588 $ 69872 $ 74854 Total
Net Effect of Change Anthem Choice less Current Anthem $ 4011 $ 1610 $ 5900 $ 11520
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 270 $ 270 $ 270
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 530 $ 4030 $ 530
Three Year
Salary+Prem less medical out of pocket $ 77788 $ 76072 $ 81054 Total
Net Effect of Change Anthem Select less Current Anthem $ 10211 $ 7810 $ 12100 $ 30120
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name
prescriptions each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 300 $ 300 $ 300
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 250 $ 250 $ 250
Total Out of Pocket $ 670 $ 670 $ 670
Salary less medical out of pocket $ 66667 $ 67352 $ 68045
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20 co-pay deductible waived $ 300 $ 300 $ 300
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 460 $ 460 $ 460
Three Year
Salary less medical out of pocket $ 71858 $ 73642 $ 75124 Total
Net Effect of Change Anthem Choice less Current Anthem $ 5191 $ 6290 $ 7080 $ 18560
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10 co-pay deductible waived $ 150 $ 150 $ 150
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 310 $ 310 $ 310
Three Year
Salary+Prem less medical out of pocket $ 78008 $ 79792 $ 81274 Total
Net Effect of Change Anthem Select less Current Anthem $ 11341 $ 12440 $ 13230 $ 37010
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and
12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 1680 $ 1680 $ 1680
Prescriptions - generic $10 co-pay $ 360 $ 360 $ 360
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 410 $ 410 $ 410
Hospital Expenses No Charge $ - 0 $ - 0 $ - 0
Total Out of Pocket $ 2450 $ 2450 $ 2450
Salary less medical out of pocket $ 88785 $ 89697 $ 90619
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 1020 $ 1020 $ 1020
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8440 $ 8440 $ 8440
Salary less medical out of pocket $ 87030 $ 90203 $ 92176
Net Effect of Change Anthem Choice less Current Anthem $ (1755) $ 506 $ 1557
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 720 $ 720 $ 720
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8140 $ 8140 $ 8140
Salary+Prem less medical out of pocket $ 93330 $ 96503 $ 98476
Net Effect of Change Anthem Select less Current Anthem $ 4545 $ 6806 $ 7857
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and
10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 1040 $ 1040 $ 1040
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 350 $ 350 $ 350
Hospital Expense - Year 2 No Charge $ - 0
Total Out of Pocket $ 1510 $ 1510 $ 1510
Salary less medical out of pocket $ 89725 $ 90637 $ 91559
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 470 $ 470 $ 470
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 730 $ 4230 $ 730
Salary less medical out of pocket $ 94740 $ 94413 $ 99886
Net Effect of Change Anthem Choice less Current Anthem $ 5015 $ 3776 $ 8327
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 270 $ 270 $ 270
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 530 $ 4030 $ 530
Salary+Prem less medical out of pocket $ 100940 $ 100613 $ 106086
Net Effect of Change Anthem Select less Current Anthem $ 11215 $ 9976 $ 14527
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name
prescriptions each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 840 $ 840 $ 840
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 200 $ 200 $ 200
Total Out of Pocket $ 1160 $ 1160 $ 1160
Salary less medical out of pocket $ 90075 $ 90987 $ 91909
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20 co-pay deductible waived $ 300 $ 300 $ 300
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 460 $ 460 $ 460
Salary less medical out of pocket $ 95010 $ 98183 $ 100156
Net Effect of Change Anthem Choice less Current Anthem $ 4935 $ 7196 $ 8247
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10 co-pay deductible waived $ 150 $ 150 $ 150
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 310 $ 310 $ 310
Salary+Prem less medical out of pocket $ 101160 $ 104333 $ 106306
Net Effect of Change Anthem Select less Current Anthem $ 11085 $ 13346 $ 14397
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Page 29: Ventura County Community College District · 2020 CCLC Policy Agenda. 1. Greater. state investment in per-student . funding: • UC = $33,569 CSU = $18,445 K -12 = $12,018 CC = $8,306

November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)Step I II III IV V Total Salary

1 1 1 2 $49-68K

2 2 2 3 7 $51-71K

3 1 1 $54-72K

4 1 2 1 1 5 $56-76K

5 3 2 3 6 6 20 $58-78K

6 4 2 1 3 5 15 $61-80K

7 5 1 2 5 1 14 $63-83K

8 5 2 2 5 6 20 $66-85K

9 2 1 1 3 7 14 $68-88K

10 2 4 4 7 8 25 $71-90K

11 3 6 5 17 13 44 $73-93K

12 6 3 2 3 5 19 $76-95K

13 5 1 2 2 5 15 $78-97K

14 4 5 1 4 5 19 $80-100K

15 11 43 12 80 50 207 $83-102K

Total 51 74 49 137 116 42729

Year End 2019 FT Faculty Gross Pay Summary

Description Amount

High $201025

Low $56890

Median $112349

Mean $113486

Faculty () at $100000 or greater 75

Ventura County Median Household Income $84014

30

Note Exclusions include pre-retirees mid-year resignations mid-year appointments

CA State Controllerrsquos Office (49 of 72 Districts) 31

Average Faculty Pay and Benefits ndashComparisons with Districts (CBT Report)

District Average of Total Wages Average of TotalBenefits

Total Wages + Benefits

Ventura County CCD $103157 $37549 $140706

Foothill-De Anza CCD $108648 $29557 $138205

Los Rios CCD $93174 $28585 $121759

Contra Costa CCD $71419 $23683 $95101

South Orange County CCD $52219 $14453 $66743

VCCCD Rank out of 49 Districts

14 4 8

32

California State Controllerrsquos Office data with 49 or 72 Districts reportingTotal Wages include base salary longevity and extra assignments

IEPI Focus Areas

1 Organizational Structure and Implementation Processes for District Services

2 Districtwide Support and Coordination for Career Education and Workforce and Economic Development

3 District-level Student Success Performance Metrics (SCFF) and Planning (Program Reviews)

33

CalPERS 2020 Regional Health Premiums (monthly)

Plan Employee Employee + 1 Employee + 2

Anthem Blue Cross Select $654 $1308 $1700

Anthem Blue Cross Trad $935 $1870 $2431

Blue Shield Access $910 $1820 $2366

Kaiser Permanente $645 $1290 $1678

Anthem PERS Choice $736 $1473 $1914

Anthem PERS Select $452 $903 $1174

Anthem PERS Care $987 $1973 $2565

Peace Officers Res Assoc $749 $1499 $1960

United Healthcare $672 $1343 $1746

34

35

Ventura County Community College DistrictCalPERS Medical

Limited NetworkAnthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS

Faculty ASCC PERS Select 3 4 PERS Choice PERS Care

Deductible In-Network In-Network In-Network In-Network In-NetworkIndividual $200 $200 $1000 1 $500 $500 Fami ly $600 $600 $2000 1 $1000 $1000

Out of pocket maximum (coinsurance)Individual $1500 $1700 $3000 $3000 $2000Fami ly $4500 $5100 $6000 $6000 $4000

Out of pocket maximum (deductibles amp copays)Individual NA NA $2900 $2900 $3900Fami ly NA NA $5800 $5800 $7800

Coinsurance (plan pays) 80 80 80 80 90Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waivedHospital coinsurance copayInpatient No Charge No Charge ded 80 ded 80 $250 ded 90Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waivedDurable medical equipment 80 80 ded 80 ded 80 ded 90Prescription drugsBrandSpecialty Deductible Brand Name $50member Brand Name $100member none none noneRX Copay

30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $5030 day supply of Maintenance Medication after 2n $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100Mai l order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100

RX Out of pocket maximumIndividual None $750 $2000 $2000 $2000Fami ly None $1500 $4000 $4000 $4000Home Del ivery $500$1000 NA $1000 $1000 $1000

1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification)2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician

3 Children automatically at $500 ded

4 Well-Mothers Program register online no $3000 maximum only deductible

PPO - Monthly amp Tenthly (B)

ampG

amp9License 0D86695amp9ampPamp9ampD

PPO - Monthly amp Tenthly (B) (2)

ampG

amp9License 0D86695amp9ampPamp9ampD

PPO - Monthly amp Tenthly (B) (3)

ampG

amp9License 0D86695amp9ampPamp9ampD

image1jpeg

image2jpeg

36

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 840$ 840$ 840$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 200$ 200$ 200$ Total Out of Pocket 1160$ 1160$ 1160$

Salary less medical out of pocket 90075$ 90987$ 91909$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$

Salary less medical out of pocket 95010$ 98183$ 100156$ Net Effect of Change Anthem Choice less Current Anthem 4935$ 7196$ 8247$

Sheet1

37

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 fa 1040$ 1040$ 1040$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 350$ 350$ 350$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 1510$ 1510$ 1510$

Salary less medical out of pocket 89725$ 90637$ 91559$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$

Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$

Total Out of Pocket 730$ 4230$ 730$

Salary less medical out of pocket 94740$ 94413$ 99886$ Net Effect of Change Anthem Choice less Current Anthem 5015$ 3776$ 8327$

Sheet1

38

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 1680$ 1680$ 1680$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $50 brand dedmember 410$ 410$ 410$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 2450$ 2450$ 2450$

Salary less medical out of pocket 88785$ 89697$ 90619$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$

Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$ Total Out of Pocket 8440$ 8440$ 8440$

Salary less medical out of pocket 87030$ 90203$ 92176$ Net Effect of Change Anthem Choice less Current Anthem (1755)$ 506$ 1557$

Sheet1

39

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 300$ 300$ 300$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 250$ 250$ 250$ Total Out of Pocket 670$ 670$ 670$

Salary less medical out of pocket 66667$ 67352$ 68045$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$

Three YearSalary less medical out of pocket 71858$ 73642$ 75124$ Total

Net Effect of Change Anthem Choice less Current Anthem 5191$ 6290$ 7080$ 18560$

Sheet1

40

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 440$ 440$ 440$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 400$ 400$ 400$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 960$ 960$ 960$

Salary less medical out of pocket 67577$ 68262$ 68955$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$

Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$

Total Out of Pocket 730$ 4230$ 730$ Three Year

Salary less medical out of pocket 71588$ 69872$ 74854$ TotalNet Effect of Change Anthem Choice less Current Anthem 4011$ 1610$ 5900$ 11520$

Sheet1

41

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 840$ 840$ 840$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $100 brand dedmember 460$ 460$ 460$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 1660$ 1660$ 1660$

Salary less medical out of pocket 66877$ 67562$ 68255$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$

Hospital Expense Year 2Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$

Total Out of Pocket 8440$ 8440$ 8440$ Three Year

Salary less medical out of pocket 63878$ 65662$ 67144$ TotalNet Effect of Change Anthem Choice less Current Anthem (2999)$ (1900)$ (1110)$ (6010)$

Sheet1

  • Ventura CountyCommunity College DistrictVision we will become the leader in the development of high quality innovative educational programs and services Keeping in mind that students come first we will model best practice in instructional and service delivery student access community involvement and accountabilityCOLLEGE FORUMSFebruary 2020
  • Todayrsquos Topics
  • 2020 CCLC Policy Agenda
  • VCCCD 2020 ndash 2026 Strategic Goals
  • VCCCD 2020 ndash 2026 Strategic Plan Themes
  • VCCCD 2020 ndash 2026 Strategic Plan Development Timeline
  • VCCCD Program Review Development and Timeline
  • Accreditation
  • Planning Considerations
  • Planning Considerations
  • Marketing Communications and Outreach
  • Supporting our Collegeshellip
  • Fiscal Update
  • 2019-20 State Budget Key Issues
  • 2019-20 Adoption Budget Unrestricted General Fund 111 by Object
  • Where are we this year
  • Multi-Year Projects (MYP) Assumptions and summary level budget components
  • Slide Number 18
  • Non-Salary Payroll Items
  • Initial Rate Increases for Anthem PPO Renewal Effective July 1 2020
  • STRS amp PERS Cumulative Increased Annual Cost Since FY 14
  • General Fund ndash Unrestricted Fund Balances
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information
  • Slide Number 27
  • Additional slides
  • November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)
  • Year End 2019 FT Faculty Gross Pay Summary
  • Slide Number 31
  • Average Faculty Pay and Benefits ndash Comparisons with Districts (CBT Report)
  • IEPI Focus Areas
  • CalPERS 2020 Regional Health Premiums (monthly)
  • Slide Number 35
  • Slide Number 36
  • Slide Number 37
  • Slide Number 38
  • Slide Number 39
  • Slide Number 40
  • Slide Number 41
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and
12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 840 $ 840 $ 840
Prescriptions - generic $10 co-pay $ 360 $ 360 $ 360
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 460 $ 460 $ 460
Hospital Expenses No Charge $ - 0 $ - 0 $ - 0
Total Out of Pocket $ 1660 $ 1660 $ 1660
Salary less medical out of pocket $ 66877 $ 67562 $ 68255
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 1020 $ 1020 $ 1020
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8440 $ 8440 $ 8440
Three Year
Salary less medical out of pocket $ 63878 $ 65662 $ 67144 Total
Net Effect of Change Anthem Choice less Current Anthem $ (2999) $ (1900) $ (1110) $ (6010)
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 720 $ 720 $ 720
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8140 $ 8140 $ 8140
Three Year
Salary+Prem less medical out of pocket $ 70178 $ 71962 $ 73444 Total
Net Effect of Change Anthem Select less Current Anthem $ 3301 $ 4400 $ 5190 $ 12890
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and
10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 440 $ 440 $ 440
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 400 $ 400 $ 400
Hospital Expense - Year 2 No Charge $ - 0
Total Out of Pocket $ 960 $ 960 $ 960
Salary less medical out of pocket $ 67577 $ 68262 $ 68955
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 470 $ 470 $ 470
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 730 $ 4230 $ 730
Three Year
Salary less medical out of pocket $ 71588 $ 69872 $ 74854 Total
Net Effect of Change Anthem Choice less Current Anthem $ 4011 $ 1610 $ 5900 $ 11520
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 270 $ 270 $ 270
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 530 $ 4030 $ 530
Three Year
Salary+Prem less medical out of pocket $ 77788 $ 76072 $ 81054 Total
Net Effect of Change Anthem Select less Current Anthem $ 10211 $ 7810 $ 12100 $ 30120
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name
prescriptions each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 300 $ 300 $ 300
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 250 $ 250 $ 250
Total Out of Pocket $ 670 $ 670 $ 670
Salary less medical out of pocket $ 66667 $ 67352 $ 68045
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20 co-pay deductible waived $ 300 $ 300 $ 300
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 460 $ 460 $ 460
Three Year
Salary less medical out of pocket $ 71858 $ 73642 $ 75124 Total
Net Effect of Change Anthem Choice less Current Anthem $ 5191 $ 6290 $ 7080 $ 18560
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10 co-pay deductible waived $ 150 $ 150 $ 150
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 310 $ 310 $ 310
Three Year
Salary+Prem less medical out of pocket $ 78008 $ 79792 $ 81274 Total
Net Effect of Change Anthem Select less Current Anthem $ 11341 $ 12440 $ 13230 $ 37010
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and
12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 1680 $ 1680 $ 1680
Prescriptions - generic $10 co-pay $ 360 $ 360 $ 360
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 410 $ 410 $ 410
Hospital Expenses No Charge $ - 0 $ - 0 $ - 0
Total Out of Pocket $ 2450 $ 2450 $ 2450
Salary less medical out of pocket $ 88785 $ 89697 $ 90619
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 1020 $ 1020 $ 1020
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8440 $ 8440 $ 8440
Salary less medical out of pocket $ 87030 $ 90203 $ 92176
Net Effect of Change Anthem Choice less Current Anthem $ (1755) $ 506 $ 1557
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 720 $ 720 $ 720
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8140 $ 8140 $ 8140
Salary+Prem less medical out of pocket $ 93330 $ 96503 $ 98476
Net Effect of Change Anthem Select less Current Anthem $ 4545 $ 6806 $ 7857
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and
10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 1040 $ 1040 $ 1040
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 350 $ 350 $ 350
Hospital Expense - Year 2 No Charge $ - 0
Total Out of Pocket $ 1510 $ 1510 $ 1510
Salary less medical out of pocket $ 89725 $ 90637 $ 91559
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 470 $ 470 $ 470
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 730 $ 4230 $ 730
Salary less medical out of pocket $ 94740 $ 94413 $ 99886
Net Effect of Change Anthem Choice less Current Anthem $ 5015 $ 3776 $ 8327
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 270 $ 270 $ 270
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 530 $ 4030 $ 530
Salary+Prem less medical out of pocket $ 100940 $ 100613 $ 106086
Net Effect of Change Anthem Select less Current Anthem $ 11215 $ 9976 $ 14527
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name
prescriptions each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 840 $ 840 $ 840
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 200 $ 200 $ 200
Total Out of Pocket $ 1160 $ 1160 $ 1160
Salary less medical out of pocket $ 90075 $ 90987 $ 91909
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20 co-pay deductible waived $ 300 $ 300 $ 300
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 460 $ 460 $ 460
Salary less medical out of pocket $ 95010 $ 98183 $ 100156
Net Effect of Change Anthem Choice less Current Anthem $ 4935 $ 7196 $ 8247
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10 co-pay deductible waived $ 150 $ 150 $ 150
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 310 $ 310 $ 310
Salary+Prem less medical out of pocket $ 101160 $ 104333 $ 106306
Net Effect of Change Anthem Select less Current Anthem $ 11085 $ 13346 $ 14397
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Page 30: Ventura County Community College District · 2020 CCLC Policy Agenda. 1. Greater. state investment in per-student . funding: • UC = $33,569 CSU = $18,445 K -12 = $12,018 CC = $8,306

Year End 2019 FT Faculty Gross Pay Summary

Description Amount

High $201025

Low $56890

Median $112349

Mean $113486

Faculty () at $100000 or greater 75

Ventura County Median Household Income $84014

30

Note Exclusions include pre-retirees mid-year resignations mid-year appointments

CA State Controllerrsquos Office (49 of 72 Districts) 31

Average Faculty Pay and Benefits ndashComparisons with Districts (CBT Report)

District Average of Total Wages Average of TotalBenefits

Total Wages + Benefits

Ventura County CCD $103157 $37549 $140706

Foothill-De Anza CCD $108648 $29557 $138205

Los Rios CCD $93174 $28585 $121759

Contra Costa CCD $71419 $23683 $95101

South Orange County CCD $52219 $14453 $66743

VCCCD Rank out of 49 Districts

14 4 8

32

California State Controllerrsquos Office data with 49 or 72 Districts reportingTotal Wages include base salary longevity and extra assignments

IEPI Focus Areas

1 Organizational Structure and Implementation Processes for District Services

2 Districtwide Support and Coordination for Career Education and Workforce and Economic Development

3 District-level Student Success Performance Metrics (SCFF) and Planning (Program Reviews)

33

CalPERS 2020 Regional Health Premiums (monthly)

Plan Employee Employee + 1 Employee + 2

Anthem Blue Cross Select $654 $1308 $1700

Anthem Blue Cross Trad $935 $1870 $2431

Blue Shield Access $910 $1820 $2366

Kaiser Permanente $645 $1290 $1678

Anthem PERS Choice $736 $1473 $1914

Anthem PERS Select $452 $903 $1174

Anthem PERS Care $987 $1973 $2565

Peace Officers Res Assoc $749 $1499 $1960

United Healthcare $672 $1343 $1746

34

35

Ventura County Community College DistrictCalPERS Medical

Limited NetworkAnthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS

Faculty ASCC PERS Select 3 4 PERS Choice PERS Care

Deductible In-Network In-Network In-Network In-Network In-NetworkIndividual $200 $200 $1000 1 $500 $500 Fami ly $600 $600 $2000 1 $1000 $1000

Out of pocket maximum (coinsurance)Individual $1500 $1700 $3000 $3000 $2000Fami ly $4500 $5100 $6000 $6000 $4000

Out of pocket maximum (deductibles amp copays)Individual NA NA $2900 $2900 $3900Fami ly NA NA $5800 $5800 $7800

Coinsurance (plan pays) 80 80 80 80 90Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waivedHospital coinsurance copayInpatient No Charge No Charge ded 80 ded 80 $250 ded 90Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waivedDurable medical equipment 80 80 ded 80 ded 80 ded 90Prescription drugsBrandSpecialty Deductible Brand Name $50member Brand Name $100member none none noneRX Copay

30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $5030 day supply of Maintenance Medication after 2n $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100Mai l order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100

RX Out of pocket maximumIndividual None $750 $2000 $2000 $2000Fami ly None $1500 $4000 $4000 $4000Home Del ivery $500$1000 NA $1000 $1000 $1000

1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification)2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician

3 Children automatically at $500 ded

4 Well-Mothers Program register online no $3000 maximum only deductible

PPO - Monthly amp Tenthly (B)

ampG

amp9License 0D86695amp9ampPamp9ampD

PPO - Monthly amp Tenthly (B) (2)

ampG

amp9License 0D86695amp9ampPamp9ampD

PPO - Monthly amp Tenthly (B) (3)

ampG

amp9License 0D86695amp9ampPamp9ampD

image1jpeg

image2jpeg

36

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 840$ 840$ 840$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 200$ 200$ 200$ Total Out of Pocket 1160$ 1160$ 1160$

Salary less medical out of pocket 90075$ 90987$ 91909$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$

Salary less medical out of pocket 95010$ 98183$ 100156$ Net Effect of Change Anthem Choice less Current Anthem 4935$ 7196$ 8247$

Sheet1

37

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 fa 1040$ 1040$ 1040$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 350$ 350$ 350$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 1510$ 1510$ 1510$

Salary less medical out of pocket 89725$ 90637$ 91559$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$

Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$

Total Out of Pocket 730$ 4230$ 730$

Salary less medical out of pocket 94740$ 94413$ 99886$ Net Effect of Change Anthem Choice less Current Anthem 5015$ 3776$ 8327$

Sheet1

38

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 1680$ 1680$ 1680$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $50 brand dedmember 410$ 410$ 410$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 2450$ 2450$ 2450$

Salary less medical out of pocket 88785$ 89697$ 90619$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$

Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$ Total Out of Pocket 8440$ 8440$ 8440$

Salary less medical out of pocket 87030$ 90203$ 92176$ Net Effect of Change Anthem Choice less Current Anthem (1755)$ 506$ 1557$

Sheet1

39

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 300$ 300$ 300$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 250$ 250$ 250$ Total Out of Pocket 670$ 670$ 670$

Salary less medical out of pocket 66667$ 67352$ 68045$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$

Three YearSalary less medical out of pocket 71858$ 73642$ 75124$ Total

Net Effect of Change Anthem Choice less Current Anthem 5191$ 6290$ 7080$ 18560$

Sheet1

40

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 440$ 440$ 440$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 400$ 400$ 400$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 960$ 960$ 960$

Salary less medical out of pocket 67577$ 68262$ 68955$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$

Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$

Total Out of Pocket 730$ 4230$ 730$ Three Year

Salary less medical out of pocket 71588$ 69872$ 74854$ TotalNet Effect of Change Anthem Choice less Current Anthem 4011$ 1610$ 5900$ 11520$

Sheet1

41

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 840$ 840$ 840$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $100 brand dedmember 460$ 460$ 460$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 1660$ 1660$ 1660$

Salary less medical out of pocket 66877$ 67562$ 68255$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$

Hospital Expense Year 2Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$

Total Out of Pocket 8440$ 8440$ 8440$ Three Year

Salary less medical out of pocket 63878$ 65662$ 67144$ TotalNet Effect of Change Anthem Choice less Current Anthem (2999)$ (1900)$ (1110)$ (6010)$

Sheet1

  • Ventura CountyCommunity College DistrictVision we will become the leader in the development of high quality innovative educational programs and services Keeping in mind that students come first we will model best practice in instructional and service delivery student access community involvement and accountabilityCOLLEGE FORUMSFebruary 2020
  • Todayrsquos Topics
  • 2020 CCLC Policy Agenda
  • VCCCD 2020 ndash 2026 Strategic Goals
  • VCCCD 2020 ndash 2026 Strategic Plan Themes
  • VCCCD 2020 ndash 2026 Strategic Plan Development Timeline
  • VCCCD Program Review Development and Timeline
  • Accreditation
  • Planning Considerations
  • Planning Considerations
  • Marketing Communications and Outreach
  • Supporting our Collegeshellip
  • Fiscal Update
  • 2019-20 State Budget Key Issues
  • 2019-20 Adoption Budget Unrestricted General Fund 111 by Object
  • Where are we this year
  • Multi-Year Projects (MYP) Assumptions and summary level budget components
  • Slide Number 18
  • Non-Salary Payroll Items
  • Initial Rate Increases for Anthem PPO Renewal Effective July 1 2020
  • STRS amp PERS Cumulative Increased Annual Cost Since FY 14
  • General Fund ndash Unrestricted Fund Balances
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information
  • Slide Number 27
  • Additional slides
  • November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)
  • Year End 2019 FT Faculty Gross Pay Summary
  • Slide Number 31
  • Average Faculty Pay and Benefits ndash Comparisons with Districts (CBT Report)
  • IEPI Focus Areas
  • CalPERS 2020 Regional Health Premiums (monthly)
  • Slide Number 35
  • Slide Number 36
  • Slide Number 37
  • Slide Number 38
  • Slide Number 39
  • Slide Number 40
  • Slide Number 41
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and
12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 840 $ 840 $ 840
Prescriptions - generic $10 co-pay $ 360 $ 360 $ 360
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 460 $ 460 $ 460
Hospital Expenses No Charge $ - 0 $ - 0 $ - 0
Total Out of Pocket $ 1660 $ 1660 $ 1660
Salary less medical out of pocket $ 66877 $ 67562 $ 68255
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 1020 $ 1020 $ 1020
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8440 $ 8440 $ 8440
Three Year
Salary less medical out of pocket $ 63878 $ 65662 $ 67144 Total
Net Effect of Change Anthem Choice less Current Anthem $ (2999) $ (1900) $ (1110) $ (6010)
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 720 $ 720 $ 720
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8140 $ 8140 $ 8140
Three Year
Salary+Prem less medical out of pocket $ 70178 $ 71962 $ 73444 Total
Net Effect of Change Anthem Select less Current Anthem $ 3301 $ 4400 $ 5190 $ 12890
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and
10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 440 $ 440 $ 440
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 400 $ 400 $ 400
Hospital Expense - Year 2 No Charge $ - 0
Total Out of Pocket $ 960 $ 960 $ 960
Salary less medical out of pocket $ 67577 $ 68262 $ 68955
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 470 $ 470 $ 470
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 730 $ 4230 $ 730
Three Year
Salary less medical out of pocket $ 71588 $ 69872 $ 74854 Total
Net Effect of Change Anthem Choice less Current Anthem $ 4011 $ 1610 $ 5900 $ 11520
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 270 $ 270 $ 270
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 530 $ 4030 $ 530
Three Year
Salary+Prem less medical out of pocket $ 77788 $ 76072 $ 81054 Total
Net Effect of Change Anthem Select less Current Anthem $ 10211 $ 7810 $ 12100 $ 30120
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name
prescriptions each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 300 $ 300 $ 300
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 250 $ 250 $ 250
Total Out of Pocket $ 670 $ 670 $ 670
Salary less medical out of pocket $ 66667 $ 67352 $ 68045
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20 co-pay deductible waived $ 300 $ 300 $ 300
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 460 $ 460 $ 460
Three Year
Salary less medical out of pocket $ 71858 $ 73642 $ 75124 Total
Net Effect of Change Anthem Choice less Current Anthem $ 5191 $ 6290 $ 7080 $ 18560
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10 co-pay deductible waived $ 150 $ 150 $ 150
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 310 $ 310 $ 310
Three Year
Salary+Prem less medical out of pocket $ 78008 $ 79792 $ 81274 Total
Net Effect of Change Anthem Select less Current Anthem $ 11341 $ 12440 $ 13230 $ 37010
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and
12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 1680 $ 1680 $ 1680
Prescriptions - generic $10 co-pay $ 360 $ 360 $ 360
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 410 $ 410 $ 410
Hospital Expenses No Charge $ - 0 $ - 0 $ - 0
Total Out of Pocket $ 2450 $ 2450 $ 2450
Salary less medical out of pocket $ 88785 $ 89697 $ 90619
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 1020 $ 1020 $ 1020
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8440 $ 8440 $ 8440
Salary less medical out of pocket $ 87030 $ 90203 $ 92176
Net Effect of Change Anthem Choice less Current Anthem $ (1755) $ 506 $ 1557
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 720 $ 720 $ 720
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8140 $ 8140 $ 8140
Salary+Prem less medical out of pocket $ 93330 $ 96503 $ 98476
Net Effect of Change Anthem Select less Current Anthem $ 4545 $ 6806 $ 7857
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and
10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 1040 $ 1040 $ 1040
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 350 $ 350 $ 350
Hospital Expense - Year 2 No Charge $ - 0
Total Out of Pocket $ 1510 $ 1510 $ 1510
Salary less medical out of pocket $ 89725 $ 90637 $ 91559
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 470 $ 470 $ 470
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 730 $ 4230 $ 730
Salary less medical out of pocket $ 94740 $ 94413 $ 99886
Net Effect of Change Anthem Choice less Current Anthem $ 5015 $ 3776 $ 8327
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 270 $ 270 $ 270
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 530 $ 4030 $ 530
Salary+Prem less medical out of pocket $ 100940 $ 100613 $ 106086
Net Effect of Change Anthem Select less Current Anthem $ 11215 $ 9976 $ 14527
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name
prescriptions each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 840 $ 840 $ 840
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 200 $ 200 $ 200
Total Out of Pocket $ 1160 $ 1160 $ 1160
Salary less medical out of pocket $ 90075 $ 90987 $ 91909
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20 co-pay deductible waived $ 300 $ 300 $ 300
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 460 $ 460 $ 460
Salary less medical out of pocket $ 95010 $ 98183 $ 100156
Net Effect of Change Anthem Choice less Current Anthem $ 4935 $ 7196 $ 8247
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10 co-pay deductible waived $ 150 $ 150 $ 150
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 310 $ 310 $ 310
Salary+Prem less medical out of pocket $ 101160 $ 104333 $ 106306
Net Effect of Change Anthem Select less Current Anthem $ 11085 $ 13346 $ 14397
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Page 31: Ventura County Community College District · 2020 CCLC Policy Agenda. 1. Greater. state investment in per-student . funding: • UC = $33,569 CSU = $18,445 K -12 = $12,018 CC = $8,306

CA State Controllerrsquos Office (49 of 72 Districts) 31

Average Faculty Pay and Benefits ndashComparisons with Districts (CBT Report)

District Average of Total Wages Average of TotalBenefits

Total Wages + Benefits

Ventura County CCD $103157 $37549 $140706

Foothill-De Anza CCD $108648 $29557 $138205

Los Rios CCD $93174 $28585 $121759

Contra Costa CCD $71419 $23683 $95101

South Orange County CCD $52219 $14453 $66743

VCCCD Rank out of 49 Districts

14 4 8

32

California State Controllerrsquos Office data with 49 or 72 Districts reportingTotal Wages include base salary longevity and extra assignments

IEPI Focus Areas

1 Organizational Structure and Implementation Processes for District Services

2 Districtwide Support and Coordination for Career Education and Workforce and Economic Development

3 District-level Student Success Performance Metrics (SCFF) and Planning (Program Reviews)

33

CalPERS 2020 Regional Health Premiums (monthly)

Plan Employee Employee + 1 Employee + 2

Anthem Blue Cross Select $654 $1308 $1700

Anthem Blue Cross Trad $935 $1870 $2431

Blue Shield Access $910 $1820 $2366

Kaiser Permanente $645 $1290 $1678

Anthem PERS Choice $736 $1473 $1914

Anthem PERS Select $452 $903 $1174

Anthem PERS Care $987 $1973 $2565

Peace Officers Res Assoc $749 $1499 $1960

United Healthcare $672 $1343 $1746

34

35

Ventura County Community College DistrictCalPERS Medical

Limited NetworkAnthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS

Faculty ASCC PERS Select 3 4 PERS Choice PERS Care

Deductible In-Network In-Network In-Network In-Network In-NetworkIndividual $200 $200 $1000 1 $500 $500 Fami ly $600 $600 $2000 1 $1000 $1000

Out of pocket maximum (coinsurance)Individual $1500 $1700 $3000 $3000 $2000Fami ly $4500 $5100 $6000 $6000 $4000

Out of pocket maximum (deductibles amp copays)Individual NA NA $2900 $2900 $3900Fami ly NA NA $5800 $5800 $7800

Coinsurance (plan pays) 80 80 80 80 90Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waivedHospital coinsurance copayInpatient No Charge No Charge ded 80 ded 80 $250 ded 90Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waivedDurable medical equipment 80 80 ded 80 ded 80 ded 90Prescription drugsBrandSpecialty Deductible Brand Name $50member Brand Name $100member none none noneRX Copay

30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $5030 day supply of Maintenance Medication after 2n $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100Mai l order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100

RX Out of pocket maximumIndividual None $750 $2000 $2000 $2000Fami ly None $1500 $4000 $4000 $4000Home Del ivery $500$1000 NA $1000 $1000 $1000

1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification)2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician

3 Children automatically at $500 ded

4 Well-Mothers Program register online no $3000 maximum only deductible

PPO - Monthly amp Tenthly (B)

ampG

amp9License 0D86695amp9ampPamp9ampD

PPO - Monthly amp Tenthly (B) (2)

ampG

amp9License 0D86695amp9ampPamp9ampD

PPO - Monthly amp Tenthly (B) (3)

ampG

amp9License 0D86695amp9ampPamp9ampD

image1jpeg

image2jpeg

36

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 840$ 840$ 840$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 200$ 200$ 200$ Total Out of Pocket 1160$ 1160$ 1160$

Salary less medical out of pocket 90075$ 90987$ 91909$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$

Salary less medical out of pocket 95010$ 98183$ 100156$ Net Effect of Change Anthem Choice less Current Anthem 4935$ 7196$ 8247$

Sheet1

37

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 fa 1040$ 1040$ 1040$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 350$ 350$ 350$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 1510$ 1510$ 1510$

Salary less medical out of pocket 89725$ 90637$ 91559$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$

Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$

Total Out of Pocket 730$ 4230$ 730$

Salary less medical out of pocket 94740$ 94413$ 99886$ Net Effect of Change Anthem Choice less Current Anthem 5015$ 3776$ 8327$

Sheet1

38

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 1680$ 1680$ 1680$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $50 brand dedmember 410$ 410$ 410$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 2450$ 2450$ 2450$

Salary less medical out of pocket 88785$ 89697$ 90619$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$

Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$ Total Out of Pocket 8440$ 8440$ 8440$

Salary less medical out of pocket 87030$ 90203$ 92176$ Net Effect of Change Anthem Choice less Current Anthem (1755)$ 506$ 1557$

Sheet1

39

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 300$ 300$ 300$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 250$ 250$ 250$ Total Out of Pocket 670$ 670$ 670$

Salary less medical out of pocket 66667$ 67352$ 68045$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$

Three YearSalary less medical out of pocket 71858$ 73642$ 75124$ Total

Net Effect of Change Anthem Choice less Current Anthem 5191$ 6290$ 7080$ 18560$

Sheet1

40

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 440$ 440$ 440$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 400$ 400$ 400$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 960$ 960$ 960$

Salary less medical out of pocket 67577$ 68262$ 68955$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$

Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$

Total Out of Pocket 730$ 4230$ 730$ Three Year

Salary less medical out of pocket 71588$ 69872$ 74854$ TotalNet Effect of Change Anthem Choice less Current Anthem 4011$ 1610$ 5900$ 11520$

Sheet1

41

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 840$ 840$ 840$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $100 brand dedmember 460$ 460$ 460$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 1660$ 1660$ 1660$

Salary less medical out of pocket 66877$ 67562$ 68255$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$

Hospital Expense Year 2Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$

Total Out of Pocket 8440$ 8440$ 8440$ Three Year

Salary less medical out of pocket 63878$ 65662$ 67144$ TotalNet Effect of Change Anthem Choice less Current Anthem (2999)$ (1900)$ (1110)$ (6010)$

Sheet1

  • Ventura CountyCommunity College DistrictVision we will become the leader in the development of high quality innovative educational programs and services Keeping in mind that students come first we will model best practice in instructional and service delivery student access community involvement and accountabilityCOLLEGE FORUMSFebruary 2020
  • Todayrsquos Topics
  • 2020 CCLC Policy Agenda
  • VCCCD 2020 ndash 2026 Strategic Goals
  • VCCCD 2020 ndash 2026 Strategic Plan Themes
  • VCCCD 2020 ndash 2026 Strategic Plan Development Timeline
  • VCCCD Program Review Development and Timeline
  • Accreditation
  • Planning Considerations
  • Planning Considerations
  • Marketing Communications and Outreach
  • Supporting our Collegeshellip
  • Fiscal Update
  • 2019-20 State Budget Key Issues
  • 2019-20 Adoption Budget Unrestricted General Fund 111 by Object
  • Where are we this year
  • Multi-Year Projects (MYP) Assumptions and summary level budget components
  • Slide Number 18
  • Non-Salary Payroll Items
  • Initial Rate Increases for Anthem PPO Renewal Effective July 1 2020
  • STRS amp PERS Cumulative Increased Annual Cost Since FY 14
  • General Fund ndash Unrestricted Fund Balances
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information
  • Slide Number 27
  • Additional slides
  • November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)
  • Year End 2019 FT Faculty Gross Pay Summary
  • Slide Number 31
  • Average Faculty Pay and Benefits ndash Comparisons with Districts (CBT Report)
  • IEPI Focus Areas
  • CalPERS 2020 Regional Health Premiums (monthly)
  • Slide Number 35
  • Slide Number 36
  • Slide Number 37
  • Slide Number 38
  • Slide Number 39
  • Slide Number 40
  • Slide Number 41
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and
12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 840 $ 840 $ 840
Prescriptions - generic $10 co-pay $ 360 $ 360 $ 360
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 460 $ 460 $ 460
Hospital Expenses No Charge $ - 0 $ - 0 $ - 0
Total Out of Pocket $ 1660 $ 1660 $ 1660
Salary less medical out of pocket $ 66877 $ 67562 $ 68255
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 1020 $ 1020 $ 1020
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8440 $ 8440 $ 8440
Three Year
Salary less medical out of pocket $ 63878 $ 65662 $ 67144 Total
Net Effect of Change Anthem Choice less Current Anthem $ (2999) $ (1900) $ (1110) $ (6010)
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 720 $ 720 $ 720
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8140 $ 8140 $ 8140
Three Year
Salary+Prem less medical out of pocket $ 70178 $ 71962 $ 73444 Total
Net Effect of Change Anthem Select less Current Anthem $ 3301 $ 4400 $ 5190 $ 12890
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and
10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 440 $ 440 $ 440
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 400 $ 400 $ 400
Hospital Expense - Year 2 No Charge $ - 0
Total Out of Pocket $ 960 $ 960 $ 960
Salary less medical out of pocket $ 67577 $ 68262 $ 68955
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 470 $ 470 $ 470
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 730 $ 4230 $ 730
Three Year
Salary less medical out of pocket $ 71588 $ 69872 $ 74854 Total
Net Effect of Change Anthem Choice less Current Anthem $ 4011 $ 1610 $ 5900 $ 11520
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 270 $ 270 $ 270
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 530 $ 4030 $ 530
Three Year
Salary+Prem less medical out of pocket $ 77788 $ 76072 $ 81054 Total
Net Effect of Change Anthem Select less Current Anthem $ 10211 $ 7810 $ 12100 $ 30120
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name
prescriptions each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 300 $ 300 $ 300
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 250 $ 250 $ 250
Total Out of Pocket $ 670 $ 670 $ 670
Salary less medical out of pocket $ 66667 $ 67352 $ 68045
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20 co-pay deductible waived $ 300 $ 300 $ 300
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 460 $ 460 $ 460
Three Year
Salary less medical out of pocket $ 71858 $ 73642 $ 75124 Total
Net Effect of Change Anthem Choice less Current Anthem $ 5191 $ 6290 $ 7080 $ 18560
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10 co-pay deductible waived $ 150 $ 150 $ 150
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 310 $ 310 $ 310
Three Year
Salary+Prem less medical out of pocket $ 78008 $ 79792 $ 81274 Total
Net Effect of Change Anthem Select less Current Anthem $ 11341 $ 12440 $ 13230 $ 37010
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and
12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 1680 $ 1680 $ 1680
Prescriptions - generic $10 co-pay $ 360 $ 360 $ 360
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 410 $ 410 $ 410
Hospital Expenses No Charge $ - 0 $ - 0 $ - 0
Total Out of Pocket $ 2450 $ 2450 $ 2450
Salary less medical out of pocket $ 88785 $ 89697 $ 90619
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 1020 $ 1020 $ 1020
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8440 $ 8440 $ 8440
Salary less medical out of pocket $ 87030 $ 90203 $ 92176
Net Effect of Change Anthem Choice less Current Anthem $ (1755) $ 506 $ 1557
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 720 $ 720 $ 720
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8140 $ 8140 $ 8140
Salary+Prem less medical out of pocket $ 93330 $ 96503 $ 98476
Net Effect of Change Anthem Select less Current Anthem $ 4545 $ 6806 $ 7857
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and
10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 1040 $ 1040 $ 1040
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 350 $ 350 $ 350
Hospital Expense - Year 2 No Charge $ - 0
Total Out of Pocket $ 1510 $ 1510 $ 1510
Salary less medical out of pocket $ 89725 $ 90637 $ 91559
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 470 $ 470 $ 470
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 730 $ 4230 $ 730
Salary less medical out of pocket $ 94740 $ 94413 $ 99886
Net Effect of Change Anthem Choice less Current Anthem $ 5015 $ 3776 $ 8327
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 270 $ 270 $ 270
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 530 $ 4030 $ 530
Salary+Prem less medical out of pocket $ 100940 $ 100613 $ 106086
Net Effect of Change Anthem Select less Current Anthem $ 11215 $ 9976 $ 14527
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name
prescriptions each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 840 $ 840 $ 840
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 200 $ 200 $ 200
Total Out of Pocket $ 1160 $ 1160 $ 1160
Salary less medical out of pocket $ 90075 $ 90987 $ 91909
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20 co-pay deductible waived $ 300 $ 300 $ 300
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 460 $ 460 $ 460
Salary less medical out of pocket $ 95010 $ 98183 $ 100156
Net Effect of Change Anthem Choice less Current Anthem $ 4935 $ 7196 $ 8247
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10 co-pay deductible waived $ 150 $ 150 $ 150
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 310 $ 310 $ 310
Salary+Prem less medical out of pocket $ 101160 $ 104333 $ 106306
Net Effect of Change Anthem Select less Current Anthem $ 11085 $ 13346 $ 14397
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Page 32: Ventura County Community College District · 2020 CCLC Policy Agenda. 1. Greater. state investment in per-student . funding: • UC = $33,569 CSU = $18,445 K -12 = $12,018 CC = $8,306

Average Faculty Pay and Benefits ndashComparisons with Districts (CBT Report)

District Average of Total Wages Average of TotalBenefits

Total Wages + Benefits

Ventura County CCD $103157 $37549 $140706

Foothill-De Anza CCD $108648 $29557 $138205

Los Rios CCD $93174 $28585 $121759

Contra Costa CCD $71419 $23683 $95101

South Orange County CCD $52219 $14453 $66743

VCCCD Rank out of 49 Districts

14 4 8

32

California State Controllerrsquos Office data with 49 or 72 Districts reportingTotal Wages include base salary longevity and extra assignments

IEPI Focus Areas

1 Organizational Structure and Implementation Processes for District Services

2 Districtwide Support and Coordination for Career Education and Workforce and Economic Development

3 District-level Student Success Performance Metrics (SCFF) and Planning (Program Reviews)

33

CalPERS 2020 Regional Health Premiums (monthly)

Plan Employee Employee + 1 Employee + 2

Anthem Blue Cross Select $654 $1308 $1700

Anthem Blue Cross Trad $935 $1870 $2431

Blue Shield Access $910 $1820 $2366

Kaiser Permanente $645 $1290 $1678

Anthem PERS Choice $736 $1473 $1914

Anthem PERS Select $452 $903 $1174

Anthem PERS Care $987 $1973 $2565

Peace Officers Res Assoc $749 $1499 $1960

United Healthcare $672 $1343 $1746

34

35

Ventura County Community College DistrictCalPERS Medical

Limited NetworkAnthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS

Faculty ASCC PERS Select 3 4 PERS Choice PERS Care

Deductible In-Network In-Network In-Network In-Network In-NetworkIndividual $200 $200 $1000 1 $500 $500 Fami ly $600 $600 $2000 1 $1000 $1000

Out of pocket maximum (coinsurance)Individual $1500 $1700 $3000 $3000 $2000Fami ly $4500 $5100 $6000 $6000 $4000

Out of pocket maximum (deductibles amp copays)Individual NA NA $2900 $2900 $3900Fami ly NA NA $5800 $5800 $7800

Coinsurance (plan pays) 80 80 80 80 90Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waivedHospital coinsurance copayInpatient No Charge No Charge ded 80 ded 80 $250 ded 90Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waivedDurable medical equipment 80 80 ded 80 ded 80 ded 90Prescription drugsBrandSpecialty Deductible Brand Name $50member Brand Name $100member none none noneRX Copay

30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $5030 day supply of Maintenance Medication after 2n $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100Mai l order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100

RX Out of pocket maximumIndividual None $750 $2000 $2000 $2000Fami ly None $1500 $4000 $4000 $4000Home Del ivery $500$1000 NA $1000 $1000 $1000

1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification)2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician

3 Children automatically at $500 ded

4 Well-Mothers Program register online no $3000 maximum only deductible

PPO - Monthly amp Tenthly (B)

ampG

amp9License 0D86695amp9ampPamp9ampD

PPO - Monthly amp Tenthly (B) (2)

ampG

amp9License 0D86695amp9ampPamp9ampD

PPO - Monthly amp Tenthly (B) (3)

ampG

amp9License 0D86695amp9ampPamp9ampD

image1jpeg

image2jpeg

36

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 840$ 840$ 840$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 200$ 200$ 200$ Total Out of Pocket 1160$ 1160$ 1160$

Salary less medical out of pocket 90075$ 90987$ 91909$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$

Salary less medical out of pocket 95010$ 98183$ 100156$ Net Effect of Change Anthem Choice less Current Anthem 4935$ 7196$ 8247$

Sheet1

37

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 fa 1040$ 1040$ 1040$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 350$ 350$ 350$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 1510$ 1510$ 1510$

Salary less medical out of pocket 89725$ 90637$ 91559$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$

Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$

Total Out of Pocket 730$ 4230$ 730$

Salary less medical out of pocket 94740$ 94413$ 99886$ Net Effect of Change Anthem Choice less Current Anthem 5015$ 3776$ 8327$

Sheet1

38

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 1680$ 1680$ 1680$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $50 brand dedmember 410$ 410$ 410$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 2450$ 2450$ 2450$

Salary less medical out of pocket 88785$ 89697$ 90619$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$

Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$ Total Out of Pocket 8440$ 8440$ 8440$

Salary less medical out of pocket 87030$ 90203$ 92176$ Net Effect of Change Anthem Choice less Current Anthem (1755)$ 506$ 1557$

Sheet1

39

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 300$ 300$ 300$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 250$ 250$ 250$ Total Out of Pocket 670$ 670$ 670$

Salary less medical out of pocket 66667$ 67352$ 68045$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$

Three YearSalary less medical out of pocket 71858$ 73642$ 75124$ Total

Net Effect of Change Anthem Choice less Current Anthem 5191$ 6290$ 7080$ 18560$

Sheet1

40

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 440$ 440$ 440$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 400$ 400$ 400$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 960$ 960$ 960$

Salary less medical out of pocket 67577$ 68262$ 68955$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$

Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$

Total Out of Pocket 730$ 4230$ 730$ Three Year

Salary less medical out of pocket 71588$ 69872$ 74854$ TotalNet Effect of Change Anthem Choice less Current Anthem 4011$ 1610$ 5900$ 11520$

Sheet1

41

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 840$ 840$ 840$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $100 brand dedmember 460$ 460$ 460$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 1660$ 1660$ 1660$

Salary less medical out of pocket 66877$ 67562$ 68255$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$

Hospital Expense Year 2Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$

Total Out of Pocket 8440$ 8440$ 8440$ Three Year

Salary less medical out of pocket 63878$ 65662$ 67144$ TotalNet Effect of Change Anthem Choice less Current Anthem (2999)$ (1900)$ (1110)$ (6010)$

Sheet1

  • Ventura CountyCommunity College DistrictVision we will become the leader in the development of high quality innovative educational programs and services Keeping in mind that students come first we will model best practice in instructional and service delivery student access community involvement and accountabilityCOLLEGE FORUMSFebruary 2020
  • Todayrsquos Topics
  • 2020 CCLC Policy Agenda
  • VCCCD 2020 ndash 2026 Strategic Goals
  • VCCCD 2020 ndash 2026 Strategic Plan Themes
  • VCCCD 2020 ndash 2026 Strategic Plan Development Timeline
  • VCCCD Program Review Development and Timeline
  • Accreditation
  • Planning Considerations
  • Planning Considerations
  • Marketing Communications and Outreach
  • Supporting our Collegeshellip
  • Fiscal Update
  • 2019-20 State Budget Key Issues
  • 2019-20 Adoption Budget Unrestricted General Fund 111 by Object
  • Where are we this year
  • Multi-Year Projects (MYP) Assumptions and summary level budget components
  • Slide Number 18
  • Non-Salary Payroll Items
  • Initial Rate Increases for Anthem PPO Renewal Effective July 1 2020
  • STRS amp PERS Cumulative Increased Annual Cost Since FY 14
  • General Fund ndash Unrestricted Fund Balances
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information
  • Slide Number 27
  • Additional slides
  • November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)
  • Year End 2019 FT Faculty Gross Pay Summary
  • Slide Number 31
  • Average Faculty Pay and Benefits ndash Comparisons with Districts (CBT Report)
  • IEPI Focus Areas
  • CalPERS 2020 Regional Health Premiums (monthly)
  • Slide Number 35
  • Slide Number 36
  • Slide Number 37
  • Slide Number 38
  • Slide Number 39
  • Slide Number 40
  • Slide Number 41
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and
12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 840 $ 840 $ 840
Prescriptions - generic $10 co-pay $ 360 $ 360 $ 360
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 460 $ 460 $ 460
Hospital Expenses No Charge $ - 0 $ - 0 $ - 0
Total Out of Pocket $ 1660 $ 1660 $ 1660
Salary less medical out of pocket $ 66877 $ 67562 $ 68255
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 1020 $ 1020 $ 1020
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8440 $ 8440 $ 8440
Three Year
Salary less medical out of pocket $ 63878 $ 65662 $ 67144 Total
Net Effect of Change Anthem Choice less Current Anthem $ (2999) $ (1900) $ (1110) $ (6010)
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 720 $ 720 $ 720
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8140 $ 8140 $ 8140
Three Year
Salary+Prem less medical out of pocket $ 70178 $ 71962 $ 73444 Total
Net Effect of Change Anthem Select less Current Anthem $ 3301 $ 4400 $ 5190 $ 12890
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and
10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 440 $ 440 $ 440
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 400 $ 400 $ 400
Hospital Expense - Year 2 No Charge $ - 0
Total Out of Pocket $ 960 $ 960 $ 960
Salary less medical out of pocket $ 67577 $ 68262 $ 68955
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 470 $ 470 $ 470
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 730 $ 4230 $ 730
Three Year
Salary less medical out of pocket $ 71588 $ 69872 $ 74854 Total
Net Effect of Change Anthem Choice less Current Anthem $ 4011 $ 1610 $ 5900 $ 11520
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 270 $ 270 $ 270
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 530 $ 4030 $ 530
Three Year
Salary+Prem less medical out of pocket $ 77788 $ 76072 $ 81054 Total
Net Effect of Change Anthem Select less Current Anthem $ 10211 $ 7810 $ 12100 $ 30120
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name
prescriptions each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 300 $ 300 $ 300
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 250 $ 250 $ 250
Total Out of Pocket $ 670 $ 670 $ 670
Salary less medical out of pocket $ 66667 $ 67352 $ 68045
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20 co-pay deductible waived $ 300 $ 300 $ 300
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 460 $ 460 $ 460
Three Year
Salary less medical out of pocket $ 71858 $ 73642 $ 75124 Total
Net Effect of Change Anthem Choice less Current Anthem $ 5191 $ 6290 $ 7080 $ 18560
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10 co-pay deductible waived $ 150 $ 150 $ 150
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 310 $ 310 $ 310
Three Year
Salary+Prem less medical out of pocket $ 78008 $ 79792 $ 81274 Total
Net Effect of Change Anthem Select less Current Anthem $ 11341 $ 12440 $ 13230 $ 37010
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and
12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 1680 $ 1680 $ 1680
Prescriptions - generic $10 co-pay $ 360 $ 360 $ 360
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 410 $ 410 $ 410
Hospital Expenses No Charge $ - 0 $ - 0 $ - 0
Total Out of Pocket $ 2450 $ 2450 $ 2450
Salary less medical out of pocket $ 88785 $ 89697 $ 90619
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 1020 $ 1020 $ 1020
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8440 $ 8440 $ 8440
Salary less medical out of pocket $ 87030 $ 90203 $ 92176
Net Effect of Change Anthem Choice less Current Anthem $ (1755) $ 506 $ 1557
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 720 $ 720 $ 720
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8140 $ 8140 $ 8140
Salary+Prem less medical out of pocket $ 93330 $ 96503 $ 98476
Net Effect of Change Anthem Select less Current Anthem $ 4545 $ 6806 $ 7857
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and
10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 1040 $ 1040 $ 1040
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 350 $ 350 $ 350
Hospital Expense - Year 2 No Charge $ - 0
Total Out of Pocket $ 1510 $ 1510 $ 1510
Salary less medical out of pocket $ 89725 $ 90637 $ 91559
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 470 $ 470 $ 470
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 730 $ 4230 $ 730
Salary less medical out of pocket $ 94740 $ 94413 $ 99886
Net Effect of Change Anthem Choice less Current Anthem $ 5015 $ 3776 $ 8327
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 270 $ 270 $ 270
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 530 $ 4030 $ 530
Salary+Prem less medical out of pocket $ 100940 $ 100613 $ 106086
Net Effect of Change Anthem Select less Current Anthem $ 11215 $ 9976 $ 14527
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name
prescriptions each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 840 $ 840 $ 840
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 200 $ 200 $ 200
Total Out of Pocket $ 1160 $ 1160 $ 1160
Salary less medical out of pocket $ 90075 $ 90987 $ 91909
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20 co-pay deductible waived $ 300 $ 300 $ 300
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 460 $ 460 $ 460
Salary less medical out of pocket $ 95010 $ 98183 $ 100156
Net Effect of Change Anthem Choice less Current Anthem $ 4935 $ 7196 $ 8247
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10 co-pay deductible waived $ 150 $ 150 $ 150
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 310 $ 310 $ 310
Salary+Prem less medical out of pocket $ 101160 $ 104333 $ 106306
Net Effect of Change Anthem Select less Current Anthem $ 11085 $ 13346 $ 14397
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Page 33: Ventura County Community College District · 2020 CCLC Policy Agenda. 1. Greater. state investment in per-student . funding: • UC = $33,569 CSU = $18,445 K -12 = $12,018 CC = $8,306

IEPI Focus Areas

1 Organizational Structure and Implementation Processes for District Services

2 Districtwide Support and Coordination for Career Education and Workforce and Economic Development

3 District-level Student Success Performance Metrics (SCFF) and Planning (Program Reviews)

33

CalPERS 2020 Regional Health Premiums (monthly)

Plan Employee Employee + 1 Employee + 2

Anthem Blue Cross Select $654 $1308 $1700

Anthem Blue Cross Trad $935 $1870 $2431

Blue Shield Access $910 $1820 $2366

Kaiser Permanente $645 $1290 $1678

Anthem PERS Choice $736 $1473 $1914

Anthem PERS Select $452 $903 $1174

Anthem PERS Care $987 $1973 $2565

Peace Officers Res Assoc $749 $1499 $1960

United Healthcare $672 $1343 $1746

34

35

Ventura County Community College DistrictCalPERS Medical

Limited NetworkAnthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS

Faculty ASCC PERS Select 3 4 PERS Choice PERS Care

Deductible In-Network In-Network In-Network In-Network In-NetworkIndividual $200 $200 $1000 1 $500 $500 Fami ly $600 $600 $2000 1 $1000 $1000

Out of pocket maximum (coinsurance)Individual $1500 $1700 $3000 $3000 $2000Fami ly $4500 $5100 $6000 $6000 $4000

Out of pocket maximum (deductibles amp copays)Individual NA NA $2900 $2900 $3900Fami ly NA NA $5800 $5800 $7800

Coinsurance (plan pays) 80 80 80 80 90Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waivedHospital coinsurance copayInpatient No Charge No Charge ded 80 ded 80 $250 ded 90Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waivedDurable medical equipment 80 80 ded 80 ded 80 ded 90Prescription drugsBrandSpecialty Deductible Brand Name $50member Brand Name $100member none none noneRX Copay

30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $5030 day supply of Maintenance Medication after 2n $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100Mai l order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100

RX Out of pocket maximumIndividual None $750 $2000 $2000 $2000Fami ly None $1500 $4000 $4000 $4000Home Del ivery $500$1000 NA $1000 $1000 $1000

1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification)2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician

3 Children automatically at $500 ded

4 Well-Mothers Program register online no $3000 maximum only deductible

PPO - Monthly amp Tenthly (B)

ampG

amp9License 0D86695amp9ampPamp9ampD

PPO - Monthly amp Tenthly (B) (2)

ampG

amp9License 0D86695amp9ampPamp9ampD

PPO - Monthly amp Tenthly (B) (3)

ampG

amp9License 0D86695amp9ampPamp9ampD

image1jpeg

image2jpeg

36

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 840$ 840$ 840$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 200$ 200$ 200$ Total Out of Pocket 1160$ 1160$ 1160$

Salary less medical out of pocket 90075$ 90987$ 91909$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$

Salary less medical out of pocket 95010$ 98183$ 100156$ Net Effect of Change Anthem Choice less Current Anthem 4935$ 7196$ 8247$

Sheet1

37

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 fa 1040$ 1040$ 1040$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 350$ 350$ 350$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 1510$ 1510$ 1510$

Salary less medical out of pocket 89725$ 90637$ 91559$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$

Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$

Total Out of Pocket 730$ 4230$ 730$

Salary less medical out of pocket 94740$ 94413$ 99886$ Net Effect of Change Anthem Choice less Current Anthem 5015$ 3776$ 8327$

Sheet1

38

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 1680$ 1680$ 1680$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $50 brand dedmember 410$ 410$ 410$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 2450$ 2450$ 2450$

Salary less medical out of pocket 88785$ 89697$ 90619$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$

Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$ Total Out of Pocket 8440$ 8440$ 8440$

Salary less medical out of pocket 87030$ 90203$ 92176$ Net Effect of Change Anthem Choice less Current Anthem (1755)$ 506$ 1557$

Sheet1

39

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 300$ 300$ 300$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 250$ 250$ 250$ Total Out of Pocket 670$ 670$ 670$

Salary less medical out of pocket 66667$ 67352$ 68045$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$

Three YearSalary less medical out of pocket 71858$ 73642$ 75124$ Total

Net Effect of Change Anthem Choice less Current Anthem 5191$ 6290$ 7080$ 18560$

Sheet1

40

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 440$ 440$ 440$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 400$ 400$ 400$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 960$ 960$ 960$

Salary less medical out of pocket 67577$ 68262$ 68955$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$

Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$

Total Out of Pocket 730$ 4230$ 730$ Three Year

Salary less medical out of pocket 71588$ 69872$ 74854$ TotalNet Effect of Change Anthem Choice less Current Anthem 4011$ 1610$ 5900$ 11520$

Sheet1

41

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 840$ 840$ 840$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $100 brand dedmember 460$ 460$ 460$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 1660$ 1660$ 1660$

Salary less medical out of pocket 66877$ 67562$ 68255$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$

Hospital Expense Year 2Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$

Total Out of Pocket 8440$ 8440$ 8440$ Three Year

Salary less medical out of pocket 63878$ 65662$ 67144$ TotalNet Effect of Change Anthem Choice less Current Anthem (2999)$ (1900)$ (1110)$ (6010)$

Sheet1

  • Ventura CountyCommunity College DistrictVision we will become the leader in the development of high quality innovative educational programs and services Keeping in mind that students come first we will model best practice in instructional and service delivery student access community involvement and accountabilityCOLLEGE FORUMSFebruary 2020
  • Todayrsquos Topics
  • 2020 CCLC Policy Agenda
  • VCCCD 2020 ndash 2026 Strategic Goals
  • VCCCD 2020 ndash 2026 Strategic Plan Themes
  • VCCCD 2020 ndash 2026 Strategic Plan Development Timeline
  • VCCCD Program Review Development and Timeline
  • Accreditation
  • Planning Considerations
  • Planning Considerations
  • Marketing Communications and Outreach
  • Supporting our Collegeshellip
  • Fiscal Update
  • 2019-20 State Budget Key Issues
  • 2019-20 Adoption Budget Unrestricted General Fund 111 by Object
  • Where are we this year
  • Multi-Year Projects (MYP) Assumptions and summary level budget components
  • Slide Number 18
  • Non-Salary Payroll Items
  • Initial Rate Increases for Anthem PPO Renewal Effective July 1 2020
  • STRS amp PERS Cumulative Increased Annual Cost Since FY 14
  • General Fund ndash Unrestricted Fund Balances
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information
  • Slide Number 27
  • Additional slides
  • November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)
  • Year End 2019 FT Faculty Gross Pay Summary
  • Slide Number 31
  • Average Faculty Pay and Benefits ndash Comparisons with Districts (CBT Report)
  • IEPI Focus Areas
  • CalPERS 2020 Regional Health Premiums (monthly)
  • Slide Number 35
  • Slide Number 36
  • Slide Number 37
  • Slide Number 38
  • Slide Number 39
  • Slide Number 40
  • Slide Number 41
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and
12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 840 $ 840 $ 840
Prescriptions - generic $10 co-pay $ 360 $ 360 $ 360
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 460 $ 460 $ 460
Hospital Expenses No Charge $ - 0 $ - 0 $ - 0
Total Out of Pocket $ 1660 $ 1660 $ 1660
Salary less medical out of pocket $ 66877 $ 67562 $ 68255
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 1020 $ 1020 $ 1020
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8440 $ 8440 $ 8440
Three Year
Salary less medical out of pocket $ 63878 $ 65662 $ 67144 Total
Net Effect of Change Anthem Choice less Current Anthem $ (2999) $ (1900) $ (1110) $ (6010)
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 720 $ 720 $ 720
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8140 $ 8140 $ 8140
Three Year
Salary+Prem less medical out of pocket $ 70178 $ 71962 $ 73444 Total
Net Effect of Change Anthem Select less Current Anthem $ 3301 $ 4400 $ 5190 $ 12890
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and
10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 440 $ 440 $ 440
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 400 $ 400 $ 400
Hospital Expense - Year 2 No Charge $ - 0
Total Out of Pocket $ 960 $ 960 $ 960
Salary less medical out of pocket $ 67577 $ 68262 $ 68955
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 470 $ 470 $ 470
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 730 $ 4230 $ 730
Three Year
Salary less medical out of pocket $ 71588 $ 69872 $ 74854 Total
Net Effect of Change Anthem Choice less Current Anthem $ 4011 $ 1610 $ 5900 $ 11520
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 270 $ 270 $ 270
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 530 $ 4030 $ 530
Three Year
Salary+Prem less medical out of pocket $ 77788 $ 76072 $ 81054 Total
Net Effect of Change Anthem Select less Current Anthem $ 10211 $ 7810 $ 12100 $ 30120
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name
prescriptions each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 300 $ 300 $ 300
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 250 $ 250 $ 250
Total Out of Pocket $ 670 $ 670 $ 670
Salary less medical out of pocket $ 66667 $ 67352 $ 68045
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20 co-pay deductible waived $ 300 $ 300 $ 300
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 460 $ 460 $ 460
Three Year
Salary less medical out of pocket $ 71858 $ 73642 $ 75124 Total
Net Effect of Change Anthem Choice less Current Anthem $ 5191 $ 6290 $ 7080 $ 18560
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10 co-pay deductible waived $ 150 $ 150 $ 150
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 310 $ 310 $ 310
Three Year
Salary+Prem less medical out of pocket $ 78008 $ 79792 $ 81274 Total
Net Effect of Change Anthem Select less Current Anthem $ 11341 $ 12440 $ 13230 $ 37010
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and
12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 1680 $ 1680 $ 1680
Prescriptions - generic $10 co-pay $ 360 $ 360 $ 360
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 410 $ 410 $ 410
Hospital Expenses No Charge $ - 0 $ - 0 $ - 0
Total Out of Pocket $ 2450 $ 2450 $ 2450
Salary less medical out of pocket $ 88785 $ 89697 $ 90619
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 1020 $ 1020 $ 1020
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8440 $ 8440 $ 8440
Salary less medical out of pocket $ 87030 $ 90203 $ 92176
Net Effect of Change Anthem Choice less Current Anthem $ (1755) $ 506 $ 1557
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 720 $ 720 $ 720
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8140 $ 8140 $ 8140
Salary+Prem less medical out of pocket $ 93330 $ 96503 $ 98476
Net Effect of Change Anthem Select less Current Anthem $ 4545 $ 6806 $ 7857
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and
10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 1040 $ 1040 $ 1040
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 350 $ 350 $ 350
Hospital Expense - Year 2 No Charge $ - 0
Total Out of Pocket $ 1510 $ 1510 $ 1510
Salary less medical out of pocket $ 89725 $ 90637 $ 91559
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 470 $ 470 $ 470
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 730 $ 4230 $ 730
Salary less medical out of pocket $ 94740 $ 94413 $ 99886
Net Effect of Change Anthem Choice less Current Anthem $ 5015 $ 3776 $ 8327
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 270 $ 270 $ 270
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 530 $ 4030 $ 530
Salary+Prem less medical out of pocket $ 100940 $ 100613 $ 106086
Net Effect of Change Anthem Select less Current Anthem $ 11215 $ 9976 $ 14527
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name
prescriptions each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 840 $ 840 $ 840
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 200 $ 200 $ 200
Total Out of Pocket $ 1160 $ 1160 $ 1160
Salary less medical out of pocket $ 90075 $ 90987 $ 91909
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20 co-pay deductible waived $ 300 $ 300 $ 300
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 460 $ 460 $ 460
Salary less medical out of pocket $ 95010 $ 98183 $ 100156
Net Effect of Change Anthem Choice less Current Anthem $ 4935 $ 7196 $ 8247
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10 co-pay deductible waived $ 150 $ 150 $ 150
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 310 $ 310 $ 310
Salary+Prem less medical out of pocket $ 101160 $ 104333 $ 106306
Net Effect of Change Anthem Select less Current Anthem $ 11085 $ 13346 $ 14397
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Page 34: Ventura County Community College District · 2020 CCLC Policy Agenda. 1. Greater. state investment in per-student . funding: • UC = $33,569 CSU = $18,445 K -12 = $12,018 CC = $8,306

CalPERS 2020 Regional Health Premiums (monthly)

Plan Employee Employee + 1 Employee + 2

Anthem Blue Cross Select $654 $1308 $1700

Anthem Blue Cross Trad $935 $1870 $2431

Blue Shield Access $910 $1820 $2366

Kaiser Permanente $645 $1290 $1678

Anthem PERS Choice $736 $1473 $1914

Anthem PERS Select $452 $903 $1174

Anthem PERS Care $987 $1973 $2565

Peace Officers Res Assoc $749 $1499 $1960

United Healthcare $672 $1343 $1746

34

35

Ventura County Community College DistrictCalPERS Medical

Limited NetworkAnthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS

Faculty ASCC PERS Select 3 4 PERS Choice PERS Care

Deductible In-Network In-Network In-Network In-Network In-NetworkIndividual $200 $200 $1000 1 $500 $500 Fami ly $600 $600 $2000 1 $1000 $1000

Out of pocket maximum (coinsurance)Individual $1500 $1700 $3000 $3000 $2000Fami ly $4500 $5100 $6000 $6000 $4000

Out of pocket maximum (deductibles amp copays)Individual NA NA $2900 $2900 $3900Fami ly NA NA $5800 $5800 $7800

Coinsurance (plan pays) 80 80 80 80 90Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waivedHospital coinsurance copayInpatient No Charge No Charge ded 80 ded 80 $250 ded 90Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waivedDurable medical equipment 80 80 ded 80 ded 80 ded 90Prescription drugsBrandSpecialty Deductible Brand Name $50member Brand Name $100member none none noneRX Copay

30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $5030 day supply of Maintenance Medication after 2n $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100Mai l order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100

RX Out of pocket maximumIndividual None $750 $2000 $2000 $2000Fami ly None $1500 $4000 $4000 $4000Home Del ivery $500$1000 NA $1000 $1000 $1000

1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification)2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician

3 Children automatically at $500 ded

4 Well-Mothers Program register online no $3000 maximum only deductible

PPO - Monthly amp Tenthly (B)

ampG

amp9License 0D86695amp9ampPamp9ampD

PPO - Monthly amp Tenthly (B) (2)

ampG

amp9License 0D86695amp9ampPamp9ampD

PPO - Monthly amp Tenthly (B) (3)

ampG

amp9License 0D86695amp9ampPamp9ampD

image1jpeg

image2jpeg

36

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 840$ 840$ 840$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 200$ 200$ 200$ Total Out of Pocket 1160$ 1160$ 1160$

Salary less medical out of pocket 90075$ 90987$ 91909$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$

Salary less medical out of pocket 95010$ 98183$ 100156$ Net Effect of Change Anthem Choice less Current Anthem 4935$ 7196$ 8247$

Sheet1

37

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 fa 1040$ 1040$ 1040$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 350$ 350$ 350$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 1510$ 1510$ 1510$

Salary less medical out of pocket 89725$ 90637$ 91559$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$

Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$

Total Out of Pocket 730$ 4230$ 730$

Salary less medical out of pocket 94740$ 94413$ 99886$ Net Effect of Change Anthem Choice less Current Anthem 5015$ 3776$ 8327$

Sheet1

38

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 1680$ 1680$ 1680$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $50 brand dedmember 410$ 410$ 410$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 2450$ 2450$ 2450$

Salary less medical out of pocket 88785$ 89697$ 90619$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$

Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$ Total Out of Pocket 8440$ 8440$ 8440$

Salary less medical out of pocket 87030$ 90203$ 92176$ Net Effect of Change Anthem Choice less Current Anthem (1755)$ 506$ 1557$

Sheet1

39

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 300$ 300$ 300$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 250$ 250$ 250$ Total Out of Pocket 670$ 670$ 670$

Salary less medical out of pocket 66667$ 67352$ 68045$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$

Three YearSalary less medical out of pocket 71858$ 73642$ 75124$ Total

Net Effect of Change Anthem Choice less Current Anthem 5191$ 6290$ 7080$ 18560$

Sheet1

40

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 440$ 440$ 440$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 400$ 400$ 400$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 960$ 960$ 960$

Salary less medical out of pocket 67577$ 68262$ 68955$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$

Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$

Total Out of Pocket 730$ 4230$ 730$ Three Year

Salary less medical out of pocket 71588$ 69872$ 74854$ TotalNet Effect of Change Anthem Choice less Current Anthem 4011$ 1610$ 5900$ 11520$

Sheet1

41

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 840$ 840$ 840$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $100 brand dedmember 460$ 460$ 460$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 1660$ 1660$ 1660$

Salary less medical out of pocket 66877$ 67562$ 68255$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$

Hospital Expense Year 2Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$

Total Out of Pocket 8440$ 8440$ 8440$ Three Year

Salary less medical out of pocket 63878$ 65662$ 67144$ TotalNet Effect of Change Anthem Choice less Current Anthem (2999)$ (1900)$ (1110)$ (6010)$

Sheet1

  • Ventura CountyCommunity College DistrictVision we will become the leader in the development of high quality innovative educational programs and services Keeping in mind that students come first we will model best practice in instructional and service delivery student access community involvement and accountabilityCOLLEGE FORUMSFebruary 2020
  • Todayrsquos Topics
  • 2020 CCLC Policy Agenda
  • VCCCD 2020 ndash 2026 Strategic Goals
  • VCCCD 2020 ndash 2026 Strategic Plan Themes
  • VCCCD 2020 ndash 2026 Strategic Plan Development Timeline
  • VCCCD Program Review Development and Timeline
  • Accreditation
  • Planning Considerations
  • Planning Considerations
  • Marketing Communications and Outreach
  • Supporting our Collegeshellip
  • Fiscal Update
  • 2019-20 State Budget Key Issues
  • 2019-20 Adoption Budget Unrestricted General Fund 111 by Object
  • Where are we this year
  • Multi-Year Projects (MYP) Assumptions and summary level budget components
  • Slide Number 18
  • Non-Salary Payroll Items
  • Initial Rate Increases for Anthem PPO Renewal Effective July 1 2020
  • STRS amp PERS Cumulative Increased Annual Cost Since FY 14
  • General Fund ndash Unrestricted Fund Balances
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information
  • Slide Number 27
  • Additional slides
  • November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)
  • Year End 2019 FT Faculty Gross Pay Summary
  • Slide Number 31
  • Average Faculty Pay and Benefits ndash Comparisons with Districts (CBT Report)
  • IEPI Focus Areas
  • CalPERS 2020 Regional Health Premiums (monthly)
  • Slide Number 35
  • Slide Number 36
  • Slide Number 37
  • Slide Number 38
  • Slide Number 39
  • Slide Number 40
  • Slide Number 41
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and
12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 840 $ 840 $ 840
Prescriptions - generic $10 co-pay $ 360 $ 360 $ 360
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 460 $ 460 $ 460
Hospital Expenses No Charge $ - 0 $ - 0 $ - 0
Total Out of Pocket $ 1660 $ 1660 $ 1660
Salary less medical out of pocket $ 66877 $ 67562 $ 68255
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 1020 $ 1020 $ 1020
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8440 $ 8440 $ 8440
Three Year
Salary less medical out of pocket $ 63878 $ 65662 $ 67144 Total
Net Effect of Change Anthem Choice less Current Anthem $ (2999) $ (1900) $ (1110) $ (6010)
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 720 $ 720 $ 720
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8140 $ 8140 $ 8140
Three Year
Salary+Prem less medical out of pocket $ 70178 $ 71962 $ 73444 Total
Net Effect of Change Anthem Select less Current Anthem $ 3301 $ 4400 $ 5190 $ 12890
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and
10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 440 $ 440 $ 440
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 400 $ 400 $ 400
Hospital Expense - Year 2 No Charge $ - 0
Total Out of Pocket $ 960 $ 960 $ 960
Salary less medical out of pocket $ 67577 $ 68262 $ 68955
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 470 $ 470 $ 470
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 730 $ 4230 $ 730
Three Year
Salary less medical out of pocket $ 71588 $ 69872 $ 74854 Total
Net Effect of Change Anthem Choice less Current Anthem $ 4011 $ 1610 $ 5900 $ 11520
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 270 $ 270 $ 270
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 530 $ 4030 $ 530
Three Year
Salary+Prem less medical out of pocket $ 77788 $ 76072 $ 81054 Total
Net Effect of Change Anthem Select less Current Anthem $ 10211 $ 7810 $ 12100 $ 30120
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name
prescriptions each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 300 $ 300 $ 300
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 250 $ 250 $ 250
Total Out of Pocket $ 670 $ 670 $ 670
Salary less medical out of pocket $ 66667 $ 67352 $ 68045
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20 co-pay deductible waived $ 300 $ 300 $ 300
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 460 $ 460 $ 460
Three Year
Salary less medical out of pocket $ 71858 $ 73642 $ 75124 Total
Net Effect of Change Anthem Choice less Current Anthem $ 5191 $ 6290 $ 7080 $ 18560
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10 co-pay deductible waived $ 150 $ 150 $ 150
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 310 $ 310 $ 310
Three Year
Salary+Prem less medical out of pocket $ 78008 $ 79792 $ 81274 Total
Net Effect of Change Anthem Select less Current Anthem $ 11341 $ 12440 $ 13230 $ 37010
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and
12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 1680 $ 1680 $ 1680
Prescriptions - generic $10 co-pay $ 360 $ 360 $ 360
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 410 $ 410 $ 410
Hospital Expenses No Charge $ - 0 $ - 0 $ - 0
Total Out of Pocket $ 2450 $ 2450 $ 2450
Salary less medical out of pocket $ 88785 $ 89697 $ 90619
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 1020 $ 1020 $ 1020
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8440 $ 8440 $ 8440
Salary less medical out of pocket $ 87030 $ 90203 $ 92176
Net Effect of Change Anthem Choice less Current Anthem $ (1755) $ 506 $ 1557
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 720 $ 720 $ 720
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8140 $ 8140 $ 8140
Salary+Prem less medical out of pocket $ 93330 $ 96503 $ 98476
Net Effect of Change Anthem Select less Current Anthem $ 4545 $ 6806 $ 7857
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and
10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 1040 $ 1040 $ 1040
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 350 $ 350 $ 350
Hospital Expense - Year 2 No Charge $ - 0
Total Out of Pocket $ 1510 $ 1510 $ 1510
Salary less medical out of pocket $ 89725 $ 90637 $ 91559
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 470 $ 470 $ 470
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 730 $ 4230 $ 730
Salary less medical out of pocket $ 94740 $ 94413 $ 99886
Net Effect of Change Anthem Choice less Current Anthem $ 5015 $ 3776 $ 8327
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 270 $ 270 $ 270
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 530 $ 4030 $ 530
Salary+Prem less medical out of pocket $ 100940 $ 100613 $ 106086
Net Effect of Change Anthem Select less Current Anthem $ 11215 $ 9976 $ 14527
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name
prescriptions each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 840 $ 840 $ 840
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 200 $ 200 $ 200
Total Out of Pocket $ 1160 $ 1160 $ 1160
Salary less medical out of pocket $ 90075 $ 90987 $ 91909
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20 co-pay deductible waived $ 300 $ 300 $ 300
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 460 $ 460 $ 460
Salary less medical out of pocket $ 95010 $ 98183 $ 100156
Net Effect of Change Anthem Choice less Current Anthem $ 4935 $ 7196 $ 8247
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10 co-pay deductible waived $ 150 $ 150 $ 150
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 310 $ 310 $ 310
Salary+Prem less medical out of pocket $ 101160 $ 104333 $ 106306
Net Effect of Change Anthem Select less Current Anthem $ 11085 $ 13346 $ 14397
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Page 35: Ventura County Community College District · 2020 CCLC Policy Agenda. 1. Greater. state investment in per-student . funding: • UC = $33,569 CSU = $18,445 K -12 = $12,018 CC = $8,306

35

Ventura County Community College DistrictCalPERS Medical

Limited NetworkAnthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS

Faculty ASCC PERS Select 3 4 PERS Choice PERS Care

Deductible In-Network In-Network In-Network In-Network In-NetworkIndividual $200 $200 $1000 1 $500 $500 Fami ly $600 $600 $2000 1 $1000 $1000

Out of pocket maximum (coinsurance)Individual $1500 $1700 $3000 $3000 $2000Fami ly $4500 $5100 $6000 $6000 $4000

Out of pocket maximum (deductibles amp copays)Individual NA NA $2900 $2900 $3900Fami ly NA NA $5800 $5800 $7800

Coinsurance (plan pays) 80 80 80 80 90Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waivedHospital coinsurance copayInpatient No Charge No Charge ded 80 ded 80 $250 ded 90Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waivedDurable medical equipment 80 80 ded 80 ded 80 ded 90Prescription drugsBrandSpecialty Deductible Brand Name $50member Brand Name $100member none none noneRX Copay

30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $5030 day supply of Maintenance Medication after 2n $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100Mai l order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100

RX Out of pocket maximumIndividual None $750 $2000 $2000 $2000Fami ly None $1500 $4000 $4000 $4000Home Del ivery $500$1000 NA $1000 $1000 $1000

1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification)2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician

3 Children automatically at $500 ded

4 Well-Mothers Program register online no $3000 maximum only deductible

PPO - Monthly amp Tenthly (B)

ampG

amp9License 0D86695amp9ampPamp9ampD

PPO - Monthly amp Tenthly (B) (2)

ampG

amp9License 0D86695amp9ampPamp9ampD

PPO - Monthly amp Tenthly (B) (3)

ampG

amp9License 0D86695amp9ampPamp9ampD

image1jpeg

image2jpeg

36

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 840$ 840$ 840$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 200$ 200$ 200$ Total Out of Pocket 1160$ 1160$ 1160$

Salary less medical out of pocket 90075$ 90987$ 91909$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$

Salary less medical out of pocket 95010$ 98183$ 100156$ Net Effect of Change Anthem Choice less Current Anthem 4935$ 7196$ 8247$

Sheet1

37

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 fa 1040$ 1040$ 1040$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 350$ 350$ 350$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 1510$ 1510$ 1510$

Salary less medical out of pocket 89725$ 90637$ 91559$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$

Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$

Total Out of Pocket 730$ 4230$ 730$

Salary less medical out of pocket 94740$ 94413$ 99886$ Net Effect of Change Anthem Choice less Current Anthem 5015$ 3776$ 8327$

Sheet1

38

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 1680$ 1680$ 1680$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $50 brand dedmember 410$ 410$ 410$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 2450$ 2450$ 2450$

Salary less medical out of pocket 88785$ 89697$ 90619$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$

Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$ Total Out of Pocket 8440$ 8440$ 8440$

Salary less medical out of pocket 87030$ 90203$ 92176$ Net Effect of Change Anthem Choice less Current Anthem (1755)$ 506$ 1557$

Sheet1

39

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 300$ 300$ 300$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 250$ 250$ 250$ Total Out of Pocket 670$ 670$ 670$

Salary less medical out of pocket 66667$ 67352$ 68045$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$

Three YearSalary less medical out of pocket 71858$ 73642$ 75124$ Total

Net Effect of Change Anthem Choice less Current Anthem 5191$ 6290$ 7080$ 18560$

Sheet1

40

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 440$ 440$ 440$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 400$ 400$ 400$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 960$ 960$ 960$

Salary less medical out of pocket 67577$ 68262$ 68955$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$

Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$

Total Out of Pocket 730$ 4230$ 730$ Three Year

Salary less medical out of pocket 71588$ 69872$ 74854$ TotalNet Effect of Change Anthem Choice less Current Anthem 4011$ 1610$ 5900$ 11520$

Sheet1

41

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 840$ 840$ 840$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $100 brand dedmember 460$ 460$ 460$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 1660$ 1660$ 1660$

Salary less medical out of pocket 66877$ 67562$ 68255$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$

Hospital Expense Year 2Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$

Total Out of Pocket 8440$ 8440$ 8440$ Three Year

Salary less medical out of pocket 63878$ 65662$ 67144$ TotalNet Effect of Change Anthem Choice less Current Anthem (2999)$ (1900)$ (1110)$ (6010)$

Sheet1

  • Ventura CountyCommunity College DistrictVision we will become the leader in the development of high quality innovative educational programs and services Keeping in mind that students come first we will model best practice in instructional and service delivery student access community involvement and accountabilityCOLLEGE FORUMSFebruary 2020
  • Todayrsquos Topics
  • 2020 CCLC Policy Agenda
  • VCCCD 2020 ndash 2026 Strategic Goals
  • VCCCD 2020 ndash 2026 Strategic Plan Themes
  • VCCCD 2020 ndash 2026 Strategic Plan Development Timeline
  • VCCCD Program Review Development and Timeline
  • Accreditation
  • Planning Considerations
  • Planning Considerations
  • Marketing Communications and Outreach
  • Supporting our Collegeshellip
  • Fiscal Update
  • 2019-20 State Budget Key Issues
  • 2019-20 Adoption Budget Unrestricted General Fund 111 by Object
  • Where are we this year
  • Multi-Year Projects (MYP) Assumptions and summary level budget components
  • Slide Number 18
  • Non-Salary Payroll Items
  • Initial Rate Increases for Anthem PPO Renewal Effective July 1 2020
  • STRS amp PERS Cumulative Increased Annual Cost Since FY 14
  • General Fund ndash Unrestricted Fund Balances
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information
  • Slide Number 27
  • Additional slides
  • November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)
  • Year End 2019 FT Faculty Gross Pay Summary
  • Slide Number 31
  • Average Faculty Pay and Benefits ndash Comparisons with Districts (CBT Report)
  • IEPI Focus Areas
  • CalPERS 2020 Regional Health Premiums (monthly)
  • Slide Number 35
  • Slide Number 36
  • Slide Number 37
  • Slide Number 38
  • Slide Number 39
  • Slide Number 40
  • Slide Number 41
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and
12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 840 $ 840 $ 840
Prescriptions - generic $10 co-pay $ 360 $ 360 $ 360
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 460 $ 460 $ 460
Hospital Expenses No Charge $ - 0 $ - 0 $ - 0
Total Out of Pocket $ 1660 $ 1660 $ 1660
Salary less medical out of pocket $ 66877 $ 67562 $ 68255
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 1020 $ 1020 $ 1020
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8440 $ 8440 $ 8440
Three Year
Salary less medical out of pocket $ 63878 $ 65662 $ 67144 Total
Net Effect of Change Anthem Choice less Current Anthem $ (2999) $ (1900) $ (1110) $ (6010)
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 720 $ 720 $ 720
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8140 $ 8140 $ 8140
Three Year
Salary+Prem less medical out of pocket $ 70178 $ 71962 $ 73444 Total
Net Effect of Change Anthem Select less Current Anthem $ 3301 $ 4400 $ 5190 $ 12890
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and
10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 440 $ 440 $ 440
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 400 $ 400 $ 400
Hospital Expense - Year 2 No Charge $ - 0
Total Out of Pocket $ 960 $ 960 $ 960
Salary less medical out of pocket $ 67577 $ 68262 $ 68955
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 470 $ 470 $ 470
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 730 $ 4230 $ 730
Three Year
Salary less medical out of pocket $ 71588 $ 69872 $ 74854 Total
Net Effect of Change Anthem Choice less Current Anthem $ 4011 $ 1610 $ 5900 $ 11520
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 270 $ 270 $ 270
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 530 $ 4030 $ 530
Three Year
Salary+Prem less medical out of pocket $ 77788 $ 76072 $ 81054 Total
Net Effect of Change Anthem Select less Current Anthem $ 10211 $ 7810 $ 12100 $ 30120
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name
prescriptions each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 300 $ 300 $ 300
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 250 $ 250 $ 250
Total Out of Pocket $ 670 $ 670 $ 670
Salary less medical out of pocket $ 66667 $ 67352 $ 68045
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20 co-pay deductible waived $ 300 $ 300 $ 300
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 460 $ 460 $ 460
Three Year
Salary less medical out of pocket $ 71858 $ 73642 $ 75124 Total
Net Effect of Change Anthem Choice less Current Anthem $ 5191 $ 6290 $ 7080 $ 18560
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10 co-pay deductible waived $ 150 $ 150 $ 150
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 310 $ 310 $ 310
Three Year
Salary+Prem less medical out of pocket $ 78008 $ 79792 $ 81274 Total
Net Effect of Change Anthem Select less Current Anthem $ 11341 $ 12440 $ 13230 $ 37010
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and
12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 1680 $ 1680 $ 1680
Prescriptions - generic $10 co-pay $ 360 $ 360 $ 360
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 410 $ 410 $ 410
Hospital Expenses No Charge $ - 0 $ - 0 $ - 0
Total Out of Pocket $ 2450 $ 2450 $ 2450
Salary less medical out of pocket $ 88785 $ 89697 $ 90619
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 1020 $ 1020 $ 1020
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8440 $ 8440 $ 8440
Salary less medical out of pocket $ 87030 $ 90203 $ 92176
Net Effect of Change Anthem Choice less Current Anthem $ (1755) $ 506 $ 1557
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 720 $ 720 $ 720
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8140 $ 8140 $ 8140
Salary+Prem less medical out of pocket $ 93330 $ 96503 $ 98476
Net Effect of Change Anthem Select less Current Anthem $ 4545 $ 6806 $ 7857
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and
10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 1040 $ 1040 $ 1040
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 350 $ 350 $ 350
Hospital Expense - Year 2 No Charge $ - 0
Total Out of Pocket $ 1510 $ 1510 $ 1510
Salary less medical out of pocket $ 89725 $ 90637 $ 91559
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 470 $ 470 $ 470
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 730 $ 4230 $ 730
Salary less medical out of pocket $ 94740 $ 94413 $ 99886
Net Effect of Change Anthem Choice less Current Anthem $ 5015 $ 3776 $ 8327
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 270 $ 270 $ 270
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 530 $ 4030 $ 530
Salary+Prem less medical out of pocket $ 100940 $ 100613 $ 106086
Net Effect of Change Anthem Select less Current Anthem $ 11215 $ 9976 $ 14527
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name
prescriptions each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 840 $ 840 $ 840
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 200 $ 200 $ 200
Total Out of Pocket $ 1160 $ 1160 $ 1160
Salary less medical out of pocket $ 90075 $ 90987 $ 91909
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20 co-pay deductible waived $ 300 $ 300 $ 300
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 460 $ 460 $ 460
Salary less medical out of pocket $ 95010 $ 98183 $ 100156
Net Effect of Change Anthem Choice less Current Anthem $ 4935 $ 7196 $ 8247
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10 co-pay deductible waived $ 150 $ 150 $ 150
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 310 $ 310 $ 310
Salary+Prem less medical out of pocket $ 101160 $ 104333 $ 106306
Net Effect of Change Anthem Select less Current Anthem $ 11085 $ 13346 $ 14397
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Ventura County Community College District
CalPERS Medical
January 1 2019
Limited Network
Anthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS CVT - Blue ShieldKaiser
Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Current Renewal Plan Alternative 3
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Tenthly Rates
Single $209213 $50492 $50492 $78540 $101254
2-Party $000 $100985 $100985 $157080 $202507
Family $000 $131280 $131280 $204204 $263260
Current Annual Premium $0
Renewal Annual Premium $20974004 $9406119 $9406119 $14631060 $18862340
Monthly Rates
Single $174344 $42077 $42077 $65450 $84378
2-Party $000 $84154 $84154 $130900 $168756
Family $000 $109400 $109400 $170170 $219383
Current Annual Premium (HMO amp PPO) $0
Annual Premium $17478337 $7838432 $7838432 $12192550 $15718617
$ Change from Current 1747833696 783843240 783843240 1219254960 1571861664
Blue Shield PPO - High PPO - 10C PPO - 10C PPO - 10C PPO - 8C PPO - 10C PPO - 8D
Deductible In-Network In-Network In-Network In-Network In-Network In-Network Non-Network
Individual $200 $200 $1000 1 $500 $500 $0 $500
Family $600 $600 $2000 1 $1000 $1000 $0 $1000
Out of pocket maximum (coinsurance)
Individual $1500 $1700 $3000 $3000 $2000 $1000 $4000
Family $4500 $5100 $6000 $6000 $4000 $3000 $8000
Out of pocket maximum (deductibles amp copays)
Individual NA NA $2900 $2900 $3900
Family NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90 100 60
Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waived $20 copay 60
Hospital coinsurance copay
Inpatient No Charge No Charge ded 80 ded 80 $250 ded 90 100 60
Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90 100 60
Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90 100 60
Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90 $100 copay
Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waived $20 copay 60
Chiropractic (copay visits) 80 80 80 80 80 100 limits apply
Durable medical equipment 80 80 ded 80 ded 80 ded 90 100 60
Prescription drugs
Formulary traditional traditional traditional traditional traditional $2500 $3500
BrandSpecialty Deductible Brand Name $50member Brand Name $100member none none none $200 $500
RX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $50
30 day supply of Maintenance Medication after 2nd fill $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100
Mail order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100 $35 $30 + 50
RX Out of pocket maximum na $50 + 50
Individual None $750 $2000 $2000 $2000 $0 $90 not covered
Family None $1500 $4000 $4000 $4000
Home Delivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) no
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
Page 36: Ventura County Community College District · 2020 CCLC Policy Agenda. 1. Greater. state investment in per-student . funding: • UC = $33,569 CSU = $18,445 K -12 = $12,018 CC = $8,306

36

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 840$ 840$ 840$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 200$ 200$ 200$ Total Out of Pocket 1160$ 1160$ 1160$

Salary less medical out of pocket 90075$ 90987$ 91909$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$

Salary less medical out of pocket 95010$ 98183$ 100156$ Net Effect of Change Anthem Choice less Current Anthem 4935$ 7196$ 8247$

Sheet1

37

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 fa 1040$ 1040$ 1040$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 350$ 350$ 350$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 1510$ 1510$ 1510$

Salary less medical out of pocket 89725$ 90637$ 91559$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$

Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$

Total Out of Pocket 730$ 4230$ 730$

Salary less medical out of pocket 94740$ 94413$ 99886$ Net Effect of Change Anthem Choice less Current Anthem 5015$ 3776$ 8327$

Sheet1

38

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 1680$ 1680$ 1680$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $50 brand dedmember 410$ 410$ 410$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 2450$ 2450$ 2450$

Salary less medical out of pocket 88785$ 89697$ 90619$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$

Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$ Total Out of Pocket 8440$ 8440$ 8440$

Salary less medical out of pocket 87030$ 90203$ 92176$ Net Effect of Change Anthem Choice less Current Anthem (1755)$ 506$ 1557$

Sheet1

39

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 300$ 300$ 300$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 250$ 250$ 250$ Total Out of Pocket 670$ 670$ 670$

Salary less medical out of pocket 66667$ 67352$ 68045$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$

Three YearSalary less medical out of pocket 71858$ 73642$ 75124$ Total

Net Effect of Change Anthem Choice less Current Anthem 5191$ 6290$ 7080$ 18560$

Sheet1

40

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 440$ 440$ 440$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 400$ 400$ 400$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 960$ 960$ 960$

Salary less medical out of pocket 67577$ 68262$ 68955$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$

Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$

Total Out of Pocket 730$ 4230$ 730$ Three Year

Salary less medical out of pocket 71588$ 69872$ 74854$ TotalNet Effect of Change Anthem Choice less Current Anthem 4011$ 1610$ 5900$ 11520$

Sheet1

41

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 840$ 840$ 840$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $100 brand dedmember 460$ 460$ 460$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 1660$ 1660$ 1660$

Salary less medical out of pocket 66877$ 67562$ 68255$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$

Hospital Expense Year 2Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$

Total Out of Pocket 8440$ 8440$ 8440$ Three Year

Salary less medical out of pocket 63878$ 65662$ 67144$ TotalNet Effect of Change Anthem Choice less Current Anthem (2999)$ (1900)$ (1110)$ (6010)$

Sheet1

  • Ventura CountyCommunity College DistrictVision we will become the leader in the development of high quality innovative educational programs and services Keeping in mind that students come first we will model best practice in instructional and service delivery student access community involvement and accountabilityCOLLEGE FORUMSFebruary 2020
  • Todayrsquos Topics
  • 2020 CCLC Policy Agenda
  • VCCCD 2020 ndash 2026 Strategic Goals
  • VCCCD 2020 ndash 2026 Strategic Plan Themes
  • VCCCD 2020 ndash 2026 Strategic Plan Development Timeline
  • VCCCD Program Review Development and Timeline
  • Accreditation
  • Planning Considerations
  • Planning Considerations
  • Marketing Communications and Outreach
  • Supporting our Collegeshellip
  • Fiscal Update
  • 2019-20 State Budget Key Issues
  • 2019-20 Adoption Budget Unrestricted General Fund 111 by Object
  • Where are we this year
  • Multi-Year Projects (MYP) Assumptions and summary level budget components
  • Slide Number 18
  • Non-Salary Payroll Items
  • Initial Rate Increases for Anthem PPO Renewal Effective July 1 2020
  • STRS amp PERS Cumulative Increased Annual Cost Since FY 14
  • General Fund ndash Unrestricted Fund Balances
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information
  • Slide Number 27
  • Additional slides
  • November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)
  • Year End 2019 FT Faculty Gross Pay Summary
  • Slide Number 31
  • Average Faculty Pay and Benefits ndash Comparisons with Districts (CBT Report)
  • IEPI Focus Areas
  • CalPERS 2020 Regional Health Premiums (monthly)
  • Slide Number 35
  • Slide Number 36
  • Slide Number 37
  • Slide Number 38
  • Slide Number 39
  • Slide Number 40
  • Slide Number 41
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and
12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 840 $ 840 $ 840
Prescriptions - generic $10 co-pay $ 360 $ 360 $ 360
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 460 $ 460 $ 460
Hospital Expenses No Charge $ - 0 $ - 0 $ - 0
Total Out of Pocket $ 1660 $ 1660 $ 1660
Salary less medical out of pocket $ 66877 $ 67562 $ 68255
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 1020 $ 1020 $ 1020
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8440 $ 8440 $ 8440
Three Year
Salary less medical out of pocket $ 63878 $ 65662 $ 67144 Total
Net Effect of Change Anthem Choice less Current Anthem $ (2999) $ (1900) $ (1110) $ (6010)
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 720 $ 720 $ 720
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8140 $ 8140 $ 8140
Three Year
Salary+Prem less medical out of pocket $ 70178 $ 71962 $ 73444 Total
Net Effect of Change Anthem Select less Current Anthem $ 3301 $ 4400 $ 5190 $ 12890
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and
10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 440 $ 440 $ 440
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 400 $ 400 $ 400
Hospital Expense - Year 2 No Charge $ - 0
Total Out of Pocket $ 960 $ 960 $ 960
Salary less medical out of pocket $ 67577 $ 68262 $ 68955
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 470 $ 470 $ 470
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 730 $ 4230 $ 730
Three Year
Salary less medical out of pocket $ 71588 $ 69872 $ 74854 Total
Net Effect of Change Anthem Choice less Current Anthem $ 4011 $ 1610 $ 5900 $ 11520
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 270 $ 270 $ 270
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 530 $ 4030 $ 530
Three Year
Salary+Prem less medical out of pocket $ 77788 $ 76072 $ 81054 Total
Net Effect of Change Anthem Select less Current Anthem $ 10211 $ 7810 $ 12100 $ 30120
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name
prescriptions each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 300 $ 300 $ 300
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 250 $ 250 $ 250
Total Out of Pocket $ 670 $ 670 $ 670
Salary less medical out of pocket $ 66667 $ 67352 $ 68045
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20 co-pay deductible waived $ 300 $ 300 $ 300
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 460 $ 460 $ 460
Three Year
Salary less medical out of pocket $ 71858 $ 73642 $ 75124 Total
Net Effect of Change Anthem Choice less Current Anthem $ 5191 $ 6290 $ 7080 $ 18560
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10 co-pay deductible waived $ 150 $ 150 $ 150
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 310 $ 310 $ 310
Three Year
Salary+Prem less medical out of pocket $ 78008 $ 79792 $ 81274 Total
Net Effect of Change Anthem Select less Current Anthem $ 11341 $ 12440 $ 13230 $ 37010
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and
12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 1680 $ 1680 $ 1680
Prescriptions - generic $10 co-pay $ 360 $ 360 $ 360
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 410 $ 410 $ 410
Hospital Expenses No Charge $ - 0 $ - 0 $ - 0
Total Out of Pocket $ 2450 $ 2450 $ 2450
Salary less medical out of pocket $ 88785 $ 89697 $ 90619
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 1020 $ 1020 $ 1020
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8440 $ 8440 $ 8440
Salary less medical out of pocket $ 87030 $ 90203 $ 92176
Net Effect of Change Anthem Choice less Current Anthem $ (1755) $ 506 $ 1557
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 720 $ 720 $ 720
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8140 $ 8140 $ 8140
Salary+Prem less medical out of pocket $ 93330 $ 96503 $ 98476
Net Effect of Change Anthem Select less Current Anthem $ 4545 $ 6806 $ 7857
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and
10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 1040 $ 1040 $ 1040
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 350 $ 350 $ 350
Hospital Expense - Year 2 No Charge $ - 0
Total Out of Pocket $ 1510 $ 1510 $ 1510
Salary less medical out of pocket $ 89725 $ 90637 $ 91559
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 470 $ 470 $ 470
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 730 $ 4230 $ 730
Salary less medical out of pocket $ 94740 $ 94413 $ 99886
Net Effect of Change Anthem Choice less Current Anthem $ 5015 $ 3776 $ 8327
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 270 $ 270 $ 270
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 530 $ 4030 $ 530
Salary+Prem less medical out of pocket $ 100940 $ 100613 $ 106086
Net Effect of Change Anthem Select less Current Anthem $ 11215 $ 9976 $ 14527
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name
prescriptions each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 840 $ 840 $ 840
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 200 $ 200 $ 200
Total Out of Pocket $ 1160 $ 1160 $ 1160
Salary less medical out of pocket $ 90075 $ 90987 $ 91909
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20 co-pay deductible waived $ 300 $ 300 $ 300
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 460 $ 460 $ 460
Salary less medical out of pocket $ 95010 $ 98183 $ 100156
Net Effect of Change Anthem Choice less Current Anthem $ 4935 $ 7196 $ 8247
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10 co-pay deductible waived $ 150 $ 150 $ 150
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 310 $ 310 $ 310
Salary+Prem less medical out of pocket $ 101160 $ 104333 $ 106306
Net Effect of Change Anthem Select less Current Anthem $ 11085 $ 13346 $ 14397
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Page 37: Ventura County Community College District · 2020 CCLC Policy Agenda. 1. Greater. state investment in per-student . funding: • UC = $33,569 CSU = $18,445 K -12 = $12,018 CC = $8,306

37

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 fa 1040$ 1040$ 1040$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 350$ 350$ 350$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 1510$ 1510$ 1510$

Salary less medical out of pocket 89725$ 90637$ 91559$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$

Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$

Total Out of Pocket 730$ 4230$ 730$

Salary less medical out of pocket 94740$ 94413$ 99886$ Net Effect of Change Anthem Choice less Current Anthem 5015$ 3776$ 8327$

Sheet1

38

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 1680$ 1680$ 1680$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $50 brand dedmember 410$ 410$ 410$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 2450$ 2450$ 2450$

Salary less medical out of pocket 88785$ 89697$ 90619$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$

Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$ Total Out of Pocket 8440$ 8440$ 8440$

Salary less medical out of pocket 87030$ 90203$ 92176$ Net Effect of Change Anthem Choice less Current Anthem (1755)$ 506$ 1557$

Sheet1

39

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 300$ 300$ 300$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 250$ 250$ 250$ Total Out of Pocket 670$ 670$ 670$

Salary less medical out of pocket 66667$ 67352$ 68045$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$

Three YearSalary less medical out of pocket 71858$ 73642$ 75124$ Total

Net Effect of Change Anthem Choice less Current Anthem 5191$ 6290$ 7080$ 18560$

Sheet1

40

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 440$ 440$ 440$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 400$ 400$ 400$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 960$ 960$ 960$

Salary less medical out of pocket 67577$ 68262$ 68955$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$

Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$

Total Out of Pocket 730$ 4230$ 730$ Three Year

Salary less medical out of pocket 71588$ 69872$ 74854$ TotalNet Effect of Change Anthem Choice less Current Anthem 4011$ 1610$ 5900$ 11520$

Sheet1

41

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 840$ 840$ 840$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $100 brand dedmember 460$ 460$ 460$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 1660$ 1660$ 1660$

Salary less medical out of pocket 66877$ 67562$ 68255$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$

Hospital Expense Year 2Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$

Total Out of Pocket 8440$ 8440$ 8440$ Three Year

Salary less medical out of pocket 63878$ 65662$ 67144$ TotalNet Effect of Change Anthem Choice less Current Anthem (2999)$ (1900)$ (1110)$ (6010)$

Sheet1

  • Ventura CountyCommunity College DistrictVision we will become the leader in the development of high quality innovative educational programs and services Keeping in mind that students come first we will model best practice in instructional and service delivery student access community involvement and accountabilityCOLLEGE FORUMSFebruary 2020
  • Todayrsquos Topics
  • 2020 CCLC Policy Agenda
  • VCCCD 2020 ndash 2026 Strategic Goals
  • VCCCD 2020 ndash 2026 Strategic Plan Themes
  • VCCCD 2020 ndash 2026 Strategic Plan Development Timeline
  • VCCCD Program Review Development and Timeline
  • Accreditation
  • Planning Considerations
  • Planning Considerations
  • Marketing Communications and Outreach
  • Supporting our Collegeshellip
  • Fiscal Update
  • 2019-20 State Budget Key Issues
  • 2019-20 Adoption Budget Unrestricted General Fund 111 by Object
  • Where are we this year
  • Multi-Year Projects (MYP) Assumptions and summary level budget components
  • Slide Number 18
  • Non-Salary Payroll Items
  • Initial Rate Increases for Anthem PPO Renewal Effective July 1 2020
  • STRS amp PERS Cumulative Increased Annual Cost Since FY 14
  • General Fund ndash Unrestricted Fund Balances
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information
  • Slide Number 27
  • Additional slides
  • November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)
  • Year End 2019 FT Faculty Gross Pay Summary
  • Slide Number 31
  • Average Faculty Pay and Benefits ndash Comparisons with Districts (CBT Report)
  • IEPI Focus Areas
  • CalPERS 2020 Regional Health Premiums (monthly)
  • Slide Number 35
  • Slide Number 36
  • Slide Number 37
  • Slide Number 38
  • Slide Number 39
  • Slide Number 40
  • Slide Number 41
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and
12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 840 $ 840 $ 840
Prescriptions - generic $10 co-pay $ 360 $ 360 $ 360
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 460 $ 460 $ 460
Hospital Expenses No Charge $ - 0 $ - 0 $ - 0
Total Out of Pocket $ 1660 $ 1660 $ 1660
Salary less medical out of pocket $ 66877 $ 67562 $ 68255
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 1020 $ 1020 $ 1020
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8440 $ 8440 $ 8440
Three Year
Salary less medical out of pocket $ 63878 $ 65662 $ 67144 Total
Net Effect of Change Anthem Choice less Current Anthem $ (2999) $ (1900) $ (1110) $ (6010)
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 720 $ 720 $ 720
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8140 $ 8140 $ 8140
Three Year
Salary+Prem less medical out of pocket $ 70178 $ 71962 $ 73444 Total
Net Effect of Change Anthem Select less Current Anthem $ 3301 $ 4400 $ 5190 $ 12890
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and
10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 440 $ 440 $ 440
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 400 $ 400 $ 400
Hospital Expense - Year 2 No Charge $ - 0
Total Out of Pocket $ 960 $ 960 $ 960
Salary less medical out of pocket $ 67577 $ 68262 $ 68955
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 470 $ 470 $ 470
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 730 $ 4230 $ 730
Three Year
Salary less medical out of pocket $ 71588 $ 69872 $ 74854 Total
Net Effect of Change Anthem Choice less Current Anthem $ 4011 $ 1610 $ 5900 $ 11520
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 270 $ 270 $ 270
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 530 $ 4030 $ 530
Three Year
Salary+Prem less medical out of pocket $ 77788 $ 76072 $ 81054 Total
Net Effect of Change Anthem Select less Current Anthem $ 10211 $ 7810 $ 12100 $ 30120
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name
prescriptions each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 300 $ 300 $ 300
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 250 $ 250 $ 250
Total Out of Pocket $ 670 $ 670 $ 670
Salary less medical out of pocket $ 66667 $ 67352 $ 68045
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20 co-pay deductible waived $ 300 $ 300 $ 300
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 460 $ 460 $ 460
Three Year
Salary less medical out of pocket $ 71858 $ 73642 $ 75124 Total
Net Effect of Change Anthem Choice less Current Anthem $ 5191 $ 6290 $ 7080 $ 18560
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10 co-pay deductible waived $ 150 $ 150 $ 150
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 310 $ 310 $ 310
Three Year
Salary+Prem less medical out of pocket $ 78008 $ 79792 $ 81274 Total
Net Effect of Change Anthem Select less Current Anthem $ 11341 $ 12440 $ 13230 $ 37010
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and
12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 1680 $ 1680 $ 1680
Prescriptions - generic $10 co-pay $ 360 $ 360 $ 360
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 410 $ 410 $ 410
Hospital Expenses No Charge $ - 0 $ - 0 $ - 0
Total Out of Pocket $ 2450 $ 2450 $ 2450
Salary less medical out of pocket $ 88785 $ 89697 $ 90619
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 1020 $ 1020 $ 1020
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8440 $ 8440 $ 8440
Salary less medical out of pocket $ 87030 $ 90203 $ 92176
Net Effect of Change Anthem Choice less Current Anthem $ (1755) $ 506 $ 1557
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 720 $ 720 $ 720
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8140 $ 8140 $ 8140
Salary+Prem less medical out of pocket $ 93330 $ 96503 $ 98476
Net Effect of Change Anthem Select less Current Anthem $ 4545 $ 6806 $ 7857
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and
10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 1040 $ 1040 $ 1040
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 350 $ 350 $ 350
Hospital Expense - Year 2 No Charge $ - 0
Total Out of Pocket $ 1510 $ 1510 $ 1510
Salary less medical out of pocket $ 89725 $ 90637 $ 91559
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 470 $ 470 $ 470
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 730 $ 4230 $ 730
Salary less medical out of pocket $ 94740 $ 94413 $ 99886
Net Effect of Change Anthem Choice less Current Anthem $ 5015 $ 3776 $ 8327
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 270 $ 270 $ 270
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 530 $ 4030 $ 530
Salary+Prem less medical out of pocket $ 100940 $ 100613 $ 106086
Net Effect of Change Anthem Select less Current Anthem $ 11215 $ 9976 $ 14527
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Page 38: Ventura County Community College District · 2020 CCLC Policy Agenda. 1. Greater. state investment in per-student . funding: • UC = $33,569 CSU = $18,445 K -12 = $12,018 CC = $8,306

38

Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$

Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 1680$ 1680$ 1680$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $50 brand dedmember 410$ 410$ 410$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 2450$ 2450$ 2450$

Salary less medical out of pocket 88785$ 89697$ 90619$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$

Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$

Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$ Total Out of Pocket 8440$ 8440$ 8440$

Salary less medical out of pocket 87030$ 90203$ 92176$ Net Effect of Change Anthem Choice less Current Anthem (1755)$ 506$ 1557$

Sheet1

39

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 300$ 300$ 300$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 250$ 250$ 250$ Total Out of Pocket 670$ 670$ 670$

Salary less medical out of pocket 66667$ 67352$ 68045$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$

Three YearSalary less medical out of pocket 71858$ 73642$ 75124$ Total

Net Effect of Change Anthem Choice less Current Anthem 5191$ 6290$ 7080$ 18560$

Sheet1

40

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 440$ 440$ 440$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 400$ 400$ 400$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 960$ 960$ 960$

Salary less medical out of pocket 67577$ 68262$ 68955$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$

Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$

Total Out of Pocket 730$ 4230$ 730$ Three Year

Salary less medical out of pocket 71588$ 69872$ 74854$ TotalNet Effect of Change Anthem Choice less Current Anthem 4011$ 1610$ 5900$ 11520$

Sheet1

41

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 840$ 840$ 840$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $100 brand dedmember 460$ 460$ 460$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 1660$ 1660$ 1660$

Salary less medical out of pocket 66877$ 67562$ 68255$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$

Hospital Expense Year 2Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$

Total Out of Pocket 8440$ 8440$ 8440$ Three Year

Salary less medical out of pocket 63878$ 65662$ 67144$ TotalNet Effect of Change Anthem Choice less Current Anthem (2999)$ (1900)$ (1110)$ (6010)$

Sheet1

  • Ventura CountyCommunity College DistrictVision we will become the leader in the development of high quality innovative educational programs and services Keeping in mind that students come first we will model best practice in instructional and service delivery student access community involvement and accountabilityCOLLEGE FORUMSFebruary 2020
  • Todayrsquos Topics
  • 2020 CCLC Policy Agenda
  • VCCCD 2020 ndash 2026 Strategic Goals
  • VCCCD 2020 ndash 2026 Strategic Plan Themes
  • VCCCD 2020 ndash 2026 Strategic Plan Development Timeline
  • VCCCD Program Review Development and Timeline
  • Accreditation
  • Planning Considerations
  • Planning Considerations
  • Marketing Communications and Outreach
  • Supporting our Collegeshellip
  • Fiscal Update
  • 2019-20 State Budget Key Issues
  • 2019-20 Adoption Budget Unrestricted General Fund 111 by Object
  • Where are we this year
  • Multi-Year Projects (MYP) Assumptions and summary level budget components
  • Slide Number 18
  • Non-Salary Payroll Items
  • Initial Rate Increases for Anthem PPO Renewal Effective July 1 2020
  • STRS amp PERS Cumulative Increased Annual Cost Since FY 14
  • General Fund ndash Unrestricted Fund Balances
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information
  • Slide Number 27
  • Additional slides
  • November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)
  • Year End 2019 FT Faculty Gross Pay Summary
  • Slide Number 31
  • Average Faculty Pay and Benefits ndash Comparisons with Districts (CBT Report)
  • IEPI Focus Areas
  • CalPERS 2020 Regional Health Premiums (monthly)
  • Slide Number 35
  • Slide Number 36
  • Slide Number 37
  • Slide Number 38
  • Slide Number 39
  • Slide Number 40
  • Slide Number 41
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and
12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 840 $ 840 $ 840
Prescriptions - generic $10 co-pay $ 360 $ 360 $ 360
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 460 $ 460 $ 460
Hospital Expenses No Charge $ - 0 $ - 0 $ - 0
Total Out of Pocket $ 1660 $ 1660 $ 1660
Salary less medical out of pocket $ 66877 $ 67562 $ 68255
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 1020 $ 1020 $ 1020
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8440 $ 8440 $ 8440
Three Year
Salary less medical out of pocket $ 63878 $ 65662 $ 67144 Total
Net Effect of Change Anthem Choice less Current Anthem $ (2999) $ (1900) $ (1110) $ (6010)
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 720 $ 720 $ 720
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8140 $ 8140 $ 8140
Three Year
Salary+Prem less medical out of pocket $ 70178 $ 71962 $ 73444 Total
Net Effect of Change Anthem Select less Current Anthem $ 3301 $ 4400 $ 5190 $ 12890
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and
10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 440 $ 440 $ 440
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 400 $ 400 $ 400
Hospital Expense - Year 2 No Charge $ - 0
Total Out of Pocket $ 960 $ 960 $ 960
Salary less medical out of pocket $ 67577 $ 68262 $ 68955
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 470 $ 470 $ 470
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 730 $ 4230 $ 730
Three Year
Salary less medical out of pocket $ 71588 $ 69872 $ 74854 Total
Net Effect of Change Anthem Choice less Current Anthem $ 4011 $ 1610 $ 5900 $ 11520
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 270 $ 270 $ 270
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 530 $ 4030 $ 530
Three Year
Salary+Prem less medical out of pocket $ 77788 $ 76072 $ 81054 Total
Net Effect of Change Anthem Select less Current Anthem $ 10211 $ 7810 $ 12100 $ 30120
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name
prescriptions each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 300 $ 300 $ 300
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 250 $ 250 $ 250
Total Out of Pocket $ 670 $ 670 $ 670
Salary less medical out of pocket $ 66667 $ 67352 $ 68045
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20 co-pay deductible waived $ 300 $ 300 $ 300
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 460 $ 460 $ 460
Three Year
Salary less medical out of pocket $ 71858 $ 73642 $ 75124 Total
Net Effect of Change Anthem Choice less Current Anthem $ 5191 $ 6290 $ 7080 $ 18560
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10 co-pay deductible waived $ 150 $ 150 $ 150
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 310 $ 310 $ 310
Three Year
Salary+Prem less medical out of pocket $ 78008 $ 79792 $ 81274 Total
Net Effect of Change Anthem Select less Current Anthem $ 11341 $ 12440 $ 13230 $ 37010
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and
12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 91235 $ 92147 $ 93069
Employee expenses
Office Visits Covered at 80 after $200 indiv ded$600 family ded $ 1680 $ 1680 $ 1680
Prescriptions - generic $10 co-pay $ 360 $ 360 $ 360
Prescriptions - brand $30 co-pay after $50 brand dedmember $ 410 $ 410 $ 410
Hospital Expenses No Charge $ - 0 $ - 0 $ - 0
Total Out of Pocket $ 2450 $ 2450 $ 2450
Salary less medical out of pocket $ 88785 $ 89697 $ 90619
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 1020 $ 1020 $ 1020
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8440 $ 8440 $ 8440
Salary less medical out of pocket $ 87030 $ 90203 $ 92176
Net Effect of Change Anthem Choice less Current Anthem $ (1755) $ 506 $ 1557
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 95470 $ 98643 $ 100616
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 101470 $ 104643 $ 106616
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 720 $ 720 $ 720
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8140 $ 8140 $ 8140
Salary+Prem less medical out of pocket $ 93330 $ 96503 $ 98476
Net Effect of Change Anthem Select less Current Anthem $ 4545 $ 6806 $ 7857
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Page 39: Ventura County Community College District · 2020 CCLC Policy Agenda. 1. Greater. state investment in per-student . funding: • UC = $33,569 CSU = $18,445 K -12 = $12,018 CC = $8,306

39

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 300$ 300$ 300$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 250$ 250$ 250$ Total Out of Pocket 670$ 670$ 670$

Salary less medical out of pocket 66667$ 67352$ 68045$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$

Three YearSalary less medical out of pocket 71858$ 73642$ 75124$ Total

Net Effect of Change Anthem Choice less Current Anthem 5191$ 6290$ 7080$ 18560$

Sheet1

40

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 440$ 440$ 440$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 400$ 400$ 400$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 960$ 960$ 960$

Salary less medical out of pocket 67577$ 68262$ 68955$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$

Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$

Total Out of Pocket 730$ 4230$ 730$ Three Year

Salary less medical out of pocket 71588$ 69872$ 74854$ TotalNet Effect of Change Anthem Choice less Current Anthem 4011$ 1610$ 5900$ 11520$

Sheet1

41

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 840$ 840$ 840$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $100 brand dedmember 460$ 460$ 460$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 1660$ 1660$ 1660$

Salary less medical out of pocket 66877$ 67562$ 68255$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$

Hospital Expense Year 2Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$

Total Out of Pocket 8440$ 8440$ 8440$ Three Year

Salary less medical out of pocket 63878$ 65662$ 67144$ TotalNet Effect of Change Anthem Choice less Current Anthem (2999)$ (1900)$ (1110)$ (6010)$

Sheet1

  • Ventura CountyCommunity College DistrictVision we will become the leader in the development of high quality innovative educational programs and services Keeping in mind that students come first we will model best practice in instructional and service delivery student access community involvement and accountabilityCOLLEGE FORUMSFebruary 2020
  • Todayrsquos Topics
  • 2020 CCLC Policy Agenda
  • VCCCD 2020 ndash 2026 Strategic Goals
  • VCCCD 2020 ndash 2026 Strategic Plan Themes
  • VCCCD 2020 ndash 2026 Strategic Plan Development Timeline
  • VCCCD Program Review Development and Timeline
  • Accreditation
  • Planning Considerations
  • Planning Considerations
  • Marketing Communications and Outreach
  • Supporting our Collegeshellip
  • Fiscal Update
  • 2019-20 State Budget Key Issues
  • 2019-20 Adoption Budget Unrestricted General Fund 111 by Object
  • Where are we this year
  • Multi-Year Projects (MYP) Assumptions and summary level budget components
  • Slide Number 18
  • Non-Salary Payroll Items
  • Initial Rate Increases for Anthem PPO Renewal Effective July 1 2020
  • STRS amp PERS Cumulative Increased Annual Cost Since FY 14
  • General Fund ndash Unrestricted Fund Balances
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information
  • Slide Number 27
  • Additional slides
  • November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)
  • Year End 2019 FT Faculty Gross Pay Summary
  • Slide Number 31
  • Average Faculty Pay and Benefits ndash Comparisons with Districts (CBT Report)
  • IEPI Focus Areas
  • CalPERS 2020 Regional Health Premiums (monthly)
  • Slide Number 35
  • Slide Number 36
  • Slide Number 37
  • Slide Number 38
  • Slide Number 39
  • Slide Number 40
  • Slide Number 41
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and
12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 840 $ 840 $ 840
Prescriptions - generic $10 co-pay $ 360 $ 360 $ 360
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 460 $ 460 $ 460
Hospital Expenses No Charge $ - 0 $ - 0 $ - 0
Total Out of Pocket $ 1660 $ 1660 $ 1660
Salary less medical out of pocket $ 66877 $ 67562 $ 68255
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 1020 $ 1020 $ 1020
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8440 $ 8440 $ 8440
Three Year
Salary less medical out of pocket $ 63878 $ 65662 $ 67144 Total
Net Effect of Change Anthem Choice less Current Anthem $ (2999) $ (1900) $ (1110) $ (6010)
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 720 $ 720 $ 720
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8140 $ 8140 $ 8140
Three Year
Salary+Prem less medical out of pocket $ 70178 $ 71962 $ 73444 Total
Net Effect of Change Anthem Select less Current Anthem $ 3301 $ 4400 $ 5190 $ 12890
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and
10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 440 $ 440 $ 440
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 400 $ 400 $ 400
Hospital Expense - Year 2 No Charge $ - 0
Total Out of Pocket $ 960 $ 960 $ 960
Salary less medical out of pocket $ 67577 $ 68262 $ 68955
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 470 $ 470 $ 470
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 730 $ 4230 $ 730
Three Year
Salary less medical out of pocket $ 71588 $ 69872 $ 74854 Total
Net Effect of Change Anthem Choice less Current Anthem $ 4011 $ 1610 $ 5900 $ 11520
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 270 $ 270 $ 270
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 530 $ 4030 $ 530
Three Year
Salary+Prem less medical out of pocket $ 77788 $ 76072 $ 81054 Total
Net Effect of Change Anthem Select less Current Anthem $ 10211 $ 7810 $ 12100 $ 30120
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name
prescriptions each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 300 $ 300 $ 300
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 250 $ 250 $ 250
Total Out of Pocket $ 670 $ 670 $ 670
Salary less medical out of pocket $ 66667 $ 67352 $ 68045
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20 co-pay deductible waived $ 300 $ 300 $ 300
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 460 $ 460 $ 460
Three Year
Salary less medical out of pocket $ 71858 $ 73642 $ 75124 Total
Net Effect of Change Anthem Choice less Current Anthem $ 5191 $ 6290 $ 7080 $ 18560
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10 co-pay deductible waived $ 150 $ 150 $ 150
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 100 $ 100 $ 100
Total Out of Pocket $ 310 $ 310 $ 310
Three Year
Salary+Prem less medical out of pocket $ 78008 $ 79792 $ 81274 Total
Net Effect of Change Anthem Select less Current Anthem $ 11341 $ 12440 $ 13230 $ 37010
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Page 40: Ventura County Community College District · 2020 CCLC Policy Agenda. 1. Greater. state investment in per-student . funding: • UC = $33,569 CSU = $18,445 K -12 = $12,018 CC = $8,306

40

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 440$ 440$ 440$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 400$ 400$ 400$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 960$ 960$ 960$

Salary less medical out of pocket 67577$ 68262$ 68955$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$

Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$

Total Out of Pocket 730$ 4230$ 730$ Three Year

Salary less medical out of pocket 71588$ 69872$ 74854$ TotalNet Effect of Change Anthem Choice less Current Anthem 4011$ 1610$ 5900$ 11520$

Sheet1

41

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 840$ 840$ 840$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $100 brand dedmember 460$ 460$ 460$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 1660$ 1660$ 1660$

Salary less medical out of pocket 66877$ 67562$ 68255$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$

Hospital Expense Year 2Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$

Total Out of Pocket 8440$ 8440$ 8440$ Three Year

Salary less medical out of pocket 63878$ 65662$ 67144$ TotalNet Effect of Change Anthem Choice less Current Anthem (2999)$ (1900)$ (1110)$ (6010)$

Sheet1

  • Ventura CountyCommunity College DistrictVision we will become the leader in the development of high quality innovative educational programs and services Keeping in mind that students come first we will model best practice in instructional and service delivery student access community involvement and accountabilityCOLLEGE FORUMSFebruary 2020
  • Todayrsquos Topics
  • 2020 CCLC Policy Agenda
  • VCCCD 2020 ndash 2026 Strategic Goals
  • VCCCD 2020 ndash 2026 Strategic Plan Themes
  • VCCCD 2020 ndash 2026 Strategic Plan Development Timeline
  • VCCCD Program Review Development and Timeline
  • Accreditation
  • Planning Considerations
  • Planning Considerations
  • Marketing Communications and Outreach
  • Supporting our Collegeshellip
  • Fiscal Update
  • 2019-20 State Budget Key Issues
  • 2019-20 Adoption Budget Unrestricted General Fund 111 by Object
  • Where are we this year
  • Multi-Year Projects (MYP) Assumptions and summary level budget components
  • Slide Number 18
  • Non-Salary Payroll Items
  • Initial Rate Increases for Anthem PPO Renewal Effective July 1 2020
  • STRS amp PERS Cumulative Increased Annual Cost Since FY 14
  • General Fund ndash Unrestricted Fund Balances
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information
  • Slide Number 27
  • Additional slides
  • November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)
  • Year End 2019 FT Faculty Gross Pay Summary
  • Slide Number 31
  • Average Faculty Pay and Benefits ndash Comparisons with Districts (CBT Report)
  • IEPI Focus Areas
  • CalPERS 2020 Regional Health Premiums (monthly)
  • Slide Number 35
  • Slide Number 36
  • Slide Number 37
  • Slide Number 38
  • Slide Number 39
  • Slide Number 40
  • Slide Number 41
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and
12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 840 $ 840 $ 840
Prescriptions - generic $10 co-pay $ 360 $ 360 $ 360
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 460 $ 460 $ 460
Hospital Expenses No Charge $ - 0 $ - 0 $ - 0
Total Out of Pocket $ 1660 $ 1660 $ 1660
Salary less medical out of pocket $ 66877 $ 67562 $ 68255
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 1020 $ 1020 $ 1020
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8440 $ 8440 $ 8440
Three Year
Salary less medical out of pocket $ 63878 $ 65662 $ 67144 Total
Net Effect of Change Anthem Choice less Current Anthem $ (2999) $ (1900) $ (1110) $ (6010)
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 720 $ 720 $ 720
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8140 $ 8140 $ 8140
Three Year
Salary+Prem less medical out of pocket $ 70178 $ 71962 $ 73444 Total
Net Effect of Change Anthem Select less Current Anthem $ 3301 $ 4400 $ 5190 $ 12890
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and
10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 440 $ 440 $ 440
Prescriptions - generic $10 co-pay $ 120 $ 120 $ 120
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 400 $ 400 $ 400
Hospital Expense - Year 2 No Charge $ - 0
Total Out of Pocket $ 960 $ 960 $ 960
Salary less medical out of pocket $ 67577 $ 68262 $ 68955
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 470 $ 470 $ 470
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 730 $ 4230 $ 730
Three Year
Salary less medical out of pocket $ 71588 $ 69872 $ 74854 Total
Net Effect of Change Anthem Choice less Current Anthem $ 4011 $ 1610 $ 5900 $ 11520
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 270 $ 270 $ 270
Prescriptions - generic $5 co-pay $ 60 $ 60 $ 60
Prescriptions - brand $20 co-pay $ 200 $ 200 $ 200
Hospital Expense Year 2 Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded $ 3500
Total Out of Pocket $ 530 $ 4030 $ 530
Three Year
Salary+Prem less medical out of pocket $ 77788 $ 76072 $ 81054 Total
Net Effect of Change Anthem Select less Current Anthem $ 10211 $ 7810 $ 12100 $ 30120
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician
Page 41: Ventura County Community College District · 2020 CCLC Policy Agenda. 1. Greater. state investment in per-student . funding: • UC = $33,569 CSU = $18,445 K -12 = $12,018 CC = $8,306

41

ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary

Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee

Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year

A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$

Employee expensesOffice Visits $20 each 840$ 840$ 840$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $100 brand dedmember 460$ 460$ 460$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 1660$ 1660$ 1660$

Salary less medical out of pocket 66877$ 67562$ 68255$

B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$

Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$

Hospital Expense Year 2Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$

Total Out of Pocket 8440$ 8440$ 8440$ Three Year

Salary less medical out of pocket 63878$ 65662$ 67144$ TotalNet Effect of Change Anthem Choice less Current Anthem (2999)$ (1900)$ (1110)$ (6010)$

Sheet1

  • Ventura CountyCommunity College DistrictVision we will become the leader in the development of high quality innovative educational programs and services Keeping in mind that students come first we will model best practice in instructional and service delivery student access community involvement and accountabilityCOLLEGE FORUMSFebruary 2020
  • Todayrsquos Topics
  • 2020 CCLC Policy Agenda
  • VCCCD 2020 ndash 2026 Strategic Goals
  • VCCCD 2020 ndash 2026 Strategic Plan Themes
  • VCCCD 2020 ndash 2026 Strategic Plan Development Timeline
  • VCCCD Program Review Development and Timeline
  • Accreditation
  • Planning Considerations
  • Planning Considerations
  • Marketing Communications and Outreach
  • Supporting our Collegeshellip
  • Fiscal Update
  • 2019-20 State Budget Key Issues
  • 2019-20 Adoption Budget Unrestricted General Fund 111 by Object
  • Where are we this year
  • Multi-Year Projects (MYP) Assumptions and summary level budget components
  • Slide Number 18
  • Non-Salary Payroll Items
  • Initial Rate Increases for Anthem PPO Renewal Effective July 1 2020
  • STRS amp PERS Cumulative Increased Annual Cost Since FY 14
  • General Fund ndash Unrestricted Fund Balances
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • Governorrsquos FY21 January Budget Proposal ndash Community Colleges Impact
  • httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information
  • Slide Number 27
  • Additional slides
  • November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)
  • Year End 2019 FT Faculty Gross Pay Summary
  • Slide Number 31
  • Average Faculty Pay and Benefits ndash Comparisons with Districts (CBT Report)
  • IEPI Focus Areas
  • CalPERS 2020 Regional Health Premiums (monthly)
  • Slide Number 35
  • Slide Number 36
  • Slide Number 37
  • Slide Number 38
  • Slide Number 39
  • Slide Number 40
  • Slide Number 41
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases
Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and
12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem Plan
Item Description Year 1 Year 2 Year 3
Salary 0 1 1 increases $ 68537 $ 69222 $ 69915
Less Monthly Contribution of $100 $ (1200) $ (1200) $ (1200)
Employee expenses
Office Visits $20 each $ 840 $ 840 $ 840
Prescriptions - generic $10 co-pay $ 360 $ 360 $ 360
Prescriptions - brand $30 co-pay after $100 brand dedmember $ 460 $ 460 $ 460
Hospital Expenses No Charge $ - 0 $ - 0 $ - 0
Total Out of Pocket $ 1660 $ 1660 $ 1660
Salary less medical out of pocket $ 66877 $ 67562 $ 68255
B Anthem CalPERS Choice
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Employee expenses
Office Visits $20$35 co-pay deductible waived $ 1020 $ 1020 $ 1020
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8440 $ 8440 $ 8440
Three Year
Salary less medical out of pocket $ 63878 $ 65662 $ 67144 Total
Net Effect of Change Anthem Choice less Current Anthem $ (2999) $ (1900) $ (1110) $ (6010)
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need
to check on provider availability CA resident coverage) Five credits met for alignment
Item Description Year 1 Year 2 Year 3
Salary $2410 lum sum plus 2 6 2 increases $ 72318 $ 74102 $ 75584
Premium Difference Up to $6000 per year to employee $ 6000 $ 6000 $ 6000
Salary Plus Premium Diff $ 78318 $ 80102 $ 81584
Employee expenses
Office Visits $10$35 co-pay deductible waived $ 720 $ 720 $ 720
Prescriptions - generic $5 co-pay $ 180 $ 180 $ 180
Prescriptions - brand $20 co-pay $ 240 $ 240 $ 240
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded $ 7000 $ 7000 $ 7000
Total Out of Pocket $ 8140 $ 8140 $ 8140
Three Year
Salary+Prem less medical out of pocket $ 70178 $ 71962 $ 73444 Total
Net Effect of Change Anthem Select less Current Anthem $ 3301 $ 4400 $ 5190 $ 12890
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician