Upload
others
View
0
Download
0
Embed Size (px)
Citation preview
Ventura CountyCommunity College District
Vision we will become the leader in the development of high quality innovative educational programs and services
Keeping in mind that students come first we will model best practice in instructional and service delivery student access
community involvement and accountability
COLLEGE FORUMSFebruary 2020
Todayrsquos TopicsNews to watch for Updates on Leadership and Professional Development HR consultant review process Sharing our accomplishments and vision
Policy efforts and system developmentbull Community College Policy Agenda and Legislationbull Strategic Planningbull Accreditationbull Marketing and Communications
Fiscal updatebull Budget Overview bull Obligations and Resources
Contract negotiations bull Timeline and Activitiesbull Link to Fact Sheets
QampA
2
2020 CCLC Policy Agenda1 Greater state investment in per-student funding
bull UC = $33569 CSU = $18445 K-12 = $12018 CC = $8306
2 Equitably distribute Cal Grant dollars to cc students
3 Fund deferred maintenance and instructional equipment
4 Proposition 13 School Facilities Bond ($2 Billion)
5 Assistance to address unfunded pension liabilities
6 Ongoing funding from the Mental Health Services Act
7 Continuation and expansion of Baccalaureate degrees at cc
8 Funding to increase collaboration and efficiency eg Integrated Library
System
3
VCCCD 2020 ndash 2026 Strategic Goals1 Increase Access and Student Completion of Degrees
2 Actively Support Workforce and Economic Development in Ventura County through Partnerships and Relevant Programs Leading from Education to Careers
3 Maintain Sustainable Management of All Organizational Resources Aligned with Established Priorities and Implemented with Transparency and Accountability
4 Actively Promote a Culture that Values Students Collaboration and the Success of Each Employee
4
VCCCD 2020 ndash 2026 Strategic Plan Themes
5
1 Offerings Interventions Support Programs Access Success(VCCCD Strategic Goal 1)
2 Success Equity and Social Justice(VCCCD Strategic Goal 1 2 3)
3 Partnerships Community Engagement(VCCCD Strategic Goal 2)
4 Program Delivery and Instructional Technology(VCCCD Strategic Goal 3)
5 Resource Management and Fiscal Planning(VCCCD Strategic Goal 3 VCCCD Strategic Goal 4)
VCCCD 2020 ndash 2026 Strategic Plan Development Timeline
Februarybull Strategic Planning Steering Committee Meetingsbull Inclusive Draft I (IEPI CBT Modern Think Perception Survey)
Marchbull Inclusive Draft II (Program Review Institutional Effectiveness Data)bull Strategic Themes Workshops
Aprilbull Substantive Draft IIIbull Collegial Consultation Forum Presentations
Maybull Board Presentation
6
VCCCD Program Review Development and Timeline
November and Decemberbull Developed Process Questions Identified Participants
(Administrative Services Human Resources Business Services Institutional Effectiveness)
Januarybull Distributed Collected Quantified User Surveys
Februarybull Complete Provider Assessment Narratives
Marchbull Collegial Consultation Forum Presentations
Aprilbull Board Presentation
7
Accreditation
Mid-Term Reports
Accrediting Commission for Community and Junior College (ACCJC)
January Commission Meeting Actions
8
Planning ConsiderationsOngoing Innovation for Advancing Student Access Outcomes Attainment and Equity
AB 705 Guided Pathways Dual Enrollment Open Educational Resources Promise programs Strong Workforce SustainabilityWorkforce and Economic Development Grants Accreditation
9
Planning ConsiderationsManaging Program and Fiscal Impact of SCFF Focus on optimization of resources
Enrollment Management
Safety amp Emergency Preparedness
Expenditure concerns Restricted vs Unrestricted One-time vs ongoing STRSPERS Health and welfare Retiree HampW benefit
liability
10
Marketing Communications and Outreach
Website Redesign Newsroom Photo Gallery Community Connections Press Releases Social Media Outreach Partnerships
Supporting our Collegeshellip
12
Fiscal Update
2019-20 State Budget Key IssuesStudent Centered Funding Formula (SCFF) Recalculates funding rates in base supplemental and student success
allocations for 2019-20 Maintains the 702010 percentage distribution Counts only the highest of all awards a student earned in the same year Computes a districtrsquos student success allocation based on a three-year
average of each of the allocation measures Amends the definition of transfer outcomes for the student success allocation
(completed 12+ units in the prior year) Extends Hold-Harmless provision (at least 2017-18 TCR + COLAs) an additional
year through 2021-22
COLA at 326
One-time buy down of STRS and PERS in 2019-20 STRS Employer contribution rate increases from 1628 (FY19) to 171 (FY20)
increases to 184 in FY21 [Increase of $990000 for total of $11470000] PERS Employer contribution rate increases from 181 (FY19) to 1972 (FY20)
increases to 227 in FY21 [Increase of $1300000 for total of $9130000]14
2019-20 Adoption BudgetUnrestricted General Fund 111 by Object
Incorporates carryover funds including one-time funds related to the allocation of additional FY19 First Principal Apportionment Revenue 326 COLA
15
2018-19
2019-20ACTUAL
EXPENDITURESADOPTION BUDGET
FACULTY SALARIES 60418938 353 60625543 345MANAGEMENT SALARIES 7965973 47 7690998 44CLASSIFIED SALARIES 25451262 149 28309077 161EMPLOYEE BENEFITS 48912862 286 54803563 312
SALARY amp BENEFIT SUBTOTAL 142749035 835 151429181 863SUPPLIES amp MATERIALS 1592166 09 2702826 15OPERATING EXP 13291667 78 15545225 89CAPITAL OUTLAY 632274 04 312393 02TRANSFERSCONTINGENCY 12790318 75 5533596 32TOTAL EXPENDITURES 171055460 1000 175523221 1000
Faculty Salaries
Management Salaries
Classified Salaries
Employee Benefits
Supplies amp Materials
Operating Exp Capital OutlayTransfersContingency
Where are we this year
16
FY19 FY20 Difference
Exp Actuals Budget
Revenue Rev wo recalc
Adoption Budget Hold-Harmless (with COLAs) 157962401 163143068 5180667
Projected One-time Adjustments 7338100
Total State Apportionment 165300501
Expenses
Medical benefits (Employees amp Retirees) 32366943 34405548 2038605
PERS amp STRS 15898234 18300000 2401766
Step column amp longevity 1541000 1541000
Utilities 3724544 4090500 365956
6347327
Multi-Year Projects (MYP) Assumptions and summary level budget components
17
Unrestricted General Fund (Fund 111) Assumptions
Component 2019-20 Adoption 2020-21 2021-22
Funded FTES 26668 26668 26668 COLA 326 300 280Hold Harmless Component (TCR FY18) $1631M $1680M $1727MStepLongevity - Faculty 17 17 17StepLongevity - Classified 14 14 14StepLongevity - ConfidentialSupervisorsManagement 1 1 1STRS Rate 1710 1840 1810PERS Rate 1972 227 246Health Benefit Rate Increase (Faculty) 60 75 75Utility costs 0 35 35Carryover (2) $233M - -Carryover (SCFF) $27M - -
COLA for 2020-21 was reduced from 300 to 229 in the Governorrsquos FY21 January Budget Proposal This will reduce the projected Hold Harmless Component by $11 million from $1680 million to $1669 million with a commensurate $11 million reduction in 2021-22
Unrestricted General Fund (111) MYP
18
2019-20 Adoption 2020-21 Estimate 2021-22 EstimateAssumptions General Apportionment Hold-Harmless Hold-Harmless Hold-Harmless COLA 326 300 280
RevenueTotal General Apportionment 163143068 168037360 172742406 FT Faculty Hiring 1184531 1184531 1184531 PT Faculty Equity Comp 558080 558080 558080 Lottery Proceeds 3978025 3978025 3978025 Nonresident Tuition - International 668448 668448 668448 Nonresident Tuition - Domestic 952217 952217 952217 TOTAL REVENUE 170484369 175378661 180083707
ExpendituresFaculty Salaries 60625543 61242102 61869143 Management Salaries 7690998 7775473 7860877 Classified Salaries 28309077 28637824 28971041 Employee Benefits 56093563 58938202 60660862 Salary amp Benefit Subtotal 152719181 156593601 159361923 Supplies amp Materials 2702826 2702826 2702826 Operating Expenditures 16975225 17268432 17297175 Capital Outlay 392393 392393 392393 Transfers 783018 783018 783018 Contingency 4750578 - - Direct Expenditure Subtotal 25604040 21146668 21175412 TOTAL EXPENDITURES 178323221 177740269 180537335
OPERATING SURPLUSDEFICIT (7838852) (2361608) (453628)
Fund BalanceBeginning Fund Balance 40132217 32293365 29931756 Ending Fund Balance 32293365 29931756 29478128
ReservesBoard DesignatedState Minimum 5 9718964 9718964 9718964 Revenue Shortfall Contingency 5000000 5000000 5000000 State Teachers Retirement System ( 1000000 1000000 1000000 Energy Efficiency 170000 170000 170000 Unallocated 16404401 14042792 13589164 TOTAL RESERVES 32293365 29931756 29478128
Non-Salary Payroll Items
19
Additional District Cost on Each Payroll Dollar
Statutory Benefits Academic Classified
State Teachers Retirement System (STRS) 1710 NA
Public Employee Retirement System (PERS) NA 1972
Social Security (OASDI) NA 62
Medicare 145 145
State Unemployment Insurance (SUI) 005 005
Workers Compensation 170 170
Active Employee Retiree Health Liability (HRL) 150 85
Retired Employee Retiree Health Liability (HR2) 180 150
Total 5330 5262
Initial Rate Increases for Anthem PPO Renewal Effective July 1 2020
Plan Loss Ratio Proposed Increase ()
Current Annual Premium
Proposed Annual Premium
Amount of theIncrease
ASCC 107 2676 $22176 ($1848month)
$28116($2343month)
$5940($495month)
Faculty 111 1938 $25548($2129month)
$30504($2542month)
$4956($413month)
20
Medical benefits comprise nearly 20 of the current year adopted budget
21
STRS amp PERS Cumulative Increased Annual Cost Since FY 14
FY20 Budget FY19 FY18 FY17 FY16 FY15 FY14Total Unrestricted Revenue 170484369 166947981 160321628 151545609 144305637 133118624 131086840
STRS 38 32 24 19 13 04 00PERS 27 20 14 10 03 02 00Total 65 52 38 29 15 06 00
$- $2000000 $4000000 $6000000 $8000000 $10000000 $12000000 $14000000 $16000000
FY23
FY22
FY21
FY20
FY19
FY18
FY17
FY16
FY15
FY14
STRS cumulative PERS cumulative
General Fund ndash Unrestricted Fund Balances
Category 6302018 Actuals 6302019 Actuals 6302020 Projections
Grand Total $72070922 $78811677 $61381417
Fund 113 (Infrastructure) $22684009 $21694867 $18006004
Fund 114 (Auxiliary) $16635544 $16984594 $11082048
Fund 111 Reserves Total $32751369 $40132217 $32293365
Board Designated
State Required 5 Minimum $9281823 $10018403 $9718964
Revenue Shortfall Contingency $5000000 $5000000 $5000000
STRS $1000000 $1000000 $1000000
Energy Efficiency $1400000 $1400000 $170000
Unallocated Fund 111 Reserves $13023006 $17674962 $16404401
Budget Carryover $3046540 $5038852 -
Unallocated 63018 includes real property saleFTES ShiftUnallocated 63019 includes late SCCF apportionment $57M 22
Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact
Overview$2222 billion Proposed Budget is an increase of 34 over FY20 It maintains a commitment to paying down liabilities building reserves and increasing spending primarily for one-time initiatives
Major Themes bull Addressing affordability crisis ndash health care and housingbull Investing in emergency responses ndash homelessness and wildfiresbull Promoting opportunity ndash increased funding for preschool public schools
and higher education new Department of Early Childhood Developmentbull Continued but Slowing Growth (remaining risks in long-term forecast)bull Continued Focus on Resiliency
23
Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact
24
Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges ImpactPolicy Update
Apportionments No change to the Student Centered Funding Formula (SCFF) Governor supports the recommendation of the SCFF Oversight Committee to include a metric reflecting first-generation college students within the formula The CCCCO is expected to develop guidance and work with districts to collect this data FY21 preliminary SCFF rates are expected to be published in mid-February
CCC System Support Budget proposes a $125 million consolidation of administrative and statewide activities budgets contained within the following programs Student Equity and Achievement (SEA) Cooperating Agencies Foster Youth Educational Support CCC Strong Workforce Institutional Effectiveness Partnership Initiative (IEPI) Integrated Technology Transfer Education amp Articulation Expand Delivery of Courses through Technology and Statewide media campaigns (from Finance Aid Administration)
Capital Outlay
Provides $276 million in capital outlay funding from Prop 51 The funding is to support 24 new CCC projects On the March 3 ballot is Prop 13 School and College Facilities Bond If passed community colleges would receive $2 billion of the measurersquos total $15 billion for educational facilities
25
httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information
Contract Negotiations
26
Questions
27
Additional slides
November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)Step I II III IV V Total Salary
1 1 1 2 $49-68K
2 2 2 3 7 $51-71K
3 1 1 $54-72K
4 1 2 1 1 5 $56-76K
5 3 2 3 6 6 20 $58-78K
6 4 2 1 3 5 15 $61-80K
7 5 1 2 5 1 14 $63-83K
8 5 2 2 5 6 20 $66-85K
9 2 1 1 3 7 14 $68-88K
10 2 4 4 7 8 25 $71-90K
11 3 6 5 17 13 44 $73-93K
12 6 3 2 3 5 19 $76-95K
13 5 1 2 2 5 15 $78-97K
14 4 5 1 4 5 19 $80-100K
15 11 43 12 80 50 207 $83-102K
Total 51 74 49 137 116 42729
Year End 2019 FT Faculty Gross Pay Summary
Description Amount
High $201025
Low $56890
Median $112349
Mean $113486
Faculty () at $100000 or greater 75
Ventura County Median Household Income $84014
30
Note Exclusions include pre-retirees mid-year resignations mid-year appointments
CA State Controllerrsquos Office (49 of 72 Districts) 31
Average Faculty Pay and Benefits ndashComparisons with Districts (CBT Report)
District Average of Total Wages Average of TotalBenefits
Total Wages + Benefits
Ventura County CCD $103157 $37549 $140706
Foothill-De Anza CCD $108648 $29557 $138205
Los Rios CCD $93174 $28585 $121759
Contra Costa CCD $71419 $23683 $95101
South Orange County CCD $52219 $14453 $66743
VCCCD Rank out of 49 Districts
14 4 8
32
California State Controllerrsquos Office data with 49 or 72 Districts reportingTotal Wages include base salary longevity and extra assignments
IEPI Focus Areas
1 Organizational Structure and Implementation Processes for District Services
2 Districtwide Support and Coordination for Career Education and Workforce and Economic Development
3 District-level Student Success Performance Metrics (SCFF) and Planning (Program Reviews)
33
CalPERS 2020 Regional Health Premiums (monthly)
Plan Employee Employee + 1 Employee + 2
Anthem Blue Cross Select $654 $1308 $1700
Anthem Blue Cross Trad $935 $1870 $2431
Blue Shield Access $910 $1820 $2366
Kaiser Permanente $645 $1290 $1678
Anthem PERS Choice $736 $1473 $1914
Anthem PERS Select $452 $903 $1174
Anthem PERS Care $987 $1973 $2565
Peace Officers Res Assoc $749 $1499 $1960
United Healthcare $672 $1343 $1746
34
35
Ventura County Community College DistrictCalPERS Medical
Limited NetworkAnthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Deductible In-Network In-Network In-Network In-Network In-NetworkIndividual $200 $200 $1000 1 $500 $500 Fami ly $600 $600 $2000 1 $1000 $1000
Out of pocket maximum (coinsurance)Individual $1500 $1700 $3000 $3000 $2000Fami ly $4500 $5100 $6000 $6000 $4000
Out of pocket maximum (deductibles amp copays)Individual NA NA $2900 $2900 $3900Fami ly NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waivedHospital coinsurance copayInpatient No Charge No Charge ded 80 ded 80 $250 ded 90Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waivedDurable medical equipment 80 80 ded 80 ded 80 ded 90Prescription drugsBrandSpecialty Deductible Brand Name $50member Brand Name $100member none none noneRX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $5030 day supply of Maintenance Medication after 2n $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100Mai l order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100
RX Out of pocket maximumIndividual None $750 $2000 $2000 $2000Fami ly None $1500 $4000 $4000 $4000Home Del ivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification)2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
ampG
amp9License 0D86695amp9ampPamp9ampD
ampG
amp9License 0D86695amp9ampPamp9ampD
ampG
amp9License 0D86695amp9ampPamp9ampD
36
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 840$ 840$ 840$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 200$ 200$ 200$ Total Out of Pocket 1160$ 1160$ 1160$
Salary less medical out of pocket 90075$ 90987$ 91909$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$
Salary less medical out of pocket 95010$ 98183$ 100156$ Net Effect of Change Anthem Choice less Current Anthem 4935$ 7196$ 8247$
37
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 fa 1040$ 1040$ 1040$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 350$ 350$ 350$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 1510$ 1510$ 1510$
Salary less medical out of pocket 89725$ 90637$ 91559$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$
Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$
Total Out of Pocket 730$ 4230$ 730$
Salary less medical out of pocket 94740$ 94413$ 99886$ Net Effect of Change Anthem Choice less Current Anthem 5015$ 3776$ 8327$
38
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 1680$ 1680$ 1680$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $50 brand dedmember 410$ 410$ 410$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 2450$ 2450$ 2450$
Salary less medical out of pocket 88785$ 89697$ 90619$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$ Total Out of Pocket 8440$ 8440$ 8440$
Salary less medical out of pocket 87030$ 90203$ 92176$ Net Effect of Change Anthem Choice less Current Anthem (1755)$ 506$ 1557$
39
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 300$ 300$ 300$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 250$ 250$ 250$ Total Out of Pocket 670$ 670$ 670$
Salary less medical out of pocket 66667$ 67352$ 68045$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$
Three YearSalary less medical out of pocket 71858$ 73642$ 75124$ Total
Net Effect of Change Anthem Choice less Current Anthem 5191$ 6290$ 7080$ 18560$
40
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 440$ 440$ 440$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 400$ 400$ 400$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 960$ 960$ 960$
Salary less medical out of pocket 67577$ 68262$ 68955$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$
Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$
Total Out of Pocket 730$ 4230$ 730$ Three Year
Salary less medical out of pocket 71588$ 69872$ 74854$ TotalNet Effect of Change Anthem Choice less Current Anthem 4011$ 1610$ 5900$ 11520$
41
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 840$ 840$ 840$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $100 brand dedmember 460$ 460$ 460$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 1660$ 1660$ 1660$
Salary less medical out of pocket 66877$ 67562$ 68255$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$
Hospital Expense Year 2Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$
Total Out of Pocket 8440$ 8440$ 8440$ Three Year
Salary less medical out of pocket 63878$ 65662$ 67144$ TotalNet Effect of Change Anthem Choice less Current Anthem (2999)$ (1900)$ (1110)$ (6010)$
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Heavy Plan Utilization | 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and | |||||||||||
12 brand name prescriptions each year Total of $60000 hospital expenses each year | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 840 | $ 840 | $ 840 | ||||||||
Prescriptions - generic | $10 co-pay | $ 360 | $ 360 | $ 360 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 460 | $ 460 | $ 460 | ||||||||
Hospital Expenses | No Charge | $ - 0 | $ - 0 | $ - 0 | ||||||||
Total Out of Pocket | $ 1660 | $ 1660 | $ 1660 | |||||||||
Salary less medical out of pocket | $ 66877 | $ 67562 | $ 68255 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 1020 | $ 1020 | $ 1020 | ||||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||||
Total Out of Pocket | $ 8440 | $ 8440 | $ 8440 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 63878 | $ 65662 | $ 67144 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ (2999) | $ (1900) | $ (1110) | $ (6010) | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 720 | $ 720 | $ 720 | ||||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||||
Total Out of Pocket | $ 8140 | $ 8140 | $ 8140 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 70178 | $ 71962 | $ 73444 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 3301 | $ 4400 | $ 5190 | $ 12890 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Medium Plan Utilization | 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and | |||||||||||
10 brand name prescriptions each year One $20000 hospital expense year two | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 440 | $ 440 | $ 440 | ||||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 400 | $ 400 | $ 400 | ||||||||
Hospital Expense - Year 2 | No Charge | $ - 0 | ||||||||||
Total Out of Pocket | $ 960 | $ 960 | $ 960 | |||||||||
Salary less medical out of pocket | $ 67577 | $ 68262 | $ 68955 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 470 | $ 470 | $ 470 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||||
Total Out of Pocket | $ 730 | $ 4230 | $ 730 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 71588 | $ 69872 | $ 74854 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 4011 | $ 1610 | $ 5900 | $ 11520 | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 270 | $ 270 | $ 270 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||||
Total Out of Pocket | $ 530 | $ 4030 | $ 530 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 77788 | $ 76072 | $ 81054 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 10211 | $ 7810 | $ 12100 | $ 30120 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Light Plan Utilization | 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name | |||||||||||
prescriptions each year | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 300 | $ 300 | $ 300 | ||||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 250 | $ 250 | $ 250 | ||||||||
Total Out of Pocket | $ 670 | $ 670 | $ 670 | |||||||||
Salary less medical out of pocket | $ 66667 | $ 67352 | $ 68045 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20 co-pay deductible waived | $ 300 | $ 300 | $ 300 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||||
Total Out of Pocket | $ 460 | $ 460 | $ 460 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 71858 | $ 73642 | $ 75124 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 5191 | $ 6290 | $ 7080 | $ 18560 | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10 co-pay deductible waived | $ 150 | $ 150 | $ 150 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||||
Total Out of Pocket | $ 310 | $ 310 | $ 310 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 78008 | $ 79792 | $ 81274 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11341 | $ 12440 | $ 13230 | $ 37010 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Heavy Plan Utilization | 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and | |||||||||
12 brand name prescriptions each year Total of $60000 hospital expenses each year | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 1680 | $ 1680 | $ 1680 | ||||||
Prescriptions - generic | $10 co-pay | $ 360 | $ 360 | $ 360 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 410 | $ 410 | $ 410 | ||||||
Hospital Expenses | No Charge | $ - 0 | $ - 0 | $ - 0 | ||||||
Total Out of Pocket | $ 2450 | $ 2450 | $ 2450 | |||||||
Salary less medical out of pocket | $ 88785 | $ 89697 | $ 90619 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 1020 | $ 1020 | $ 1020 | ||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||
Total Out of Pocket | $ 8440 | $ 8440 | $ 8440 | |||||||
Salary less medical out of pocket | $ 87030 | $ 90203 | $ 92176 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ (1755) | $ 506 | $ 1557 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 720 | $ 720 | $ 720 | ||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||
Total Out of Pocket | $ 8140 | $ 8140 | $ 8140 | |||||||
Salary+Prem less medical out of pocket | $ 93330 | $ 96503 | $ 98476 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 4545 | $ 6806 | $ 7857 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Medium Plan Utilization | 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and | |||||||||
10 brand name prescriptions each year One $20000 hospital expense year two | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 1040 | $ 1040 | $ 1040 | ||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 350 | $ 350 | $ 350 | ||||||
Hospital Expense - Year 2 | No Charge | $ - 0 | ||||||||
Total Out of Pocket | $ 1510 | $ 1510 | $ 1510 | |||||||
Salary less medical out of pocket | $ 89725 | $ 90637 | $ 91559 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 470 | $ 470 | $ 470 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||
Total Out of Pocket | $ 730 | $ 4230 | $ 730 | |||||||
Salary less medical out of pocket | $ 94740 | $ 94413 | $ 99886 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 5015 | $ 3776 | $ 8327 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 270 | $ 270 | $ 270 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||
Total Out of Pocket | $ 530 | $ 4030 | $ 530 | |||||||
Salary+Prem less medical out of pocket | $ 100940 | $ 100613 | $ 106086 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11215 | $ 9976 | $ 14527 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Light Plan Utilization | 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name | |||||||||
prescriptions each year | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 840 | $ 840 | $ 840 | ||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 200 | $ 200 | $ 200 | ||||||
Total Out of Pocket | $ 1160 | $ 1160 | $ 1160 | |||||||
Salary less medical out of pocket | $ 90075 | $ 90987 | $ 91909 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20 co-pay deductible waived | $ 300 | $ 300 | $ 300 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||
Total Out of Pocket | $ 460 | $ 460 | $ 460 | |||||||
Salary less medical out of pocket | $ 95010 | $ 98183 | $ 100156 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 4935 | $ 7196 | $ 8247 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10 co-pay deductible waived | $ 150 | $ 150 | $ 150 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||
Total Out of Pocket | $ 310 | $ 310 | $ 310 | |||||||
Salary+Prem less medical out of pocket | $ 101160 | $ 104333 | $ 106306 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11085 | $ 13346 | $ 14397 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Todayrsquos TopicsNews to watch for Updates on Leadership and Professional Development HR consultant review process Sharing our accomplishments and vision
Policy efforts and system developmentbull Community College Policy Agenda and Legislationbull Strategic Planningbull Accreditationbull Marketing and Communications
Fiscal updatebull Budget Overview bull Obligations and Resources
Contract negotiations bull Timeline and Activitiesbull Link to Fact Sheets
QampA
2
2020 CCLC Policy Agenda1 Greater state investment in per-student funding
bull UC = $33569 CSU = $18445 K-12 = $12018 CC = $8306
2 Equitably distribute Cal Grant dollars to cc students
3 Fund deferred maintenance and instructional equipment
4 Proposition 13 School Facilities Bond ($2 Billion)
5 Assistance to address unfunded pension liabilities
6 Ongoing funding from the Mental Health Services Act
7 Continuation and expansion of Baccalaureate degrees at cc
8 Funding to increase collaboration and efficiency eg Integrated Library
System
3
VCCCD 2020 ndash 2026 Strategic Goals1 Increase Access and Student Completion of Degrees
2 Actively Support Workforce and Economic Development in Ventura County through Partnerships and Relevant Programs Leading from Education to Careers
3 Maintain Sustainable Management of All Organizational Resources Aligned with Established Priorities and Implemented with Transparency and Accountability
4 Actively Promote a Culture that Values Students Collaboration and the Success of Each Employee
4
VCCCD 2020 ndash 2026 Strategic Plan Themes
5
1 Offerings Interventions Support Programs Access Success(VCCCD Strategic Goal 1)
2 Success Equity and Social Justice(VCCCD Strategic Goal 1 2 3)
3 Partnerships Community Engagement(VCCCD Strategic Goal 2)
4 Program Delivery and Instructional Technology(VCCCD Strategic Goal 3)
5 Resource Management and Fiscal Planning(VCCCD Strategic Goal 3 VCCCD Strategic Goal 4)
VCCCD 2020 ndash 2026 Strategic Plan Development Timeline
Februarybull Strategic Planning Steering Committee Meetingsbull Inclusive Draft I (IEPI CBT Modern Think Perception Survey)
Marchbull Inclusive Draft II (Program Review Institutional Effectiveness Data)bull Strategic Themes Workshops
Aprilbull Substantive Draft IIIbull Collegial Consultation Forum Presentations
Maybull Board Presentation
6
VCCCD Program Review Development and Timeline
November and Decemberbull Developed Process Questions Identified Participants
(Administrative Services Human Resources Business Services Institutional Effectiveness)
Januarybull Distributed Collected Quantified User Surveys
Februarybull Complete Provider Assessment Narratives
Marchbull Collegial Consultation Forum Presentations
Aprilbull Board Presentation
7
Accreditation
Mid-Term Reports
Accrediting Commission for Community and Junior College (ACCJC)
January Commission Meeting Actions
8
Planning ConsiderationsOngoing Innovation for Advancing Student Access Outcomes Attainment and Equity
AB 705 Guided Pathways Dual Enrollment Open Educational Resources Promise programs Strong Workforce SustainabilityWorkforce and Economic Development Grants Accreditation
9
Planning ConsiderationsManaging Program and Fiscal Impact of SCFF Focus on optimization of resources
Enrollment Management
Safety amp Emergency Preparedness
Expenditure concerns Restricted vs Unrestricted One-time vs ongoing STRSPERS Health and welfare Retiree HampW benefit
liability
10
Marketing Communications and Outreach
Website Redesign Newsroom Photo Gallery Community Connections Press Releases Social Media Outreach Partnerships
Supporting our Collegeshellip
12
Fiscal Update
2019-20 State Budget Key IssuesStudent Centered Funding Formula (SCFF) Recalculates funding rates in base supplemental and student success
allocations for 2019-20 Maintains the 702010 percentage distribution Counts only the highest of all awards a student earned in the same year Computes a districtrsquos student success allocation based on a three-year
average of each of the allocation measures Amends the definition of transfer outcomes for the student success allocation
(completed 12+ units in the prior year) Extends Hold-Harmless provision (at least 2017-18 TCR + COLAs) an additional
year through 2021-22
COLA at 326
One-time buy down of STRS and PERS in 2019-20 STRS Employer contribution rate increases from 1628 (FY19) to 171 (FY20)
increases to 184 in FY21 [Increase of $990000 for total of $11470000] PERS Employer contribution rate increases from 181 (FY19) to 1972 (FY20)
increases to 227 in FY21 [Increase of $1300000 for total of $9130000]14
2019-20 Adoption BudgetUnrestricted General Fund 111 by Object
Incorporates carryover funds including one-time funds related to the allocation of additional FY19 First Principal Apportionment Revenue 326 COLA
15
2018-19
2019-20ACTUAL
EXPENDITURESADOPTION BUDGET
FACULTY SALARIES 60418938 353 60625543 345MANAGEMENT SALARIES 7965973 47 7690998 44CLASSIFIED SALARIES 25451262 149 28309077 161EMPLOYEE BENEFITS 48912862 286 54803563 312
SALARY amp BENEFIT SUBTOTAL 142749035 835 151429181 863SUPPLIES amp MATERIALS 1592166 09 2702826 15OPERATING EXP 13291667 78 15545225 89CAPITAL OUTLAY 632274 04 312393 02TRANSFERSCONTINGENCY 12790318 75 5533596 32TOTAL EXPENDITURES 171055460 1000 175523221 1000
Faculty Salaries
Management Salaries
Classified Salaries
Employee Benefits
Supplies amp Materials
Operating Exp Capital OutlayTransfersContingency
Where are we this year
16
FY19 FY20 Difference
Exp Actuals Budget
Revenue Rev wo recalc
Adoption Budget Hold-Harmless (with COLAs) 157962401 163143068 5180667
Projected One-time Adjustments 7338100
Total State Apportionment 165300501
Expenses
Medical benefits (Employees amp Retirees) 32366943 34405548 2038605
PERS amp STRS 15898234 18300000 2401766
Step column amp longevity 1541000 1541000
Utilities 3724544 4090500 365956
6347327
Multi-Year Projects (MYP) Assumptions and summary level budget components
17
Unrestricted General Fund (Fund 111) Assumptions
Component 2019-20 Adoption 2020-21 2021-22
Funded FTES 26668 26668 26668 COLA 326 300 280Hold Harmless Component (TCR FY18) $1631M $1680M $1727MStepLongevity - Faculty 17 17 17StepLongevity - Classified 14 14 14StepLongevity - ConfidentialSupervisorsManagement 1 1 1STRS Rate 1710 1840 1810PERS Rate 1972 227 246Health Benefit Rate Increase (Faculty) 60 75 75Utility costs 0 35 35Carryover (2) $233M - -Carryover (SCFF) $27M - -
COLA for 2020-21 was reduced from 300 to 229 in the Governorrsquos FY21 January Budget Proposal This will reduce the projected Hold Harmless Component by $11 million from $1680 million to $1669 million with a commensurate $11 million reduction in 2021-22
Unrestricted General Fund (111) MYP
18
2019-20 Adoption 2020-21 Estimate 2021-22 EstimateAssumptions General Apportionment Hold-Harmless Hold-Harmless Hold-Harmless COLA 326 300 280
RevenueTotal General Apportionment 163143068 168037360 172742406 FT Faculty Hiring 1184531 1184531 1184531 PT Faculty Equity Comp 558080 558080 558080 Lottery Proceeds 3978025 3978025 3978025 Nonresident Tuition - International 668448 668448 668448 Nonresident Tuition - Domestic 952217 952217 952217 TOTAL REVENUE 170484369 175378661 180083707
ExpendituresFaculty Salaries 60625543 61242102 61869143 Management Salaries 7690998 7775473 7860877 Classified Salaries 28309077 28637824 28971041 Employee Benefits 56093563 58938202 60660862 Salary amp Benefit Subtotal 152719181 156593601 159361923 Supplies amp Materials 2702826 2702826 2702826 Operating Expenditures 16975225 17268432 17297175 Capital Outlay 392393 392393 392393 Transfers 783018 783018 783018 Contingency 4750578 - - Direct Expenditure Subtotal 25604040 21146668 21175412 TOTAL EXPENDITURES 178323221 177740269 180537335
OPERATING SURPLUSDEFICIT (7838852) (2361608) (453628)
Fund BalanceBeginning Fund Balance 40132217 32293365 29931756 Ending Fund Balance 32293365 29931756 29478128
ReservesBoard DesignatedState Minimum 5 9718964 9718964 9718964 Revenue Shortfall Contingency 5000000 5000000 5000000 State Teachers Retirement System ( 1000000 1000000 1000000 Energy Efficiency 170000 170000 170000 Unallocated 16404401 14042792 13589164 TOTAL RESERVES 32293365 29931756 29478128
Non-Salary Payroll Items
19
Additional District Cost on Each Payroll Dollar
Statutory Benefits Academic Classified
State Teachers Retirement System (STRS) 1710 NA
Public Employee Retirement System (PERS) NA 1972
Social Security (OASDI) NA 62
Medicare 145 145
State Unemployment Insurance (SUI) 005 005
Workers Compensation 170 170
Active Employee Retiree Health Liability (HRL) 150 85
Retired Employee Retiree Health Liability (HR2) 180 150
Total 5330 5262
Initial Rate Increases for Anthem PPO Renewal Effective July 1 2020
Plan Loss Ratio Proposed Increase ()
Current Annual Premium
Proposed Annual Premium
Amount of theIncrease
ASCC 107 2676 $22176 ($1848month)
$28116($2343month)
$5940($495month)
Faculty 111 1938 $25548($2129month)
$30504($2542month)
$4956($413month)
20
Medical benefits comprise nearly 20 of the current year adopted budget
21
STRS amp PERS Cumulative Increased Annual Cost Since FY 14
FY20 Budget FY19 FY18 FY17 FY16 FY15 FY14Total Unrestricted Revenue 170484369 166947981 160321628 151545609 144305637 133118624 131086840
STRS 38 32 24 19 13 04 00PERS 27 20 14 10 03 02 00Total 65 52 38 29 15 06 00
$- $2000000 $4000000 $6000000 $8000000 $10000000 $12000000 $14000000 $16000000
FY23
FY22
FY21
FY20
FY19
FY18
FY17
FY16
FY15
FY14
STRS cumulative PERS cumulative
General Fund ndash Unrestricted Fund Balances
Category 6302018 Actuals 6302019 Actuals 6302020 Projections
Grand Total $72070922 $78811677 $61381417
Fund 113 (Infrastructure) $22684009 $21694867 $18006004
Fund 114 (Auxiliary) $16635544 $16984594 $11082048
Fund 111 Reserves Total $32751369 $40132217 $32293365
Board Designated
State Required 5 Minimum $9281823 $10018403 $9718964
Revenue Shortfall Contingency $5000000 $5000000 $5000000
STRS $1000000 $1000000 $1000000
Energy Efficiency $1400000 $1400000 $170000
Unallocated Fund 111 Reserves $13023006 $17674962 $16404401
Budget Carryover $3046540 $5038852 -
Unallocated 63018 includes real property saleFTES ShiftUnallocated 63019 includes late SCCF apportionment $57M 22
Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact
Overview$2222 billion Proposed Budget is an increase of 34 over FY20 It maintains a commitment to paying down liabilities building reserves and increasing spending primarily for one-time initiatives
Major Themes bull Addressing affordability crisis ndash health care and housingbull Investing in emergency responses ndash homelessness and wildfiresbull Promoting opportunity ndash increased funding for preschool public schools
and higher education new Department of Early Childhood Developmentbull Continued but Slowing Growth (remaining risks in long-term forecast)bull Continued Focus on Resiliency
23
Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact
24
Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges ImpactPolicy Update
Apportionments No change to the Student Centered Funding Formula (SCFF) Governor supports the recommendation of the SCFF Oversight Committee to include a metric reflecting first-generation college students within the formula The CCCCO is expected to develop guidance and work with districts to collect this data FY21 preliminary SCFF rates are expected to be published in mid-February
CCC System Support Budget proposes a $125 million consolidation of administrative and statewide activities budgets contained within the following programs Student Equity and Achievement (SEA) Cooperating Agencies Foster Youth Educational Support CCC Strong Workforce Institutional Effectiveness Partnership Initiative (IEPI) Integrated Technology Transfer Education amp Articulation Expand Delivery of Courses through Technology and Statewide media campaigns (from Finance Aid Administration)
Capital Outlay
Provides $276 million in capital outlay funding from Prop 51 The funding is to support 24 new CCC projects On the March 3 ballot is Prop 13 School and College Facilities Bond If passed community colleges would receive $2 billion of the measurersquos total $15 billion for educational facilities
25
httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information
Contract Negotiations
26
Questions
27
Additional slides
November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)Step I II III IV V Total Salary
1 1 1 2 $49-68K
2 2 2 3 7 $51-71K
3 1 1 $54-72K
4 1 2 1 1 5 $56-76K
5 3 2 3 6 6 20 $58-78K
6 4 2 1 3 5 15 $61-80K
7 5 1 2 5 1 14 $63-83K
8 5 2 2 5 6 20 $66-85K
9 2 1 1 3 7 14 $68-88K
10 2 4 4 7 8 25 $71-90K
11 3 6 5 17 13 44 $73-93K
12 6 3 2 3 5 19 $76-95K
13 5 1 2 2 5 15 $78-97K
14 4 5 1 4 5 19 $80-100K
15 11 43 12 80 50 207 $83-102K
Total 51 74 49 137 116 42729
Year End 2019 FT Faculty Gross Pay Summary
Description Amount
High $201025
Low $56890
Median $112349
Mean $113486
Faculty () at $100000 or greater 75
Ventura County Median Household Income $84014
30
Note Exclusions include pre-retirees mid-year resignations mid-year appointments
CA State Controllerrsquos Office (49 of 72 Districts) 31
Average Faculty Pay and Benefits ndashComparisons with Districts (CBT Report)
District Average of Total Wages Average of TotalBenefits
Total Wages + Benefits
Ventura County CCD $103157 $37549 $140706
Foothill-De Anza CCD $108648 $29557 $138205
Los Rios CCD $93174 $28585 $121759
Contra Costa CCD $71419 $23683 $95101
South Orange County CCD $52219 $14453 $66743
VCCCD Rank out of 49 Districts
14 4 8
32
California State Controllerrsquos Office data with 49 or 72 Districts reportingTotal Wages include base salary longevity and extra assignments
IEPI Focus Areas
1 Organizational Structure and Implementation Processes for District Services
2 Districtwide Support and Coordination for Career Education and Workforce and Economic Development
3 District-level Student Success Performance Metrics (SCFF) and Planning (Program Reviews)
33
CalPERS 2020 Regional Health Premiums (monthly)
Plan Employee Employee + 1 Employee + 2
Anthem Blue Cross Select $654 $1308 $1700
Anthem Blue Cross Trad $935 $1870 $2431
Blue Shield Access $910 $1820 $2366
Kaiser Permanente $645 $1290 $1678
Anthem PERS Choice $736 $1473 $1914
Anthem PERS Select $452 $903 $1174
Anthem PERS Care $987 $1973 $2565
Peace Officers Res Assoc $749 $1499 $1960
United Healthcare $672 $1343 $1746
34
35
Ventura County Community College DistrictCalPERS Medical
Limited NetworkAnthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Deductible In-Network In-Network In-Network In-Network In-NetworkIndividual $200 $200 $1000 1 $500 $500 Fami ly $600 $600 $2000 1 $1000 $1000
Out of pocket maximum (coinsurance)Individual $1500 $1700 $3000 $3000 $2000Fami ly $4500 $5100 $6000 $6000 $4000
Out of pocket maximum (deductibles amp copays)Individual NA NA $2900 $2900 $3900Fami ly NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waivedHospital coinsurance copayInpatient No Charge No Charge ded 80 ded 80 $250 ded 90Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waivedDurable medical equipment 80 80 ded 80 ded 80 ded 90Prescription drugsBrandSpecialty Deductible Brand Name $50member Brand Name $100member none none noneRX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $5030 day supply of Maintenance Medication after 2n $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100Mai l order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100
RX Out of pocket maximumIndividual None $750 $2000 $2000 $2000Fami ly None $1500 $4000 $4000 $4000Home Del ivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification)2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
ampG
amp9License 0D86695amp9ampPamp9ampD
ampG
amp9License 0D86695amp9ampPamp9ampD
ampG
amp9License 0D86695amp9ampPamp9ampD
36
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 840$ 840$ 840$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 200$ 200$ 200$ Total Out of Pocket 1160$ 1160$ 1160$
Salary less medical out of pocket 90075$ 90987$ 91909$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$
Salary less medical out of pocket 95010$ 98183$ 100156$ Net Effect of Change Anthem Choice less Current Anthem 4935$ 7196$ 8247$
37
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 fa 1040$ 1040$ 1040$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 350$ 350$ 350$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 1510$ 1510$ 1510$
Salary less medical out of pocket 89725$ 90637$ 91559$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$
Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$
Total Out of Pocket 730$ 4230$ 730$
Salary less medical out of pocket 94740$ 94413$ 99886$ Net Effect of Change Anthem Choice less Current Anthem 5015$ 3776$ 8327$
38
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 1680$ 1680$ 1680$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $50 brand dedmember 410$ 410$ 410$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 2450$ 2450$ 2450$
Salary less medical out of pocket 88785$ 89697$ 90619$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$ Total Out of Pocket 8440$ 8440$ 8440$
Salary less medical out of pocket 87030$ 90203$ 92176$ Net Effect of Change Anthem Choice less Current Anthem (1755)$ 506$ 1557$
39
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 300$ 300$ 300$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 250$ 250$ 250$ Total Out of Pocket 670$ 670$ 670$
Salary less medical out of pocket 66667$ 67352$ 68045$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$
Three YearSalary less medical out of pocket 71858$ 73642$ 75124$ Total
Net Effect of Change Anthem Choice less Current Anthem 5191$ 6290$ 7080$ 18560$
40
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 440$ 440$ 440$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 400$ 400$ 400$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 960$ 960$ 960$
Salary less medical out of pocket 67577$ 68262$ 68955$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$
Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$
Total Out of Pocket 730$ 4230$ 730$ Three Year
Salary less medical out of pocket 71588$ 69872$ 74854$ TotalNet Effect of Change Anthem Choice less Current Anthem 4011$ 1610$ 5900$ 11520$
41
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 840$ 840$ 840$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $100 brand dedmember 460$ 460$ 460$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 1660$ 1660$ 1660$
Salary less medical out of pocket 66877$ 67562$ 68255$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$
Hospital Expense Year 2Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$
Total Out of Pocket 8440$ 8440$ 8440$ Three Year
Salary less medical out of pocket 63878$ 65662$ 67144$ TotalNet Effect of Change Anthem Choice less Current Anthem (2999)$ (1900)$ (1110)$ (6010)$
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Heavy Plan Utilization | 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and | |||||||||||
12 brand name prescriptions each year Total of $60000 hospital expenses each year | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 840 | $ 840 | $ 840 | ||||||||
Prescriptions - generic | $10 co-pay | $ 360 | $ 360 | $ 360 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 460 | $ 460 | $ 460 | ||||||||
Hospital Expenses | No Charge | $ - 0 | $ - 0 | $ - 0 | ||||||||
Total Out of Pocket | $ 1660 | $ 1660 | $ 1660 | |||||||||
Salary less medical out of pocket | $ 66877 | $ 67562 | $ 68255 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 1020 | $ 1020 | $ 1020 | ||||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||||
Total Out of Pocket | $ 8440 | $ 8440 | $ 8440 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 63878 | $ 65662 | $ 67144 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ (2999) | $ (1900) | $ (1110) | $ (6010) | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 720 | $ 720 | $ 720 | ||||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||||
Total Out of Pocket | $ 8140 | $ 8140 | $ 8140 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 70178 | $ 71962 | $ 73444 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 3301 | $ 4400 | $ 5190 | $ 12890 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Medium Plan Utilization | 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and | |||||||||||
10 brand name prescriptions each year One $20000 hospital expense year two | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 440 | $ 440 | $ 440 | ||||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 400 | $ 400 | $ 400 | ||||||||
Hospital Expense - Year 2 | No Charge | $ - 0 | ||||||||||
Total Out of Pocket | $ 960 | $ 960 | $ 960 | |||||||||
Salary less medical out of pocket | $ 67577 | $ 68262 | $ 68955 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 470 | $ 470 | $ 470 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||||
Total Out of Pocket | $ 730 | $ 4230 | $ 730 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 71588 | $ 69872 | $ 74854 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 4011 | $ 1610 | $ 5900 | $ 11520 | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 270 | $ 270 | $ 270 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||||
Total Out of Pocket | $ 530 | $ 4030 | $ 530 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 77788 | $ 76072 | $ 81054 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 10211 | $ 7810 | $ 12100 | $ 30120 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Light Plan Utilization | 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name | |||||||||||
prescriptions each year | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 300 | $ 300 | $ 300 | ||||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 250 | $ 250 | $ 250 | ||||||||
Total Out of Pocket | $ 670 | $ 670 | $ 670 | |||||||||
Salary less medical out of pocket | $ 66667 | $ 67352 | $ 68045 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20 co-pay deductible waived | $ 300 | $ 300 | $ 300 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||||
Total Out of Pocket | $ 460 | $ 460 | $ 460 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 71858 | $ 73642 | $ 75124 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 5191 | $ 6290 | $ 7080 | $ 18560 | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10 co-pay deductible waived | $ 150 | $ 150 | $ 150 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||||
Total Out of Pocket | $ 310 | $ 310 | $ 310 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 78008 | $ 79792 | $ 81274 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11341 | $ 12440 | $ 13230 | $ 37010 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Heavy Plan Utilization | 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and | |||||||||
12 brand name prescriptions each year Total of $60000 hospital expenses each year | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 1680 | $ 1680 | $ 1680 | ||||||
Prescriptions - generic | $10 co-pay | $ 360 | $ 360 | $ 360 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 410 | $ 410 | $ 410 | ||||||
Hospital Expenses | No Charge | $ - 0 | $ - 0 | $ - 0 | ||||||
Total Out of Pocket | $ 2450 | $ 2450 | $ 2450 | |||||||
Salary less medical out of pocket | $ 88785 | $ 89697 | $ 90619 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 1020 | $ 1020 | $ 1020 | ||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||
Total Out of Pocket | $ 8440 | $ 8440 | $ 8440 | |||||||
Salary less medical out of pocket | $ 87030 | $ 90203 | $ 92176 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ (1755) | $ 506 | $ 1557 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 720 | $ 720 | $ 720 | ||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||
Total Out of Pocket | $ 8140 | $ 8140 | $ 8140 | |||||||
Salary+Prem less medical out of pocket | $ 93330 | $ 96503 | $ 98476 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 4545 | $ 6806 | $ 7857 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Medium Plan Utilization | 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and | |||||||||
10 brand name prescriptions each year One $20000 hospital expense year two | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 1040 | $ 1040 | $ 1040 | ||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 350 | $ 350 | $ 350 | ||||||
Hospital Expense - Year 2 | No Charge | $ - 0 | ||||||||
Total Out of Pocket | $ 1510 | $ 1510 | $ 1510 | |||||||
Salary less medical out of pocket | $ 89725 | $ 90637 | $ 91559 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 470 | $ 470 | $ 470 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||
Total Out of Pocket | $ 730 | $ 4230 | $ 730 | |||||||
Salary less medical out of pocket | $ 94740 | $ 94413 | $ 99886 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 5015 | $ 3776 | $ 8327 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 270 | $ 270 | $ 270 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||
Total Out of Pocket | $ 530 | $ 4030 | $ 530 | |||||||
Salary+Prem less medical out of pocket | $ 100940 | $ 100613 | $ 106086 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11215 | $ 9976 | $ 14527 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Light Plan Utilization | 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name | |||||||||
prescriptions each year | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 840 | $ 840 | $ 840 | ||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 200 | $ 200 | $ 200 | ||||||
Total Out of Pocket | $ 1160 | $ 1160 | $ 1160 | |||||||
Salary less medical out of pocket | $ 90075 | $ 90987 | $ 91909 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20 co-pay deductible waived | $ 300 | $ 300 | $ 300 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||
Total Out of Pocket | $ 460 | $ 460 | $ 460 | |||||||
Salary less medical out of pocket | $ 95010 | $ 98183 | $ 100156 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 4935 | $ 7196 | $ 8247 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10 co-pay deductible waived | $ 150 | $ 150 | $ 150 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||
Total Out of Pocket | $ 310 | $ 310 | $ 310 | |||||||
Salary+Prem less medical out of pocket | $ 101160 | $ 104333 | $ 106306 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11085 | $ 13346 | $ 14397 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
2020 CCLC Policy Agenda1 Greater state investment in per-student funding
bull UC = $33569 CSU = $18445 K-12 = $12018 CC = $8306
2 Equitably distribute Cal Grant dollars to cc students
3 Fund deferred maintenance and instructional equipment
4 Proposition 13 School Facilities Bond ($2 Billion)
5 Assistance to address unfunded pension liabilities
6 Ongoing funding from the Mental Health Services Act
7 Continuation and expansion of Baccalaureate degrees at cc
8 Funding to increase collaboration and efficiency eg Integrated Library
System
3
VCCCD 2020 ndash 2026 Strategic Goals1 Increase Access and Student Completion of Degrees
2 Actively Support Workforce and Economic Development in Ventura County through Partnerships and Relevant Programs Leading from Education to Careers
3 Maintain Sustainable Management of All Organizational Resources Aligned with Established Priorities and Implemented with Transparency and Accountability
4 Actively Promote a Culture that Values Students Collaboration and the Success of Each Employee
4
VCCCD 2020 ndash 2026 Strategic Plan Themes
5
1 Offerings Interventions Support Programs Access Success(VCCCD Strategic Goal 1)
2 Success Equity and Social Justice(VCCCD Strategic Goal 1 2 3)
3 Partnerships Community Engagement(VCCCD Strategic Goal 2)
4 Program Delivery and Instructional Technology(VCCCD Strategic Goal 3)
5 Resource Management and Fiscal Planning(VCCCD Strategic Goal 3 VCCCD Strategic Goal 4)
VCCCD 2020 ndash 2026 Strategic Plan Development Timeline
Februarybull Strategic Planning Steering Committee Meetingsbull Inclusive Draft I (IEPI CBT Modern Think Perception Survey)
Marchbull Inclusive Draft II (Program Review Institutional Effectiveness Data)bull Strategic Themes Workshops
Aprilbull Substantive Draft IIIbull Collegial Consultation Forum Presentations
Maybull Board Presentation
6
VCCCD Program Review Development and Timeline
November and Decemberbull Developed Process Questions Identified Participants
(Administrative Services Human Resources Business Services Institutional Effectiveness)
Januarybull Distributed Collected Quantified User Surveys
Februarybull Complete Provider Assessment Narratives
Marchbull Collegial Consultation Forum Presentations
Aprilbull Board Presentation
7
Accreditation
Mid-Term Reports
Accrediting Commission for Community and Junior College (ACCJC)
January Commission Meeting Actions
8
Planning ConsiderationsOngoing Innovation for Advancing Student Access Outcomes Attainment and Equity
AB 705 Guided Pathways Dual Enrollment Open Educational Resources Promise programs Strong Workforce SustainabilityWorkforce and Economic Development Grants Accreditation
9
Planning ConsiderationsManaging Program and Fiscal Impact of SCFF Focus on optimization of resources
Enrollment Management
Safety amp Emergency Preparedness
Expenditure concerns Restricted vs Unrestricted One-time vs ongoing STRSPERS Health and welfare Retiree HampW benefit
liability
10
Marketing Communications and Outreach
Website Redesign Newsroom Photo Gallery Community Connections Press Releases Social Media Outreach Partnerships
Supporting our Collegeshellip
12
Fiscal Update
2019-20 State Budget Key IssuesStudent Centered Funding Formula (SCFF) Recalculates funding rates in base supplemental and student success
allocations for 2019-20 Maintains the 702010 percentage distribution Counts only the highest of all awards a student earned in the same year Computes a districtrsquos student success allocation based on a three-year
average of each of the allocation measures Amends the definition of transfer outcomes for the student success allocation
(completed 12+ units in the prior year) Extends Hold-Harmless provision (at least 2017-18 TCR + COLAs) an additional
year through 2021-22
COLA at 326
One-time buy down of STRS and PERS in 2019-20 STRS Employer contribution rate increases from 1628 (FY19) to 171 (FY20)
increases to 184 in FY21 [Increase of $990000 for total of $11470000] PERS Employer contribution rate increases from 181 (FY19) to 1972 (FY20)
increases to 227 in FY21 [Increase of $1300000 for total of $9130000]14
2019-20 Adoption BudgetUnrestricted General Fund 111 by Object
Incorporates carryover funds including one-time funds related to the allocation of additional FY19 First Principal Apportionment Revenue 326 COLA
15
2018-19
2019-20ACTUAL
EXPENDITURESADOPTION BUDGET
FACULTY SALARIES 60418938 353 60625543 345MANAGEMENT SALARIES 7965973 47 7690998 44CLASSIFIED SALARIES 25451262 149 28309077 161EMPLOYEE BENEFITS 48912862 286 54803563 312
SALARY amp BENEFIT SUBTOTAL 142749035 835 151429181 863SUPPLIES amp MATERIALS 1592166 09 2702826 15OPERATING EXP 13291667 78 15545225 89CAPITAL OUTLAY 632274 04 312393 02TRANSFERSCONTINGENCY 12790318 75 5533596 32TOTAL EXPENDITURES 171055460 1000 175523221 1000
Faculty Salaries
Management Salaries
Classified Salaries
Employee Benefits
Supplies amp Materials
Operating Exp Capital OutlayTransfersContingency
Where are we this year
16
FY19 FY20 Difference
Exp Actuals Budget
Revenue Rev wo recalc
Adoption Budget Hold-Harmless (with COLAs) 157962401 163143068 5180667
Projected One-time Adjustments 7338100
Total State Apportionment 165300501
Expenses
Medical benefits (Employees amp Retirees) 32366943 34405548 2038605
PERS amp STRS 15898234 18300000 2401766
Step column amp longevity 1541000 1541000
Utilities 3724544 4090500 365956
6347327
Multi-Year Projects (MYP) Assumptions and summary level budget components
17
Unrestricted General Fund (Fund 111) Assumptions
Component 2019-20 Adoption 2020-21 2021-22
Funded FTES 26668 26668 26668 COLA 326 300 280Hold Harmless Component (TCR FY18) $1631M $1680M $1727MStepLongevity - Faculty 17 17 17StepLongevity - Classified 14 14 14StepLongevity - ConfidentialSupervisorsManagement 1 1 1STRS Rate 1710 1840 1810PERS Rate 1972 227 246Health Benefit Rate Increase (Faculty) 60 75 75Utility costs 0 35 35Carryover (2) $233M - -Carryover (SCFF) $27M - -
COLA for 2020-21 was reduced from 300 to 229 in the Governorrsquos FY21 January Budget Proposal This will reduce the projected Hold Harmless Component by $11 million from $1680 million to $1669 million with a commensurate $11 million reduction in 2021-22
Unrestricted General Fund (111) MYP
18
2019-20 Adoption 2020-21 Estimate 2021-22 EstimateAssumptions General Apportionment Hold-Harmless Hold-Harmless Hold-Harmless COLA 326 300 280
RevenueTotal General Apportionment 163143068 168037360 172742406 FT Faculty Hiring 1184531 1184531 1184531 PT Faculty Equity Comp 558080 558080 558080 Lottery Proceeds 3978025 3978025 3978025 Nonresident Tuition - International 668448 668448 668448 Nonresident Tuition - Domestic 952217 952217 952217 TOTAL REVENUE 170484369 175378661 180083707
ExpendituresFaculty Salaries 60625543 61242102 61869143 Management Salaries 7690998 7775473 7860877 Classified Salaries 28309077 28637824 28971041 Employee Benefits 56093563 58938202 60660862 Salary amp Benefit Subtotal 152719181 156593601 159361923 Supplies amp Materials 2702826 2702826 2702826 Operating Expenditures 16975225 17268432 17297175 Capital Outlay 392393 392393 392393 Transfers 783018 783018 783018 Contingency 4750578 - - Direct Expenditure Subtotal 25604040 21146668 21175412 TOTAL EXPENDITURES 178323221 177740269 180537335
OPERATING SURPLUSDEFICIT (7838852) (2361608) (453628)
Fund BalanceBeginning Fund Balance 40132217 32293365 29931756 Ending Fund Balance 32293365 29931756 29478128
ReservesBoard DesignatedState Minimum 5 9718964 9718964 9718964 Revenue Shortfall Contingency 5000000 5000000 5000000 State Teachers Retirement System ( 1000000 1000000 1000000 Energy Efficiency 170000 170000 170000 Unallocated 16404401 14042792 13589164 TOTAL RESERVES 32293365 29931756 29478128
Non-Salary Payroll Items
19
Additional District Cost on Each Payroll Dollar
Statutory Benefits Academic Classified
State Teachers Retirement System (STRS) 1710 NA
Public Employee Retirement System (PERS) NA 1972
Social Security (OASDI) NA 62
Medicare 145 145
State Unemployment Insurance (SUI) 005 005
Workers Compensation 170 170
Active Employee Retiree Health Liability (HRL) 150 85
Retired Employee Retiree Health Liability (HR2) 180 150
Total 5330 5262
Initial Rate Increases for Anthem PPO Renewal Effective July 1 2020
Plan Loss Ratio Proposed Increase ()
Current Annual Premium
Proposed Annual Premium
Amount of theIncrease
ASCC 107 2676 $22176 ($1848month)
$28116($2343month)
$5940($495month)
Faculty 111 1938 $25548($2129month)
$30504($2542month)
$4956($413month)
20
Medical benefits comprise nearly 20 of the current year adopted budget
21
STRS amp PERS Cumulative Increased Annual Cost Since FY 14
FY20 Budget FY19 FY18 FY17 FY16 FY15 FY14Total Unrestricted Revenue 170484369 166947981 160321628 151545609 144305637 133118624 131086840
STRS 38 32 24 19 13 04 00PERS 27 20 14 10 03 02 00Total 65 52 38 29 15 06 00
$- $2000000 $4000000 $6000000 $8000000 $10000000 $12000000 $14000000 $16000000
FY23
FY22
FY21
FY20
FY19
FY18
FY17
FY16
FY15
FY14
STRS cumulative PERS cumulative
General Fund ndash Unrestricted Fund Balances
Category 6302018 Actuals 6302019 Actuals 6302020 Projections
Grand Total $72070922 $78811677 $61381417
Fund 113 (Infrastructure) $22684009 $21694867 $18006004
Fund 114 (Auxiliary) $16635544 $16984594 $11082048
Fund 111 Reserves Total $32751369 $40132217 $32293365
Board Designated
State Required 5 Minimum $9281823 $10018403 $9718964
Revenue Shortfall Contingency $5000000 $5000000 $5000000
STRS $1000000 $1000000 $1000000
Energy Efficiency $1400000 $1400000 $170000
Unallocated Fund 111 Reserves $13023006 $17674962 $16404401
Budget Carryover $3046540 $5038852 -
Unallocated 63018 includes real property saleFTES ShiftUnallocated 63019 includes late SCCF apportionment $57M 22
Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact
Overview$2222 billion Proposed Budget is an increase of 34 over FY20 It maintains a commitment to paying down liabilities building reserves and increasing spending primarily for one-time initiatives
Major Themes bull Addressing affordability crisis ndash health care and housingbull Investing in emergency responses ndash homelessness and wildfiresbull Promoting opportunity ndash increased funding for preschool public schools
and higher education new Department of Early Childhood Developmentbull Continued but Slowing Growth (remaining risks in long-term forecast)bull Continued Focus on Resiliency
23
Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact
24
Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges ImpactPolicy Update
Apportionments No change to the Student Centered Funding Formula (SCFF) Governor supports the recommendation of the SCFF Oversight Committee to include a metric reflecting first-generation college students within the formula The CCCCO is expected to develop guidance and work with districts to collect this data FY21 preliminary SCFF rates are expected to be published in mid-February
CCC System Support Budget proposes a $125 million consolidation of administrative and statewide activities budgets contained within the following programs Student Equity and Achievement (SEA) Cooperating Agencies Foster Youth Educational Support CCC Strong Workforce Institutional Effectiveness Partnership Initiative (IEPI) Integrated Technology Transfer Education amp Articulation Expand Delivery of Courses through Technology and Statewide media campaigns (from Finance Aid Administration)
Capital Outlay
Provides $276 million in capital outlay funding from Prop 51 The funding is to support 24 new CCC projects On the March 3 ballot is Prop 13 School and College Facilities Bond If passed community colleges would receive $2 billion of the measurersquos total $15 billion for educational facilities
25
httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information
Contract Negotiations
26
Questions
27
Additional slides
November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)Step I II III IV V Total Salary
1 1 1 2 $49-68K
2 2 2 3 7 $51-71K
3 1 1 $54-72K
4 1 2 1 1 5 $56-76K
5 3 2 3 6 6 20 $58-78K
6 4 2 1 3 5 15 $61-80K
7 5 1 2 5 1 14 $63-83K
8 5 2 2 5 6 20 $66-85K
9 2 1 1 3 7 14 $68-88K
10 2 4 4 7 8 25 $71-90K
11 3 6 5 17 13 44 $73-93K
12 6 3 2 3 5 19 $76-95K
13 5 1 2 2 5 15 $78-97K
14 4 5 1 4 5 19 $80-100K
15 11 43 12 80 50 207 $83-102K
Total 51 74 49 137 116 42729
Year End 2019 FT Faculty Gross Pay Summary
Description Amount
High $201025
Low $56890
Median $112349
Mean $113486
Faculty () at $100000 or greater 75
Ventura County Median Household Income $84014
30
Note Exclusions include pre-retirees mid-year resignations mid-year appointments
CA State Controllerrsquos Office (49 of 72 Districts) 31
Average Faculty Pay and Benefits ndashComparisons with Districts (CBT Report)
District Average of Total Wages Average of TotalBenefits
Total Wages + Benefits
Ventura County CCD $103157 $37549 $140706
Foothill-De Anza CCD $108648 $29557 $138205
Los Rios CCD $93174 $28585 $121759
Contra Costa CCD $71419 $23683 $95101
South Orange County CCD $52219 $14453 $66743
VCCCD Rank out of 49 Districts
14 4 8
32
California State Controllerrsquos Office data with 49 or 72 Districts reportingTotal Wages include base salary longevity and extra assignments
IEPI Focus Areas
1 Organizational Structure and Implementation Processes for District Services
2 Districtwide Support and Coordination for Career Education and Workforce and Economic Development
3 District-level Student Success Performance Metrics (SCFF) and Planning (Program Reviews)
33
CalPERS 2020 Regional Health Premiums (monthly)
Plan Employee Employee + 1 Employee + 2
Anthem Blue Cross Select $654 $1308 $1700
Anthem Blue Cross Trad $935 $1870 $2431
Blue Shield Access $910 $1820 $2366
Kaiser Permanente $645 $1290 $1678
Anthem PERS Choice $736 $1473 $1914
Anthem PERS Select $452 $903 $1174
Anthem PERS Care $987 $1973 $2565
Peace Officers Res Assoc $749 $1499 $1960
United Healthcare $672 $1343 $1746
34
35
Ventura County Community College DistrictCalPERS Medical
Limited NetworkAnthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Deductible In-Network In-Network In-Network In-Network In-NetworkIndividual $200 $200 $1000 1 $500 $500 Fami ly $600 $600 $2000 1 $1000 $1000
Out of pocket maximum (coinsurance)Individual $1500 $1700 $3000 $3000 $2000Fami ly $4500 $5100 $6000 $6000 $4000
Out of pocket maximum (deductibles amp copays)Individual NA NA $2900 $2900 $3900Fami ly NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waivedHospital coinsurance copayInpatient No Charge No Charge ded 80 ded 80 $250 ded 90Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waivedDurable medical equipment 80 80 ded 80 ded 80 ded 90Prescription drugsBrandSpecialty Deductible Brand Name $50member Brand Name $100member none none noneRX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $5030 day supply of Maintenance Medication after 2n $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100Mai l order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100
RX Out of pocket maximumIndividual None $750 $2000 $2000 $2000Fami ly None $1500 $4000 $4000 $4000Home Del ivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification)2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
ampG
amp9License 0D86695amp9ampPamp9ampD
ampG
amp9License 0D86695amp9ampPamp9ampD
ampG
amp9License 0D86695amp9ampPamp9ampD
36
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 840$ 840$ 840$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 200$ 200$ 200$ Total Out of Pocket 1160$ 1160$ 1160$
Salary less medical out of pocket 90075$ 90987$ 91909$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$
Salary less medical out of pocket 95010$ 98183$ 100156$ Net Effect of Change Anthem Choice less Current Anthem 4935$ 7196$ 8247$
37
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 fa 1040$ 1040$ 1040$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 350$ 350$ 350$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 1510$ 1510$ 1510$
Salary less medical out of pocket 89725$ 90637$ 91559$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$
Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$
Total Out of Pocket 730$ 4230$ 730$
Salary less medical out of pocket 94740$ 94413$ 99886$ Net Effect of Change Anthem Choice less Current Anthem 5015$ 3776$ 8327$
38
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 1680$ 1680$ 1680$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $50 brand dedmember 410$ 410$ 410$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 2450$ 2450$ 2450$
Salary less medical out of pocket 88785$ 89697$ 90619$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$ Total Out of Pocket 8440$ 8440$ 8440$
Salary less medical out of pocket 87030$ 90203$ 92176$ Net Effect of Change Anthem Choice less Current Anthem (1755)$ 506$ 1557$
39
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 300$ 300$ 300$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 250$ 250$ 250$ Total Out of Pocket 670$ 670$ 670$
Salary less medical out of pocket 66667$ 67352$ 68045$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$
Three YearSalary less medical out of pocket 71858$ 73642$ 75124$ Total
Net Effect of Change Anthem Choice less Current Anthem 5191$ 6290$ 7080$ 18560$
40
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 440$ 440$ 440$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 400$ 400$ 400$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 960$ 960$ 960$
Salary less medical out of pocket 67577$ 68262$ 68955$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$
Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$
Total Out of Pocket 730$ 4230$ 730$ Three Year
Salary less medical out of pocket 71588$ 69872$ 74854$ TotalNet Effect of Change Anthem Choice less Current Anthem 4011$ 1610$ 5900$ 11520$
41
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 840$ 840$ 840$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $100 brand dedmember 460$ 460$ 460$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 1660$ 1660$ 1660$
Salary less medical out of pocket 66877$ 67562$ 68255$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$
Hospital Expense Year 2Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$
Total Out of Pocket 8440$ 8440$ 8440$ Three Year
Salary less medical out of pocket 63878$ 65662$ 67144$ TotalNet Effect of Change Anthem Choice less Current Anthem (2999)$ (1900)$ (1110)$ (6010)$
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Heavy Plan Utilization | 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and | |||||||||||
12 brand name prescriptions each year Total of $60000 hospital expenses each year | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 840 | $ 840 | $ 840 | ||||||||
Prescriptions - generic | $10 co-pay | $ 360 | $ 360 | $ 360 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 460 | $ 460 | $ 460 | ||||||||
Hospital Expenses | No Charge | $ - 0 | $ - 0 | $ - 0 | ||||||||
Total Out of Pocket | $ 1660 | $ 1660 | $ 1660 | |||||||||
Salary less medical out of pocket | $ 66877 | $ 67562 | $ 68255 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 1020 | $ 1020 | $ 1020 | ||||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||||
Total Out of Pocket | $ 8440 | $ 8440 | $ 8440 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 63878 | $ 65662 | $ 67144 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ (2999) | $ (1900) | $ (1110) | $ (6010) | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 720 | $ 720 | $ 720 | ||||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||||
Total Out of Pocket | $ 8140 | $ 8140 | $ 8140 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 70178 | $ 71962 | $ 73444 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 3301 | $ 4400 | $ 5190 | $ 12890 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Medium Plan Utilization | 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and | |||||||||||
10 brand name prescriptions each year One $20000 hospital expense year two | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 440 | $ 440 | $ 440 | ||||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 400 | $ 400 | $ 400 | ||||||||
Hospital Expense - Year 2 | No Charge | $ - 0 | ||||||||||
Total Out of Pocket | $ 960 | $ 960 | $ 960 | |||||||||
Salary less medical out of pocket | $ 67577 | $ 68262 | $ 68955 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 470 | $ 470 | $ 470 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||||
Total Out of Pocket | $ 730 | $ 4230 | $ 730 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 71588 | $ 69872 | $ 74854 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 4011 | $ 1610 | $ 5900 | $ 11520 | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 270 | $ 270 | $ 270 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||||
Total Out of Pocket | $ 530 | $ 4030 | $ 530 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 77788 | $ 76072 | $ 81054 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 10211 | $ 7810 | $ 12100 | $ 30120 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Light Plan Utilization | 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name | |||||||||||
prescriptions each year | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 300 | $ 300 | $ 300 | ||||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 250 | $ 250 | $ 250 | ||||||||
Total Out of Pocket | $ 670 | $ 670 | $ 670 | |||||||||
Salary less medical out of pocket | $ 66667 | $ 67352 | $ 68045 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20 co-pay deductible waived | $ 300 | $ 300 | $ 300 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||||
Total Out of Pocket | $ 460 | $ 460 | $ 460 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 71858 | $ 73642 | $ 75124 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 5191 | $ 6290 | $ 7080 | $ 18560 | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10 co-pay deductible waived | $ 150 | $ 150 | $ 150 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||||
Total Out of Pocket | $ 310 | $ 310 | $ 310 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 78008 | $ 79792 | $ 81274 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11341 | $ 12440 | $ 13230 | $ 37010 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Heavy Plan Utilization | 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and | |||||||||
12 brand name prescriptions each year Total of $60000 hospital expenses each year | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 1680 | $ 1680 | $ 1680 | ||||||
Prescriptions - generic | $10 co-pay | $ 360 | $ 360 | $ 360 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 410 | $ 410 | $ 410 | ||||||
Hospital Expenses | No Charge | $ - 0 | $ - 0 | $ - 0 | ||||||
Total Out of Pocket | $ 2450 | $ 2450 | $ 2450 | |||||||
Salary less medical out of pocket | $ 88785 | $ 89697 | $ 90619 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 1020 | $ 1020 | $ 1020 | ||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||
Total Out of Pocket | $ 8440 | $ 8440 | $ 8440 | |||||||
Salary less medical out of pocket | $ 87030 | $ 90203 | $ 92176 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ (1755) | $ 506 | $ 1557 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 720 | $ 720 | $ 720 | ||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||
Total Out of Pocket | $ 8140 | $ 8140 | $ 8140 | |||||||
Salary+Prem less medical out of pocket | $ 93330 | $ 96503 | $ 98476 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 4545 | $ 6806 | $ 7857 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Medium Plan Utilization | 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and | |||||||||
10 brand name prescriptions each year One $20000 hospital expense year two | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 1040 | $ 1040 | $ 1040 | ||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 350 | $ 350 | $ 350 | ||||||
Hospital Expense - Year 2 | No Charge | $ - 0 | ||||||||
Total Out of Pocket | $ 1510 | $ 1510 | $ 1510 | |||||||
Salary less medical out of pocket | $ 89725 | $ 90637 | $ 91559 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 470 | $ 470 | $ 470 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||
Total Out of Pocket | $ 730 | $ 4230 | $ 730 | |||||||
Salary less medical out of pocket | $ 94740 | $ 94413 | $ 99886 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 5015 | $ 3776 | $ 8327 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 270 | $ 270 | $ 270 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||
Total Out of Pocket | $ 530 | $ 4030 | $ 530 | |||||||
Salary+Prem less medical out of pocket | $ 100940 | $ 100613 | $ 106086 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11215 | $ 9976 | $ 14527 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Light Plan Utilization | 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name | |||||||||
prescriptions each year | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 840 | $ 840 | $ 840 | ||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 200 | $ 200 | $ 200 | ||||||
Total Out of Pocket | $ 1160 | $ 1160 | $ 1160 | |||||||
Salary less medical out of pocket | $ 90075 | $ 90987 | $ 91909 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20 co-pay deductible waived | $ 300 | $ 300 | $ 300 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||
Total Out of Pocket | $ 460 | $ 460 | $ 460 | |||||||
Salary less medical out of pocket | $ 95010 | $ 98183 | $ 100156 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 4935 | $ 7196 | $ 8247 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10 co-pay deductible waived | $ 150 | $ 150 | $ 150 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||
Total Out of Pocket | $ 310 | $ 310 | $ 310 | |||||||
Salary+Prem less medical out of pocket | $ 101160 | $ 104333 | $ 106306 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11085 | $ 13346 | $ 14397 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
VCCCD 2020 ndash 2026 Strategic Goals1 Increase Access and Student Completion of Degrees
2 Actively Support Workforce and Economic Development in Ventura County through Partnerships and Relevant Programs Leading from Education to Careers
3 Maintain Sustainable Management of All Organizational Resources Aligned with Established Priorities and Implemented with Transparency and Accountability
4 Actively Promote a Culture that Values Students Collaboration and the Success of Each Employee
4
VCCCD 2020 ndash 2026 Strategic Plan Themes
5
1 Offerings Interventions Support Programs Access Success(VCCCD Strategic Goal 1)
2 Success Equity and Social Justice(VCCCD Strategic Goal 1 2 3)
3 Partnerships Community Engagement(VCCCD Strategic Goal 2)
4 Program Delivery and Instructional Technology(VCCCD Strategic Goal 3)
5 Resource Management and Fiscal Planning(VCCCD Strategic Goal 3 VCCCD Strategic Goal 4)
VCCCD 2020 ndash 2026 Strategic Plan Development Timeline
Februarybull Strategic Planning Steering Committee Meetingsbull Inclusive Draft I (IEPI CBT Modern Think Perception Survey)
Marchbull Inclusive Draft II (Program Review Institutional Effectiveness Data)bull Strategic Themes Workshops
Aprilbull Substantive Draft IIIbull Collegial Consultation Forum Presentations
Maybull Board Presentation
6
VCCCD Program Review Development and Timeline
November and Decemberbull Developed Process Questions Identified Participants
(Administrative Services Human Resources Business Services Institutional Effectiveness)
Januarybull Distributed Collected Quantified User Surveys
Februarybull Complete Provider Assessment Narratives
Marchbull Collegial Consultation Forum Presentations
Aprilbull Board Presentation
7
Accreditation
Mid-Term Reports
Accrediting Commission for Community and Junior College (ACCJC)
January Commission Meeting Actions
8
Planning ConsiderationsOngoing Innovation for Advancing Student Access Outcomes Attainment and Equity
AB 705 Guided Pathways Dual Enrollment Open Educational Resources Promise programs Strong Workforce SustainabilityWorkforce and Economic Development Grants Accreditation
9
Planning ConsiderationsManaging Program and Fiscal Impact of SCFF Focus on optimization of resources
Enrollment Management
Safety amp Emergency Preparedness
Expenditure concerns Restricted vs Unrestricted One-time vs ongoing STRSPERS Health and welfare Retiree HampW benefit
liability
10
Marketing Communications and Outreach
Website Redesign Newsroom Photo Gallery Community Connections Press Releases Social Media Outreach Partnerships
Supporting our Collegeshellip
12
Fiscal Update
2019-20 State Budget Key IssuesStudent Centered Funding Formula (SCFF) Recalculates funding rates in base supplemental and student success
allocations for 2019-20 Maintains the 702010 percentage distribution Counts only the highest of all awards a student earned in the same year Computes a districtrsquos student success allocation based on a three-year
average of each of the allocation measures Amends the definition of transfer outcomes for the student success allocation
(completed 12+ units in the prior year) Extends Hold-Harmless provision (at least 2017-18 TCR + COLAs) an additional
year through 2021-22
COLA at 326
One-time buy down of STRS and PERS in 2019-20 STRS Employer contribution rate increases from 1628 (FY19) to 171 (FY20)
increases to 184 in FY21 [Increase of $990000 for total of $11470000] PERS Employer contribution rate increases from 181 (FY19) to 1972 (FY20)
increases to 227 in FY21 [Increase of $1300000 for total of $9130000]14
2019-20 Adoption BudgetUnrestricted General Fund 111 by Object
Incorporates carryover funds including one-time funds related to the allocation of additional FY19 First Principal Apportionment Revenue 326 COLA
15
2018-19
2019-20ACTUAL
EXPENDITURESADOPTION BUDGET
FACULTY SALARIES 60418938 353 60625543 345MANAGEMENT SALARIES 7965973 47 7690998 44CLASSIFIED SALARIES 25451262 149 28309077 161EMPLOYEE BENEFITS 48912862 286 54803563 312
SALARY amp BENEFIT SUBTOTAL 142749035 835 151429181 863SUPPLIES amp MATERIALS 1592166 09 2702826 15OPERATING EXP 13291667 78 15545225 89CAPITAL OUTLAY 632274 04 312393 02TRANSFERSCONTINGENCY 12790318 75 5533596 32TOTAL EXPENDITURES 171055460 1000 175523221 1000
Faculty Salaries
Management Salaries
Classified Salaries
Employee Benefits
Supplies amp Materials
Operating Exp Capital OutlayTransfersContingency
Where are we this year
16
FY19 FY20 Difference
Exp Actuals Budget
Revenue Rev wo recalc
Adoption Budget Hold-Harmless (with COLAs) 157962401 163143068 5180667
Projected One-time Adjustments 7338100
Total State Apportionment 165300501
Expenses
Medical benefits (Employees amp Retirees) 32366943 34405548 2038605
PERS amp STRS 15898234 18300000 2401766
Step column amp longevity 1541000 1541000
Utilities 3724544 4090500 365956
6347327
Multi-Year Projects (MYP) Assumptions and summary level budget components
17
Unrestricted General Fund (Fund 111) Assumptions
Component 2019-20 Adoption 2020-21 2021-22
Funded FTES 26668 26668 26668 COLA 326 300 280Hold Harmless Component (TCR FY18) $1631M $1680M $1727MStepLongevity - Faculty 17 17 17StepLongevity - Classified 14 14 14StepLongevity - ConfidentialSupervisorsManagement 1 1 1STRS Rate 1710 1840 1810PERS Rate 1972 227 246Health Benefit Rate Increase (Faculty) 60 75 75Utility costs 0 35 35Carryover (2) $233M - -Carryover (SCFF) $27M - -
COLA for 2020-21 was reduced from 300 to 229 in the Governorrsquos FY21 January Budget Proposal This will reduce the projected Hold Harmless Component by $11 million from $1680 million to $1669 million with a commensurate $11 million reduction in 2021-22
Unrestricted General Fund (111) MYP
18
2019-20 Adoption 2020-21 Estimate 2021-22 EstimateAssumptions General Apportionment Hold-Harmless Hold-Harmless Hold-Harmless COLA 326 300 280
RevenueTotal General Apportionment 163143068 168037360 172742406 FT Faculty Hiring 1184531 1184531 1184531 PT Faculty Equity Comp 558080 558080 558080 Lottery Proceeds 3978025 3978025 3978025 Nonresident Tuition - International 668448 668448 668448 Nonresident Tuition - Domestic 952217 952217 952217 TOTAL REVENUE 170484369 175378661 180083707
ExpendituresFaculty Salaries 60625543 61242102 61869143 Management Salaries 7690998 7775473 7860877 Classified Salaries 28309077 28637824 28971041 Employee Benefits 56093563 58938202 60660862 Salary amp Benefit Subtotal 152719181 156593601 159361923 Supplies amp Materials 2702826 2702826 2702826 Operating Expenditures 16975225 17268432 17297175 Capital Outlay 392393 392393 392393 Transfers 783018 783018 783018 Contingency 4750578 - - Direct Expenditure Subtotal 25604040 21146668 21175412 TOTAL EXPENDITURES 178323221 177740269 180537335
OPERATING SURPLUSDEFICIT (7838852) (2361608) (453628)
Fund BalanceBeginning Fund Balance 40132217 32293365 29931756 Ending Fund Balance 32293365 29931756 29478128
ReservesBoard DesignatedState Minimum 5 9718964 9718964 9718964 Revenue Shortfall Contingency 5000000 5000000 5000000 State Teachers Retirement System ( 1000000 1000000 1000000 Energy Efficiency 170000 170000 170000 Unallocated 16404401 14042792 13589164 TOTAL RESERVES 32293365 29931756 29478128
Non-Salary Payroll Items
19
Additional District Cost on Each Payroll Dollar
Statutory Benefits Academic Classified
State Teachers Retirement System (STRS) 1710 NA
Public Employee Retirement System (PERS) NA 1972
Social Security (OASDI) NA 62
Medicare 145 145
State Unemployment Insurance (SUI) 005 005
Workers Compensation 170 170
Active Employee Retiree Health Liability (HRL) 150 85
Retired Employee Retiree Health Liability (HR2) 180 150
Total 5330 5262
Initial Rate Increases for Anthem PPO Renewal Effective July 1 2020
Plan Loss Ratio Proposed Increase ()
Current Annual Premium
Proposed Annual Premium
Amount of theIncrease
ASCC 107 2676 $22176 ($1848month)
$28116($2343month)
$5940($495month)
Faculty 111 1938 $25548($2129month)
$30504($2542month)
$4956($413month)
20
Medical benefits comprise nearly 20 of the current year adopted budget
21
STRS amp PERS Cumulative Increased Annual Cost Since FY 14
FY20 Budget FY19 FY18 FY17 FY16 FY15 FY14Total Unrestricted Revenue 170484369 166947981 160321628 151545609 144305637 133118624 131086840
STRS 38 32 24 19 13 04 00PERS 27 20 14 10 03 02 00Total 65 52 38 29 15 06 00
$- $2000000 $4000000 $6000000 $8000000 $10000000 $12000000 $14000000 $16000000
FY23
FY22
FY21
FY20
FY19
FY18
FY17
FY16
FY15
FY14
STRS cumulative PERS cumulative
General Fund ndash Unrestricted Fund Balances
Category 6302018 Actuals 6302019 Actuals 6302020 Projections
Grand Total $72070922 $78811677 $61381417
Fund 113 (Infrastructure) $22684009 $21694867 $18006004
Fund 114 (Auxiliary) $16635544 $16984594 $11082048
Fund 111 Reserves Total $32751369 $40132217 $32293365
Board Designated
State Required 5 Minimum $9281823 $10018403 $9718964
Revenue Shortfall Contingency $5000000 $5000000 $5000000
STRS $1000000 $1000000 $1000000
Energy Efficiency $1400000 $1400000 $170000
Unallocated Fund 111 Reserves $13023006 $17674962 $16404401
Budget Carryover $3046540 $5038852 -
Unallocated 63018 includes real property saleFTES ShiftUnallocated 63019 includes late SCCF apportionment $57M 22
Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact
Overview$2222 billion Proposed Budget is an increase of 34 over FY20 It maintains a commitment to paying down liabilities building reserves and increasing spending primarily for one-time initiatives
Major Themes bull Addressing affordability crisis ndash health care and housingbull Investing in emergency responses ndash homelessness and wildfiresbull Promoting opportunity ndash increased funding for preschool public schools
and higher education new Department of Early Childhood Developmentbull Continued but Slowing Growth (remaining risks in long-term forecast)bull Continued Focus on Resiliency
23
Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact
24
Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges ImpactPolicy Update
Apportionments No change to the Student Centered Funding Formula (SCFF) Governor supports the recommendation of the SCFF Oversight Committee to include a metric reflecting first-generation college students within the formula The CCCCO is expected to develop guidance and work with districts to collect this data FY21 preliminary SCFF rates are expected to be published in mid-February
CCC System Support Budget proposes a $125 million consolidation of administrative and statewide activities budgets contained within the following programs Student Equity and Achievement (SEA) Cooperating Agencies Foster Youth Educational Support CCC Strong Workforce Institutional Effectiveness Partnership Initiative (IEPI) Integrated Technology Transfer Education amp Articulation Expand Delivery of Courses through Technology and Statewide media campaigns (from Finance Aid Administration)
Capital Outlay
Provides $276 million in capital outlay funding from Prop 51 The funding is to support 24 new CCC projects On the March 3 ballot is Prop 13 School and College Facilities Bond If passed community colleges would receive $2 billion of the measurersquos total $15 billion for educational facilities
25
httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information
Contract Negotiations
26
Questions
27
Additional slides
November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)Step I II III IV V Total Salary
1 1 1 2 $49-68K
2 2 2 3 7 $51-71K
3 1 1 $54-72K
4 1 2 1 1 5 $56-76K
5 3 2 3 6 6 20 $58-78K
6 4 2 1 3 5 15 $61-80K
7 5 1 2 5 1 14 $63-83K
8 5 2 2 5 6 20 $66-85K
9 2 1 1 3 7 14 $68-88K
10 2 4 4 7 8 25 $71-90K
11 3 6 5 17 13 44 $73-93K
12 6 3 2 3 5 19 $76-95K
13 5 1 2 2 5 15 $78-97K
14 4 5 1 4 5 19 $80-100K
15 11 43 12 80 50 207 $83-102K
Total 51 74 49 137 116 42729
Year End 2019 FT Faculty Gross Pay Summary
Description Amount
High $201025
Low $56890
Median $112349
Mean $113486
Faculty () at $100000 or greater 75
Ventura County Median Household Income $84014
30
Note Exclusions include pre-retirees mid-year resignations mid-year appointments
CA State Controllerrsquos Office (49 of 72 Districts) 31
Average Faculty Pay and Benefits ndashComparisons with Districts (CBT Report)
District Average of Total Wages Average of TotalBenefits
Total Wages + Benefits
Ventura County CCD $103157 $37549 $140706
Foothill-De Anza CCD $108648 $29557 $138205
Los Rios CCD $93174 $28585 $121759
Contra Costa CCD $71419 $23683 $95101
South Orange County CCD $52219 $14453 $66743
VCCCD Rank out of 49 Districts
14 4 8
32
California State Controllerrsquos Office data with 49 or 72 Districts reportingTotal Wages include base salary longevity and extra assignments
IEPI Focus Areas
1 Organizational Structure and Implementation Processes for District Services
2 Districtwide Support and Coordination for Career Education and Workforce and Economic Development
3 District-level Student Success Performance Metrics (SCFF) and Planning (Program Reviews)
33
CalPERS 2020 Regional Health Premiums (monthly)
Plan Employee Employee + 1 Employee + 2
Anthem Blue Cross Select $654 $1308 $1700
Anthem Blue Cross Trad $935 $1870 $2431
Blue Shield Access $910 $1820 $2366
Kaiser Permanente $645 $1290 $1678
Anthem PERS Choice $736 $1473 $1914
Anthem PERS Select $452 $903 $1174
Anthem PERS Care $987 $1973 $2565
Peace Officers Res Assoc $749 $1499 $1960
United Healthcare $672 $1343 $1746
34
35
Ventura County Community College DistrictCalPERS Medical
Limited NetworkAnthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Deductible In-Network In-Network In-Network In-Network In-NetworkIndividual $200 $200 $1000 1 $500 $500 Fami ly $600 $600 $2000 1 $1000 $1000
Out of pocket maximum (coinsurance)Individual $1500 $1700 $3000 $3000 $2000Fami ly $4500 $5100 $6000 $6000 $4000
Out of pocket maximum (deductibles amp copays)Individual NA NA $2900 $2900 $3900Fami ly NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waivedHospital coinsurance copayInpatient No Charge No Charge ded 80 ded 80 $250 ded 90Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waivedDurable medical equipment 80 80 ded 80 ded 80 ded 90Prescription drugsBrandSpecialty Deductible Brand Name $50member Brand Name $100member none none noneRX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $5030 day supply of Maintenance Medication after 2n $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100Mai l order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100
RX Out of pocket maximumIndividual None $750 $2000 $2000 $2000Fami ly None $1500 $4000 $4000 $4000Home Del ivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification)2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
ampG
amp9License 0D86695amp9ampPamp9ampD
ampG
amp9License 0D86695amp9ampPamp9ampD
ampG
amp9License 0D86695amp9ampPamp9ampD
36
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 840$ 840$ 840$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 200$ 200$ 200$ Total Out of Pocket 1160$ 1160$ 1160$
Salary less medical out of pocket 90075$ 90987$ 91909$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$
Salary less medical out of pocket 95010$ 98183$ 100156$ Net Effect of Change Anthem Choice less Current Anthem 4935$ 7196$ 8247$
37
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 fa 1040$ 1040$ 1040$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 350$ 350$ 350$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 1510$ 1510$ 1510$
Salary less medical out of pocket 89725$ 90637$ 91559$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$
Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$
Total Out of Pocket 730$ 4230$ 730$
Salary less medical out of pocket 94740$ 94413$ 99886$ Net Effect of Change Anthem Choice less Current Anthem 5015$ 3776$ 8327$
38
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 1680$ 1680$ 1680$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $50 brand dedmember 410$ 410$ 410$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 2450$ 2450$ 2450$
Salary less medical out of pocket 88785$ 89697$ 90619$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$ Total Out of Pocket 8440$ 8440$ 8440$
Salary less medical out of pocket 87030$ 90203$ 92176$ Net Effect of Change Anthem Choice less Current Anthem (1755)$ 506$ 1557$
39
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 300$ 300$ 300$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 250$ 250$ 250$ Total Out of Pocket 670$ 670$ 670$
Salary less medical out of pocket 66667$ 67352$ 68045$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$
Three YearSalary less medical out of pocket 71858$ 73642$ 75124$ Total
Net Effect of Change Anthem Choice less Current Anthem 5191$ 6290$ 7080$ 18560$
40
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 440$ 440$ 440$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 400$ 400$ 400$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 960$ 960$ 960$
Salary less medical out of pocket 67577$ 68262$ 68955$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$
Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$
Total Out of Pocket 730$ 4230$ 730$ Three Year
Salary less medical out of pocket 71588$ 69872$ 74854$ TotalNet Effect of Change Anthem Choice less Current Anthem 4011$ 1610$ 5900$ 11520$
41
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 840$ 840$ 840$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $100 brand dedmember 460$ 460$ 460$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 1660$ 1660$ 1660$
Salary less medical out of pocket 66877$ 67562$ 68255$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$
Hospital Expense Year 2Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$
Total Out of Pocket 8440$ 8440$ 8440$ Three Year
Salary less medical out of pocket 63878$ 65662$ 67144$ TotalNet Effect of Change Anthem Choice less Current Anthem (2999)$ (1900)$ (1110)$ (6010)$
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Heavy Plan Utilization | 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and | |||||||||||
12 brand name prescriptions each year Total of $60000 hospital expenses each year | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 840 | $ 840 | $ 840 | ||||||||
Prescriptions - generic | $10 co-pay | $ 360 | $ 360 | $ 360 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 460 | $ 460 | $ 460 | ||||||||
Hospital Expenses | No Charge | $ - 0 | $ - 0 | $ - 0 | ||||||||
Total Out of Pocket | $ 1660 | $ 1660 | $ 1660 | |||||||||
Salary less medical out of pocket | $ 66877 | $ 67562 | $ 68255 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 1020 | $ 1020 | $ 1020 | ||||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||||
Total Out of Pocket | $ 8440 | $ 8440 | $ 8440 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 63878 | $ 65662 | $ 67144 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ (2999) | $ (1900) | $ (1110) | $ (6010) | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 720 | $ 720 | $ 720 | ||||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||||
Total Out of Pocket | $ 8140 | $ 8140 | $ 8140 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 70178 | $ 71962 | $ 73444 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 3301 | $ 4400 | $ 5190 | $ 12890 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Medium Plan Utilization | 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and | |||||||||||
10 brand name prescriptions each year One $20000 hospital expense year two | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 440 | $ 440 | $ 440 | ||||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 400 | $ 400 | $ 400 | ||||||||
Hospital Expense - Year 2 | No Charge | $ - 0 | ||||||||||
Total Out of Pocket | $ 960 | $ 960 | $ 960 | |||||||||
Salary less medical out of pocket | $ 67577 | $ 68262 | $ 68955 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 470 | $ 470 | $ 470 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||||
Total Out of Pocket | $ 730 | $ 4230 | $ 730 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 71588 | $ 69872 | $ 74854 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 4011 | $ 1610 | $ 5900 | $ 11520 | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 270 | $ 270 | $ 270 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||||
Total Out of Pocket | $ 530 | $ 4030 | $ 530 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 77788 | $ 76072 | $ 81054 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 10211 | $ 7810 | $ 12100 | $ 30120 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Light Plan Utilization | 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name | |||||||||||
prescriptions each year | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 300 | $ 300 | $ 300 | ||||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 250 | $ 250 | $ 250 | ||||||||
Total Out of Pocket | $ 670 | $ 670 | $ 670 | |||||||||
Salary less medical out of pocket | $ 66667 | $ 67352 | $ 68045 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20 co-pay deductible waived | $ 300 | $ 300 | $ 300 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||||
Total Out of Pocket | $ 460 | $ 460 | $ 460 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 71858 | $ 73642 | $ 75124 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 5191 | $ 6290 | $ 7080 | $ 18560 | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10 co-pay deductible waived | $ 150 | $ 150 | $ 150 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||||
Total Out of Pocket | $ 310 | $ 310 | $ 310 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 78008 | $ 79792 | $ 81274 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11341 | $ 12440 | $ 13230 | $ 37010 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Heavy Plan Utilization | 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and | |||||||||
12 brand name prescriptions each year Total of $60000 hospital expenses each year | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 1680 | $ 1680 | $ 1680 | ||||||
Prescriptions - generic | $10 co-pay | $ 360 | $ 360 | $ 360 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 410 | $ 410 | $ 410 | ||||||
Hospital Expenses | No Charge | $ - 0 | $ - 0 | $ - 0 | ||||||
Total Out of Pocket | $ 2450 | $ 2450 | $ 2450 | |||||||
Salary less medical out of pocket | $ 88785 | $ 89697 | $ 90619 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 1020 | $ 1020 | $ 1020 | ||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||
Total Out of Pocket | $ 8440 | $ 8440 | $ 8440 | |||||||
Salary less medical out of pocket | $ 87030 | $ 90203 | $ 92176 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ (1755) | $ 506 | $ 1557 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 720 | $ 720 | $ 720 | ||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||
Total Out of Pocket | $ 8140 | $ 8140 | $ 8140 | |||||||
Salary+Prem less medical out of pocket | $ 93330 | $ 96503 | $ 98476 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 4545 | $ 6806 | $ 7857 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Medium Plan Utilization | 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and | |||||||||
10 brand name prescriptions each year One $20000 hospital expense year two | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 1040 | $ 1040 | $ 1040 | ||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 350 | $ 350 | $ 350 | ||||||
Hospital Expense - Year 2 | No Charge | $ - 0 | ||||||||
Total Out of Pocket | $ 1510 | $ 1510 | $ 1510 | |||||||
Salary less medical out of pocket | $ 89725 | $ 90637 | $ 91559 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 470 | $ 470 | $ 470 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||
Total Out of Pocket | $ 730 | $ 4230 | $ 730 | |||||||
Salary less medical out of pocket | $ 94740 | $ 94413 | $ 99886 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 5015 | $ 3776 | $ 8327 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 270 | $ 270 | $ 270 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||
Total Out of Pocket | $ 530 | $ 4030 | $ 530 | |||||||
Salary+Prem less medical out of pocket | $ 100940 | $ 100613 | $ 106086 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11215 | $ 9976 | $ 14527 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Light Plan Utilization | 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name | |||||||||
prescriptions each year | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 840 | $ 840 | $ 840 | ||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 200 | $ 200 | $ 200 | ||||||
Total Out of Pocket | $ 1160 | $ 1160 | $ 1160 | |||||||
Salary less medical out of pocket | $ 90075 | $ 90987 | $ 91909 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20 co-pay deductible waived | $ 300 | $ 300 | $ 300 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||
Total Out of Pocket | $ 460 | $ 460 | $ 460 | |||||||
Salary less medical out of pocket | $ 95010 | $ 98183 | $ 100156 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 4935 | $ 7196 | $ 8247 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10 co-pay deductible waived | $ 150 | $ 150 | $ 150 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||
Total Out of Pocket | $ 310 | $ 310 | $ 310 | |||||||
Salary+Prem less medical out of pocket | $ 101160 | $ 104333 | $ 106306 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11085 | $ 13346 | $ 14397 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
VCCCD 2020 ndash 2026 Strategic Plan Themes
5
1 Offerings Interventions Support Programs Access Success(VCCCD Strategic Goal 1)
2 Success Equity and Social Justice(VCCCD Strategic Goal 1 2 3)
3 Partnerships Community Engagement(VCCCD Strategic Goal 2)
4 Program Delivery and Instructional Technology(VCCCD Strategic Goal 3)
5 Resource Management and Fiscal Planning(VCCCD Strategic Goal 3 VCCCD Strategic Goal 4)
VCCCD 2020 ndash 2026 Strategic Plan Development Timeline
Februarybull Strategic Planning Steering Committee Meetingsbull Inclusive Draft I (IEPI CBT Modern Think Perception Survey)
Marchbull Inclusive Draft II (Program Review Institutional Effectiveness Data)bull Strategic Themes Workshops
Aprilbull Substantive Draft IIIbull Collegial Consultation Forum Presentations
Maybull Board Presentation
6
VCCCD Program Review Development and Timeline
November and Decemberbull Developed Process Questions Identified Participants
(Administrative Services Human Resources Business Services Institutional Effectiveness)
Januarybull Distributed Collected Quantified User Surveys
Februarybull Complete Provider Assessment Narratives
Marchbull Collegial Consultation Forum Presentations
Aprilbull Board Presentation
7
Accreditation
Mid-Term Reports
Accrediting Commission for Community and Junior College (ACCJC)
January Commission Meeting Actions
8
Planning ConsiderationsOngoing Innovation for Advancing Student Access Outcomes Attainment and Equity
AB 705 Guided Pathways Dual Enrollment Open Educational Resources Promise programs Strong Workforce SustainabilityWorkforce and Economic Development Grants Accreditation
9
Planning ConsiderationsManaging Program and Fiscal Impact of SCFF Focus on optimization of resources
Enrollment Management
Safety amp Emergency Preparedness
Expenditure concerns Restricted vs Unrestricted One-time vs ongoing STRSPERS Health and welfare Retiree HampW benefit
liability
10
Marketing Communications and Outreach
Website Redesign Newsroom Photo Gallery Community Connections Press Releases Social Media Outreach Partnerships
Supporting our Collegeshellip
12
Fiscal Update
2019-20 State Budget Key IssuesStudent Centered Funding Formula (SCFF) Recalculates funding rates in base supplemental and student success
allocations for 2019-20 Maintains the 702010 percentage distribution Counts only the highest of all awards a student earned in the same year Computes a districtrsquos student success allocation based on a three-year
average of each of the allocation measures Amends the definition of transfer outcomes for the student success allocation
(completed 12+ units in the prior year) Extends Hold-Harmless provision (at least 2017-18 TCR + COLAs) an additional
year through 2021-22
COLA at 326
One-time buy down of STRS and PERS in 2019-20 STRS Employer contribution rate increases from 1628 (FY19) to 171 (FY20)
increases to 184 in FY21 [Increase of $990000 for total of $11470000] PERS Employer contribution rate increases from 181 (FY19) to 1972 (FY20)
increases to 227 in FY21 [Increase of $1300000 for total of $9130000]14
2019-20 Adoption BudgetUnrestricted General Fund 111 by Object
Incorporates carryover funds including one-time funds related to the allocation of additional FY19 First Principal Apportionment Revenue 326 COLA
15
2018-19
2019-20ACTUAL
EXPENDITURESADOPTION BUDGET
FACULTY SALARIES 60418938 353 60625543 345MANAGEMENT SALARIES 7965973 47 7690998 44CLASSIFIED SALARIES 25451262 149 28309077 161EMPLOYEE BENEFITS 48912862 286 54803563 312
SALARY amp BENEFIT SUBTOTAL 142749035 835 151429181 863SUPPLIES amp MATERIALS 1592166 09 2702826 15OPERATING EXP 13291667 78 15545225 89CAPITAL OUTLAY 632274 04 312393 02TRANSFERSCONTINGENCY 12790318 75 5533596 32TOTAL EXPENDITURES 171055460 1000 175523221 1000
Faculty Salaries
Management Salaries
Classified Salaries
Employee Benefits
Supplies amp Materials
Operating Exp Capital OutlayTransfersContingency
Where are we this year
16
FY19 FY20 Difference
Exp Actuals Budget
Revenue Rev wo recalc
Adoption Budget Hold-Harmless (with COLAs) 157962401 163143068 5180667
Projected One-time Adjustments 7338100
Total State Apportionment 165300501
Expenses
Medical benefits (Employees amp Retirees) 32366943 34405548 2038605
PERS amp STRS 15898234 18300000 2401766
Step column amp longevity 1541000 1541000
Utilities 3724544 4090500 365956
6347327
Multi-Year Projects (MYP) Assumptions and summary level budget components
17
Unrestricted General Fund (Fund 111) Assumptions
Component 2019-20 Adoption 2020-21 2021-22
Funded FTES 26668 26668 26668 COLA 326 300 280Hold Harmless Component (TCR FY18) $1631M $1680M $1727MStepLongevity - Faculty 17 17 17StepLongevity - Classified 14 14 14StepLongevity - ConfidentialSupervisorsManagement 1 1 1STRS Rate 1710 1840 1810PERS Rate 1972 227 246Health Benefit Rate Increase (Faculty) 60 75 75Utility costs 0 35 35Carryover (2) $233M - -Carryover (SCFF) $27M - -
COLA for 2020-21 was reduced from 300 to 229 in the Governorrsquos FY21 January Budget Proposal This will reduce the projected Hold Harmless Component by $11 million from $1680 million to $1669 million with a commensurate $11 million reduction in 2021-22
Unrestricted General Fund (111) MYP
18
2019-20 Adoption 2020-21 Estimate 2021-22 EstimateAssumptions General Apportionment Hold-Harmless Hold-Harmless Hold-Harmless COLA 326 300 280
RevenueTotal General Apportionment 163143068 168037360 172742406 FT Faculty Hiring 1184531 1184531 1184531 PT Faculty Equity Comp 558080 558080 558080 Lottery Proceeds 3978025 3978025 3978025 Nonresident Tuition - International 668448 668448 668448 Nonresident Tuition - Domestic 952217 952217 952217 TOTAL REVENUE 170484369 175378661 180083707
ExpendituresFaculty Salaries 60625543 61242102 61869143 Management Salaries 7690998 7775473 7860877 Classified Salaries 28309077 28637824 28971041 Employee Benefits 56093563 58938202 60660862 Salary amp Benefit Subtotal 152719181 156593601 159361923 Supplies amp Materials 2702826 2702826 2702826 Operating Expenditures 16975225 17268432 17297175 Capital Outlay 392393 392393 392393 Transfers 783018 783018 783018 Contingency 4750578 - - Direct Expenditure Subtotal 25604040 21146668 21175412 TOTAL EXPENDITURES 178323221 177740269 180537335
OPERATING SURPLUSDEFICIT (7838852) (2361608) (453628)
Fund BalanceBeginning Fund Balance 40132217 32293365 29931756 Ending Fund Balance 32293365 29931756 29478128
ReservesBoard DesignatedState Minimum 5 9718964 9718964 9718964 Revenue Shortfall Contingency 5000000 5000000 5000000 State Teachers Retirement System ( 1000000 1000000 1000000 Energy Efficiency 170000 170000 170000 Unallocated 16404401 14042792 13589164 TOTAL RESERVES 32293365 29931756 29478128
Non-Salary Payroll Items
19
Additional District Cost on Each Payroll Dollar
Statutory Benefits Academic Classified
State Teachers Retirement System (STRS) 1710 NA
Public Employee Retirement System (PERS) NA 1972
Social Security (OASDI) NA 62
Medicare 145 145
State Unemployment Insurance (SUI) 005 005
Workers Compensation 170 170
Active Employee Retiree Health Liability (HRL) 150 85
Retired Employee Retiree Health Liability (HR2) 180 150
Total 5330 5262
Initial Rate Increases for Anthem PPO Renewal Effective July 1 2020
Plan Loss Ratio Proposed Increase ()
Current Annual Premium
Proposed Annual Premium
Amount of theIncrease
ASCC 107 2676 $22176 ($1848month)
$28116($2343month)
$5940($495month)
Faculty 111 1938 $25548($2129month)
$30504($2542month)
$4956($413month)
20
Medical benefits comprise nearly 20 of the current year adopted budget
21
STRS amp PERS Cumulative Increased Annual Cost Since FY 14
FY20 Budget FY19 FY18 FY17 FY16 FY15 FY14Total Unrestricted Revenue 170484369 166947981 160321628 151545609 144305637 133118624 131086840
STRS 38 32 24 19 13 04 00PERS 27 20 14 10 03 02 00Total 65 52 38 29 15 06 00
$- $2000000 $4000000 $6000000 $8000000 $10000000 $12000000 $14000000 $16000000
FY23
FY22
FY21
FY20
FY19
FY18
FY17
FY16
FY15
FY14
STRS cumulative PERS cumulative
General Fund ndash Unrestricted Fund Balances
Category 6302018 Actuals 6302019 Actuals 6302020 Projections
Grand Total $72070922 $78811677 $61381417
Fund 113 (Infrastructure) $22684009 $21694867 $18006004
Fund 114 (Auxiliary) $16635544 $16984594 $11082048
Fund 111 Reserves Total $32751369 $40132217 $32293365
Board Designated
State Required 5 Minimum $9281823 $10018403 $9718964
Revenue Shortfall Contingency $5000000 $5000000 $5000000
STRS $1000000 $1000000 $1000000
Energy Efficiency $1400000 $1400000 $170000
Unallocated Fund 111 Reserves $13023006 $17674962 $16404401
Budget Carryover $3046540 $5038852 -
Unallocated 63018 includes real property saleFTES ShiftUnallocated 63019 includes late SCCF apportionment $57M 22
Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact
Overview$2222 billion Proposed Budget is an increase of 34 over FY20 It maintains a commitment to paying down liabilities building reserves and increasing spending primarily for one-time initiatives
Major Themes bull Addressing affordability crisis ndash health care and housingbull Investing in emergency responses ndash homelessness and wildfiresbull Promoting opportunity ndash increased funding for preschool public schools
and higher education new Department of Early Childhood Developmentbull Continued but Slowing Growth (remaining risks in long-term forecast)bull Continued Focus on Resiliency
23
Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact
24
Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges ImpactPolicy Update
Apportionments No change to the Student Centered Funding Formula (SCFF) Governor supports the recommendation of the SCFF Oversight Committee to include a metric reflecting first-generation college students within the formula The CCCCO is expected to develop guidance and work with districts to collect this data FY21 preliminary SCFF rates are expected to be published in mid-February
CCC System Support Budget proposes a $125 million consolidation of administrative and statewide activities budgets contained within the following programs Student Equity and Achievement (SEA) Cooperating Agencies Foster Youth Educational Support CCC Strong Workforce Institutional Effectiveness Partnership Initiative (IEPI) Integrated Technology Transfer Education amp Articulation Expand Delivery of Courses through Technology and Statewide media campaigns (from Finance Aid Administration)
Capital Outlay
Provides $276 million in capital outlay funding from Prop 51 The funding is to support 24 new CCC projects On the March 3 ballot is Prop 13 School and College Facilities Bond If passed community colleges would receive $2 billion of the measurersquos total $15 billion for educational facilities
25
httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information
Contract Negotiations
26
Questions
27
Additional slides
November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)Step I II III IV V Total Salary
1 1 1 2 $49-68K
2 2 2 3 7 $51-71K
3 1 1 $54-72K
4 1 2 1 1 5 $56-76K
5 3 2 3 6 6 20 $58-78K
6 4 2 1 3 5 15 $61-80K
7 5 1 2 5 1 14 $63-83K
8 5 2 2 5 6 20 $66-85K
9 2 1 1 3 7 14 $68-88K
10 2 4 4 7 8 25 $71-90K
11 3 6 5 17 13 44 $73-93K
12 6 3 2 3 5 19 $76-95K
13 5 1 2 2 5 15 $78-97K
14 4 5 1 4 5 19 $80-100K
15 11 43 12 80 50 207 $83-102K
Total 51 74 49 137 116 42729
Year End 2019 FT Faculty Gross Pay Summary
Description Amount
High $201025
Low $56890
Median $112349
Mean $113486
Faculty () at $100000 or greater 75
Ventura County Median Household Income $84014
30
Note Exclusions include pre-retirees mid-year resignations mid-year appointments
CA State Controllerrsquos Office (49 of 72 Districts) 31
Average Faculty Pay and Benefits ndashComparisons with Districts (CBT Report)
District Average of Total Wages Average of TotalBenefits
Total Wages + Benefits
Ventura County CCD $103157 $37549 $140706
Foothill-De Anza CCD $108648 $29557 $138205
Los Rios CCD $93174 $28585 $121759
Contra Costa CCD $71419 $23683 $95101
South Orange County CCD $52219 $14453 $66743
VCCCD Rank out of 49 Districts
14 4 8
32
California State Controllerrsquos Office data with 49 or 72 Districts reportingTotal Wages include base salary longevity and extra assignments
IEPI Focus Areas
1 Organizational Structure and Implementation Processes for District Services
2 Districtwide Support and Coordination for Career Education and Workforce and Economic Development
3 District-level Student Success Performance Metrics (SCFF) and Planning (Program Reviews)
33
CalPERS 2020 Regional Health Premiums (monthly)
Plan Employee Employee + 1 Employee + 2
Anthem Blue Cross Select $654 $1308 $1700
Anthem Blue Cross Trad $935 $1870 $2431
Blue Shield Access $910 $1820 $2366
Kaiser Permanente $645 $1290 $1678
Anthem PERS Choice $736 $1473 $1914
Anthem PERS Select $452 $903 $1174
Anthem PERS Care $987 $1973 $2565
Peace Officers Res Assoc $749 $1499 $1960
United Healthcare $672 $1343 $1746
34
35
Ventura County Community College DistrictCalPERS Medical
Limited NetworkAnthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Deductible In-Network In-Network In-Network In-Network In-NetworkIndividual $200 $200 $1000 1 $500 $500 Fami ly $600 $600 $2000 1 $1000 $1000
Out of pocket maximum (coinsurance)Individual $1500 $1700 $3000 $3000 $2000Fami ly $4500 $5100 $6000 $6000 $4000
Out of pocket maximum (deductibles amp copays)Individual NA NA $2900 $2900 $3900Fami ly NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waivedHospital coinsurance copayInpatient No Charge No Charge ded 80 ded 80 $250 ded 90Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waivedDurable medical equipment 80 80 ded 80 ded 80 ded 90Prescription drugsBrandSpecialty Deductible Brand Name $50member Brand Name $100member none none noneRX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $5030 day supply of Maintenance Medication after 2n $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100Mai l order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100
RX Out of pocket maximumIndividual None $750 $2000 $2000 $2000Fami ly None $1500 $4000 $4000 $4000Home Del ivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification)2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
ampG
amp9License 0D86695amp9ampPamp9ampD
ampG
amp9License 0D86695amp9ampPamp9ampD
ampG
amp9License 0D86695amp9ampPamp9ampD
36
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 840$ 840$ 840$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 200$ 200$ 200$ Total Out of Pocket 1160$ 1160$ 1160$
Salary less medical out of pocket 90075$ 90987$ 91909$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$
Salary less medical out of pocket 95010$ 98183$ 100156$ Net Effect of Change Anthem Choice less Current Anthem 4935$ 7196$ 8247$
37
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 fa 1040$ 1040$ 1040$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 350$ 350$ 350$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 1510$ 1510$ 1510$
Salary less medical out of pocket 89725$ 90637$ 91559$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$
Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$
Total Out of Pocket 730$ 4230$ 730$
Salary less medical out of pocket 94740$ 94413$ 99886$ Net Effect of Change Anthem Choice less Current Anthem 5015$ 3776$ 8327$
38
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 1680$ 1680$ 1680$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $50 brand dedmember 410$ 410$ 410$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 2450$ 2450$ 2450$
Salary less medical out of pocket 88785$ 89697$ 90619$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$ Total Out of Pocket 8440$ 8440$ 8440$
Salary less medical out of pocket 87030$ 90203$ 92176$ Net Effect of Change Anthem Choice less Current Anthem (1755)$ 506$ 1557$
39
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 300$ 300$ 300$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 250$ 250$ 250$ Total Out of Pocket 670$ 670$ 670$
Salary less medical out of pocket 66667$ 67352$ 68045$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$
Three YearSalary less medical out of pocket 71858$ 73642$ 75124$ Total
Net Effect of Change Anthem Choice less Current Anthem 5191$ 6290$ 7080$ 18560$
40
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 440$ 440$ 440$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 400$ 400$ 400$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 960$ 960$ 960$
Salary less medical out of pocket 67577$ 68262$ 68955$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$
Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$
Total Out of Pocket 730$ 4230$ 730$ Three Year
Salary less medical out of pocket 71588$ 69872$ 74854$ TotalNet Effect of Change Anthem Choice less Current Anthem 4011$ 1610$ 5900$ 11520$
41
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 840$ 840$ 840$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $100 brand dedmember 460$ 460$ 460$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 1660$ 1660$ 1660$
Salary less medical out of pocket 66877$ 67562$ 68255$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$
Hospital Expense Year 2Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$
Total Out of Pocket 8440$ 8440$ 8440$ Three Year
Salary less medical out of pocket 63878$ 65662$ 67144$ TotalNet Effect of Change Anthem Choice less Current Anthem (2999)$ (1900)$ (1110)$ (6010)$
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Heavy Plan Utilization | 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and | |||||||||||
12 brand name prescriptions each year Total of $60000 hospital expenses each year | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 840 | $ 840 | $ 840 | ||||||||
Prescriptions - generic | $10 co-pay | $ 360 | $ 360 | $ 360 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 460 | $ 460 | $ 460 | ||||||||
Hospital Expenses | No Charge | $ - 0 | $ - 0 | $ - 0 | ||||||||
Total Out of Pocket | $ 1660 | $ 1660 | $ 1660 | |||||||||
Salary less medical out of pocket | $ 66877 | $ 67562 | $ 68255 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 1020 | $ 1020 | $ 1020 | ||||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||||
Total Out of Pocket | $ 8440 | $ 8440 | $ 8440 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 63878 | $ 65662 | $ 67144 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ (2999) | $ (1900) | $ (1110) | $ (6010) | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 720 | $ 720 | $ 720 | ||||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||||
Total Out of Pocket | $ 8140 | $ 8140 | $ 8140 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 70178 | $ 71962 | $ 73444 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 3301 | $ 4400 | $ 5190 | $ 12890 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Medium Plan Utilization | 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and | |||||||||||
10 brand name prescriptions each year One $20000 hospital expense year two | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 440 | $ 440 | $ 440 | ||||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 400 | $ 400 | $ 400 | ||||||||
Hospital Expense - Year 2 | No Charge | $ - 0 | ||||||||||
Total Out of Pocket | $ 960 | $ 960 | $ 960 | |||||||||
Salary less medical out of pocket | $ 67577 | $ 68262 | $ 68955 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 470 | $ 470 | $ 470 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||||
Total Out of Pocket | $ 730 | $ 4230 | $ 730 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 71588 | $ 69872 | $ 74854 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 4011 | $ 1610 | $ 5900 | $ 11520 | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 270 | $ 270 | $ 270 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||||
Total Out of Pocket | $ 530 | $ 4030 | $ 530 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 77788 | $ 76072 | $ 81054 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 10211 | $ 7810 | $ 12100 | $ 30120 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Light Plan Utilization | 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name | |||||||||||
prescriptions each year | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 300 | $ 300 | $ 300 | ||||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 250 | $ 250 | $ 250 | ||||||||
Total Out of Pocket | $ 670 | $ 670 | $ 670 | |||||||||
Salary less medical out of pocket | $ 66667 | $ 67352 | $ 68045 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20 co-pay deductible waived | $ 300 | $ 300 | $ 300 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||||
Total Out of Pocket | $ 460 | $ 460 | $ 460 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 71858 | $ 73642 | $ 75124 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 5191 | $ 6290 | $ 7080 | $ 18560 | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10 co-pay deductible waived | $ 150 | $ 150 | $ 150 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||||
Total Out of Pocket | $ 310 | $ 310 | $ 310 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 78008 | $ 79792 | $ 81274 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11341 | $ 12440 | $ 13230 | $ 37010 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Heavy Plan Utilization | 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and | |||||||||
12 brand name prescriptions each year Total of $60000 hospital expenses each year | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 1680 | $ 1680 | $ 1680 | ||||||
Prescriptions - generic | $10 co-pay | $ 360 | $ 360 | $ 360 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 410 | $ 410 | $ 410 | ||||||
Hospital Expenses | No Charge | $ - 0 | $ - 0 | $ - 0 | ||||||
Total Out of Pocket | $ 2450 | $ 2450 | $ 2450 | |||||||
Salary less medical out of pocket | $ 88785 | $ 89697 | $ 90619 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 1020 | $ 1020 | $ 1020 | ||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||
Total Out of Pocket | $ 8440 | $ 8440 | $ 8440 | |||||||
Salary less medical out of pocket | $ 87030 | $ 90203 | $ 92176 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ (1755) | $ 506 | $ 1557 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 720 | $ 720 | $ 720 | ||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||
Total Out of Pocket | $ 8140 | $ 8140 | $ 8140 | |||||||
Salary+Prem less medical out of pocket | $ 93330 | $ 96503 | $ 98476 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 4545 | $ 6806 | $ 7857 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Medium Plan Utilization | 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and | |||||||||
10 brand name prescriptions each year One $20000 hospital expense year two | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 1040 | $ 1040 | $ 1040 | ||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 350 | $ 350 | $ 350 | ||||||
Hospital Expense - Year 2 | No Charge | $ - 0 | ||||||||
Total Out of Pocket | $ 1510 | $ 1510 | $ 1510 | |||||||
Salary less medical out of pocket | $ 89725 | $ 90637 | $ 91559 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 470 | $ 470 | $ 470 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||
Total Out of Pocket | $ 730 | $ 4230 | $ 730 | |||||||
Salary less medical out of pocket | $ 94740 | $ 94413 | $ 99886 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 5015 | $ 3776 | $ 8327 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 270 | $ 270 | $ 270 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||
Total Out of Pocket | $ 530 | $ 4030 | $ 530 | |||||||
Salary+Prem less medical out of pocket | $ 100940 | $ 100613 | $ 106086 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11215 | $ 9976 | $ 14527 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Light Plan Utilization | 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name | |||||||||
prescriptions each year | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 840 | $ 840 | $ 840 | ||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 200 | $ 200 | $ 200 | ||||||
Total Out of Pocket | $ 1160 | $ 1160 | $ 1160 | |||||||
Salary less medical out of pocket | $ 90075 | $ 90987 | $ 91909 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20 co-pay deductible waived | $ 300 | $ 300 | $ 300 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||
Total Out of Pocket | $ 460 | $ 460 | $ 460 | |||||||
Salary less medical out of pocket | $ 95010 | $ 98183 | $ 100156 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 4935 | $ 7196 | $ 8247 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10 co-pay deductible waived | $ 150 | $ 150 | $ 150 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||
Total Out of Pocket | $ 310 | $ 310 | $ 310 | |||||||
Salary+Prem less medical out of pocket | $ 101160 | $ 104333 | $ 106306 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11085 | $ 13346 | $ 14397 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
VCCCD 2020 ndash 2026 Strategic Plan Development Timeline
Februarybull Strategic Planning Steering Committee Meetingsbull Inclusive Draft I (IEPI CBT Modern Think Perception Survey)
Marchbull Inclusive Draft II (Program Review Institutional Effectiveness Data)bull Strategic Themes Workshops
Aprilbull Substantive Draft IIIbull Collegial Consultation Forum Presentations
Maybull Board Presentation
6
VCCCD Program Review Development and Timeline
November and Decemberbull Developed Process Questions Identified Participants
(Administrative Services Human Resources Business Services Institutional Effectiveness)
Januarybull Distributed Collected Quantified User Surveys
Februarybull Complete Provider Assessment Narratives
Marchbull Collegial Consultation Forum Presentations
Aprilbull Board Presentation
7
Accreditation
Mid-Term Reports
Accrediting Commission for Community and Junior College (ACCJC)
January Commission Meeting Actions
8
Planning ConsiderationsOngoing Innovation for Advancing Student Access Outcomes Attainment and Equity
AB 705 Guided Pathways Dual Enrollment Open Educational Resources Promise programs Strong Workforce SustainabilityWorkforce and Economic Development Grants Accreditation
9
Planning ConsiderationsManaging Program and Fiscal Impact of SCFF Focus on optimization of resources
Enrollment Management
Safety amp Emergency Preparedness
Expenditure concerns Restricted vs Unrestricted One-time vs ongoing STRSPERS Health and welfare Retiree HampW benefit
liability
10
Marketing Communications and Outreach
Website Redesign Newsroom Photo Gallery Community Connections Press Releases Social Media Outreach Partnerships
Supporting our Collegeshellip
12
Fiscal Update
2019-20 State Budget Key IssuesStudent Centered Funding Formula (SCFF) Recalculates funding rates in base supplemental and student success
allocations for 2019-20 Maintains the 702010 percentage distribution Counts only the highest of all awards a student earned in the same year Computes a districtrsquos student success allocation based on a three-year
average of each of the allocation measures Amends the definition of transfer outcomes for the student success allocation
(completed 12+ units in the prior year) Extends Hold-Harmless provision (at least 2017-18 TCR + COLAs) an additional
year through 2021-22
COLA at 326
One-time buy down of STRS and PERS in 2019-20 STRS Employer contribution rate increases from 1628 (FY19) to 171 (FY20)
increases to 184 in FY21 [Increase of $990000 for total of $11470000] PERS Employer contribution rate increases from 181 (FY19) to 1972 (FY20)
increases to 227 in FY21 [Increase of $1300000 for total of $9130000]14
2019-20 Adoption BudgetUnrestricted General Fund 111 by Object
Incorporates carryover funds including one-time funds related to the allocation of additional FY19 First Principal Apportionment Revenue 326 COLA
15
2018-19
2019-20ACTUAL
EXPENDITURESADOPTION BUDGET
FACULTY SALARIES 60418938 353 60625543 345MANAGEMENT SALARIES 7965973 47 7690998 44CLASSIFIED SALARIES 25451262 149 28309077 161EMPLOYEE BENEFITS 48912862 286 54803563 312
SALARY amp BENEFIT SUBTOTAL 142749035 835 151429181 863SUPPLIES amp MATERIALS 1592166 09 2702826 15OPERATING EXP 13291667 78 15545225 89CAPITAL OUTLAY 632274 04 312393 02TRANSFERSCONTINGENCY 12790318 75 5533596 32TOTAL EXPENDITURES 171055460 1000 175523221 1000
Faculty Salaries
Management Salaries
Classified Salaries
Employee Benefits
Supplies amp Materials
Operating Exp Capital OutlayTransfersContingency
Where are we this year
16
FY19 FY20 Difference
Exp Actuals Budget
Revenue Rev wo recalc
Adoption Budget Hold-Harmless (with COLAs) 157962401 163143068 5180667
Projected One-time Adjustments 7338100
Total State Apportionment 165300501
Expenses
Medical benefits (Employees amp Retirees) 32366943 34405548 2038605
PERS amp STRS 15898234 18300000 2401766
Step column amp longevity 1541000 1541000
Utilities 3724544 4090500 365956
6347327
Multi-Year Projects (MYP) Assumptions and summary level budget components
17
Unrestricted General Fund (Fund 111) Assumptions
Component 2019-20 Adoption 2020-21 2021-22
Funded FTES 26668 26668 26668 COLA 326 300 280Hold Harmless Component (TCR FY18) $1631M $1680M $1727MStepLongevity - Faculty 17 17 17StepLongevity - Classified 14 14 14StepLongevity - ConfidentialSupervisorsManagement 1 1 1STRS Rate 1710 1840 1810PERS Rate 1972 227 246Health Benefit Rate Increase (Faculty) 60 75 75Utility costs 0 35 35Carryover (2) $233M - -Carryover (SCFF) $27M - -
COLA for 2020-21 was reduced from 300 to 229 in the Governorrsquos FY21 January Budget Proposal This will reduce the projected Hold Harmless Component by $11 million from $1680 million to $1669 million with a commensurate $11 million reduction in 2021-22
Unrestricted General Fund (111) MYP
18
2019-20 Adoption 2020-21 Estimate 2021-22 EstimateAssumptions General Apportionment Hold-Harmless Hold-Harmless Hold-Harmless COLA 326 300 280
RevenueTotal General Apportionment 163143068 168037360 172742406 FT Faculty Hiring 1184531 1184531 1184531 PT Faculty Equity Comp 558080 558080 558080 Lottery Proceeds 3978025 3978025 3978025 Nonresident Tuition - International 668448 668448 668448 Nonresident Tuition - Domestic 952217 952217 952217 TOTAL REVENUE 170484369 175378661 180083707
ExpendituresFaculty Salaries 60625543 61242102 61869143 Management Salaries 7690998 7775473 7860877 Classified Salaries 28309077 28637824 28971041 Employee Benefits 56093563 58938202 60660862 Salary amp Benefit Subtotal 152719181 156593601 159361923 Supplies amp Materials 2702826 2702826 2702826 Operating Expenditures 16975225 17268432 17297175 Capital Outlay 392393 392393 392393 Transfers 783018 783018 783018 Contingency 4750578 - - Direct Expenditure Subtotal 25604040 21146668 21175412 TOTAL EXPENDITURES 178323221 177740269 180537335
OPERATING SURPLUSDEFICIT (7838852) (2361608) (453628)
Fund BalanceBeginning Fund Balance 40132217 32293365 29931756 Ending Fund Balance 32293365 29931756 29478128
ReservesBoard DesignatedState Minimum 5 9718964 9718964 9718964 Revenue Shortfall Contingency 5000000 5000000 5000000 State Teachers Retirement System ( 1000000 1000000 1000000 Energy Efficiency 170000 170000 170000 Unallocated 16404401 14042792 13589164 TOTAL RESERVES 32293365 29931756 29478128
Non-Salary Payroll Items
19
Additional District Cost on Each Payroll Dollar
Statutory Benefits Academic Classified
State Teachers Retirement System (STRS) 1710 NA
Public Employee Retirement System (PERS) NA 1972
Social Security (OASDI) NA 62
Medicare 145 145
State Unemployment Insurance (SUI) 005 005
Workers Compensation 170 170
Active Employee Retiree Health Liability (HRL) 150 85
Retired Employee Retiree Health Liability (HR2) 180 150
Total 5330 5262
Initial Rate Increases for Anthem PPO Renewal Effective July 1 2020
Plan Loss Ratio Proposed Increase ()
Current Annual Premium
Proposed Annual Premium
Amount of theIncrease
ASCC 107 2676 $22176 ($1848month)
$28116($2343month)
$5940($495month)
Faculty 111 1938 $25548($2129month)
$30504($2542month)
$4956($413month)
20
Medical benefits comprise nearly 20 of the current year adopted budget
21
STRS amp PERS Cumulative Increased Annual Cost Since FY 14
FY20 Budget FY19 FY18 FY17 FY16 FY15 FY14Total Unrestricted Revenue 170484369 166947981 160321628 151545609 144305637 133118624 131086840
STRS 38 32 24 19 13 04 00PERS 27 20 14 10 03 02 00Total 65 52 38 29 15 06 00
$- $2000000 $4000000 $6000000 $8000000 $10000000 $12000000 $14000000 $16000000
FY23
FY22
FY21
FY20
FY19
FY18
FY17
FY16
FY15
FY14
STRS cumulative PERS cumulative
General Fund ndash Unrestricted Fund Balances
Category 6302018 Actuals 6302019 Actuals 6302020 Projections
Grand Total $72070922 $78811677 $61381417
Fund 113 (Infrastructure) $22684009 $21694867 $18006004
Fund 114 (Auxiliary) $16635544 $16984594 $11082048
Fund 111 Reserves Total $32751369 $40132217 $32293365
Board Designated
State Required 5 Minimum $9281823 $10018403 $9718964
Revenue Shortfall Contingency $5000000 $5000000 $5000000
STRS $1000000 $1000000 $1000000
Energy Efficiency $1400000 $1400000 $170000
Unallocated Fund 111 Reserves $13023006 $17674962 $16404401
Budget Carryover $3046540 $5038852 -
Unallocated 63018 includes real property saleFTES ShiftUnallocated 63019 includes late SCCF apportionment $57M 22
Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact
Overview$2222 billion Proposed Budget is an increase of 34 over FY20 It maintains a commitment to paying down liabilities building reserves and increasing spending primarily for one-time initiatives
Major Themes bull Addressing affordability crisis ndash health care and housingbull Investing in emergency responses ndash homelessness and wildfiresbull Promoting opportunity ndash increased funding for preschool public schools
and higher education new Department of Early Childhood Developmentbull Continued but Slowing Growth (remaining risks in long-term forecast)bull Continued Focus on Resiliency
23
Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact
24
Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges ImpactPolicy Update
Apportionments No change to the Student Centered Funding Formula (SCFF) Governor supports the recommendation of the SCFF Oversight Committee to include a metric reflecting first-generation college students within the formula The CCCCO is expected to develop guidance and work with districts to collect this data FY21 preliminary SCFF rates are expected to be published in mid-February
CCC System Support Budget proposes a $125 million consolidation of administrative and statewide activities budgets contained within the following programs Student Equity and Achievement (SEA) Cooperating Agencies Foster Youth Educational Support CCC Strong Workforce Institutional Effectiveness Partnership Initiative (IEPI) Integrated Technology Transfer Education amp Articulation Expand Delivery of Courses through Technology and Statewide media campaigns (from Finance Aid Administration)
Capital Outlay
Provides $276 million in capital outlay funding from Prop 51 The funding is to support 24 new CCC projects On the March 3 ballot is Prop 13 School and College Facilities Bond If passed community colleges would receive $2 billion of the measurersquos total $15 billion for educational facilities
25
httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information
Contract Negotiations
26
Questions
27
Additional slides
November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)Step I II III IV V Total Salary
1 1 1 2 $49-68K
2 2 2 3 7 $51-71K
3 1 1 $54-72K
4 1 2 1 1 5 $56-76K
5 3 2 3 6 6 20 $58-78K
6 4 2 1 3 5 15 $61-80K
7 5 1 2 5 1 14 $63-83K
8 5 2 2 5 6 20 $66-85K
9 2 1 1 3 7 14 $68-88K
10 2 4 4 7 8 25 $71-90K
11 3 6 5 17 13 44 $73-93K
12 6 3 2 3 5 19 $76-95K
13 5 1 2 2 5 15 $78-97K
14 4 5 1 4 5 19 $80-100K
15 11 43 12 80 50 207 $83-102K
Total 51 74 49 137 116 42729
Year End 2019 FT Faculty Gross Pay Summary
Description Amount
High $201025
Low $56890
Median $112349
Mean $113486
Faculty () at $100000 or greater 75
Ventura County Median Household Income $84014
30
Note Exclusions include pre-retirees mid-year resignations mid-year appointments
CA State Controllerrsquos Office (49 of 72 Districts) 31
Average Faculty Pay and Benefits ndashComparisons with Districts (CBT Report)
District Average of Total Wages Average of TotalBenefits
Total Wages + Benefits
Ventura County CCD $103157 $37549 $140706
Foothill-De Anza CCD $108648 $29557 $138205
Los Rios CCD $93174 $28585 $121759
Contra Costa CCD $71419 $23683 $95101
South Orange County CCD $52219 $14453 $66743
VCCCD Rank out of 49 Districts
14 4 8
32
California State Controllerrsquos Office data with 49 or 72 Districts reportingTotal Wages include base salary longevity and extra assignments
IEPI Focus Areas
1 Organizational Structure and Implementation Processes for District Services
2 Districtwide Support and Coordination for Career Education and Workforce and Economic Development
3 District-level Student Success Performance Metrics (SCFF) and Planning (Program Reviews)
33
CalPERS 2020 Regional Health Premiums (monthly)
Plan Employee Employee + 1 Employee + 2
Anthem Blue Cross Select $654 $1308 $1700
Anthem Blue Cross Trad $935 $1870 $2431
Blue Shield Access $910 $1820 $2366
Kaiser Permanente $645 $1290 $1678
Anthem PERS Choice $736 $1473 $1914
Anthem PERS Select $452 $903 $1174
Anthem PERS Care $987 $1973 $2565
Peace Officers Res Assoc $749 $1499 $1960
United Healthcare $672 $1343 $1746
34
35
Ventura County Community College DistrictCalPERS Medical
Limited NetworkAnthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Deductible In-Network In-Network In-Network In-Network In-NetworkIndividual $200 $200 $1000 1 $500 $500 Fami ly $600 $600 $2000 1 $1000 $1000
Out of pocket maximum (coinsurance)Individual $1500 $1700 $3000 $3000 $2000Fami ly $4500 $5100 $6000 $6000 $4000
Out of pocket maximum (deductibles amp copays)Individual NA NA $2900 $2900 $3900Fami ly NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waivedHospital coinsurance copayInpatient No Charge No Charge ded 80 ded 80 $250 ded 90Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waivedDurable medical equipment 80 80 ded 80 ded 80 ded 90Prescription drugsBrandSpecialty Deductible Brand Name $50member Brand Name $100member none none noneRX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $5030 day supply of Maintenance Medication after 2n $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100Mai l order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100
RX Out of pocket maximumIndividual None $750 $2000 $2000 $2000Fami ly None $1500 $4000 $4000 $4000Home Del ivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification)2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
ampG
amp9License 0D86695amp9ampPamp9ampD
ampG
amp9License 0D86695amp9ampPamp9ampD
ampG
amp9License 0D86695amp9ampPamp9ampD
36
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 840$ 840$ 840$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 200$ 200$ 200$ Total Out of Pocket 1160$ 1160$ 1160$
Salary less medical out of pocket 90075$ 90987$ 91909$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$
Salary less medical out of pocket 95010$ 98183$ 100156$ Net Effect of Change Anthem Choice less Current Anthem 4935$ 7196$ 8247$
37
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 fa 1040$ 1040$ 1040$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 350$ 350$ 350$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 1510$ 1510$ 1510$
Salary less medical out of pocket 89725$ 90637$ 91559$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$
Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$
Total Out of Pocket 730$ 4230$ 730$
Salary less medical out of pocket 94740$ 94413$ 99886$ Net Effect of Change Anthem Choice less Current Anthem 5015$ 3776$ 8327$
38
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 1680$ 1680$ 1680$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $50 brand dedmember 410$ 410$ 410$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 2450$ 2450$ 2450$
Salary less medical out of pocket 88785$ 89697$ 90619$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$ Total Out of Pocket 8440$ 8440$ 8440$
Salary less medical out of pocket 87030$ 90203$ 92176$ Net Effect of Change Anthem Choice less Current Anthem (1755)$ 506$ 1557$
39
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 300$ 300$ 300$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 250$ 250$ 250$ Total Out of Pocket 670$ 670$ 670$
Salary less medical out of pocket 66667$ 67352$ 68045$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$
Three YearSalary less medical out of pocket 71858$ 73642$ 75124$ Total
Net Effect of Change Anthem Choice less Current Anthem 5191$ 6290$ 7080$ 18560$
40
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 440$ 440$ 440$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 400$ 400$ 400$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 960$ 960$ 960$
Salary less medical out of pocket 67577$ 68262$ 68955$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$
Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$
Total Out of Pocket 730$ 4230$ 730$ Three Year
Salary less medical out of pocket 71588$ 69872$ 74854$ TotalNet Effect of Change Anthem Choice less Current Anthem 4011$ 1610$ 5900$ 11520$
41
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 840$ 840$ 840$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $100 brand dedmember 460$ 460$ 460$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 1660$ 1660$ 1660$
Salary less medical out of pocket 66877$ 67562$ 68255$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$
Hospital Expense Year 2Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$
Total Out of Pocket 8440$ 8440$ 8440$ Three Year
Salary less medical out of pocket 63878$ 65662$ 67144$ TotalNet Effect of Change Anthem Choice less Current Anthem (2999)$ (1900)$ (1110)$ (6010)$
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Heavy Plan Utilization | 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and | |||||||||||
12 brand name prescriptions each year Total of $60000 hospital expenses each year | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 840 | $ 840 | $ 840 | ||||||||
Prescriptions - generic | $10 co-pay | $ 360 | $ 360 | $ 360 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 460 | $ 460 | $ 460 | ||||||||
Hospital Expenses | No Charge | $ - 0 | $ - 0 | $ - 0 | ||||||||
Total Out of Pocket | $ 1660 | $ 1660 | $ 1660 | |||||||||
Salary less medical out of pocket | $ 66877 | $ 67562 | $ 68255 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 1020 | $ 1020 | $ 1020 | ||||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||||
Total Out of Pocket | $ 8440 | $ 8440 | $ 8440 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 63878 | $ 65662 | $ 67144 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ (2999) | $ (1900) | $ (1110) | $ (6010) | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 720 | $ 720 | $ 720 | ||||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||||
Total Out of Pocket | $ 8140 | $ 8140 | $ 8140 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 70178 | $ 71962 | $ 73444 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 3301 | $ 4400 | $ 5190 | $ 12890 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Medium Plan Utilization | 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and | |||||||||||
10 brand name prescriptions each year One $20000 hospital expense year two | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 440 | $ 440 | $ 440 | ||||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 400 | $ 400 | $ 400 | ||||||||
Hospital Expense - Year 2 | No Charge | $ - 0 | ||||||||||
Total Out of Pocket | $ 960 | $ 960 | $ 960 | |||||||||
Salary less medical out of pocket | $ 67577 | $ 68262 | $ 68955 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 470 | $ 470 | $ 470 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||||
Total Out of Pocket | $ 730 | $ 4230 | $ 730 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 71588 | $ 69872 | $ 74854 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 4011 | $ 1610 | $ 5900 | $ 11520 | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 270 | $ 270 | $ 270 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||||
Total Out of Pocket | $ 530 | $ 4030 | $ 530 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 77788 | $ 76072 | $ 81054 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 10211 | $ 7810 | $ 12100 | $ 30120 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Light Plan Utilization | 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name | |||||||||||
prescriptions each year | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 300 | $ 300 | $ 300 | ||||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 250 | $ 250 | $ 250 | ||||||||
Total Out of Pocket | $ 670 | $ 670 | $ 670 | |||||||||
Salary less medical out of pocket | $ 66667 | $ 67352 | $ 68045 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20 co-pay deductible waived | $ 300 | $ 300 | $ 300 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||||
Total Out of Pocket | $ 460 | $ 460 | $ 460 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 71858 | $ 73642 | $ 75124 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 5191 | $ 6290 | $ 7080 | $ 18560 | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10 co-pay deductible waived | $ 150 | $ 150 | $ 150 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||||
Total Out of Pocket | $ 310 | $ 310 | $ 310 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 78008 | $ 79792 | $ 81274 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11341 | $ 12440 | $ 13230 | $ 37010 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Heavy Plan Utilization | 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and | |||||||||
12 brand name prescriptions each year Total of $60000 hospital expenses each year | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 1680 | $ 1680 | $ 1680 | ||||||
Prescriptions - generic | $10 co-pay | $ 360 | $ 360 | $ 360 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 410 | $ 410 | $ 410 | ||||||
Hospital Expenses | No Charge | $ - 0 | $ - 0 | $ - 0 | ||||||
Total Out of Pocket | $ 2450 | $ 2450 | $ 2450 | |||||||
Salary less medical out of pocket | $ 88785 | $ 89697 | $ 90619 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 1020 | $ 1020 | $ 1020 | ||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||
Total Out of Pocket | $ 8440 | $ 8440 | $ 8440 | |||||||
Salary less medical out of pocket | $ 87030 | $ 90203 | $ 92176 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ (1755) | $ 506 | $ 1557 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 720 | $ 720 | $ 720 | ||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||
Total Out of Pocket | $ 8140 | $ 8140 | $ 8140 | |||||||
Salary+Prem less medical out of pocket | $ 93330 | $ 96503 | $ 98476 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 4545 | $ 6806 | $ 7857 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Medium Plan Utilization | 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and | |||||||||
10 brand name prescriptions each year One $20000 hospital expense year two | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 1040 | $ 1040 | $ 1040 | ||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 350 | $ 350 | $ 350 | ||||||
Hospital Expense - Year 2 | No Charge | $ - 0 | ||||||||
Total Out of Pocket | $ 1510 | $ 1510 | $ 1510 | |||||||
Salary less medical out of pocket | $ 89725 | $ 90637 | $ 91559 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 470 | $ 470 | $ 470 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||
Total Out of Pocket | $ 730 | $ 4230 | $ 730 | |||||||
Salary less medical out of pocket | $ 94740 | $ 94413 | $ 99886 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 5015 | $ 3776 | $ 8327 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 270 | $ 270 | $ 270 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||
Total Out of Pocket | $ 530 | $ 4030 | $ 530 | |||||||
Salary+Prem less medical out of pocket | $ 100940 | $ 100613 | $ 106086 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11215 | $ 9976 | $ 14527 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Light Plan Utilization | 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name | |||||||||
prescriptions each year | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 840 | $ 840 | $ 840 | ||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 200 | $ 200 | $ 200 | ||||||
Total Out of Pocket | $ 1160 | $ 1160 | $ 1160 | |||||||
Salary less medical out of pocket | $ 90075 | $ 90987 | $ 91909 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20 co-pay deductible waived | $ 300 | $ 300 | $ 300 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||
Total Out of Pocket | $ 460 | $ 460 | $ 460 | |||||||
Salary less medical out of pocket | $ 95010 | $ 98183 | $ 100156 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 4935 | $ 7196 | $ 8247 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10 co-pay deductible waived | $ 150 | $ 150 | $ 150 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||
Total Out of Pocket | $ 310 | $ 310 | $ 310 | |||||||
Salary+Prem less medical out of pocket | $ 101160 | $ 104333 | $ 106306 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11085 | $ 13346 | $ 14397 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
VCCCD Program Review Development and Timeline
November and Decemberbull Developed Process Questions Identified Participants
(Administrative Services Human Resources Business Services Institutional Effectiveness)
Januarybull Distributed Collected Quantified User Surveys
Februarybull Complete Provider Assessment Narratives
Marchbull Collegial Consultation Forum Presentations
Aprilbull Board Presentation
7
Accreditation
Mid-Term Reports
Accrediting Commission for Community and Junior College (ACCJC)
January Commission Meeting Actions
8
Planning ConsiderationsOngoing Innovation for Advancing Student Access Outcomes Attainment and Equity
AB 705 Guided Pathways Dual Enrollment Open Educational Resources Promise programs Strong Workforce SustainabilityWorkforce and Economic Development Grants Accreditation
9
Planning ConsiderationsManaging Program and Fiscal Impact of SCFF Focus on optimization of resources
Enrollment Management
Safety amp Emergency Preparedness
Expenditure concerns Restricted vs Unrestricted One-time vs ongoing STRSPERS Health and welfare Retiree HampW benefit
liability
10
Marketing Communications and Outreach
Website Redesign Newsroom Photo Gallery Community Connections Press Releases Social Media Outreach Partnerships
Supporting our Collegeshellip
12
Fiscal Update
2019-20 State Budget Key IssuesStudent Centered Funding Formula (SCFF) Recalculates funding rates in base supplemental and student success
allocations for 2019-20 Maintains the 702010 percentage distribution Counts only the highest of all awards a student earned in the same year Computes a districtrsquos student success allocation based on a three-year
average of each of the allocation measures Amends the definition of transfer outcomes for the student success allocation
(completed 12+ units in the prior year) Extends Hold-Harmless provision (at least 2017-18 TCR + COLAs) an additional
year through 2021-22
COLA at 326
One-time buy down of STRS and PERS in 2019-20 STRS Employer contribution rate increases from 1628 (FY19) to 171 (FY20)
increases to 184 in FY21 [Increase of $990000 for total of $11470000] PERS Employer contribution rate increases from 181 (FY19) to 1972 (FY20)
increases to 227 in FY21 [Increase of $1300000 for total of $9130000]14
2019-20 Adoption BudgetUnrestricted General Fund 111 by Object
Incorporates carryover funds including one-time funds related to the allocation of additional FY19 First Principal Apportionment Revenue 326 COLA
15
2018-19
2019-20ACTUAL
EXPENDITURESADOPTION BUDGET
FACULTY SALARIES 60418938 353 60625543 345MANAGEMENT SALARIES 7965973 47 7690998 44CLASSIFIED SALARIES 25451262 149 28309077 161EMPLOYEE BENEFITS 48912862 286 54803563 312
SALARY amp BENEFIT SUBTOTAL 142749035 835 151429181 863SUPPLIES amp MATERIALS 1592166 09 2702826 15OPERATING EXP 13291667 78 15545225 89CAPITAL OUTLAY 632274 04 312393 02TRANSFERSCONTINGENCY 12790318 75 5533596 32TOTAL EXPENDITURES 171055460 1000 175523221 1000
Faculty Salaries
Management Salaries
Classified Salaries
Employee Benefits
Supplies amp Materials
Operating Exp Capital OutlayTransfersContingency
Where are we this year
16
FY19 FY20 Difference
Exp Actuals Budget
Revenue Rev wo recalc
Adoption Budget Hold-Harmless (with COLAs) 157962401 163143068 5180667
Projected One-time Adjustments 7338100
Total State Apportionment 165300501
Expenses
Medical benefits (Employees amp Retirees) 32366943 34405548 2038605
PERS amp STRS 15898234 18300000 2401766
Step column amp longevity 1541000 1541000
Utilities 3724544 4090500 365956
6347327
Multi-Year Projects (MYP) Assumptions and summary level budget components
17
Unrestricted General Fund (Fund 111) Assumptions
Component 2019-20 Adoption 2020-21 2021-22
Funded FTES 26668 26668 26668 COLA 326 300 280Hold Harmless Component (TCR FY18) $1631M $1680M $1727MStepLongevity - Faculty 17 17 17StepLongevity - Classified 14 14 14StepLongevity - ConfidentialSupervisorsManagement 1 1 1STRS Rate 1710 1840 1810PERS Rate 1972 227 246Health Benefit Rate Increase (Faculty) 60 75 75Utility costs 0 35 35Carryover (2) $233M - -Carryover (SCFF) $27M - -
COLA for 2020-21 was reduced from 300 to 229 in the Governorrsquos FY21 January Budget Proposal This will reduce the projected Hold Harmless Component by $11 million from $1680 million to $1669 million with a commensurate $11 million reduction in 2021-22
Unrestricted General Fund (111) MYP
18
2019-20 Adoption 2020-21 Estimate 2021-22 EstimateAssumptions General Apportionment Hold-Harmless Hold-Harmless Hold-Harmless COLA 326 300 280
RevenueTotal General Apportionment 163143068 168037360 172742406 FT Faculty Hiring 1184531 1184531 1184531 PT Faculty Equity Comp 558080 558080 558080 Lottery Proceeds 3978025 3978025 3978025 Nonresident Tuition - International 668448 668448 668448 Nonresident Tuition - Domestic 952217 952217 952217 TOTAL REVENUE 170484369 175378661 180083707
ExpendituresFaculty Salaries 60625543 61242102 61869143 Management Salaries 7690998 7775473 7860877 Classified Salaries 28309077 28637824 28971041 Employee Benefits 56093563 58938202 60660862 Salary amp Benefit Subtotal 152719181 156593601 159361923 Supplies amp Materials 2702826 2702826 2702826 Operating Expenditures 16975225 17268432 17297175 Capital Outlay 392393 392393 392393 Transfers 783018 783018 783018 Contingency 4750578 - - Direct Expenditure Subtotal 25604040 21146668 21175412 TOTAL EXPENDITURES 178323221 177740269 180537335
OPERATING SURPLUSDEFICIT (7838852) (2361608) (453628)
Fund BalanceBeginning Fund Balance 40132217 32293365 29931756 Ending Fund Balance 32293365 29931756 29478128
ReservesBoard DesignatedState Minimum 5 9718964 9718964 9718964 Revenue Shortfall Contingency 5000000 5000000 5000000 State Teachers Retirement System ( 1000000 1000000 1000000 Energy Efficiency 170000 170000 170000 Unallocated 16404401 14042792 13589164 TOTAL RESERVES 32293365 29931756 29478128
Non-Salary Payroll Items
19
Additional District Cost on Each Payroll Dollar
Statutory Benefits Academic Classified
State Teachers Retirement System (STRS) 1710 NA
Public Employee Retirement System (PERS) NA 1972
Social Security (OASDI) NA 62
Medicare 145 145
State Unemployment Insurance (SUI) 005 005
Workers Compensation 170 170
Active Employee Retiree Health Liability (HRL) 150 85
Retired Employee Retiree Health Liability (HR2) 180 150
Total 5330 5262
Initial Rate Increases for Anthem PPO Renewal Effective July 1 2020
Plan Loss Ratio Proposed Increase ()
Current Annual Premium
Proposed Annual Premium
Amount of theIncrease
ASCC 107 2676 $22176 ($1848month)
$28116($2343month)
$5940($495month)
Faculty 111 1938 $25548($2129month)
$30504($2542month)
$4956($413month)
20
Medical benefits comprise nearly 20 of the current year adopted budget
21
STRS amp PERS Cumulative Increased Annual Cost Since FY 14
FY20 Budget FY19 FY18 FY17 FY16 FY15 FY14Total Unrestricted Revenue 170484369 166947981 160321628 151545609 144305637 133118624 131086840
STRS 38 32 24 19 13 04 00PERS 27 20 14 10 03 02 00Total 65 52 38 29 15 06 00
$- $2000000 $4000000 $6000000 $8000000 $10000000 $12000000 $14000000 $16000000
FY23
FY22
FY21
FY20
FY19
FY18
FY17
FY16
FY15
FY14
STRS cumulative PERS cumulative
General Fund ndash Unrestricted Fund Balances
Category 6302018 Actuals 6302019 Actuals 6302020 Projections
Grand Total $72070922 $78811677 $61381417
Fund 113 (Infrastructure) $22684009 $21694867 $18006004
Fund 114 (Auxiliary) $16635544 $16984594 $11082048
Fund 111 Reserves Total $32751369 $40132217 $32293365
Board Designated
State Required 5 Minimum $9281823 $10018403 $9718964
Revenue Shortfall Contingency $5000000 $5000000 $5000000
STRS $1000000 $1000000 $1000000
Energy Efficiency $1400000 $1400000 $170000
Unallocated Fund 111 Reserves $13023006 $17674962 $16404401
Budget Carryover $3046540 $5038852 -
Unallocated 63018 includes real property saleFTES ShiftUnallocated 63019 includes late SCCF apportionment $57M 22
Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact
Overview$2222 billion Proposed Budget is an increase of 34 over FY20 It maintains a commitment to paying down liabilities building reserves and increasing spending primarily for one-time initiatives
Major Themes bull Addressing affordability crisis ndash health care and housingbull Investing in emergency responses ndash homelessness and wildfiresbull Promoting opportunity ndash increased funding for preschool public schools
and higher education new Department of Early Childhood Developmentbull Continued but Slowing Growth (remaining risks in long-term forecast)bull Continued Focus on Resiliency
23
Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact
24
Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges ImpactPolicy Update
Apportionments No change to the Student Centered Funding Formula (SCFF) Governor supports the recommendation of the SCFF Oversight Committee to include a metric reflecting first-generation college students within the formula The CCCCO is expected to develop guidance and work with districts to collect this data FY21 preliminary SCFF rates are expected to be published in mid-February
CCC System Support Budget proposes a $125 million consolidation of administrative and statewide activities budgets contained within the following programs Student Equity and Achievement (SEA) Cooperating Agencies Foster Youth Educational Support CCC Strong Workforce Institutional Effectiveness Partnership Initiative (IEPI) Integrated Technology Transfer Education amp Articulation Expand Delivery of Courses through Technology and Statewide media campaigns (from Finance Aid Administration)
Capital Outlay
Provides $276 million in capital outlay funding from Prop 51 The funding is to support 24 new CCC projects On the March 3 ballot is Prop 13 School and College Facilities Bond If passed community colleges would receive $2 billion of the measurersquos total $15 billion for educational facilities
25
httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information
Contract Negotiations
26
Questions
27
Additional slides
November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)Step I II III IV V Total Salary
1 1 1 2 $49-68K
2 2 2 3 7 $51-71K
3 1 1 $54-72K
4 1 2 1 1 5 $56-76K
5 3 2 3 6 6 20 $58-78K
6 4 2 1 3 5 15 $61-80K
7 5 1 2 5 1 14 $63-83K
8 5 2 2 5 6 20 $66-85K
9 2 1 1 3 7 14 $68-88K
10 2 4 4 7 8 25 $71-90K
11 3 6 5 17 13 44 $73-93K
12 6 3 2 3 5 19 $76-95K
13 5 1 2 2 5 15 $78-97K
14 4 5 1 4 5 19 $80-100K
15 11 43 12 80 50 207 $83-102K
Total 51 74 49 137 116 42729
Year End 2019 FT Faculty Gross Pay Summary
Description Amount
High $201025
Low $56890
Median $112349
Mean $113486
Faculty () at $100000 or greater 75
Ventura County Median Household Income $84014
30
Note Exclusions include pre-retirees mid-year resignations mid-year appointments
CA State Controllerrsquos Office (49 of 72 Districts) 31
Average Faculty Pay and Benefits ndashComparisons with Districts (CBT Report)
District Average of Total Wages Average of TotalBenefits
Total Wages + Benefits
Ventura County CCD $103157 $37549 $140706
Foothill-De Anza CCD $108648 $29557 $138205
Los Rios CCD $93174 $28585 $121759
Contra Costa CCD $71419 $23683 $95101
South Orange County CCD $52219 $14453 $66743
VCCCD Rank out of 49 Districts
14 4 8
32
California State Controllerrsquos Office data with 49 or 72 Districts reportingTotal Wages include base salary longevity and extra assignments
IEPI Focus Areas
1 Organizational Structure and Implementation Processes for District Services
2 Districtwide Support and Coordination for Career Education and Workforce and Economic Development
3 District-level Student Success Performance Metrics (SCFF) and Planning (Program Reviews)
33
CalPERS 2020 Regional Health Premiums (monthly)
Plan Employee Employee + 1 Employee + 2
Anthem Blue Cross Select $654 $1308 $1700
Anthem Blue Cross Trad $935 $1870 $2431
Blue Shield Access $910 $1820 $2366
Kaiser Permanente $645 $1290 $1678
Anthem PERS Choice $736 $1473 $1914
Anthem PERS Select $452 $903 $1174
Anthem PERS Care $987 $1973 $2565
Peace Officers Res Assoc $749 $1499 $1960
United Healthcare $672 $1343 $1746
34
35
Ventura County Community College DistrictCalPERS Medical
Limited NetworkAnthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Deductible In-Network In-Network In-Network In-Network In-NetworkIndividual $200 $200 $1000 1 $500 $500 Fami ly $600 $600 $2000 1 $1000 $1000
Out of pocket maximum (coinsurance)Individual $1500 $1700 $3000 $3000 $2000Fami ly $4500 $5100 $6000 $6000 $4000
Out of pocket maximum (deductibles amp copays)Individual NA NA $2900 $2900 $3900Fami ly NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waivedHospital coinsurance copayInpatient No Charge No Charge ded 80 ded 80 $250 ded 90Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waivedDurable medical equipment 80 80 ded 80 ded 80 ded 90Prescription drugsBrandSpecialty Deductible Brand Name $50member Brand Name $100member none none noneRX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $5030 day supply of Maintenance Medication after 2n $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100Mai l order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100
RX Out of pocket maximumIndividual None $750 $2000 $2000 $2000Fami ly None $1500 $4000 $4000 $4000Home Del ivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification)2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
ampG
amp9License 0D86695amp9ampPamp9ampD
ampG
amp9License 0D86695amp9ampPamp9ampD
ampG
amp9License 0D86695amp9ampPamp9ampD
36
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 840$ 840$ 840$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 200$ 200$ 200$ Total Out of Pocket 1160$ 1160$ 1160$
Salary less medical out of pocket 90075$ 90987$ 91909$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$
Salary less medical out of pocket 95010$ 98183$ 100156$ Net Effect of Change Anthem Choice less Current Anthem 4935$ 7196$ 8247$
37
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 fa 1040$ 1040$ 1040$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 350$ 350$ 350$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 1510$ 1510$ 1510$
Salary less medical out of pocket 89725$ 90637$ 91559$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$
Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$
Total Out of Pocket 730$ 4230$ 730$
Salary less medical out of pocket 94740$ 94413$ 99886$ Net Effect of Change Anthem Choice less Current Anthem 5015$ 3776$ 8327$
38
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 1680$ 1680$ 1680$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $50 brand dedmember 410$ 410$ 410$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 2450$ 2450$ 2450$
Salary less medical out of pocket 88785$ 89697$ 90619$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$ Total Out of Pocket 8440$ 8440$ 8440$
Salary less medical out of pocket 87030$ 90203$ 92176$ Net Effect of Change Anthem Choice less Current Anthem (1755)$ 506$ 1557$
39
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 300$ 300$ 300$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 250$ 250$ 250$ Total Out of Pocket 670$ 670$ 670$
Salary less medical out of pocket 66667$ 67352$ 68045$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$
Three YearSalary less medical out of pocket 71858$ 73642$ 75124$ Total
Net Effect of Change Anthem Choice less Current Anthem 5191$ 6290$ 7080$ 18560$
40
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 440$ 440$ 440$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 400$ 400$ 400$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 960$ 960$ 960$
Salary less medical out of pocket 67577$ 68262$ 68955$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$
Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$
Total Out of Pocket 730$ 4230$ 730$ Three Year
Salary less medical out of pocket 71588$ 69872$ 74854$ TotalNet Effect of Change Anthem Choice less Current Anthem 4011$ 1610$ 5900$ 11520$
41
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 840$ 840$ 840$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $100 brand dedmember 460$ 460$ 460$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 1660$ 1660$ 1660$
Salary less medical out of pocket 66877$ 67562$ 68255$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$
Hospital Expense Year 2Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$
Total Out of Pocket 8440$ 8440$ 8440$ Three Year
Salary less medical out of pocket 63878$ 65662$ 67144$ TotalNet Effect of Change Anthem Choice less Current Anthem (2999)$ (1900)$ (1110)$ (6010)$
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Heavy Plan Utilization | 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and | |||||||||||
12 brand name prescriptions each year Total of $60000 hospital expenses each year | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 840 | $ 840 | $ 840 | ||||||||
Prescriptions - generic | $10 co-pay | $ 360 | $ 360 | $ 360 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 460 | $ 460 | $ 460 | ||||||||
Hospital Expenses | No Charge | $ - 0 | $ - 0 | $ - 0 | ||||||||
Total Out of Pocket | $ 1660 | $ 1660 | $ 1660 | |||||||||
Salary less medical out of pocket | $ 66877 | $ 67562 | $ 68255 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 1020 | $ 1020 | $ 1020 | ||||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||||
Total Out of Pocket | $ 8440 | $ 8440 | $ 8440 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 63878 | $ 65662 | $ 67144 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ (2999) | $ (1900) | $ (1110) | $ (6010) | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 720 | $ 720 | $ 720 | ||||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||||
Total Out of Pocket | $ 8140 | $ 8140 | $ 8140 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 70178 | $ 71962 | $ 73444 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 3301 | $ 4400 | $ 5190 | $ 12890 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Medium Plan Utilization | 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and | |||||||||||
10 brand name prescriptions each year One $20000 hospital expense year two | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 440 | $ 440 | $ 440 | ||||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 400 | $ 400 | $ 400 | ||||||||
Hospital Expense - Year 2 | No Charge | $ - 0 | ||||||||||
Total Out of Pocket | $ 960 | $ 960 | $ 960 | |||||||||
Salary less medical out of pocket | $ 67577 | $ 68262 | $ 68955 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 470 | $ 470 | $ 470 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||||
Total Out of Pocket | $ 730 | $ 4230 | $ 730 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 71588 | $ 69872 | $ 74854 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 4011 | $ 1610 | $ 5900 | $ 11520 | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 270 | $ 270 | $ 270 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||||
Total Out of Pocket | $ 530 | $ 4030 | $ 530 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 77788 | $ 76072 | $ 81054 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 10211 | $ 7810 | $ 12100 | $ 30120 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Light Plan Utilization | 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name | |||||||||||
prescriptions each year | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 300 | $ 300 | $ 300 | ||||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 250 | $ 250 | $ 250 | ||||||||
Total Out of Pocket | $ 670 | $ 670 | $ 670 | |||||||||
Salary less medical out of pocket | $ 66667 | $ 67352 | $ 68045 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20 co-pay deductible waived | $ 300 | $ 300 | $ 300 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||||
Total Out of Pocket | $ 460 | $ 460 | $ 460 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 71858 | $ 73642 | $ 75124 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 5191 | $ 6290 | $ 7080 | $ 18560 | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10 co-pay deductible waived | $ 150 | $ 150 | $ 150 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||||
Total Out of Pocket | $ 310 | $ 310 | $ 310 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 78008 | $ 79792 | $ 81274 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11341 | $ 12440 | $ 13230 | $ 37010 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Heavy Plan Utilization | 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and | |||||||||
12 brand name prescriptions each year Total of $60000 hospital expenses each year | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 1680 | $ 1680 | $ 1680 | ||||||
Prescriptions - generic | $10 co-pay | $ 360 | $ 360 | $ 360 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 410 | $ 410 | $ 410 | ||||||
Hospital Expenses | No Charge | $ - 0 | $ - 0 | $ - 0 | ||||||
Total Out of Pocket | $ 2450 | $ 2450 | $ 2450 | |||||||
Salary less medical out of pocket | $ 88785 | $ 89697 | $ 90619 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 1020 | $ 1020 | $ 1020 | ||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||
Total Out of Pocket | $ 8440 | $ 8440 | $ 8440 | |||||||
Salary less medical out of pocket | $ 87030 | $ 90203 | $ 92176 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ (1755) | $ 506 | $ 1557 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 720 | $ 720 | $ 720 | ||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||
Total Out of Pocket | $ 8140 | $ 8140 | $ 8140 | |||||||
Salary+Prem less medical out of pocket | $ 93330 | $ 96503 | $ 98476 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 4545 | $ 6806 | $ 7857 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Medium Plan Utilization | 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and | |||||||||
10 brand name prescriptions each year One $20000 hospital expense year two | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 1040 | $ 1040 | $ 1040 | ||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 350 | $ 350 | $ 350 | ||||||
Hospital Expense - Year 2 | No Charge | $ - 0 | ||||||||
Total Out of Pocket | $ 1510 | $ 1510 | $ 1510 | |||||||
Salary less medical out of pocket | $ 89725 | $ 90637 | $ 91559 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 470 | $ 470 | $ 470 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||
Total Out of Pocket | $ 730 | $ 4230 | $ 730 | |||||||
Salary less medical out of pocket | $ 94740 | $ 94413 | $ 99886 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 5015 | $ 3776 | $ 8327 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 270 | $ 270 | $ 270 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||
Total Out of Pocket | $ 530 | $ 4030 | $ 530 | |||||||
Salary+Prem less medical out of pocket | $ 100940 | $ 100613 | $ 106086 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11215 | $ 9976 | $ 14527 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Light Plan Utilization | 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name | |||||||||
prescriptions each year | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 840 | $ 840 | $ 840 | ||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 200 | $ 200 | $ 200 | ||||||
Total Out of Pocket | $ 1160 | $ 1160 | $ 1160 | |||||||
Salary less medical out of pocket | $ 90075 | $ 90987 | $ 91909 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20 co-pay deductible waived | $ 300 | $ 300 | $ 300 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||
Total Out of Pocket | $ 460 | $ 460 | $ 460 | |||||||
Salary less medical out of pocket | $ 95010 | $ 98183 | $ 100156 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 4935 | $ 7196 | $ 8247 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10 co-pay deductible waived | $ 150 | $ 150 | $ 150 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||
Total Out of Pocket | $ 310 | $ 310 | $ 310 | |||||||
Salary+Prem less medical out of pocket | $ 101160 | $ 104333 | $ 106306 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11085 | $ 13346 | $ 14397 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Accreditation
Mid-Term Reports
Accrediting Commission for Community and Junior College (ACCJC)
January Commission Meeting Actions
8
Planning ConsiderationsOngoing Innovation for Advancing Student Access Outcomes Attainment and Equity
AB 705 Guided Pathways Dual Enrollment Open Educational Resources Promise programs Strong Workforce SustainabilityWorkforce and Economic Development Grants Accreditation
9
Planning ConsiderationsManaging Program and Fiscal Impact of SCFF Focus on optimization of resources
Enrollment Management
Safety amp Emergency Preparedness
Expenditure concerns Restricted vs Unrestricted One-time vs ongoing STRSPERS Health and welfare Retiree HampW benefit
liability
10
Marketing Communications and Outreach
Website Redesign Newsroom Photo Gallery Community Connections Press Releases Social Media Outreach Partnerships
Supporting our Collegeshellip
12
Fiscal Update
2019-20 State Budget Key IssuesStudent Centered Funding Formula (SCFF) Recalculates funding rates in base supplemental and student success
allocations for 2019-20 Maintains the 702010 percentage distribution Counts only the highest of all awards a student earned in the same year Computes a districtrsquos student success allocation based on a three-year
average of each of the allocation measures Amends the definition of transfer outcomes for the student success allocation
(completed 12+ units in the prior year) Extends Hold-Harmless provision (at least 2017-18 TCR + COLAs) an additional
year through 2021-22
COLA at 326
One-time buy down of STRS and PERS in 2019-20 STRS Employer contribution rate increases from 1628 (FY19) to 171 (FY20)
increases to 184 in FY21 [Increase of $990000 for total of $11470000] PERS Employer contribution rate increases from 181 (FY19) to 1972 (FY20)
increases to 227 in FY21 [Increase of $1300000 for total of $9130000]14
2019-20 Adoption BudgetUnrestricted General Fund 111 by Object
Incorporates carryover funds including one-time funds related to the allocation of additional FY19 First Principal Apportionment Revenue 326 COLA
15
2018-19
2019-20ACTUAL
EXPENDITURESADOPTION BUDGET
FACULTY SALARIES 60418938 353 60625543 345MANAGEMENT SALARIES 7965973 47 7690998 44CLASSIFIED SALARIES 25451262 149 28309077 161EMPLOYEE BENEFITS 48912862 286 54803563 312
SALARY amp BENEFIT SUBTOTAL 142749035 835 151429181 863SUPPLIES amp MATERIALS 1592166 09 2702826 15OPERATING EXP 13291667 78 15545225 89CAPITAL OUTLAY 632274 04 312393 02TRANSFERSCONTINGENCY 12790318 75 5533596 32TOTAL EXPENDITURES 171055460 1000 175523221 1000
Faculty Salaries
Management Salaries
Classified Salaries
Employee Benefits
Supplies amp Materials
Operating Exp Capital OutlayTransfersContingency
Where are we this year
16
FY19 FY20 Difference
Exp Actuals Budget
Revenue Rev wo recalc
Adoption Budget Hold-Harmless (with COLAs) 157962401 163143068 5180667
Projected One-time Adjustments 7338100
Total State Apportionment 165300501
Expenses
Medical benefits (Employees amp Retirees) 32366943 34405548 2038605
PERS amp STRS 15898234 18300000 2401766
Step column amp longevity 1541000 1541000
Utilities 3724544 4090500 365956
6347327
Multi-Year Projects (MYP) Assumptions and summary level budget components
17
Unrestricted General Fund (Fund 111) Assumptions
Component 2019-20 Adoption 2020-21 2021-22
Funded FTES 26668 26668 26668 COLA 326 300 280Hold Harmless Component (TCR FY18) $1631M $1680M $1727MStepLongevity - Faculty 17 17 17StepLongevity - Classified 14 14 14StepLongevity - ConfidentialSupervisorsManagement 1 1 1STRS Rate 1710 1840 1810PERS Rate 1972 227 246Health Benefit Rate Increase (Faculty) 60 75 75Utility costs 0 35 35Carryover (2) $233M - -Carryover (SCFF) $27M - -
COLA for 2020-21 was reduced from 300 to 229 in the Governorrsquos FY21 January Budget Proposal This will reduce the projected Hold Harmless Component by $11 million from $1680 million to $1669 million with a commensurate $11 million reduction in 2021-22
Unrestricted General Fund (111) MYP
18
2019-20 Adoption 2020-21 Estimate 2021-22 EstimateAssumptions General Apportionment Hold-Harmless Hold-Harmless Hold-Harmless COLA 326 300 280
RevenueTotal General Apportionment 163143068 168037360 172742406 FT Faculty Hiring 1184531 1184531 1184531 PT Faculty Equity Comp 558080 558080 558080 Lottery Proceeds 3978025 3978025 3978025 Nonresident Tuition - International 668448 668448 668448 Nonresident Tuition - Domestic 952217 952217 952217 TOTAL REVENUE 170484369 175378661 180083707
ExpendituresFaculty Salaries 60625543 61242102 61869143 Management Salaries 7690998 7775473 7860877 Classified Salaries 28309077 28637824 28971041 Employee Benefits 56093563 58938202 60660862 Salary amp Benefit Subtotal 152719181 156593601 159361923 Supplies amp Materials 2702826 2702826 2702826 Operating Expenditures 16975225 17268432 17297175 Capital Outlay 392393 392393 392393 Transfers 783018 783018 783018 Contingency 4750578 - - Direct Expenditure Subtotal 25604040 21146668 21175412 TOTAL EXPENDITURES 178323221 177740269 180537335
OPERATING SURPLUSDEFICIT (7838852) (2361608) (453628)
Fund BalanceBeginning Fund Balance 40132217 32293365 29931756 Ending Fund Balance 32293365 29931756 29478128
ReservesBoard DesignatedState Minimum 5 9718964 9718964 9718964 Revenue Shortfall Contingency 5000000 5000000 5000000 State Teachers Retirement System ( 1000000 1000000 1000000 Energy Efficiency 170000 170000 170000 Unallocated 16404401 14042792 13589164 TOTAL RESERVES 32293365 29931756 29478128
Non-Salary Payroll Items
19
Additional District Cost on Each Payroll Dollar
Statutory Benefits Academic Classified
State Teachers Retirement System (STRS) 1710 NA
Public Employee Retirement System (PERS) NA 1972
Social Security (OASDI) NA 62
Medicare 145 145
State Unemployment Insurance (SUI) 005 005
Workers Compensation 170 170
Active Employee Retiree Health Liability (HRL) 150 85
Retired Employee Retiree Health Liability (HR2) 180 150
Total 5330 5262
Initial Rate Increases for Anthem PPO Renewal Effective July 1 2020
Plan Loss Ratio Proposed Increase ()
Current Annual Premium
Proposed Annual Premium
Amount of theIncrease
ASCC 107 2676 $22176 ($1848month)
$28116($2343month)
$5940($495month)
Faculty 111 1938 $25548($2129month)
$30504($2542month)
$4956($413month)
20
Medical benefits comprise nearly 20 of the current year adopted budget
21
STRS amp PERS Cumulative Increased Annual Cost Since FY 14
FY20 Budget FY19 FY18 FY17 FY16 FY15 FY14Total Unrestricted Revenue 170484369 166947981 160321628 151545609 144305637 133118624 131086840
STRS 38 32 24 19 13 04 00PERS 27 20 14 10 03 02 00Total 65 52 38 29 15 06 00
$- $2000000 $4000000 $6000000 $8000000 $10000000 $12000000 $14000000 $16000000
FY23
FY22
FY21
FY20
FY19
FY18
FY17
FY16
FY15
FY14
STRS cumulative PERS cumulative
General Fund ndash Unrestricted Fund Balances
Category 6302018 Actuals 6302019 Actuals 6302020 Projections
Grand Total $72070922 $78811677 $61381417
Fund 113 (Infrastructure) $22684009 $21694867 $18006004
Fund 114 (Auxiliary) $16635544 $16984594 $11082048
Fund 111 Reserves Total $32751369 $40132217 $32293365
Board Designated
State Required 5 Minimum $9281823 $10018403 $9718964
Revenue Shortfall Contingency $5000000 $5000000 $5000000
STRS $1000000 $1000000 $1000000
Energy Efficiency $1400000 $1400000 $170000
Unallocated Fund 111 Reserves $13023006 $17674962 $16404401
Budget Carryover $3046540 $5038852 -
Unallocated 63018 includes real property saleFTES ShiftUnallocated 63019 includes late SCCF apportionment $57M 22
Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact
Overview$2222 billion Proposed Budget is an increase of 34 over FY20 It maintains a commitment to paying down liabilities building reserves and increasing spending primarily for one-time initiatives
Major Themes bull Addressing affordability crisis ndash health care and housingbull Investing in emergency responses ndash homelessness and wildfiresbull Promoting opportunity ndash increased funding for preschool public schools
and higher education new Department of Early Childhood Developmentbull Continued but Slowing Growth (remaining risks in long-term forecast)bull Continued Focus on Resiliency
23
Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact
24
Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges ImpactPolicy Update
Apportionments No change to the Student Centered Funding Formula (SCFF) Governor supports the recommendation of the SCFF Oversight Committee to include a metric reflecting first-generation college students within the formula The CCCCO is expected to develop guidance and work with districts to collect this data FY21 preliminary SCFF rates are expected to be published in mid-February
CCC System Support Budget proposes a $125 million consolidation of administrative and statewide activities budgets contained within the following programs Student Equity and Achievement (SEA) Cooperating Agencies Foster Youth Educational Support CCC Strong Workforce Institutional Effectiveness Partnership Initiative (IEPI) Integrated Technology Transfer Education amp Articulation Expand Delivery of Courses through Technology and Statewide media campaigns (from Finance Aid Administration)
Capital Outlay
Provides $276 million in capital outlay funding from Prop 51 The funding is to support 24 new CCC projects On the March 3 ballot is Prop 13 School and College Facilities Bond If passed community colleges would receive $2 billion of the measurersquos total $15 billion for educational facilities
25
httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information
Contract Negotiations
26
Questions
27
Additional slides
November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)Step I II III IV V Total Salary
1 1 1 2 $49-68K
2 2 2 3 7 $51-71K
3 1 1 $54-72K
4 1 2 1 1 5 $56-76K
5 3 2 3 6 6 20 $58-78K
6 4 2 1 3 5 15 $61-80K
7 5 1 2 5 1 14 $63-83K
8 5 2 2 5 6 20 $66-85K
9 2 1 1 3 7 14 $68-88K
10 2 4 4 7 8 25 $71-90K
11 3 6 5 17 13 44 $73-93K
12 6 3 2 3 5 19 $76-95K
13 5 1 2 2 5 15 $78-97K
14 4 5 1 4 5 19 $80-100K
15 11 43 12 80 50 207 $83-102K
Total 51 74 49 137 116 42729
Year End 2019 FT Faculty Gross Pay Summary
Description Amount
High $201025
Low $56890
Median $112349
Mean $113486
Faculty () at $100000 or greater 75
Ventura County Median Household Income $84014
30
Note Exclusions include pre-retirees mid-year resignations mid-year appointments
CA State Controllerrsquos Office (49 of 72 Districts) 31
Average Faculty Pay and Benefits ndashComparisons with Districts (CBT Report)
District Average of Total Wages Average of TotalBenefits
Total Wages + Benefits
Ventura County CCD $103157 $37549 $140706
Foothill-De Anza CCD $108648 $29557 $138205
Los Rios CCD $93174 $28585 $121759
Contra Costa CCD $71419 $23683 $95101
South Orange County CCD $52219 $14453 $66743
VCCCD Rank out of 49 Districts
14 4 8
32
California State Controllerrsquos Office data with 49 or 72 Districts reportingTotal Wages include base salary longevity and extra assignments
IEPI Focus Areas
1 Organizational Structure and Implementation Processes for District Services
2 Districtwide Support and Coordination for Career Education and Workforce and Economic Development
3 District-level Student Success Performance Metrics (SCFF) and Planning (Program Reviews)
33
CalPERS 2020 Regional Health Premiums (monthly)
Plan Employee Employee + 1 Employee + 2
Anthem Blue Cross Select $654 $1308 $1700
Anthem Blue Cross Trad $935 $1870 $2431
Blue Shield Access $910 $1820 $2366
Kaiser Permanente $645 $1290 $1678
Anthem PERS Choice $736 $1473 $1914
Anthem PERS Select $452 $903 $1174
Anthem PERS Care $987 $1973 $2565
Peace Officers Res Assoc $749 $1499 $1960
United Healthcare $672 $1343 $1746
34
35
Ventura County Community College DistrictCalPERS Medical
Limited NetworkAnthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Deductible In-Network In-Network In-Network In-Network In-NetworkIndividual $200 $200 $1000 1 $500 $500 Fami ly $600 $600 $2000 1 $1000 $1000
Out of pocket maximum (coinsurance)Individual $1500 $1700 $3000 $3000 $2000Fami ly $4500 $5100 $6000 $6000 $4000
Out of pocket maximum (deductibles amp copays)Individual NA NA $2900 $2900 $3900Fami ly NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waivedHospital coinsurance copayInpatient No Charge No Charge ded 80 ded 80 $250 ded 90Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waivedDurable medical equipment 80 80 ded 80 ded 80 ded 90Prescription drugsBrandSpecialty Deductible Brand Name $50member Brand Name $100member none none noneRX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $5030 day supply of Maintenance Medication after 2n $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100Mai l order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100
RX Out of pocket maximumIndividual None $750 $2000 $2000 $2000Fami ly None $1500 $4000 $4000 $4000Home Del ivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification)2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
ampG
amp9License 0D86695amp9ampPamp9ampD
ampG
amp9License 0D86695amp9ampPamp9ampD
ampG
amp9License 0D86695amp9ampPamp9ampD
36
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 840$ 840$ 840$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 200$ 200$ 200$ Total Out of Pocket 1160$ 1160$ 1160$
Salary less medical out of pocket 90075$ 90987$ 91909$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$
Salary less medical out of pocket 95010$ 98183$ 100156$ Net Effect of Change Anthem Choice less Current Anthem 4935$ 7196$ 8247$
37
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 fa 1040$ 1040$ 1040$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 350$ 350$ 350$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 1510$ 1510$ 1510$
Salary less medical out of pocket 89725$ 90637$ 91559$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$
Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$
Total Out of Pocket 730$ 4230$ 730$
Salary less medical out of pocket 94740$ 94413$ 99886$ Net Effect of Change Anthem Choice less Current Anthem 5015$ 3776$ 8327$
38
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 1680$ 1680$ 1680$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $50 brand dedmember 410$ 410$ 410$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 2450$ 2450$ 2450$
Salary less medical out of pocket 88785$ 89697$ 90619$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$ Total Out of Pocket 8440$ 8440$ 8440$
Salary less medical out of pocket 87030$ 90203$ 92176$ Net Effect of Change Anthem Choice less Current Anthem (1755)$ 506$ 1557$
39
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 300$ 300$ 300$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 250$ 250$ 250$ Total Out of Pocket 670$ 670$ 670$
Salary less medical out of pocket 66667$ 67352$ 68045$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$
Three YearSalary less medical out of pocket 71858$ 73642$ 75124$ Total
Net Effect of Change Anthem Choice less Current Anthem 5191$ 6290$ 7080$ 18560$
40
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 440$ 440$ 440$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 400$ 400$ 400$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 960$ 960$ 960$
Salary less medical out of pocket 67577$ 68262$ 68955$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$
Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$
Total Out of Pocket 730$ 4230$ 730$ Three Year
Salary less medical out of pocket 71588$ 69872$ 74854$ TotalNet Effect of Change Anthem Choice less Current Anthem 4011$ 1610$ 5900$ 11520$
41
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 840$ 840$ 840$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $100 brand dedmember 460$ 460$ 460$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 1660$ 1660$ 1660$
Salary less medical out of pocket 66877$ 67562$ 68255$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$
Hospital Expense Year 2Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$
Total Out of Pocket 8440$ 8440$ 8440$ Three Year
Salary less medical out of pocket 63878$ 65662$ 67144$ TotalNet Effect of Change Anthem Choice less Current Anthem (2999)$ (1900)$ (1110)$ (6010)$
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Heavy Plan Utilization | 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and | |||||||||||
12 brand name prescriptions each year Total of $60000 hospital expenses each year | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 840 | $ 840 | $ 840 | ||||||||
Prescriptions - generic | $10 co-pay | $ 360 | $ 360 | $ 360 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 460 | $ 460 | $ 460 | ||||||||
Hospital Expenses | No Charge | $ - 0 | $ - 0 | $ - 0 | ||||||||
Total Out of Pocket | $ 1660 | $ 1660 | $ 1660 | |||||||||
Salary less medical out of pocket | $ 66877 | $ 67562 | $ 68255 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 1020 | $ 1020 | $ 1020 | ||||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||||
Total Out of Pocket | $ 8440 | $ 8440 | $ 8440 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 63878 | $ 65662 | $ 67144 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ (2999) | $ (1900) | $ (1110) | $ (6010) | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 720 | $ 720 | $ 720 | ||||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||||
Total Out of Pocket | $ 8140 | $ 8140 | $ 8140 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 70178 | $ 71962 | $ 73444 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 3301 | $ 4400 | $ 5190 | $ 12890 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Medium Plan Utilization | 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and | |||||||||||
10 brand name prescriptions each year One $20000 hospital expense year two | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 440 | $ 440 | $ 440 | ||||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 400 | $ 400 | $ 400 | ||||||||
Hospital Expense - Year 2 | No Charge | $ - 0 | ||||||||||
Total Out of Pocket | $ 960 | $ 960 | $ 960 | |||||||||
Salary less medical out of pocket | $ 67577 | $ 68262 | $ 68955 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 470 | $ 470 | $ 470 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||||
Total Out of Pocket | $ 730 | $ 4230 | $ 730 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 71588 | $ 69872 | $ 74854 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 4011 | $ 1610 | $ 5900 | $ 11520 | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 270 | $ 270 | $ 270 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||||
Total Out of Pocket | $ 530 | $ 4030 | $ 530 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 77788 | $ 76072 | $ 81054 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 10211 | $ 7810 | $ 12100 | $ 30120 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Light Plan Utilization | 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name | |||||||||||
prescriptions each year | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 300 | $ 300 | $ 300 | ||||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 250 | $ 250 | $ 250 | ||||||||
Total Out of Pocket | $ 670 | $ 670 | $ 670 | |||||||||
Salary less medical out of pocket | $ 66667 | $ 67352 | $ 68045 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20 co-pay deductible waived | $ 300 | $ 300 | $ 300 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||||
Total Out of Pocket | $ 460 | $ 460 | $ 460 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 71858 | $ 73642 | $ 75124 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 5191 | $ 6290 | $ 7080 | $ 18560 | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10 co-pay deductible waived | $ 150 | $ 150 | $ 150 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||||
Total Out of Pocket | $ 310 | $ 310 | $ 310 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 78008 | $ 79792 | $ 81274 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11341 | $ 12440 | $ 13230 | $ 37010 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Heavy Plan Utilization | 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and | |||||||||
12 brand name prescriptions each year Total of $60000 hospital expenses each year | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 1680 | $ 1680 | $ 1680 | ||||||
Prescriptions - generic | $10 co-pay | $ 360 | $ 360 | $ 360 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 410 | $ 410 | $ 410 | ||||||
Hospital Expenses | No Charge | $ - 0 | $ - 0 | $ - 0 | ||||||
Total Out of Pocket | $ 2450 | $ 2450 | $ 2450 | |||||||
Salary less medical out of pocket | $ 88785 | $ 89697 | $ 90619 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 1020 | $ 1020 | $ 1020 | ||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||
Total Out of Pocket | $ 8440 | $ 8440 | $ 8440 | |||||||
Salary less medical out of pocket | $ 87030 | $ 90203 | $ 92176 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ (1755) | $ 506 | $ 1557 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 720 | $ 720 | $ 720 | ||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||
Total Out of Pocket | $ 8140 | $ 8140 | $ 8140 | |||||||
Salary+Prem less medical out of pocket | $ 93330 | $ 96503 | $ 98476 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 4545 | $ 6806 | $ 7857 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Medium Plan Utilization | 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and | |||||||||
10 brand name prescriptions each year One $20000 hospital expense year two | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 1040 | $ 1040 | $ 1040 | ||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 350 | $ 350 | $ 350 | ||||||
Hospital Expense - Year 2 | No Charge | $ - 0 | ||||||||
Total Out of Pocket | $ 1510 | $ 1510 | $ 1510 | |||||||
Salary less medical out of pocket | $ 89725 | $ 90637 | $ 91559 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 470 | $ 470 | $ 470 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||
Total Out of Pocket | $ 730 | $ 4230 | $ 730 | |||||||
Salary less medical out of pocket | $ 94740 | $ 94413 | $ 99886 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 5015 | $ 3776 | $ 8327 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 270 | $ 270 | $ 270 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||
Total Out of Pocket | $ 530 | $ 4030 | $ 530 | |||||||
Salary+Prem less medical out of pocket | $ 100940 | $ 100613 | $ 106086 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11215 | $ 9976 | $ 14527 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Light Plan Utilization | 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name | |||||||||
prescriptions each year | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 840 | $ 840 | $ 840 | ||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 200 | $ 200 | $ 200 | ||||||
Total Out of Pocket | $ 1160 | $ 1160 | $ 1160 | |||||||
Salary less medical out of pocket | $ 90075 | $ 90987 | $ 91909 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20 co-pay deductible waived | $ 300 | $ 300 | $ 300 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||
Total Out of Pocket | $ 460 | $ 460 | $ 460 | |||||||
Salary less medical out of pocket | $ 95010 | $ 98183 | $ 100156 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 4935 | $ 7196 | $ 8247 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10 co-pay deductible waived | $ 150 | $ 150 | $ 150 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||
Total Out of Pocket | $ 310 | $ 310 | $ 310 | |||||||
Salary+Prem less medical out of pocket | $ 101160 | $ 104333 | $ 106306 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11085 | $ 13346 | $ 14397 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Planning ConsiderationsOngoing Innovation for Advancing Student Access Outcomes Attainment and Equity
AB 705 Guided Pathways Dual Enrollment Open Educational Resources Promise programs Strong Workforce SustainabilityWorkforce and Economic Development Grants Accreditation
9
Planning ConsiderationsManaging Program and Fiscal Impact of SCFF Focus on optimization of resources
Enrollment Management
Safety amp Emergency Preparedness
Expenditure concerns Restricted vs Unrestricted One-time vs ongoing STRSPERS Health and welfare Retiree HampW benefit
liability
10
Marketing Communications and Outreach
Website Redesign Newsroom Photo Gallery Community Connections Press Releases Social Media Outreach Partnerships
Supporting our Collegeshellip
12
Fiscal Update
2019-20 State Budget Key IssuesStudent Centered Funding Formula (SCFF) Recalculates funding rates in base supplemental and student success
allocations for 2019-20 Maintains the 702010 percentage distribution Counts only the highest of all awards a student earned in the same year Computes a districtrsquos student success allocation based on a three-year
average of each of the allocation measures Amends the definition of transfer outcomes for the student success allocation
(completed 12+ units in the prior year) Extends Hold-Harmless provision (at least 2017-18 TCR + COLAs) an additional
year through 2021-22
COLA at 326
One-time buy down of STRS and PERS in 2019-20 STRS Employer contribution rate increases from 1628 (FY19) to 171 (FY20)
increases to 184 in FY21 [Increase of $990000 for total of $11470000] PERS Employer contribution rate increases from 181 (FY19) to 1972 (FY20)
increases to 227 in FY21 [Increase of $1300000 for total of $9130000]14
2019-20 Adoption BudgetUnrestricted General Fund 111 by Object
Incorporates carryover funds including one-time funds related to the allocation of additional FY19 First Principal Apportionment Revenue 326 COLA
15
2018-19
2019-20ACTUAL
EXPENDITURESADOPTION BUDGET
FACULTY SALARIES 60418938 353 60625543 345MANAGEMENT SALARIES 7965973 47 7690998 44CLASSIFIED SALARIES 25451262 149 28309077 161EMPLOYEE BENEFITS 48912862 286 54803563 312
SALARY amp BENEFIT SUBTOTAL 142749035 835 151429181 863SUPPLIES amp MATERIALS 1592166 09 2702826 15OPERATING EXP 13291667 78 15545225 89CAPITAL OUTLAY 632274 04 312393 02TRANSFERSCONTINGENCY 12790318 75 5533596 32TOTAL EXPENDITURES 171055460 1000 175523221 1000
Faculty Salaries
Management Salaries
Classified Salaries
Employee Benefits
Supplies amp Materials
Operating Exp Capital OutlayTransfersContingency
Where are we this year
16
FY19 FY20 Difference
Exp Actuals Budget
Revenue Rev wo recalc
Adoption Budget Hold-Harmless (with COLAs) 157962401 163143068 5180667
Projected One-time Adjustments 7338100
Total State Apportionment 165300501
Expenses
Medical benefits (Employees amp Retirees) 32366943 34405548 2038605
PERS amp STRS 15898234 18300000 2401766
Step column amp longevity 1541000 1541000
Utilities 3724544 4090500 365956
6347327
Multi-Year Projects (MYP) Assumptions and summary level budget components
17
Unrestricted General Fund (Fund 111) Assumptions
Component 2019-20 Adoption 2020-21 2021-22
Funded FTES 26668 26668 26668 COLA 326 300 280Hold Harmless Component (TCR FY18) $1631M $1680M $1727MStepLongevity - Faculty 17 17 17StepLongevity - Classified 14 14 14StepLongevity - ConfidentialSupervisorsManagement 1 1 1STRS Rate 1710 1840 1810PERS Rate 1972 227 246Health Benefit Rate Increase (Faculty) 60 75 75Utility costs 0 35 35Carryover (2) $233M - -Carryover (SCFF) $27M - -
COLA for 2020-21 was reduced from 300 to 229 in the Governorrsquos FY21 January Budget Proposal This will reduce the projected Hold Harmless Component by $11 million from $1680 million to $1669 million with a commensurate $11 million reduction in 2021-22
Unrestricted General Fund (111) MYP
18
2019-20 Adoption 2020-21 Estimate 2021-22 EstimateAssumptions General Apportionment Hold-Harmless Hold-Harmless Hold-Harmless COLA 326 300 280
RevenueTotal General Apportionment 163143068 168037360 172742406 FT Faculty Hiring 1184531 1184531 1184531 PT Faculty Equity Comp 558080 558080 558080 Lottery Proceeds 3978025 3978025 3978025 Nonresident Tuition - International 668448 668448 668448 Nonresident Tuition - Domestic 952217 952217 952217 TOTAL REVENUE 170484369 175378661 180083707
ExpendituresFaculty Salaries 60625543 61242102 61869143 Management Salaries 7690998 7775473 7860877 Classified Salaries 28309077 28637824 28971041 Employee Benefits 56093563 58938202 60660862 Salary amp Benefit Subtotal 152719181 156593601 159361923 Supplies amp Materials 2702826 2702826 2702826 Operating Expenditures 16975225 17268432 17297175 Capital Outlay 392393 392393 392393 Transfers 783018 783018 783018 Contingency 4750578 - - Direct Expenditure Subtotal 25604040 21146668 21175412 TOTAL EXPENDITURES 178323221 177740269 180537335
OPERATING SURPLUSDEFICIT (7838852) (2361608) (453628)
Fund BalanceBeginning Fund Balance 40132217 32293365 29931756 Ending Fund Balance 32293365 29931756 29478128
ReservesBoard DesignatedState Minimum 5 9718964 9718964 9718964 Revenue Shortfall Contingency 5000000 5000000 5000000 State Teachers Retirement System ( 1000000 1000000 1000000 Energy Efficiency 170000 170000 170000 Unallocated 16404401 14042792 13589164 TOTAL RESERVES 32293365 29931756 29478128
Non-Salary Payroll Items
19
Additional District Cost on Each Payroll Dollar
Statutory Benefits Academic Classified
State Teachers Retirement System (STRS) 1710 NA
Public Employee Retirement System (PERS) NA 1972
Social Security (OASDI) NA 62
Medicare 145 145
State Unemployment Insurance (SUI) 005 005
Workers Compensation 170 170
Active Employee Retiree Health Liability (HRL) 150 85
Retired Employee Retiree Health Liability (HR2) 180 150
Total 5330 5262
Initial Rate Increases for Anthem PPO Renewal Effective July 1 2020
Plan Loss Ratio Proposed Increase ()
Current Annual Premium
Proposed Annual Premium
Amount of theIncrease
ASCC 107 2676 $22176 ($1848month)
$28116($2343month)
$5940($495month)
Faculty 111 1938 $25548($2129month)
$30504($2542month)
$4956($413month)
20
Medical benefits comprise nearly 20 of the current year adopted budget
21
STRS amp PERS Cumulative Increased Annual Cost Since FY 14
FY20 Budget FY19 FY18 FY17 FY16 FY15 FY14Total Unrestricted Revenue 170484369 166947981 160321628 151545609 144305637 133118624 131086840
STRS 38 32 24 19 13 04 00PERS 27 20 14 10 03 02 00Total 65 52 38 29 15 06 00
$- $2000000 $4000000 $6000000 $8000000 $10000000 $12000000 $14000000 $16000000
FY23
FY22
FY21
FY20
FY19
FY18
FY17
FY16
FY15
FY14
STRS cumulative PERS cumulative
General Fund ndash Unrestricted Fund Balances
Category 6302018 Actuals 6302019 Actuals 6302020 Projections
Grand Total $72070922 $78811677 $61381417
Fund 113 (Infrastructure) $22684009 $21694867 $18006004
Fund 114 (Auxiliary) $16635544 $16984594 $11082048
Fund 111 Reserves Total $32751369 $40132217 $32293365
Board Designated
State Required 5 Minimum $9281823 $10018403 $9718964
Revenue Shortfall Contingency $5000000 $5000000 $5000000
STRS $1000000 $1000000 $1000000
Energy Efficiency $1400000 $1400000 $170000
Unallocated Fund 111 Reserves $13023006 $17674962 $16404401
Budget Carryover $3046540 $5038852 -
Unallocated 63018 includes real property saleFTES ShiftUnallocated 63019 includes late SCCF apportionment $57M 22
Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact
Overview$2222 billion Proposed Budget is an increase of 34 over FY20 It maintains a commitment to paying down liabilities building reserves and increasing spending primarily for one-time initiatives
Major Themes bull Addressing affordability crisis ndash health care and housingbull Investing in emergency responses ndash homelessness and wildfiresbull Promoting opportunity ndash increased funding for preschool public schools
and higher education new Department of Early Childhood Developmentbull Continued but Slowing Growth (remaining risks in long-term forecast)bull Continued Focus on Resiliency
23
Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact
24
Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges ImpactPolicy Update
Apportionments No change to the Student Centered Funding Formula (SCFF) Governor supports the recommendation of the SCFF Oversight Committee to include a metric reflecting first-generation college students within the formula The CCCCO is expected to develop guidance and work with districts to collect this data FY21 preliminary SCFF rates are expected to be published in mid-February
CCC System Support Budget proposes a $125 million consolidation of administrative and statewide activities budgets contained within the following programs Student Equity and Achievement (SEA) Cooperating Agencies Foster Youth Educational Support CCC Strong Workforce Institutional Effectiveness Partnership Initiative (IEPI) Integrated Technology Transfer Education amp Articulation Expand Delivery of Courses through Technology and Statewide media campaigns (from Finance Aid Administration)
Capital Outlay
Provides $276 million in capital outlay funding from Prop 51 The funding is to support 24 new CCC projects On the March 3 ballot is Prop 13 School and College Facilities Bond If passed community colleges would receive $2 billion of the measurersquos total $15 billion for educational facilities
25
httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information
Contract Negotiations
26
Questions
27
Additional slides
November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)Step I II III IV V Total Salary
1 1 1 2 $49-68K
2 2 2 3 7 $51-71K
3 1 1 $54-72K
4 1 2 1 1 5 $56-76K
5 3 2 3 6 6 20 $58-78K
6 4 2 1 3 5 15 $61-80K
7 5 1 2 5 1 14 $63-83K
8 5 2 2 5 6 20 $66-85K
9 2 1 1 3 7 14 $68-88K
10 2 4 4 7 8 25 $71-90K
11 3 6 5 17 13 44 $73-93K
12 6 3 2 3 5 19 $76-95K
13 5 1 2 2 5 15 $78-97K
14 4 5 1 4 5 19 $80-100K
15 11 43 12 80 50 207 $83-102K
Total 51 74 49 137 116 42729
Year End 2019 FT Faculty Gross Pay Summary
Description Amount
High $201025
Low $56890
Median $112349
Mean $113486
Faculty () at $100000 or greater 75
Ventura County Median Household Income $84014
30
Note Exclusions include pre-retirees mid-year resignations mid-year appointments
CA State Controllerrsquos Office (49 of 72 Districts) 31
Average Faculty Pay and Benefits ndashComparisons with Districts (CBT Report)
District Average of Total Wages Average of TotalBenefits
Total Wages + Benefits
Ventura County CCD $103157 $37549 $140706
Foothill-De Anza CCD $108648 $29557 $138205
Los Rios CCD $93174 $28585 $121759
Contra Costa CCD $71419 $23683 $95101
South Orange County CCD $52219 $14453 $66743
VCCCD Rank out of 49 Districts
14 4 8
32
California State Controllerrsquos Office data with 49 or 72 Districts reportingTotal Wages include base salary longevity and extra assignments
IEPI Focus Areas
1 Organizational Structure and Implementation Processes for District Services
2 Districtwide Support and Coordination for Career Education and Workforce and Economic Development
3 District-level Student Success Performance Metrics (SCFF) and Planning (Program Reviews)
33
CalPERS 2020 Regional Health Premiums (monthly)
Plan Employee Employee + 1 Employee + 2
Anthem Blue Cross Select $654 $1308 $1700
Anthem Blue Cross Trad $935 $1870 $2431
Blue Shield Access $910 $1820 $2366
Kaiser Permanente $645 $1290 $1678
Anthem PERS Choice $736 $1473 $1914
Anthem PERS Select $452 $903 $1174
Anthem PERS Care $987 $1973 $2565
Peace Officers Res Assoc $749 $1499 $1960
United Healthcare $672 $1343 $1746
34
35
Ventura County Community College DistrictCalPERS Medical
Limited NetworkAnthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Deductible In-Network In-Network In-Network In-Network In-NetworkIndividual $200 $200 $1000 1 $500 $500 Fami ly $600 $600 $2000 1 $1000 $1000
Out of pocket maximum (coinsurance)Individual $1500 $1700 $3000 $3000 $2000Fami ly $4500 $5100 $6000 $6000 $4000
Out of pocket maximum (deductibles amp copays)Individual NA NA $2900 $2900 $3900Fami ly NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waivedHospital coinsurance copayInpatient No Charge No Charge ded 80 ded 80 $250 ded 90Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waivedDurable medical equipment 80 80 ded 80 ded 80 ded 90Prescription drugsBrandSpecialty Deductible Brand Name $50member Brand Name $100member none none noneRX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $5030 day supply of Maintenance Medication after 2n $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100Mai l order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100
RX Out of pocket maximumIndividual None $750 $2000 $2000 $2000Fami ly None $1500 $4000 $4000 $4000Home Del ivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification)2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
ampG
amp9License 0D86695amp9ampPamp9ampD
ampG
amp9License 0D86695amp9ampPamp9ampD
ampG
amp9License 0D86695amp9ampPamp9ampD
36
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 840$ 840$ 840$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 200$ 200$ 200$ Total Out of Pocket 1160$ 1160$ 1160$
Salary less medical out of pocket 90075$ 90987$ 91909$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$
Salary less medical out of pocket 95010$ 98183$ 100156$ Net Effect of Change Anthem Choice less Current Anthem 4935$ 7196$ 8247$
37
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 fa 1040$ 1040$ 1040$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 350$ 350$ 350$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 1510$ 1510$ 1510$
Salary less medical out of pocket 89725$ 90637$ 91559$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$
Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$
Total Out of Pocket 730$ 4230$ 730$
Salary less medical out of pocket 94740$ 94413$ 99886$ Net Effect of Change Anthem Choice less Current Anthem 5015$ 3776$ 8327$
38
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 1680$ 1680$ 1680$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $50 brand dedmember 410$ 410$ 410$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 2450$ 2450$ 2450$
Salary less medical out of pocket 88785$ 89697$ 90619$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$ Total Out of Pocket 8440$ 8440$ 8440$
Salary less medical out of pocket 87030$ 90203$ 92176$ Net Effect of Change Anthem Choice less Current Anthem (1755)$ 506$ 1557$
39
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 300$ 300$ 300$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 250$ 250$ 250$ Total Out of Pocket 670$ 670$ 670$
Salary less medical out of pocket 66667$ 67352$ 68045$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$
Three YearSalary less medical out of pocket 71858$ 73642$ 75124$ Total
Net Effect of Change Anthem Choice less Current Anthem 5191$ 6290$ 7080$ 18560$
40
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 440$ 440$ 440$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 400$ 400$ 400$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 960$ 960$ 960$
Salary less medical out of pocket 67577$ 68262$ 68955$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$
Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$
Total Out of Pocket 730$ 4230$ 730$ Three Year
Salary less medical out of pocket 71588$ 69872$ 74854$ TotalNet Effect of Change Anthem Choice less Current Anthem 4011$ 1610$ 5900$ 11520$
41
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 840$ 840$ 840$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $100 brand dedmember 460$ 460$ 460$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 1660$ 1660$ 1660$
Salary less medical out of pocket 66877$ 67562$ 68255$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$
Hospital Expense Year 2Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$
Total Out of Pocket 8440$ 8440$ 8440$ Three Year
Salary less medical out of pocket 63878$ 65662$ 67144$ TotalNet Effect of Change Anthem Choice less Current Anthem (2999)$ (1900)$ (1110)$ (6010)$
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Heavy Plan Utilization | 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and | |||||||||||
12 brand name prescriptions each year Total of $60000 hospital expenses each year | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 840 | $ 840 | $ 840 | ||||||||
Prescriptions - generic | $10 co-pay | $ 360 | $ 360 | $ 360 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 460 | $ 460 | $ 460 | ||||||||
Hospital Expenses | No Charge | $ - 0 | $ - 0 | $ - 0 | ||||||||
Total Out of Pocket | $ 1660 | $ 1660 | $ 1660 | |||||||||
Salary less medical out of pocket | $ 66877 | $ 67562 | $ 68255 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 1020 | $ 1020 | $ 1020 | ||||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||||
Total Out of Pocket | $ 8440 | $ 8440 | $ 8440 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 63878 | $ 65662 | $ 67144 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ (2999) | $ (1900) | $ (1110) | $ (6010) | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 720 | $ 720 | $ 720 | ||||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||||
Total Out of Pocket | $ 8140 | $ 8140 | $ 8140 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 70178 | $ 71962 | $ 73444 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 3301 | $ 4400 | $ 5190 | $ 12890 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Medium Plan Utilization | 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and | |||||||||||
10 brand name prescriptions each year One $20000 hospital expense year two | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 440 | $ 440 | $ 440 | ||||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 400 | $ 400 | $ 400 | ||||||||
Hospital Expense - Year 2 | No Charge | $ - 0 | ||||||||||
Total Out of Pocket | $ 960 | $ 960 | $ 960 | |||||||||
Salary less medical out of pocket | $ 67577 | $ 68262 | $ 68955 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 470 | $ 470 | $ 470 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||||
Total Out of Pocket | $ 730 | $ 4230 | $ 730 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 71588 | $ 69872 | $ 74854 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 4011 | $ 1610 | $ 5900 | $ 11520 | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 270 | $ 270 | $ 270 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||||
Total Out of Pocket | $ 530 | $ 4030 | $ 530 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 77788 | $ 76072 | $ 81054 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 10211 | $ 7810 | $ 12100 | $ 30120 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Light Plan Utilization | 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name | |||||||||||
prescriptions each year | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 300 | $ 300 | $ 300 | ||||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 250 | $ 250 | $ 250 | ||||||||
Total Out of Pocket | $ 670 | $ 670 | $ 670 | |||||||||
Salary less medical out of pocket | $ 66667 | $ 67352 | $ 68045 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20 co-pay deductible waived | $ 300 | $ 300 | $ 300 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||||
Total Out of Pocket | $ 460 | $ 460 | $ 460 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 71858 | $ 73642 | $ 75124 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 5191 | $ 6290 | $ 7080 | $ 18560 | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10 co-pay deductible waived | $ 150 | $ 150 | $ 150 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||||
Total Out of Pocket | $ 310 | $ 310 | $ 310 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 78008 | $ 79792 | $ 81274 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11341 | $ 12440 | $ 13230 | $ 37010 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Heavy Plan Utilization | 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and | |||||||||
12 brand name prescriptions each year Total of $60000 hospital expenses each year | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 1680 | $ 1680 | $ 1680 | ||||||
Prescriptions - generic | $10 co-pay | $ 360 | $ 360 | $ 360 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 410 | $ 410 | $ 410 | ||||||
Hospital Expenses | No Charge | $ - 0 | $ - 0 | $ - 0 | ||||||
Total Out of Pocket | $ 2450 | $ 2450 | $ 2450 | |||||||
Salary less medical out of pocket | $ 88785 | $ 89697 | $ 90619 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 1020 | $ 1020 | $ 1020 | ||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||
Total Out of Pocket | $ 8440 | $ 8440 | $ 8440 | |||||||
Salary less medical out of pocket | $ 87030 | $ 90203 | $ 92176 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ (1755) | $ 506 | $ 1557 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 720 | $ 720 | $ 720 | ||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||
Total Out of Pocket | $ 8140 | $ 8140 | $ 8140 | |||||||
Salary+Prem less medical out of pocket | $ 93330 | $ 96503 | $ 98476 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 4545 | $ 6806 | $ 7857 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Medium Plan Utilization | 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and | |||||||||
10 brand name prescriptions each year One $20000 hospital expense year two | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 1040 | $ 1040 | $ 1040 | ||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 350 | $ 350 | $ 350 | ||||||
Hospital Expense - Year 2 | No Charge | $ - 0 | ||||||||
Total Out of Pocket | $ 1510 | $ 1510 | $ 1510 | |||||||
Salary less medical out of pocket | $ 89725 | $ 90637 | $ 91559 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 470 | $ 470 | $ 470 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||
Total Out of Pocket | $ 730 | $ 4230 | $ 730 | |||||||
Salary less medical out of pocket | $ 94740 | $ 94413 | $ 99886 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 5015 | $ 3776 | $ 8327 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 270 | $ 270 | $ 270 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||
Total Out of Pocket | $ 530 | $ 4030 | $ 530 | |||||||
Salary+Prem less medical out of pocket | $ 100940 | $ 100613 | $ 106086 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11215 | $ 9976 | $ 14527 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Light Plan Utilization | 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name | |||||||||
prescriptions each year | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 840 | $ 840 | $ 840 | ||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 200 | $ 200 | $ 200 | ||||||
Total Out of Pocket | $ 1160 | $ 1160 | $ 1160 | |||||||
Salary less medical out of pocket | $ 90075 | $ 90987 | $ 91909 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20 co-pay deductible waived | $ 300 | $ 300 | $ 300 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||
Total Out of Pocket | $ 460 | $ 460 | $ 460 | |||||||
Salary less medical out of pocket | $ 95010 | $ 98183 | $ 100156 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 4935 | $ 7196 | $ 8247 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10 co-pay deductible waived | $ 150 | $ 150 | $ 150 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||
Total Out of Pocket | $ 310 | $ 310 | $ 310 | |||||||
Salary+Prem less medical out of pocket | $ 101160 | $ 104333 | $ 106306 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11085 | $ 13346 | $ 14397 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Planning ConsiderationsManaging Program and Fiscal Impact of SCFF Focus on optimization of resources
Enrollment Management
Safety amp Emergency Preparedness
Expenditure concerns Restricted vs Unrestricted One-time vs ongoing STRSPERS Health and welfare Retiree HampW benefit
liability
10
Marketing Communications and Outreach
Website Redesign Newsroom Photo Gallery Community Connections Press Releases Social Media Outreach Partnerships
Supporting our Collegeshellip
12
Fiscal Update
2019-20 State Budget Key IssuesStudent Centered Funding Formula (SCFF) Recalculates funding rates in base supplemental and student success
allocations for 2019-20 Maintains the 702010 percentage distribution Counts only the highest of all awards a student earned in the same year Computes a districtrsquos student success allocation based on a three-year
average of each of the allocation measures Amends the definition of transfer outcomes for the student success allocation
(completed 12+ units in the prior year) Extends Hold-Harmless provision (at least 2017-18 TCR + COLAs) an additional
year through 2021-22
COLA at 326
One-time buy down of STRS and PERS in 2019-20 STRS Employer contribution rate increases from 1628 (FY19) to 171 (FY20)
increases to 184 in FY21 [Increase of $990000 for total of $11470000] PERS Employer contribution rate increases from 181 (FY19) to 1972 (FY20)
increases to 227 in FY21 [Increase of $1300000 for total of $9130000]14
2019-20 Adoption BudgetUnrestricted General Fund 111 by Object
Incorporates carryover funds including one-time funds related to the allocation of additional FY19 First Principal Apportionment Revenue 326 COLA
15
2018-19
2019-20ACTUAL
EXPENDITURESADOPTION BUDGET
FACULTY SALARIES 60418938 353 60625543 345MANAGEMENT SALARIES 7965973 47 7690998 44CLASSIFIED SALARIES 25451262 149 28309077 161EMPLOYEE BENEFITS 48912862 286 54803563 312
SALARY amp BENEFIT SUBTOTAL 142749035 835 151429181 863SUPPLIES amp MATERIALS 1592166 09 2702826 15OPERATING EXP 13291667 78 15545225 89CAPITAL OUTLAY 632274 04 312393 02TRANSFERSCONTINGENCY 12790318 75 5533596 32TOTAL EXPENDITURES 171055460 1000 175523221 1000
Faculty Salaries
Management Salaries
Classified Salaries
Employee Benefits
Supplies amp Materials
Operating Exp Capital OutlayTransfersContingency
Where are we this year
16
FY19 FY20 Difference
Exp Actuals Budget
Revenue Rev wo recalc
Adoption Budget Hold-Harmless (with COLAs) 157962401 163143068 5180667
Projected One-time Adjustments 7338100
Total State Apportionment 165300501
Expenses
Medical benefits (Employees amp Retirees) 32366943 34405548 2038605
PERS amp STRS 15898234 18300000 2401766
Step column amp longevity 1541000 1541000
Utilities 3724544 4090500 365956
6347327
Multi-Year Projects (MYP) Assumptions and summary level budget components
17
Unrestricted General Fund (Fund 111) Assumptions
Component 2019-20 Adoption 2020-21 2021-22
Funded FTES 26668 26668 26668 COLA 326 300 280Hold Harmless Component (TCR FY18) $1631M $1680M $1727MStepLongevity - Faculty 17 17 17StepLongevity - Classified 14 14 14StepLongevity - ConfidentialSupervisorsManagement 1 1 1STRS Rate 1710 1840 1810PERS Rate 1972 227 246Health Benefit Rate Increase (Faculty) 60 75 75Utility costs 0 35 35Carryover (2) $233M - -Carryover (SCFF) $27M - -
COLA for 2020-21 was reduced from 300 to 229 in the Governorrsquos FY21 January Budget Proposal This will reduce the projected Hold Harmless Component by $11 million from $1680 million to $1669 million with a commensurate $11 million reduction in 2021-22
Unrestricted General Fund (111) MYP
18
2019-20 Adoption 2020-21 Estimate 2021-22 EstimateAssumptions General Apportionment Hold-Harmless Hold-Harmless Hold-Harmless COLA 326 300 280
RevenueTotal General Apportionment 163143068 168037360 172742406 FT Faculty Hiring 1184531 1184531 1184531 PT Faculty Equity Comp 558080 558080 558080 Lottery Proceeds 3978025 3978025 3978025 Nonresident Tuition - International 668448 668448 668448 Nonresident Tuition - Domestic 952217 952217 952217 TOTAL REVENUE 170484369 175378661 180083707
ExpendituresFaculty Salaries 60625543 61242102 61869143 Management Salaries 7690998 7775473 7860877 Classified Salaries 28309077 28637824 28971041 Employee Benefits 56093563 58938202 60660862 Salary amp Benefit Subtotal 152719181 156593601 159361923 Supplies amp Materials 2702826 2702826 2702826 Operating Expenditures 16975225 17268432 17297175 Capital Outlay 392393 392393 392393 Transfers 783018 783018 783018 Contingency 4750578 - - Direct Expenditure Subtotal 25604040 21146668 21175412 TOTAL EXPENDITURES 178323221 177740269 180537335
OPERATING SURPLUSDEFICIT (7838852) (2361608) (453628)
Fund BalanceBeginning Fund Balance 40132217 32293365 29931756 Ending Fund Balance 32293365 29931756 29478128
ReservesBoard DesignatedState Minimum 5 9718964 9718964 9718964 Revenue Shortfall Contingency 5000000 5000000 5000000 State Teachers Retirement System ( 1000000 1000000 1000000 Energy Efficiency 170000 170000 170000 Unallocated 16404401 14042792 13589164 TOTAL RESERVES 32293365 29931756 29478128
Non-Salary Payroll Items
19
Additional District Cost on Each Payroll Dollar
Statutory Benefits Academic Classified
State Teachers Retirement System (STRS) 1710 NA
Public Employee Retirement System (PERS) NA 1972
Social Security (OASDI) NA 62
Medicare 145 145
State Unemployment Insurance (SUI) 005 005
Workers Compensation 170 170
Active Employee Retiree Health Liability (HRL) 150 85
Retired Employee Retiree Health Liability (HR2) 180 150
Total 5330 5262
Initial Rate Increases for Anthem PPO Renewal Effective July 1 2020
Plan Loss Ratio Proposed Increase ()
Current Annual Premium
Proposed Annual Premium
Amount of theIncrease
ASCC 107 2676 $22176 ($1848month)
$28116($2343month)
$5940($495month)
Faculty 111 1938 $25548($2129month)
$30504($2542month)
$4956($413month)
20
Medical benefits comprise nearly 20 of the current year adopted budget
21
STRS amp PERS Cumulative Increased Annual Cost Since FY 14
FY20 Budget FY19 FY18 FY17 FY16 FY15 FY14Total Unrestricted Revenue 170484369 166947981 160321628 151545609 144305637 133118624 131086840
STRS 38 32 24 19 13 04 00PERS 27 20 14 10 03 02 00Total 65 52 38 29 15 06 00
$- $2000000 $4000000 $6000000 $8000000 $10000000 $12000000 $14000000 $16000000
FY23
FY22
FY21
FY20
FY19
FY18
FY17
FY16
FY15
FY14
STRS cumulative PERS cumulative
General Fund ndash Unrestricted Fund Balances
Category 6302018 Actuals 6302019 Actuals 6302020 Projections
Grand Total $72070922 $78811677 $61381417
Fund 113 (Infrastructure) $22684009 $21694867 $18006004
Fund 114 (Auxiliary) $16635544 $16984594 $11082048
Fund 111 Reserves Total $32751369 $40132217 $32293365
Board Designated
State Required 5 Minimum $9281823 $10018403 $9718964
Revenue Shortfall Contingency $5000000 $5000000 $5000000
STRS $1000000 $1000000 $1000000
Energy Efficiency $1400000 $1400000 $170000
Unallocated Fund 111 Reserves $13023006 $17674962 $16404401
Budget Carryover $3046540 $5038852 -
Unallocated 63018 includes real property saleFTES ShiftUnallocated 63019 includes late SCCF apportionment $57M 22
Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact
Overview$2222 billion Proposed Budget is an increase of 34 over FY20 It maintains a commitment to paying down liabilities building reserves and increasing spending primarily for one-time initiatives
Major Themes bull Addressing affordability crisis ndash health care and housingbull Investing in emergency responses ndash homelessness and wildfiresbull Promoting opportunity ndash increased funding for preschool public schools
and higher education new Department of Early Childhood Developmentbull Continued but Slowing Growth (remaining risks in long-term forecast)bull Continued Focus on Resiliency
23
Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact
24
Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges ImpactPolicy Update
Apportionments No change to the Student Centered Funding Formula (SCFF) Governor supports the recommendation of the SCFF Oversight Committee to include a metric reflecting first-generation college students within the formula The CCCCO is expected to develop guidance and work with districts to collect this data FY21 preliminary SCFF rates are expected to be published in mid-February
CCC System Support Budget proposes a $125 million consolidation of administrative and statewide activities budgets contained within the following programs Student Equity and Achievement (SEA) Cooperating Agencies Foster Youth Educational Support CCC Strong Workforce Institutional Effectiveness Partnership Initiative (IEPI) Integrated Technology Transfer Education amp Articulation Expand Delivery of Courses through Technology and Statewide media campaigns (from Finance Aid Administration)
Capital Outlay
Provides $276 million in capital outlay funding from Prop 51 The funding is to support 24 new CCC projects On the March 3 ballot is Prop 13 School and College Facilities Bond If passed community colleges would receive $2 billion of the measurersquos total $15 billion for educational facilities
25
httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information
Contract Negotiations
26
Questions
27
Additional slides
November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)Step I II III IV V Total Salary
1 1 1 2 $49-68K
2 2 2 3 7 $51-71K
3 1 1 $54-72K
4 1 2 1 1 5 $56-76K
5 3 2 3 6 6 20 $58-78K
6 4 2 1 3 5 15 $61-80K
7 5 1 2 5 1 14 $63-83K
8 5 2 2 5 6 20 $66-85K
9 2 1 1 3 7 14 $68-88K
10 2 4 4 7 8 25 $71-90K
11 3 6 5 17 13 44 $73-93K
12 6 3 2 3 5 19 $76-95K
13 5 1 2 2 5 15 $78-97K
14 4 5 1 4 5 19 $80-100K
15 11 43 12 80 50 207 $83-102K
Total 51 74 49 137 116 42729
Year End 2019 FT Faculty Gross Pay Summary
Description Amount
High $201025
Low $56890
Median $112349
Mean $113486
Faculty () at $100000 or greater 75
Ventura County Median Household Income $84014
30
Note Exclusions include pre-retirees mid-year resignations mid-year appointments
CA State Controllerrsquos Office (49 of 72 Districts) 31
Average Faculty Pay and Benefits ndashComparisons with Districts (CBT Report)
District Average of Total Wages Average of TotalBenefits
Total Wages + Benefits
Ventura County CCD $103157 $37549 $140706
Foothill-De Anza CCD $108648 $29557 $138205
Los Rios CCD $93174 $28585 $121759
Contra Costa CCD $71419 $23683 $95101
South Orange County CCD $52219 $14453 $66743
VCCCD Rank out of 49 Districts
14 4 8
32
California State Controllerrsquos Office data with 49 or 72 Districts reportingTotal Wages include base salary longevity and extra assignments
IEPI Focus Areas
1 Organizational Structure and Implementation Processes for District Services
2 Districtwide Support and Coordination for Career Education and Workforce and Economic Development
3 District-level Student Success Performance Metrics (SCFF) and Planning (Program Reviews)
33
CalPERS 2020 Regional Health Premiums (monthly)
Plan Employee Employee + 1 Employee + 2
Anthem Blue Cross Select $654 $1308 $1700
Anthem Blue Cross Trad $935 $1870 $2431
Blue Shield Access $910 $1820 $2366
Kaiser Permanente $645 $1290 $1678
Anthem PERS Choice $736 $1473 $1914
Anthem PERS Select $452 $903 $1174
Anthem PERS Care $987 $1973 $2565
Peace Officers Res Assoc $749 $1499 $1960
United Healthcare $672 $1343 $1746
34
35
Ventura County Community College DistrictCalPERS Medical
Limited NetworkAnthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Deductible In-Network In-Network In-Network In-Network In-NetworkIndividual $200 $200 $1000 1 $500 $500 Fami ly $600 $600 $2000 1 $1000 $1000
Out of pocket maximum (coinsurance)Individual $1500 $1700 $3000 $3000 $2000Fami ly $4500 $5100 $6000 $6000 $4000
Out of pocket maximum (deductibles amp copays)Individual NA NA $2900 $2900 $3900Fami ly NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waivedHospital coinsurance copayInpatient No Charge No Charge ded 80 ded 80 $250 ded 90Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waivedDurable medical equipment 80 80 ded 80 ded 80 ded 90Prescription drugsBrandSpecialty Deductible Brand Name $50member Brand Name $100member none none noneRX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $5030 day supply of Maintenance Medication after 2n $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100Mai l order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100
RX Out of pocket maximumIndividual None $750 $2000 $2000 $2000Fami ly None $1500 $4000 $4000 $4000Home Del ivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification)2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
ampG
amp9License 0D86695amp9ampPamp9ampD
ampG
amp9License 0D86695amp9ampPamp9ampD
ampG
amp9License 0D86695amp9ampPamp9ampD
36
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 840$ 840$ 840$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 200$ 200$ 200$ Total Out of Pocket 1160$ 1160$ 1160$
Salary less medical out of pocket 90075$ 90987$ 91909$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$
Salary less medical out of pocket 95010$ 98183$ 100156$ Net Effect of Change Anthem Choice less Current Anthem 4935$ 7196$ 8247$
37
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 fa 1040$ 1040$ 1040$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 350$ 350$ 350$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 1510$ 1510$ 1510$
Salary less medical out of pocket 89725$ 90637$ 91559$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$
Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$
Total Out of Pocket 730$ 4230$ 730$
Salary less medical out of pocket 94740$ 94413$ 99886$ Net Effect of Change Anthem Choice less Current Anthem 5015$ 3776$ 8327$
38
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 1680$ 1680$ 1680$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $50 brand dedmember 410$ 410$ 410$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 2450$ 2450$ 2450$
Salary less medical out of pocket 88785$ 89697$ 90619$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$ Total Out of Pocket 8440$ 8440$ 8440$
Salary less medical out of pocket 87030$ 90203$ 92176$ Net Effect of Change Anthem Choice less Current Anthem (1755)$ 506$ 1557$
39
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 300$ 300$ 300$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 250$ 250$ 250$ Total Out of Pocket 670$ 670$ 670$
Salary less medical out of pocket 66667$ 67352$ 68045$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$
Three YearSalary less medical out of pocket 71858$ 73642$ 75124$ Total
Net Effect of Change Anthem Choice less Current Anthem 5191$ 6290$ 7080$ 18560$
40
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 440$ 440$ 440$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 400$ 400$ 400$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 960$ 960$ 960$
Salary less medical out of pocket 67577$ 68262$ 68955$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$
Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$
Total Out of Pocket 730$ 4230$ 730$ Three Year
Salary less medical out of pocket 71588$ 69872$ 74854$ TotalNet Effect of Change Anthem Choice less Current Anthem 4011$ 1610$ 5900$ 11520$
41
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 840$ 840$ 840$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $100 brand dedmember 460$ 460$ 460$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 1660$ 1660$ 1660$
Salary less medical out of pocket 66877$ 67562$ 68255$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$
Hospital Expense Year 2Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$
Total Out of Pocket 8440$ 8440$ 8440$ Three Year
Salary less medical out of pocket 63878$ 65662$ 67144$ TotalNet Effect of Change Anthem Choice less Current Anthem (2999)$ (1900)$ (1110)$ (6010)$
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Heavy Plan Utilization | 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and | |||||||||||
12 brand name prescriptions each year Total of $60000 hospital expenses each year | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 840 | $ 840 | $ 840 | ||||||||
Prescriptions - generic | $10 co-pay | $ 360 | $ 360 | $ 360 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 460 | $ 460 | $ 460 | ||||||||
Hospital Expenses | No Charge | $ - 0 | $ - 0 | $ - 0 | ||||||||
Total Out of Pocket | $ 1660 | $ 1660 | $ 1660 | |||||||||
Salary less medical out of pocket | $ 66877 | $ 67562 | $ 68255 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 1020 | $ 1020 | $ 1020 | ||||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||||
Total Out of Pocket | $ 8440 | $ 8440 | $ 8440 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 63878 | $ 65662 | $ 67144 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ (2999) | $ (1900) | $ (1110) | $ (6010) | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 720 | $ 720 | $ 720 | ||||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||||
Total Out of Pocket | $ 8140 | $ 8140 | $ 8140 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 70178 | $ 71962 | $ 73444 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 3301 | $ 4400 | $ 5190 | $ 12890 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Medium Plan Utilization | 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and | |||||||||||
10 brand name prescriptions each year One $20000 hospital expense year two | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 440 | $ 440 | $ 440 | ||||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 400 | $ 400 | $ 400 | ||||||||
Hospital Expense - Year 2 | No Charge | $ - 0 | ||||||||||
Total Out of Pocket | $ 960 | $ 960 | $ 960 | |||||||||
Salary less medical out of pocket | $ 67577 | $ 68262 | $ 68955 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 470 | $ 470 | $ 470 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||||
Total Out of Pocket | $ 730 | $ 4230 | $ 730 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 71588 | $ 69872 | $ 74854 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 4011 | $ 1610 | $ 5900 | $ 11520 | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 270 | $ 270 | $ 270 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||||
Total Out of Pocket | $ 530 | $ 4030 | $ 530 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 77788 | $ 76072 | $ 81054 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 10211 | $ 7810 | $ 12100 | $ 30120 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Light Plan Utilization | 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name | |||||||||||
prescriptions each year | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 300 | $ 300 | $ 300 | ||||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 250 | $ 250 | $ 250 | ||||||||
Total Out of Pocket | $ 670 | $ 670 | $ 670 | |||||||||
Salary less medical out of pocket | $ 66667 | $ 67352 | $ 68045 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20 co-pay deductible waived | $ 300 | $ 300 | $ 300 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||||
Total Out of Pocket | $ 460 | $ 460 | $ 460 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 71858 | $ 73642 | $ 75124 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 5191 | $ 6290 | $ 7080 | $ 18560 | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10 co-pay deductible waived | $ 150 | $ 150 | $ 150 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||||
Total Out of Pocket | $ 310 | $ 310 | $ 310 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 78008 | $ 79792 | $ 81274 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11341 | $ 12440 | $ 13230 | $ 37010 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Heavy Plan Utilization | 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and | |||||||||
12 brand name prescriptions each year Total of $60000 hospital expenses each year | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 1680 | $ 1680 | $ 1680 | ||||||
Prescriptions - generic | $10 co-pay | $ 360 | $ 360 | $ 360 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 410 | $ 410 | $ 410 | ||||||
Hospital Expenses | No Charge | $ - 0 | $ - 0 | $ - 0 | ||||||
Total Out of Pocket | $ 2450 | $ 2450 | $ 2450 | |||||||
Salary less medical out of pocket | $ 88785 | $ 89697 | $ 90619 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 1020 | $ 1020 | $ 1020 | ||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||
Total Out of Pocket | $ 8440 | $ 8440 | $ 8440 | |||||||
Salary less medical out of pocket | $ 87030 | $ 90203 | $ 92176 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ (1755) | $ 506 | $ 1557 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 720 | $ 720 | $ 720 | ||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||
Total Out of Pocket | $ 8140 | $ 8140 | $ 8140 | |||||||
Salary+Prem less medical out of pocket | $ 93330 | $ 96503 | $ 98476 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 4545 | $ 6806 | $ 7857 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Medium Plan Utilization | 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and | |||||||||
10 brand name prescriptions each year One $20000 hospital expense year two | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 1040 | $ 1040 | $ 1040 | ||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 350 | $ 350 | $ 350 | ||||||
Hospital Expense - Year 2 | No Charge | $ - 0 | ||||||||
Total Out of Pocket | $ 1510 | $ 1510 | $ 1510 | |||||||
Salary less medical out of pocket | $ 89725 | $ 90637 | $ 91559 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 470 | $ 470 | $ 470 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||
Total Out of Pocket | $ 730 | $ 4230 | $ 730 | |||||||
Salary less medical out of pocket | $ 94740 | $ 94413 | $ 99886 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 5015 | $ 3776 | $ 8327 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 270 | $ 270 | $ 270 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||
Total Out of Pocket | $ 530 | $ 4030 | $ 530 | |||||||
Salary+Prem less medical out of pocket | $ 100940 | $ 100613 | $ 106086 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11215 | $ 9976 | $ 14527 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Light Plan Utilization | 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name | |||||||||
prescriptions each year | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 840 | $ 840 | $ 840 | ||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 200 | $ 200 | $ 200 | ||||||
Total Out of Pocket | $ 1160 | $ 1160 | $ 1160 | |||||||
Salary less medical out of pocket | $ 90075 | $ 90987 | $ 91909 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20 co-pay deductible waived | $ 300 | $ 300 | $ 300 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||
Total Out of Pocket | $ 460 | $ 460 | $ 460 | |||||||
Salary less medical out of pocket | $ 95010 | $ 98183 | $ 100156 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 4935 | $ 7196 | $ 8247 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10 co-pay deductible waived | $ 150 | $ 150 | $ 150 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||
Total Out of Pocket | $ 310 | $ 310 | $ 310 | |||||||
Salary+Prem less medical out of pocket | $ 101160 | $ 104333 | $ 106306 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11085 | $ 13346 | $ 14397 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Marketing Communications and Outreach
Website Redesign Newsroom Photo Gallery Community Connections Press Releases Social Media Outreach Partnerships
Supporting our Collegeshellip
12
Fiscal Update
2019-20 State Budget Key IssuesStudent Centered Funding Formula (SCFF) Recalculates funding rates in base supplemental and student success
allocations for 2019-20 Maintains the 702010 percentage distribution Counts only the highest of all awards a student earned in the same year Computes a districtrsquos student success allocation based on a three-year
average of each of the allocation measures Amends the definition of transfer outcomes for the student success allocation
(completed 12+ units in the prior year) Extends Hold-Harmless provision (at least 2017-18 TCR + COLAs) an additional
year through 2021-22
COLA at 326
One-time buy down of STRS and PERS in 2019-20 STRS Employer contribution rate increases from 1628 (FY19) to 171 (FY20)
increases to 184 in FY21 [Increase of $990000 for total of $11470000] PERS Employer contribution rate increases from 181 (FY19) to 1972 (FY20)
increases to 227 in FY21 [Increase of $1300000 for total of $9130000]14
2019-20 Adoption BudgetUnrestricted General Fund 111 by Object
Incorporates carryover funds including one-time funds related to the allocation of additional FY19 First Principal Apportionment Revenue 326 COLA
15
2018-19
2019-20ACTUAL
EXPENDITURESADOPTION BUDGET
FACULTY SALARIES 60418938 353 60625543 345MANAGEMENT SALARIES 7965973 47 7690998 44CLASSIFIED SALARIES 25451262 149 28309077 161EMPLOYEE BENEFITS 48912862 286 54803563 312
SALARY amp BENEFIT SUBTOTAL 142749035 835 151429181 863SUPPLIES amp MATERIALS 1592166 09 2702826 15OPERATING EXP 13291667 78 15545225 89CAPITAL OUTLAY 632274 04 312393 02TRANSFERSCONTINGENCY 12790318 75 5533596 32TOTAL EXPENDITURES 171055460 1000 175523221 1000
Faculty Salaries
Management Salaries
Classified Salaries
Employee Benefits
Supplies amp Materials
Operating Exp Capital OutlayTransfersContingency
Where are we this year
16
FY19 FY20 Difference
Exp Actuals Budget
Revenue Rev wo recalc
Adoption Budget Hold-Harmless (with COLAs) 157962401 163143068 5180667
Projected One-time Adjustments 7338100
Total State Apportionment 165300501
Expenses
Medical benefits (Employees amp Retirees) 32366943 34405548 2038605
PERS amp STRS 15898234 18300000 2401766
Step column amp longevity 1541000 1541000
Utilities 3724544 4090500 365956
6347327
Multi-Year Projects (MYP) Assumptions and summary level budget components
17
Unrestricted General Fund (Fund 111) Assumptions
Component 2019-20 Adoption 2020-21 2021-22
Funded FTES 26668 26668 26668 COLA 326 300 280Hold Harmless Component (TCR FY18) $1631M $1680M $1727MStepLongevity - Faculty 17 17 17StepLongevity - Classified 14 14 14StepLongevity - ConfidentialSupervisorsManagement 1 1 1STRS Rate 1710 1840 1810PERS Rate 1972 227 246Health Benefit Rate Increase (Faculty) 60 75 75Utility costs 0 35 35Carryover (2) $233M - -Carryover (SCFF) $27M - -
COLA for 2020-21 was reduced from 300 to 229 in the Governorrsquos FY21 January Budget Proposal This will reduce the projected Hold Harmless Component by $11 million from $1680 million to $1669 million with a commensurate $11 million reduction in 2021-22
Unrestricted General Fund (111) MYP
18
2019-20 Adoption 2020-21 Estimate 2021-22 EstimateAssumptions General Apportionment Hold-Harmless Hold-Harmless Hold-Harmless COLA 326 300 280
RevenueTotal General Apportionment 163143068 168037360 172742406 FT Faculty Hiring 1184531 1184531 1184531 PT Faculty Equity Comp 558080 558080 558080 Lottery Proceeds 3978025 3978025 3978025 Nonresident Tuition - International 668448 668448 668448 Nonresident Tuition - Domestic 952217 952217 952217 TOTAL REVENUE 170484369 175378661 180083707
ExpendituresFaculty Salaries 60625543 61242102 61869143 Management Salaries 7690998 7775473 7860877 Classified Salaries 28309077 28637824 28971041 Employee Benefits 56093563 58938202 60660862 Salary amp Benefit Subtotal 152719181 156593601 159361923 Supplies amp Materials 2702826 2702826 2702826 Operating Expenditures 16975225 17268432 17297175 Capital Outlay 392393 392393 392393 Transfers 783018 783018 783018 Contingency 4750578 - - Direct Expenditure Subtotal 25604040 21146668 21175412 TOTAL EXPENDITURES 178323221 177740269 180537335
OPERATING SURPLUSDEFICIT (7838852) (2361608) (453628)
Fund BalanceBeginning Fund Balance 40132217 32293365 29931756 Ending Fund Balance 32293365 29931756 29478128
ReservesBoard DesignatedState Minimum 5 9718964 9718964 9718964 Revenue Shortfall Contingency 5000000 5000000 5000000 State Teachers Retirement System ( 1000000 1000000 1000000 Energy Efficiency 170000 170000 170000 Unallocated 16404401 14042792 13589164 TOTAL RESERVES 32293365 29931756 29478128
Non-Salary Payroll Items
19
Additional District Cost on Each Payroll Dollar
Statutory Benefits Academic Classified
State Teachers Retirement System (STRS) 1710 NA
Public Employee Retirement System (PERS) NA 1972
Social Security (OASDI) NA 62
Medicare 145 145
State Unemployment Insurance (SUI) 005 005
Workers Compensation 170 170
Active Employee Retiree Health Liability (HRL) 150 85
Retired Employee Retiree Health Liability (HR2) 180 150
Total 5330 5262
Initial Rate Increases for Anthem PPO Renewal Effective July 1 2020
Plan Loss Ratio Proposed Increase ()
Current Annual Premium
Proposed Annual Premium
Amount of theIncrease
ASCC 107 2676 $22176 ($1848month)
$28116($2343month)
$5940($495month)
Faculty 111 1938 $25548($2129month)
$30504($2542month)
$4956($413month)
20
Medical benefits comprise nearly 20 of the current year adopted budget
21
STRS amp PERS Cumulative Increased Annual Cost Since FY 14
FY20 Budget FY19 FY18 FY17 FY16 FY15 FY14Total Unrestricted Revenue 170484369 166947981 160321628 151545609 144305637 133118624 131086840
STRS 38 32 24 19 13 04 00PERS 27 20 14 10 03 02 00Total 65 52 38 29 15 06 00
$- $2000000 $4000000 $6000000 $8000000 $10000000 $12000000 $14000000 $16000000
FY23
FY22
FY21
FY20
FY19
FY18
FY17
FY16
FY15
FY14
STRS cumulative PERS cumulative
General Fund ndash Unrestricted Fund Balances
Category 6302018 Actuals 6302019 Actuals 6302020 Projections
Grand Total $72070922 $78811677 $61381417
Fund 113 (Infrastructure) $22684009 $21694867 $18006004
Fund 114 (Auxiliary) $16635544 $16984594 $11082048
Fund 111 Reserves Total $32751369 $40132217 $32293365
Board Designated
State Required 5 Minimum $9281823 $10018403 $9718964
Revenue Shortfall Contingency $5000000 $5000000 $5000000
STRS $1000000 $1000000 $1000000
Energy Efficiency $1400000 $1400000 $170000
Unallocated Fund 111 Reserves $13023006 $17674962 $16404401
Budget Carryover $3046540 $5038852 -
Unallocated 63018 includes real property saleFTES ShiftUnallocated 63019 includes late SCCF apportionment $57M 22
Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact
Overview$2222 billion Proposed Budget is an increase of 34 over FY20 It maintains a commitment to paying down liabilities building reserves and increasing spending primarily for one-time initiatives
Major Themes bull Addressing affordability crisis ndash health care and housingbull Investing in emergency responses ndash homelessness and wildfiresbull Promoting opportunity ndash increased funding for preschool public schools
and higher education new Department of Early Childhood Developmentbull Continued but Slowing Growth (remaining risks in long-term forecast)bull Continued Focus on Resiliency
23
Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact
24
Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges ImpactPolicy Update
Apportionments No change to the Student Centered Funding Formula (SCFF) Governor supports the recommendation of the SCFF Oversight Committee to include a metric reflecting first-generation college students within the formula The CCCCO is expected to develop guidance and work with districts to collect this data FY21 preliminary SCFF rates are expected to be published in mid-February
CCC System Support Budget proposes a $125 million consolidation of administrative and statewide activities budgets contained within the following programs Student Equity and Achievement (SEA) Cooperating Agencies Foster Youth Educational Support CCC Strong Workforce Institutional Effectiveness Partnership Initiative (IEPI) Integrated Technology Transfer Education amp Articulation Expand Delivery of Courses through Technology and Statewide media campaigns (from Finance Aid Administration)
Capital Outlay
Provides $276 million in capital outlay funding from Prop 51 The funding is to support 24 new CCC projects On the March 3 ballot is Prop 13 School and College Facilities Bond If passed community colleges would receive $2 billion of the measurersquos total $15 billion for educational facilities
25
httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information
Contract Negotiations
26
Questions
27
Additional slides
November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)Step I II III IV V Total Salary
1 1 1 2 $49-68K
2 2 2 3 7 $51-71K
3 1 1 $54-72K
4 1 2 1 1 5 $56-76K
5 3 2 3 6 6 20 $58-78K
6 4 2 1 3 5 15 $61-80K
7 5 1 2 5 1 14 $63-83K
8 5 2 2 5 6 20 $66-85K
9 2 1 1 3 7 14 $68-88K
10 2 4 4 7 8 25 $71-90K
11 3 6 5 17 13 44 $73-93K
12 6 3 2 3 5 19 $76-95K
13 5 1 2 2 5 15 $78-97K
14 4 5 1 4 5 19 $80-100K
15 11 43 12 80 50 207 $83-102K
Total 51 74 49 137 116 42729
Year End 2019 FT Faculty Gross Pay Summary
Description Amount
High $201025
Low $56890
Median $112349
Mean $113486
Faculty () at $100000 or greater 75
Ventura County Median Household Income $84014
30
Note Exclusions include pre-retirees mid-year resignations mid-year appointments
CA State Controllerrsquos Office (49 of 72 Districts) 31
Average Faculty Pay and Benefits ndashComparisons with Districts (CBT Report)
District Average of Total Wages Average of TotalBenefits
Total Wages + Benefits
Ventura County CCD $103157 $37549 $140706
Foothill-De Anza CCD $108648 $29557 $138205
Los Rios CCD $93174 $28585 $121759
Contra Costa CCD $71419 $23683 $95101
South Orange County CCD $52219 $14453 $66743
VCCCD Rank out of 49 Districts
14 4 8
32
California State Controllerrsquos Office data with 49 or 72 Districts reportingTotal Wages include base salary longevity and extra assignments
IEPI Focus Areas
1 Organizational Structure and Implementation Processes for District Services
2 Districtwide Support and Coordination for Career Education and Workforce and Economic Development
3 District-level Student Success Performance Metrics (SCFF) and Planning (Program Reviews)
33
CalPERS 2020 Regional Health Premiums (monthly)
Plan Employee Employee + 1 Employee + 2
Anthem Blue Cross Select $654 $1308 $1700
Anthem Blue Cross Trad $935 $1870 $2431
Blue Shield Access $910 $1820 $2366
Kaiser Permanente $645 $1290 $1678
Anthem PERS Choice $736 $1473 $1914
Anthem PERS Select $452 $903 $1174
Anthem PERS Care $987 $1973 $2565
Peace Officers Res Assoc $749 $1499 $1960
United Healthcare $672 $1343 $1746
34
35
Ventura County Community College DistrictCalPERS Medical
Limited NetworkAnthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Deductible In-Network In-Network In-Network In-Network In-NetworkIndividual $200 $200 $1000 1 $500 $500 Fami ly $600 $600 $2000 1 $1000 $1000
Out of pocket maximum (coinsurance)Individual $1500 $1700 $3000 $3000 $2000Fami ly $4500 $5100 $6000 $6000 $4000
Out of pocket maximum (deductibles amp copays)Individual NA NA $2900 $2900 $3900Fami ly NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waivedHospital coinsurance copayInpatient No Charge No Charge ded 80 ded 80 $250 ded 90Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waivedDurable medical equipment 80 80 ded 80 ded 80 ded 90Prescription drugsBrandSpecialty Deductible Brand Name $50member Brand Name $100member none none noneRX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $5030 day supply of Maintenance Medication after 2n $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100Mai l order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100
RX Out of pocket maximumIndividual None $750 $2000 $2000 $2000Fami ly None $1500 $4000 $4000 $4000Home Del ivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification)2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
ampG
amp9License 0D86695amp9ampPamp9ampD
ampG
amp9License 0D86695amp9ampPamp9ampD
ampG
amp9License 0D86695amp9ampPamp9ampD
36
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 840$ 840$ 840$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 200$ 200$ 200$ Total Out of Pocket 1160$ 1160$ 1160$
Salary less medical out of pocket 90075$ 90987$ 91909$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$
Salary less medical out of pocket 95010$ 98183$ 100156$ Net Effect of Change Anthem Choice less Current Anthem 4935$ 7196$ 8247$
37
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 fa 1040$ 1040$ 1040$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 350$ 350$ 350$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 1510$ 1510$ 1510$
Salary less medical out of pocket 89725$ 90637$ 91559$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$
Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$
Total Out of Pocket 730$ 4230$ 730$
Salary less medical out of pocket 94740$ 94413$ 99886$ Net Effect of Change Anthem Choice less Current Anthem 5015$ 3776$ 8327$
38
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 1680$ 1680$ 1680$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $50 brand dedmember 410$ 410$ 410$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 2450$ 2450$ 2450$
Salary less medical out of pocket 88785$ 89697$ 90619$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$ Total Out of Pocket 8440$ 8440$ 8440$
Salary less medical out of pocket 87030$ 90203$ 92176$ Net Effect of Change Anthem Choice less Current Anthem (1755)$ 506$ 1557$
39
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 300$ 300$ 300$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 250$ 250$ 250$ Total Out of Pocket 670$ 670$ 670$
Salary less medical out of pocket 66667$ 67352$ 68045$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$
Three YearSalary less medical out of pocket 71858$ 73642$ 75124$ Total
Net Effect of Change Anthem Choice less Current Anthem 5191$ 6290$ 7080$ 18560$
40
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 440$ 440$ 440$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 400$ 400$ 400$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 960$ 960$ 960$
Salary less medical out of pocket 67577$ 68262$ 68955$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$
Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$
Total Out of Pocket 730$ 4230$ 730$ Three Year
Salary less medical out of pocket 71588$ 69872$ 74854$ TotalNet Effect of Change Anthem Choice less Current Anthem 4011$ 1610$ 5900$ 11520$
41
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 840$ 840$ 840$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $100 brand dedmember 460$ 460$ 460$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 1660$ 1660$ 1660$
Salary less medical out of pocket 66877$ 67562$ 68255$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$
Hospital Expense Year 2Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$
Total Out of Pocket 8440$ 8440$ 8440$ Three Year
Salary less medical out of pocket 63878$ 65662$ 67144$ TotalNet Effect of Change Anthem Choice less Current Anthem (2999)$ (1900)$ (1110)$ (6010)$
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Heavy Plan Utilization | 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and | |||||||||||
12 brand name prescriptions each year Total of $60000 hospital expenses each year | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 840 | $ 840 | $ 840 | ||||||||
Prescriptions - generic | $10 co-pay | $ 360 | $ 360 | $ 360 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 460 | $ 460 | $ 460 | ||||||||
Hospital Expenses | No Charge | $ - 0 | $ - 0 | $ - 0 | ||||||||
Total Out of Pocket | $ 1660 | $ 1660 | $ 1660 | |||||||||
Salary less medical out of pocket | $ 66877 | $ 67562 | $ 68255 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 1020 | $ 1020 | $ 1020 | ||||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||||
Total Out of Pocket | $ 8440 | $ 8440 | $ 8440 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 63878 | $ 65662 | $ 67144 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ (2999) | $ (1900) | $ (1110) | $ (6010) | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 720 | $ 720 | $ 720 | ||||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||||
Total Out of Pocket | $ 8140 | $ 8140 | $ 8140 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 70178 | $ 71962 | $ 73444 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 3301 | $ 4400 | $ 5190 | $ 12890 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Medium Plan Utilization | 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and | |||||||||||
10 brand name prescriptions each year One $20000 hospital expense year two | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 440 | $ 440 | $ 440 | ||||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 400 | $ 400 | $ 400 | ||||||||
Hospital Expense - Year 2 | No Charge | $ - 0 | ||||||||||
Total Out of Pocket | $ 960 | $ 960 | $ 960 | |||||||||
Salary less medical out of pocket | $ 67577 | $ 68262 | $ 68955 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 470 | $ 470 | $ 470 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||||
Total Out of Pocket | $ 730 | $ 4230 | $ 730 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 71588 | $ 69872 | $ 74854 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 4011 | $ 1610 | $ 5900 | $ 11520 | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 270 | $ 270 | $ 270 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||||
Total Out of Pocket | $ 530 | $ 4030 | $ 530 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 77788 | $ 76072 | $ 81054 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 10211 | $ 7810 | $ 12100 | $ 30120 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Light Plan Utilization | 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name | |||||||||||
prescriptions each year | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 300 | $ 300 | $ 300 | ||||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 250 | $ 250 | $ 250 | ||||||||
Total Out of Pocket | $ 670 | $ 670 | $ 670 | |||||||||
Salary less medical out of pocket | $ 66667 | $ 67352 | $ 68045 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20 co-pay deductible waived | $ 300 | $ 300 | $ 300 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||||
Total Out of Pocket | $ 460 | $ 460 | $ 460 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 71858 | $ 73642 | $ 75124 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 5191 | $ 6290 | $ 7080 | $ 18560 | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10 co-pay deductible waived | $ 150 | $ 150 | $ 150 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||||
Total Out of Pocket | $ 310 | $ 310 | $ 310 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 78008 | $ 79792 | $ 81274 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11341 | $ 12440 | $ 13230 | $ 37010 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Heavy Plan Utilization | 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and | |||||||||
12 brand name prescriptions each year Total of $60000 hospital expenses each year | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 1680 | $ 1680 | $ 1680 | ||||||
Prescriptions - generic | $10 co-pay | $ 360 | $ 360 | $ 360 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 410 | $ 410 | $ 410 | ||||||
Hospital Expenses | No Charge | $ - 0 | $ - 0 | $ - 0 | ||||||
Total Out of Pocket | $ 2450 | $ 2450 | $ 2450 | |||||||
Salary less medical out of pocket | $ 88785 | $ 89697 | $ 90619 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 1020 | $ 1020 | $ 1020 | ||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||
Total Out of Pocket | $ 8440 | $ 8440 | $ 8440 | |||||||
Salary less medical out of pocket | $ 87030 | $ 90203 | $ 92176 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ (1755) | $ 506 | $ 1557 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 720 | $ 720 | $ 720 | ||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||
Total Out of Pocket | $ 8140 | $ 8140 | $ 8140 | |||||||
Salary+Prem less medical out of pocket | $ 93330 | $ 96503 | $ 98476 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 4545 | $ 6806 | $ 7857 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Medium Plan Utilization | 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and | |||||||||
10 brand name prescriptions each year One $20000 hospital expense year two | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 1040 | $ 1040 | $ 1040 | ||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 350 | $ 350 | $ 350 | ||||||
Hospital Expense - Year 2 | No Charge | $ - 0 | ||||||||
Total Out of Pocket | $ 1510 | $ 1510 | $ 1510 | |||||||
Salary less medical out of pocket | $ 89725 | $ 90637 | $ 91559 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 470 | $ 470 | $ 470 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||
Total Out of Pocket | $ 730 | $ 4230 | $ 730 | |||||||
Salary less medical out of pocket | $ 94740 | $ 94413 | $ 99886 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 5015 | $ 3776 | $ 8327 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 270 | $ 270 | $ 270 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||
Total Out of Pocket | $ 530 | $ 4030 | $ 530 | |||||||
Salary+Prem less medical out of pocket | $ 100940 | $ 100613 | $ 106086 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11215 | $ 9976 | $ 14527 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Light Plan Utilization | 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name | |||||||||
prescriptions each year | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 840 | $ 840 | $ 840 | ||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 200 | $ 200 | $ 200 | ||||||
Total Out of Pocket | $ 1160 | $ 1160 | $ 1160 | |||||||
Salary less medical out of pocket | $ 90075 | $ 90987 | $ 91909 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20 co-pay deductible waived | $ 300 | $ 300 | $ 300 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||
Total Out of Pocket | $ 460 | $ 460 | $ 460 | |||||||
Salary less medical out of pocket | $ 95010 | $ 98183 | $ 100156 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 4935 | $ 7196 | $ 8247 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10 co-pay deductible waived | $ 150 | $ 150 | $ 150 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||
Total Out of Pocket | $ 310 | $ 310 | $ 310 | |||||||
Salary+Prem less medical out of pocket | $ 101160 | $ 104333 | $ 106306 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11085 | $ 13346 | $ 14397 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Supporting our Collegeshellip
12
Fiscal Update
2019-20 State Budget Key IssuesStudent Centered Funding Formula (SCFF) Recalculates funding rates in base supplemental and student success
allocations for 2019-20 Maintains the 702010 percentage distribution Counts only the highest of all awards a student earned in the same year Computes a districtrsquos student success allocation based on a three-year
average of each of the allocation measures Amends the definition of transfer outcomes for the student success allocation
(completed 12+ units in the prior year) Extends Hold-Harmless provision (at least 2017-18 TCR + COLAs) an additional
year through 2021-22
COLA at 326
One-time buy down of STRS and PERS in 2019-20 STRS Employer contribution rate increases from 1628 (FY19) to 171 (FY20)
increases to 184 in FY21 [Increase of $990000 for total of $11470000] PERS Employer contribution rate increases from 181 (FY19) to 1972 (FY20)
increases to 227 in FY21 [Increase of $1300000 for total of $9130000]14
2019-20 Adoption BudgetUnrestricted General Fund 111 by Object
Incorporates carryover funds including one-time funds related to the allocation of additional FY19 First Principal Apportionment Revenue 326 COLA
15
2018-19
2019-20ACTUAL
EXPENDITURESADOPTION BUDGET
FACULTY SALARIES 60418938 353 60625543 345MANAGEMENT SALARIES 7965973 47 7690998 44CLASSIFIED SALARIES 25451262 149 28309077 161EMPLOYEE BENEFITS 48912862 286 54803563 312
SALARY amp BENEFIT SUBTOTAL 142749035 835 151429181 863SUPPLIES amp MATERIALS 1592166 09 2702826 15OPERATING EXP 13291667 78 15545225 89CAPITAL OUTLAY 632274 04 312393 02TRANSFERSCONTINGENCY 12790318 75 5533596 32TOTAL EXPENDITURES 171055460 1000 175523221 1000
Faculty Salaries
Management Salaries
Classified Salaries
Employee Benefits
Supplies amp Materials
Operating Exp Capital OutlayTransfersContingency
Where are we this year
16
FY19 FY20 Difference
Exp Actuals Budget
Revenue Rev wo recalc
Adoption Budget Hold-Harmless (with COLAs) 157962401 163143068 5180667
Projected One-time Adjustments 7338100
Total State Apportionment 165300501
Expenses
Medical benefits (Employees amp Retirees) 32366943 34405548 2038605
PERS amp STRS 15898234 18300000 2401766
Step column amp longevity 1541000 1541000
Utilities 3724544 4090500 365956
6347327
Multi-Year Projects (MYP) Assumptions and summary level budget components
17
Unrestricted General Fund (Fund 111) Assumptions
Component 2019-20 Adoption 2020-21 2021-22
Funded FTES 26668 26668 26668 COLA 326 300 280Hold Harmless Component (TCR FY18) $1631M $1680M $1727MStepLongevity - Faculty 17 17 17StepLongevity - Classified 14 14 14StepLongevity - ConfidentialSupervisorsManagement 1 1 1STRS Rate 1710 1840 1810PERS Rate 1972 227 246Health Benefit Rate Increase (Faculty) 60 75 75Utility costs 0 35 35Carryover (2) $233M - -Carryover (SCFF) $27M - -
COLA for 2020-21 was reduced from 300 to 229 in the Governorrsquos FY21 January Budget Proposal This will reduce the projected Hold Harmless Component by $11 million from $1680 million to $1669 million with a commensurate $11 million reduction in 2021-22
Unrestricted General Fund (111) MYP
18
2019-20 Adoption 2020-21 Estimate 2021-22 EstimateAssumptions General Apportionment Hold-Harmless Hold-Harmless Hold-Harmless COLA 326 300 280
RevenueTotal General Apportionment 163143068 168037360 172742406 FT Faculty Hiring 1184531 1184531 1184531 PT Faculty Equity Comp 558080 558080 558080 Lottery Proceeds 3978025 3978025 3978025 Nonresident Tuition - International 668448 668448 668448 Nonresident Tuition - Domestic 952217 952217 952217 TOTAL REVENUE 170484369 175378661 180083707
ExpendituresFaculty Salaries 60625543 61242102 61869143 Management Salaries 7690998 7775473 7860877 Classified Salaries 28309077 28637824 28971041 Employee Benefits 56093563 58938202 60660862 Salary amp Benefit Subtotal 152719181 156593601 159361923 Supplies amp Materials 2702826 2702826 2702826 Operating Expenditures 16975225 17268432 17297175 Capital Outlay 392393 392393 392393 Transfers 783018 783018 783018 Contingency 4750578 - - Direct Expenditure Subtotal 25604040 21146668 21175412 TOTAL EXPENDITURES 178323221 177740269 180537335
OPERATING SURPLUSDEFICIT (7838852) (2361608) (453628)
Fund BalanceBeginning Fund Balance 40132217 32293365 29931756 Ending Fund Balance 32293365 29931756 29478128
ReservesBoard DesignatedState Minimum 5 9718964 9718964 9718964 Revenue Shortfall Contingency 5000000 5000000 5000000 State Teachers Retirement System ( 1000000 1000000 1000000 Energy Efficiency 170000 170000 170000 Unallocated 16404401 14042792 13589164 TOTAL RESERVES 32293365 29931756 29478128
Non-Salary Payroll Items
19
Additional District Cost on Each Payroll Dollar
Statutory Benefits Academic Classified
State Teachers Retirement System (STRS) 1710 NA
Public Employee Retirement System (PERS) NA 1972
Social Security (OASDI) NA 62
Medicare 145 145
State Unemployment Insurance (SUI) 005 005
Workers Compensation 170 170
Active Employee Retiree Health Liability (HRL) 150 85
Retired Employee Retiree Health Liability (HR2) 180 150
Total 5330 5262
Initial Rate Increases for Anthem PPO Renewal Effective July 1 2020
Plan Loss Ratio Proposed Increase ()
Current Annual Premium
Proposed Annual Premium
Amount of theIncrease
ASCC 107 2676 $22176 ($1848month)
$28116($2343month)
$5940($495month)
Faculty 111 1938 $25548($2129month)
$30504($2542month)
$4956($413month)
20
Medical benefits comprise nearly 20 of the current year adopted budget
21
STRS amp PERS Cumulative Increased Annual Cost Since FY 14
FY20 Budget FY19 FY18 FY17 FY16 FY15 FY14Total Unrestricted Revenue 170484369 166947981 160321628 151545609 144305637 133118624 131086840
STRS 38 32 24 19 13 04 00PERS 27 20 14 10 03 02 00Total 65 52 38 29 15 06 00
$- $2000000 $4000000 $6000000 $8000000 $10000000 $12000000 $14000000 $16000000
FY23
FY22
FY21
FY20
FY19
FY18
FY17
FY16
FY15
FY14
STRS cumulative PERS cumulative
General Fund ndash Unrestricted Fund Balances
Category 6302018 Actuals 6302019 Actuals 6302020 Projections
Grand Total $72070922 $78811677 $61381417
Fund 113 (Infrastructure) $22684009 $21694867 $18006004
Fund 114 (Auxiliary) $16635544 $16984594 $11082048
Fund 111 Reserves Total $32751369 $40132217 $32293365
Board Designated
State Required 5 Minimum $9281823 $10018403 $9718964
Revenue Shortfall Contingency $5000000 $5000000 $5000000
STRS $1000000 $1000000 $1000000
Energy Efficiency $1400000 $1400000 $170000
Unallocated Fund 111 Reserves $13023006 $17674962 $16404401
Budget Carryover $3046540 $5038852 -
Unallocated 63018 includes real property saleFTES ShiftUnallocated 63019 includes late SCCF apportionment $57M 22
Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact
Overview$2222 billion Proposed Budget is an increase of 34 over FY20 It maintains a commitment to paying down liabilities building reserves and increasing spending primarily for one-time initiatives
Major Themes bull Addressing affordability crisis ndash health care and housingbull Investing in emergency responses ndash homelessness and wildfiresbull Promoting opportunity ndash increased funding for preschool public schools
and higher education new Department of Early Childhood Developmentbull Continued but Slowing Growth (remaining risks in long-term forecast)bull Continued Focus on Resiliency
23
Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact
24
Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges ImpactPolicy Update
Apportionments No change to the Student Centered Funding Formula (SCFF) Governor supports the recommendation of the SCFF Oversight Committee to include a metric reflecting first-generation college students within the formula The CCCCO is expected to develop guidance and work with districts to collect this data FY21 preliminary SCFF rates are expected to be published in mid-February
CCC System Support Budget proposes a $125 million consolidation of administrative and statewide activities budgets contained within the following programs Student Equity and Achievement (SEA) Cooperating Agencies Foster Youth Educational Support CCC Strong Workforce Institutional Effectiveness Partnership Initiative (IEPI) Integrated Technology Transfer Education amp Articulation Expand Delivery of Courses through Technology and Statewide media campaigns (from Finance Aid Administration)
Capital Outlay
Provides $276 million in capital outlay funding from Prop 51 The funding is to support 24 new CCC projects On the March 3 ballot is Prop 13 School and College Facilities Bond If passed community colleges would receive $2 billion of the measurersquos total $15 billion for educational facilities
25
httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information
Contract Negotiations
26
Questions
27
Additional slides
November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)Step I II III IV V Total Salary
1 1 1 2 $49-68K
2 2 2 3 7 $51-71K
3 1 1 $54-72K
4 1 2 1 1 5 $56-76K
5 3 2 3 6 6 20 $58-78K
6 4 2 1 3 5 15 $61-80K
7 5 1 2 5 1 14 $63-83K
8 5 2 2 5 6 20 $66-85K
9 2 1 1 3 7 14 $68-88K
10 2 4 4 7 8 25 $71-90K
11 3 6 5 17 13 44 $73-93K
12 6 3 2 3 5 19 $76-95K
13 5 1 2 2 5 15 $78-97K
14 4 5 1 4 5 19 $80-100K
15 11 43 12 80 50 207 $83-102K
Total 51 74 49 137 116 42729
Year End 2019 FT Faculty Gross Pay Summary
Description Amount
High $201025
Low $56890
Median $112349
Mean $113486
Faculty () at $100000 or greater 75
Ventura County Median Household Income $84014
30
Note Exclusions include pre-retirees mid-year resignations mid-year appointments
CA State Controllerrsquos Office (49 of 72 Districts) 31
Average Faculty Pay and Benefits ndashComparisons with Districts (CBT Report)
District Average of Total Wages Average of TotalBenefits
Total Wages + Benefits
Ventura County CCD $103157 $37549 $140706
Foothill-De Anza CCD $108648 $29557 $138205
Los Rios CCD $93174 $28585 $121759
Contra Costa CCD $71419 $23683 $95101
South Orange County CCD $52219 $14453 $66743
VCCCD Rank out of 49 Districts
14 4 8
32
California State Controllerrsquos Office data with 49 or 72 Districts reportingTotal Wages include base salary longevity and extra assignments
IEPI Focus Areas
1 Organizational Structure and Implementation Processes for District Services
2 Districtwide Support and Coordination for Career Education and Workforce and Economic Development
3 District-level Student Success Performance Metrics (SCFF) and Planning (Program Reviews)
33
CalPERS 2020 Regional Health Premiums (monthly)
Plan Employee Employee + 1 Employee + 2
Anthem Blue Cross Select $654 $1308 $1700
Anthem Blue Cross Trad $935 $1870 $2431
Blue Shield Access $910 $1820 $2366
Kaiser Permanente $645 $1290 $1678
Anthem PERS Choice $736 $1473 $1914
Anthem PERS Select $452 $903 $1174
Anthem PERS Care $987 $1973 $2565
Peace Officers Res Assoc $749 $1499 $1960
United Healthcare $672 $1343 $1746
34
35
Ventura County Community College DistrictCalPERS Medical
Limited NetworkAnthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Deductible In-Network In-Network In-Network In-Network In-NetworkIndividual $200 $200 $1000 1 $500 $500 Fami ly $600 $600 $2000 1 $1000 $1000
Out of pocket maximum (coinsurance)Individual $1500 $1700 $3000 $3000 $2000Fami ly $4500 $5100 $6000 $6000 $4000
Out of pocket maximum (deductibles amp copays)Individual NA NA $2900 $2900 $3900Fami ly NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waivedHospital coinsurance copayInpatient No Charge No Charge ded 80 ded 80 $250 ded 90Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waivedDurable medical equipment 80 80 ded 80 ded 80 ded 90Prescription drugsBrandSpecialty Deductible Brand Name $50member Brand Name $100member none none noneRX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $5030 day supply of Maintenance Medication after 2n $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100Mai l order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100
RX Out of pocket maximumIndividual None $750 $2000 $2000 $2000Fami ly None $1500 $4000 $4000 $4000Home Del ivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification)2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
ampG
amp9License 0D86695amp9ampPamp9ampD
ampG
amp9License 0D86695amp9ampPamp9ampD
ampG
amp9License 0D86695amp9ampPamp9ampD
36
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 840$ 840$ 840$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 200$ 200$ 200$ Total Out of Pocket 1160$ 1160$ 1160$
Salary less medical out of pocket 90075$ 90987$ 91909$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$
Salary less medical out of pocket 95010$ 98183$ 100156$ Net Effect of Change Anthem Choice less Current Anthem 4935$ 7196$ 8247$
37
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 fa 1040$ 1040$ 1040$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 350$ 350$ 350$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 1510$ 1510$ 1510$
Salary less medical out of pocket 89725$ 90637$ 91559$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$
Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$
Total Out of Pocket 730$ 4230$ 730$
Salary less medical out of pocket 94740$ 94413$ 99886$ Net Effect of Change Anthem Choice less Current Anthem 5015$ 3776$ 8327$
38
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 1680$ 1680$ 1680$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $50 brand dedmember 410$ 410$ 410$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 2450$ 2450$ 2450$
Salary less medical out of pocket 88785$ 89697$ 90619$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$ Total Out of Pocket 8440$ 8440$ 8440$
Salary less medical out of pocket 87030$ 90203$ 92176$ Net Effect of Change Anthem Choice less Current Anthem (1755)$ 506$ 1557$
39
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 300$ 300$ 300$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 250$ 250$ 250$ Total Out of Pocket 670$ 670$ 670$
Salary less medical out of pocket 66667$ 67352$ 68045$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$
Three YearSalary less medical out of pocket 71858$ 73642$ 75124$ Total
Net Effect of Change Anthem Choice less Current Anthem 5191$ 6290$ 7080$ 18560$
40
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 440$ 440$ 440$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 400$ 400$ 400$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 960$ 960$ 960$
Salary less medical out of pocket 67577$ 68262$ 68955$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$
Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$
Total Out of Pocket 730$ 4230$ 730$ Three Year
Salary less medical out of pocket 71588$ 69872$ 74854$ TotalNet Effect of Change Anthem Choice less Current Anthem 4011$ 1610$ 5900$ 11520$
41
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 840$ 840$ 840$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $100 brand dedmember 460$ 460$ 460$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 1660$ 1660$ 1660$
Salary less medical out of pocket 66877$ 67562$ 68255$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$
Hospital Expense Year 2Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$
Total Out of Pocket 8440$ 8440$ 8440$ Three Year
Salary less medical out of pocket 63878$ 65662$ 67144$ TotalNet Effect of Change Anthem Choice less Current Anthem (2999)$ (1900)$ (1110)$ (6010)$
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Heavy Plan Utilization | 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and | |||||||||||
12 brand name prescriptions each year Total of $60000 hospital expenses each year | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 840 | $ 840 | $ 840 | ||||||||
Prescriptions - generic | $10 co-pay | $ 360 | $ 360 | $ 360 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 460 | $ 460 | $ 460 | ||||||||
Hospital Expenses | No Charge | $ - 0 | $ - 0 | $ - 0 | ||||||||
Total Out of Pocket | $ 1660 | $ 1660 | $ 1660 | |||||||||
Salary less medical out of pocket | $ 66877 | $ 67562 | $ 68255 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 1020 | $ 1020 | $ 1020 | ||||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||||
Total Out of Pocket | $ 8440 | $ 8440 | $ 8440 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 63878 | $ 65662 | $ 67144 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ (2999) | $ (1900) | $ (1110) | $ (6010) | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 720 | $ 720 | $ 720 | ||||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||||
Total Out of Pocket | $ 8140 | $ 8140 | $ 8140 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 70178 | $ 71962 | $ 73444 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 3301 | $ 4400 | $ 5190 | $ 12890 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Medium Plan Utilization | 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and | |||||||||||
10 brand name prescriptions each year One $20000 hospital expense year two | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 440 | $ 440 | $ 440 | ||||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 400 | $ 400 | $ 400 | ||||||||
Hospital Expense - Year 2 | No Charge | $ - 0 | ||||||||||
Total Out of Pocket | $ 960 | $ 960 | $ 960 | |||||||||
Salary less medical out of pocket | $ 67577 | $ 68262 | $ 68955 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 470 | $ 470 | $ 470 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||||
Total Out of Pocket | $ 730 | $ 4230 | $ 730 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 71588 | $ 69872 | $ 74854 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 4011 | $ 1610 | $ 5900 | $ 11520 | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 270 | $ 270 | $ 270 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||||
Total Out of Pocket | $ 530 | $ 4030 | $ 530 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 77788 | $ 76072 | $ 81054 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 10211 | $ 7810 | $ 12100 | $ 30120 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Light Plan Utilization | 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name | |||||||||||
prescriptions each year | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 300 | $ 300 | $ 300 | ||||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 250 | $ 250 | $ 250 | ||||||||
Total Out of Pocket | $ 670 | $ 670 | $ 670 | |||||||||
Salary less medical out of pocket | $ 66667 | $ 67352 | $ 68045 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20 co-pay deductible waived | $ 300 | $ 300 | $ 300 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||||
Total Out of Pocket | $ 460 | $ 460 | $ 460 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 71858 | $ 73642 | $ 75124 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 5191 | $ 6290 | $ 7080 | $ 18560 | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10 co-pay deductible waived | $ 150 | $ 150 | $ 150 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||||
Total Out of Pocket | $ 310 | $ 310 | $ 310 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 78008 | $ 79792 | $ 81274 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11341 | $ 12440 | $ 13230 | $ 37010 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Heavy Plan Utilization | 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and | |||||||||
12 brand name prescriptions each year Total of $60000 hospital expenses each year | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 1680 | $ 1680 | $ 1680 | ||||||
Prescriptions - generic | $10 co-pay | $ 360 | $ 360 | $ 360 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 410 | $ 410 | $ 410 | ||||||
Hospital Expenses | No Charge | $ - 0 | $ - 0 | $ - 0 | ||||||
Total Out of Pocket | $ 2450 | $ 2450 | $ 2450 | |||||||
Salary less medical out of pocket | $ 88785 | $ 89697 | $ 90619 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 1020 | $ 1020 | $ 1020 | ||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||
Total Out of Pocket | $ 8440 | $ 8440 | $ 8440 | |||||||
Salary less medical out of pocket | $ 87030 | $ 90203 | $ 92176 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ (1755) | $ 506 | $ 1557 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 720 | $ 720 | $ 720 | ||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||
Total Out of Pocket | $ 8140 | $ 8140 | $ 8140 | |||||||
Salary+Prem less medical out of pocket | $ 93330 | $ 96503 | $ 98476 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 4545 | $ 6806 | $ 7857 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Medium Plan Utilization | 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and | |||||||||
10 brand name prescriptions each year One $20000 hospital expense year two | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 1040 | $ 1040 | $ 1040 | ||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 350 | $ 350 | $ 350 | ||||||
Hospital Expense - Year 2 | No Charge | $ - 0 | ||||||||
Total Out of Pocket | $ 1510 | $ 1510 | $ 1510 | |||||||
Salary less medical out of pocket | $ 89725 | $ 90637 | $ 91559 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 470 | $ 470 | $ 470 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||
Total Out of Pocket | $ 730 | $ 4230 | $ 730 | |||||||
Salary less medical out of pocket | $ 94740 | $ 94413 | $ 99886 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 5015 | $ 3776 | $ 8327 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 270 | $ 270 | $ 270 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||
Total Out of Pocket | $ 530 | $ 4030 | $ 530 | |||||||
Salary+Prem less medical out of pocket | $ 100940 | $ 100613 | $ 106086 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11215 | $ 9976 | $ 14527 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Light Plan Utilization | 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name | |||||||||
prescriptions each year | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 840 | $ 840 | $ 840 | ||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 200 | $ 200 | $ 200 | ||||||
Total Out of Pocket | $ 1160 | $ 1160 | $ 1160 | |||||||
Salary less medical out of pocket | $ 90075 | $ 90987 | $ 91909 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20 co-pay deductible waived | $ 300 | $ 300 | $ 300 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||
Total Out of Pocket | $ 460 | $ 460 | $ 460 | |||||||
Salary less medical out of pocket | $ 95010 | $ 98183 | $ 100156 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 4935 | $ 7196 | $ 8247 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10 co-pay deductible waived | $ 150 | $ 150 | $ 150 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||
Total Out of Pocket | $ 310 | $ 310 | $ 310 | |||||||
Salary+Prem less medical out of pocket | $ 101160 | $ 104333 | $ 106306 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11085 | $ 13346 | $ 14397 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Fiscal Update
2019-20 State Budget Key IssuesStudent Centered Funding Formula (SCFF) Recalculates funding rates in base supplemental and student success
allocations for 2019-20 Maintains the 702010 percentage distribution Counts only the highest of all awards a student earned in the same year Computes a districtrsquos student success allocation based on a three-year
average of each of the allocation measures Amends the definition of transfer outcomes for the student success allocation
(completed 12+ units in the prior year) Extends Hold-Harmless provision (at least 2017-18 TCR + COLAs) an additional
year through 2021-22
COLA at 326
One-time buy down of STRS and PERS in 2019-20 STRS Employer contribution rate increases from 1628 (FY19) to 171 (FY20)
increases to 184 in FY21 [Increase of $990000 for total of $11470000] PERS Employer contribution rate increases from 181 (FY19) to 1972 (FY20)
increases to 227 in FY21 [Increase of $1300000 for total of $9130000]14
2019-20 Adoption BudgetUnrestricted General Fund 111 by Object
Incorporates carryover funds including one-time funds related to the allocation of additional FY19 First Principal Apportionment Revenue 326 COLA
15
2018-19
2019-20ACTUAL
EXPENDITURESADOPTION BUDGET
FACULTY SALARIES 60418938 353 60625543 345MANAGEMENT SALARIES 7965973 47 7690998 44CLASSIFIED SALARIES 25451262 149 28309077 161EMPLOYEE BENEFITS 48912862 286 54803563 312
SALARY amp BENEFIT SUBTOTAL 142749035 835 151429181 863SUPPLIES amp MATERIALS 1592166 09 2702826 15OPERATING EXP 13291667 78 15545225 89CAPITAL OUTLAY 632274 04 312393 02TRANSFERSCONTINGENCY 12790318 75 5533596 32TOTAL EXPENDITURES 171055460 1000 175523221 1000
Faculty Salaries
Management Salaries
Classified Salaries
Employee Benefits
Supplies amp Materials
Operating Exp Capital OutlayTransfersContingency
Where are we this year
16
FY19 FY20 Difference
Exp Actuals Budget
Revenue Rev wo recalc
Adoption Budget Hold-Harmless (with COLAs) 157962401 163143068 5180667
Projected One-time Adjustments 7338100
Total State Apportionment 165300501
Expenses
Medical benefits (Employees amp Retirees) 32366943 34405548 2038605
PERS amp STRS 15898234 18300000 2401766
Step column amp longevity 1541000 1541000
Utilities 3724544 4090500 365956
6347327
Multi-Year Projects (MYP) Assumptions and summary level budget components
17
Unrestricted General Fund (Fund 111) Assumptions
Component 2019-20 Adoption 2020-21 2021-22
Funded FTES 26668 26668 26668 COLA 326 300 280Hold Harmless Component (TCR FY18) $1631M $1680M $1727MStepLongevity - Faculty 17 17 17StepLongevity - Classified 14 14 14StepLongevity - ConfidentialSupervisorsManagement 1 1 1STRS Rate 1710 1840 1810PERS Rate 1972 227 246Health Benefit Rate Increase (Faculty) 60 75 75Utility costs 0 35 35Carryover (2) $233M - -Carryover (SCFF) $27M - -
COLA for 2020-21 was reduced from 300 to 229 in the Governorrsquos FY21 January Budget Proposal This will reduce the projected Hold Harmless Component by $11 million from $1680 million to $1669 million with a commensurate $11 million reduction in 2021-22
Unrestricted General Fund (111) MYP
18
2019-20 Adoption 2020-21 Estimate 2021-22 EstimateAssumptions General Apportionment Hold-Harmless Hold-Harmless Hold-Harmless COLA 326 300 280
RevenueTotal General Apportionment 163143068 168037360 172742406 FT Faculty Hiring 1184531 1184531 1184531 PT Faculty Equity Comp 558080 558080 558080 Lottery Proceeds 3978025 3978025 3978025 Nonresident Tuition - International 668448 668448 668448 Nonresident Tuition - Domestic 952217 952217 952217 TOTAL REVENUE 170484369 175378661 180083707
ExpendituresFaculty Salaries 60625543 61242102 61869143 Management Salaries 7690998 7775473 7860877 Classified Salaries 28309077 28637824 28971041 Employee Benefits 56093563 58938202 60660862 Salary amp Benefit Subtotal 152719181 156593601 159361923 Supplies amp Materials 2702826 2702826 2702826 Operating Expenditures 16975225 17268432 17297175 Capital Outlay 392393 392393 392393 Transfers 783018 783018 783018 Contingency 4750578 - - Direct Expenditure Subtotal 25604040 21146668 21175412 TOTAL EXPENDITURES 178323221 177740269 180537335
OPERATING SURPLUSDEFICIT (7838852) (2361608) (453628)
Fund BalanceBeginning Fund Balance 40132217 32293365 29931756 Ending Fund Balance 32293365 29931756 29478128
ReservesBoard DesignatedState Minimum 5 9718964 9718964 9718964 Revenue Shortfall Contingency 5000000 5000000 5000000 State Teachers Retirement System ( 1000000 1000000 1000000 Energy Efficiency 170000 170000 170000 Unallocated 16404401 14042792 13589164 TOTAL RESERVES 32293365 29931756 29478128
Non-Salary Payroll Items
19
Additional District Cost on Each Payroll Dollar
Statutory Benefits Academic Classified
State Teachers Retirement System (STRS) 1710 NA
Public Employee Retirement System (PERS) NA 1972
Social Security (OASDI) NA 62
Medicare 145 145
State Unemployment Insurance (SUI) 005 005
Workers Compensation 170 170
Active Employee Retiree Health Liability (HRL) 150 85
Retired Employee Retiree Health Liability (HR2) 180 150
Total 5330 5262
Initial Rate Increases for Anthem PPO Renewal Effective July 1 2020
Plan Loss Ratio Proposed Increase ()
Current Annual Premium
Proposed Annual Premium
Amount of theIncrease
ASCC 107 2676 $22176 ($1848month)
$28116($2343month)
$5940($495month)
Faculty 111 1938 $25548($2129month)
$30504($2542month)
$4956($413month)
20
Medical benefits comprise nearly 20 of the current year adopted budget
21
STRS amp PERS Cumulative Increased Annual Cost Since FY 14
FY20 Budget FY19 FY18 FY17 FY16 FY15 FY14Total Unrestricted Revenue 170484369 166947981 160321628 151545609 144305637 133118624 131086840
STRS 38 32 24 19 13 04 00PERS 27 20 14 10 03 02 00Total 65 52 38 29 15 06 00
$- $2000000 $4000000 $6000000 $8000000 $10000000 $12000000 $14000000 $16000000
FY23
FY22
FY21
FY20
FY19
FY18
FY17
FY16
FY15
FY14
STRS cumulative PERS cumulative
General Fund ndash Unrestricted Fund Balances
Category 6302018 Actuals 6302019 Actuals 6302020 Projections
Grand Total $72070922 $78811677 $61381417
Fund 113 (Infrastructure) $22684009 $21694867 $18006004
Fund 114 (Auxiliary) $16635544 $16984594 $11082048
Fund 111 Reserves Total $32751369 $40132217 $32293365
Board Designated
State Required 5 Minimum $9281823 $10018403 $9718964
Revenue Shortfall Contingency $5000000 $5000000 $5000000
STRS $1000000 $1000000 $1000000
Energy Efficiency $1400000 $1400000 $170000
Unallocated Fund 111 Reserves $13023006 $17674962 $16404401
Budget Carryover $3046540 $5038852 -
Unallocated 63018 includes real property saleFTES ShiftUnallocated 63019 includes late SCCF apportionment $57M 22
Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact
Overview$2222 billion Proposed Budget is an increase of 34 over FY20 It maintains a commitment to paying down liabilities building reserves and increasing spending primarily for one-time initiatives
Major Themes bull Addressing affordability crisis ndash health care and housingbull Investing in emergency responses ndash homelessness and wildfiresbull Promoting opportunity ndash increased funding for preschool public schools
and higher education new Department of Early Childhood Developmentbull Continued but Slowing Growth (remaining risks in long-term forecast)bull Continued Focus on Resiliency
23
Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact
24
Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges ImpactPolicy Update
Apportionments No change to the Student Centered Funding Formula (SCFF) Governor supports the recommendation of the SCFF Oversight Committee to include a metric reflecting first-generation college students within the formula The CCCCO is expected to develop guidance and work with districts to collect this data FY21 preliminary SCFF rates are expected to be published in mid-February
CCC System Support Budget proposes a $125 million consolidation of administrative and statewide activities budgets contained within the following programs Student Equity and Achievement (SEA) Cooperating Agencies Foster Youth Educational Support CCC Strong Workforce Institutional Effectiveness Partnership Initiative (IEPI) Integrated Technology Transfer Education amp Articulation Expand Delivery of Courses through Technology and Statewide media campaigns (from Finance Aid Administration)
Capital Outlay
Provides $276 million in capital outlay funding from Prop 51 The funding is to support 24 new CCC projects On the March 3 ballot is Prop 13 School and College Facilities Bond If passed community colleges would receive $2 billion of the measurersquos total $15 billion for educational facilities
25
httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information
Contract Negotiations
26
Questions
27
Additional slides
November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)Step I II III IV V Total Salary
1 1 1 2 $49-68K
2 2 2 3 7 $51-71K
3 1 1 $54-72K
4 1 2 1 1 5 $56-76K
5 3 2 3 6 6 20 $58-78K
6 4 2 1 3 5 15 $61-80K
7 5 1 2 5 1 14 $63-83K
8 5 2 2 5 6 20 $66-85K
9 2 1 1 3 7 14 $68-88K
10 2 4 4 7 8 25 $71-90K
11 3 6 5 17 13 44 $73-93K
12 6 3 2 3 5 19 $76-95K
13 5 1 2 2 5 15 $78-97K
14 4 5 1 4 5 19 $80-100K
15 11 43 12 80 50 207 $83-102K
Total 51 74 49 137 116 42729
Year End 2019 FT Faculty Gross Pay Summary
Description Amount
High $201025
Low $56890
Median $112349
Mean $113486
Faculty () at $100000 or greater 75
Ventura County Median Household Income $84014
30
Note Exclusions include pre-retirees mid-year resignations mid-year appointments
CA State Controllerrsquos Office (49 of 72 Districts) 31
Average Faculty Pay and Benefits ndashComparisons with Districts (CBT Report)
District Average of Total Wages Average of TotalBenefits
Total Wages + Benefits
Ventura County CCD $103157 $37549 $140706
Foothill-De Anza CCD $108648 $29557 $138205
Los Rios CCD $93174 $28585 $121759
Contra Costa CCD $71419 $23683 $95101
South Orange County CCD $52219 $14453 $66743
VCCCD Rank out of 49 Districts
14 4 8
32
California State Controllerrsquos Office data with 49 or 72 Districts reportingTotal Wages include base salary longevity and extra assignments
IEPI Focus Areas
1 Organizational Structure and Implementation Processes for District Services
2 Districtwide Support and Coordination for Career Education and Workforce and Economic Development
3 District-level Student Success Performance Metrics (SCFF) and Planning (Program Reviews)
33
CalPERS 2020 Regional Health Premiums (monthly)
Plan Employee Employee + 1 Employee + 2
Anthem Blue Cross Select $654 $1308 $1700
Anthem Blue Cross Trad $935 $1870 $2431
Blue Shield Access $910 $1820 $2366
Kaiser Permanente $645 $1290 $1678
Anthem PERS Choice $736 $1473 $1914
Anthem PERS Select $452 $903 $1174
Anthem PERS Care $987 $1973 $2565
Peace Officers Res Assoc $749 $1499 $1960
United Healthcare $672 $1343 $1746
34
35
Ventura County Community College DistrictCalPERS Medical
Limited NetworkAnthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Deductible In-Network In-Network In-Network In-Network In-NetworkIndividual $200 $200 $1000 1 $500 $500 Fami ly $600 $600 $2000 1 $1000 $1000
Out of pocket maximum (coinsurance)Individual $1500 $1700 $3000 $3000 $2000Fami ly $4500 $5100 $6000 $6000 $4000
Out of pocket maximum (deductibles amp copays)Individual NA NA $2900 $2900 $3900Fami ly NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waivedHospital coinsurance copayInpatient No Charge No Charge ded 80 ded 80 $250 ded 90Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waivedDurable medical equipment 80 80 ded 80 ded 80 ded 90Prescription drugsBrandSpecialty Deductible Brand Name $50member Brand Name $100member none none noneRX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $5030 day supply of Maintenance Medication after 2n $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100Mai l order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100
RX Out of pocket maximumIndividual None $750 $2000 $2000 $2000Fami ly None $1500 $4000 $4000 $4000Home Del ivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification)2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
ampG
amp9License 0D86695amp9ampPamp9ampD
ampG
amp9License 0D86695amp9ampPamp9ampD
ampG
amp9License 0D86695amp9ampPamp9ampD
36
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 840$ 840$ 840$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 200$ 200$ 200$ Total Out of Pocket 1160$ 1160$ 1160$
Salary less medical out of pocket 90075$ 90987$ 91909$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$
Salary less medical out of pocket 95010$ 98183$ 100156$ Net Effect of Change Anthem Choice less Current Anthem 4935$ 7196$ 8247$
37
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 fa 1040$ 1040$ 1040$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 350$ 350$ 350$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 1510$ 1510$ 1510$
Salary less medical out of pocket 89725$ 90637$ 91559$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$
Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$
Total Out of Pocket 730$ 4230$ 730$
Salary less medical out of pocket 94740$ 94413$ 99886$ Net Effect of Change Anthem Choice less Current Anthem 5015$ 3776$ 8327$
38
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 1680$ 1680$ 1680$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $50 brand dedmember 410$ 410$ 410$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 2450$ 2450$ 2450$
Salary less medical out of pocket 88785$ 89697$ 90619$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$ Total Out of Pocket 8440$ 8440$ 8440$
Salary less medical out of pocket 87030$ 90203$ 92176$ Net Effect of Change Anthem Choice less Current Anthem (1755)$ 506$ 1557$
39
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 300$ 300$ 300$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 250$ 250$ 250$ Total Out of Pocket 670$ 670$ 670$
Salary less medical out of pocket 66667$ 67352$ 68045$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$
Three YearSalary less medical out of pocket 71858$ 73642$ 75124$ Total
Net Effect of Change Anthem Choice less Current Anthem 5191$ 6290$ 7080$ 18560$
40
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 440$ 440$ 440$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 400$ 400$ 400$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 960$ 960$ 960$
Salary less medical out of pocket 67577$ 68262$ 68955$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$
Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$
Total Out of Pocket 730$ 4230$ 730$ Three Year
Salary less medical out of pocket 71588$ 69872$ 74854$ TotalNet Effect of Change Anthem Choice less Current Anthem 4011$ 1610$ 5900$ 11520$
41
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 840$ 840$ 840$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $100 brand dedmember 460$ 460$ 460$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 1660$ 1660$ 1660$
Salary less medical out of pocket 66877$ 67562$ 68255$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$
Hospital Expense Year 2Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$
Total Out of Pocket 8440$ 8440$ 8440$ Three Year
Salary less medical out of pocket 63878$ 65662$ 67144$ TotalNet Effect of Change Anthem Choice less Current Anthem (2999)$ (1900)$ (1110)$ (6010)$
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Heavy Plan Utilization | 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and | |||||||||||
12 brand name prescriptions each year Total of $60000 hospital expenses each year | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 840 | $ 840 | $ 840 | ||||||||
Prescriptions - generic | $10 co-pay | $ 360 | $ 360 | $ 360 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 460 | $ 460 | $ 460 | ||||||||
Hospital Expenses | No Charge | $ - 0 | $ - 0 | $ - 0 | ||||||||
Total Out of Pocket | $ 1660 | $ 1660 | $ 1660 | |||||||||
Salary less medical out of pocket | $ 66877 | $ 67562 | $ 68255 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 1020 | $ 1020 | $ 1020 | ||||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||||
Total Out of Pocket | $ 8440 | $ 8440 | $ 8440 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 63878 | $ 65662 | $ 67144 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ (2999) | $ (1900) | $ (1110) | $ (6010) | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 720 | $ 720 | $ 720 | ||||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||||
Total Out of Pocket | $ 8140 | $ 8140 | $ 8140 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 70178 | $ 71962 | $ 73444 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 3301 | $ 4400 | $ 5190 | $ 12890 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Medium Plan Utilization | 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and | |||||||||||
10 brand name prescriptions each year One $20000 hospital expense year two | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 440 | $ 440 | $ 440 | ||||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 400 | $ 400 | $ 400 | ||||||||
Hospital Expense - Year 2 | No Charge | $ - 0 | ||||||||||
Total Out of Pocket | $ 960 | $ 960 | $ 960 | |||||||||
Salary less medical out of pocket | $ 67577 | $ 68262 | $ 68955 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 470 | $ 470 | $ 470 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||||
Total Out of Pocket | $ 730 | $ 4230 | $ 730 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 71588 | $ 69872 | $ 74854 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 4011 | $ 1610 | $ 5900 | $ 11520 | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 270 | $ 270 | $ 270 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||||
Total Out of Pocket | $ 530 | $ 4030 | $ 530 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 77788 | $ 76072 | $ 81054 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 10211 | $ 7810 | $ 12100 | $ 30120 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Light Plan Utilization | 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name | |||||||||||
prescriptions each year | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 300 | $ 300 | $ 300 | ||||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 250 | $ 250 | $ 250 | ||||||||
Total Out of Pocket | $ 670 | $ 670 | $ 670 | |||||||||
Salary less medical out of pocket | $ 66667 | $ 67352 | $ 68045 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20 co-pay deductible waived | $ 300 | $ 300 | $ 300 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||||
Total Out of Pocket | $ 460 | $ 460 | $ 460 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 71858 | $ 73642 | $ 75124 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 5191 | $ 6290 | $ 7080 | $ 18560 | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10 co-pay deductible waived | $ 150 | $ 150 | $ 150 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||||
Total Out of Pocket | $ 310 | $ 310 | $ 310 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 78008 | $ 79792 | $ 81274 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11341 | $ 12440 | $ 13230 | $ 37010 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Heavy Plan Utilization | 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and | |||||||||
12 brand name prescriptions each year Total of $60000 hospital expenses each year | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 1680 | $ 1680 | $ 1680 | ||||||
Prescriptions - generic | $10 co-pay | $ 360 | $ 360 | $ 360 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 410 | $ 410 | $ 410 | ||||||
Hospital Expenses | No Charge | $ - 0 | $ - 0 | $ - 0 | ||||||
Total Out of Pocket | $ 2450 | $ 2450 | $ 2450 | |||||||
Salary less medical out of pocket | $ 88785 | $ 89697 | $ 90619 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 1020 | $ 1020 | $ 1020 | ||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||
Total Out of Pocket | $ 8440 | $ 8440 | $ 8440 | |||||||
Salary less medical out of pocket | $ 87030 | $ 90203 | $ 92176 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ (1755) | $ 506 | $ 1557 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 720 | $ 720 | $ 720 | ||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||
Total Out of Pocket | $ 8140 | $ 8140 | $ 8140 | |||||||
Salary+Prem less medical out of pocket | $ 93330 | $ 96503 | $ 98476 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 4545 | $ 6806 | $ 7857 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Medium Plan Utilization | 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and | |||||||||
10 brand name prescriptions each year One $20000 hospital expense year two | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 1040 | $ 1040 | $ 1040 | ||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 350 | $ 350 | $ 350 | ||||||
Hospital Expense - Year 2 | No Charge | $ - 0 | ||||||||
Total Out of Pocket | $ 1510 | $ 1510 | $ 1510 | |||||||
Salary less medical out of pocket | $ 89725 | $ 90637 | $ 91559 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 470 | $ 470 | $ 470 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||
Total Out of Pocket | $ 730 | $ 4230 | $ 730 | |||||||
Salary less medical out of pocket | $ 94740 | $ 94413 | $ 99886 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 5015 | $ 3776 | $ 8327 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 270 | $ 270 | $ 270 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||
Total Out of Pocket | $ 530 | $ 4030 | $ 530 | |||||||
Salary+Prem less medical out of pocket | $ 100940 | $ 100613 | $ 106086 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11215 | $ 9976 | $ 14527 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Light Plan Utilization | 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name | |||||||||
prescriptions each year | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 840 | $ 840 | $ 840 | ||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 200 | $ 200 | $ 200 | ||||||
Total Out of Pocket | $ 1160 | $ 1160 | $ 1160 | |||||||
Salary less medical out of pocket | $ 90075 | $ 90987 | $ 91909 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20 co-pay deductible waived | $ 300 | $ 300 | $ 300 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||
Total Out of Pocket | $ 460 | $ 460 | $ 460 | |||||||
Salary less medical out of pocket | $ 95010 | $ 98183 | $ 100156 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 4935 | $ 7196 | $ 8247 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10 co-pay deductible waived | $ 150 | $ 150 | $ 150 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||
Total Out of Pocket | $ 310 | $ 310 | $ 310 | |||||||
Salary+Prem less medical out of pocket | $ 101160 | $ 104333 | $ 106306 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11085 | $ 13346 | $ 14397 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
2019-20 State Budget Key IssuesStudent Centered Funding Formula (SCFF) Recalculates funding rates in base supplemental and student success
allocations for 2019-20 Maintains the 702010 percentage distribution Counts only the highest of all awards a student earned in the same year Computes a districtrsquos student success allocation based on a three-year
average of each of the allocation measures Amends the definition of transfer outcomes for the student success allocation
(completed 12+ units in the prior year) Extends Hold-Harmless provision (at least 2017-18 TCR + COLAs) an additional
year through 2021-22
COLA at 326
One-time buy down of STRS and PERS in 2019-20 STRS Employer contribution rate increases from 1628 (FY19) to 171 (FY20)
increases to 184 in FY21 [Increase of $990000 for total of $11470000] PERS Employer contribution rate increases from 181 (FY19) to 1972 (FY20)
increases to 227 in FY21 [Increase of $1300000 for total of $9130000]14
2019-20 Adoption BudgetUnrestricted General Fund 111 by Object
Incorporates carryover funds including one-time funds related to the allocation of additional FY19 First Principal Apportionment Revenue 326 COLA
15
2018-19
2019-20ACTUAL
EXPENDITURESADOPTION BUDGET
FACULTY SALARIES 60418938 353 60625543 345MANAGEMENT SALARIES 7965973 47 7690998 44CLASSIFIED SALARIES 25451262 149 28309077 161EMPLOYEE BENEFITS 48912862 286 54803563 312
SALARY amp BENEFIT SUBTOTAL 142749035 835 151429181 863SUPPLIES amp MATERIALS 1592166 09 2702826 15OPERATING EXP 13291667 78 15545225 89CAPITAL OUTLAY 632274 04 312393 02TRANSFERSCONTINGENCY 12790318 75 5533596 32TOTAL EXPENDITURES 171055460 1000 175523221 1000
Faculty Salaries
Management Salaries
Classified Salaries
Employee Benefits
Supplies amp Materials
Operating Exp Capital OutlayTransfersContingency
Where are we this year
16
FY19 FY20 Difference
Exp Actuals Budget
Revenue Rev wo recalc
Adoption Budget Hold-Harmless (with COLAs) 157962401 163143068 5180667
Projected One-time Adjustments 7338100
Total State Apportionment 165300501
Expenses
Medical benefits (Employees amp Retirees) 32366943 34405548 2038605
PERS amp STRS 15898234 18300000 2401766
Step column amp longevity 1541000 1541000
Utilities 3724544 4090500 365956
6347327
Multi-Year Projects (MYP) Assumptions and summary level budget components
17
Unrestricted General Fund (Fund 111) Assumptions
Component 2019-20 Adoption 2020-21 2021-22
Funded FTES 26668 26668 26668 COLA 326 300 280Hold Harmless Component (TCR FY18) $1631M $1680M $1727MStepLongevity - Faculty 17 17 17StepLongevity - Classified 14 14 14StepLongevity - ConfidentialSupervisorsManagement 1 1 1STRS Rate 1710 1840 1810PERS Rate 1972 227 246Health Benefit Rate Increase (Faculty) 60 75 75Utility costs 0 35 35Carryover (2) $233M - -Carryover (SCFF) $27M - -
COLA for 2020-21 was reduced from 300 to 229 in the Governorrsquos FY21 January Budget Proposal This will reduce the projected Hold Harmless Component by $11 million from $1680 million to $1669 million with a commensurate $11 million reduction in 2021-22
Unrestricted General Fund (111) MYP
18
2019-20 Adoption 2020-21 Estimate 2021-22 EstimateAssumptions General Apportionment Hold-Harmless Hold-Harmless Hold-Harmless COLA 326 300 280
RevenueTotal General Apportionment 163143068 168037360 172742406 FT Faculty Hiring 1184531 1184531 1184531 PT Faculty Equity Comp 558080 558080 558080 Lottery Proceeds 3978025 3978025 3978025 Nonresident Tuition - International 668448 668448 668448 Nonresident Tuition - Domestic 952217 952217 952217 TOTAL REVENUE 170484369 175378661 180083707
ExpendituresFaculty Salaries 60625543 61242102 61869143 Management Salaries 7690998 7775473 7860877 Classified Salaries 28309077 28637824 28971041 Employee Benefits 56093563 58938202 60660862 Salary amp Benefit Subtotal 152719181 156593601 159361923 Supplies amp Materials 2702826 2702826 2702826 Operating Expenditures 16975225 17268432 17297175 Capital Outlay 392393 392393 392393 Transfers 783018 783018 783018 Contingency 4750578 - - Direct Expenditure Subtotal 25604040 21146668 21175412 TOTAL EXPENDITURES 178323221 177740269 180537335
OPERATING SURPLUSDEFICIT (7838852) (2361608) (453628)
Fund BalanceBeginning Fund Balance 40132217 32293365 29931756 Ending Fund Balance 32293365 29931756 29478128
ReservesBoard DesignatedState Minimum 5 9718964 9718964 9718964 Revenue Shortfall Contingency 5000000 5000000 5000000 State Teachers Retirement System ( 1000000 1000000 1000000 Energy Efficiency 170000 170000 170000 Unallocated 16404401 14042792 13589164 TOTAL RESERVES 32293365 29931756 29478128
Non-Salary Payroll Items
19
Additional District Cost on Each Payroll Dollar
Statutory Benefits Academic Classified
State Teachers Retirement System (STRS) 1710 NA
Public Employee Retirement System (PERS) NA 1972
Social Security (OASDI) NA 62
Medicare 145 145
State Unemployment Insurance (SUI) 005 005
Workers Compensation 170 170
Active Employee Retiree Health Liability (HRL) 150 85
Retired Employee Retiree Health Liability (HR2) 180 150
Total 5330 5262
Initial Rate Increases for Anthem PPO Renewal Effective July 1 2020
Plan Loss Ratio Proposed Increase ()
Current Annual Premium
Proposed Annual Premium
Amount of theIncrease
ASCC 107 2676 $22176 ($1848month)
$28116($2343month)
$5940($495month)
Faculty 111 1938 $25548($2129month)
$30504($2542month)
$4956($413month)
20
Medical benefits comprise nearly 20 of the current year adopted budget
21
STRS amp PERS Cumulative Increased Annual Cost Since FY 14
FY20 Budget FY19 FY18 FY17 FY16 FY15 FY14Total Unrestricted Revenue 170484369 166947981 160321628 151545609 144305637 133118624 131086840
STRS 38 32 24 19 13 04 00PERS 27 20 14 10 03 02 00Total 65 52 38 29 15 06 00
$- $2000000 $4000000 $6000000 $8000000 $10000000 $12000000 $14000000 $16000000
FY23
FY22
FY21
FY20
FY19
FY18
FY17
FY16
FY15
FY14
STRS cumulative PERS cumulative
General Fund ndash Unrestricted Fund Balances
Category 6302018 Actuals 6302019 Actuals 6302020 Projections
Grand Total $72070922 $78811677 $61381417
Fund 113 (Infrastructure) $22684009 $21694867 $18006004
Fund 114 (Auxiliary) $16635544 $16984594 $11082048
Fund 111 Reserves Total $32751369 $40132217 $32293365
Board Designated
State Required 5 Minimum $9281823 $10018403 $9718964
Revenue Shortfall Contingency $5000000 $5000000 $5000000
STRS $1000000 $1000000 $1000000
Energy Efficiency $1400000 $1400000 $170000
Unallocated Fund 111 Reserves $13023006 $17674962 $16404401
Budget Carryover $3046540 $5038852 -
Unallocated 63018 includes real property saleFTES ShiftUnallocated 63019 includes late SCCF apportionment $57M 22
Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact
Overview$2222 billion Proposed Budget is an increase of 34 over FY20 It maintains a commitment to paying down liabilities building reserves and increasing spending primarily for one-time initiatives
Major Themes bull Addressing affordability crisis ndash health care and housingbull Investing in emergency responses ndash homelessness and wildfiresbull Promoting opportunity ndash increased funding for preschool public schools
and higher education new Department of Early Childhood Developmentbull Continued but Slowing Growth (remaining risks in long-term forecast)bull Continued Focus on Resiliency
23
Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact
24
Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges ImpactPolicy Update
Apportionments No change to the Student Centered Funding Formula (SCFF) Governor supports the recommendation of the SCFF Oversight Committee to include a metric reflecting first-generation college students within the formula The CCCCO is expected to develop guidance and work with districts to collect this data FY21 preliminary SCFF rates are expected to be published in mid-February
CCC System Support Budget proposes a $125 million consolidation of administrative and statewide activities budgets contained within the following programs Student Equity and Achievement (SEA) Cooperating Agencies Foster Youth Educational Support CCC Strong Workforce Institutional Effectiveness Partnership Initiative (IEPI) Integrated Technology Transfer Education amp Articulation Expand Delivery of Courses through Technology and Statewide media campaigns (from Finance Aid Administration)
Capital Outlay
Provides $276 million in capital outlay funding from Prop 51 The funding is to support 24 new CCC projects On the March 3 ballot is Prop 13 School and College Facilities Bond If passed community colleges would receive $2 billion of the measurersquos total $15 billion for educational facilities
25
httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information
Contract Negotiations
26
Questions
27
Additional slides
November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)Step I II III IV V Total Salary
1 1 1 2 $49-68K
2 2 2 3 7 $51-71K
3 1 1 $54-72K
4 1 2 1 1 5 $56-76K
5 3 2 3 6 6 20 $58-78K
6 4 2 1 3 5 15 $61-80K
7 5 1 2 5 1 14 $63-83K
8 5 2 2 5 6 20 $66-85K
9 2 1 1 3 7 14 $68-88K
10 2 4 4 7 8 25 $71-90K
11 3 6 5 17 13 44 $73-93K
12 6 3 2 3 5 19 $76-95K
13 5 1 2 2 5 15 $78-97K
14 4 5 1 4 5 19 $80-100K
15 11 43 12 80 50 207 $83-102K
Total 51 74 49 137 116 42729
Year End 2019 FT Faculty Gross Pay Summary
Description Amount
High $201025
Low $56890
Median $112349
Mean $113486
Faculty () at $100000 or greater 75
Ventura County Median Household Income $84014
30
Note Exclusions include pre-retirees mid-year resignations mid-year appointments
CA State Controllerrsquos Office (49 of 72 Districts) 31
Average Faculty Pay and Benefits ndashComparisons with Districts (CBT Report)
District Average of Total Wages Average of TotalBenefits
Total Wages + Benefits
Ventura County CCD $103157 $37549 $140706
Foothill-De Anza CCD $108648 $29557 $138205
Los Rios CCD $93174 $28585 $121759
Contra Costa CCD $71419 $23683 $95101
South Orange County CCD $52219 $14453 $66743
VCCCD Rank out of 49 Districts
14 4 8
32
California State Controllerrsquos Office data with 49 or 72 Districts reportingTotal Wages include base salary longevity and extra assignments
IEPI Focus Areas
1 Organizational Structure and Implementation Processes for District Services
2 Districtwide Support and Coordination for Career Education and Workforce and Economic Development
3 District-level Student Success Performance Metrics (SCFF) and Planning (Program Reviews)
33
CalPERS 2020 Regional Health Premiums (monthly)
Plan Employee Employee + 1 Employee + 2
Anthem Blue Cross Select $654 $1308 $1700
Anthem Blue Cross Trad $935 $1870 $2431
Blue Shield Access $910 $1820 $2366
Kaiser Permanente $645 $1290 $1678
Anthem PERS Choice $736 $1473 $1914
Anthem PERS Select $452 $903 $1174
Anthem PERS Care $987 $1973 $2565
Peace Officers Res Assoc $749 $1499 $1960
United Healthcare $672 $1343 $1746
34
35
Ventura County Community College DistrictCalPERS Medical
Limited NetworkAnthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Deductible In-Network In-Network In-Network In-Network In-NetworkIndividual $200 $200 $1000 1 $500 $500 Fami ly $600 $600 $2000 1 $1000 $1000
Out of pocket maximum (coinsurance)Individual $1500 $1700 $3000 $3000 $2000Fami ly $4500 $5100 $6000 $6000 $4000
Out of pocket maximum (deductibles amp copays)Individual NA NA $2900 $2900 $3900Fami ly NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waivedHospital coinsurance copayInpatient No Charge No Charge ded 80 ded 80 $250 ded 90Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waivedDurable medical equipment 80 80 ded 80 ded 80 ded 90Prescription drugsBrandSpecialty Deductible Brand Name $50member Brand Name $100member none none noneRX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $5030 day supply of Maintenance Medication after 2n $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100Mai l order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100
RX Out of pocket maximumIndividual None $750 $2000 $2000 $2000Fami ly None $1500 $4000 $4000 $4000Home Del ivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification)2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
ampG
amp9License 0D86695amp9ampPamp9ampD
ampG
amp9License 0D86695amp9ampPamp9ampD
ampG
amp9License 0D86695amp9ampPamp9ampD
36
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 840$ 840$ 840$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 200$ 200$ 200$ Total Out of Pocket 1160$ 1160$ 1160$
Salary less medical out of pocket 90075$ 90987$ 91909$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$
Salary less medical out of pocket 95010$ 98183$ 100156$ Net Effect of Change Anthem Choice less Current Anthem 4935$ 7196$ 8247$
37
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 fa 1040$ 1040$ 1040$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 350$ 350$ 350$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 1510$ 1510$ 1510$
Salary less medical out of pocket 89725$ 90637$ 91559$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$
Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$
Total Out of Pocket 730$ 4230$ 730$
Salary less medical out of pocket 94740$ 94413$ 99886$ Net Effect of Change Anthem Choice less Current Anthem 5015$ 3776$ 8327$
38
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 1680$ 1680$ 1680$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $50 brand dedmember 410$ 410$ 410$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 2450$ 2450$ 2450$
Salary less medical out of pocket 88785$ 89697$ 90619$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$ Total Out of Pocket 8440$ 8440$ 8440$
Salary less medical out of pocket 87030$ 90203$ 92176$ Net Effect of Change Anthem Choice less Current Anthem (1755)$ 506$ 1557$
39
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 300$ 300$ 300$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 250$ 250$ 250$ Total Out of Pocket 670$ 670$ 670$
Salary less medical out of pocket 66667$ 67352$ 68045$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$
Three YearSalary less medical out of pocket 71858$ 73642$ 75124$ Total
Net Effect of Change Anthem Choice less Current Anthem 5191$ 6290$ 7080$ 18560$
40
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 440$ 440$ 440$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 400$ 400$ 400$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 960$ 960$ 960$
Salary less medical out of pocket 67577$ 68262$ 68955$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$
Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$
Total Out of Pocket 730$ 4230$ 730$ Three Year
Salary less medical out of pocket 71588$ 69872$ 74854$ TotalNet Effect of Change Anthem Choice less Current Anthem 4011$ 1610$ 5900$ 11520$
41
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 840$ 840$ 840$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $100 brand dedmember 460$ 460$ 460$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 1660$ 1660$ 1660$
Salary less medical out of pocket 66877$ 67562$ 68255$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$
Hospital Expense Year 2Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$
Total Out of Pocket 8440$ 8440$ 8440$ Three Year
Salary less medical out of pocket 63878$ 65662$ 67144$ TotalNet Effect of Change Anthem Choice less Current Anthem (2999)$ (1900)$ (1110)$ (6010)$
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Heavy Plan Utilization | 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and | |||||||||||
12 brand name prescriptions each year Total of $60000 hospital expenses each year | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 840 | $ 840 | $ 840 | ||||||||
Prescriptions - generic | $10 co-pay | $ 360 | $ 360 | $ 360 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 460 | $ 460 | $ 460 | ||||||||
Hospital Expenses | No Charge | $ - 0 | $ - 0 | $ - 0 | ||||||||
Total Out of Pocket | $ 1660 | $ 1660 | $ 1660 | |||||||||
Salary less medical out of pocket | $ 66877 | $ 67562 | $ 68255 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 1020 | $ 1020 | $ 1020 | ||||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||||
Total Out of Pocket | $ 8440 | $ 8440 | $ 8440 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 63878 | $ 65662 | $ 67144 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ (2999) | $ (1900) | $ (1110) | $ (6010) | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 720 | $ 720 | $ 720 | ||||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||||
Total Out of Pocket | $ 8140 | $ 8140 | $ 8140 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 70178 | $ 71962 | $ 73444 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 3301 | $ 4400 | $ 5190 | $ 12890 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Medium Plan Utilization | 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and | |||||||||||
10 brand name prescriptions each year One $20000 hospital expense year two | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 440 | $ 440 | $ 440 | ||||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 400 | $ 400 | $ 400 | ||||||||
Hospital Expense - Year 2 | No Charge | $ - 0 | ||||||||||
Total Out of Pocket | $ 960 | $ 960 | $ 960 | |||||||||
Salary less medical out of pocket | $ 67577 | $ 68262 | $ 68955 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 470 | $ 470 | $ 470 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||||
Total Out of Pocket | $ 730 | $ 4230 | $ 730 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 71588 | $ 69872 | $ 74854 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 4011 | $ 1610 | $ 5900 | $ 11520 | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 270 | $ 270 | $ 270 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||||
Total Out of Pocket | $ 530 | $ 4030 | $ 530 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 77788 | $ 76072 | $ 81054 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 10211 | $ 7810 | $ 12100 | $ 30120 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Light Plan Utilization | 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name | |||||||||||
prescriptions each year | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 300 | $ 300 | $ 300 | ||||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 250 | $ 250 | $ 250 | ||||||||
Total Out of Pocket | $ 670 | $ 670 | $ 670 | |||||||||
Salary less medical out of pocket | $ 66667 | $ 67352 | $ 68045 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20 co-pay deductible waived | $ 300 | $ 300 | $ 300 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||||
Total Out of Pocket | $ 460 | $ 460 | $ 460 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 71858 | $ 73642 | $ 75124 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 5191 | $ 6290 | $ 7080 | $ 18560 | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10 co-pay deductible waived | $ 150 | $ 150 | $ 150 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||||
Total Out of Pocket | $ 310 | $ 310 | $ 310 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 78008 | $ 79792 | $ 81274 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11341 | $ 12440 | $ 13230 | $ 37010 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Heavy Plan Utilization | 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and | |||||||||
12 brand name prescriptions each year Total of $60000 hospital expenses each year | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 1680 | $ 1680 | $ 1680 | ||||||
Prescriptions - generic | $10 co-pay | $ 360 | $ 360 | $ 360 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 410 | $ 410 | $ 410 | ||||||
Hospital Expenses | No Charge | $ - 0 | $ - 0 | $ - 0 | ||||||
Total Out of Pocket | $ 2450 | $ 2450 | $ 2450 | |||||||
Salary less medical out of pocket | $ 88785 | $ 89697 | $ 90619 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 1020 | $ 1020 | $ 1020 | ||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||
Total Out of Pocket | $ 8440 | $ 8440 | $ 8440 | |||||||
Salary less medical out of pocket | $ 87030 | $ 90203 | $ 92176 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ (1755) | $ 506 | $ 1557 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 720 | $ 720 | $ 720 | ||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||
Total Out of Pocket | $ 8140 | $ 8140 | $ 8140 | |||||||
Salary+Prem less medical out of pocket | $ 93330 | $ 96503 | $ 98476 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 4545 | $ 6806 | $ 7857 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Medium Plan Utilization | 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and | |||||||||
10 brand name prescriptions each year One $20000 hospital expense year two | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 1040 | $ 1040 | $ 1040 | ||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 350 | $ 350 | $ 350 | ||||||
Hospital Expense - Year 2 | No Charge | $ - 0 | ||||||||
Total Out of Pocket | $ 1510 | $ 1510 | $ 1510 | |||||||
Salary less medical out of pocket | $ 89725 | $ 90637 | $ 91559 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 470 | $ 470 | $ 470 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||
Total Out of Pocket | $ 730 | $ 4230 | $ 730 | |||||||
Salary less medical out of pocket | $ 94740 | $ 94413 | $ 99886 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 5015 | $ 3776 | $ 8327 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 270 | $ 270 | $ 270 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||
Total Out of Pocket | $ 530 | $ 4030 | $ 530 | |||||||
Salary+Prem less medical out of pocket | $ 100940 | $ 100613 | $ 106086 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11215 | $ 9976 | $ 14527 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Light Plan Utilization | 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name | |||||||||
prescriptions each year | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 840 | $ 840 | $ 840 | ||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 200 | $ 200 | $ 200 | ||||||
Total Out of Pocket | $ 1160 | $ 1160 | $ 1160 | |||||||
Salary less medical out of pocket | $ 90075 | $ 90987 | $ 91909 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20 co-pay deductible waived | $ 300 | $ 300 | $ 300 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||
Total Out of Pocket | $ 460 | $ 460 | $ 460 | |||||||
Salary less medical out of pocket | $ 95010 | $ 98183 | $ 100156 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 4935 | $ 7196 | $ 8247 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10 co-pay deductible waived | $ 150 | $ 150 | $ 150 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||
Total Out of Pocket | $ 310 | $ 310 | $ 310 | |||||||
Salary+Prem less medical out of pocket | $ 101160 | $ 104333 | $ 106306 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11085 | $ 13346 | $ 14397 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
2019-20 Adoption BudgetUnrestricted General Fund 111 by Object
Incorporates carryover funds including one-time funds related to the allocation of additional FY19 First Principal Apportionment Revenue 326 COLA
15
2018-19
2019-20ACTUAL
EXPENDITURESADOPTION BUDGET
FACULTY SALARIES 60418938 353 60625543 345MANAGEMENT SALARIES 7965973 47 7690998 44CLASSIFIED SALARIES 25451262 149 28309077 161EMPLOYEE BENEFITS 48912862 286 54803563 312
SALARY amp BENEFIT SUBTOTAL 142749035 835 151429181 863SUPPLIES amp MATERIALS 1592166 09 2702826 15OPERATING EXP 13291667 78 15545225 89CAPITAL OUTLAY 632274 04 312393 02TRANSFERSCONTINGENCY 12790318 75 5533596 32TOTAL EXPENDITURES 171055460 1000 175523221 1000
Faculty Salaries
Management Salaries
Classified Salaries
Employee Benefits
Supplies amp Materials
Operating Exp Capital OutlayTransfersContingency
Where are we this year
16
FY19 FY20 Difference
Exp Actuals Budget
Revenue Rev wo recalc
Adoption Budget Hold-Harmless (with COLAs) 157962401 163143068 5180667
Projected One-time Adjustments 7338100
Total State Apportionment 165300501
Expenses
Medical benefits (Employees amp Retirees) 32366943 34405548 2038605
PERS amp STRS 15898234 18300000 2401766
Step column amp longevity 1541000 1541000
Utilities 3724544 4090500 365956
6347327
Multi-Year Projects (MYP) Assumptions and summary level budget components
17
Unrestricted General Fund (Fund 111) Assumptions
Component 2019-20 Adoption 2020-21 2021-22
Funded FTES 26668 26668 26668 COLA 326 300 280Hold Harmless Component (TCR FY18) $1631M $1680M $1727MStepLongevity - Faculty 17 17 17StepLongevity - Classified 14 14 14StepLongevity - ConfidentialSupervisorsManagement 1 1 1STRS Rate 1710 1840 1810PERS Rate 1972 227 246Health Benefit Rate Increase (Faculty) 60 75 75Utility costs 0 35 35Carryover (2) $233M - -Carryover (SCFF) $27M - -
COLA for 2020-21 was reduced from 300 to 229 in the Governorrsquos FY21 January Budget Proposal This will reduce the projected Hold Harmless Component by $11 million from $1680 million to $1669 million with a commensurate $11 million reduction in 2021-22
Unrestricted General Fund (111) MYP
18
2019-20 Adoption 2020-21 Estimate 2021-22 EstimateAssumptions General Apportionment Hold-Harmless Hold-Harmless Hold-Harmless COLA 326 300 280
RevenueTotal General Apportionment 163143068 168037360 172742406 FT Faculty Hiring 1184531 1184531 1184531 PT Faculty Equity Comp 558080 558080 558080 Lottery Proceeds 3978025 3978025 3978025 Nonresident Tuition - International 668448 668448 668448 Nonresident Tuition - Domestic 952217 952217 952217 TOTAL REVENUE 170484369 175378661 180083707
ExpendituresFaculty Salaries 60625543 61242102 61869143 Management Salaries 7690998 7775473 7860877 Classified Salaries 28309077 28637824 28971041 Employee Benefits 56093563 58938202 60660862 Salary amp Benefit Subtotal 152719181 156593601 159361923 Supplies amp Materials 2702826 2702826 2702826 Operating Expenditures 16975225 17268432 17297175 Capital Outlay 392393 392393 392393 Transfers 783018 783018 783018 Contingency 4750578 - - Direct Expenditure Subtotal 25604040 21146668 21175412 TOTAL EXPENDITURES 178323221 177740269 180537335
OPERATING SURPLUSDEFICIT (7838852) (2361608) (453628)
Fund BalanceBeginning Fund Balance 40132217 32293365 29931756 Ending Fund Balance 32293365 29931756 29478128
ReservesBoard DesignatedState Minimum 5 9718964 9718964 9718964 Revenue Shortfall Contingency 5000000 5000000 5000000 State Teachers Retirement System ( 1000000 1000000 1000000 Energy Efficiency 170000 170000 170000 Unallocated 16404401 14042792 13589164 TOTAL RESERVES 32293365 29931756 29478128
Non-Salary Payroll Items
19
Additional District Cost on Each Payroll Dollar
Statutory Benefits Academic Classified
State Teachers Retirement System (STRS) 1710 NA
Public Employee Retirement System (PERS) NA 1972
Social Security (OASDI) NA 62
Medicare 145 145
State Unemployment Insurance (SUI) 005 005
Workers Compensation 170 170
Active Employee Retiree Health Liability (HRL) 150 85
Retired Employee Retiree Health Liability (HR2) 180 150
Total 5330 5262
Initial Rate Increases for Anthem PPO Renewal Effective July 1 2020
Plan Loss Ratio Proposed Increase ()
Current Annual Premium
Proposed Annual Premium
Amount of theIncrease
ASCC 107 2676 $22176 ($1848month)
$28116($2343month)
$5940($495month)
Faculty 111 1938 $25548($2129month)
$30504($2542month)
$4956($413month)
20
Medical benefits comprise nearly 20 of the current year adopted budget
21
STRS amp PERS Cumulative Increased Annual Cost Since FY 14
FY20 Budget FY19 FY18 FY17 FY16 FY15 FY14Total Unrestricted Revenue 170484369 166947981 160321628 151545609 144305637 133118624 131086840
STRS 38 32 24 19 13 04 00PERS 27 20 14 10 03 02 00Total 65 52 38 29 15 06 00
$- $2000000 $4000000 $6000000 $8000000 $10000000 $12000000 $14000000 $16000000
FY23
FY22
FY21
FY20
FY19
FY18
FY17
FY16
FY15
FY14
STRS cumulative PERS cumulative
General Fund ndash Unrestricted Fund Balances
Category 6302018 Actuals 6302019 Actuals 6302020 Projections
Grand Total $72070922 $78811677 $61381417
Fund 113 (Infrastructure) $22684009 $21694867 $18006004
Fund 114 (Auxiliary) $16635544 $16984594 $11082048
Fund 111 Reserves Total $32751369 $40132217 $32293365
Board Designated
State Required 5 Minimum $9281823 $10018403 $9718964
Revenue Shortfall Contingency $5000000 $5000000 $5000000
STRS $1000000 $1000000 $1000000
Energy Efficiency $1400000 $1400000 $170000
Unallocated Fund 111 Reserves $13023006 $17674962 $16404401
Budget Carryover $3046540 $5038852 -
Unallocated 63018 includes real property saleFTES ShiftUnallocated 63019 includes late SCCF apportionment $57M 22
Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact
Overview$2222 billion Proposed Budget is an increase of 34 over FY20 It maintains a commitment to paying down liabilities building reserves and increasing spending primarily for one-time initiatives
Major Themes bull Addressing affordability crisis ndash health care and housingbull Investing in emergency responses ndash homelessness and wildfiresbull Promoting opportunity ndash increased funding for preschool public schools
and higher education new Department of Early Childhood Developmentbull Continued but Slowing Growth (remaining risks in long-term forecast)bull Continued Focus on Resiliency
23
Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact
24
Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges ImpactPolicy Update
Apportionments No change to the Student Centered Funding Formula (SCFF) Governor supports the recommendation of the SCFF Oversight Committee to include a metric reflecting first-generation college students within the formula The CCCCO is expected to develop guidance and work with districts to collect this data FY21 preliminary SCFF rates are expected to be published in mid-February
CCC System Support Budget proposes a $125 million consolidation of administrative and statewide activities budgets contained within the following programs Student Equity and Achievement (SEA) Cooperating Agencies Foster Youth Educational Support CCC Strong Workforce Institutional Effectiveness Partnership Initiative (IEPI) Integrated Technology Transfer Education amp Articulation Expand Delivery of Courses through Technology and Statewide media campaigns (from Finance Aid Administration)
Capital Outlay
Provides $276 million in capital outlay funding from Prop 51 The funding is to support 24 new CCC projects On the March 3 ballot is Prop 13 School and College Facilities Bond If passed community colleges would receive $2 billion of the measurersquos total $15 billion for educational facilities
25
httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information
Contract Negotiations
26
Questions
27
Additional slides
November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)Step I II III IV V Total Salary
1 1 1 2 $49-68K
2 2 2 3 7 $51-71K
3 1 1 $54-72K
4 1 2 1 1 5 $56-76K
5 3 2 3 6 6 20 $58-78K
6 4 2 1 3 5 15 $61-80K
7 5 1 2 5 1 14 $63-83K
8 5 2 2 5 6 20 $66-85K
9 2 1 1 3 7 14 $68-88K
10 2 4 4 7 8 25 $71-90K
11 3 6 5 17 13 44 $73-93K
12 6 3 2 3 5 19 $76-95K
13 5 1 2 2 5 15 $78-97K
14 4 5 1 4 5 19 $80-100K
15 11 43 12 80 50 207 $83-102K
Total 51 74 49 137 116 42729
Year End 2019 FT Faculty Gross Pay Summary
Description Amount
High $201025
Low $56890
Median $112349
Mean $113486
Faculty () at $100000 or greater 75
Ventura County Median Household Income $84014
30
Note Exclusions include pre-retirees mid-year resignations mid-year appointments
CA State Controllerrsquos Office (49 of 72 Districts) 31
Average Faculty Pay and Benefits ndashComparisons with Districts (CBT Report)
District Average of Total Wages Average of TotalBenefits
Total Wages + Benefits
Ventura County CCD $103157 $37549 $140706
Foothill-De Anza CCD $108648 $29557 $138205
Los Rios CCD $93174 $28585 $121759
Contra Costa CCD $71419 $23683 $95101
South Orange County CCD $52219 $14453 $66743
VCCCD Rank out of 49 Districts
14 4 8
32
California State Controllerrsquos Office data with 49 or 72 Districts reportingTotal Wages include base salary longevity and extra assignments
IEPI Focus Areas
1 Organizational Structure and Implementation Processes for District Services
2 Districtwide Support and Coordination for Career Education and Workforce and Economic Development
3 District-level Student Success Performance Metrics (SCFF) and Planning (Program Reviews)
33
CalPERS 2020 Regional Health Premiums (monthly)
Plan Employee Employee + 1 Employee + 2
Anthem Blue Cross Select $654 $1308 $1700
Anthem Blue Cross Trad $935 $1870 $2431
Blue Shield Access $910 $1820 $2366
Kaiser Permanente $645 $1290 $1678
Anthem PERS Choice $736 $1473 $1914
Anthem PERS Select $452 $903 $1174
Anthem PERS Care $987 $1973 $2565
Peace Officers Res Assoc $749 $1499 $1960
United Healthcare $672 $1343 $1746
34
35
Ventura County Community College DistrictCalPERS Medical
Limited NetworkAnthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Deductible In-Network In-Network In-Network In-Network In-NetworkIndividual $200 $200 $1000 1 $500 $500 Fami ly $600 $600 $2000 1 $1000 $1000
Out of pocket maximum (coinsurance)Individual $1500 $1700 $3000 $3000 $2000Fami ly $4500 $5100 $6000 $6000 $4000
Out of pocket maximum (deductibles amp copays)Individual NA NA $2900 $2900 $3900Fami ly NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waivedHospital coinsurance copayInpatient No Charge No Charge ded 80 ded 80 $250 ded 90Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waivedDurable medical equipment 80 80 ded 80 ded 80 ded 90Prescription drugsBrandSpecialty Deductible Brand Name $50member Brand Name $100member none none noneRX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $5030 day supply of Maintenance Medication after 2n $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100Mai l order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100
RX Out of pocket maximumIndividual None $750 $2000 $2000 $2000Fami ly None $1500 $4000 $4000 $4000Home Del ivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification)2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
ampG
amp9License 0D86695amp9ampPamp9ampD
ampG
amp9License 0D86695amp9ampPamp9ampD
ampG
amp9License 0D86695amp9ampPamp9ampD
36
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 840$ 840$ 840$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 200$ 200$ 200$ Total Out of Pocket 1160$ 1160$ 1160$
Salary less medical out of pocket 90075$ 90987$ 91909$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$
Salary less medical out of pocket 95010$ 98183$ 100156$ Net Effect of Change Anthem Choice less Current Anthem 4935$ 7196$ 8247$
37
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 fa 1040$ 1040$ 1040$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 350$ 350$ 350$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 1510$ 1510$ 1510$
Salary less medical out of pocket 89725$ 90637$ 91559$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$
Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$
Total Out of Pocket 730$ 4230$ 730$
Salary less medical out of pocket 94740$ 94413$ 99886$ Net Effect of Change Anthem Choice less Current Anthem 5015$ 3776$ 8327$
38
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 1680$ 1680$ 1680$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $50 brand dedmember 410$ 410$ 410$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 2450$ 2450$ 2450$
Salary less medical out of pocket 88785$ 89697$ 90619$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$ Total Out of Pocket 8440$ 8440$ 8440$
Salary less medical out of pocket 87030$ 90203$ 92176$ Net Effect of Change Anthem Choice less Current Anthem (1755)$ 506$ 1557$
39
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 300$ 300$ 300$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 250$ 250$ 250$ Total Out of Pocket 670$ 670$ 670$
Salary less medical out of pocket 66667$ 67352$ 68045$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$
Three YearSalary less medical out of pocket 71858$ 73642$ 75124$ Total
Net Effect of Change Anthem Choice less Current Anthem 5191$ 6290$ 7080$ 18560$
40
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 440$ 440$ 440$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 400$ 400$ 400$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 960$ 960$ 960$
Salary less medical out of pocket 67577$ 68262$ 68955$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$
Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$
Total Out of Pocket 730$ 4230$ 730$ Three Year
Salary less medical out of pocket 71588$ 69872$ 74854$ TotalNet Effect of Change Anthem Choice less Current Anthem 4011$ 1610$ 5900$ 11520$
41
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 840$ 840$ 840$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $100 brand dedmember 460$ 460$ 460$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 1660$ 1660$ 1660$
Salary less medical out of pocket 66877$ 67562$ 68255$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$
Hospital Expense Year 2Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$
Total Out of Pocket 8440$ 8440$ 8440$ Three Year
Salary less medical out of pocket 63878$ 65662$ 67144$ TotalNet Effect of Change Anthem Choice less Current Anthem (2999)$ (1900)$ (1110)$ (6010)$
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Heavy Plan Utilization | 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and | |||||||||||
12 brand name prescriptions each year Total of $60000 hospital expenses each year | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 840 | $ 840 | $ 840 | ||||||||
Prescriptions - generic | $10 co-pay | $ 360 | $ 360 | $ 360 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 460 | $ 460 | $ 460 | ||||||||
Hospital Expenses | No Charge | $ - 0 | $ - 0 | $ - 0 | ||||||||
Total Out of Pocket | $ 1660 | $ 1660 | $ 1660 | |||||||||
Salary less medical out of pocket | $ 66877 | $ 67562 | $ 68255 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 1020 | $ 1020 | $ 1020 | ||||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||||
Total Out of Pocket | $ 8440 | $ 8440 | $ 8440 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 63878 | $ 65662 | $ 67144 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ (2999) | $ (1900) | $ (1110) | $ (6010) | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 720 | $ 720 | $ 720 | ||||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||||
Total Out of Pocket | $ 8140 | $ 8140 | $ 8140 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 70178 | $ 71962 | $ 73444 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 3301 | $ 4400 | $ 5190 | $ 12890 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Medium Plan Utilization | 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and | |||||||||||
10 brand name prescriptions each year One $20000 hospital expense year two | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 440 | $ 440 | $ 440 | ||||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 400 | $ 400 | $ 400 | ||||||||
Hospital Expense - Year 2 | No Charge | $ - 0 | ||||||||||
Total Out of Pocket | $ 960 | $ 960 | $ 960 | |||||||||
Salary less medical out of pocket | $ 67577 | $ 68262 | $ 68955 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 470 | $ 470 | $ 470 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||||
Total Out of Pocket | $ 730 | $ 4230 | $ 730 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 71588 | $ 69872 | $ 74854 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 4011 | $ 1610 | $ 5900 | $ 11520 | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 270 | $ 270 | $ 270 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||||
Total Out of Pocket | $ 530 | $ 4030 | $ 530 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 77788 | $ 76072 | $ 81054 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 10211 | $ 7810 | $ 12100 | $ 30120 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Light Plan Utilization | 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name | |||||||||||
prescriptions each year | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 300 | $ 300 | $ 300 | ||||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 250 | $ 250 | $ 250 | ||||||||
Total Out of Pocket | $ 670 | $ 670 | $ 670 | |||||||||
Salary less medical out of pocket | $ 66667 | $ 67352 | $ 68045 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20 co-pay deductible waived | $ 300 | $ 300 | $ 300 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||||
Total Out of Pocket | $ 460 | $ 460 | $ 460 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 71858 | $ 73642 | $ 75124 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 5191 | $ 6290 | $ 7080 | $ 18560 | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10 co-pay deductible waived | $ 150 | $ 150 | $ 150 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||||
Total Out of Pocket | $ 310 | $ 310 | $ 310 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 78008 | $ 79792 | $ 81274 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11341 | $ 12440 | $ 13230 | $ 37010 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Heavy Plan Utilization | 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and | |||||||||
12 brand name prescriptions each year Total of $60000 hospital expenses each year | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 1680 | $ 1680 | $ 1680 | ||||||
Prescriptions - generic | $10 co-pay | $ 360 | $ 360 | $ 360 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 410 | $ 410 | $ 410 | ||||||
Hospital Expenses | No Charge | $ - 0 | $ - 0 | $ - 0 | ||||||
Total Out of Pocket | $ 2450 | $ 2450 | $ 2450 | |||||||
Salary less medical out of pocket | $ 88785 | $ 89697 | $ 90619 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 1020 | $ 1020 | $ 1020 | ||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||
Total Out of Pocket | $ 8440 | $ 8440 | $ 8440 | |||||||
Salary less medical out of pocket | $ 87030 | $ 90203 | $ 92176 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ (1755) | $ 506 | $ 1557 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 720 | $ 720 | $ 720 | ||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||
Total Out of Pocket | $ 8140 | $ 8140 | $ 8140 | |||||||
Salary+Prem less medical out of pocket | $ 93330 | $ 96503 | $ 98476 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 4545 | $ 6806 | $ 7857 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Medium Plan Utilization | 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and | |||||||||
10 brand name prescriptions each year One $20000 hospital expense year two | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 1040 | $ 1040 | $ 1040 | ||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 350 | $ 350 | $ 350 | ||||||
Hospital Expense - Year 2 | No Charge | $ - 0 | ||||||||
Total Out of Pocket | $ 1510 | $ 1510 | $ 1510 | |||||||
Salary less medical out of pocket | $ 89725 | $ 90637 | $ 91559 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 470 | $ 470 | $ 470 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||
Total Out of Pocket | $ 730 | $ 4230 | $ 730 | |||||||
Salary less medical out of pocket | $ 94740 | $ 94413 | $ 99886 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 5015 | $ 3776 | $ 8327 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 270 | $ 270 | $ 270 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||
Total Out of Pocket | $ 530 | $ 4030 | $ 530 | |||||||
Salary+Prem less medical out of pocket | $ 100940 | $ 100613 | $ 106086 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11215 | $ 9976 | $ 14527 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Light Plan Utilization | 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name | |||||||||
prescriptions each year | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 840 | $ 840 | $ 840 | ||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 200 | $ 200 | $ 200 | ||||||
Total Out of Pocket | $ 1160 | $ 1160 | $ 1160 | |||||||
Salary less medical out of pocket | $ 90075 | $ 90987 | $ 91909 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20 co-pay deductible waived | $ 300 | $ 300 | $ 300 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||
Total Out of Pocket | $ 460 | $ 460 | $ 460 | |||||||
Salary less medical out of pocket | $ 95010 | $ 98183 | $ 100156 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 4935 | $ 7196 | $ 8247 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10 co-pay deductible waived | $ 150 | $ 150 | $ 150 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||
Total Out of Pocket | $ 310 | $ 310 | $ 310 | |||||||
Salary+Prem less medical out of pocket | $ 101160 | $ 104333 | $ 106306 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11085 | $ 13346 | $ 14397 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Where are we this year
16
FY19 FY20 Difference
Exp Actuals Budget
Revenue Rev wo recalc
Adoption Budget Hold-Harmless (with COLAs) 157962401 163143068 5180667
Projected One-time Adjustments 7338100
Total State Apportionment 165300501
Expenses
Medical benefits (Employees amp Retirees) 32366943 34405548 2038605
PERS amp STRS 15898234 18300000 2401766
Step column amp longevity 1541000 1541000
Utilities 3724544 4090500 365956
6347327
Multi-Year Projects (MYP) Assumptions and summary level budget components
17
Unrestricted General Fund (Fund 111) Assumptions
Component 2019-20 Adoption 2020-21 2021-22
Funded FTES 26668 26668 26668 COLA 326 300 280Hold Harmless Component (TCR FY18) $1631M $1680M $1727MStepLongevity - Faculty 17 17 17StepLongevity - Classified 14 14 14StepLongevity - ConfidentialSupervisorsManagement 1 1 1STRS Rate 1710 1840 1810PERS Rate 1972 227 246Health Benefit Rate Increase (Faculty) 60 75 75Utility costs 0 35 35Carryover (2) $233M - -Carryover (SCFF) $27M - -
COLA for 2020-21 was reduced from 300 to 229 in the Governorrsquos FY21 January Budget Proposal This will reduce the projected Hold Harmless Component by $11 million from $1680 million to $1669 million with a commensurate $11 million reduction in 2021-22
Unrestricted General Fund (111) MYP
18
2019-20 Adoption 2020-21 Estimate 2021-22 EstimateAssumptions General Apportionment Hold-Harmless Hold-Harmless Hold-Harmless COLA 326 300 280
RevenueTotal General Apportionment 163143068 168037360 172742406 FT Faculty Hiring 1184531 1184531 1184531 PT Faculty Equity Comp 558080 558080 558080 Lottery Proceeds 3978025 3978025 3978025 Nonresident Tuition - International 668448 668448 668448 Nonresident Tuition - Domestic 952217 952217 952217 TOTAL REVENUE 170484369 175378661 180083707
ExpendituresFaculty Salaries 60625543 61242102 61869143 Management Salaries 7690998 7775473 7860877 Classified Salaries 28309077 28637824 28971041 Employee Benefits 56093563 58938202 60660862 Salary amp Benefit Subtotal 152719181 156593601 159361923 Supplies amp Materials 2702826 2702826 2702826 Operating Expenditures 16975225 17268432 17297175 Capital Outlay 392393 392393 392393 Transfers 783018 783018 783018 Contingency 4750578 - - Direct Expenditure Subtotal 25604040 21146668 21175412 TOTAL EXPENDITURES 178323221 177740269 180537335
OPERATING SURPLUSDEFICIT (7838852) (2361608) (453628)
Fund BalanceBeginning Fund Balance 40132217 32293365 29931756 Ending Fund Balance 32293365 29931756 29478128
ReservesBoard DesignatedState Minimum 5 9718964 9718964 9718964 Revenue Shortfall Contingency 5000000 5000000 5000000 State Teachers Retirement System ( 1000000 1000000 1000000 Energy Efficiency 170000 170000 170000 Unallocated 16404401 14042792 13589164 TOTAL RESERVES 32293365 29931756 29478128
Non-Salary Payroll Items
19
Additional District Cost on Each Payroll Dollar
Statutory Benefits Academic Classified
State Teachers Retirement System (STRS) 1710 NA
Public Employee Retirement System (PERS) NA 1972
Social Security (OASDI) NA 62
Medicare 145 145
State Unemployment Insurance (SUI) 005 005
Workers Compensation 170 170
Active Employee Retiree Health Liability (HRL) 150 85
Retired Employee Retiree Health Liability (HR2) 180 150
Total 5330 5262
Initial Rate Increases for Anthem PPO Renewal Effective July 1 2020
Plan Loss Ratio Proposed Increase ()
Current Annual Premium
Proposed Annual Premium
Amount of theIncrease
ASCC 107 2676 $22176 ($1848month)
$28116($2343month)
$5940($495month)
Faculty 111 1938 $25548($2129month)
$30504($2542month)
$4956($413month)
20
Medical benefits comprise nearly 20 of the current year adopted budget
21
STRS amp PERS Cumulative Increased Annual Cost Since FY 14
FY20 Budget FY19 FY18 FY17 FY16 FY15 FY14Total Unrestricted Revenue 170484369 166947981 160321628 151545609 144305637 133118624 131086840
STRS 38 32 24 19 13 04 00PERS 27 20 14 10 03 02 00Total 65 52 38 29 15 06 00
$- $2000000 $4000000 $6000000 $8000000 $10000000 $12000000 $14000000 $16000000
FY23
FY22
FY21
FY20
FY19
FY18
FY17
FY16
FY15
FY14
STRS cumulative PERS cumulative
General Fund ndash Unrestricted Fund Balances
Category 6302018 Actuals 6302019 Actuals 6302020 Projections
Grand Total $72070922 $78811677 $61381417
Fund 113 (Infrastructure) $22684009 $21694867 $18006004
Fund 114 (Auxiliary) $16635544 $16984594 $11082048
Fund 111 Reserves Total $32751369 $40132217 $32293365
Board Designated
State Required 5 Minimum $9281823 $10018403 $9718964
Revenue Shortfall Contingency $5000000 $5000000 $5000000
STRS $1000000 $1000000 $1000000
Energy Efficiency $1400000 $1400000 $170000
Unallocated Fund 111 Reserves $13023006 $17674962 $16404401
Budget Carryover $3046540 $5038852 -
Unallocated 63018 includes real property saleFTES ShiftUnallocated 63019 includes late SCCF apportionment $57M 22
Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact
Overview$2222 billion Proposed Budget is an increase of 34 over FY20 It maintains a commitment to paying down liabilities building reserves and increasing spending primarily for one-time initiatives
Major Themes bull Addressing affordability crisis ndash health care and housingbull Investing in emergency responses ndash homelessness and wildfiresbull Promoting opportunity ndash increased funding for preschool public schools
and higher education new Department of Early Childhood Developmentbull Continued but Slowing Growth (remaining risks in long-term forecast)bull Continued Focus on Resiliency
23
Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact
24
Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges ImpactPolicy Update
Apportionments No change to the Student Centered Funding Formula (SCFF) Governor supports the recommendation of the SCFF Oversight Committee to include a metric reflecting first-generation college students within the formula The CCCCO is expected to develop guidance and work with districts to collect this data FY21 preliminary SCFF rates are expected to be published in mid-February
CCC System Support Budget proposes a $125 million consolidation of administrative and statewide activities budgets contained within the following programs Student Equity and Achievement (SEA) Cooperating Agencies Foster Youth Educational Support CCC Strong Workforce Institutional Effectiveness Partnership Initiative (IEPI) Integrated Technology Transfer Education amp Articulation Expand Delivery of Courses through Technology and Statewide media campaigns (from Finance Aid Administration)
Capital Outlay
Provides $276 million in capital outlay funding from Prop 51 The funding is to support 24 new CCC projects On the March 3 ballot is Prop 13 School and College Facilities Bond If passed community colleges would receive $2 billion of the measurersquos total $15 billion for educational facilities
25
httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information
Contract Negotiations
26
Questions
27
Additional slides
November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)Step I II III IV V Total Salary
1 1 1 2 $49-68K
2 2 2 3 7 $51-71K
3 1 1 $54-72K
4 1 2 1 1 5 $56-76K
5 3 2 3 6 6 20 $58-78K
6 4 2 1 3 5 15 $61-80K
7 5 1 2 5 1 14 $63-83K
8 5 2 2 5 6 20 $66-85K
9 2 1 1 3 7 14 $68-88K
10 2 4 4 7 8 25 $71-90K
11 3 6 5 17 13 44 $73-93K
12 6 3 2 3 5 19 $76-95K
13 5 1 2 2 5 15 $78-97K
14 4 5 1 4 5 19 $80-100K
15 11 43 12 80 50 207 $83-102K
Total 51 74 49 137 116 42729
Year End 2019 FT Faculty Gross Pay Summary
Description Amount
High $201025
Low $56890
Median $112349
Mean $113486
Faculty () at $100000 or greater 75
Ventura County Median Household Income $84014
30
Note Exclusions include pre-retirees mid-year resignations mid-year appointments
CA State Controllerrsquos Office (49 of 72 Districts) 31
Average Faculty Pay and Benefits ndashComparisons with Districts (CBT Report)
District Average of Total Wages Average of TotalBenefits
Total Wages + Benefits
Ventura County CCD $103157 $37549 $140706
Foothill-De Anza CCD $108648 $29557 $138205
Los Rios CCD $93174 $28585 $121759
Contra Costa CCD $71419 $23683 $95101
South Orange County CCD $52219 $14453 $66743
VCCCD Rank out of 49 Districts
14 4 8
32
California State Controllerrsquos Office data with 49 or 72 Districts reportingTotal Wages include base salary longevity and extra assignments
IEPI Focus Areas
1 Organizational Structure and Implementation Processes for District Services
2 Districtwide Support and Coordination for Career Education and Workforce and Economic Development
3 District-level Student Success Performance Metrics (SCFF) and Planning (Program Reviews)
33
CalPERS 2020 Regional Health Premiums (monthly)
Plan Employee Employee + 1 Employee + 2
Anthem Blue Cross Select $654 $1308 $1700
Anthem Blue Cross Trad $935 $1870 $2431
Blue Shield Access $910 $1820 $2366
Kaiser Permanente $645 $1290 $1678
Anthem PERS Choice $736 $1473 $1914
Anthem PERS Select $452 $903 $1174
Anthem PERS Care $987 $1973 $2565
Peace Officers Res Assoc $749 $1499 $1960
United Healthcare $672 $1343 $1746
34
35
Ventura County Community College DistrictCalPERS Medical
Limited NetworkAnthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Deductible In-Network In-Network In-Network In-Network In-NetworkIndividual $200 $200 $1000 1 $500 $500 Fami ly $600 $600 $2000 1 $1000 $1000
Out of pocket maximum (coinsurance)Individual $1500 $1700 $3000 $3000 $2000Fami ly $4500 $5100 $6000 $6000 $4000
Out of pocket maximum (deductibles amp copays)Individual NA NA $2900 $2900 $3900Fami ly NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waivedHospital coinsurance copayInpatient No Charge No Charge ded 80 ded 80 $250 ded 90Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waivedDurable medical equipment 80 80 ded 80 ded 80 ded 90Prescription drugsBrandSpecialty Deductible Brand Name $50member Brand Name $100member none none noneRX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $5030 day supply of Maintenance Medication after 2n $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100Mai l order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100
RX Out of pocket maximumIndividual None $750 $2000 $2000 $2000Fami ly None $1500 $4000 $4000 $4000Home Del ivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification)2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
ampG
amp9License 0D86695amp9ampPamp9ampD
ampG
amp9License 0D86695amp9ampPamp9ampD
ampG
amp9License 0D86695amp9ampPamp9ampD
36
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 840$ 840$ 840$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 200$ 200$ 200$ Total Out of Pocket 1160$ 1160$ 1160$
Salary less medical out of pocket 90075$ 90987$ 91909$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$
Salary less medical out of pocket 95010$ 98183$ 100156$ Net Effect of Change Anthem Choice less Current Anthem 4935$ 7196$ 8247$
37
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 fa 1040$ 1040$ 1040$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 350$ 350$ 350$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 1510$ 1510$ 1510$
Salary less medical out of pocket 89725$ 90637$ 91559$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$
Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$
Total Out of Pocket 730$ 4230$ 730$
Salary less medical out of pocket 94740$ 94413$ 99886$ Net Effect of Change Anthem Choice less Current Anthem 5015$ 3776$ 8327$
38
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 1680$ 1680$ 1680$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $50 brand dedmember 410$ 410$ 410$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 2450$ 2450$ 2450$
Salary less medical out of pocket 88785$ 89697$ 90619$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$ Total Out of Pocket 8440$ 8440$ 8440$
Salary less medical out of pocket 87030$ 90203$ 92176$ Net Effect of Change Anthem Choice less Current Anthem (1755)$ 506$ 1557$
39
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 300$ 300$ 300$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 250$ 250$ 250$ Total Out of Pocket 670$ 670$ 670$
Salary less medical out of pocket 66667$ 67352$ 68045$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$
Three YearSalary less medical out of pocket 71858$ 73642$ 75124$ Total
Net Effect of Change Anthem Choice less Current Anthem 5191$ 6290$ 7080$ 18560$
40
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 440$ 440$ 440$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 400$ 400$ 400$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 960$ 960$ 960$
Salary less medical out of pocket 67577$ 68262$ 68955$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$
Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$
Total Out of Pocket 730$ 4230$ 730$ Three Year
Salary less medical out of pocket 71588$ 69872$ 74854$ TotalNet Effect of Change Anthem Choice less Current Anthem 4011$ 1610$ 5900$ 11520$
41
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 840$ 840$ 840$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $100 brand dedmember 460$ 460$ 460$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 1660$ 1660$ 1660$
Salary less medical out of pocket 66877$ 67562$ 68255$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$
Hospital Expense Year 2Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$
Total Out of Pocket 8440$ 8440$ 8440$ Three Year
Salary less medical out of pocket 63878$ 65662$ 67144$ TotalNet Effect of Change Anthem Choice less Current Anthem (2999)$ (1900)$ (1110)$ (6010)$
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Heavy Plan Utilization | 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and | |||||||||||
12 brand name prescriptions each year Total of $60000 hospital expenses each year | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 840 | $ 840 | $ 840 | ||||||||
Prescriptions - generic | $10 co-pay | $ 360 | $ 360 | $ 360 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 460 | $ 460 | $ 460 | ||||||||
Hospital Expenses | No Charge | $ - 0 | $ - 0 | $ - 0 | ||||||||
Total Out of Pocket | $ 1660 | $ 1660 | $ 1660 | |||||||||
Salary less medical out of pocket | $ 66877 | $ 67562 | $ 68255 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 1020 | $ 1020 | $ 1020 | ||||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||||
Total Out of Pocket | $ 8440 | $ 8440 | $ 8440 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 63878 | $ 65662 | $ 67144 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ (2999) | $ (1900) | $ (1110) | $ (6010) | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 720 | $ 720 | $ 720 | ||||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||||
Total Out of Pocket | $ 8140 | $ 8140 | $ 8140 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 70178 | $ 71962 | $ 73444 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 3301 | $ 4400 | $ 5190 | $ 12890 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Medium Plan Utilization | 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and | |||||||||||
10 brand name prescriptions each year One $20000 hospital expense year two | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 440 | $ 440 | $ 440 | ||||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 400 | $ 400 | $ 400 | ||||||||
Hospital Expense - Year 2 | No Charge | $ - 0 | ||||||||||
Total Out of Pocket | $ 960 | $ 960 | $ 960 | |||||||||
Salary less medical out of pocket | $ 67577 | $ 68262 | $ 68955 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 470 | $ 470 | $ 470 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||||
Total Out of Pocket | $ 730 | $ 4230 | $ 730 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 71588 | $ 69872 | $ 74854 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 4011 | $ 1610 | $ 5900 | $ 11520 | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 270 | $ 270 | $ 270 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||||
Total Out of Pocket | $ 530 | $ 4030 | $ 530 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 77788 | $ 76072 | $ 81054 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 10211 | $ 7810 | $ 12100 | $ 30120 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Light Plan Utilization | 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name | |||||||||||
prescriptions each year | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 300 | $ 300 | $ 300 | ||||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 250 | $ 250 | $ 250 | ||||||||
Total Out of Pocket | $ 670 | $ 670 | $ 670 | |||||||||
Salary less medical out of pocket | $ 66667 | $ 67352 | $ 68045 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20 co-pay deductible waived | $ 300 | $ 300 | $ 300 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||||
Total Out of Pocket | $ 460 | $ 460 | $ 460 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 71858 | $ 73642 | $ 75124 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 5191 | $ 6290 | $ 7080 | $ 18560 | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10 co-pay deductible waived | $ 150 | $ 150 | $ 150 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||||
Total Out of Pocket | $ 310 | $ 310 | $ 310 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 78008 | $ 79792 | $ 81274 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11341 | $ 12440 | $ 13230 | $ 37010 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Heavy Plan Utilization | 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and | |||||||||
12 brand name prescriptions each year Total of $60000 hospital expenses each year | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 1680 | $ 1680 | $ 1680 | ||||||
Prescriptions - generic | $10 co-pay | $ 360 | $ 360 | $ 360 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 410 | $ 410 | $ 410 | ||||||
Hospital Expenses | No Charge | $ - 0 | $ - 0 | $ - 0 | ||||||
Total Out of Pocket | $ 2450 | $ 2450 | $ 2450 | |||||||
Salary less medical out of pocket | $ 88785 | $ 89697 | $ 90619 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 1020 | $ 1020 | $ 1020 | ||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||
Total Out of Pocket | $ 8440 | $ 8440 | $ 8440 | |||||||
Salary less medical out of pocket | $ 87030 | $ 90203 | $ 92176 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ (1755) | $ 506 | $ 1557 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 720 | $ 720 | $ 720 | ||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||
Total Out of Pocket | $ 8140 | $ 8140 | $ 8140 | |||||||
Salary+Prem less medical out of pocket | $ 93330 | $ 96503 | $ 98476 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 4545 | $ 6806 | $ 7857 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Medium Plan Utilization | 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and | |||||||||
10 brand name prescriptions each year One $20000 hospital expense year two | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 1040 | $ 1040 | $ 1040 | ||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 350 | $ 350 | $ 350 | ||||||
Hospital Expense - Year 2 | No Charge | $ - 0 | ||||||||
Total Out of Pocket | $ 1510 | $ 1510 | $ 1510 | |||||||
Salary less medical out of pocket | $ 89725 | $ 90637 | $ 91559 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 470 | $ 470 | $ 470 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||
Total Out of Pocket | $ 730 | $ 4230 | $ 730 | |||||||
Salary less medical out of pocket | $ 94740 | $ 94413 | $ 99886 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 5015 | $ 3776 | $ 8327 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 270 | $ 270 | $ 270 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||
Total Out of Pocket | $ 530 | $ 4030 | $ 530 | |||||||
Salary+Prem less medical out of pocket | $ 100940 | $ 100613 | $ 106086 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11215 | $ 9976 | $ 14527 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Light Plan Utilization | 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name | |||||||||
prescriptions each year | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 840 | $ 840 | $ 840 | ||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 200 | $ 200 | $ 200 | ||||||
Total Out of Pocket | $ 1160 | $ 1160 | $ 1160 | |||||||
Salary less medical out of pocket | $ 90075 | $ 90987 | $ 91909 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20 co-pay deductible waived | $ 300 | $ 300 | $ 300 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||
Total Out of Pocket | $ 460 | $ 460 | $ 460 | |||||||
Salary less medical out of pocket | $ 95010 | $ 98183 | $ 100156 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 4935 | $ 7196 | $ 8247 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10 co-pay deductible waived | $ 150 | $ 150 | $ 150 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||
Total Out of Pocket | $ 310 | $ 310 | $ 310 | |||||||
Salary+Prem less medical out of pocket | $ 101160 | $ 104333 | $ 106306 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11085 | $ 13346 | $ 14397 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Multi-Year Projects (MYP) Assumptions and summary level budget components
17
Unrestricted General Fund (Fund 111) Assumptions
Component 2019-20 Adoption 2020-21 2021-22
Funded FTES 26668 26668 26668 COLA 326 300 280Hold Harmless Component (TCR FY18) $1631M $1680M $1727MStepLongevity - Faculty 17 17 17StepLongevity - Classified 14 14 14StepLongevity - ConfidentialSupervisorsManagement 1 1 1STRS Rate 1710 1840 1810PERS Rate 1972 227 246Health Benefit Rate Increase (Faculty) 60 75 75Utility costs 0 35 35Carryover (2) $233M - -Carryover (SCFF) $27M - -
COLA for 2020-21 was reduced from 300 to 229 in the Governorrsquos FY21 January Budget Proposal This will reduce the projected Hold Harmless Component by $11 million from $1680 million to $1669 million with a commensurate $11 million reduction in 2021-22
Unrestricted General Fund (111) MYP
18
2019-20 Adoption 2020-21 Estimate 2021-22 EstimateAssumptions General Apportionment Hold-Harmless Hold-Harmless Hold-Harmless COLA 326 300 280
RevenueTotal General Apportionment 163143068 168037360 172742406 FT Faculty Hiring 1184531 1184531 1184531 PT Faculty Equity Comp 558080 558080 558080 Lottery Proceeds 3978025 3978025 3978025 Nonresident Tuition - International 668448 668448 668448 Nonresident Tuition - Domestic 952217 952217 952217 TOTAL REVENUE 170484369 175378661 180083707
ExpendituresFaculty Salaries 60625543 61242102 61869143 Management Salaries 7690998 7775473 7860877 Classified Salaries 28309077 28637824 28971041 Employee Benefits 56093563 58938202 60660862 Salary amp Benefit Subtotal 152719181 156593601 159361923 Supplies amp Materials 2702826 2702826 2702826 Operating Expenditures 16975225 17268432 17297175 Capital Outlay 392393 392393 392393 Transfers 783018 783018 783018 Contingency 4750578 - - Direct Expenditure Subtotal 25604040 21146668 21175412 TOTAL EXPENDITURES 178323221 177740269 180537335
OPERATING SURPLUSDEFICIT (7838852) (2361608) (453628)
Fund BalanceBeginning Fund Balance 40132217 32293365 29931756 Ending Fund Balance 32293365 29931756 29478128
ReservesBoard DesignatedState Minimum 5 9718964 9718964 9718964 Revenue Shortfall Contingency 5000000 5000000 5000000 State Teachers Retirement System ( 1000000 1000000 1000000 Energy Efficiency 170000 170000 170000 Unallocated 16404401 14042792 13589164 TOTAL RESERVES 32293365 29931756 29478128
Non-Salary Payroll Items
19
Additional District Cost on Each Payroll Dollar
Statutory Benefits Academic Classified
State Teachers Retirement System (STRS) 1710 NA
Public Employee Retirement System (PERS) NA 1972
Social Security (OASDI) NA 62
Medicare 145 145
State Unemployment Insurance (SUI) 005 005
Workers Compensation 170 170
Active Employee Retiree Health Liability (HRL) 150 85
Retired Employee Retiree Health Liability (HR2) 180 150
Total 5330 5262
Initial Rate Increases for Anthem PPO Renewal Effective July 1 2020
Plan Loss Ratio Proposed Increase ()
Current Annual Premium
Proposed Annual Premium
Amount of theIncrease
ASCC 107 2676 $22176 ($1848month)
$28116($2343month)
$5940($495month)
Faculty 111 1938 $25548($2129month)
$30504($2542month)
$4956($413month)
20
Medical benefits comprise nearly 20 of the current year adopted budget
21
STRS amp PERS Cumulative Increased Annual Cost Since FY 14
FY20 Budget FY19 FY18 FY17 FY16 FY15 FY14Total Unrestricted Revenue 170484369 166947981 160321628 151545609 144305637 133118624 131086840
STRS 38 32 24 19 13 04 00PERS 27 20 14 10 03 02 00Total 65 52 38 29 15 06 00
$- $2000000 $4000000 $6000000 $8000000 $10000000 $12000000 $14000000 $16000000
FY23
FY22
FY21
FY20
FY19
FY18
FY17
FY16
FY15
FY14
STRS cumulative PERS cumulative
General Fund ndash Unrestricted Fund Balances
Category 6302018 Actuals 6302019 Actuals 6302020 Projections
Grand Total $72070922 $78811677 $61381417
Fund 113 (Infrastructure) $22684009 $21694867 $18006004
Fund 114 (Auxiliary) $16635544 $16984594 $11082048
Fund 111 Reserves Total $32751369 $40132217 $32293365
Board Designated
State Required 5 Minimum $9281823 $10018403 $9718964
Revenue Shortfall Contingency $5000000 $5000000 $5000000
STRS $1000000 $1000000 $1000000
Energy Efficiency $1400000 $1400000 $170000
Unallocated Fund 111 Reserves $13023006 $17674962 $16404401
Budget Carryover $3046540 $5038852 -
Unallocated 63018 includes real property saleFTES ShiftUnallocated 63019 includes late SCCF apportionment $57M 22
Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact
Overview$2222 billion Proposed Budget is an increase of 34 over FY20 It maintains a commitment to paying down liabilities building reserves and increasing spending primarily for one-time initiatives
Major Themes bull Addressing affordability crisis ndash health care and housingbull Investing in emergency responses ndash homelessness and wildfiresbull Promoting opportunity ndash increased funding for preschool public schools
and higher education new Department of Early Childhood Developmentbull Continued but Slowing Growth (remaining risks in long-term forecast)bull Continued Focus on Resiliency
23
Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact
24
Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges ImpactPolicy Update
Apportionments No change to the Student Centered Funding Formula (SCFF) Governor supports the recommendation of the SCFF Oversight Committee to include a metric reflecting first-generation college students within the formula The CCCCO is expected to develop guidance and work with districts to collect this data FY21 preliminary SCFF rates are expected to be published in mid-February
CCC System Support Budget proposes a $125 million consolidation of administrative and statewide activities budgets contained within the following programs Student Equity and Achievement (SEA) Cooperating Agencies Foster Youth Educational Support CCC Strong Workforce Institutional Effectiveness Partnership Initiative (IEPI) Integrated Technology Transfer Education amp Articulation Expand Delivery of Courses through Technology and Statewide media campaigns (from Finance Aid Administration)
Capital Outlay
Provides $276 million in capital outlay funding from Prop 51 The funding is to support 24 new CCC projects On the March 3 ballot is Prop 13 School and College Facilities Bond If passed community colleges would receive $2 billion of the measurersquos total $15 billion for educational facilities
25
httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information
Contract Negotiations
26
Questions
27
Additional slides
November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)Step I II III IV V Total Salary
1 1 1 2 $49-68K
2 2 2 3 7 $51-71K
3 1 1 $54-72K
4 1 2 1 1 5 $56-76K
5 3 2 3 6 6 20 $58-78K
6 4 2 1 3 5 15 $61-80K
7 5 1 2 5 1 14 $63-83K
8 5 2 2 5 6 20 $66-85K
9 2 1 1 3 7 14 $68-88K
10 2 4 4 7 8 25 $71-90K
11 3 6 5 17 13 44 $73-93K
12 6 3 2 3 5 19 $76-95K
13 5 1 2 2 5 15 $78-97K
14 4 5 1 4 5 19 $80-100K
15 11 43 12 80 50 207 $83-102K
Total 51 74 49 137 116 42729
Year End 2019 FT Faculty Gross Pay Summary
Description Amount
High $201025
Low $56890
Median $112349
Mean $113486
Faculty () at $100000 or greater 75
Ventura County Median Household Income $84014
30
Note Exclusions include pre-retirees mid-year resignations mid-year appointments
CA State Controllerrsquos Office (49 of 72 Districts) 31
Average Faculty Pay and Benefits ndashComparisons with Districts (CBT Report)
District Average of Total Wages Average of TotalBenefits
Total Wages + Benefits
Ventura County CCD $103157 $37549 $140706
Foothill-De Anza CCD $108648 $29557 $138205
Los Rios CCD $93174 $28585 $121759
Contra Costa CCD $71419 $23683 $95101
South Orange County CCD $52219 $14453 $66743
VCCCD Rank out of 49 Districts
14 4 8
32
California State Controllerrsquos Office data with 49 or 72 Districts reportingTotal Wages include base salary longevity and extra assignments
IEPI Focus Areas
1 Organizational Structure and Implementation Processes for District Services
2 Districtwide Support and Coordination for Career Education and Workforce and Economic Development
3 District-level Student Success Performance Metrics (SCFF) and Planning (Program Reviews)
33
CalPERS 2020 Regional Health Premiums (monthly)
Plan Employee Employee + 1 Employee + 2
Anthem Blue Cross Select $654 $1308 $1700
Anthem Blue Cross Trad $935 $1870 $2431
Blue Shield Access $910 $1820 $2366
Kaiser Permanente $645 $1290 $1678
Anthem PERS Choice $736 $1473 $1914
Anthem PERS Select $452 $903 $1174
Anthem PERS Care $987 $1973 $2565
Peace Officers Res Assoc $749 $1499 $1960
United Healthcare $672 $1343 $1746
34
35
Ventura County Community College DistrictCalPERS Medical
Limited NetworkAnthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Deductible In-Network In-Network In-Network In-Network In-NetworkIndividual $200 $200 $1000 1 $500 $500 Fami ly $600 $600 $2000 1 $1000 $1000
Out of pocket maximum (coinsurance)Individual $1500 $1700 $3000 $3000 $2000Fami ly $4500 $5100 $6000 $6000 $4000
Out of pocket maximum (deductibles amp copays)Individual NA NA $2900 $2900 $3900Fami ly NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waivedHospital coinsurance copayInpatient No Charge No Charge ded 80 ded 80 $250 ded 90Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waivedDurable medical equipment 80 80 ded 80 ded 80 ded 90Prescription drugsBrandSpecialty Deductible Brand Name $50member Brand Name $100member none none noneRX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $5030 day supply of Maintenance Medication after 2n $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100Mai l order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100
RX Out of pocket maximumIndividual None $750 $2000 $2000 $2000Fami ly None $1500 $4000 $4000 $4000Home Del ivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification)2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
ampG
amp9License 0D86695amp9ampPamp9ampD
ampG
amp9License 0D86695amp9ampPamp9ampD
ampG
amp9License 0D86695amp9ampPamp9ampD
36
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 840$ 840$ 840$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 200$ 200$ 200$ Total Out of Pocket 1160$ 1160$ 1160$
Salary less medical out of pocket 90075$ 90987$ 91909$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$
Salary less medical out of pocket 95010$ 98183$ 100156$ Net Effect of Change Anthem Choice less Current Anthem 4935$ 7196$ 8247$
37
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 fa 1040$ 1040$ 1040$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 350$ 350$ 350$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 1510$ 1510$ 1510$
Salary less medical out of pocket 89725$ 90637$ 91559$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$
Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$
Total Out of Pocket 730$ 4230$ 730$
Salary less medical out of pocket 94740$ 94413$ 99886$ Net Effect of Change Anthem Choice less Current Anthem 5015$ 3776$ 8327$
38
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 1680$ 1680$ 1680$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $50 brand dedmember 410$ 410$ 410$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 2450$ 2450$ 2450$
Salary less medical out of pocket 88785$ 89697$ 90619$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$ Total Out of Pocket 8440$ 8440$ 8440$
Salary less medical out of pocket 87030$ 90203$ 92176$ Net Effect of Change Anthem Choice less Current Anthem (1755)$ 506$ 1557$
39
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 300$ 300$ 300$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 250$ 250$ 250$ Total Out of Pocket 670$ 670$ 670$
Salary less medical out of pocket 66667$ 67352$ 68045$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$
Three YearSalary less medical out of pocket 71858$ 73642$ 75124$ Total
Net Effect of Change Anthem Choice less Current Anthem 5191$ 6290$ 7080$ 18560$
40
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 440$ 440$ 440$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 400$ 400$ 400$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 960$ 960$ 960$
Salary less medical out of pocket 67577$ 68262$ 68955$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$
Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$
Total Out of Pocket 730$ 4230$ 730$ Three Year
Salary less medical out of pocket 71588$ 69872$ 74854$ TotalNet Effect of Change Anthem Choice less Current Anthem 4011$ 1610$ 5900$ 11520$
41
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 840$ 840$ 840$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $100 brand dedmember 460$ 460$ 460$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 1660$ 1660$ 1660$
Salary less medical out of pocket 66877$ 67562$ 68255$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$
Hospital Expense Year 2Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$
Total Out of Pocket 8440$ 8440$ 8440$ Three Year
Salary less medical out of pocket 63878$ 65662$ 67144$ TotalNet Effect of Change Anthem Choice less Current Anthem (2999)$ (1900)$ (1110)$ (6010)$
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Heavy Plan Utilization | 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and | |||||||||||
12 brand name prescriptions each year Total of $60000 hospital expenses each year | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 840 | $ 840 | $ 840 | ||||||||
Prescriptions - generic | $10 co-pay | $ 360 | $ 360 | $ 360 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 460 | $ 460 | $ 460 | ||||||||
Hospital Expenses | No Charge | $ - 0 | $ - 0 | $ - 0 | ||||||||
Total Out of Pocket | $ 1660 | $ 1660 | $ 1660 | |||||||||
Salary less medical out of pocket | $ 66877 | $ 67562 | $ 68255 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 1020 | $ 1020 | $ 1020 | ||||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||||
Total Out of Pocket | $ 8440 | $ 8440 | $ 8440 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 63878 | $ 65662 | $ 67144 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ (2999) | $ (1900) | $ (1110) | $ (6010) | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 720 | $ 720 | $ 720 | ||||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||||
Total Out of Pocket | $ 8140 | $ 8140 | $ 8140 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 70178 | $ 71962 | $ 73444 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 3301 | $ 4400 | $ 5190 | $ 12890 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Medium Plan Utilization | 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and | |||||||||||
10 brand name prescriptions each year One $20000 hospital expense year two | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 440 | $ 440 | $ 440 | ||||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 400 | $ 400 | $ 400 | ||||||||
Hospital Expense - Year 2 | No Charge | $ - 0 | ||||||||||
Total Out of Pocket | $ 960 | $ 960 | $ 960 | |||||||||
Salary less medical out of pocket | $ 67577 | $ 68262 | $ 68955 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 470 | $ 470 | $ 470 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||||
Total Out of Pocket | $ 730 | $ 4230 | $ 730 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 71588 | $ 69872 | $ 74854 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 4011 | $ 1610 | $ 5900 | $ 11520 | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 270 | $ 270 | $ 270 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||||
Total Out of Pocket | $ 530 | $ 4030 | $ 530 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 77788 | $ 76072 | $ 81054 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 10211 | $ 7810 | $ 12100 | $ 30120 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Light Plan Utilization | 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name | |||||||||||
prescriptions each year | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 300 | $ 300 | $ 300 | ||||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 250 | $ 250 | $ 250 | ||||||||
Total Out of Pocket | $ 670 | $ 670 | $ 670 | |||||||||
Salary less medical out of pocket | $ 66667 | $ 67352 | $ 68045 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20 co-pay deductible waived | $ 300 | $ 300 | $ 300 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||||
Total Out of Pocket | $ 460 | $ 460 | $ 460 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 71858 | $ 73642 | $ 75124 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 5191 | $ 6290 | $ 7080 | $ 18560 | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10 co-pay deductible waived | $ 150 | $ 150 | $ 150 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||||
Total Out of Pocket | $ 310 | $ 310 | $ 310 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 78008 | $ 79792 | $ 81274 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11341 | $ 12440 | $ 13230 | $ 37010 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Heavy Plan Utilization | 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and | |||||||||
12 brand name prescriptions each year Total of $60000 hospital expenses each year | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 1680 | $ 1680 | $ 1680 | ||||||
Prescriptions - generic | $10 co-pay | $ 360 | $ 360 | $ 360 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 410 | $ 410 | $ 410 | ||||||
Hospital Expenses | No Charge | $ - 0 | $ - 0 | $ - 0 | ||||||
Total Out of Pocket | $ 2450 | $ 2450 | $ 2450 | |||||||
Salary less medical out of pocket | $ 88785 | $ 89697 | $ 90619 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 1020 | $ 1020 | $ 1020 | ||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||
Total Out of Pocket | $ 8440 | $ 8440 | $ 8440 | |||||||
Salary less medical out of pocket | $ 87030 | $ 90203 | $ 92176 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ (1755) | $ 506 | $ 1557 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 720 | $ 720 | $ 720 | ||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||
Total Out of Pocket | $ 8140 | $ 8140 | $ 8140 | |||||||
Salary+Prem less medical out of pocket | $ 93330 | $ 96503 | $ 98476 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 4545 | $ 6806 | $ 7857 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Medium Plan Utilization | 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and | |||||||||
10 brand name prescriptions each year One $20000 hospital expense year two | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 1040 | $ 1040 | $ 1040 | ||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 350 | $ 350 | $ 350 | ||||||
Hospital Expense - Year 2 | No Charge | $ - 0 | ||||||||
Total Out of Pocket | $ 1510 | $ 1510 | $ 1510 | |||||||
Salary less medical out of pocket | $ 89725 | $ 90637 | $ 91559 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 470 | $ 470 | $ 470 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||
Total Out of Pocket | $ 730 | $ 4230 | $ 730 | |||||||
Salary less medical out of pocket | $ 94740 | $ 94413 | $ 99886 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 5015 | $ 3776 | $ 8327 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 270 | $ 270 | $ 270 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||
Total Out of Pocket | $ 530 | $ 4030 | $ 530 | |||||||
Salary+Prem less medical out of pocket | $ 100940 | $ 100613 | $ 106086 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11215 | $ 9976 | $ 14527 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Light Plan Utilization | 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name | |||||||||
prescriptions each year | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 840 | $ 840 | $ 840 | ||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 200 | $ 200 | $ 200 | ||||||
Total Out of Pocket | $ 1160 | $ 1160 | $ 1160 | |||||||
Salary less medical out of pocket | $ 90075 | $ 90987 | $ 91909 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20 co-pay deductible waived | $ 300 | $ 300 | $ 300 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||
Total Out of Pocket | $ 460 | $ 460 | $ 460 | |||||||
Salary less medical out of pocket | $ 95010 | $ 98183 | $ 100156 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 4935 | $ 7196 | $ 8247 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10 co-pay deductible waived | $ 150 | $ 150 | $ 150 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||
Total Out of Pocket | $ 310 | $ 310 | $ 310 | |||||||
Salary+Prem less medical out of pocket | $ 101160 | $ 104333 | $ 106306 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11085 | $ 13346 | $ 14397 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Unrestricted General Fund (111) MYP
18
2019-20 Adoption 2020-21 Estimate 2021-22 EstimateAssumptions General Apportionment Hold-Harmless Hold-Harmless Hold-Harmless COLA 326 300 280
RevenueTotal General Apportionment 163143068 168037360 172742406 FT Faculty Hiring 1184531 1184531 1184531 PT Faculty Equity Comp 558080 558080 558080 Lottery Proceeds 3978025 3978025 3978025 Nonresident Tuition - International 668448 668448 668448 Nonresident Tuition - Domestic 952217 952217 952217 TOTAL REVENUE 170484369 175378661 180083707
ExpendituresFaculty Salaries 60625543 61242102 61869143 Management Salaries 7690998 7775473 7860877 Classified Salaries 28309077 28637824 28971041 Employee Benefits 56093563 58938202 60660862 Salary amp Benefit Subtotal 152719181 156593601 159361923 Supplies amp Materials 2702826 2702826 2702826 Operating Expenditures 16975225 17268432 17297175 Capital Outlay 392393 392393 392393 Transfers 783018 783018 783018 Contingency 4750578 - - Direct Expenditure Subtotal 25604040 21146668 21175412 TOTAL EXPENDITURES 178323221 177740269 180537335
OPERATING SURPLUSDEFICIT (7838852) (2361608) (453628)
Fund BalanceBeginning Fund Balance 40132217 32293365 29931756 Ending Fund Balance 32293365 29931756 29478128
ReservesBoard DesignatedState Minimum 5 9718964 9718964 9718964 Revenue Shortfall Contingency 5000000 5000000 5000000 State Teachers Retirement System ( 1000000 1000000 1000000 Energy Efficiency 170000 170000 170000 Unallocated 16404401 14042792 13589164 TOTAL RESERVES 32293365 29931756 29478128
Non-Salary Payroll Items
19
Additional District Cost on Each Payroll Dollar
Statutory Benefits Academic Classified
State Teachers Retirement System (STRS) 1710 NA
Public Employee Retirement System (PERS) NA 1972
Social Security (OASDI) NA 62
Medicare 145 145
State Unemployment Insurance (SUI) 005 005
Workers Compensation 170 170
Active Employee Retiree Health Liability (HRL) 150 85
Retired Employee Retiree Health Liability (HR2) 180 150
Total 5330 5262
Initial Rate Increases for Anthem PPO Renewal Effective July 1 2020
Plan Loss Ratio Proposed Increase ()
Current Annual Premium
Proposed Annual Premium
Amount of theIncrease
ASCC 107 2676 $22176 ($1848month)
$28116($2343month)
$5940($495month)
Faculty 111 1938 $25548($2129month)
$30504($2542month)
$4956($413month)
20
Medical benefits comprise nearly 20 of the current year adopted budget
21
STRS amp PERS Cumulative Increased Annual Cost Since FY 14
FY20 Budget FY19 FY18 FY17 FY16 FY15 FY14Total Unrestricted Revenue 170484369 166947981 160321628 151545609 144305637 133118624 131086840
STRS 38 32 24 19 13 04 00PERS 27 20 14 10 03 02 00Total 65 52 38 29 15 06 00
$- $2000000 $4000000 $6000000 $8000000 $10000000 $12000000 $14000000 $16000000
FY23
FY22
FY21
FY20
FY19
FY18
FY17
FY16
FY15
FY14
STRS cumulative PERS cumulative
General Fund ndash Unrestricted Fund Balances
Category 6302018 Actuals 6302019 Actuals 6302020 Projections
Grand Total $72070922 $78811677 $61381417
Fund 113 (Infrastructure) $22684009 $21694867 $18006004
Fund 114 (Auxiliary) $16635544 $16984594 $11082048
Fund 111 Reserves Total $32751369 $40132217 $32293365
Board Designated
State Required 5 Minimum $9281823 $10018403 $9718964
Revenue Shortfall Contingency $5000000 $5000000 $5000000
STRS $1000000 $1000000 $1000000
Energy Efficiency $1400000 $1400000 $170000
Unallocated Fund 111 Reserves $13023006 $17674962 $16404401
Budget Carryover $3046540 $5038852 -
Unallocated 63018 includes real property saleFTES ShiftUnallocated 63019 includes late SCCF apportionment $57M 22
Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact
Overview$2222 billion Proposed Budget is an increase of 34 over FY20 It maintains a commitment to paying down liabilities building reserves and increasing spending primarily for one-time initiatives
Major Themes bull Addressing affordability crisis ndash health care and housingbull Investing in emergency responses ndash homelessness and wildfiresbull Promoting opportunity ndash increased funding for preschool public schools
and higher education new Department of Early Childhood Developmentbull Continued but Slowing Growth (remaining risks in long-term forecast)bull Continued Focus on Resiliency
23
Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact
24
Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges ImpactPolicy Update
Apportionments No change to the Student Centered Funding Formula (SCFF) Governor supports the recommendation of the SCFF Oversight Committee to include a metric reflecting first-generation college students within the formula The CCCCO is expected to develop guidance and work with districts to collect this data FY21 preliminary SCFF rates are expected to be published in mid-February
CCC System Support Budget proposes a $125 million consolidation of administrative and statewide activities budgets contained within the following programs Student Equity and Achievement (SEA) Cooperating Agencies Foster Youth Educational Support CCC Strong Workforce Institutional Effectiveness Partnership Initiative (IEPI) Integrated Technology Transfer Education amp Articulation Expand Delivery of Courses through Technology and Statewide media campaigns (from Finance Aid Administration)
Capital Outlay
Provides $276 million in capital outlay funding from Prop 51 The funding is to support 24 new CCC projects On the March 3 ballot is Prop 13 School and College Facilities Bond If passed community colleges would receive $2 billion of the measurersquos total $15 billion for educational facilities
25
httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information
Contract Negotiations
26
Questions
27
Additional slides
November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)Step I II III IV V Total Salary
1 1 1 2 $49-68K
2 2 2 3 7 $51-71K
3 1 1 $54-72K
4 1 2 1 1 5 $56-76K
5 3 2 3 6 6 20 $58-78K
6 4 2 1 3 5 15 $61-80K
7 5 1 2 5 1 14 $63-83K
8 5 2 2 5 6 20 $66-85K
9 2 1 1 3 7 14 $68-88K
10 2 4 4 7 8 25 $71-90K
11 3 6 5 17 13 44 $73-93K
12 6 3 2 3 5 19 $76-95K
13 5 1 2 2 5 15 $78-97K
14 4 5 1 4 5 19 $80-100K
15 11 43 12 80 50 207 $83-102K
Total 51 74 49 137 116 42729
Year End 2019 FT Faculty Gross Pay Summary
Description Amount
High $201025
Low $56890
Median $112349
Mean $113486
Faculty () at $100000 or greater 75
Ventura County Median Household Income $84014
30
Note Exclusions include pre-retirees mid-year resignations mid-year appointments
CA State Controllerrsquos Office (49 of 72 Districts) 31
Average Faculty Pay and Benefits ndashComparisons with Districts (CBT Report)
District Average of Total Wages Average of TotalBenefits
Total Wages + Benefits
Ventura County CCD $103157 $37549 $140706
Foothill-De Anza CCD $108648 $29557 $138205
Los Rios CCD $93174 $28585 $121759
Contra Costa CCD $71419 $23683 $95101
South Orange County CCD $52219 $14453 $66743
VCCCD Rank out of 49 Districts
14 4 8
32
California State Controllerrsquos Office data with 49 or 72 Districts reportingTotal Wages include base salary longevity and extra assignments
IEPI Focus Areas
1 Organizational Structure and Implementation Processes for District Services
2 Districtwide Support and Coordination for Career Education and Workforce and Economic Development
3 District-level Student Success Performance Metrics (SCFF) and Planning (Program Reviews)
33
CalPERS 2020 Regional Health Premiums (monthly)
Plan Employee Employee + 1 Employee + 2
Anthem Blue Cross Select $654 $1308 $1700
Anthem Blue Cross Trad $935 $1870 $2431
Blue Shield Access $910 $1820 $2366
Kaiser Permanente $645 $1290 $1678
Anthem PERS Choice $736 $1473 $1914
Anthem PERS Select $452 $903 $1174
Anthem PERS Care $987 $1973 $2565
Peace Officers Res Assoc $749 $1499 $1960
United Healthcare $672 $1343 $1746
34
35
Ventura County Community College DistrictCalPERS Medical
Limited NetworkAnthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Deductible In-Network In-Network In-Network In-Network In-NetworkIndividual $200 $200 $1000 1 $500 $500 Fami ly $600 $600 $2000 1 $1000 $1000
Out of pocket maximum (coinsurance)Individual $1500 $1700 $3000 $3000 $2000Fami ly $4500 $5100 $6000 $6000 $4000
Out of pocket maximum (deductibles amp copays)Individual NA NA $2900 $2900 $3900Fami ly NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waivedHospital coinsurance copayInpatient No Charge No Charge ded 80 ded 80 $250 ded 90Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waivedDurable medical equipment 80 80 ded 80 ded 80 ded 90Prescription drugsBrandSpecialty Deductible Brand Name $50member Brand Name $100member none none noneRX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $5030 day supply of Maintenance Medication after 2n $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100Mai l order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100
RX Out of pocket maximumIndividual None $750 $2000 $2000 $2000Fami ly None $1500 $4000 $4000 $4000Home Del ivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification)2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
ampG
amp9License 0D86695amp9ampPamp9ampD
ampG
amp9License 0D86695amp9ampPamp9ampD
ampG
amp9License 0D86695amp9ampPamp9ampD
36
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 840$ 840$ 840$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 200$ 200$ 200$ Total Out of Pocket 1160$ 1160$ 1160$
Salary less medical out of pocket 90075$ 90987$ 91909$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$
Salary less medical out of pocket 95010$ 98183$ 100156$ Net Effect of Change Anthem Choice less Current Anthem 4935$ 7196$ 8247$
37
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 fa 1040$ 1040$ 1040$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 350$ 350$ 350$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 1510$ 1510$ 1510$
Salary less medical out of pocket 89725$ 90637$ 91559$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$
Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$
Total Out of Pocket 730$ 4230$ 730$
Salary less medical out of pocket 94740$ 94413$ 99886$ Net Effect of Change Anthem Choice less Current Anthem 5015$ 3776$ 8327$
38
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 1680$ 1680$ 1680$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $50 brand dedmember 410$ 410$ 410$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 2450$ 2450$ 2450$
Salary less medical out of pocket 88785$ 89697$ 90619$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$ Total Out of Pocket 8440$ 8440$ 8440$
Salary less medical out of pocket 87030$ 90203$ 92176$ Net Effect of Change Anthem Choice less Current Anthem (1755)$ 506$ 1557$
39
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 300$ 300$ 300$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 250$ 250$ 250$ Total Out of Pocket 670$ 670$ 670$
Salary less medical out of pocket 66667$ 67352$ 68045$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$
Three YearSalary less medical out of pocket 71858$ 73642$ 75124$ Total
Net Effect of Change Anthem Choice less Current Anthem 5191$ 6290$ 7080$ 18560$
40
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 440$ 440$ 440$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 400$ 400$ 400$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 960$ 960$ 960$
Salary less medical out of pocket 67577$ 68262$ 68955$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$
Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$
Total Out of Pocket 730$ 4230$ 730$ Three Year
Salary less medical out of pocket 71588$ 69872$ 74854$ TotalNet Effect of Change Anthem Choice less Current Anthem 4011$ 1610$ 5900$ 11520$
41
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 840$ 840$ 840$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $100 brand dedmember 460$ 460$ 460$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 1660$ 1660$ 1660$
Salary less medical out of pocket 66877$ 67562$ 68255$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$
Hospital Expense Year 2Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$
Total Out of Pocket 8440$ 8440$ 8440$ Three Year
Salary less medical out of pocket 63878$ 65662$ 67144$ TotalNet Effect of Change Anthem Choice less Current Anthem (2999)$ (1900)$ (1110)$ (6010)$
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Heavy Plan Utilization | 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and | |||||||||||
12 brand name prescriptions each year Total of $60000 hospital expenses each year | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 840 | $ 840 | $ 840 | ||||||||
Prescriptions - generic | $10 co-pay | $ 360 | $ 360 | $ 360 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 460 | $ 460 | $ 460 | ||||||||
Hospital Expenses | No Charge | $ - 0 | $ - 0 | $ - 0 | ||||||||
Total Out of Pocket | $ 1660 | $ 1660 | $ 1660 | |||||||||
Salary less medical out of pocket | $ 66877 | $ 67562 | $ 68255 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 1020 | $ 1020 | $ 1020 | ||||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||||
Total Out of Pocket | $ 8440 | $ 8440 | $ 8440 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 63878 | $ 65662 | $ 67144 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ (2999) | $ (1900) | $ (1110) | $ (6010) | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 720 | $ 720 | $ 720 | ||||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||||
Total Out of Pocket | $ 8140 | $ 8140 | $ 8140 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 70178 | $ 71962 | $ 73444 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 3301 | $ 4400 | $ 5190 | $ 12890 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Medium Plan Utilization | 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and | |||||||||||
10 brand name prescriptions each year One $20000 hospital expense year two | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 440 | $ 440 | $ 440 | ||||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 400 | $ 400 | $ 400 | ||||||||
Hospital Expense - Year 2 | No Charge | $ - 0 | ||||||||||
Total Out of Pocket | $ 960 | $ 960 | $ 960 | |||||||||
Salary less medical out of pocket | $ 67577 | $ 68262 | $ 68955 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 470 | $ 470 | $ 470 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||||
Total Out of Pocket | $ 730 | $ 4230 | $ 730 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 71588 | $ 69872 | $ 74854 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 4011 | $ 1610 | $ 5900 | $ 11520 | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 270 | $ 270 | $ 270 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||||
Total Out of Pocket | $ 530 | $ 4030 | $ 530 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 77788 | $ 76072 | $ 81054 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 10211 | $ 7810 | $ 12100 | $ 30120 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Light Plan Utilization | 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name | |||||||||||
prescriptions each year | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 300 | $ 300 | $ 300 | ||||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 250 | $ 250 | $ 250 | ||||||||
Total Out of Pocket | $ 670 | $ 670 | $ 670 | |||||||||
Salary less medical out of pocket | $ 66667 | $ 67352 | $ 68045 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20 co-pay deductible waived | $ 300 | $ 300 | $ 300 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||||
Total Out of Pocket | $ 460 | $ 460 | $ 460 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 71858 | $ 73642 | $ 75124 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 5191 | $ 6290 | $ 7080 | $ 18560 | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10 co-pay deductible waived | $ 150 | $ 150 | $ 150 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||||
Total Out of Pocket | $ 310 | $ 310 | $ 310 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 78008 | $ 79792 | $ 81274 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11341 | $ 12440 | $ 13230 | $ 37010 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Heavy Plan Utilization | 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and | |||||||||
12 brand name prescriptions each year Total of $60000 hospital expenses each year | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 1680 | $ 1680 | $ 1680 | ||||||
Prescriptions - generic | $10 co-pay | $ 360 | $ 360 | $ 360 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 410 | $ 410 | $ 410 | ||||||
Hospital Expenses | No Charge | $ - 0 | $ - 0 | $ - 0 | ||||||
Total Out of Pocket | $ 2450 | $ 2450 | $ 2450 | |||||||
Salary less medical out of pocket | $ 88785 | $ 89697 | $ 90619 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 1020 | $ 1020 | $ 1020 | ||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||
Total Out of Pocket | $ 8440 | $ 8440 | $ 8440 | |||||||
Salary less medical out of pocket | $ 87030 | $ 90203 | $ 92176 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ (1755) | $ 506 | $ 1557 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 720 | $ 720 | $ 720 | ||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||
Total Out of Pocket | $ 8140 | $ 8140 | $ 8140 | |||||||
Salary+Prem less medical out of pocket | $ 93330 | $ 96503 | $ 98476 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 4545 | $ 6806 | $ 7857 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Medium Plan Utilization | 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and | |||||||||
10 brand name prescriptions each year One $20000 hospital expense year two | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 1040 | $ 1040 | $ 1040 | ||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 350 | $ 350 | $ 350 | ||||||
Hospital Expense - Year 2 | No Charge | $ - 0 | ||||||||
Total Out of Pocket | $ 1510 | $ 1510 | $ 1510 | |||||||
Salary less medical out of pocket | $ 89725 | $ 90637 | $ 91559 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 470 | $ 470 | $ 470 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||
Total Out of Pocket | $ 730 | $ 4230 | $ 730 | |||||||
Salary less medical out of pocket | $ 94740 | $ 94413 | $ 99886 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 5015 | $ 3776 | $ 8327 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 270 | $ 270 | $ 270 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||
Total Out of Pocket | $ 530 | $ 4030 | $ 530 | |||||||
Salary+Prem less medical out of pocket | $ 100940 | $ 100613 | $ 106086 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11215 | $ 9976 | $ 14527 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Light Plan Utilization | 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name | |||||||||
prescriptions each year | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 840 | $ 840 | $ 840 | ||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 200 | $ 200 | $ 200 | ||||||
Total Out of Pocket | $ 1160 | $ 1160 | $ 1160 | |||||||
Salary less medical out of pocket | $ 90075 | $ 90987 | $ 91909 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20 co-pay deductible waived | $ 300 | $ 300 | $ 300 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||
Total Out of Pocket | $ 460 | $ 460 | $ 460 | |||||||
Salary less medical out of pocket | $ 95010 | $ 98183 | $ 100156 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 4935 | $ 7196 | $ 8247 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10 co-pay deductible waived | $ 150 | $ 150 | $ 150 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||
Total Out of Pocket | $ 310 | $ 310 | $ 310 | |||||||
Salary+Prem less medical out of pocket | $ 101160 | $ 104333 | $ 106306 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11085 | $ 13346 | $ 14397 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Non-Salary Payroll Items
19
Additional District Cost on Each Payroll Dollar
Statutory Benefits Academic Classified
State Teachers Retirement System (STRS) 1710 NA
Public Employee Retirement System (PERS) NA 1972
Social Security (OASDI) NA 62
Medicare 145 145
State Unemployment Insurance (SUI) 005 005
Workers Compensation 170 170
Active Employee Retiree Health Liability (HRL) 150 85
Retired Employee Retiree Health Liability (HR2) 180 150
Total 5330 5262
Initial Rate Increases for Anthem PPO Renewal Effective July 1 2020
Plan Loss Ratio Proposed Increase ()
Current Annual Premium
Proposed Annual Premium
Amount of theIncrease
ASCC 107 2676 $22176 ($1848month)
$28116($2343month)
$5940($495month)
Faculty 111 1938 $25548($2129month)
$30504($2542month)
$4956($413month)
20
Medical benefits comprise nearly 20 of the current year adopted budget
21
STRS amp PERS Cumulative Increased Annual Cost Since FY 14
FY20 Budget FY19 FY18 FY17 FY16 FY15 FY14Total Unrestricted Revenue 170484369 166947981 160321628 151545609 144305637 133118624 131086840
STRS 38 32 24 19 13 04 00PERS 27 20 14 10 03 02 00Total 65 52 38 29 15 06 00
$- $2000000 $4000000 $6000000 $8000000 $10000000 $12000000 $14000000 $16000000
FY23
FY22
FY21
FY20
FY19
FY18
FY17
FY16
FY15
FY14
STRS cumulative PERS cumulative
General Fund ndash Unrestricted Fund Balances
Category 6302018 Actuals 6302019 Actuals 6302020 Projections
Grand Total $72070922 $78811677 $61381417
Fund 113 (Infrastructure) $22684009 $21694867 $18006004
Fund 114 (Auxiliary) $16635544 $16984594 $11082048
Fund 111 Reserves Total $32751369 $40132217 $32293365
Board Designated
State Required 5 Minimum $9281823 $10018403 $9718964
Revenue Shortfall Contingency $5000000 $5000000 $5000000
STRS $1000000 $1000000 $1000000
Energy Efficiency $1400000 $1400000 $170000
Unallocated Fund 111 Reserves $13023006 $17674962 $16404401
Budget Carryover $3046540 $5038852 -
Unallocated 63018 includes real property saleFTES ShiftUnallocated 63019 includes late SCCF apportionment $57M 22
Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact
Overview$2222 billion Proposed Budget is an increase of 34 over FY20 It maintains a commitment to paying down liabilities building reserves and increasing spending primarily for one-time initiatives
Major Themes bull Addressing affordability crisis ndash health care and housingbull Investing in emergency responses ndash homelessness and wildfiresbull Promoting opportunity ndash increased funding for preschool public schools
and higher education new Department of Early Childhood Developmentbull Continued but Slowing Growth (remaining risks in long-term forecast)bull Continued Focus on Resiliency
23
Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact
24
Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges ImpactPolicy Update
Apportionments No change to the Student Centered Funding Formula (SCFF) Governor supports the recommendation of the SCFF Oversight Committee to include a metric reflecting first-generation college students within the formula The CCCCO is expected to develop guidance and work with districts to collect this data FY21 preliminary SCFF rates are expected to be published in mid-February
CCC System Support Budget proposes a $125 million consolidation of administrative and statewide activities budgets contained within the following programs Student Equity and Achievement (SEA) Cooperating Agencies Foster Youth Educational Support CCC Strong Workforce Institutional Effectiveness Partnership Initiative (IEPI) Integrated Technology Transfer Education amp Articulation Expand Delivery of Courses through Technology and Statewide media campaigns (from Finance Aid Administration)
Capital Outlay
Provides $276 million in capital outlay funding from Prop 51 The funding is to support 24 new CCC projects On the March 3 ballot is Prop 13 School and College Facilities Bond If passed community colleges would receive $2 billion of the measurersquos total $15 billion for educational facilities
25
httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information
Contract Negotiations
26
Questions
27
Additional slides
November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)Step I II III IV V Total Salary
1 1 1 2 $49-68K
2 2 2 3 7 $51-71K
3 1 1 $54-72K
4 1 2 1 1 5 $56-76K
5 3 2 3 6 6 20 $58-78K
6 4 2 1 3 5 15 $61-80K
7 5 1 2 5 1 14 $63-83K
8 5 2 2 5 6 20 $66-85K
9 2 1 1 3 7 14 $68-88K
10 2 4 4 7 8 25 $71-90K
11 3 6 5 17 13 44 $73-93K
12 6 3 2 3 5 19 $76-95K
13 5 1 2 2 5 15 $78-97K
14 4 5 1 4 5 19 $80-100K
15 11 43 12 80 50 207 $83-102K
Total 51 74 49 137 116 42729
Year End 2019 FT Faculty Gross Pay Summary
Description Amount
High $201025
Low $56890
Median $112349
Mean $113486
Faculty () at $100000 or greater 75
Ventura County Median Household Income $84014
30
Note Exclusions include pre-retirees mid-year resignations mid-year appointments
CA State Controllerrsquos Office (49 of 72 Districts) 31
Average Faculty Pay and Benefits ndashComparisons with Districts (CBT Report)
District Average of Total Wages Average of TotalBenefits
Total Wages + Benefits
Ventura County CCD $103157 $37549 $140706
Foothill-De Anza CCD $108648 $29557 $138205
Los Rios CCD $93174 $28585 $121759
Contra Costa CCD $71419 $23683 $95101
South Orange County CCD $52219 $14453 $66743
VCCCD Rank out of 49 Districts
14 4 8
32
California State Controllerrsquos Office data with 49 or 72 Districts reportingTotal Wages include base salary longevity and extra assignments
IEPI Focus Areas
1 Organizational Structure and Implementation Processes for District Services
2 Districtwide Support and Coordination for Career Education and Workforce and Economic Development
3 District-level Student Success Performance Metrics (SCFF) and Planning (Program Reviews)
33
CalPERS 2020 Regional Health Premiums (monthly)
Plan Employee Employee + 1 Employee + 2
Anthem Blue Cross Select $654 $1308 $1700
Anthem Blue Cross Trad $935 $1870 $2431
Blue Shield Access $910 $1820 $2366
Kaiser Permanente $645 $1290 $1678
Anthem PERS Choice $736 $1473 $1914
Anthem PERS Select $452 $903 $1174
Anthem PERS Care $987 $1973 $2565
Peace Officers Res Assoc $749 $1499 $1960
United Healthcare $672 $1343 $1746
34
35
Ventura County Community College DistrictCalPERS Medical
Limited NetworkAnthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Deductible In-Network In-Network In-Network In-Network In-NetworkIndividual $200 $200 $1000 1 $500 $500 Fami ly $600 $600 $2000 1 $1000 $1000
Out of pocket maximum (coinsurance)Individual $1500 $1700 $3000 $3000 $2000Fami ly $4500 $5100 $6000 $6000 $4000
Out of pocket maximum (deductibles amp copays)Individual NA NA $2900 $2900 $3900Fami ly NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waivedHospital coinsurance copayInpatient No Charge No Charge ded 80 ded 80 $250 ded 90Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waivedDurable medical equipment 80 80 ded 80 ded 80 ded 90Prescription drugsBrandSpecialty Deductible Brand Name $50member Brand Name $100member none none noneRX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $5030 day supply of Maintenance Medication after 2n $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100Mai l order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100
RX Out of pocket maximumIndividual None $750 $2000 $2000 $2000Fami ly None $1500 $4000 $4000 $4000Home Del ivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification)2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
ampG
amp9License 0D86695amp9ampPamp9ampD
ampG
amp9License 0D86695amp9ampPamp9ampD
ampG
amp9License 0D86695amp9ampPamp9ampD
36
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 840$ 840$ 840$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 200$ 200$ 200$ Total Out of Pocket 1160$ 1160$ 1160$
Salary less medical out of pocket 90075$ 90987$ 91909$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$
Salary less medical out of pocket 95010$ 98183$ 100156$ Net Effect of Change Anthem Choice less Current Anthem 4935$ 7196$ 8247$
37
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 fa 1040$ 1040$ 1040$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 350$ 350$ 350$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 1510$ 1510$ 1510$
Salary less medical out of pocket 89725$ 90637$ 91559$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$
Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$
Total Out of Pocket 730$ 4230$ 730$
Salary less medical out of pocket 94740$ 94413$ 99886$ Net Effect of Change Anthem Choice less Current Anthem 5015$ 3776$ 8327$
38
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 1680$ 1680$ 1680$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $50 brand dedmember 410$ 410$ 410$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 2450$ 2450$ 2450$
Salary less medical out of pocket 88785$ 89697$ 90619$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$ Total Out of Pocket 8440$ 8440$ 8440$
Salary less medical out of pocket 87030$ 90203$ 92176$ Net Effect of Change Anthem Choice less Current Anthem (1755)$ 506$ 1557$
39
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 300$ 300$ 300$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 250$ 250$ 250$ Total Out of Pocket 670$ 670$ 670$
Salary less medical out of pocket 66667$ 67352$ 68045$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$
Three YearSalary less medical out of pocket 71858$ 73642$ 75124$ Total
Net Effect of Change Anthem Choice less Current Anthem 5191$ 6290$ 7080$ 18560$
40
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 440$ 440$ 440$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 400$ 400$ 400$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 960$ 960$ 960$
Salary less medical out of pocket 67577$ 68262$ 68955$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$
Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$
Total Out of Pocket 730$ 4230$ 730$ Three Year
Salary less medical out of pocket 71588$ 69872$ 74854$ TotalNet Effect of Change Anthem Choice less Current Anthem 4011$ 1610$ 5900$ 11520$
41
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 840$ 840$ 840$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $100 brand dedmember 460$ 460$ 460$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 1660$ 1660$ 1660$
Salary less medical out of pocket 66877$ 67562$ 68255$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$
Hospital Expense Year 2Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$
Total Out of Pocket 8440$ 8440$ 8440$ Three Year
Salary less medical out of pocket 63878$ 65662$ 67144$ TotalNet Effect of Change Anthem Choice less Current Anthem (2999)$ (1900)$ (1110)$ (6010)$
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Heavy Plan Utilization | 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and | |||||||||||
12 brand name prescriptions each year Total of $60000 hospital expenses each year | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 840 | $ 840 | $ 840 | ||||||||
Prescriptions - generic | $10 co-pay | $ 360 | $ 360 | $ 360 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 460 | $ 460 | $ 460 | ||||||||
Hospital Expenses | No Charge | $ - 0 | $ - 0 | $ - 0 | ||||||||
Total Out of Pocket | $ 1660 | $ 1660 | $ 1660 | |||||||||
Salary less medical out of pocket | $ 66877 | $ 67562 | $ 68255 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 1020 | $ 1020 | $ 1020 | ||||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||||
Total Out of Pocket | $ 8440 | $ 8440 | $ 8440 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 63878 | $ 65662 | $ 67144 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ (2999) | $ (1900) | $ (1110) | $ (6010) | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 720 | $ 720 | $ 720 | ||||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||||
Total Out of Pocket | $ 8140 | $ 8140 | $ 8140 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 70178 | $ 71962 | $ 73444 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 3301 | $ 4400 | $ 5190 | $ 12890 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Medium Plan Utilization | 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and | |||||||||||
10 brand name prescriptions each year One $20000 hospital expense year two | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 440 | $ 440 | $ 440 | ||||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 400 | $ 400 | $ 400 | ||||||||
Hospital Expense - Year 2 | No Charge | $ - 0 | ||||||||||
Total Out of Pocket | $ 960 | $ 960 | $ 960 | |||||||||
Salary less medical out of pocket | $ 67577 | $ 68262 | $ 68955 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 470 | $ 470 | $ 470 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||||
Total Out of Pocket | $ 730 | $ 4230 | $ 730 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 71588 | $ 69872 | $ 74854 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 4011 | $ 1610 | $ 5900 | $ 11520 | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 270 | $ 270 | $ 270 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||||
Total Out of Pocket | $ 530 | $ 4030 | $ 530 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 77788 | $ 76072 | $ 81054 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 10211 | $ 7810 | $ 12100 | $ 30120 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Light Plan Utilization | 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name | |||||||||||
prescriptions each year | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 300 | $ 300 | $ 300 | ||||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 250 | $ 250 | $ 250 | ||||||||
Total Out of Pocket | $ 670 | $ 670 | $ 670 | |||||||||
Salary less medical out of pocket | $ 66667 | $ 67352 | $ 68045 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20 co-pay deductible waived | $ 300 | $ 300 | $ 300 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||||
Total Out of Pocket | $ 460 | $ 460 | $ 460 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 71858 | $ 73642 | $ 75124 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 5191 | $ 6290 | $ 7080 | $ 18560 | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10 co-pay deductible waived | $ 150 | $ 150 | $ 150 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||||
Total Out of Pocket | $ 310 | $ 310 | $ 310 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 78008 | $ 79792 | $ 81274 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11341 | $ 12440 | $ 13230 | $ 37010 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Heavy Plan Utilization | 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and | |||||||||
12 brand name prescriptions each year Total of $60000 hospital expenses each year | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 1680 | $ 1680 | $ 1680 | ||||||
Prescriptions - generic | $10 co-pay | $ 360 | $ 360 | $ 360 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 410 | $ 410 | $ 410 | ||||||
Hospital Expenses | No Charge | $ - 0 | $ - 0 | $ - 0 | ||||||
Total Out of Pocket | $ 2450 | $ 2450 | $ 2450 | |||||||
Salary less medical out of pocket | $ 88785 | $ 89697 | $ 90619 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 1020 | $ 1020 | $ 1020 | ||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||
Total Out of Pocket | $ 8440 | $ 8440 | $ 8440 | |||||||
Salary less medical out of pocket | $ 87030 | $ 90203 | $ 92176 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ (1755) | $ 506 | $ 1557 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 720 | $ 720 | $ 720 | ||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||
Total Out of Pocket | $ 8140 | $ 8140 | $ 8140 | |||||||
Salary+Prem less medical out of pocket | $ 93330 | $ 96503 | $ 98476 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 4545 | $ 6806 | $ 7857 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Medium Plan Utilization | 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and | |||||||||
10 brand name prescriptions each year One $20000 hospital expense year two | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 1040 | $ 1040 | $ 1040 | ||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 350 | $ 350 | $ 350 | ||||||
Hospital Expense - Year 2 | No Charge | $ - 0 | ||||||||
Total Out of Pocket | $ 1510 | $ 1510 | $ 1510 | |||||||
Salary less medical out of pocket | $ 89725 | $ 90637 | $ 91559 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 470 | $ 470 | $ 470 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||
Total Out of Pocket | $ 730 | $ 4230 | $ 730 | |||||||
Salary less medical out of pocket | $ 94740 | $ 94413 | $ 99886 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 5015 | $ 3776 | $ 8327 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 270 | $ 270 | $ 270 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||
Total Out of Pocket | $ 530 | $ 4030 | $ 530 | |||||||
Salary+Prem less medical out of pocket | $ 100940 | $ 100613 | $ 106086 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11215 | $ 9976 | $ 14527 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Light Plan Utilization | 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name | |||||||||
prescriptions each year | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 840 | $ 840 | $ 840 | ||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 200 | $ 200 | $ 200 | ||||||
Total Out of Pocket | $ 1160 | $ 1160 | $ 1160 | |||||||
Salary less medical out of pocket | $ 90075 | $ 90987 | $ 91909 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20 co-pay deductible waived | $ 300 | $ 300 | $ 300 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||
Total Out of Pocket | $ 460 | $ 460 | $ 460 | |||||||
Salary less medical out of pocket | $ 95010 | $ 98183 | $ 100156 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 4935 | $ 7196 | $ 8247 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10 co-pay deductible waived | $ 150 | $ 150 | $ 150 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||
Total Out of Pocket | $ 310 | $ 310 | $ 310 | |||||||
Salary+Prem less medical out of pocket | $ 101160 | $ 104333 | $ 106306 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11085 | $ 13346 | $ 14397 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Initial Rate Increases for Anthem PPO Renewal Effective July 1 2020
Plan Loss Ratio Proposed Increase ()
Current Annual Premium
Proposed Annual Premium
Amount of theIncrease
ASCC 107 2676 $22176 ($1848month)
$28116($2343month)
$5940($495month)
Faculty 111 1938 $25548($2129month)
$30504($2542month)
$4956($413month)
20
Medical benefits comprise nearly 20 of the current year adopted budget
21
STRS amp PERS Cumulative Increased Annual Cost Since FY 14
FY20 Budget FY19 FY18 FY17 FY16 FY15 FY14Total Unrestricted Revenue 170484369 166947981 160321628 151545609 144305637 133118624 131086840
STRS 38 32 24 19 13 04 00PERS 27 20 14 10 03 02 00Total 65 52 38 29 15 06 00
$- $2000000 $4000000 $6000000 $8000000 $10000000 $12000000 $14000000 $16000000
FY23
FY22
FY21
FY20
FY19
FY18
FY17
FY16
FY15
FY14
STRS cumulative PERS cumulative
General Fund ndash Unrestricted Fund Balances
Category 6302018 Actuals 6302019 Actuals 6302020 Projections
Grand Total $72070922 $78811677 $61381417
Fund 113 (Infrastructure) $22684009 $21694867 $18006004
Fund 114 (Auxiliary) $16635544 $16984594 $11082048
Fund 111 Reserves Total $32751369 $40132217 $32293365
Board Designated
State Required 5 Minimum $9281823 $10018403 $9718964
Revenue Shortfall Contingency $5000000 $5000000 $5000000
STRS $1000000 $1000000 $1000000
Energy Efficiency $1400000 $1400000 $170000
Unallocated Fund 111 Reserves $13023006 $17674962 $16404401
Budget Carryover $3046540 $5038852 -
Unallocated 63018 includes real property saleFTES ShiftUnallocated 63019 includes late SCCF apportionment $57M 22
Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact
Overview$2222 billion Proposed Budget is an increase of 34 over FY20 It maintains a commitment to paying down liabilities building reserves and increasing spending primarily for one-time initiatives
Major Themes bull Addressing affordability crisis ndash health care and housingbull Investing in emergency responses ndash homelessness and wildfiresbull Promoting opportunity ndash increased funding for preschool public schools
and higher education new Department of Early Childhood Developmentbull Continued but Slowing Growth (remaining risks in long-term forecast)bull Continued Focus on Resiliency
23
Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact
24
Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges ImpactPolicy Update
Apportionments No change to the Student Centered Funding Formula (SCFF) Governor supports the recommendation of the SCFF Oversight Committee to include a metric reflecting first-generation college students within the formula The CCCCO is expected to develop guidance and work with districts to collect this data FY21 preliminary SCFF rates are expected to be published in mid-February
CCC System Support Budget proposes a $125 million consolidation of administrative and statewide activities budgets contained within the following programs Student Equity and Achievement (SEA) Cooperating Agencies Foster Youth Educational Support CCC Strong Workforce Institutional Effectiveness Partnership Initiative (IEPI) Integrated Technology Transfer Education amp Articulation Expand Delivery of Courses through Technology and Statewide media campaigns (from Finance Aid Administration)
Capital Outlay
Provides $276 million in capital outlay funding from Prop 51 The funding is to support 24 new CCC projects On the March 3 ballot is Prop 13 School and College Facilities Bond If passed community colleges would receive $2 billion of the measurersquos total $15 billion for educational facilities
25
httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information
Contract Negotiations
26
Questions
27
Additional slides
November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)Step I II III IV V Total Salary
1 1 1 2 $49-68K
2 2 2 3 7 $51-71K
3 1 1 $54-72K
4 1 2 1 1 5 $56-76K
5 3 2 3 6 6 20 $58-78K
6 4 2 1 3 5 15 $61-80K
7 5 1 2 5 1 14 $63-83K
8 5 2 2 5 6 20 $66-85K
9 2 1 1 3 7 14 $68-88K
10 2 4 4 7 8 25 $71-90K
11 3 6 5 17 13 44 $73-93K
12 6 3 2 3 5 19 $76-95K
13 5 1 2 2 5 15 $78-97K
14 4 5 1 4 5 19 $80-100K
15 11 43 12 80 50 207 $83-102K
Total 51 74 49 137 116 42729
Year End 2019 FT Faculty Gross Pay Summary
Description Amount
High $201025
Low $56890
Median $112349
Mean $113486
Faculty () at $100000 or greater 75
Ventura County Median Household Income $84014
30
Note Exclusions include pre-retirees mid-year resignations mid-year appointments
CA State Controllerrsquos Office (49 of 72 Districts) 31
Average Faculty Pay and Benefits ndashComparisons with Districts (CBT Report)
District Average of Total Wages Average of TotalBenefits
Total Wages + Benefits
Ventura County CCD $103157 $37549 $140706
Foothill-De Anza CCD $108648 $29557 $138205
Los Rios CCD $93174 $28585 $121759
Contra Costa CCD $71419 $23683 $95101
South Orange County CCD $52219 $14453 $66743
VCCCD Rank out of 49 Districts
14 4 8
32
California State Controllerrsquos Office data with 49 or 72 Districts reportingTotal Wages include base salary longevity and extra assignments
IEPI Focus Areas
1 Organizational Structure and Implementation Processes for District Services
2 Districtwide Support and Coordination for Career Education and Workforce and Economic Development
3 District-level Student Success Performance Metrics (SCFF) and Planning (Program Reviews)
33
CalPERS 2020 Regional Health Premiums (monthly)
Plan Employee Employee + 1 Employee + 2
Anthem Blue Cross Select $654 $1308 $1700
Anthem Blue Cross Trad $935 $1870 $2431
Blue Shield Access $910 $1820 $2366
Kaiser Permanente $645 $1290 $1678
Anthem PERS Choice $736 $1473 $1914
Anthem PERS Select $452 $903 $1174
Anthem PERS Care $987 $1973 $2565
Peace Officers Res Assoc $749 $1499 $1960
United Healthcare $672 $1343 $1746
34
35
Ventura County Community College DistrictCalPERS Medical
Limited NetworkAnthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Deductible In-Network In-Network In-Network In-Network In-NetworkIndividual $200 $200 $1000 1 $500 $500 Fami ly $600 $600 $2000 1 $1000 $1000
Out of pocket maximum (coinsurance)Individual $1500 $1700 $3000 $3000 $2000Fami ly $4500 $5100 $6000 $6000 $4000
Out of pocket maximum (deductibles amp copays)Individual NA NA $2900 $2900 $3900Fami ly NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waivedHospital coinsurance copayInpatient No Charge No Charge ded 80 ded 80 $250 ded 90Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waivedDurable medical equipment 80 80 ded 80 ded 80 ded 90Prescription drugsBrandSpecialty Deductible Brand Name $50member Brand Name $100member none none noneRX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $5030 day supply of Maintenance Medication after 2n $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100Mai l order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100
RX Out of pocket maximumIndividual None $750 $2000 $2000 $2000Fami ly None $1500 $4000 $4000 $4000Home Del ivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification)2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
ampG
amp9License 0D86695amp9ampPamp9ampD
ampG
amp9License 0D86695amp9ampPamp9ampD
ampG
amp9License 0D86695amp9ampPamp9ampD
36
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 840$ 840$ 840$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 200$ 200$ 200$ Total Out of Pocket 1160$ 1160$ 1160$
Salary less medical out of pocket 90075$ 90987$ 91909$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$
Salary less medical out of pocket 95010$ 98183$ 100156$ Net Effect of Change Anthem Choice less Current Anthem 4935$ 7196$ 8247$
37
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 fa 1040$ 1040$ 1040$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 350$ 350$ 350$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 1510$ 1510$ 1510$
Salary less medical out of pocket 89725$ 90637$ 91559$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$
Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$
Total Out of Pocket 730$ 4230$ 730$
Salary less medical out of pocket 94740$ 94413$ 99886$ Net Effect of Change Anthem Choice less Current Anthem 5015$ 3776$ 8327$
38
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 1680$ 1680$ 1680$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $50 brand dedmember 410$ 410$ 410$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 2450$ 2450$ 2450$
Salary less medical out of pocket 88785$ 89697$ 90619$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$ Total Out of Pocket 8440$ 8440$ 8440$
Salary less medical out of pocket 87030$ 90203$ 92176$ Net Effect of Change Anthem Choice less Current Anthem (1755)$ 506$ 1557$
39
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 300$ 300$ 300$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 250$ 250$ 250$ Total Out of Pocket 670$ 670$ 670$
Salary less medical out of pocket 66667$ 67352$ 68045$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$
Three YearSalary less medical out of pocket 71858$ 73642$ 75124$ Total
Net Effect of Change Anthem Choice less Current Anthem 5191$ 6290$ 7080$ 18560$
40
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 440$ 440$ 440$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 400$ 400$ 400$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 960$ 960$ 960$
Salary less medical out of pocket 67577$ 68262$ 68955$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$
Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$
Total Out of Pocket 730$ 4230$ 730$ Three Year
Salary less medical out of pocket 71588$ 69872$ 74854$ TotalNet Effect of Change Anthem Choice less Current Anthem 4011$ 1610$ 5900$ 11520$
41
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 840$ 840$ 840$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $100 brand dedmember 460$ 460$ 460$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 1660$ 1660$ 1660$
Salary less medical out of pocket 66877$ 67562$ 68255$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$
Hospital Expense Year 2Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$
Total Out of Pocket 8440$ 8440$ 8440$ Three Year
Salary less medical out of pocket 63878$ 65662$ 67144$ TotalNet Effect of Change Anthem Choice less Current Anthem (2999)$ (1900)$ (1110)$ (6010)$
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Heavy Plan Utilization | 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and | |||||||||||
12 brand name prescriptions each year Total of $60000 hospital expenses each year | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 840 | $ 840 | $ 840 | ||||||||
Prescriptions - generic | $10 co-pay | $ 360 | $ 360 | $ 360 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 460 | $ 460 | $ 460 | ||||||||
Hospital Expenses | No Charge | $ - 0 | $ - 0 | $ - 0 | ||||||||
Total Out of Pocket | $ 1660 | $ 1660 | $ 1660 | |||||||||
Salary less medical out of pocket | $ 66877 | $ 67562 | $ 68255 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 1020 | $ 1020 | $ 1020 | ||||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||||
Total Out of Pocket | $ 8440 | $ 8440 | $ 8440 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 63878 | $ 65662 | $ 67144 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ (2999) | $ (1900) | $ (1110) | $ (6010) | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 720 | $ 720 | $ 720 | ||||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||||
Total Out of Pocket | $ 8140 | $ 8140 | $ 8140 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 70178 | $ 71962 | $ 73444 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 3301 | $ 4400 | $ 5190 | $ 12890 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Medium Plan Utilization | 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and | |||||||||||
10 brand name prescriptions each year One $20000 hospital expense year two | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 440 | $ 440 | $ 440 | ||||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 400 | $ 400 | $ 400 | ||||||||
Hospital Expense - Year 2 | No Charge | $ - 0 | ||||||||||
Total Out of Pocket | $ 960 | $ 960 | $ 960 | |||||||||
Salary less medical out of pocket | $ 67577 | $ 68262 | $ 68955 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 470 | $ 470 | $ 470 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||||
Total Out of Pocket | $ 730 | $ 4230 | $ 730 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 71588 | $ 69872 | $ 74854 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 4011 | $ 1610 | $ 5900 | $ 11520 | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 270 | $ 270 | $ 270 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||||
Total Out of Pocket | $ 530 | $ 4030 | $ 530 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 77788 | $ 76072 | $ 81054 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 10211 | $ 7810 | $ 12100 | $ 30120 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Light Plan Utilization | 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name | |||||||||||
prescriptions each year | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 300 | $ 300 | $ 300 | ||||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 250 | $ 250 | $ 250 | ||||||||
Total Out of Pocket | $ 670 | $ 670 | $ 670 | |||||||||
Salary less medical out of pocket | $ 66667 | $ 67352 | $ 68045 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20 co-pay deductible waived | $ 300 | $ 300 | $ 300 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||||
Total Out of Pocket | $ 460 | $ 460 | $ 460 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 71858 | $ 73642 | $ 75124 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 5191 | $ 6290 | $ 7080 | $ 18560 | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10 co-pay deductible waived | $ 150 | $ 150 | $ 150 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||||
Total Out of Pocket | $ 310 | $ 310 | $ 310 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 78008 | $ 79792 | $ 81274 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11341 | $ 12440 | $ 13230 | $ 37010 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Heavy Plan Utilization | 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and | |||||||||
12 brand name prescriptions each year Total of $60000 hospital expenses each year | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 1680 | $ 1680 | $ 1680 | ||||||
Prescriptions - generic | $10 co-pay | $ 360 | $ 360 | $ 360 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 410 | $ 410 | $ 410 | ||||||
Hospital Expenses | No Charge | $ - 0 | $ - 0 | $ - 0 | ||||||
Total Out of Pocket | $ 2450 | $ 2450 | $ 2450 | |||||||
Salary less medical out of pocket | $ 88785 | $ 89697 | $ 90619 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 1020 | $ 1020 | $ 1020 | ||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||
Total Out of Pocket | $ 8440 | $ 8440 | $ 8440 | |||||||
Salary less medical out of pocket | $ 87030 | $ 90203 | $ 92176 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ (1755) | $ 506 | $ 1557 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 720 | $ 720 | $ 720 | ||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||
Total Out of Pocket | $ 8140 | $ 8140 | $ 8140 | |||||||
Salary+Prem less medical out of pocket | $ 93330 | $ 96503 | $ 98476 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 4545 | $ 6806 | $ 7857 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Medium Plan Utilization | 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and | |||||||||
10 brand name prescriptions each year One $20000 hospital expense year two | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 1040 | $ 1040 | $ 1040 | ||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 350 | $ 350 | $ 350 | ||||||
Hospital Expense - Year 2 | No Charge | $ - 0 | ||||||||
Total Out of Pocket | $ 1510 | $ 1510 | $ 1510 | |||||||
Salary less medical out of pocket | $ 89725 | $ 90637 | $ 91559 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 470 | $ 470 | $ 470 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||
Total Out of Pocket | $ 730 | $ 4230 | $ 730 | |||||||
Salary less medical out of pocket | $ 94740 | $ 94413 | $ 99886 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 5015 | $ 3776 | $ 8327 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 270 | $ 270 | $ 270 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||
Total Out of Pocket | $ 530 | $ 4030 | $ 530 | |||||||
Salary+Prem less medical out of pocket | $ 100940 | $ 100613 | $ 106086 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11215 | $ 9976 | $ 14527 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Light Plan Utilization | 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name | |||||||||
prescriptions each year | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 840 | $ 840 | $ 840 | ||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 200 | $ 200 | $ 200 | ||||||
Total Out of Pocket | $ 1160 | $ 1160 | $ 1160 | |||||||
Salary less medical out of pocket | $ 90075 | $ 90987 | $ 91909 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20 co-pay deductible waived | $ 300 | $ 300 | $ 300 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||
Total Out of Pocket | $ 460 | $ 460 | $ 460 | |||||||
Salary less medical out of pocket | $ 95010 | $ 98183 | $ 100156 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 4935 | $ 7196 | $ 8247 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10 co-pay deductible waived | $ 150 | $ 150 | $ 150 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||
Total Out of Pocket | $ 310 | $ 310 | $ 310 | |||||||
Salary+Prem less medical out of pocket | $ 101160 | $ 104333 | $ 106306 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11085 | $ 13346 | $ 14397 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
21
STRS amp PERS Cumulative Increased Annual Cost Since FY 14
FY20 Budget FY19 FY18 FY17 FY16 FY15 FY14Total Unrestricted Revenue 170484369 166947981 160321628 151545609 144305637 133118624 131086840
STRS 38 32 24 19 13 04 00PERS 27 20 14 10 03 02 00Total 65 52 38 29 15 06 00
$- $2000000 $4000000 $6000000 $8000000 $10000000 $12000000 $14000000 $16000000
FY23
FY22
FY21
FY20
FY19
FY18
FY17
FY16
FY15
FY14
STRS cumulative PERS cumulative
General Fund ndash Unrestricted Fund Balances
Category 6302018 Actuals 6302019 Actuals 6302020 Projections
Grand Total $72070922 $78811677 $61381417
Fund 113 (Infrastructure) $22684009 $21694867 $18006004
Fund 114 (Auxiliary) $16635544 $16984594 $11082048
Fund 111 Reserves Total $32751369 $40132217 $32293365
Board Designated
State Required 5 Minimum $9281823 $10018403 $9718964
Revenue Shortfall Contingency $5000000 $5000000 $5000000
STRS $1000000 $1000000 $1000000
Energy Efficiency $1400000 $1400000 $170000
Unallocated Fund 111 Reserves $13023006 $17674962 $16404401
Budget Carryover $3046540 $5038852 -
Unallocated 63018 includes real property saleFTES ShiftUnallocated 63019 includes late SCCF apportionment $57M 22
Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact
Overview$2222 billion Proposed Budget is an increase of 34 over FY20 It maintains a commitment to paying down liabilities building reserves and increasing spending primarily for one-time initiatives
Major Themes bull Addressing affordability crisis ndash health care and housingbull Investing in emergency responses ndash homelessness and wildfiresbull Promoting opportunity ndash increased funding for preschool public schools
and higher education new Department of Early Childhood Developmentbull Continued but Slowing Growth (remaining risks in long-term forecast)bull Continued Focus on Resiliency
23
Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact
24
Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges ImpactPolicy Update
Apportionments No change to the Student Centered Funding Formula (SCFF) Governor supports the recommendation of the SCFF Oversight Committee to include a metric reflecting first-generation college students within the formula The CCCCO is expected to develop guidance and work with districts to collect this data FY21 preliminary SCFF rates are expected to be published in mid-February
CCC System Support Budget proposes a $125 million consolidation of administrative and statewide activities budgets contained within the following programs Student Equity and Achievement (SEA) Cooperating Agencies Foster Youth Educational Support CCC Strong Workforce Institutional Effectiveness Partnership Initiative (IEPI) Integrated Technology Transfer Education amp Articulation Expand Delivery of Courses through Technology and Statewide media campaigns (from Finance Aid Administration)
Capital Outlay
Provides $276 million in capital outlay funding from Prop 51 The funding is to support 24 new CCC projects On the March 3 ballot is Prop 13 School and College Facilities Bond If passed community colleges would receive $2 billion of the measurersquos total $15 billion for educational facilities
25
httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information
Contract Negotiations
26
Questions
27
Additional slides
November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)Step I II III IV V Total Salary
1 1 1 2 $49-68K
2 2 2 3 7 $51-71K
3 1 1 $54-72K
4 1 2 1 1 5 $56-76K
5 3 2 3 6 6 20 $58-78K
6 4 2 1 3 5 15 $61-80K
7 5 1 2 5 1 14 $63-83K
8 5 2 2 5 6 20 $66-85K
9 2 1 1 3 7 14 $68-88K
10 2 4 4 7 8 25 $71-90K
11 3 6 5 17 13 44 $73-93K
12 6 3 2 3 5 19 $76-95K
13 5 1 2 2 5 15 $78-97K
14 4 5 1 4 5 19 $80-100K
15 11 43 12 80 50 207 $83-102K
Total 51 74 49 137 116 42729
Year End 2019 FT Faculty Gross Pay Summary
Description Amount
High $201025
Low $56890
Median $112349
Mean $113486
Faculty () at $100000 or greater 75
Ventura County Median Household Income $84014
30
Note Exclusions include pre-retirees mid-year resignations mid-year appointments
CA State Controllerrsquos Office (49 of 72 Districts) 31
Average Faculty Pay and Benefits ndashComparisons with Districts (CBT Report)
District Average of Total Wages Average of TotalBenefits
Total Wages + Benefits
Ventura County CCD $103157 $37549 $140706
Foothill-De Anza CCD $108648 $29557 $138205
Los Rios CCD $93174 $28585 $121759
Contra Costa CCD $71419 $23683 $95101
South Orange County CCD $52219 $14453 $66743
VCCCD Rank out of 49 Districts
14 4 8
32
California State Controllerrsquos Office data with 49 or 72 Districts reportingTotal Wages include base salary longevity and extra assignments
IEPI Focus Areas
1 Organizational Structure and Implementation Processes for District Services
2 Districtwide Support and Coordination for Career Education and Workforce and Economic Development
3 District-level Student Success Performance Metrics (SCFF) and Planning (Program Reviews)
33
CalPERS 2020 Regional Health Premiums (monthly)
Plan Employee Employee + 1 Employee + 2
Anthem Blue Cross Select $654 $1308 $1700
Anthem Blue Cross Trad $935 $1870 $2431
Blue Shield Access $910 $1820 $2366
Kaiser Permanente $645 $1290 $1678
Anthem PERS Choice $736 $1473 $1914
Anthem PERS Select $452 $903 $1174
Anthem PERS Care $987 $1973 $2565
Peace Officers Res Assoc $749 $1499 $1960
United Healthcare $672 $1343 $1746
34
35
Ventura County Community College DistrictCalPERS Medical
Limited NetworkAnthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Deductible In-Network In-Network In-Network In-Network In-NetworkIndividual $200 $200 $1000 1 $500 $500 Fami ly $600 $600 $2000 1 $1000 $1000
Out of pocket maximum (coinsurance)Individual $1500 $1700 $3000 $3000 $2000Fami ly $4500 $5100 $6000 $6000 $4000
Out of pocket maximum (deductibles amp copays)Individual NA NA $2900 $2900 $3900Fami ly NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waivedHospital coinsurance copayInpatient No Charge No Charge ded 80 ded 80 $250 ded 90Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waivedDurable medical equipment 80 80 ded 80 ded 80 ded 90Prescription drugsBrandSpecialty Deductible Brand Name $50member Brand Name $100member none none noneRX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $5030 day supply of Maintenance Medication after 2n $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100Mai l order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100
RX Out of pocket maximumIndividual None $750 $2000 $2000 $2000Fami ly None $1500 $4000 $4000 $4000Home Del ivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification)2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
ampG
amp9License 0D86695amp9ampPamp9ampD
ampG
amp9License 0D86695amp9ampPamp9ampD
ampG
amp9License 0D86695amp9ampPamp9ampD
36
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 840$ 840$ 840$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 200$ 200$ 200$ Total Out of Pocket 1160$ 1160$ 1160$
Salary less medical out of pocket 90075$ 90987$ 91909$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$
Salary less medical out of pocket 95010$ 98183$ 100156$ Net Effect of Change Anthem Choice less Current Anthem 4935$ 7196$ 8247$
37
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 fa 1040$ 1040$ 1040$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 350$ 350$ 350$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 1510$ 1510$ 1510$
Salary less medical out of pocket 89725$ 90637$ 91559$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$
Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$
Total Out of Pocket 730$ 4230$ 730$
Salary less medical out of pocket 94740$ 94413$ 99886$ Net Effect of Change Anthem Choice less Current Anthem 5015$ 3776$ 8327$
38
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 1680$ 1680$ 1680$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $50 brand dedmember 410$ 410$ 410$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 2450$ 2450$ 2450$
Salary less medical out of pocket 88785$ 89697$ 90619$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$ Total Out of Pocket 8440$ 8440$ 8440$
Salary less medical out of pocket 87030$ 90203$ 92176$ Net Effect of Change Anthem Choice less Current Anthem (1755)$ 506$ 1557$
39
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 300$ 300$ 300$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 250$ 250$ 250$ Total Out of Pocket 670$ 670$ 670$
Salary less medical out of pocket 66667$ 67352$ 68045$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$
Three YearSalary less medical out of pocket 71858$ 73642$ 75124$ Total
Net Effect of Change Anthem Choice less Current Anthem 5191$ 6290$ 7080$ 18560$
40
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 440$ 440$ 440$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 400$ 400$ 400$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 960$ 960$ 960$
Salary less medical out of pocket 67577$ 68262$ 68955$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$
Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$
Total Out of Pocket 730$ 4230$ 730$ Three Year
Salary less medical out of pocket 71588$ 69872$ 74854$ TotalNet Effect of Change Anthem Choice less Current Anthem 4011$ 1610$ 5900$ 11520$
41
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 840$ 840$ 840$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $100 brand dedmember 460$ 460$ 460$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 1660$ 1660$ 1660$
Salary less medical out of pocket 66877$ 67562$ 68255$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$
Hospital Expense Year 2Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$
Total Out of Pocket 8440$ 8440$ 8440$ Three Year
Salary less medical out of pocket 63878$ 65662$ 67144$ TotalNet Effect of Change Anthem Choice less Current Anthem (2999)$ (1900)$ (1110)$ (6010)$
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Heavy Plan Utilization | 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and | |||||||||||
12 brand name prescriptions each year Total of $60000 hospital expenses each year | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 840 | $ 840 | $ 840 | ||||||||
Prescriptions - generic | $10 co-pay | $ 360 | $ 360 | $ 360 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 460 | $ 460 | $ 460 | ||||||||
Hospital Expenses | No Charge | $ - 0 | $ - 0 | $ - 0 | ||||||||
Total Out of Pocket | $ 1660 | $ 1660 | $ 1660 | |||||||||
Salary less medical out of pocket | $ 66877 | $ 67562 | $ 68255 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 1020 | $ 1020 | $ 1020 | ||||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||||
Total Out of Pocket | $ 8440 | $ 8440 | $ 8440 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 63878 | $ 65662 | $ 67144 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ (2999) | $ (1900) | $ (1110) | $ (6010) | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 720 | $ 720 | $ 720 | ||||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||||
Total Out of Pocket | $ 8140 | $ 8140 | $ 8140 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 70178 | $ 71962 | $ 73444 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 3301 | $ 4400 | $ 5190 | $ 12890 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Medium Plan Utilization | 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and | |||||||||||
10 brand name prescriptions each year One $20000 hospital expense year two | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 440 | $ 440 | $ 440 | ||||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 400 | $ 400 | $ 400 | ||||||||
Hospital Expense - Year 2 | No Charge | $ - 0 | ||||||||||
Total Out of Pocket | $ 960 | $ 960 | $ 960 | |||||||||
Salary less medical out of pocket | $ 67577 | $ 68262 | $ 68955 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 470 | $ 470 | $ 470 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||||
Total Out of Pocket | $ 730 | $ 4230 | $ 730 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 71588 | $ 69872 | $ 74854 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 4011 | $ 1610 | $ 5900 | $ 11520 | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 270 | $ 270 | $ 270 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||||
Total Out of Pocket | $ 530 | $ 4030 | $ 530 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 77788 | $ 76072 | $ 81054 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 10211 | $ 7810 | $ 12100 | $ 30120 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Light Plan Utilization | 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name | |||||||||||
prescriptions each year | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 300 | $ 300 | $ 300 | ||||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 250 | $ 250 | $ 250 | ||||||||
Total Out of Pocket | $ 670 | $ 670 | $ 670 | |||||||||
Salary less medical out of pocket | $ 66667 | $ 67352 | $ 68045 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20 co-pay deductible waived | $ 300 | $ 300 | $ 300 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||||
Total Out of Pocket | $ 460 | $ 460 | $ 460 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 71858 | $ 73642 | $ 75124 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 5191 | $ 6290 | $ 7080 | $ 18560 | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10 co-pay deductible waived | $ 150 | $ 150 | $ 150 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||||
Total Out of Pocket | $ 310 | $ 310 | $ 310 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 78008 | $ 79792 | $ 81274 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11341 | $ 12440 | $ 13230 | $ 37010 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Heavy Plan Utilization | 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and | |||||||||
12 brand name prescriptions each year Total of $60000 hospital expenses each year | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 1680 | $ 1680 | $ 1680 | ||||||
Prescriptions - generic | $10 co-pay | $ 360 | $ 360 | $ 360 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 410 | $ 410 | $ 410 | ||||||
Hospital Expenses | No Charge | $ - 0 | $ - 0 | $ - 0 | ||||||
Total Out of Pocket | $ 2450 | $ 2450 | $ 2450 | |||||||
Salary less medical out of pocket | $ 88785 | $ 89697 | $ 90619 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 1020 | $ 1020 | $ 1020 | ||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||
Total Out of Pocket | $ 8440 | $ 8440 | $ 8440 | |||||||
Salary less medical out of pocket | $ 87030 | $ 90203 | $ 92176 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ (1755) | $ 506 | $ 1557 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 720 | $ 720 | $ 720 | ||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||
Total Out of Pocket | $ 8140 | $ 8140 | $ 8140 | |||||||
Salary+Prem less medical out of pocket | $ 93330 | $ 96503 | $ 98476 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 4545 | $ 6806 | $ 7857 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Medium Plan Utilization | 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and | |||||||||
10 brand name prescriptions each year One $20000 hospital expense year two | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 1040 | $ 1040 | $ 1040 | ||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 350 | $ 350 | $ 350 | ||||||
Hospital Expense - Year 2 | No Charge | $ - 0 | ||||||||
Total Out of Pocket | $ 1510 | $ 1510 | $ 1510 | |||||||
Salary less medical out of pocket | $ 89725 | $ 90637 | $ 91559 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 470 | $ 470 | $ 470 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||
Total Out of Pocket | $ 730 | $ 4230 | $ 730 | |||||||
Salary less medical out of pocket | $ 94740 | $ 94413 | $ 99886 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 5015 | $ 3776 | $ 8327 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 270 | $ 270 | $ 270 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||
Total Out of Pocket | $ 530 | $ 4030 | $ 530 | |||||||
Salary+Prem less medical out of pocket | $ 100940 | $ 100613 | $ 106086 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11215 | $ 9976 | $ 14527 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Light Plan Utilization | 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name | |||||||||
prescriptions each year | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 840 | $ 840 | $ 840 | ||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 200 | $ 200 | $ 200 | ||||||
Total Out of Pocket | $ 1160 | $ 1160 | $ 1160 | |||||||
Salary less medical out of pocket | $ 90075 | $ 90987 | $ 91909 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20 co-pay deductible waived | $ 300 | $ 300 | $ 300 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||
Total Out of Pocket | $ 460 | $ 460 | $ 460 | |||||||
Salary less medical out of pocket | $ 95010 | $ 98183 | $ 100156 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 4935 | $ 7196 | $ 8247 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10 co-pay deductible waived | $ 150 | $ 150 | $ 150 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||
Total Out of Pocket | $ 310 | $ 310 | $ 310 | |||||||
Salary+Prem less medical out of pocket | $ 101160 | $ 104333 | $ 106306 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11085 | $ 13346 | $ 14397 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
General Fund ndash Unrestricted Fund Balances
Category 6302018 Actuals 6302019 Actuals 6302020 Projections
Grand Total $72070922 $78811677 $61381417
Fund 113 (Infrastructure) $22684009 $21694867 $18006004
Fund 114 (Auxiliary) $16635544 $16984594 $11082048
Fund 111 Reserves Total $32751369 $40132217 $32293365
Board Designated
State Required 5 Minimum $9281823 $10018403 $9718964
Revenue Shortfall Contingency $5000000 $5000000 $5000000
STRS $1000000 $1000000 $1000000
Energy Efficiency $1400000 $1400000 $170000
Unallocated Fund 111 Reserves $13023006 $17674962 $16404401
Budget Carryover $3046540 $5038852 -
Unallocated 63018 includes real property saleFTES ShiftUnallocated 63019 includes late SCCF apportionment $57M 22
Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact
Overview$2222 billion Proposed Budget is an increase of 34 over FY20 It maintains a commitment to paying down liabilities building reserves and increasing spending primarily for one-time initiatives
Major Themes bull Addressing affordability crisis ndash health care and housingbull Investing in emergency responses ndash homelessness and wildfiresbull Promoting opportunity ndash increased funding for preschool public schools
and higher education new Department of Early Childhood Developmentbull Continued but Slowing Growth (remaining risks in long-term forecast)bull Continued Focus on Resiliency
23
Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact
24
Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges ImpactPolicy Update
Apportionments No change to the Student Centered Funding Formula (SCFF) Governor supports the recommendation of the SCFF Oversight Committee to include a metric reflecting first-generation college students within the formula The CCCCO is expected to develop guidance and work with districts to collect this data FY21 preliminary SCFF rates are expected to be published in mid-February
CCC System Support Budget proposes a $125 million consolidation of administrative and statewide activities budgets contained within the following programs Student Equity and Achievement (SEA) Cooperating Agencies Foster Youth Educational Support CCC Strong Workforce Institutional Effectiveness Partnership Initiative (IEPI) Integrated Technology Transfer Education amp Articulation Expand Delivery of Courses through Technology and Statewide media campaigns (from Finance Aid Administration)
Capital Outlay
Provides $276 million in capital outlay funding from Prop 51 The funding is to support 24 new CCC projects On the March 3 ballot is Prop 13 School and College Facilities Bond If passed community colleges would receive $2 billion of the measurersquos total $15 billion for educational facilities
25
httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information
Contract Negotiations
26
Questions
27
Additional slides
November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)Step I II III IV V Total Salary
1 1 1 2 $49-68K
2 2 2 3 7 $51-71K
3 1 1 $54-72K
4 1 2 1 1 5 $56-76K
5 3 2 3 6 6 20 $58-78K
6 4 2 1 3 5 15 $61-80K
7 5 1 2 5 1 14 $63-83K
8 5 2 2 5 6 20 $66-85K
9 2 1 1 3 7 14 $68-88K
10 2 4 4 7 8 25 $71-90K
11 3 6 5 17 13 44 $73-93K
12 6 3 2 3 5 19 $76-95K
13 5 1 2 2 5 15 $78-97K
14 4 5 1 4 5 19 $80-100K
15 11 43 12 80 50 207 $83-102K
Total 51 74 49 137 116 42729
Year End 2019 FT Faculty Gross Pay Summary
Description Amount
High $201025
Low $56890
Median $112349
Mean $113486
Faculty () at $100000 or greater 75
Ventura County Median Household Income $84014
30
Note Exclusions include pre-retirees mid-year resignations mid-year appointments
CA State Controllerrsquos Office (49 of 72 Districts) 31
Average Faculty Pay and Benefits ndashComparisons with Districts (CBT Report)
District Average of Total Wages Average of TotalBenefits
Total Wages + Benefits
Ventura County CCD $103157 $37549 $140706
Foothill-De Anza CCD $108648 $29557 $138205
Los Rios CCD $93174 $28585 $121759
Contra Costa CCD $71419 $23683 $95101
South Orange County CCD $52219 $14453 $66743
VCCCD Rank out of 49 Districts
14 4 8
32
California State Controllerrsquos Office data with 49 or 72 Districts reportingTotal Wages include base salary longevity and extra assignments
IEPI Focus Areas
1 Organizational Structure and Implementation Processes for District Services
2 Districtwide Support and Coordination for Career Education and Workforce and Economic Development
3 District-level Student Success Performance Metrics (SCFF) and Planning (Program Reviews)
33
CalPERS 2020 Regional Health Premiums (monthly)
Plan Employee Employee + 1 Employee + 2
Anthem Blue Cross Select $654 $1308 $1700
Anthem Blue Cross Trad $935 $1870 $2431
Blue Shield Access $910 $1820 $2366
Kaiser Permanente $645 $1290 $1678
Anthem PERS Choice $736 $1473 $1914
Anthem PERS Select $452 $903 $1174
Anthem PERS Care $987 $1973 $2565
Peace Officers Res Assoc $749 $1499 $1960
United Healthcare $672 $1343 $1746
34
35
Ventura County Community College DistrictCalPERS Medical
Limited NetworkAnthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Deductible In-Network In-Network In-Network In-Network In-NetworkIndividual $200 $200 $1000 1 $500 $500 Fami ly $600 $600 $2000 1 $1000 $1000
Out of pocket maximum (coinsurance)Individual $1500 $1700 $3000 $3000 $2000Fami ly $4500 $5100 $6000 $6000 $4000
Out of pocket maximum (deductibles amp copays)Individual NA NA $2900 $2900 $3900Fami ly NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waivedHospital coinsurance copayInpatient No Charge No Charge ded 80 ded 80 $250 ded 90Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waivedDurable medical equipment 80 80 ded 80 ded 80 ded 90Prescription drugsBrandSpecialty Deductible Brand Name $50member Brand Name $100member none none noneRX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $5030 day supply of Maintenance Medication after 2n $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100Mai l order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100
RX Out of pocket maximumIndividual None $750 $2000 $2000 $2000Fami ly None $1500 $4000 $4000 $4000Home Del ivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification)2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
ampG
amp9License 0D86695amp9ampPamp9ampD
ampG
amp9License 0D86695amp9ampPamp9ampD
ampG
amp9License 0D86695amp9ampPamp9ampD
36
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 840$ 840$ 840$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 200$ 200$ 200$ Total Out of Pocket 1160$ 1160$ 1160$
Salary less medical out of pocket 90075$ 90987$ 91909$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$
Salary less medical out of pocket 95010$ 98183$ 100156$ Net Effect of Change Anthem Choice less Current Anthem 4935$ 7196$ 8247$
37
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 fa 1040$ 1040$ 1040$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 350$ 350$ 350$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 1510$ 1510$ 1510$
Salary less medical out of pocket 89725$ 90637$ 91559$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$
Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$
Total Out of Pocket 730$ 4230$ 730$
Salary less medical out of pocket 94740$ 94413$ 99886$ Net Effect of Change Anthem Choice less Current Anthem 5015$ 3776$ 8327$
38
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 1680$ 1680$ 1680$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $50 brand dedmember 410$ 410$ 410$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 2450$ 2450$ 2450$
Salary less medical out of pocket 88785$ 89697$ 90619$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$ Total Out of Pocket 8440$ 8440$ 8440$
Salary less medical out of pocket 87030$ 90203$ 92176$ Net Effect of Change Anthem Choice less Current Anthem (1755)$ 506$ 1557$
39
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 300$ 300$ 300$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 250$ 250$ 250$ Total Out of Pocket 670$ 670$ 670$
Salary less medical out of pocket 66667$ 67352$ 68045$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$
Three YearSalary less medical out of pocket 71858$ 73642$ 75124$ Total
Net Effect of Change Anthem Choice less Current Anthem 5191$ 6290$ 7080$ 18560$
40
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 440$ 440$ 440$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 400$ 400$ 400$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 960$ 960$ 960$
Salary less medical out of pocket 67577$ 68262$ 68955$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$
Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$
Total Out of Pocket 730$ 4230$ 730$ Three Year
Salary less medical out of pocket 71588$ 69872$ 74854$ TotalNet Effect of Change Anthem Choice less Current Anthem 4011$ 1610$ 5900$ 11520$
41
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 840$ 840$ 840$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $100 brand dedmember 460$ 460$ 460$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 1660$ 1660$ 1660$
Salary less medical out of pocket 66877$ 67562$ 68255$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$
Hospital Expense Year 2Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$
Total Out of Pocket 8440$ 8440$ 8440$ Three Year
Salary less medical out of pocket 63878$ 65662$ 67144$ TotalNet Effect of Change Anthem Choice less Current Anthem (2999)$ (1900)$ (1110)$ (6010)$
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Heavy Plan Utilization | 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and | |||||||||||
12 brand name prescriptions each year Total of $60000 hospital expenses each year | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 840 | $ 840 | $ 840 | ||||||||
Prescriptions - generic | $10 co-pay | $ 360 | $ 360 | $ 360 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 460 | $ 460 | $ 460 | ||||||||
Hospital Expenses | No Charge | $ - 0 | $ - 0 | $ - 0 | ||||||||
Total Out of Pocket | $ 1660 | $ 1660 | $ 1660 | |||||||||
Salary less medical out of pocket | $ 66877 | $ 67562 | $ 68255 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 1020 | $ 1020 | $ 1020 | ||||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||||
Total Out of Pocket | $ 8440 | $ 8440 | $ 8440 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 63878 | $ 65662 | $ 67144 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ (2999) | $ (1900) | $ (1110) | $ (6010) | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 720 | $ 720 | $ 720 | ||||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||||
Total Out of Pocket | $ 8140 | $ 8140 | $ 8140 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 70178 | $ 71962 | $ 73444 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 3301 | $ 4400 | $ 5190 | $ 12890 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Medium Plan Utilization | 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and | |||||||||||
10 brand name prescriptions each year One $20000 hospital expense year two | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 440 | $ 440 | $ 440 | ||||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 400 | $ 400 | $ 400 | ||||||||
Hospital Expense - Year 2 | No Charge | $ - 0 | ||||||||||
Total Out of Pocket | $ 960 | $ 960 | $ 960 | |||||||||
Salary less medical out of pocket | $ 67577 | $ 68262 | $ 68955 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 470 | $ 470 | $ 470 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||||
Total Out of Pocket | $ 730 | $ 4230 | $ 730 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 71588 | $ 69872 | $ 74854 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 4011 | $ 1610 | $ 5900 | $ 11520 | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 270 | $ 270 | $ 270 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||||
Total Out of Pocket | $ 530 | $ 4030 | $ 530 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 77788 | $ 76072 | $ 81054 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 10211 | $ 7810 | $ 12100 | $ 30120 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Light Plan Utilization | 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name | |||||||||||
prescriptions each year | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 300 | $ 300 | $ 300 | ||||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 250 | $ 250 | $ 250 | ||||||||
Total Out of Pocket | $ 670 | $ 670 | $ 670 | |||||||||
Salary less medical out of pocket | $ 66667 | $ 67352 | $ 68045 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20 co-pay deductible waived | $ 300 | $ 300 | $ 300 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||||
Total Out of Pocket | $ 460 | $ 460 | $ 460 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 71858 | $ 73642 | $ 75124 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 5191 | $ 6290 | $ 7080 | $ 18560 | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10 co-pay deductible waived | $ 150 | $ 150 | $ 150 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||||
Total Out of Pocket | $ 310 | $ 310 | $ 310 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 78008 | $ 79792 | $ 81274 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11341 | $ 12440 | $ 13230 | $ 37010 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Heavy Plan Utilization | 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and | |||||||||
12 brand name prescriptions each year Total of $60000 hospital expenses each year | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 1680 | $ 1680 | $ 1680 | ||||||
Prescriptions - generic | $10 co-pay | $ 360 | $ 360 | $ 360 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 410 | $ 410 | $ 410 | ||||||
Hospital Expenses | No Charge | $ - 0 | $ - 0 | $ - 0 | ||||||
Total Out of Pocket | $ 2450 | $ 2450 | $ 2450 | |||||||
Salary less medical out of pocket | $ 88785 | $ 89697 | $ 90619 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 1020 | $ 1020 | $ 1020 | ||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||
Total Out of Pocket | $ 8440 | $ 8440 | $ 8440 | |||||||
Salary less medical out of pocket | $ 87030 | $ 90203 | $ 92176 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ (1755) | $ 506 | $ 1557 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 720 | $ 720 | $ 720 | ||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||
Total Out of Pocket | $ 8140 | $ 8140 | $ 8140 | |||||||
Salary+Prem less medical out of pocket | $ 93330 | $ 96503 | $ 98476 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 4545 | $ 6806 | $ 7857 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Medium Plan Utilization | 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and | |||||||||
10 brand name prescriptions each year One $20000 hospital expense year two | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 1040 | $ 1040 | $ 1040 | ||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 350 | $ 350 | $ 350 | ||||||
Hospital Expense - Year 2 | No Charge | $ - 0 | ||||||||
Total Out of Pocket | $ 1510 | $ 1510 | $ 1510 | |||||||
Salary less medical out of pocket | $ 89725 | $ 90637 | $ 91559 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 470 | $ 470 | $ 470 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||
Total Out of Pocket | $ 730 | $ 4230 | $ 730 | |||||||
Salary less medical out of pocket | $ 94740 | $ 94413 | $ 99886 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 5015 | $ 3776 | $ 8327 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 270 | $ 270 | $ 270 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||
Total Out of Pocket | $ 530 | $ 4030 | $ 530 | |||||||
Salary+Prem less medical out of pocket | $ 100940 | $ 100613 | $ 106086 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11215 | $ 9976 | $ 14527 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Light Plan Utilization | 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name | |||||||||
prescriptions each year | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 840 | $ 840 | $ 840 | ||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 200 | $ 200 | $ 200 | ||||||
Total Out of Pocket | $ 1160 | $ 1160 | $ 1160 | |||||||
Salary less medical out of pocket | $ 90075 | $ 90987 | $ 91909 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20 co-pay deductible waived | $ 300 | $ 300 | $ 300 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||
Total Out of Pocket | $ 460 | $ 460 | $ 460 | |||||||
Salary less medical out of pocket | $ 95010 | $ 98183 | $ 100156 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 4935 | $ 7196 | $ 8247 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10 co-pay deductible waived | $ 150 | $ 150 | $ 150 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||
Total Out of Pocket | $ 310 | $ 310 | $ 310 | |||||||
Salary+Prem less medical out of pocket | $ 101160 | $ 104333 | $ 106306 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11085 | $ 13346 | $ 14397 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact
Overview$2222 billion Proposed Budget is an increase of 34 over FY20 It maintains a commitment to paying down liabilities building reserves and increasing spending primarily for one-time initiatives
Major Themes bull Addressing affordability crisis ndash health care and housingbull Investing in emergency responses ndash homelessness and wildfiresbull Promoting opportunity ndash increased funding for preschool public schools
and higher education new Department of Early Childhood Developmentbull Continued but Slowing Growth (remaining risks in long-term forecast)bull Continued Focus on Resiliency
23
Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact
24
Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges ImpactPolicy Update
Apportionments No change to the Student Centered Funding Formula (SCFF) Governor supports the recommendation of the SCFF Oversight Committee to include a metric reflecting first-generation college students within the formula The CCCCO is expected to develop guidance and work with districts to collect this data FY21 preliminary SCFF rates are expected to be published in mid-February
CCC System Support Budget proposes a $125 million consolidation of administrative and statewide activities budgets contained within the following programs Student Equity and Achievement (SEA) Cooperating Agencies Foster Youth Educational Support CCC Strong Workforce Institutional Effectiveness Partnership Initiative (IEPI) Integrated Technology Transfer Education amp Articulation Expand Delivery of Courses through Technology and Statewide media campaigns (from Finance Aid Administration)
Capital Outlay
Provides $276 million in capital outlay funding from Prop 51 The funding is to support 24 new CCC projects On the March 3 ballot is Prop 13 School and College Facilities Bond If passed community colleges would receive $2 billion of the measurersquos total $15 billion for educational facilities
25
httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information
Contract Negotiations
26
Questions
27
Additional slides
November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)Step I II III IV V Total Salary
1 1 1 2 $49-68K
2 2 2 3 7 $51-71K
3 1 1 $54-72K
4 1 2 1 1 5 $56-76K
5 3 2 3 6 6 20 $58-78K
6 4 2 1 3 5 15 $61-80K
7 5 1 2 5 1 14 $63-83K
8 5 2 2 5 6 20 $66-85K
9 2 1 1 3 7 14 $68-88K
10 2 4 4 7 8 25 $71-90K
11 3 6 5 17 13 44 $73-93K
12 6 3 2 3 5 19 $76-95K
13 5 1 2 2 5 15 $78-97K
14 4 5 1 4 5 19 $80-100K
15 11 43 12 80 50 207 $83-102K
Total 51 74 49 137 116 42729
Year End 2019 FT Faculty Gross Pay Summary
Description Amount
High $201025
Low $56890
Median $112349
Mean $113486
Faculty () at $100000 or greater 75
Ventura County Median Household Income $84014
30
Note Exclusions include pre-retirees mid-year resignations mid-year appointments
CA State Controllerrsquos Office (49 of 72 Districts) 31
Average Faculty Pay and Benefits ndashComparisons with Districts (CBT Report)
District Average of Total Wages Average of TotalBenefits
Total Wages + Benefits
Ventura County CCD $103157 $37549 $140706
Foothill-De Anza CCD $108648 $29557 $138205
Los Rios CCD $93174 $28585 $121759
Contra Costa CCD $71419 $23683 $95101
South Orange County CCD $52219 $14453 $66743
VCCCD Rank out of 49 Districts
14 4 8
32
California State Controllerrsquos Office data with 49 or 72 Districts reportingTotal Wages include base salary longevity and extra assignments
IEPI Focus Areas
1 Organizational Structure and Implementation Processes for District Services
2 Districtwide Support and Coordination for Career Education and Workforce and Economic Development
3 District-level Student Success Performance Metrics (SCFF) and Planning (Program Reviews)
33
CalPERS 2020 Regional Health Premiums (monthly)
Plan Employee Employee + 1 Employee + 2
Anthem Blue Cross Select $654 $1308 $1700
Anthem Blue Cross Trad $935 $1870 $2431
Blue Shield Access $910 $1820 $2366
Kaiser Permanente $645 $1290 $1678
Anthem PERS Choice $736 $1473 $1914
Anthem PERS Select $452 $903 $1174
Anthem PERS Care $987 $1973 $2565
Peace Officers Res Assoc $749 $1499 $1960
United Healthcare $672 $1343 $1746
34
35
Ventura County Community College DistrictCalPERS Medical
Limited NetworkAnthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Deductible In-Network In-Network In-Network In-Network In-NetworkIndividual $200 $200 $1000 1 $500 $500 Fami ly $600 $600 $2000 1 $1000 $1000
Out of pocket maximum (coinsurance)Individual $1500 $1700 $3000 $3000 $2000Fami ly $4500 $5100 $6000 $6000 $4000
Out of pocket maximum (deductibles amp copays)Individual NA NA $2900 $2900 $3900Fami ly NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waivedHospital coinsurance copayInpatient No Charge No Charge ded 80 ded 80 $250 ded 90Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waivedDurable medical equipment 80 80 ded 80 ded 80 ded 90Prescription drugsBrandSpecialty Deductible Brand Name $50member Brand Name $100member none none noneRX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $5030 day supply of Maintenance Medication after 2n $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100Mai l order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100
RX Out of pocket maximumIndividual None $750 $2000 $2000 $2000Fami ly None $1500 $4000 $4000 $4000Home Del ivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification)2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
ampG
amp9License 0D86695amp9ampPamp9ampD
ampG
amp9License 0D86695amp9ampPamp9ampD
ampG
amp9License 0D86695amp9ampPamp9ampD
36
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 840$ 840$ 840$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 200$ 200$ 200$ Total Out of Pocket 1160$ 1160$ 1160$
Salary less medical out of pocket 90075$ 90987$ 91909$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$
Salary less medical out of pocket 95010$ 98183$ 100156$ Net Effect of Change Anthem Choice less Current Anthem 4935$ 7196$ 8247$
37
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 fa 1040$ 1040$ 1040$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 350$ 350$ 350$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 1510$ 1510$ 1510$
Salary less medical out of pocket 89725$ 90637$ 91559$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$
Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$
Total Out of Pocket 730$ 4230$ 730$
Salary less medical out of pocket 94740$ 94413$ 99886$ Net Effect of Change Anthem Choice less Current Anthem 5015$ 3776$ 8327$
38
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 1680$ 1680$ 1680$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $50 brand dedmember 410$ 410$ 410$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 2450$ 2450$ 2450$
Salary less medical out of pocket 88785$ 89697$ 90619$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$ Total Out of Pocket 8440$ 8440$ 8440$
Salary less medical out of pocket 87030$ 90203$ 92176$ Net Effect of Change Anthem Choice less Current Anthem (1755)$ 506$ 1557$
39
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 300$ 300$ 300$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 250$ 250$ 250$ Total Out of Pocket 670$ 670$ 670$
Salary less medical out of pocket 66667$ 67352$ 68045$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$
Three YearSalary less medical out of pocket 71858$ 73642$ 75124$ Total
Net Effect of Change Anthem Choice less Current Anthem 5191$ 6290$ 7080$ 18560$
40
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 440$ 440$ 440$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 400$ 400$ 400$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 960$ 960$ 960$
Salary less medical out of pocket 67577$ 68262$ 68955$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$
Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$
Total Out of Pocket 730$ 4230$ 730$ Three Year
Salary less medical out of pocket 71588$ 69872$ 74854$ TotalNet Effect of Change Anthem Choice less Current Anthem 4011$ 1610$ 5900$ 11520$
41
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 840$ 840$ 840$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $100 brand dedmember 460$ 460$ 460$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 1660$ 1660$ 1660$
Salary less medical out of pocket 66877$ 67562$ 68255$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$
Hospital Expense Year 2Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$
Total Out of Pocket 8440$ 8440$ 8440$ Three Year
Salary less medical out of pocket 63878$ 65662$ 67144$ TotalNet Effect of Change Anthem Choice less Current Anthem (2999)$ (1900)$ (1110)$ (6010)$
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Heavy Plan Utilization | 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and | |||||||||||
12 brand name prescriptions each year Total of $60000 hospital expenses each year | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 840 | $ 840 | $ 840 | ||||||||
Prescriptions - generic | $10 co-pay | $ 360 | $ 360 | $ 360 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 460 | $ 460 | $ 460 | ||||||||
Hospital Expenses | No Charge | $ - 0 | $ - 0 | $ - 0 | ||||||||
Total Out of Pocket | $ 1660 | $ 1660 | $ 1660 | |||||||||
Salary less medical out of pocket | $ 66877 | $ 67562 | $ 68255 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 1020 | $ 1020 | $ 1020 | ||||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||||
Total Out of Pocket | $ 8440 | $ 8440 | $ 8440 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 63878 | $ 65662 | $ 67144 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ (2999) | $ (1900) | $ (1110) | $ (6010) | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 720 | $ 720 | $ 720 | ||||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||||
Total Out of Pocket | $ 8140 | $ 8140 | $ 8140 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 70178 | $ 71962 | $ 73444 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 3301 | $ 4400 | $ 5190 | $ 12890 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Medium Plan Utilization | 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and | |||||||||||
10 brand name prescriptions each year One $20000 hospital expense year two | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 440 | $ 440 | $ 440 | ||||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 400 | $ 400 | $ 400 | ||||||||
Hospital Expense - Year 2 | No Charge | $ - 0 | ||||||||||
Total Out of Pocket | $ 960 | $ 960 | $ 960 | |||||||||
Salary less medical out of pocket | $ 67577 | $ 68262 | $ 68955 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 470 | $ 470 | $ 470 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||||
Total Out of Pocket | $ 730 | $ 4230 | $ 730 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 71588 | $ 69872 | $ 74854 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 4011 | $ 1610 | $ 5900 | $ 11520 | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 270 | $ 270 | $ 270 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||||
Total Out of Pocket | $ 530 | $ 4030 | $ 530 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 77788 | $ 76072 | $ 81054 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 10211 | $ 7810 | $ 12100 | $ 30120 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Light Plan Utilization | 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name | |||||||||||
prescriptions each year | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 300 | $ 300 | $ 300 | ||||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 250 | $ 250 | $ 250 | ||||||||
Total Out of Pocket | $ 670 | $ 670 | $ 670 | |||||||||
Salary less medical out of pocket | $ 66667 | $ 67352 | $ 68045 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20 co-pay deductible waived | $ 300 | $ 300 | $ 300 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||||
Total Out of Pocket | $ 460 | $ 460 | $ 460 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 71858 | $ 73642 | $ 75124 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 5191 | $ 6290 | $ 7080 | $ 18560 | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10 co-pay deductible waived | $ 150 | $ 150 | $ 150 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||||
Total Out of Pocket | $ 310 | $ 310 | $ 310 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 78008 | $ 79792 | $ 81274 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11341 | $ 12440 | $ 13230 | $ 37010 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Heavy Plan Utilization | 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and | |||||||||
12 brand name prescriptions each year Total of $60000 hospital expenses each year | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 1680 | $ 1680 | $ 1680 | ||||||
Prescriptions - generic | $10 co-pay | $ 360 | $ 360 | $ 360 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 410 | $ 410 | $ 410 | ||||||
Hospital Expenses | No Charge | $ - 0 | $ - 0 | $ - 0 | ||||||
Total Out of Pocket | $ 2450 | $ 2450 | $ 2450 | |||||||
Salary less medical out of pocket | $ 88785 | $ 89697 | $ 90619 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 1020 | $ 1020 | $ 1020 | ||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||
Total Out of Pocket | $ 8440 | $ 8440 | $ 8440 | |||||||
Salary less medical out of pocket | $ 87030 | $ 90203 | $ 92176 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ (1755) | $ 506 | $ 1557 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 720 | $ 720 | $ 720 | ||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||
Total Out of Pocket | $ 8140 | $ 8140 | $ 8140 | |||||||
Salary+Prem less medical out of pocket | $ 93330 | $ 96503 | $ 98476 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 4545 | $ 6806 | $ 7857 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Medium Plan Utilization | 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and | |||||||||
10 brand name prescriptions each year One $20000 hospital expense year two | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 1040 | $ 1040 | $ 1040 | ||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 350 | $ 350 | $ 350 | ||||||
Hospital Expense - Year 2 | No Charge | $ - 0 | ||||||||
Total Out of Pocket | $ 1510 | $ 1510 | $ 1510 | |||||||
Salary less medical out of pocket | $ 89725 | $ 90637 | $ 91559 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 470 | $ 470 | $ 470 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||
Total Out of Pocket | $ 730 | $ 4230 | $ 730 | |||||||
Salary less medical out of pocket | $ 94740 | $ 94413 | $ 99886 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 5015 | $ 3776 | $ 8327 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 270 | $ 270 | $ 270 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||
Total Out of Pocket | $ 530 | $ 4030 | $ 530 | |||||||
Salary+Prem less medical out of pocket | $ 100940 | $ 100613 | $ 106086 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11215 | $ 9976 | $ 14527 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Light Plan Utilization | 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name | |||||||||
prescriptions each year | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 840 | $ 840 | $ 840 | ||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 200 | $ 200 | $ 200 | ||||||
Total Out of Pocket | $ 1160 | $ 1160 | $ 1160 | |||||||
Salary less medical out of pocket | $ 90075 | $ 90987 | $ 91909 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20 co-pay deductible waived | $ 300 | $ 300 | $ 300 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||
Total Out of Pocket | $ 460 | $ 460 | $ 460 | |||||||
Salary less medical out of pocket | $ 95010 | $ 98183 | $ 100156 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 4935 | $ 7196 | $ 8247 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10 co-pay deductible waived | $ 150 | $ 150 | $ 150 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||
Total Out of Pocket | $ 310 | $ 310 | $ 310 | |||||||
Salary+Prem less medical out of pocket | $ 101160 | $ 104333 | $ 106306 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11085 | $ 13346 | $ 14397 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges Impact
24
Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges ImpactPolicy Update
Apportionments No change to the Student Centered Funding Formula (SCFF) Governor supports the recommendation of the SCFF Oversight Committee to include a metric reflecting first-generation college students within the formula The CCCCO is expected to develop guidance and work with districts to collect this data FY21 preliminary SCFF rates are expected to be published in mid-February
CCC System Support Budget proposes a $125 million consolidation of administrative and statewide activities budgets contained within the following programs Student Equity and Achievement (SEA) Cooperating Agencies Foster Youth Educational Support CCC Strong Workforce Institutional Effectiveness Partnership Initiative (IEPI) Integrated Technology Transfer Education amp Articulation Expand Delivery of Courses through Technology and Statewide media campaigns (from Finance Aid Administration)
Capital Outlay
Provides $276 million in capital outlay funding from Prop 51 The funding is to support 24 new CCC projects On the March 3 ballot is Prop 13 School and College Facilities Bond If passed community colleges would receive $2 billion of the measurersquos total $15 billion for educational facilities
25
httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information
Contract Negotiations
26
Questions
27
Additional slides
November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)Step I II III IV V Total Salary
1 1 1 2 $49-68K
2 2 2 3 7 $51-71K
3 1 1 $54-72K
4 1 2 1 1 5 $56-76K
5 3 2 3 6 6 20 $58-78K
6 4 2 1 3 5 15 $61-80K
7 5 1 2 5 1 14 $63-83K
8 5 2 2 5 6 20 $66-85K
9 2 1 1 3 7 14 $68-88K
10 2 4 4 7 8 25 $71-90K
11 3 6 5 17 13 44 $73-93K
12 6 3 2 3 5 19 $76-95K
13 5 1 2 2 5 15 $78-97K
14 4 5 1 4 5 19 $80-100K
15 11 43 12 80 50 207 $83-102K
Total 51 74 49 137 116 42729
Year End 2019 FT Faculty Gross Pay Summary
Description Amount
High $201025
Low $56890
Median $112349
Mean $113486
Faculty () at $100000 or greater 75
Ventura County Median Household Income $84014
30
Note Exclusions include pre-retirees mid-year resignations mid-year appointments
CA State Controllerrsquos Office (49 of 72 Districts) 31
Average Faculty Pay and Benefits ndashComparisons with Districts (CBT Report)
District Average of Total Wages Average of TotalBenefits
Total Wages + Benefits
Ventura County CCD $103157 $37549 $140706
Foothill-De Anza CCD $108648 $29557 $138205
Los Rios CCD $93174 $28585 $121759
Contra Costa CCD $71419 $23683 $95101
South Orange County CCD $52219 $14453 $66743
VCCCD Rank out of 49 Districts
14 4 8
32
California State Controllerrsquos Office data with 49 or 72 Districts reportingTotal Wages include base salary longevity and extra assignments
IEPI Focus Areas
1 Organizational Structure and Implementation Processes for District Services
2 Districtwide Support and Coordination for Career Education and Workforce and Economic Development
3 District-level Student Success Performance Metrics (SCFF) and Planning (Program Reviews)
33
CalPERS 2020 Regional Health Premiums (monthly)
Plan Employee Employee + 1 Employee + 2
Anthem Blue Cross Select $654 $1308 $1700
Anthem Blue Cross Trad $935 $1870 $2431
Blue Shield Access $910 $1820 $2366
Kaiser Permanente $645 $1290 $1678
Anthem PERS Choice $736 $1473 $1914
Anthem PERS Select $452 $903 $1174
Anthem PERS Care $987 $1973 $2565
Peace Officers Res Assoc $749 $1499 $1960
United Healthcare $672 $1343 $1746
34
35
Ventura County Community College DistrictCalPERS Medical
Limited NetworkAnthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Deductible In-Network In-Network In-Network In-Network In-NetworkIndividual $200 $200 $1000 1 $500 $500 Fami ly $600 $600 $2000 1 $1000 $1000
Out of pocket maximum (coinsurance)Individual $1500 $1700 $3000 $3000 $2000Fami ly $4500 $5100 $6000 $6000 $4000
Out of pocket maximum (deductibles amp copays)Individual NA NA $2900 $2900 $3900Fami ly NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waivedHospital coinsurance copayInpatient No Charge No Charge ded 80 ded 80 $250 ded 90Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waivedDurable medical equipment 80 80 ded 80 ded 80 ded 90Prescription drugsBrandSpecialty Deductible Brand Name $50member Brand Name $100member none none noneRX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $5030 day supply of Maintenance Medication after 2n $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100Mai l order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100
RX Out of pocket maximumIndividual None $750 $2000 $2000 $2000Fami ly None $1500 $4000 $4000 $4000Home Del ivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification)2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
ampG
amp9License 0D86695amp9ampPamp9ampD
ampG
amp9License 0D86695amp9ampPamp9ampD
ampG
amp9License 0D86695amp9ampPamp9ampD
36
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 840$ 840$ 840$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 200$ 200$ 200$ Total Out of Pocket 1160$ 1160$ 1160$
Salary less medical out of pocket 90075$ 90987$ 91909$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$
Salary less medical out of pocket 95010$ 98183$ 100156$ Net Effect of Change Anthem Choice less Current Anthem 4935$ 7196$ 8247$
37
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 fa 1040$ 1040$ 1040$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 350$ 350$ 350$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 1510$ 1510$ 1510$
Salary less medical out of pocket 89725$ 90637$ 91559$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$
Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$
Total Out of Pocket 730$ 4230$ 730$
Salary less medical out of pocket 94740$ 94413$ 99886$ Net Effect of Change Anthem Choice less Current Anthem 5015$ 3776$ 8327$
38
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 1680$ 1680$ 1680$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $50 brand dedmember 410$ 410$ 410$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 2450$ 2450$ 2450$
Salary less medical out of pocket 88785$ 89697$ 90619$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$ Total Out of Pocket 8440$ 8440$ 8440$
Salary less medical out of pocket 87030$ 90203$ 92176$ Net Effect of Change Anthem Choice less Current Anthem (1755)$ 506$ 1557$
39
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 300$ 300$ 300$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 250$ 250$ 250$ Total Out of Pocket 670$ 670$ 670$
Salary less medical out of pocket 66667$ 67352$ 68045$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$
Three YearSalary less medical out of pocket 71858$ 73642$ 75124$ Total
Net Effect of Change Anthem Choice less Current Anthem 5191$ 6290$ 7080$ 18560$
40
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 440$ 440$ 440$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 400$ 400$ 400$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 960$ 960$ 960$
Salary less medical out of pocket 67577$ 68262$ 68955$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$
Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$
Total Out of Pocket 730$ 4230$ 730$ Three Year
Salary less medical out of pocket 71588$ 69872$ 74854$ TotalNet Effect of Change Anthem Choice less Current Anthem 4011$ 1610$ 5900$ 11520$
41
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 840$ 840$ 840$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $100 brand dedmember 460$ 460$ 460$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 1660$ 1660$ 1660$
Salary less medical out of pocket 66877$ 67562$ 68255$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$
Hospital Expense Year 2Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$
Total Out of Pocket 8440$ 8440$ 8440$ Three Year
Salary less medical out of pocket 63878$ 65662$ 67144$ TotalNet Effect of Change Anthem Choice less Current Anthem (2999)$ (1900)$ (1110)$ (6010)$
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Heavy Plan Utilization | 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and | |||||||||||
12 brand name prescriptions each year Total of $60000 hospital expenses each year | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 840 | $ 840 | $ 840 | ||||||||
Prescriptions - generic | $10 co-pay | $ 360 | $ 360 | $ 360 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 460 | $ 460 | $ 460 | ||||||||
Hospital Expenses | No Charge | $ - 0 | $ - 0 | $ - 0 | ||||||||
Total Out of Pocket | $ 1660 | $ 1660 | $ 1660 | |||||||||
Salary less medical out of pocket | $ 66877 | $ 67562 | $ 68255 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 1020 | $ 1020 | $ 1020 | ||||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||||
Total Out of Pocket | $ 8440 | $ 8440 | $ 8440 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 63878 | $ 65662 | $ 67144 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ (2999) | $ (1900) | $ (1110) | $ (6010) | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 720 | $ 720 | $ 720 | ||||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||||
Total Out of Pocket | $ 8140 | $ 8140 | $ 8140 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 70178 | $ 71962 | $ 73444 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 3301 | $ 4400 | $ 5190 | $ 12890 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Medium Plan Utilization | 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and | |||||||||||
10 brand name prescriptions each year One $20000 hospital expense year two | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 440 | $ 440 | $ 440 | ||||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 400 | $ 400 | $ 400 | ||||||||
Hospital Expense - Year 2 | No Charge | $ - 0 | ||||||||||
Total Out of Pocket | $ 960 | $ 960 | $ 960 | |||||||||
Salary less medical out of pocket | $ 67577 | $ 68262 | $ 68955 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 470 | $ 470 | $ 470 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||||
Total Out of Pocket | $ 730 | $ 4230 | $ 730 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 71588 | $ 69872 | $ 74854 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 4011 | $ 1610 | $ 5900 | $ 11520 | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 270 | $ 270 | $ 270 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||||
Total Out of Pocket | $ 530 | $ 4030 | $ 530 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 77788 | $ 76072 | $ 81054 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 10211 | $ 7810 | $ 12100 | $ 30120 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Light Plan Utilization | 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name | |||||||||||
prescriptions each year | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 300 | $ 300 | $ 300 | ||||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 250 | $ 250 | $ 250 | ||||||||
Total Out of Pocket | $ 670 | $ 670 | $ 670 | |||||||||
Salary less medical out of pocket | $ 66667 | $ 67352 | $ 68045 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20 co-pay deductible waived | $ 300 | $ 300 | $ 300 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||||
Total Out of Pocket | $ 460 | $ 460 | $ 460 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 71858 | $ 73642 | $ 75124 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 5191 | $ 6290 | $ 7080 | $ 18560 | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10 co-pay deductible waived | $ 150 | $ 150 | $ 150 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||||
Total Out of Pocket | $ 310 | $ 310 | $ 310 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 78008 | $ 79792 | $ 81274 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11341 | $ 12440 | $ 13230 | $ 37010 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Heavy Plan Utilization | 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and | |||||||||
12 brand name prescriptions each year Total of $60000 hospital expenses each year | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 1680 | $ 1680 | $ 1680 | ||||||
Prescriptions - generic | $10 co-pay | $ 360 | $ 360 | $ 360 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 410 | $ 410 | $ 410 | ||||||
Hospital Expenses | No Charge | $ - 0 | $ - 0 | $ - 0 | ||||||
Total Out of Pocket | $ 2450 | $ 2450 | $ 2450 | |||||||
Salary less medical out of pocket | $ 88785 | $ 89697 | $ 90619 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 1020 | $ 1020 | $ 1020 | ||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||
Total Out of Pocket | $ 8440 | $ 8440 | $ 8440 | |||||||
Salary less medical out of pocket | $ 87030 | $ 90203 | $ 92176 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ (1755) | $ 506 | $ 1557 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 720 | $ 720 | $ 720 | ||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||
Total Out of Pocket | $ 8140 | $ 8140 | $ 8140 | |||||||
Salary+Prem less medical out of pocket | $ 93330 | $ 96503 | $ 98476 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 4545 | $ 6806 | $ 7857 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Medium Plan Utilization | 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and | |||||||||
10 brand name prescriptions each year One $20000 hospital expense year two | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 1040 | $ 1040 | $ 1040 | ||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 350 | $ 350 | $ 350 | ||||||
Hospital Expense - Year 2 | No Charge | $ - 0 | ||||||||
Total Out of Pocket | $ 1510 | $ 1510 | $ 1510 | |||||||
Salary less medical out of pocket | $ 89725 | $ 90637 | $ 91559 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 470 | $ 470 | $ 470 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||
Total Out of Pocket | $ 730 | $ 4230 | $ 730 | |||||||
Salary less medical out of pocket | $ 94740 | $ 94413 | $ 99886 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 5015 | $ 3776 | $ 8327 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 270 | $ 270 | $ 270 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||
Total Out of Pocket | $ 530 | $ 4030 | $ 530 | |||||||
Salary+Prem less medical out of pocket | $ 100940 | $ 100613 | $ 106086 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11215 | $ 9976 | $ 14527 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Light Plan Utilization | 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name | |||||||||
prescriptions each year | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 840 | $ 840 | $ 840 | ||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 200 | $ 200 | $ 200 | ||||||
Total Out of Pocket | $ 1160 | $ 1160 | $ 1160 | |||||||
Salary less medical out of pocket | $ 90075 | $ 90987 | $ 91909 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20 co-pay deductible waived | $ 300 | $ 300 | $ 300 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||
Total Out of Pocket | $ 460 | $ 460 | $ 460 | |||||||
Salary less medical out of pocket | $ 95010 | $ 98183 | $ 100156 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 4935 | $ 7196 | $ 8247 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10 co-pay deductible waived | $ 150 | $ 150 | $ 150 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||
Total Out of Pocket | $ 310 | $ 310 | $ 310 | |||||||
Salary+Prem less medical out of pocket | $ 101160 | $ 104333 | $ 106306 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11085 | $ 13346 | $ 14397 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Governorrsquos FY21 January Budget Proposal ndashCommunity Colleges ImpactPolicy Update
Apportionments No change to the Student Centered Funding Formula (SCFF) Governor supports the recommendation of the SCFF Oversight Committee to include a metric reflecting first-generation college students within the formula The CCCCO is expected to develop guidance and work with districts to collect this data FY21 preliminary SCFF rates are expected to be published in mid-February
CCC System Support Budget proposes a $125 million consolidation of administrative and statewide activities budgets contained within the following programs Student Equity and Achievement (SEA) Cooperating Agencies Foster Youth Educational Support CCC Strong Workforce Institutional Effectiveness Partnership Initiative (IEPI) Integrated Technology Transfer Education amp Articulation Expand Delivery of Courses through Technology and Statewide media campaigns (from Finance Aid Administration)
Capital Outlay
Provides $276 million in capital outlay funding from Prop 51 The funding is to support 24 new CCC projects On the March 3 ballot is Prop 13 School and College Facilities Bond If passed community colleges would receive $2 billion of the measurersquos total $15 billion for educational facilities
25
httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information
Contract Negotiations
26
Questions
27
Additional slides
November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)Step I II III IV V Total Salary
1 1 1 2 $49-68K
2 2 2 3 7 $51-71K
3 1 1 $54-72K
4 1 2 1 1 5 $56-76K
5 3 2 3 6 6 20 $58-78K
6 4 2 1 3 5 15 $61-80K
7 5 1 2 5 1 14 $63-83K
8 5 2 2 5 6 20 $66-85K
9 2 1 1 3 7 14 $68-88K
10 2 4 4 7 8 25 $71-90K
11 3 6 5 17 13 44 $73-93K
12 6 3 2 3 5 19 $76-95K
13 5 1 2 2 5 15 $78-97K
14 4 5 1 4 5 19 $80-100K
15 11 43 12 80 50 207 $83-102K
Total 51 74 49 137 116 42729
Year End 2019 FT Faculty Gross Pay Summary
Description Amount
High $201025
Low $56890
Median $112349
Mean $113486
Faculty () at $100000 or greater 75
Ventura County Median Household Income $84014
30
Note Exclusions include pre-retirees mid-year resignations mid-year appointments
CA State Controllerrsquos Office (49 of 72 Districts) 31
Average Faculty Pay and Benefits ndashComparisons with Districts (CBT Report)
District Average of Total Wages Average of TotalBenefits
Total Wages + Benefits
Ventura County CCD $103157 $37549 $140706
Foothill-De Anza CCD $108648 $29557 $138205
Los Rios CCD $93174 $28585 $121759
Contra Costa CCD $71419 $23683 $95101
South Orange County CCD $52219 $14453 $66743
VCCCD Rank out of 49 Districts
14 4 8
32
California State Controllerrsquos Office data with 49 or 72 Districts reportingTotal Wages include base salary longevity and extra assignments
IEPI Focus Areas
1 Organizational Structure and Implementation Processes for District Services
2 Districtwide Support and Coordination for Career Education and Workforce and Economic Development
3 District-level Student Success Performance Metrics (SCFF) and Planning (Program Reviews)
33
CalPERS 2020 Regional Health Premiums (monthly)
Plan Employee Employee + 1 Employee + 2
Anthem Blue Cross Select $654 $1308 $1700
Anthem Blue Cross Trad $935 $1870 $2431
Blue Shield Access $910 $1820 $2366
Kaiser Permanente $645 $1290 $1678
Anthem PERS Choice $736 $1473 $1914
Anthem PERS Select $452 $903 $1174
Anthem PERS Care $987 $1973 $2565
Peace Officers Res Assoc $749 $1499 $1960
United Healthcare $672 $1343 $1746
34
35
Ventura County Community College DistrictCalPERS Medical
Limited NetworkAnthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Deductible In-Network In-Network In-Network In-Network In-NetworkIndividual $200 $200 $1000 1 $500 $500 Fami ly $600 $600 $2000 1 $1000 $1000
Out of pocket maximum (coinsurance)Individual $1500 $1700 $3000 $3000 $2000Fami ly $4500 $5100 $6000 $6000 $4000
Out of pocket maximum (deductibles amp copays)Individual NA NA $2900 $2900 $3900Fami ly NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waivedHospital coinsurance copayInpatient No Charge No Charge ded 80 ded 80 $250 ded 90Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waivedDurable medical equipment 80 80 ded 80 ded 80 ded 90Prescription drugsBrandSpecialty Deductible Brand Name $50member Brand Name $100member none none noneRX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $5030 day supply of Maintenance Medication after 2n $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100Mai l order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100
RX Out of pocket maximumIndividual None $750 $2000 $2000 $2000Fami ly None $1500 $4000 $4000 $4000Home Del ivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification)2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
ampG
amp9License 0D86695amp9ampPamp9ampD
ampG
amp9License 0D86695amp9ampPamp9ampD
ampG
amp9License 0D86695amp9ampPamp9ampD
36
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 840$ 840$ 840$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 200$ 200$ 200$ Total Out of Pocket 1160$ 1160$ 1160$
Salary less medical out of pocket 90075$ 90987$ 91909$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$
Salary less medical out of pocket 95010$ 98183$ 100156$ Net Effect of Change Anthem Choice less Current Anthem 4935$ 7196$ 8247$
37
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 fa 1040$ 1040$ 1040$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 350$ 350$ 350$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 1510$ 1510$ 1510$
Salary less medical out of pocket 89725$ 90637$ 91559$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$
Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$
Total Out of Pocket 730$ 4230$ 730$
Salary less medical out of pocket 94740$ 94413$ 99886$ Net Effect of Change Anthem Choice less Current Anthem 5015$ 3776$ 8327$
38
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 1680$ 1680$ 1680$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $50 brand dedmember 410$ 410$ 410$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 2450$ 2450$ 2450$
Salary less medical out of pocket 88785$ 89697$ 90619$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$ Total Out of Pocket 8440$ 8440$ 8440$
Salary less medical out of pocket 87030$ 90203$ 92176$ Net Effect of Change Anthem Choice less Current Anthem (1755)$ 506$ 1557$
39
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 300$ 300$ 300$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 250$ 250$ 250$ Total Out of Pocket 670$ 670$ 670$
Salary less medical out of pocket 66667$ 67352$ 68045$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$
Three YearSalary less medical out of pocket 71858$ 73642$ 75124$ Total
Net Effect of Change Anthem Choice less Current Anthem 5191$ 6290$ 7080$ 18560$
40
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 440$ 440$ 440$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 400$ 400$ 400$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 960$ 960$ 960$
Salary less medical out of pocket 67577$ 68262$ 68955$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$
Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$
Total Out of Pocket 730$ 4230$ 730$ Three Year
Salary less medical out of pocket 71588$ 69872$ 74854$ TotalNet Effect of Change Anthem Choice less Current Anthem 4011$ 1610$ 5900$ 11520$
41
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 840$ 840$ 840$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $100 brand dedmember 460$ 460$ 460$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 1660$ 1660$ 1660$
Salary less medical out of pocket 66877$ 67562$ 68255$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$
Hospital Expense Year 2Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$
Total Out of Pocket 8440$ 8440$ 8440$ Three Year
Salary less medical out of pocket 63878$ 65662$ 67144$ TotalNet Effect of Change Anthem Choice less Current Anthem (2999)$ (1900)$ (1110)$ (6010)$
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Heavy Plan Utilization | 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and | |||||||||||
12 brand name prescriptions each year Total of $60000 hospital expenses each year | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 840 | $ 840 | $ 840 | ||||||||
Prescriptions - generic | $10 co-pay | $ 360 | $ 360 | $ 360 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 460 | $ 460 | $ 460 | ||||||||
Hospital Expenses | No Charge | $ - 0 | $ - 0 | $ - 0 | ||||||||
Total Out of Pocket | $ 1660 | $ 1660 | $ 1660 | |||||||||
Salary less medical out of pocket | $ 66877 | $ 67562 | $ 68255 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 1020 | $ 1020 | $ 1020 | ||||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||||
Total Out of Pocket | $ 8440 | $ 8440 | $ 8440 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 63878 | $ 65662 | $ 67144 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ (2999) | $ (1900) | $ (1110) | $ (6010) | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 720 | $ 720 | $ 720 | ||||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||||
Total Out of Pocket | $ 8140 | $ 8140 | $ 8140 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 70178 | $ 71962 | $ 73444 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 3301 | $ 4400 | $ 5190 | $ 12890 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Medium Plan Utilization | 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and | |||||||||||
10 brand name prescriptions each year One $20000 hospital expense year two | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 440 | $ 440 | $ 440 | ||||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 400 | $ 400 | $ 400 | ||||||||
Hospital Expense - Year 2 | No Charge | $ - 0 | ||||||||||
Total Out of Pocket | $ 960 | $ 960 | $ 960 | |||||||||
Salary less medical out of pocket | $ 67577 | $ 68262 | $ 68955 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 470 | $ 470 | $ 470 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||||
Total Out of Pocket | $ 730 | $ 4230 | $ 730 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 71588 | $ 69872 | $ 74854 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 4011 | $ 1610 | $ 5900 | $ 11520 | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 270 | $ 270 | $ 270 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||||
Total Out of Pocket | $ 530 | $ 4030 | $ 530 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 77788 | $ 76072 | $ 81054 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 10211 | $ 7810 | $ 12100 | $ 30120 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Light Plan Utilization | 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name | |||||||||||
prescriptions each year | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 300 | $ 300 | $ 300 | ||||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 250 | $ 250 | $ 250 | ||||||||
Total Out of Pocket | $ 670 | $ 670 | $ 670 | |||||||||
Salary less medical out of pocket | $ 66667 | $ 67352 | $ 68045 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20 co-pay deductible waived | $ 300 | $ 300 | $ 300 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||||
Total Out of Pocket | $ 460 | $ 460 | $ 460 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 71858 | $ 73642 | $ 75124 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 5191 | $ 6290 | $ 7080 | $ 18560 | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10 co-pay deductible waived | $ 150 | $ 150 | $ 150 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||||
Total Out of Pocket | $ 310 | $ 310 | $ 310 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 78008 | $ 79792 | $ 81274 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11341 | $ 12440 | $ 13230 | $ 37010 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Heavy Plan Utilization | 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and | |||||||||
12 brand name prescriptions each year Total of $60000 hospital expenses each year | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 1680 | $ 1680 | $ 1680 | ||||||
Prescriptions - generic | $10 co-pay | $ 360 | $ 360 | $ 360 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 410 | $ 410 | $ 410 | ||||||
Hospital Expenses | No Charge | $ - 0 | $ - 0 | $ - 0 | ||||||
Total Out of Pocket | $ 2450 | $ 2450 | $ 2450 | |||||||
Salary less medical out of pocket | $ 88785 | $ 89697 | $ 90619 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 1020 | $ 1020 | $ 1020 | ||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||
Total Out of Pocket | $ 8440 | $ 8440 | $ 8440 | |||||||
Salary less medical out of pocket | $ 87030 | $ 90203 | $ 92176 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ (1755) | $ 506 | $ 1557 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 720 | $ 720 | $ 720 | ||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||
Total Out of Pocket | $ 8140 | $ 8140 | $ 8140 | |||||||
Salary+Prem less medical out of pocket | $ 93330 | $ 96503 | $ 98476 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 4545 | $ 6806 | $ 7857 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Medium Plan Utilization | 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and | |||||||||
10 brand name prescriptions each year One $20000 hospital expense year two | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 1040 | $ 1040 | $ 1040 | ||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 350 | $ 350 | $ 350 | ||||||
Hospital Expense - Year 2 | No Charge | $ - 0 | ||||||||
Total Out of Pocket | $ 1510 | $ 1510 | $ 1510 | |||||||
Salary less medical out of pocket | $ 89725 | $ 90637 | $ 91559 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 470 | $ 470 | $ 470 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||
Total Out of Pocket | $ 730 | $ 4230 | $ 730 | |||||||
Salary less medical out of pocket | $ 94740 | $ 94413 | $ 99886 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 5015 | $ 3776 | $ 8327 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 270 | $ 270 | $ 270 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||
Total Out of Pocket | $ 530 | $ 4030 | $ 530 | |||||||
Salary+Prem less medical out of pocket | $ 100940 | $ 100613 | $ 106086 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11215 | $ 9976 | $ 14527 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Light Plan Utilization | 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name | |||||||||
prescriptions each year | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 840 | $ 840 | $ 840 | ||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 200 | $ 200 | $ 200 | ||||||
Total Out of Pocket | $ 1160 | $ 1160 | $ 1160 | |||||||
Salary less medical out of pocket | $ 90075 | $ 90987 | $ 91909 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20 co-pay deductible waived | $ 300 | $ 300 | $ 300 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||
Total Out of Pocket | $ 460 | $ 460 | $ 460 | |||||||
Salary less medical out of pocket | $ 95010 | $ 98183 | $ 100156 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 4935 | $ 7196 | $ 8247 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10 co-pay deductible waived | $ 150 | $ 150 | $ 150 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||
Total Out of Pocket | $ 310 | $ 310 | $ 310 | |||||||
Salary+Prem less medical out of pocket | $ 101160 | $ 104333 | $ 106306 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11085 | $ 13346 | $ 14397 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
httpswwwvcccdedudepartmentshuman-resources2019-2022-negotiations-information
Contract Negotiations
26
Questions
27
Additional slides
November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)Step I II III IV V Total Salary
1 1 1 2 $49-68K
2 2 2 3 7 $51-71K
3 1 1 $54-72K
4 1 2 1 1 5 $56-76K
5 3 2 3 6 6 20 $58-78K
6 4 2 1 3 5 15 $61-80K
7 5 1 2 5 1 14 $63-83K
8 5 2 2 5 6 20 $66-85K
9 2 1 1 3 7 14 $68-88K
10 2 4 4 7 8 25 $71-90K
11 3 6 5 17 13 44 $73-93K
12 6 3 2 3 5 19 $76-95K
13 5 1 2 2 5 15 $78-97K
14 4 5 1 4 5 19 $80-100K
15 11 43 12 80 50 207 $83-102K
Total 51 74 49 137 116 42729
Year End 2019 FT Faculty Gross Pay Summary
Description Amount
High $201025
Low $56890
Median $112349
Mean $113486
Faculty () at $100000 or greater 75
Ventura County Median Household Income $84014
30
Note Exclusions include pre-retirees mid-year resignations mid-year appointments
CA State Controllerrsquos Office (49 of 72 Districts) 31
Average Faculty Pay and Benefits ndashComparisons with Districts (CBT Report)
District Average of Total Wages Average of TotalBenefits
Total Wages + Benefits
Ventura County CCD $103157 $37549 $140706
Foothill-De Anza CCD $108648 $29557 $138205
Los Rios CCD $93174 $28585 $121759
Contra Costa CCD $71419 $23683 $95101
South Orange County CCD $52219 $14453 $66743
VCCCD Rank out of 49 Districts
14 4 8
32
California State Controllerrsquos Office data with 49 or 72 Districts reportingTotal Wages include base salary longevity and extra assignments
IEPI Focus Areas
1 Organizational Structure and Implementation Processes for District Services
2 Districtwide Support and Coordination for Career Education and Workforce and Economic Development
3 District-level Student Success Performance Metrics (SCFF) and Planning (Program Reviews)
33
CalPERS 2020 Regional Health Premiums (monthly)
Plan Employee Employee + 1 Employee + 2
Anthem Blue Cross Select $654 $1308 $1700
Anthem Blue Cross Trad $935 $1870 $2431
Blue Shield Access $910 $1820 $2366
Kaiser Permanente $645 $1290 $1678
Anthem PERS Choice $736 $1473 $1914
Anthem PERS Select $452 $903 $1174
Anthem PERS Care $987 $1973 $2565
Peace Officers Res Assoc $749 $1499 $1960
United Healthcare $672 $1343 $1746
34
35
Ventura County Community College DistrictCalPERS Medical
Limited NetworkAnthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Deductible In-Network In-Network In-Network In-Network In-NetworkIndividual $200 $200 $1000 1 $500 $500 Fami ly $600 $600 $2000 1 $1000 $1000
Out of pocket maximum (coinsurance)Individual $1500 $1700 $3000 $3000 $2000Fami ly $4500 $5100 $6000 $6000 $4000
Out of pocket maximum (deductibles amp copays)Individual NA NA $2900 $2900 $3900Fami ly NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waivedHospital coinsurance copayInpatient No Charge No Charge ded 80 ded 80 $250 ded 90Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waivedDurable medical equipment 80 80 ded 80 ded 80 ded 90Prescription drugsBrandSpecialty Deductible Brand Name $50member Brand Name $100member none none noneRX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $5030 day supply of Maintenance Medication after 2n $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100Mai l order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100
RX Out of pocket maximumIndividual None $750 $2000 $2000 $2000Fami ly None $1500 $4000 $4000 $4000Home Del ivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification)2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
ampG
amp9License 0D86695amp9ampPamp9ampD
ampG
amp9License 0D86695amp9ampPamp9ampD
ampG
amp9License 0D86695amp9ampPamp9ampD
36
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 840$ 840$ 840$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 200$ 200$ 200$ Total Out of Pocket 1160$ 1160$ 1160$
Salary less medical out of pocket 90075$ 90987$ 91909$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$
Salary less medical out of pocket 95010$ 98183$ 100156$ Net Effect of Change Anthem Choice less Current Anthem 4935$ 7196$ 8247$
37
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 fa 1040$ 1040$ 1040$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 350$ 350$ 350$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 1510$ 1510$ 1510$
Salary less medical out of pocket 89725$ 90637$ 91559$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$
Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$
Total Out of Pocket 730$ 4230$ 730$
Salary less medical out of pocket 94740$ 94413$ 99886$ Net Effect of Change Anthem Choice less Current Anthem 5015$ 3776$ 8327$
38
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 1680$ 1680$ 1680$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $50 brand dedmember 410$ 410$ 410$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 2450$ 2450$ 2450$
Salary less medical out of pocket 88785$ 89697$ 90619$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$ Total Out of Pocket 8440$ 8440$ 8440$
Salary less medical out of pocket 87030$ 90203$ 92176$ Net Effect of Change Anthem Choice less Current Anthem (1755)$ 506$ 1557$
39
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 300$ 300$ 300$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 250$ 250$ 250$ Total Out of Pocket 670$ 670$ 670$
Salary less medical out of pocket 66667$ 67352$ 68045$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$
Three YearSalary less medical out of pocket 71858$ 73642$ 75124$ Total
Net Effect of Change Anthem Choice less Current Anthem 5191$ 6290$ 7080$ 18560$
40
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 440$ 440$ 440$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 400$ 400$ 400$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 960$ 960$ 960$
Salary less medical out of pocket 67577$ 68262$ 68955$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$
Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$
Total Out of Pocket 730$ 4230$ 730$ Three Year
Salary less medical out of pocket 71588$ 69872$ 74854$ TotalNet Effect of Change Anthem Choice less Current Anthem 4011$ 1610$ 5900$ 11520$
41
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 840$ 840$ 840$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $100 brand dedmember 460$ 460$ 460$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 1660$ 1660$ 1660$
Salary less medical out of pocket 66877$ 67562$ 68255$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$
Hospital Expense Year 2Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$
Total Out of Pocket 8440$ 8440$ 8440$ Three Year
Salary less medical out of pocket 63878$ 65662$ 67144$ TotalNet Effect of Change Anthem Choice less Current Anthem (2999)$ (1900)$ (1110)$ (6010)$
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Heavy Plan Utilization | 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and | |||||||||||
12 brand name prescriptions each year Total of $60000 hospital expenses each year | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 840 | $ 840 | $ 840 | ||||||||
Prescriptions - generic | $10 co-pay | $ 360 | $ 360 | $ 360 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 460 | $ 460 | $ 460 | ||||||||
Hospital Expenses | No Charge | $ - 0 | $ - 0 | $ - 0 | ||||||||
Total Out of Pocket | $ 1660 | $ 1660 | $ 1660 | |||||||||
Salary less medical out of pocket | $ 66877 | $ 67562 | $ 68255 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 1020 | $ 1020 | $ 1020 | ||||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||||
Total Out of Pocket | $ 8440 | $ 8440 | $ 8440 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 63878 | $ 65662 | $ 67144 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ (2999) | $ (1900) | $ (1110) | $ (6010) | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 720 | $ 720 | $ 720 | ||||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||||
Total Out of Pocket | $ 8140 | $ 8140 | $ 8140 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 70178 | $ 71962 | $ 73444 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 3301 | $ 4400 | $ 5190 | $ 12890 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Medium Plan Utilization | 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and | |||||||||||
10 brand name prescriptions each year One $20000 hospital expense year two | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 440 | $ 440 | $ 440 | ||||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 400 | $ 400 | $ 400 | ||||||||
Hospital Expense - Year 2 | No Charge | $ - 0 | ||||||||||
Total Out of Pocket | $ 960 | $ 960 | $ 960 | |||||||||
Salary less medical out of pocket | $ 67577 | $ 68262 | $ 68955 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 470 | $ 470 | $ 470 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||||
Total Out of Pocket | $ 730 | $ 4230 | $ 730 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 71588 | $ 69872 | $ 74854 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 4011 | $ 1610 | $ 5900 | $ 11520 | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 270 | $ 270 | $ 270 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||||
Total Out of Pocket | $ 530 | $ 4030 | $ 530 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 77788 | $ 76072 | $ 81054 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 10211 | $ 7810 | $ 12100 | $ 30120 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Light Plan Utilization | 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name | |||||||||||
prescriptions each year | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 300 | $ 300 | $ 300 | ||||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 250 | $ 250 | $ 250 | ||||||||
Total Out of Pocket | $ 670 | $ 670 | $ 670 | |||||||||
Salary less medical out of pocket | $ 66667 | $ 67352 | $ 68045 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20 co-pay deductible waived | $ 300 | $ 300 | $ 300 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||||
Total Out of Pocket | $ 460 | $ 460 | $ 460 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 71858 | $ 73642 | $ 75124 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 5191 | $ 6290 | $ 7080 | $ 18560 | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10 co-pay deductible waived | $ 150 | $ 150 | $ 150 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||||
Total Out of Pocket | $ 310 | $ 310 | $ 310 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 78008 | $ 79792 | $ 81274 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11341 | $ 12440 | $ 13230 | $ 37010 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Heavy Plan Utilization | 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and | |||||||||
12 brand name prescriptions each year Total of $60000 hospital expenses each year | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 1680 | $ 1680 | $ 1680 | ||||||
Prescriptions - generic | $10 co-pay | $ 360 | $ 360 | $ 360 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 410 | $ 410 | $ 410 | ||||||
Hospital Expenses | No Charge | $ - 0 | $ - 0 | $ - 0 | ||||||
Total Out of Pocket | $ 2450 | $ 2450 | $ 2450 | |||||||
Salary less medical out of pocket | $ 88785 | $ 89697 | $ 90619 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 1020 | $ 1020 | $ 1020 | ||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||
Total Out of Pocket | $ 8440 | $ 8440 | $ 8440 | |||||||
Salary less medical out of pocket | $ 87030 | $ 90203 | $ 92176 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ (1755) | $ 506 | $ 1557 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 720 | $ 720 | $ 720 | ||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||
Total Out of Pocket | $ 8140 | $ 8140 | $ 8140 | |||||||
Salary+Prem less medical out of pocket | $ 93330 | $ 96503 | $ 98476 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 4545 | $ 6806 | $ 7857 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Medium Plan Utilization | 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and | |||||||||
10 brand name prescriptions each year One $20000 hospital expense year two | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 1040 | $ 1040 | $ 1040 | ||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 350 | $ 350 | $ 350 | ||||||
Hospital Expense - Year 2 | No Charge | $ - 0 | ||||||||
Total Out of Pocket | $ 1510 | $ 1510 | $ 1510 | |||||||
Salary less medical out of pocket | $ 89725 | $ 90637 | $ 91559 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 470 | $ 470 | $ 470 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||
Total Out of Pocket | $ 730 | $ 4230 | $ 730 | |||||||
Salary less medical out of pocket | $ 94740 | $ 94413 | $ 99886 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 5015 | $ 3776 | $ 8327 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 270 | $ 270 | $ 270 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||
Total Out of Pocket | $ 530 | $ 4030 | $ 530 | |||||||
Salary+Prem less medical out of pocket | $ 100940 | $ 100613 | $ 106086 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11215 | $ 9976 | $ 14527 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Light Plan Utilization | 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name | |||||||||
prescriptions each year | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 840 | $ 840 | $ 840 | ||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 200 | $ 200 | $ 200 | ||||||
Total Out of Pocket | $ 1160 | $ 1160 | $ 1160 | |||||||
Salary less medical out of pocket | $ 90075 | $ 90987 | $ 91909 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20 co-pay deductible waived | $ 300 | $ 300 | $ 300 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||
Total Out of Pocket | $ 460 | $ 460 | $ 460 | |||||||
Salary less medical out of pocket | $ 95010 | $ 98183 | $ 100156 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 4935 | $ 7196 | $ 8247 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10 co-pay deductible waived | $ 150 | $ 150 | $ 150 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||
Total Out of Pocket | $ 310 | $ 310 | $ 310 | |||||||
Salary+Prem less medical out of pocket | $ 101160 | $ 104333 | $ 106306 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11085 | $ 13346 | $ 14397 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Questions
27
Additional slides
November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)Step I II III IV V Total Salary
1 1 1 2 $49-68K
2 2 2 3 7 $51-71K
3 1 1 $54-72K
4 1 2 1 1 5 $56-76K
5 3 2 3 6 6 20 $58-78K
6 4 2 1 3 5 15 $61-80K
7 5 1 2 5 1 14 $63-83K
8 5 2 2 5 6 20 $66-85K
9 2 1 1 3 7 14 $68-88K
10 2 4 4 7 8 25 $71-90K
11 3 6 5 17 13 44 $73-93K
12 6 3 2 3 5 19 $76-95K
13 5 1 2 2 5 15 $78-97K
14 4 5 1 4 5 19 $80-100K
15 11 43 12 80 50 207 $83-102K
Total 51 74 49 137 116 42729
Year End 2019 FT Faculty Gross Pay Summary
Description Amount
High $201025
Low $56890
Median $112349
Mean $113486
Faculty () at $100000 or greater 75
Ventura County Median Household Income $84014
30
Note Exclusions include pre-retirees mid-year resignations mid-year appointments
CA State Controllerrsquos Office (49 of 72 Districts) 31
Average Faculty Pay and Benefits ndashComparisons with Districts (CBT Report)
District Average of Total Wages Average of TotalBenefits
Total Wages + Benefits
Ventura County CCD $103157 $37549 $140706
Foothill-De Anza CCD $108648 $29557 $138205
Los Rios CCD $93174 $28585 $121759
Contra Costa CCD $71419 $23683 $95101
South Orange County CCD $52219 $14453 $66743
VCCCD Rank out of 49 Districts
14 4 8
32
California State Controllerrsquos Office data with 49 or 72 Districts reportingTotal Wages include base salary longevity and extra assignments
IEPI Focus Areas
1 Organizational Structure and Implementation Processes for District Services
2 Districtwide Support and Coordination for Career Education and Workforce and Economic Development
3 District-level Student Success Performance Metrics (SCFF) and Planning (Program Reviews)
33
CalPERS 2020 Regional Health Premiums (monthly)
Plan Employee Employee + 1 Employee + 2
Anthem Blue Cross Select $654 $1308 $1700
Anthem Blue Cross Trad $935 $1870 $2431
Blue Shield Access $910 $1820 $2366
Kaiser Permanente $645 $1290 $1678
Anthem PERS Choice $736 $1473 $1914
Anthem PERS Select $452 $903 $1174
Anthem PERS Care $987 $1973 $2565
Peace Officers Res Assoc $749 $1499 $1960
United Healthcare $672 $1343 $1746
34
35
Ventura County Community College DistrictCalPERS Medical
Limited NetworkAnthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Deductible In-Network In-Network In-Network In-Network In-NetworkIndividual $200 $200 $1000 1 $500 $500 Fami ly $600 $600 $2000 1 $1000 $1000
Out of pocket maximum (coinsurance)Individual $1500 $1700 $3000 $3000 $2000Fami ly $4500 $5100 $6000 $6000 $4000
Out of pocket maximum (deductibles amp copays)Individual NA NA $2900 $2900 $3900Fami ly NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waivedHospital coinsurance copayInpatient No Charge No Charge ded 80 ded 80 $250 ded 90Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waivedDurable medical equipment 80 80 ded 80 ded 80 ded 90Prescription drugsBrandSpecialty Deductible Brand Name $50member Brand Name $100member none none noneRX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $5030 day supply of Maintenance Medication after 2n $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100Mai l order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100
RX Out of pocket maximumIndividual None $750 $2000 $2000 $2000Fami ly None $1500 $4000 $4000 $4000Home Del ivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification)2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
ampG
amp9License 0D86695amp9ampPamp9ampD
ampG
amp9License 0D86695amp9ampPamp9ampD
ampG
amp9License 0D86695amp9ampPamp9ampD
36
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 840$ 840$ 840$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 200$ 200$ 200$ Total Out of Pocket 1160$ 1160$ 1160$
Salary less medical out of pocket 90075$ 90987$ 91909$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$
Salary less medical out of pocket 95010$ 98183$ 100156$ Net Effect of Change Anthem Choice less Current Anthem 4935$ 7196$ 8247$
37
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 fa 1040$ 1040$ 1040$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 350$ 350$ 350$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 1510$ 1510$ 1510$
Salary less medical out of pocket 89725$ 90637$ 91559$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$
Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$
Total Out of Pocket 730$ 4230$ 730$
Salary less medical out of pocket 94740$ 94413$ 99886$ Net Effect of Change Anthem Choice less Current Anthem 5015$ 3776$ 8327$
38
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 1680$ 1680$ 1680$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $50 brand dedmember 410$ 410$ 410$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 2450$ 2450$ 2450$
Salary less medical out of pocket 88785$ 89697$ 90619$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$ Total Out of Pocket 8440$ 8440$ 8440$
Salary less medical out of pocket 87030$ 90203$ 92176$ Net Effect of Change Anthem Choice less Current Anthem (1755)$ 506$ 1557$
39
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 300$ 300$ 300$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 250$ 250$ 250$ Total Out of Pocket 670$ 670$ 670$
Salary less medical out of pocket 66667$ 67352$ 68045$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$
Three YearSalary less medical out of pocket 71858$ 73642$ 75124$ Total
Net Effect of Change Anthem Choice less Current Anthem 5191$ 6290$ 7080$ 18560$
40
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 440$ 440$ 440$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 400$ 400$ 400$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 960$ 960$ 960$
Salary less medical out of pocket 67577$ 68262$ 68955$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$
Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$
Total Out of Pocket 730$ 4230$ 730$ Three Year
Salary less medical out of pocket 71588$ 69872$ 74854$ TotalNet Effect of Change Anthem Choice less Current Anthem 4011$ 1610$ 5900$ 11520$
41
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 840$ 840$ 840$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $100 brand dedmember 460$ 460$ 460$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 1660$ 1660$ 1660$
Salary less medical out of pocket 66877$ 67562$ 68255$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$
Hospital Expense Year 2Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$
Total Out of Pocket 8440$ 8440$ 8440$ Three Year
Salary less medical out of pocket 63878$ 65662$ 67144$ TotalNet Effect of Change Anthem Choice less Current Anthem (2999)$ (1900)$ (1110)$ (6010)$
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Heavy Plan Utilization | 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and | |||||||||||
12 brand name prescriptions each year Total of $60000 hospital expenses each year | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 840 | $ 840 | $ 840 | ||||||||
Prescriptions - generic | $10 co-pay | $ 360 | $ 360 | $ 360 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 460 | $ 460 | $ 460 | ||||||||
Hospital Expenses | No Charge | $ - 0 | $ - 0 | $ - 0 | ||||||||
Total Out of Pocket | $ 1660 | $ 1660 | $ 1660 | |||||||||
Salary less medical out of pocket | $ 66877 | $ 67562 | $ 68255 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 1020 | $ 1020 | $ 1020 | ||||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||||
Total Out of Pocket | $ 8440 | $ 8440 | $ 8440 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 63878 | $ 65662 | $ 67144 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ (2999) | $ (1900) | $ (1110) | $ (6010) | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 720 | $ 720 | $ 720 | ||||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||||
Total Out of Pocket | $ 8140 | $ 8140 | $ 8140 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 70178 | $ 71962 | $ 73444 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 3301 | $ 4400 | $ 5190 | $ 12890 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Medium Plan Utilization | 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and | |||||||||||
10 brand name prescriptions each year One $20000 hospital expense year two | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 440 | $ 440 | $ 440 | ||||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 400 | $ 400 | $ 400 | ||||||||
Hospital Expense - Year 2 | No Charge | $ - 0 | ||||||||||
Total Out of Pocket | $ 960 | $ 960 | $ 960 | |||||||||
Salary less medical out of pocket | $ 67577 | $ 68262 | $ 68955 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 470 | $ 470 | $ 470 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||||
Total Out of Pocket | $ 730 | $ 4230 | $ 730 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 71588 | $ 69872 | $ 74854 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 4011 | $ 1610 | $ 5900 | $ 11520 | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 270 | $ 270 | $ 270 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||||
Total Out of Pocket | $ 530 | $ 4030 | $ 530 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 77788 | $ 76072 | $ 81054 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 10211 | $ 7810 | $ 12100 | $ 30120 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Light Plan Utilization | 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name | |||||||||||
prescriptions each year | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 300 | $ 300 | $ 300 | ||||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 250 | $ 250 | $ 250 | ||||||||
Total Out of Pocket | $ 670 | $ 670 | $ 670 | |||||||||
Salary less medical out of pocket | $ 66667 | $ 67352 | $ 68045 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20 co-pay deductible waived | $ 300 | $ 300 | $ 300 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||||
Total Out of Pocket | $ 460 | $ 460 | $ 460 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 71858 | $ 73642 | $ 75124 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 5191 | $ 6290 | $ 7080 | $ 18560 | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10 co-pay deductible waived | $ 150 | $ 150 | $ 150 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||||
Total Out of Pocket | $ 310 | $ 310 | $ 310 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 78008 | $ 79792 | $ 81274 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11341 | $ 12440 | $ 13230 | $ 37010 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Heavy Plan Utilization | 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and | |||||||||
12 brand name prescriptions each year Total of $60000 hospital expenses each year | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 1680 | $ 1680 | $ 1680 | ||||||
Prescriptions - generic | $10 co-pay | $ 360 | $ 360 | $ 360 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 410 | $ 410 | $ 410 | ||||||
Hospital Expenses | No Charge | $ - 0 | $ - 0 | $ - 0 | ||||||
Total Out of Pocket | $ 2450 | $ 2450 | $ 2450 | |||||||
Salary less medical out of pocket | $ 88785 | $ 89697 | $ 90619 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 1020 | $ 1020 | $ 1020 | ||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||
Total Out of Pocket | $ 8440 | $ 8440 | $ 8440 | |||||||
Salary less medical out of pocket | $ 87030 | $ 90203 | $ 92176 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ (1755) | $ 506 | $ 1557 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 720 | $ 720 | $ 720 | ||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||
Total Out of Pocket | $ 8140 | $ 8140 | $ 8140 | |||||||
Salary+Prem less medical out of pocket | $ 93330 | $ 96503 | $ 98476 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 4545 | $ 6806 | $ 7857 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Medium Plan Utilization | 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and | |||||||||
10 brand name prescriptions each year One $20000 hospital expense year two | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 1040 | $ 1040 | $ 1040 | ||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 350 | $ 350 | $ 350 | ||||||
Hospital Expense - Year 2 | No Charge | $ - 0 | ||||||||
Total Out of Pocket | $ 1510 | $ 1510 | $ 1510 | |||||||
Salary less medical out of pocket | $ 89725 | $ 90637 | $ 91559 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 470 | $ 470 | $ 470 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||
Total Out of Pocket | $ 730 | $ 4230 | $ 730 | |||||||
Salary less medical out of pocket | $ 94740 | $ 94413 | $ 99886 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 5015 | $ 3776 | $ 8327 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 270 | $ 270 | $ 270 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||
Total Out of Pocket | $ 530 | $ 4030 | $ 530 | |||||||
Salary+Prem less medical out of pocket | $ 100940 | $ 100613 | $ 106086 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11215 | $ 9976 | $ 14527 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Light Plan Utilization | 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name | |||||||||
prescriptions each year | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 840 | $ 840 | $ 840 | ||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 200 | $ 200 | $ 200 | ||||||
Total Out of Pocket | $ 1160 | $ 1160 | $ 1160 | |||||||
Salary less medical out of pocket | $ 90075 | $ 90987 | $ 91909 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20 co-pay deductible waived | $ 300 | $ 300 | $ 300 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||
Total Out of Pocket | $ 460 | $ 460 | $ 460 | |||||||
Salary less medical out of pocket | $ 95010 | $ 98183 | $ 100156 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 4935 | $ 7196 | $ 8247 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10 co-pay deductible waived | $ 150 | $ 150 | $ 150 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||
Total Out of Pocket | $ 310 | $ 310 | $ 310 | |||||||
Salary+Prem less medical out of pocket | $ 101160 | $ 104333 | $ 106306 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11085 | $ 13346 | $ 14397 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Additional slides
November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)Step I II III IV V Total Salary
1 1 1 2 $49-68K
2 2 2 3 7 $51-71K
3 1 1 $54-72K
4 1 2 1 1 5 $56-76K
5 3 2 3 6 6 20 $58-78K
6 4 2 1 3 5 15 $61-80K
7 5 1 2 5 1 14 $63-83K
8 5 2 2 5 6 20 $66-85K
9 2 1 1 3 7 14 $68-88K
10 2 4 4 7 8 25 $71-90K
11 3 6 5 17 13 44 $73-93K
12 6 3 2 3 5 19 $76-95K
13 5 1 2 2 5 15 $78-97K
14 4 5 1 4 5 19 $80-100K
15 11 43 12 80 50 207 $83-102K
Total 51 74 49 137 116 42729
Year End 2019 FT Faculty Gross Pay Summary
Description Amount
High $201025
Low $56890
Median $112349
Mean $113486
Faculty () at $100000 or greater 75
Ventura County Median Household Income $84014
30
Note Exclusions include pre-retirees mid-year resignations mid-year appointments
CA State Controllerrsquos Office (49 of 72 Districts) 31
Average Faculty Pay and Benefits ndashComparisons with Districts (CBT Report)
District Average of Total Wages Average of TotalBenefits
Total Wages + Benefits
Ventura County CCD $103157 $37549 $140706
Foothill-De Anza CCD $108648 $29557 $138205
Los Rios CCD $93174 $28585 $121759
Contra Costa CCD $71419 $23683 $95101
South Orange County CCD $52219 $14453 $66743
VCCCD Rank out of 49 Districts
14 4 8
32
California State Controllerrsquos Office data with 49 or 72 Districts reportingTotal Wages include base salary longevity and extra assignments
IEPI Focus Areas
1 Organizational Structure and Implementation Processes for District Services
2 Districtwide Support and Coordination for Career Education and Workforce and Economic Development
3 District-level Student Success Performance Metrics (SCFF) and Planning (Program Reviews)
33
CalPERS 2020 Regional Health Premiums (monthly)
Plan Employee Employee + 1 Employee + 2
Anthem Blue Cross Select $654 $1308 $1700
Anthem Blue Cross Trad $935 $1870 $2431
Blue Shield Access $910 $1820 $2366
Kaiser Permanente $645 $1290 $1678
Anthem PERS Choice $736 $1473 $1914
Anthem PERS Select $452 $903 $1174
Anthem PERS Care $987 $1973 $2565
Peace Officers Res Assoc $749 $1499 $1960
United Healthcare $672 $1343 $1746
34
35
Ventura County Community College DistrictCalPERS Medical
Limited NetworkAnthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Deductible In-Network In-Network In-Network In-Network In-NetworkIndividual $200 $200 $1000 1 $500 $500 Fami ly $600 $600 $2000 1 $1000 $1000
Out of pocket maximum (coinsurance)Individual $1500 $1700 $3000 $3000 $2000Fami ly $4500 $5100 $6000 $6000 $4000
Out of pocket maximum (deductibles amp copays)Individual NA NA $2900 $2900 $3900Fami ly NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waivedHospital coinsurance copayInpatient No Charge No Charge ded 80 ded 80 $250 ded 90Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waivedDurable medical equipment 80 80 ded 80 ded 80 ded 90Prescription drugsBrandSpecialty Deductible Brand Name $50member Brand Name $100member none none noneRX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $5030 day supply of Maintenance Medication after 2n $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100Mai l order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100
RX Out of pocket maximumIndividual None $750 $2000 $2000 $2000Fami ly None $1500 $4000 $4000 $4000Home Del ivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification)2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
ampG
amp9License 0D86695amp9ampPamp9ampD
ampG
amp9License 0D86695amp9ampPamp9ampD
ampG
amp9License 0D86695amp9ampPamp9ampD
36
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 840$ 840$ 840$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 200$ 200$ 200$ Total Out of Pocket 1160$ 1160$ 1160$
Salary less medical out of pocket 90075$ 90987$ 91909$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$
Salary less medical out of pocket 95010$ 98183$ 100156$ Net Effect of Change Anthem Choice less Current Anthem 4935$ 7196$ 8247$
37
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 fa 1040$ 1040$ 1040$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 350$ 350$ 350$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 1510$ 1510$ 1510$
Salary less medical out of pocket 89725$ 90637$ 91559$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$
Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$
Total Out of Pocket 730$ 4230$ 730$
Salary less medical out of pocket 94740$ 94413$ 99886$ Net Effect of Change Anthem Choice less Current Anthem 5015$ 3776$ 8327$
38
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 1680$ 1680$ 1680$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $50 brand dedmember 410$ 410$ 410$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 2450$ 2450$ 2450$
Salary less medical out of pocket 88785$ 89697$ 90619$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$ Total Out of Pocket 8440$ 8440$ 8440$
Salary less medical out of pocket 87030$ 90203$ 92176$ Net Effect of Change Anthem Choice less Current Anthem (1755)$ 506$ 1557$
39
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 300$ 300$ 300$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 250$ 250$ 250$ Total Out of Pocket 670$ 670$ 670$
Salary less medical out of pocket 66667$ 67352$ 68045$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$
Three YearSalary less medical out of pocket 71858$ 73642$ 75124$ Total
Net Effect of Change Anthem Choice less Current Anthem 5191$ 6290$ 7080$ 18560$
40
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 440$ 440$ 440$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 400$ 400$ 400$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 960$ 960$ 960$
Salary less medical out of pocket 67577$ 68262$ 68955$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$
Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$
Total Out of Pocket 730$ 4230$ 730$ Three Year
Salary less medical out of pocket 71588$ 69872$ 74854$ TotalNet Effect of Change Anthem Choice less Current Anthem 4011$ 1610$ 5900$ 11520$
41
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 840$ 840$ 840$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $100 brand dedmember 460$ 460$ 460$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 1660$ 1660$ 1660$
Salary less medical out of pocket 66877$ 67562$ 68255$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$
Hospital Expense Year 2Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$
Total Out of Pocket 8440$ 8440$ 8440$ Three Year
Salary less medical out of pocket 63878$ 65662$ 67144$ TotalNet Effect of Change Anthem Choice less Current Anthem (2999)$ (1900)$ (1110)$ (6010)$
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Heavy Plan Utilization | 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and | |||||||||||
12 brand name prescriptions each year Total of $60000 hospital expenses each year | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 840 | $ 840 | $ 840 | ||||||||
Prescriptions - generic | $10 co-pay | $ 360 | $ 360 | $ 360 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 460 | $ 460 | $ 460 | ||||||||
Hospital Expenses | No Charge | $ - 0 | $ - 0 | $ - 0 | ||||||||
Total Out of Pocket | $ 1660 | $ 1660 | $ 1660 | |||||||||
Salary less medical out of pocket | $ 66877 | $ 67562 | $ 68255 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 1020 | $ 1020 | $ 1020 | ||||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||||
Total Out of Pocket | $ 8440 | $ 8440 | $ 8440 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 63878 | $ 65662 | $ 67144 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ (2999) | $ (1900) | $ (1110) | $ (6010) | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 720 | $ 720 | $ 720 | ||||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||||
Total Out of Pocket | $ 8140 | $ 8140 | $ 8140 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 70178 | $ 71962 | $ 73444 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 3301 | $ 4400 | $ 5190 | $ 12890 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Medium Plan Utilization | 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and | |||||||||||
10 brand name prescriptions each year One $20000 hospital expense year two | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 440 | $ 440 | $ 440 | ||||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 400 | $ 400 | $ 400 | ||||||||
Hospital Expense - Year 2 | No Charge | $ - 0 | ||||||||||
Total Out of Pocket | $ 960 | $ 960 | $ 960 | |||||||||
Salary less medical out of pocket | $ 67577 | $ 68262 | $ 68955 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 470 | $ 470 | $ 470 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||||
Total Out of Pocket | $ 730 | $ 4230 | $ 730 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 71588 | $ 69872 | $ 74854 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 4011 | $ 1610 | $ 5900 | $ 11520 | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 270 | $ 270 | $ 270 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||||
Total Out of Pocket | $ 530 | $ 4030 | $ 530 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 77788 | $ 76072 | $ 81054 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 10211 | $ 7810 | $ 12100 | $ 30120 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Light Plan Utilization | 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name | |||||||||||
prescriptions each year | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 300 | $ 300 | $ 300 | ||||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 250 | $ 250 | $ 250 | ||||||||
Total Out of Pocket | $ 670 | $ 670 | $ 670 | |||||||||
Salary less medical out of pocket | $ 66667 | $ 67352 | $ 68045 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20 co-pay deductible waived | $ 300 | $ 300 | $ 300 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||||
Total Out of Pocket | $ 460 | $ 460 | $ 460 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 71858 | $ 73642 | $ 75124 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 5191 | $ 6290 | $ 7080 | $ 18560 | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10 co-pay deductible waived | $ 150 | $ 150 | $ 150 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||||
Total Out of Pocket | $ 310 | $ 310 | $ 310 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 78008 | $ 79792 | $ 81274 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11341 | $ 12440 | $ 13230 | $ 37010 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Heavy Plan Utilization | 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and | |||||||||
12 brand name prescriptions each year Total of $60000 hospital expenses each year | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 1680 | $ 1680 | $ 1680 | ||||||
Prescriptions - generic | $10 co-pay | $ 360 | $ 360 | $ 360 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 410 | $ 410 | $ 410 | ||||||
Hospital Expenses | No Charge | $ - 0 | $ - 0 | $ - 0 | ||||||
Total Out of Pocket | $ 2450 | $ 2450 | $ 2450 | |||||||
Salary less medical out of pocket | $ 88785 | $ 89697 | $ 90619 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 1020 | $ 1020 | $ 1020 | ||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||
Total Out of Pocket | $ 8440 | $ 8440 | $ 8440 | |||||||
Salary less medical out of pocket | $ 87030 | $ 90203 | $ 92176 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ (1755) | $ 506 | $ 1557 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 720 | $ 720 | $ 720 | ||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||
Total Out of Pocket | $ 8140 | $ 8140 | $ 8140 | |||||||
Salary+Prem less medical out of pocket | $ 93330 | $ 96503 | $ 98476 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 4545 | $ 6806 | $ 7857 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Medium Plan Utilization | 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and | |||||||||
10 brand name prescriptions each year One $20000 hospital expense year two | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 1040 | $ 1040 | $ 1040 | ||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 350 | $ 350 | $ 350 | ||||||
Hospital Expense - Year 2 | No Charge | $ - 0 | ||||||||
Total Out of Pocket | $ 1510 | $ 1510 | $ 1510 | |||||||
Salary less medical out of pocket | $ 89725 | $ 90637 | $ 91559 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 470 | $ 470 | $ 470 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||
Total Out of Pocket | $ 730 | $ 4230 | $ 730 | |||||||
Salary less medical out of pocket | $ 94740 | $ 94413 | $ 99886 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 5015 | $ 3776 | $ 8327 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 270 | $ 270 | $ 270 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||
Total Out of Pocket | $ 530 | $ 4030 | $ 530 | |||||||
Salary+Prem less medical out of pocket | $ 100940 | $ 100613 | $ 106086 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11215 | $ 9976 | $ 14527 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Light Plan Utilization | 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name | |||||||||
prescriptions each year | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 840 | $ 840 | $ 840 | ||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 200 | $ 200 | $ 200 | ||||||
Total Out of Pocket | $ 1160 | $ 1160 | $ 1160 | |||||||
Salary less medical out of pocket | $ 90075 | $ 90987 | $ 91909 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20 co-pay deductible waived | $ 300 | $ 300 | $ 300 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||
Total Out of Pocket | $ 460 | $ 460 | $ 460 | |||||||
Salary less medical out of pocket | $ 95010 | $ 98183 | $ 100156 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 4935 | $ 7196 | $ 8247 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10 co-pay deductible waived | $ 150 | $ 150 | $ 150 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||
Total Out of Pocket | $ 310 | $ 310 | $ 310 | |||||||
Salary+Prem less medical out of pocket | $ 101160 | $ 104333 | $ 106306 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11085 | $ 13346 | $ 14397 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
November 2019 ndash FT Faculty Distribution in Base Salary Schedule (excludes longevity and extra assignments)Step I II III IV V Total Salary
1 1 1 2 $49-68K
2 2 2 3 7 $51-71K
3 1 1 $54-72K
4 1 2 1 1 5 $56-76K
5 3 2 3 6 6 20 $58-78K
6 4 2 1 3 5 15 $61-80K
7 5 1 2 5 1 14 $63-83K
8 5 2 2 5 6 20 $66-85K
9 2 1 1 3 7 14 $68-88K
10 2 4 4 7 8 25 $71-90K
11 3 6 5 17 13 44 $73-93K
12 6 3 2 3 5 19 $76-95K
13 5 1 2 2 5 15 $78-97K
14 4 5 1 4 5 19 $80-100K
15 11 43 12 80 50 207 $83-102K
Total 51 74 49 137 116 42729
Year End 2019 FT Faculty Gross Pay Summary
Description Amount
High $201025
Low $56890
Median $112349
Mean $113486
Faculty () at $100000 or greater 75
Ventura County Median Household Income $84014
30
Note Exclusions include pre-retirees mid-year resignations mid-year appointments
CA State Controllerrsquos Office (49 of 72 Districts) 31
Average Faculty Pay and Benefits ndashComparisons with Districts (CBT Report)
District Average of Total Wages Average of TotalBenefits
Total Wages + Benefits
Ventura County CCD $103157 $37549 $140706
Foothill-De Anza CCD $108648 $29557 $138205
Los Rios CCD $93174 $28585 $121759
Contra Costa CCD $71419 $23683 $95101
South Orange County CCD $52219 $14453 $66743
VCCCD Rank out of 49 Districts
14 4 8
32
California State Controllerrsquos Office data with 49 or 72 Districts reportingTotal Wages include base salary longevity and extra assignments
IEPI Focus Areas
1 Organizational Structure and Implementation Processes for District Services
2 Districtwide Support and Coordination for Career Education and Workforce and Economic Development
3 District-level Student Success Performance Metrics (SCFF) and Planning (Program Reviews)
33
CalPERS 2020 Regional Health Premiums (monthly)
Plan Employee Employee + 1 Employee + 2
Anthem Blue Cross Select $654 $1308 $1700
Anthem Blue Cross Trad $935 $1870 $2431
Blue Shield Access $910 $1820 $2366
Kaiser Permanente $645 $1290 $1678
Anthem PERS Choice $736 $1473 $1914
Anthem PERS Select $452 $903 $1174
Anthem PERS Care $987 $1973 $2565
Peace Officers Res Assoc $749 $1499 $1960
United Healthcare $672 $1343 $1746
34
35
Ventura County Community College DistrictCalPERS Medical
Limited NetworkAnthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Deductible In-Network In-Network In-Network In-Network In-NetworkIndividual $200 $200 $1000 1 $500 $500 Fami ly $600 $600 $2000 1 $1000 $1000
Out of pocket maximum (coinsurance)Individual $1500 $1700 $3000 $3000 $2000Fami ly $4500 $5100 $6000 $6000 $4000
Out of pocket maximum (deductibles amp copays)Individual NA NA $2900 $2900 $3900Fami ly NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waivedHospital coinsurance copayInpatient No Charge No Charge ded 80 ded 80 $250 ded 90Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waivedDurable medical equipment 80 80 ded 80 ded 80 ded 90Prescription drugsBrandSpecialty Deductible Brand Name $50member Brand Name $100member none none noneRX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $5030 day supply of Maintenance Medication after 2n $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100Mai l order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100
RX Out of pocket maximumIndividual None $750 $2000 $2000 $2000Fami ly None $1500 $4000 $4000 $4000Home Del ivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification)2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
ampG
amp9License 0D86695amp9ampPamp9ampD
ampG
amp9License 0D86695amp9ampPamp9ampD
ampG
amp9License 0D86695amp9ampPamp9ampD
36
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 840$ 840$ 840$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 200$ 200$ 200$ Total Out of Pocket 1160$ 1160$ 1160$
Salary less medical out of pocket 90075$ 90987$ 91909$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$
Salary less medical out of pocket 95010$ 98183$ 100156$ Net Effect of Change Anthem Choice less Current Anthem 4935$ 7196$ 8247$
37
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 fa 1040$ 1040$ 1040$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 350$ 350$ 350$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 1510$ 1510$ 1510$
Salary less medical out of pocket 89725$ 90637$ 91559$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$
Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$
Total Out of Pocket 730$ 4230$ 730$
Salary less medical out of pocket 94740$ 94413$ 99886$ Net Effect of Change Anthem Choice less Current Anthem 5015$ 3776$ 8327$
38
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 1680$ 1680$ 1680$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $50 brand dedmember 410$ 410$ 410$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 2450$ 2450$ 2450$
Salary less medical out of pocket 88785$ 89697$ 90619$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$ Total Out of Pocket 8440$ 8440$ 8440$
Salary less medical out of pocket 87030$ 90203$ 92176$ Net Effect of Change Anthem Choice less Current Anthem (1755)$ 506$ 1557$
39
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 300$ 300$ 300$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 250$ 250$ 250$ Total Out of Pocket 670$ 670$ 670$
Salary less medical out of pocket 66667$ 67352$ 68045$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$
Three YearSalary less medical out of pocket 71858$ 73642$ 75124$ Total
Net Effect of Change Anthem Choice less Current Anthem 5191$ 6290$ 7080$ 18560$
40
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 440$ 440$ 440$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 400$ 400$ 400$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 960$ 960$ 960$
Salary less medical out of pocket 67577$ 68262$ 68955$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$
Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$
Total Out of Pocket 730$ 4230$ 730$ Three Year
Salary less medical out of pocket 71588$ 69872$ 74854$ TotalNet Effect of Change Anthem Choice less Current Anthem 4011$ 1610$ 5900$ 11520$
41
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 840$ 840$ 840$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $100 brand dedmember 460$ 460$ 460$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 1660$ 1660$ 1660$
Salary less medical out of pocket 66877$ 67562$ 68255$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$
Hospital Expense Year 2Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$
Total Out of Pocket 8440$ 8440$ 8440$ Three Year
Salary less medical out of pocket 63878$ 65662$ 67144$ TotalNet Effect of Change Anthem Choice less Current Anthem (2999)$ (1900)$ (1110)$ (6010)$
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Heavy Plan Utilization | 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and | |||||||||||
12 brand name prescriptions each year Total of $60000 hospital expenses each year | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 840 | $ 840 | $ 840 | ||||||||
Prescriptions - generic | $10 co-pay | $ 360 | $ 360 | $ 360 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 460 | $ 460 | $ 460 | ||||||||
Hospital Expenses | No Charge | $ - 0 | $ - 0 | $ - 0 | ||||||||
Total Out of Pocket | $ 1660 | $ 1660 | $ 1660 | |||||||||
Salary less medical out of pocket | $ 66877 | $ 67562 | $ 68255 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 1020 | $ 1020 | $ 1020 | ||||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||||
Total Out of Pocket | $ 8440 | $ 8440 | $ 8440 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 63878 | $ 65662 | $ 67144 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ (2999) | $ (1900) | $ (1110) | $ (6010) | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 720 | $ 720 | $ 720 | ||||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||||
Total Out of Pocket | $ 8140 | $ 8140 | $ 8140 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 70178 | $ 71962 | $ 73444 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 3301 | $ 4400 | $ 5190 | $ 12890 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Medium Plan Utilization | 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and | |||||||||||
10 brand name prescriptions each year One $20000 hospital expense year two | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 440 | $ 440 | $ 440 | ||||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 400 | $ 400 | $ 400 | ||||||||
Hospital Expense - Year 2 | No Charge | $ - 0 | ||||||||||
Total Out of Pocket | $ 960 | $ 960 | $ 960 | |||||||||
Salary less medical out of pocket | $ 67577 | $ 68262 | $ 68955 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 470 | $ 470 | $ 470 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||||
Total Out of Pocket | $ 730 | $ 4230 | $ 730 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 71588 | $ 69872 | $ 74854 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 4011 | $ 1610 | $ 5900 | $ 11520 | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 270 | $ 270 | $ 270 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||||
Total Out of Pocket | $ 530 | $ 4030 | $ 530 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 77788 | $ 76072 | $ 81054 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 10211 | $ 7810 | $ 12100 | $ 30120 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Light Plan Utilization | 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name | |||||||||||
prescriptions each year | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 300 | $ 300 | $ 300 | ||||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 250 | $ 250 | $ 250 | ||||||||
Total Out of Pocket | $ 670 | $ 670 | $ 670 | |||||||||
Salary less medical out of pocket | $ 66667 | $ 67352 | $ 68045 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20 co-pay deductible waived | $ 300 | $ 300 | $ 300 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||||
Total Out of Pocket | $ 460 | $ 460 | $ 460 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 71858 | $ 73642 | $ 75124 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 5191 | $ 6290 | $ 7080 | $ 18560 | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10 co-pay deductible waived | $ 150 | $ 150 | $ 150 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||||
Total Out of Pocket | $ 310 | $ 310 | $ 310 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 78008 | $ 79792 | $ 81274 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11341 | $ 12440 | $ 13230 | $ 37010 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Heavy Plan Utilization | 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and | |||||||||
12 brand name prescriptions each year Total of $60000 hospital expenses each year | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 1680 | $ 1680 | $ 1680 | ||||||
Prescriptions - generic | $10 co-pay | $ 360 | $ 360 | $ 360 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 410 | $ 410 | $ 410 | ||||||
Hospital Expenses | No Charge | $ - 0 | $ - 0 | $ - 0 | ||||||
Total Out of Pocket | $ 2450 | $ 2450 | $ 2450 | |||||||
Salary less medical out of pocket | $ 88785 | $ 89697 | $ 90619 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 1020 | $ 1020 | $ 1020 | ||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||
Total Out of Pocket | $ 8440 | $ 8440 | $ 8440 | |||||||
Salary less medical out of pocket | $ 87030 | $ 90203 | $ 92176 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ (1755) | $ 506 | $ 1557 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 720 | $ 720 | $ 720 | ||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||
Total Out of Pocket | $ 8140 | $ 8140 | $ 8140 | |||||||
Salary+Prem less medical out of pocket | $ 93330 | $ 96503 | $ 98476 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 4545 | $ 6806 | $ 7857 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Medium Plan Utilization | 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and | |||||||||
10 brand name prescriptions each year One $20000 hospital expense year two | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 1040 | $ 1040 | $ 1040 | ||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 350 | $ 350 | $ 350 | ||||||
Hospital Expense - Year 2 | No Charge | $ - 0 | ||||||||
Total Out of Pocket | $ 1510 | $ 1510 | $ 1510 | |||||||
Salary less medical out of pocket | $ 89725 | $ 90637 | $ 91559 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 470 | $ 470 | $ 470 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||
Total Out of Pocket | $ 730 | $ 4230 | $ 730 | |||||||
Salary less medical out of pocket | $ 94740 | $ 94413 | $ 99886 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 5015 | $ 3776 | $ 8327 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 270 | $ 270 | $ 270 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||
Total Out of Pocket | $ 530 | $ 4030 | $ 530 | |||||||
Salary+Prem less medical out of pocket | $ 100940 | $ 100613 | $ 106086 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11215 | $ 9976 | $ 14527 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Light Plan Utilization | 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name | |||||||||
prescriptions each year | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 840 | $ 840 | $ 840 | ||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 200 | $ 200 | $ 200 | ||||||
Total Out of Pocket | $ 1160 | $ 1160 | $ 1160 | |||||||
Salary less medical out of pocket | $ 90075 | $ 90987 | $ 91909 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20 co-pay deductible waived | $ 300 | $ 300 | $ 300 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||
Total Out of Pocket | $ 460 | $ 460 | $ 460 | |||||||
Salary less medical out of pocket | $ 95010 | $ 98183 | $ 100156 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 4935 | $ 7196 | $ 8247 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10 co-pay deductible waived | $ 150 | $ 150 | $ 150 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||
Total Out of Pocket | $ 310 | $ 310 | $ 310 | |||||||
Salary+Prem less medical out of pocket | $ 101160 | $ 104333 | $ 106306 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11085 | $ 13346 | $ 14397 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Year End 2019 FT Faculty Gross Pay Summary
Description Amount
High $201025
Low $56890
Median $112349
Mean $113486
Faculty () at $100000 or greater 75
Ventura County Median Household Income $84014
30
Note Exclusions include pre-retirees mid-year resignations mid-year appointments
CA State Controllerrsquos Office (49 of 72 Districts) 31
Average Faculty Pay and Benefits ndashComparisons with Districts (CBT Report)
District Average of Total Wages Average of TotalBenefits
Total Wages + Benefits
Ventura County CCD $103157 $37549 $140706
Foothill-De Anza CCD $108648 $29557 $138205
Los Rios CCD $93174 $28585 $121759
Contra Costa CCD $71419 $23683 $95101
South Orange County CCD $52219 $14453 $66743
VCCCD Rank out of 49 Districts
14 4 8
32
California State Controllerrsquos Office data with 49 or 72 Districts reportingTotal Wages include base salary longevity and extra assignments
IEPI Focus Areas
1 Organizational Structure and Implementation Processes for District Services
2 Districtwide Support and Coordination for Career Education and Workforce and Economic Development
3 District-level Student Success Performance Metrics (SCFF) and Planning (Program Reviews)
33
CalPERS 2020 Regional Health Premiums (monthly)
Plan Employee Employee + 1 Employee + 2
Anthem Blue Cross Select $654 $1308 $1700
Anthem Blue Cross Trad $935 $1870 $2431
Blue Shield Access $910 $1820 $2366
Kaiser Permanente $645 $1290 $1678
Anthem PERS Choice $736 $1473 $1914
Anthem PERS Select $452 $903 $1174
Anthem PERS Care $987 $1973 $2565
Peace Officers Res Assoc $749 $1499 $1960
United Healthcare $672 $1343 $1746
34
35
Ventura County Community College DistrictCalPERS Medical
Limited NetworkAnthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Deductible In-Network In-Network In-Network In-Network In-NetworkIndividual $200 $200 $1000 1 $500 $500 Fami ly $600 $600 $2000 1 $1000 $1000
Out of pocket maximum (coinsurance)Individual $1500 $1700 $3000 $3000 $2000Fami ly $4500 $5100 $6000 $6000 $4000
Out of pocket maximum (deductibles amp copays)Individual NA NA $2900 $2900 $3900Fami ly NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waivedHospital coinsurance copayInpatient No Charge No Charge ded 80 ded 80 $250 ded 90Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waivedDurable medical equipment 80 80 ded 80 ded 80 ded 90Prescription drugsBrandSpecialty Deductible Brand Name $50member Brand Name $100member none none noneRX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $5030 day supply of Maintenance Medication after 2n $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100Mai l order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100
RX Out of pocket maximumIndividual None $750 $2000 $2000 $2000Fami ly None $1500 $4000 $4000 $4000Home Del ivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification)2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
ampG
amp9License 0D86695amp9ampPamp9ampD
ampG
amp9License 0D86695amp9ampPamp9ampD
ampG
amp9License 0D86695amp9ampPamp9ampD
36
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 840$ 840$ 840$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 200$ 200$ 200$ Total Out of Pocket 1160$ 1160$ 1160$
Salary less medical out of pocket 90075$ 90987$ 91909$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$
Salary less medical out of pocket 95010$ 98183$ 100156$ Net Effect of Change Anthem Choice less Current Anthem 4935$ 7196$ 8247$
37
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 fa 1040$ 1040$ 1040$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 350$ 350$ 350$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 1510$ 1510$ 1510$
Salary less medical out of pocket 89725$ 90637$ 91559$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$
Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$
Total Out of Pocket 730$ 4230$ 730$
Salary less medical out of pocket 94740$ 94413$ 99886$ Net Effect of Change Anthem Choice less Current Anthem 5015$ 3776$ 8327$
38
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 1680$ 1680$ 1680$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $50 brand dedmember 410$ 410$ 410$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 2450$ 2450$ 2450$
Salary less medical out of pocket 88785$ 89697$ 90619$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$ Total Out of Pocket 8440$ 8440$ 8440$
Salary less medical out of pocket 87030$ 90203$ 92176$ Net Effect of Change Anthem Choice less Current Anthem (1755)$ 506$ 1557$
39
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 300$ 300$ 300$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 250$ 250$ 250$ Total Out of Pocket 670$ 670$ 670$
Salary less medical out of pocket 66667$ 67352$ 68045$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$
Three YearSalary less medical out of pocket 71858$ 73642$ 75124$ Total
Net Effect of Change Anthem Choice less Current Anthem 5191$ 6290$ 7080$ 18560$
40
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 440$ 440$ 440$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 400$ 400$ 400$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 960$ 960$ 960$
Salary less medical out of pocket 67577$ 68262$ 68955$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$
Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$
Total Out of Pocket 730$ 4230$ 730$ Three Year
Salary less medical out of pocket 71588$ 69872$ 74854$ TotalNet Effect of Change Anthem Choice less Current Anthem 4011$ 1610$ 5900$ 11520$
41
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 840$ 840$ 840$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $100 brand dedmember 460$ 460$ 460$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 1660$ 1660$ 1660$
Salary less medical out of pocket 66877$ 67562$ 68255$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$
Hospital Expense Year 2Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$
Total Out of Pocket 8440$ 8440$ 8440$ Three Year
Salary less medical out of pocket 63878$ 65662$ 67144$ TotalNet Effect of Change Anthem Choice less Current Anthem (2999)$ (1900)$ (1110)$ (6010)$
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Heavy Plan Utilization | 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and | |||||||||||
12 brand name prescriptions each year Total of $60000 hospital expenses each year | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 840 | $ 840 | $ 840 | ||||||||
Prescriptions - generic | $10 co-pay | $ 360 | $ 360 | $ 360 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 460 | $ 460 | $ 460 | ||||||||
Hospital Expenses | No Charge | $ - 0 | $ - 0 | $ - 0 | ||||||||
Total Out of Pocket | $ 1660 | $ 1660 | $ 1660 | |||||||||
Salary less medical out of pocket | $ 66877 | $ 67562 | $ 68255 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 1020 | $ 1020 | $ 1020 | ||||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||||
Total Out of Pocket | $ 8440 | $ 8440 | $ 8440 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 63878 | $ 65662 | $ 67144 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ (2999) | $ (1900) | $ (1110) | $ (6010) | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 720 | $ 720 | $ 720 | ||||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||||
Total Out of Pocket | $ 8140 | $ 8140 | $ 8140 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 70178 | $ 71962 | $ 73444 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 3301 | $ 4400 | $ 5190 | $ 12890 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Medium Plan Utilization | 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and | |||||||||||
10 brand name prescriptions each year One $20000 hospital expense year two | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 440 | $ 440 | $ 440 | ||||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 400 | $ 400 | $ 400 | ||||||||
Hospital Expense - Year 2 | No Charge | $ - 0 | ||||||||||
Total Out of Pocket | $ 960 | $ 960 | $ 960 | |||||||||
Salary less medical out of pocket | $ 67577 | $ 68262 | $ 68955 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 470 | $ 470 | $ 470 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||||
Total Out of Pocket | $ 730 | $ 4230 | $ 730 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 71588 | $ 69872 | $ 74854 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 4011 | $ 1610 | $ 5900 | $ 11520 | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 270 | $ 270 | $ 270 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||||
Total Out of Pocket | $ 530 | $ 4030 | $ 530 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 77788 | $ 76072 | $ 81054 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 10211 | $ 7810 | $ 12100 | $ 30120 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Light Plan Utilization | 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name | |||||||||||
prescriptions each year | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 300 | $ 300 | $ 300 | ||||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 250 | $ 250 | $ 250 | ||||||||
Total Out of Pocket | $ 670 | $ 670 | $ 670 | |||||||||
Salary less medical out of pocket | $ 66667 | $ 67352 | $ 68045 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20 co-pay deductible waived | $ 300 | $ 300 | $ 300 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||||
Total Out of Pocket | $ 460 | $ 460 | $ 460 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 71858 | $ 73642 | $ 75124 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 5191 | $ 6290 | $ 7080 | $ 18560 | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10 co-pay deductible waived | $ 150 | $ 150 | $ 150 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||||
Total Out of Pocket | $ 310 | $ 310 | $ 310 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 78008 | $ 79792 | $ 81274 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11341 | $ 12440 | $ 13230 | $ 37010 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Heavy Plan Utilization | 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and | |||||||||
12 brand name prescriptions each year Total of $60000 hospital expenses each year | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 1680 | $ 1680 | $ 1680 | ||||||
Prescriptions - generic | $10 co-pay | $ 360 | $ 360 | $ 360 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 410 | $ 410 | $ 410 | ||||||
Hospital Expenses | No Charge | $ - 0 | $ - 0 | $ - 0 | ||||||
Total Out of Pocket | $ 2450 | $ 2450 | $ 2450 | |||||||
Salary less medical out of pocket | $ 88785 | $ 89697 | $ 90619 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 1020 | $ 1020 | $ 1020 | ||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||
Total Out of Pocket | $ 8440 | $ 8440 | $ 8440 | |||||||
Salary less medical out of pocket | $ 87030 | $ 90203 | $ 92176 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ (1755) | $ 506 | $ 1557 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 720 | $ 720 | $ 720 | ||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||
Total Out of Pocket | $ 8140 | $ 8140 | $ 8140 | |||||||
Salary+Prem less medical out of pocket | $ 93330 | $ 96503 | $ 98476 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 4545 | $ 6806 | $ 7857 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Medium Plan Utilization | 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and | |||||||||
10 brand name prescriptions each year One $20000 hospital expense year two | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 1040 | $ 1040 | $ 1040 | ||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 350 | $ 350 | $ 350 | ||||||
Hospital Expense - Year 2 | No Charge | $ - 0 | ||||||||
Total Out of Pocket | $ 1510 | $ 1510 | $ 1510 | |||||||
Salary less medical out of pocket | $ 89725 | $ 90637 | $ 91559 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 470 | $ 470 | $ 470 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||
Total Out of Pocket | $ 730 | $ 4230 | $ 730 | |||||||
Salary less medical out of pocket | $ 94740 | $ 94413 | $ 99886 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 5015 | $ 3776 | $ 8327 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 270 | $ 270 | $ 270 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||
Total Out of Pocket | $ 530 | $ 4030 | $ 530 | |||||||
Salary+Prem less medical out of pocket | $ 100940 | $ 100613 | $ 106086 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11215 | $ 9976 | $ 14527 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Light Plan Utilization | 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name | |||||||||
prescriptions each year | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 840 | $ 840 | $ 840 | ||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 200 | $ 200 | $ 200 | ||||||
Total Out of Pocket | $ 1160 | $ 1160 | $ 1160 | |||||||
Salary less medical out of pocket | $ 90075 | $ 90987 | $ 91909 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20 co-pay deductible waived | $ 300 | $ 300 | $ 300 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||
Total Out of Pocket | $ 460 | $ 460 | $ 460 | |||||||
Salary less medical out of pocket | $ 95010 | $ 98183 | $ 100156 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 4935 | $ 7196 | $ 8247 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10 co-pay deductible waived | $ 150 | $ 150 | $ 150 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||
Total Out of Pocket | $ 310 | $ 310 | $ 310 | |||||||
Salary+Prem less medical out of pocket | $ 101160 | $ 104333 | $ 106306 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11085 | $ 13346 | $ 14397 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
CA State Controllerrsquos Office (49 of 72 Districts) 31
Average Faculty Pay and Benefits ndashComparisons with Districts (CBT Report)
District Average of Total Wages Average of TotalBenefits
Total Wages + Benefits
Ventura County CCD $103157 $37549 $140706
Foothill-De Anza CCD $108648 $29557 $138205
Los Rios CCD $93174 $28585 $121759
Contra Costa CCD $71419 $23683 $95101
South Orange County CCD $52219 $14453 $66743
VCCCD Rank out of 49 Districts
14 4 8
32
California State Controllerrsquos Office data with 49 or 72 Districts reportingTotal Wages include base salary longevity and extra assignments
IEPI Focus Areas
1 Organizational Structure and Implementation Processes for District Services
2 Districtwide Support and Coordination for Career Education and Workforce and Economic Development
3 District-level Student Success Performance Metrics (SCFF) and Planning (Program Reviews)
33
CalPERS 2020 Regional Health Premiums (monthly)
Plan Employee Employee + 1 Employee + 2
Anthem Blue Cross Select $654 $1308 $1700
Anthem Blue Cross Trad $935 $1870 $2431
Blue Shield Access $910 $1820 $2366
Kaiser Permanente $645 $1290 $1678
Anthem PERS Choice $736 $1473 $1914
Anthem PERS Select $452 $903 $1174
Anthem PERS Care $987 $1973 $2565
Peace Officers Res Assoc $749 $1499 $1960
United Healthcare $672 $1343 $1746
34
35
Ventura County Community College DistrictCalPERS Medical
Limited NetworkAnthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Deductible In-Network In-Network In-Network In-Network In-NetworkIndividual $200 $200 $1000 1 $500 $500 Fami ly $600 $600 $2000 1 $1000 $1000
Out of pocket maximum (coinsurance)Individual $1500 $1700 $3000 $3000 $2000Fami ly $4500 $5100 $6000 $6000 $4000
Out of pocket maximum (deductibles amp copays)Individual NA NA $2900 $2900 $3900Fami ly NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waivedHospital coinsurance copayInpatient No Charge No Charge ded 80 ded 80 $250 ded 90Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waivedDurable medical equipment 80 80 ded 80 ded 80 ded 90Prescription drugsBrandSpecialty Deductible Brand Name $50member Brand Name $100member none none noneRX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $5030 day supply of Maintenance Medication after 2n $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100Mai l order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100
RX Out of pocket maximumIndividual None $750 $2000 $2000 $2000Fami ly None $1500 $4000 $4000 $4000Home Del ivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification)2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
ampG
amp9License 0D86695amp9ampPamp9ampD
ampG
amp9License 0D86695amp9ampPamp9ampD
ampG
amp9License 0D86695amp9ampPamp9ampD
36
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 840$ 840$ 840$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 200$ 200$ 200$ Total Out of Pocket 1160$ 1160$ 1160$
Salary less medical out of pocket 90075$ 90987$ 91909$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$
Salary less medical out of pocket 95010$ 98183$ 100156$ Net Effect of Change Anthem Choice less Current Anthem 4935$ 7196$ 8247$
37
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 fa 1040$ 1040$ 1040$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 350$ 350$ 350$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 1510$ 1510$ 1510$
Salary less medical out of pocket 89725$ 90637$ 91559$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$
Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$
Total Out of Pocket 730$ 4230$ 730$
Salary less medical out of pocket 94740$ 94413$ 99886$ Net Effect of Change Anthem Choice less Current Anthem 5015$ 3776$ 8327$
38
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 1680$ 1680$ 1680$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $50 brand dedmember 410$ 410$ 410$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 2450$ 2450$ 2450$
Salary less medical out of pocket 88785$ 89697$ 90619$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$ Total Out of Pocket 8440$ 8440$ 8440$
Salary less medical out of pocket 87030$ 90203$ 92176$ Net Effect of Change Anthem Choice less Current Anthem (1755)$ 506$ 1557$
39
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 300$ 300$ 300$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 250$ 250$ 250$ Total Out of Pocket 670$ 670$ 670$
Salary less medical out of pocket 66667$ 67352$ 68045$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$
Three YearSalary less medical out of pocket 71858$ 73642$ 75124$ Total
Net Effect of Change Anthem Choice less Current Anthem 5191$ 6290$ 7080$ 18560$
40
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 440$ 440$ 440$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 400$ 400$ 400$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 960$ 960$ 960$
Salary less medical out of pocket 67577$ 68262$ 68955$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$
Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$
Total Out of Pocket 730$ 4230$ 730$ Three Year
Salary less medical out of pocket 71588$ 69872$ 74854$ TotalNet Effect of Change Anthem Choice less Current Anthem 4011$ 1610$ 5900$ 11520$
41
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 840$ 840$ 840$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $100 brand dedmember 460$ 460$ 460$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 1660$ 1660$ 1660$
Salary less medical out of pocket 66877$ 67562$ 68255$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$
Hospital Expense Year 2Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$
Total Out of Pocket 8440$ 8440$ 8440$ Three Year
Salary less medical out of pocket 63878$ 65662$ 67144$ TotalNet Effect of Change Anthem Choice less Current Anthem (2999)$ (1900)$ (1110)$ (6010)$
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Heavy Plan Utilization | 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and | |||||||||||
12 brand name prescriptions each year Total of $60000 hospital expenses each year | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 840 | $ 840 | $ 840 | ||||||||
Prescriptions - generic | $10 co-pay | $ 360 | $ 360 | $ 360 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 460 | $ 460 | $ 460 | ||||||||
Hospital Expenses | No Charge | $ - 0 | $ - 0 | $ - 0 | ||||||||
Total Out of Pocket | $ 1660 | $ 1660 | $ 1660 | |||||||||
Salary less medical out of pocket | $ 66877 | $ 67562 | $ 68255 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 1020 | $ 1020 | $ 1020 | ||||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||||
Total Out of Pocket | $ 8440 | $ 8440 | $ 8440 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 63878 | $ 65662 | $ 67144 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ (2999) | $ (1900) | $ (1110) | $ (6010) | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 720 | $ 720 | $ 720 | ||||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||||
Total Out of Pocket | $ 8140 | $ 8140 | $ 8140 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 70178 | $ 71962 | $ 73444 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 3301 | $ 4400 | $ 5190 | $ 12890 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Medium Plan Utilization | 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and | |||||||||||
10 brand name prescriptions each year One $20000 hospital expense year two | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 440 | $ 440 | $ 440 | ||||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 400 | $ 400 | $ 400 | ||||||||
Hospital Expense - Year 2 | No Charge | $ - 0 | ||||||||||
Total Out of Pocket | $ 960 | $ 960 | $ 960 | |||||||||
Salary less medical out of pocket | $ 67577 | $ 68262 | $ 68955 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 470 | $ 470 | $ 470 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||||
Total Out of Pocket | $ 730 | $ 4230 | $ 730 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 71588 | $ 69872 | $ 74854 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 4011 | $ 1610 | $ 5900 | $ 11520 | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 270 | $ 270 | $ 270 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||||
Total Out of Pocket | $ 530 | $ 4030 | $ 530 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 77788 | $ 76072 | $ 81054 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 10211 | $ 7810 | $ 12100 | $ 30120 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Light Plan Utilization | 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name | |||||||||||
prescriptions each year | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 300 | $ 300 | $ 300 | ||||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 250 | $ 250 | $ 250 | ||||||||
Total Out of Pocket | $ 670 | $ 670 | $ 670 | |||||||||
Salary less medical out of pocket | $ 66667 | $ 67352 | $ 68045 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20 co-pay deductible waived | $ 300 | $ 300 | $ 300 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||||
Total Out of Pocket | $ 460 | $ 460 | $ 460 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 71858 | $ 73642 | $ 75124 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 5191 | $ 6290 | $ 7080 | $ 18560 | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10 co-pay deductible waived | $ 150 | $ 150 | $ 150 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||||
Total Out of Pocket | $ 310 | $ 310 | $ 310 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 78008 | $ 79792 | $ 81274 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11341 | $ 12440 | $ 13230 | $ 37010 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Heavy Plan Utilization | 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and | |||||||||
12 brand name prescriptions each year Total of $60000 hospital expenses each year | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 1680 | $ 1680 | $ 1680 | ||||||
Prescriptions - generic | $10 co-pay | $ 360 | $ 360 | $ 360 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 410 | $ 410 | $ 410 | ||||||
Hospital Expenses | No Charge | $ - 0 | $ - 0 | $ - 0 | ||||||
Total Out of Pocket | $ 2450 | $ 2450 | $ 2450 | |||||||
Salary less medical out of pocket | $ 88785 | $ 89697 | $ 90619 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 1020 | $ 1020 | $ 1020 | ||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||
Total Out of Pocket | $ 8440 | $ 8440 | $ 8440 | |||||||
Salary less medical out of pocket | $ 87030 | $ 90203 | $ 92176 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ (1755) | $ 506 | $ 1557 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 720 | $ 720 | $ 720 | ||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||
Total Out of Pocket | $ 8140 | $ 8140 | $ 8140 | |||||||
Salary+Prem less medical out of pocket | $ 93330 | $ 96503 | $ 98476 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 4545 | $ 6806 | $ 7857 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Medium Plan Utilization | 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and | |||||||||
10 brand name prescriptions each year One $20000 hospital expense year two | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 1040 | $ 1040 | $ 1040 | ||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 350 | $ 350 | $ 350 | ||||||
Hospital Expense - Year 2 | No Charge | $ - 0 | ||||||||
Total Out of Pocket | $ 1510 | $ 1510 | $ 1510 | |||||||
Salary less medical out of pocket | $ 89725 | $ 90637 | $ 91559 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 470 | $ 470 | $ 470 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||
Total Out of Pocket | $ 730 | $ 4230 | $ 730 | |||||||
Salary less medical out of pocket | $ 94740 | $ 94413 | $ 99886 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 5015 | $ 3776 | $ 8327 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 270 | $ 270 | $ 270 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||
Total Out of Pocket | $ 530 | $ 4030 | $ 530 | |||||||
Salary+Prem less medical out of pocket | $ 100940 | $ 100613 | $ 106086 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11215 | $ 9976 | $ 14527 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Light Plan Utilization | 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name | |||||||||
prescriptions each year | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 840 | $ 840 | $ 840 | ||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 200 | $ 200 | $ 200 | ||||||
Total Out of Pocket | $ 1160 | $ 1160 | $ 1160 | |||||||
Salary less medical out of pocket | $ 90075 | $ 90987 | $ 91909 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20 co-pay deductible waived | $ 300 | $ 300 | $ 300 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||
Total Out of Pocket | $ 460 | $ 460 | $ 460 | |||||||
Salary less medical out of pocket | $ 95010 | $ 98183 | $ 100156 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 4935 | $ 7196 | $ 8247 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10 co-pay deductible waived | $ 150 | $ 150 | $ 150 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||
Total Out of Pocket | $ 310 | $ 310 | $ 310 | |||||||
Salary+Prem less medical out of pocket | $ 101160 | $ 104333 | $ 106306 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11085 | $ 13346 | $ 14397 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Average Faculty Pay and Benefits ndashComparisons with Districts (CBT Report)
District Average of Total Wages Average of TotalBenefits
Total Wages + Benefits
Ventura County CCD $103157 $37549 $140706
Foothill-De Anza CCD $108648 $29557 $138205
Los Rios CCD $93174 $28585 $121759
Contra Costa CCD $71419 $23683 $95101
South Orange County CCD $52219 $14453 $66743
VCCCD Rank out of 49 Districts
14 4 8
32
California State Controllerrsquos Office data with 49 or 72 Districts reportingTotal Wages include base salary longevity and extra assignments
IEPI Focus Areas
1 Organizational Structure and Implementation Processes for District Services
2 Districtwide Support and Coordination for Career Education and Workforce and Economic Development
3 District-level Student Success Performance Metrics (SCFF) and Planning (Program Reviews)
33
CalPERS 2020 Regional Health Premiums (monthly)
Plan Employee Employee + 1 Employee + 2
Anthem Blue Cross Select $654 $1308 $1700
Anthem Blue Cross Trad $935 $1870 $2431
Blue Shield Access $910 $1820 $2366
Kaiser Permanente $645 $1290 $1678
Anthem PERS Choice $736 $1473 $1914
Anthem PERS Select $452 $903 $1174
Anthem PERS Care $987 $1973 $2565
Peace Officers Res Assoc $749 $1499 $1960
United Healthcare $672 $1343 $1746
34
35
Ventura County Community College DistrictCalPERS Medical
Limited NetworkAnthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Deductible In-Network In-Network In-Network In-Network In-NetworkIndividual $200 $200 $1000 1 $500 $500 Fami ly $600 $600 $2000 1 $1000 $1000
Out of pocket maximum (coinsurance)Individual $1500 $1700 $3000 $3000 $2000Fami ly $4500 $5100 $6000 $6000 $4000
Out of pocket maximum (deductibles amp copays)Individual NA NA $2900 $2900 $3900Fami ly NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waivedHospital coinsurance copayInpatient No Charge No Charge ded 80 ded 80 $250 ded 90Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waivedDurable medical equipment 80 80 ded 80 ded 80 ded 90Prescription drugsBrandSpecialty Deductible Brand Name $50member Brand Name $100member none none noneRX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $5030 day supply of Maintenance Medication after 2n $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100Mai l order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100
RX Out of pocket maximumIndividual None $750 $2000 $2000 $2000Fami ly None $1500 $4000 $4000 $4000Home Del ivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification)2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
ampG
amp9License 0D86695amp9ampPamp9ampD
ampG
amp9License 0D86695amp9ampPamp9ampD
ampG
amp9License 0D86695amp9ampPamp9ampD
36
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 840$ 840$ 840$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 200$ 200$ 200$ Total Out of Pocket 1160$ 1160$ 1160$
Salary less medical out of pocket 90075$ 90987$ 91909$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$
Salary less medical out of pocket 95010$ 98183$ 100156$ Net Effect of Change Anthem Choice less Current Anthem 4935$ 7196$ 8247$
37
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 fa 1040$ 1040$ 1040$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 350$ 350$ 350$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 1510$ 1510$ 1510$
Salary less medical out of pocket 89725$ 90637$ 91559$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$
Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$
Total Out of Pocket 730$ 4230$ 730$
Salary less medical out of pocket 94740$ 94413$ 99886$ Net Effect of Change Anthem Choice less Current Anthem 5015$ 3776$ 8327$
38
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 1680$ 1680$ 1680$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $50 brand dedmember 410$ 410$ 410$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 2450$ 2450$ 2450$
Salary less medical out of pocket 88785$ 89697$ 90619$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$ Total Out of Pocket 8440$ 8440$ 8440$
Salary less medical out of pocket 87030$ 90203$ 92176$ Net Effect of Change Anthem Choice less Current Anthem (1755)$ 506$ 1557$
39
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 300$ 300$ 300$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 250$ 250$ 250$ Total Out of Pocket 670$ 670$ 670$
Salary less medical out of pocket 66667$ 67352$ 68045$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$
Three YearSalary less medical out of pocket 71858$ 73642$ 75124$ Total
Net Effect of Change Anthem Choice less Current Anthem 5191$ 6290$ 7080$ 18560$
40
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 440$ 440$ 440$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 400$ 400$ 400$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 960$ 960$ 960$
Salary less medical out of pocket 67577$ 68262$ 68955$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$
Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$
Total Out of Pocket 730$ 4230$ 730$ Three Year
Salary less medical out of pocket 71588$ 69872$ 74854$ TotalNet Effect of Change Anthem Choice less Current Anthem 4011$ 1610$ 5900$ 11520$
41
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 840$ 840$ 840$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $100 brand dedmember 460$ 460$ 460$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 1660$ 1660$ 1660$
Salary less medical out of pocket 66877$ 67562$ 68255$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$
Hospital Expense Year 2Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$
Total Out of Pocket 8440$ 8440$ 8440$ Three Year
Salary less medical out of pocket 63878$ 65662$ 67144$ TotalNet Effect of Change Anthem Choice less Current Anthem (2999)$ (1900)$ (1110)$ (6010)$
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Heavy Plan Utilization | 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and | |||||||||||
12 brand name prescriptions each year Total of $60000 hospital expenses each year | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 840 | $ 840 | $ 840 | ||||||||
Prescriptions - generic | $10 co-pay | $ 360 | $ 360 | $ 360 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 460 | $ 460 | $ 460 | ||||||||
Hospital Expenses | No Charge | $ - 0 | $ - 0 | $ - 0 | ||||||||
Total Out of Pocket | $ 1660 | $ 1660 | $ 1660 | |||||||||
Salary less medical out of pocket | $ 66877 | $ 67562 | $ 68255 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 1020 | $ 1020 | $ 1020 | ||||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||||
Total Out of Pocket | $ 8440 | $ 8440 | $ 8440 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 63878 | $ 65662 | $ 67144 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ (2999) | $ (1900) | $ (1110) | $ (6010) | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 720 | $ 720 | $ 720 | ||||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||||
Total Out of Pocket | $ 8140 | $ 8140 | $ 8140 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 70178 | $ 71962 | $ 73444 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 3301 | $ 4400 | $ 5190 | $ 12890 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Medium Plan Utilization | 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and | |||||||||||
10 brand name prescriptions each year One $20000 hospital expense year two | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 440 | $ 440 | $ 440 | ||||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 400 | $ 400 | $ 400 | ||||||||
Hospital Expense - Year 2 | No Charge | $ - 0 | ||||||||||
Total Out of Pocket | $ 960 | $ 960 | $ 960 | |||||||||
Salary less medical out of pocket | $ 67577 | $ 68262 | $ 68955 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 470 | $ 470 | $ 470 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||||
Total Out of Pocket | $ 730 | $ 4230 | $ 730 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 71588 | $ 69872 | $ 74854 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 4011 | $ 1610 | $ 5900 | $ 11520 | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 270 | $ 270 | $ 270 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||||
Total Out of Pocket | $ 530 | $ 4030 | $ 530 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 77788 | $ 76072 | $ 81054 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 10211 | $ 7810 | $ 12100 | $ 30120 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Light Plan Utilization | 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name | |||||||||||
prescriptions each year | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 300 | $ 300 | $ 300 | ||||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 250 | $ 250 | $ 250 | ||||||||
Total Out of Pocket | $ 670 | $ 670 | $ 670 | |||||||||
Salary less medical out of pocket | $ 66667 | $ 67352 | $ 68045 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20 co-pay deductible waived | $ 300 | $ 300 | $ 300 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||||
Total Out of Pocket | $ 460 | $ 460 | $ 460 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 71858 | $ 73642 | $ 75124 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 5191 | $ 6290 | $ 7080 | $ 18560 | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10 co-pay deductible waived | $ 150 | $ 150 | $ 150 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||||
Total Out of Pocket | $ 310 | $ 310 | $ 310 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 78008 | $ 79792 | $ 81274 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11341 | $ 12440 | $ 13230 | $ 37010 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Heavy Plan Utilization | 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and | |||||||||
12 brand name prescriptions each year Total of $60000 hospital expenses each year | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 1680 | $ 1680 | $ 1680 | ||||||
Prescriptions - generic | $10 co-pay | $ 360 | $ 360 | $ 360 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 410 | $ 410 | $ 410 | ||||||
Hospital Expenses | No Charge | $ - 0 | $ - 0 | $ - 0 | ||||||
Total Out of Pocket | $ 2450 | $ 2450 | $ 2450 | |||||||
Salary less medical out of pocket | $ 88785 | $ 89697 | $ 90619 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 1020 | $ 1020 | $ 1020 | ||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||
Total Out of Pocket | $ 8440 | $ 8440 | $ 8440 | |||||||
Salary less medical out of pocket | $ 87030 | $ 90203 | $ 92176 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ (1755) | $ 506 | $ 1557 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 720 | $ 720 | $ 720 | ||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||
Total Out of Pocket | $ 8140 | $ 8140 | $ 8140 | |||||||
Salary+Prem less medical out of pocket | $ 93330 | $ 96503 | $ 98476 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 4545 | $ 6806 | $ 7857 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Medium Plan Utilization | 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and | |||||||||
10 brand name prescriptions each year One $20000 hospital expense year two | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 1040 | $ 1040 | $ 1040 | ||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 350 | $ 350 | $ 350 | ||||||
Hospital Expense - Year 2 | No Charge | $ - 0 | ||||||||
Total Out of Pocket | $ 1510 | $ 1510 | $ 1510 | |||||||
Salary less medical out of pocket | $ 89725 | $ 90637 | $ 91559 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 470 | $ 470 | $ 470 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||
Total Out of Pocket | $ 730 | $ 4230 | $ 730 | |||||||
Salary less medical out of pocket | $ 94740 | $ 94413 | $ 99886 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 5015 | $ 3776 | $ 8327 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 270 | $ 270 | $ 270 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||
Total Out of Pocket | $ 530 | $ 4030 | $ 530 | |||||||
Salary+Prem less medical out of pocket | $ 100940 | $ 100613 | $ 106086 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11215 | $ 9976 | $ 14527 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Light Plan Utilization | 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name | |||||||||
prescriptions each year | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 840 | $ 840 | $ 840 | ||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 200 | $ 200 | $ 200 | ||||||
Total Out of Pocket | $ 1160 | $ 1160 | $ 1160 | |||||||
Salary less medical out of pocket | $ 90075 | $ 90987 | $ 91909 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20 co-pay deductible waived | $ 300 | $ 300 | $ 300 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||
Total Out of Pocket | $ 460 | $ 460 | $ 460 | |||||||
Salary less medical out of pocket | $ 95010 | $ 98183 | $ 100156 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 4935 | $ 7196 | $ 8247 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10 co-pay deductible waived | $ 150 | $ 150 | $ 150 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||
Total Out of Pocket | $ 310 | $ 310 | $ 310 | |||||||
Salary+Prem less medical out of pocket | $ 101160 | $ 104333 | $ 106306 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11085 | $ 13346 | $ 14397 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
IEPI Focus Areas
1 Organizational Structure and Implementation Processes for District Services
2 Districtwide Support and Coordination for Career Education and Workforce and Economic Development
3 District-level Student Success Performance Metrics (SCFF) and Planning (Program Reviews)
33
CalPERS 2020 Regional Health Premiums (monthly)
Plan Employee Employee + 1 Employee + 2
Anthem Blue Cross Select $654 $1308 $1700
Anthem Blue Cross Trad $935 $1870 $2431
Blue Shield Access $910 $1820 $2366
Kaiser Permanente $645 $1290 $1678
Anthem PERS Choice $736 $1473 $1914
Anthem PERS Select $452 $903 $1174
Anthem PERS Care $987 $1973 $2565
Peace Officers Res Assoc $749 $1499 $1960
United Healthcare $672 $1343 $1746
34
35
Ventura County Community College DistrictCalPERS Medical
Limited NetworkAnthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Deductible In-Network In-Network In-Network In-Network In-NetworkIndividual $200 $200 $1000 1 $500 $500 Fami ly $600 $600 $2000 1 $1000 $1000
Out of pocket maximum (coinsurance)Individual $1500 $1700 $3000 $3000 $2000Fami ly $4500 $5100 $6000 $6000 $4000
Out of pocket maximum (deductibles amp copays)Individual NA NA $2900 $2900 $3900Fami ly NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waivedHospital coinsurance copayInpatient No Charge No Charge ded 80 ded 80 $250 ded 90Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waivedDurable medical equipment 80 80 ded 80 ded 80 ded 90Prescription drugsBrandSpecialty Deductible Brand Name $50member Brand Name $100member none none noneRX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $5030 day supply of Maintenance Medication after 2n $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100Mai l order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100
RX Out of pocket maximumIndividual None $750 $2000 $2000 $2000Fami ly None $1500 $4000 $4000 $4000Home Del ivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification)2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
ampG
amp9License 0D86695amp9ampPamp9ampD
ampG
amp9License 0D86695amp9ampPamp9ampD
ampG
amp9License 0D86695amp9ampPamp9ampD
36
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 840$ 840$ 840$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 200$ 200$ 200$ Total Out of Pocket 1160$ 1160$ 1160$
Salary less medical out of pocket 90075$ 90987$ 91909$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$
Salary less medical out of pocket 95010$ 98183$ 100156$ Net Effect of Change Anthem Choice less Current Anthem 4935$ 7196$ 8247$
37
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 fa 1040$ 1040$ 1040$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 350$ 350$ 350$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 1510$ 1510$ 1510$
Salary less medical out of pocket 89725$ 90637$ 91559$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$
Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$
Total Out of Pocket 730$ 4230$ 730$
Salary less medical out of pocket 94740$ 94413$ 99886$ Net Effect of Change Anthem Choice less Current Anthem 5015$ 3776$ 8327$
38
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 1680$ 1680$ 1680$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $50 brand dedmember 410$ 410$ 410$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 2450$ 2450$ 2450$
Salary less medical out of pocket 88785$ 89697$ 90619$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$ Total Out of Pocket 8440$ 8440$ 8440$
Salary less medical out of pocket 87030$ 90203$ 92176$ Net Effect of Change Anthem Choice less Current Anthem (1755)$ 506$ 1557$
39
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 300$ 300$ 300$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 250$ 250$ 250$ Total Out of Pocket 670$ 670$ 670$
Salary less medical out of pocket 66667$ 67352$ 68045$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$
Three YearSalary less medical out of pocket 71858$ 73642$ 75124$ Total
Net Effect of Change Anthem Choice less Current Anthem 5191$ 6290$ 7080$ 18560$
40
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 440$ 440$ 440$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 400$ 400$ 400$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 960$ 960$ 960$
Salary less medical out of pocket 67577$ 68262$ 68955$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$
Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$
Total Out of Pocket 730$ 4230$ 730$ Three Year
Salary less medical out of pocket 71588$ 69872$ 74854$ TotalNet Effect of Change Anthem Choice less Current Anthem 4011$ 1610$ 5900$ 11520$
41
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 840$ 840$ 840$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $100 brand dedmember 460$ 460$ 460$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 1660$ 1660$ 1660$
Salary less medical out of pocket 66877$ 67562$ 68255$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$
Hospital Expense Year 2Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$
Total Out of Pocket 8440$ 8440$ 8440$ Three Year
Salary less medical out of pocket 63878$ 65662$ 67144$ TotalNet Effect of Change Anthem Choice less Current Anthem (2999)$ (1900)$ (1110)$ (6010)$
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Heavy Plan Utilization | 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and | |||||||||||
12 brand name prescriptions each year Total of $60000 hospital expenses each year | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 840 | $ 840 | $ 840 | ||||||||
Prescriptions - generic | $10 co-pay | $ 360 | $ 360 | $ 360 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 460 | $ 460 | $ 460 | ||||||||
Hospital Expenses | No Charge | $ - 0 | $ - 0 | $ - 0 | ||||||||
Total Out of Pocket | $ 1660 | $ 1660 | $ 1660 | |||||||||
Salary less medical out of pocket | $ 66877 | $ 67562 | $ 68255 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 1020 | $ 1020 | $ 1020 | ||||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||||
Total Out of Pocket | $ 8440 | $ 8440 | $ 8440 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 63878 | $ 65662 | $ 67144 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ (2999) | $ (1900) | $ (1110) | $ (6010) | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 720 | $ 720 | $ 720 | ||||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||||
Total Out of Pocket | $ 8140 | $ 8140 | $ 8140 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 70178 | $ 71962 | $ 73444 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 3301 | $ 4400 | $ 5190 | $ 12890 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Medium Plan Utilization | 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and | |||||||||||
10 brand name prescriptions each year One $20000 hospital expense year two | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 440 | $ 440 | $ 440 | ||||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 400 | $ 400 | $ 400 | ||||||||
Hospital Expense - Year 2 | No Charge | $ - 0 | ||||||||||
Total Out of Pocket | $ 960 | $ 960 | $ 960 | |||||||||
Salary less medical out of pocket | $ 67577 | $ 68262 | $ 68955 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 470 | $ 470 | $ 470 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||||
Total Out of Pocket | $ 730 | $ 4230 | $ 730 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 71588 | $ 69872 | $ 74854 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 4011 | $ 1610 | $ 5900 | $ 11520 | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 270 | $ 270 | $ 270 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||||
Total Out of Pocket | $ 530 | $ 4030 | $ 530 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 77788 | $ 76072 | $ 81054 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 10211 | $ 7810 | $ 12100 | $ 30120 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Light Plan Utilization | 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name | |||||||||||
prescriptions each year | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 300 | $ 300 | $ 300 | ||||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 250 | $ 250 | $ 250 | ||||||||
Total Out of Pocket | $ 670 | $ 670 | $ 670 | |||||||||
Salary less medical out of pocket | $ 66667 | $ 67352 | $ 68045 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20 co-pay deductible waived | $ 300 | $ 300 | $ 300 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||||
Total Out of Pocket | $ 460 | $ 460 | $ 460 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 71858 | $ 73642 | $ 75124 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 5191 | $ 6290 | $ 7080 | $ 18560 | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10 co-pay deductible waived | $ 150 | $ 150 | $ 150 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||||
Total Out of Pocket | $ 310 | $ 310 | $ 310 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 78008 | $ 79792 | $ 81274 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11341 | $ 12440 | $ 13230 | $ 37010 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Heavy Plan Utilization | 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and | |||||||||
12 brand name prescriptions each year Total of $60000 hospital expenses each year | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 1680 | $ 1680 | $ 1680 | ||||||
Prescriptions - generic | $10 co-pay | $ 360 | $ 360 | $ 360 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 410 | $ 410 | $ 410 | ||||||
Hospital Expenses | No Charge | $ - 0 | $ - 0 | $ - 0 | ||||||
Total Out of Pocket | $ 2450 | $ 2450 | $ 2450 | |||||||
Salary less medical out of pocket | $ 88785 | $ 89697 | $ 90619 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 1020 | $ 1020 | $ 1020 | ||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||
Total Out of Pocket | $ 8440 | $ 8440 | $ 8440 | |||||||
Salary less medical out of pocket | $ 87030 | $ 90203 | $ 92176 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ (1755) | $ 506 | $ 1557 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 720 | $ 720 | $ 720 | ||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||
Total Out of Pocket | $ 8140 | $ 8140 | $ 8140 | |||||||
Salary+Prem less medical out of pocket | $ 93330 | $ 96503 | $ 98476 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 4545 | $ 6806 | $ 7857 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Medium Plan Utilization | 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and | |||||||||
10 brand name prescriptions each year One $20000 hospital expense year two | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 1040 | $ 1040 | $ 1040 | ||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 350 | $ 350 | $ 350 | ||||||
Hospital Expense - Year 2 | No Charge | $ - 0 | ||||||||
Total Out of Pocket | $ 1510 | $ 1510 | $ 1510 | |||||||
Salary less medical out of pocket | $ 89725 | $ 90637 | $ 91559 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 470 | $ 470 | $ 470 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||
Total Out of Pocket | $ 730 | $ 4230 | $ 730 | |||||||
Salary less medical out of pocket | $ 94740 | $ 94413 | $ 99886 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 5015 | $ 3776 | $ 8327 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 270 | $ 270 | $ 270 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||
Total Out of Pocket | $ 530 | $ 4030 | $ 530 | |||||||
Salary+Prem less medical out of pocket | $ 100940 | $ 100613 | $ 106086 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11215 | $ 9976 | $ 14527 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Light Plan Utilization | 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name | |||||||||
prescriptions each year | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 840 | $ 840 | $ 840 | ||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 200 | $ 200 | $ 200 | ||||||
Total Out of Pocket | $ 1160 | $ 1160 | $ 1160 | |||||||
Salary less medical out of pocket | $ 90075 | $ 90987 | $ 91909 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20 co-pay deductible waived | $ 300 | $ 300 | $ 300 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||
Total Out of Pocket | $ 460 | $ 460 | $ 460 | |||||||
Salary less medical out of pocket | $ 95010 | $ 98183 | $ 100156 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 4935 | $ 7196 | $ 8247 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10 co-pay deductible waived | $ 150 | $ 150 | $ 150 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||
Total Out of Pocket | $ 310 | $ 310 | $ 310 | |||||||
Salary+Prem less medical out of pocket | $ 101160 | $ 104333 | $ 106306 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11085 | $ 13346 | $ 14397 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
CalPERS 2020 Regional Health Premiums (monthly)
Plan Employee Employee + 1 Employee + 2
Anthem Blue Cross Select $654 $1308 $1700
Anthem Blue Cross Trad $935 $1870 $2431
Blue Shield Access $910 $1820 $2366
Kaiser Permanente $645 $1290 $1678
Anthem PERS Choice $736 $1473 $1914
Anthem PERS Select $452 $903 $1174
Anthem PERS Care $987 $1973 $2565
Peace Officers Res Assoc $749 $1499 $1960
United Healthcare $672 $1343 $1746
34
35
Ventura County Community College DistrictCalPERS Medical
Limited NetworkAnthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Deductible In-Network In-Network In-Network In-Network In-NetworkIndividual $200 $200 $1000 1 $500 $500 Fami ly $600 $600 $2000 1 $1000 $1000
Out of pocket maximum (coinsurance)Individual $1500 $1700 $3000 $3000 $2000Fami ly $4500 $5100 $6000 $6000 $4000
Out of pocket maximum (deductibles amp copays)Individual NA NA $2900 $2900 $3900Fami ly NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waivedHospital coinsurance copayInpatient No Charge No Charge ded 80 ded 80 $250 ded 90Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waivedDurable medical equipment 80 80 ded 80 ded 80 ded 90Prescription drugsBrandSpecialty Deductible Brand Name $50member Brand Name $100member none none noneRX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $5030 day supply of Maintenance Medication after 2n $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100Mai l order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100
RX Out of pocket maximumIndividual None $750 $2000 $2000 $2000Fami ly None $1500 $4000 $4000 $4000Home Del ivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification)2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
ampG
amp9License 0D86695amp9ampPamp9ampD
ampG
amp9License 0D86695amp9ampPamp9ampD
ampG
amp9License 0D86695amp9ampPamp9ampD
36
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 840$ 840$ 840$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 200$ 200$ 200$ Total Out of Pocket 1160$ 1160$ 1160$
Salary less medical out of pocket 90075$ 90987$ 91909$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$
Salary less medical out of pocket 95010$ 98183$ 100156$ Net Effect of Change Anthem Choice less Current Anthem 4935$ 7196$ 8247$
37
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 fa 1040$ 1040$ 1040$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 350$ 350$ 350$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 1510$ 1510$ 1510$
Salary less medical out of pocket 89725$ 90637$ 91559$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$
Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$
Total Out of Pocket 730$ 4230$ 730$
Salary less medical out of pocket 94740$ 94413$ 99886$ Net Effect of Change Anthem Choice less Current Anthem 5015$ 3776$ 8327$
38
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 1680$ 1680$ 1680$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $50 brand dedmember 410$ 410$ 410$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 2450$ 2450$ 2450$
Salary less medical out of pocket 88785$ 89697$ 90619$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$ Total Out of Pocket 8440$ 8440$ 8440$
Salary less medical out of pocket 87030$ 90203$ 92176$ Net Effect of Change Anthem Choice less Current Anthem (1755)$ 506$ 1557$
39
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 300$ 300$ 300$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 250$ 250$ 250$ Total Out of Pocket 670$ 670$ 670$
Salary less medical out of pocket 66667$ 67352$ 68045$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$
Three YearSalary less medical out of pocket 71858$ 73642$ 75124$ Total
Net Effect of Change Anthem Choice less Current Anthem 5191$ 6290$ 7080$ 18560$
40
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 440$ 440$ 440$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 400$ 400$ 400$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 960$ 960$ 960$
Salary less medical out of pocket 67577$ 68262$ 68955$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$
Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$
Total Out of Pocket 730$ 4230$ 730$ Three Year
Salary less medical out of pocket 71588$ 69872$ 74854$ TotalNet Effect of Change Anthem Choice less Current Anthem 4011$ 1610$ 5900$ 11520$
41
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 840$ 840$ 840$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $100 brand dedmember 460$ 460$ 460$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 1660$ 1660$ 1660$
Salary less medical out of pocket 66877$ 67562$ 68255$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$
Hospital Expense Year 2Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$
Total Out of Pocket 8440$ 8440$ 8440$ Three Year
Salary less medical out of pocket 63878$ 65662$ 67144$ TotalNet Effect of Change Anthem Choice less Current Anthem (2999)$ (1900)$ (1110)$ (6010)$
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Heavy Plan Utilization | 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and | |||||||||||
12 brand name prescriptions each year Total of $60000 hospital expenses each year | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 840 | $ 840 | $ 840 | ||||||||
Prescriptions - generic | $10 co-pay | $ 360 | $ 360 | $ 360 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 460 | $ 460 | $ 460 | ||||||||
Hospital Expenses | No Charge | $ - 0 | $ - 0 | $ - 0 | ||||||||
Total Out of Pocket | $ 1660 | $ 1660 | $ 1660 | |||||||||
Salary less medical out of pocket | $ 66877 | $ 67562 | $ 68255 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 1020 | $ 1020 | $ 1020 | ||||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||||
Total Out of Pocket | $ 8440 | $ 8440 | $ 8440 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 63878 | $ 65662 | $ 67144 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ (2999) | $ (1900) | $ (1110) | $ (6010) | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 720 | $ 720 | $ 720 | ||||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||||
Total Out of Pocket | $ 8140 | $ 8140 | $ 8140 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 70178 | $ 71962 | $ 73444 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 3301 | $ 4400 | $ 5190 | $ 12890 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Medium Plan Utilization | 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and | |||||||||||
10 brand name prescriptions each year One $20000 hospital expense year two | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 440 | $ 440 | $ 440 | ||||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 400 | $ 400 | $ 400 | ||||||||
Hospital Expense - Year 2 | No Charge | $ - 0 | ||||||||||
Total Out of Pocket | $ 960 | $ 960 | $ 960 | |||||||||
Salary less medical out of pocket | $ 67577 | $ 68262 | $ 68955 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 470 | $ 470 | $ 470 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||||
Total Out of Pocket | $ 730 | $ 4230 | $ 730 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 71588 | $ 69872 | $ 74854 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 4011 | $ 1610 | $ 5900 | $ 11520 | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 270 | $ 270 | $ 270 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||||
Total Out of Pocket | $ 530 | $ 4030 | $ 530 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 77788 | $ 76072 | $ 81054 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 10211 | $ 7810 | $ 12100 | $ 30120 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Light Plan Utilization | 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name | |||||||||||
prescriptions each year | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 300 | $ 300 | $ 300 | ||||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 250 | $ 250 | $ 250 | ||||||||
Total Out of Pocket | $ 670 | $ 670 | $ 670 | |||||||||
Salary less medical out of pocket | $ 66667 | $ 67352 | $ 68045 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20 co-pay deductible waived | $ 300 | $ 300 | $ 300 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||||
Total Out of Pocket | $ 460 | $ 460 | $ 460 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 71858 | $ 73642 | $ 75124 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 5191 | $ 6290 | $ 7080 | $ 18560 | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10 co-pay deductible waived | $ 150 | $ 150 | $ 150 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||||
Total Out of Pocket | $ 310 | $ 310 | $ 310 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 78008 | $ 79792 | $ 81274 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11341 | $ 12440 | $ 13230 | $ 37010 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Heavy Plan Utilization | 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and | |||||||||
12 brand name prescriptions each year Total of $60000 hospital expenses each year | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 1680 | $ 1680 | $ 1680 | ||||||
Prescriptions - generic | $10 co-pay | $ 360 | $ 360 | $ 360 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 410 | $ 410 | $ 410 | ||||||
Hospital Expenses | No Charge | $ - 0 | $ - 0 | $ - 0 | ||||||
Total Out of Pocket | $ 2450 | $ 2450 | $ 2450 | |||||||
Salary less medical out of pocket | $ 88785 | $ 89697 | $ 90619 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 1020 | $ 1020 | $ 1020 | ||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||
Total Out of Pocket | $ 8440 | $ 8440 | $ 8440 | |||||||
Salary less medical out of pocket | $ 87030 | $ 90203 | $ 92176 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ (1755) | $ 506 | $ 1557 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 720 | $ 720 | $ 720 | ||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||
Total Out of Pocket | $ 8140 | $ 8140 | $ 8140 | |||||||
Salary+Prem less medical out of pocket | $ 93330 | $ 96503 | $ 98476 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 4545 | $ 6806 | $ 7857 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Medium Plan Utilization | 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and | |||||||||
10 brand name prescriptions each year One $20000 hospital expense year two | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 1040 | $ 1040 | $ 1040 | ||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 350 | $ 350 | $ 350 | ||||||
Hospital Expense - Year 2 | No Charge | $ - 0 | ||||||||
Total Out of Pocket | $ 1510 | $ 1510 | $ 1510 | |||||||
Salary less medical out of pocket | $ 89725 | $ 90637 | $ 91559 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 470 | $ 470 | $ 470 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||
Total Out of Pocket | $ 730 | $ 4230 | $ 730 | |||||||
Salary less medical out of pocket | $ 94740 | $ 94413 | $ 99886 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 5015 | $ 3776 | $ 8327 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 270 | $ 270 | $ 270 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||
Total Out of Pocket | $ 530 | $ 4030 | $ 530 | |||||||
Salary+Prem less medical out of pocket | $ 100940 | $ 100613 | $ 106086 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11215 | $ 9976 | $ 14527 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Light Plan Utilization | 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name | |||||||||
prescriptions each year | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 840 | $ 840 | $ 840 | ||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 200 | $ 200 | $ 200 | ||||||
Total Out of Pocket | $ 1160 | $ 1160 | $ 1160 | |||||||
Salary less medical out of pocket | $ 90075 | $ 90987 | $ 91909 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20 co-pay deductible waived | $ 300 | $ 300 | $ 300 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||
Total Out of Pocket | $ 460 | $ 460 | $ 460 | |||||||
Salary less medical out of pocket | $ 95010 | $ 98183 | $ 100156 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 4935 | $ 7196 | $ 8247 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10 co-pay deductible waived | $ 150 | $ 150 | $ 150 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||
Total Out of Pocket | $ 310 | $ 310 | $ 310 | |||||||
Salary+Prem less medical out of pocket | $ 101160 | $ 104333 | $ 106306 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11085 | $ 13346 | $ 14397 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
35
Ventura County Community College DistrictCalPERS Medical
Limited NetworkAnthem Blue Cross Anthem Blue Cross CalPERS CalPERS CalPERS
Faculty ASCC PERS Select 3 4 PERS Choice PERS Care
Deductible In-Network In-Network In-Network In-Network In-NetworkIndividual $200 $200 $1000 1 $500 $500 Fami ly $600 $600 $2000 1 $1000 $1000
Out of pocket maximum (coinsurance)Individual $1500 $1700 $3000 $3000 $2000Fami ly $4500 $5100 $6000 $6000 $4000
Out of pocket maximum (deductibles amp copays)Individual NA NA $2900 $2900 $3900Fami ly NA NA $5800 $5800 $7800
Coinsurance (plan pays) 80 80 80 80 90Office visit copay (PCP specialist) 80 $20 $35 2 $35 ded waived $20 $35 ded waived $20 $35 ded waivedHospital coinsurance copayInpatient No Charge No Charge ded 80 ded 80 $250 ded 90Outpatient surgery No Charge No Charge ded 80 ded 80 ded 90Lab and X-ray No Charge No Charge ded 80 ded 80 ded 90Emergency services copay No Charge $100 $50 ded 80 $50 ded 80 $50 ded 90Urgent care copay 80 $20 $35 ded waived $35 ded waived $35 ded waivedDurable medical equipment 80 80 ded 80 ded 80 ded 90Prescription drugsBrandSpecialty Deductible Brand Name $50member Brand Name $100member none none noneRX Copay
30 day supply $10$30 $10$30$50 $5 $20 $50 $5 $20 $50 $5 $20 $5030 day supply of Maintenance Medication after 2n $10$30 $10$30$50 $10 $40 $100 $10 $40 $100 $10 $40 $100Mai l order - 90 day supply $20$60 $20$60$100 $10 $40 $100 $10 $40 $100 $10 $40 $100
RX Out of pocket maximumIndividual None $750 $2000 $2000 $2000Fami ly None $1500 $4000 $4000 $4000Home Del ivery $500$1000 NA $1000 $1000 $1000
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification)2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician
3 Children automatically at $500 ded
4 Well-Mothers Program register online no $3000 maximum only deductible
ampG
amp9License 0D86695amp9ampPamp9ampD
ampG
amp9License 0D86695amp9ampPamp9ampD
ampG
amp9License 0D86695amp9ampPamp9ampD
36
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 840$ 840$ 840$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 200$ 200$ 200$ Total Out of Pocket 1160$ 1160$ 1160$
Salary less medical out of pocket 90075$ 90987$ 91909$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$
Salary less medical out of pocket 95010$ 98183$ 100156$ Net Effect of Change Anthem Choice less Current Anthem 4935$ 7196$ 8247$
37
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 fa 1040$ 1040$ 1040$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 350$ 350$ 350$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 1510$ 1510$ 1510$
Salary less medical out of pocket 89725$ 90637$ 91559$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$
Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$
Total Out of Pocket 730$ 4230$ 730$
Salary less medical out of pocket 94740$ 94413$ 99886$ Net Effect of Change Anthem Choice less Current Anthem 5015$ 3776$ 8327$
38
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 1680$ 1680$ 1680$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $50 brand dedmember 410$ 410$ 410$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 2450$ 2450$ 2450$
Salary less medical out of pocket 88785$ 89697$ 90619$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$ Total Out of Pocket 8440$ 8440$ 8440$
Salary less medical out of pocket 87030$ 90203$ 92176$ Net Effect of Change Anthem Choice less Current Anthem (1755)$ 506$ 1557$
39
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 300$ 300$ 300$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 250$ 250$ 250$ Total Out of Pocket 670$ 670$ 670$
Salary less medical out of pocket 66667$ 67352$ 68045$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$
Three YearSalary less medical out of pocket 71858$ 73642$ 75124$ Total
Net Effect of Change Anthem Choice less Current Anthem 5191$ 6290$ 7080$ 18560$
40
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 440$ 440$ 440$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 400$ 400$ 400$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 960$ 960$ 960$
Salary less medical out of pocket 67577$ 68262$ 68955$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$
Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$
Total Out of Pocket 730$ 4230$ 730$ Three Year
Salary less medical out of pocket 71588$ 69872$ 74854$ TotalNet Effect of Change Anthem Choice less Current Anthem 4011$ 1610$ 5900$ 11520$
41
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 840$ 840$ 840$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $100 brand dedmember 460$ 460$ 460$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 1660$ 1660$ 1660$
Salary less medical out of pocket 66877$ 67562$ 68255$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$
Hospital Expense Year 2Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$
Total Out of Pocket 8440$ 8440$ 8440$ Three Year
Salary less medical out of pocket 63878$ 65662$ 67144$ TotalNet Effect of Change Anthem Choice less Current Anthem (2999)$ (1900)$ (1110)$ (6010)$
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Heavy Plan Utilization | 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and | |||||||||||
12 brand name prescriptions each year Total of $60000 hospital expenses each year | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 840 | $ 840 | $ 840 | ||||||||
Prescriptions - generic | $10 co-pay | $ 360 | $ 360 | $ 360 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 460 | $ 460 | $ 460 | ||||||||
Hospital Expenses | No Charge | $ - 0 | $ - 0 | $ - 0 | ||||||||
Total Out of Pocket | $ 1660 | $ 1660 | $ 1660 | |||||||||
Salary less medical out of pocket | $ 66877 | $ 67562 | $ 68255 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 1020 | $ 1020 | $ 1020 | ||||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||||
Total Out of Pocket | $ 8440 | $ 8440 | $ 8440 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 63878 | $ 65662 | $ 67144 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ (2999) | $ (1900) | $ (1110) | $ (6010) | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 720 | $ 720 | $ 720 | ||||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||||
Total Out of Pocket | $ 8140 | $ 8140 | $ 8140 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 70178 | $ 71962 | $ 73444 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 3301 | $ 4400 | $ 5190 | $ 12890 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Medium Plan Utilization | 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and | |||||||||||
10 brand name prescriptions each year One $20000 hospital expense year two | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 440 | $ 440 | $ 440 | ||||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 400 | $ 400 | $ 400 | ||||||||
Hospital Expense - Year 2 | No Charge | $ - 0 | ||||||||||
Total Out of Pocket | $ 960 | $ 960 | $ 960 | |||||||||
Salary less medical out of pocket | $ 67577 | $ 68262 | $ 68955 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 470 | $ 470 | $ 470 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||||
Total Out of Pocket | $ 730 | $ 4230 | $ 730 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 71588 | $ 69872 | $ 74854 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 4011 | $ 1610 | $ 5900 | $ 11520 | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 270 | $ 270 | $ 270 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||||
Total Out of Pocket | $ 530 | $ 4030 | $ 530 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 77788 | $ 76072 | $ 81054 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 10211 | $ 7810 | $ 12100 | $ 30120 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Light Plan Utilization | 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name | |||||||||||
prescriptions each year | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 300 | $ 300 | $ 300 | ||||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 250 | $ 250 | $ 250 | ||||||||
Total Out of Pocket | $ 670 | $ 670 | $ 670 | |||||||||
Salary less medical out of pocket | $ 66667 | $ 67352 | $ 68045 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20 co-pay deductible waived | $ 300 | $ 300 | $ 300 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||||
Total Out of Pocket | $ 460 | $ 460 | $ 460 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 71858 | $ 73642 | $ 75124 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 5191 | $ 6290 | $ 7080 | $ 18560 | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10 co-pay deductible waived | $ 150 | $ 150 | $ 150 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||||
Total Out of Pocket | $ 310 | $ 310 | $ 310 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 78008 | $ 79792 | $ 81274 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11341 | $ 12440 | $ 13230 | $ 37010 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Heavy Plan Utilization | 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and | |||||||||
12 brand name prescriptions each year Total of $60000 hospital expenses each year | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 1680 | $ 1680 | $ 1680 | ||||||
Prescriptions - generic | $10 co-pay | $ 360 | $ 360 | $ 360 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 410 | $ 410 | $ 410 | ||||||
Hospital Expenses | No Charge | $ - 0 | $ - 0 | $ - 0 | ||||||
Total Out of Pocket | $ 2450 | $ 2450 | $ 2450 | |||||||
Salary less medical out of pocket | $ 88785 | $ 89697 | $ 90619 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 1020 | $ 1020 | $ 1020 | ||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||
Total Out of Pocket | $ 8440 | $ 8440 | $ 8440 | |||||||
Salary less medical out of pocket | $ 87030 | $ 90203 | $ 92176 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ (1755) | $ 506 | $ 1557 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 720 | $ 720 | $ 720 | ||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||
Total Out of Pocket | $ 8140 | $ 8140 | $ 8140 | |||||||
Salary+Prem less medical out of pocket | $ 93330 | $ 96503 | $ 98476 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 4545 | $ 6806 | $ 7857 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Medium Plan Utilization | 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and | |||||||||
10 brand name prescriptions each year One $20000 hospital expense year two | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 1040 | $ 1040 | $ 1040 | ||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 350 | $ 350 | $ 350 | ||||||
Hospital Expense - Year 2 | No Charge | $ - 0 | ||||||||
Total Out of Pocket | $ 1510 | $ 1510 | $ 1510 | |||||||
Salary less medical out of pocket | $ 89725 | $ 90637 | $ 91559 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 470 | $ 470 | $ 470 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||
Total Out of Pocket | $ 730 | $ 4230 | $ 730 | |||||||
Salary less medical out of pocket | $ 94740 | $ 94413 | $ 99886 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 5015 | $ 3776 | $ 8327 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 270 | $ 270 | $ 270 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||
Total Out of Pocket | $ 530 | $ 4030 | $ 530 | |||||||
Salary+Prem less medical out of pocket | $ 100940 | $ 100613 | $ 106086 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11215 | $ 9976 | $ 14527 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Light Plan Utilization | 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name | |||||||||
prescriptions each year | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 840 | $ 840 | $ 840 | ||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 200 | $ 200 | $ 200 | ||||||
Total Out of Pocket | $ 1160 | $ 1160 | $ 1160 | |||||||
Salary less medical out of pocket | $ 90075 | $ 90987 | $ 91909 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20 co-pay deductible waived | $ 300 | $ 300 | $ 300 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||
Total Out of Pocket | $ 460 | $ 460 | $ 460 | |||||||
Salary less medical out of pocket | $ 95010 | $ 98183 | $ 100156 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 4935 | $ 7196 | $ 8247 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10 co-pay deductible waived | $ 150 | $ 150 | $ 150 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||
Total Out of Pocket | $ 310 | $ 310 | $ 310 | |||||||
Salary+Prem less medical out of pocket | $ 101160 | $ 104333 | $ 106306 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11085 | $ 13346 | $ 14397 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
Ventura County Community College District | ||||||||||||||||||||||||
CalPERS Medical | ||||||||||||||||||||||||
January 1 2019 | ||||||||||||||||||||||||
Limited Network | ||||||||||||||||||||||||
Anthem Blue Cross | Anthem Blue Cross | CalPERS | CalPERS | CalPERS | CVT - Blue ShieldKaiser | |||||||||||||||||||
Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Current Renewal Plan | Alternative 3 | |||||||||||||||||||
Faculty | ASCC | PERS Select 3 4 | PERS Choice | PERS Care | ||||||||||||||||||||
Tenthly Rates | ||||||||||||||||||||||||
Single | $209213 | $50492 | $50492 | $78540 | $101254 | |||||||||||||||||||
2-Party | $000 | $100985 | $100985 | $157080 | $202507 | |||||||||||||||||||
Family | $000 | $131280 | $131280 | $204204 | $263260 | |||||||||||||||||||
Current Annual Premium | $0 | |||||||||||||||||||||||
Renewal Annual Premium | $20974004 | $9406119 | $9406119 | $14631060 | $18862340 | |||||||||||||||||||
Monthly Rates | ||||||||||||||||||||||||
Single | $174344 | $42077 | $42077 | $65450 | $84378 | |||||||||||||||||||
2-Party | $000 | $84154 | $84154 | $130900 | $168756 | |||||||||||||||||||
Family | $000 | $109400 | $109400 | $170170 | $219383 | |||||||||||||||||||
Current Annual Premium (HMO amp PPO) | $0 | |||||||||||||||||||||||
Annual Premium | $17478337 | $7838432 | $7838432 | $12192550 | $15718617 | |||||||||||||||||||
$ Change from Current | 1747833696 | 783843240 | 783843240 | 1219254960 | 1571861664 | |||||||||||||||||||
Blue Shield PPO - High | PPO - 10C | PPO - 10C | PPO - 10C | PPO - 8C | PPO - 10C | PPO - 8D | ||||||||||||||||||
Deductible | In-Network | In-Network | In-Network | In-Network | In-Network | In-Network | Non-Network | |||||||||||||||||
Individual | $200 | $200 | $1000 1 | $500 | $500 | $0 | $500 | |||||||||||||||||
Family | $600 | $600 | $2000 1 | $1000 | $1000 | $0 | $1000 | |||||||||||||||||
Out of pocket maximum (coinsurance) | ||||||||||||||||||||||||
Individual | $1500 | $1700 | $3000 | $3000 | $2000 | $1000 | $4000 | |||||||||||||||||
Family | $4500 | $5100 | $6000 | $6000 | $4000 | $3000 | $8000 | |||||||||||||||||
Out of pocket maximum (deductibles amp copays) | ||||||||||||||||||||||||
Individual | NA | NA | $2900 | $2900 | $3900 | |||||||||||||||||||
Family | NA | NA | $5800 | $5800 | $7800 | |||||||||||||||||||
Coinsurance (plan pays) | 80 | 80 | 80 | 80 | 90 | 100 | 60 | |||||||||||||||||
Office visit copay (PCP specialist) | 80 | $20 | $35 2 $35 ded waived | $20 $35 ded waived | $20 $35 ded waived | $20 copay | 60 | |||||||||||||||||
Hospital coinsurance copay | ||||||||||||||||||||||||
Inpatient | No Charge | No Charge | ded 80 | ded 80 | $250 ded 90 | 100 | 60 | |||||||||||||||||
Outpatient surgery | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Lab and X-ray | No Charge | No Charge | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Emergency services copay | No Charge | $100 | $50 ded 80 | $50 ded 80 | $50 ded 90 | $100 copay | ||||||||||||||||||
Urgent care copay | 80 | $20 | $35 ded waived | $35 ded waived | $35 ded waived | $20 copay | 60 | |||||||||||||||||
Chiropractic (copay visits) | 80 | 80 | 80 | 80 | 80 | 100 limits apply | ||||||||||||||||||
Durable medical equipment | 80 | 80 | ded 80 | ded 80 | ded 90 | 100 | 60 | |||||||||||||||||
Prescription drugs | ||||||||||||||||||||||||
Formulary | traditional | traditional | traditional | traditional | traditional | $2500 $3500 | ||||||||||||||||||
BrandSpecialty Deductible | Brand Name $50member | Brand Name $100member | none | none | none | $200 $500 | ||||||||||||||||||
RX Copay | ||||||||||||||||||||||||
30 day supply | $10$30 | $10$30$50 | $5 $20 $50 | $5 $20 $50 | $5 $20 $50 | |||||||||||||||||||
30 day supply of Maintenance Medication after 2nd fill | $10$30 | $10$30$50 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | |||||||||||||||||||
Mail order - 90 day supply | $20$60 | $20$60$100 | $10 $40 $100 | $10 $40 $100 | $10 $40 $100 | $35 | $30 + 50 | |||||||||||||||||
RX Out of pocket maximum | na | $50 + 50 | ||||||||||||||||||||||
Individual | None | $750 | $2000 | $2000 | $2000 | $0 $90 | not covered | |||||||||||||||||
Family | None | $1500 | $4000 | $4000 | $4000 | |||||||||||||||||||
Home Delivery | $500$1000 | NA | $1000 | $1000 | $1000 | |||||||||||||||||||
1 Five credits available to reduce deductible to $500 Individual $1000 Family (Flu Shot Biometric Screening Non-Smoking Certification Virtual Second Opinion ConditionCare Certification) | no | |||||||||||||||||||||||
2 PCP copay reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||||||||||||||
3 Children automatically at $500 ded | ||||||||||||||||||||||||
4 Well-Mothers Program register online no $3000 maximum only deductible |
36
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 840$ 840$ 840$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 200$ 200$ 200$ Total Out of Pocket 1160$ 1160$ 1160$
Salary less medical out of pocket 90075$ 90987$ 91909$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$
Salary less medical out of pocket 95010$ 98183$ 100156$ Net Effect of Change Anthem Choice less Current Anthem 4935$ 7196$ 8247$
37
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 fa 1040$ 1040$ 1040$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 350$ 350$ 350$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 1510$ 1510$ 1510$
Salary less medical out of pocket 89725$ 90637$ 91559$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$
Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$
Total Out of Pocket 730$ 4230$ 730$
Salary less medical out of pocket 94740$ 94413$ 99886$ Net Effect of Change Anthem Choice less Current Anthem 5015$ 3776$ 8327$
38
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 1680$ 1680$ 1680$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $50 brand dedmember 410$ 410$ 410$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 2450$ 2450$ 2450$
Salary less medical out of pocket 88785$ 89697$ 90619$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$ Total Out of Pocket 8440$ 8440$ 8440$
Salary less medical out of pocket 87030$ 90203$ 92176$ Net Effect of Change Anthem Choice less Current Anthem (1755)$ 506$ 1557$
39
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 300$ 300$ 300$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 250$ 250$ 250$ Total Out of Pocket 670$ 670$ 670$
Salary less medical out of pocket 66667$ 67352$ 68045$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$
Three YearSalary less medical out of pocket 71858$ 73642$ 75124$ Total
Net Effect of Change Anthem Choice less Current Anthem 5191$ 6290$ 7080$ 18560$
40
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 440$ 440$ 440$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 400$ 400$ 400$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 960$ 960$ 960$
Salary less medical out of pocket 67577$ 68262$ 68955$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$
Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$
Total Out of Pocket 730$ 4230$ 730$ Three Year
Salary less medical out of pocket 71588$ 69872$ 74854$ TotalNet Effect of Change Anthem Choice less Current Anthem 4011$ 1610$ 5900$ 11520$
41
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 840$ 840$ 840$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $100 brand dedmember 460$ 460$ 460$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 1660$ 1660$ 1660$
Salary less medical out of pocket 66877$ 67562$ 68255$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$
Hospital Expense Year 2Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$
Total Out of Pocket 8440$ 8440$ 8440$ Three Year
Salary less medical out of pocket 63878$ 65662$ 67144$ TotalNet Effect of Change Anthem Choice less Current Anthem (2999)$ (1900)$ (1110)$ (6010)$
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Heavy Plan Utilization | 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and | |||||||||||
12 brand name prescriptions each year Total of $60000 hospital expenses each year | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 840 | $ 840 | $ 840 | ||||||||
Prescriptions - generic | $10 co-pay | $ 360 | $ 360 | $ 360 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 460 | $ 460 | $ 460 | ||||||||
Hospital Expenses | No Charge | $ - 0 | $ - 0 | $ - 0 | ||||||||
Total Out of Pocket | $ 1660 | $ 1660 | $ 1660 | |||||||||
Salary less medical out of pocket | $ 66877 | $ 67562 | $ 68255 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 1020 | $ 1020 | $ 1020 | ||||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||||
Total Out of Pocket | $ 8440 | $ 8440 | $ 8440 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 63878 | $ 65662 | $ 67144 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ (2999) | $ (1900) | $ (1110) | $ (6010) | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 720 | $ 720 | $ 720 | ||||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||||
Total Out of Pocket | $ 8140 | $ 8140 | $ 8140 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 70178 | $ 71962 | $ 73444 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 3301 | $ 4400 | $ 5190 | $ 12890 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Medium Plan Utilization | 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and | |||||||||||
10 brand name prescriptions each year One $20000 hospital expense year two | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 440 | $ 440 | $ 440 | ||||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 400 | $ 400 | $ 400 | ||||||||
Hospital Expense - Year 2 | No Charge | $ - 0 | ||||||||||
Total Out of Pocket | $ 960 | $ 960 | $ 960 | |||||||||
Salary less medical out of pocket | $ 67577 | $ 68262 | $ 68955 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 470 | $ 470 | $ 470 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||||
Total Out of Pocket | $ 730 | $ 4230 | $ 730 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 71588 | $ 69872 | $ 74854 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 4011 | $ 1610 | $ 5900 | $ 11520 | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 270 | $ 270 | $ 270 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||||
Total Out of Pocket | $ 530 | $ 4030 | $ 530 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 77788 | $ 76072 | $ 81054 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 10211 | $ 7810 | $ 12100 | $ 30120 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Light Plan Utilization | 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name | |||||||||||
prescriptions each year | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 300 | $ 300 | $ 300 | ||||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 250 | $ 250 | $ 250 | ||||||||
Total Out of Pocket | $ 670 | $ 670 | $ 670 | |||||||||
Salary less medical out of pocket | $ 66667 | $ 67352 | $ 68045 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20 co-pay deductible waived | $ 300 | $ 300 | $ 300 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||||
Total Out of Pocket | $ 460 | $ 460 | $ 460 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 71858 | $ 73642 | $ 75124 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 5191 | $ 6290 | $ 7080 | $ 18560 | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10 co-pay deductible waived | $ 150 | $ 150 | $ 150 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||||
Total Out of Pocket | $ 310 | $ 310 | $ 310 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 78008 | $ 79792 | $ 81274 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11341 | $ 12440 | $ 13230 | $ 37010 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Heavy Plan Utilization | 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and | |||||||||
12 brand name prescriptions each year Total of $60000 hospital expenses each year | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 1680 | $ 1680 | $ 1680 | ||||||
Prescriptions - generic | $10 co-pay | $ 360 | $ 360 | $ 360 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 410 | $ 410 | $ 410 | ||||||
Hospital Expenses | No Charge | $ - 0 | $ - 0 | $ - 0 | ||||||
Total Out of Pocket | $ 2450 | $ 2450 | $ 2450 | |||||||
Salary less medical out of pocket | $ 88785 | $ 89697 | $ 90619 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 1020 | $ 1020 | $ 1020 | ||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||
Total Out of Pocket | $ 8440 | $ 8440 | $ 8440 | |||||||
Salary less medical out of pocket | $ 87030 | $ 90203 | $ 92176 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ (1755) | $ 506 | $ 1557 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 720 | $ 720 | $ 720 | ||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||
Total Out of Pocket | $ 8140 | $ 8140 | $ 8140 | |||||||
Salary+Prem less medical out of pocket | $ 93330 | $ 96503 | $ 98476 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 4545 | $ 6806 | $ 7857 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Medium Plan Utilization | 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and | |||||||||
10 brand name prescriptions each year One $20000 hospital expense year two | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 1040 | $ 1040 | $ 1040 | ||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 350 | $ 350 | $ 350 | ||||||
Hospital Expense - Year 2 | No Charge | $ - 0 | ||||||||
Total Out of Pocket | $ 1510 | $ 1510 | $ 1510 | |||||||
Salary less medical out of pocket | $ 89725 | $ 90637 | $ 91559 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 470 | $ 470 | $ 470 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||
Total Out of Pocket | $ 730 | $ 4230 | $ 730 | |||||||
Salary less medical out of pocket | $ 94740 | $ 94413 | $ 99886 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 5015 | $ 3776 | $ 8327 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 270 | $ 270 | $ 270 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||
Total Out of Pocket | $ 530 | $ 4030 | $ 530 | |||||||
Salary+Prem less medical out of pocket | $ 100940 | $ 100613 | $ 106086 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11215 | $ 9976 | $ 14527 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Light Plan Utilization | 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name | |||||||||
prescriptions each year | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 840 | $ 840 | $ 840 | ||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 200 | $ 200 | $ 200 | ||||||
Total Out of Pocket | $ 1160 | $ 1160 | $ 1160 | |||||||
Salary less medical out of pocket | $ 90075 | $ 90987 | $ 91909 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20 co-pay deductible waived | $ 300 | $ 300 | $ 300 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||
Total Out of Pocket | $ 460 | $ 460 | $ 460 | |||||||
Salary less medical out of pocket | $ 95010 | $ 98183 | $ 100156 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 4935 | $ 7196 | $ 8247 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10 co-pay deductible waived | $ 150 | $ 150 | $ 150 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||
Total Out of Pocket | $ 310 | $ 310 | $ 310 | |||||||
Salary+Prem less medical out of pocket | $ 101160 | $ 104333 | $ 106306 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11085 | $ 13346 | $ 14397 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||
37
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 fa 1040$ 1040$ 1040$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $50 brand dedmember 350$ 350$ 350$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 1510$ 1510$ 1510$
Salary less medical out of pocket 89725$ 90637$ 91559$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$
Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$
Total Out of Pocket 730$ 4230$ 730$
Salary less medical out of pocket 94740$ 94413$ 99886$ Net Effect of Change Anthem Choice less Current Anthem 5015$ 3776$ 8327$
38
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 1680$ 1680$ 1680$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $50 brand dedmember 410$ 410$ 410$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 2450$ 2450$ 2450$
Salary less medical out of pocket 88785$ 89697$ 90619$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$ Total Out of Pocket 8440$ 8440$ 8440$
Salary less medical out of pocket 87030$ 90203$ 92176$ Net Effect of Change Anthem Choice less Current Anthem (1755)$ 506$ 1557$
39
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 300$ 300$ 300$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 250$ 250$ 250$ Total Out of Pocket 670$ 670$ 670$
Salary less medical out of pocket 66667$ 67352$ 68045$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$
Three YearSalary less medical out of pocket 71858$ 73642$ 75124$ Total
Net Effect of Change Anthem Choice less Current Anthem 5191$ 6290$ 7080$ 18560$
40
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 440$ 440$ 440$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 400$ 400$ 400$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 960$ 960$ 960$
Salary less medical out of pocket 67577$ 68262$ 68955$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$
Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$
Total Out of Pocket 730$ 4230$ 730$ Three Year
Salary less medical out of pocket 71588$ 69872$ 74854$ TotalNet Effect of Change Anthem Choice less Current Anthem 4011$ 1610$ 5900$ 11520$
41
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 840$ 840$ 840$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $100 brand dedmember 460$ 460$ 460$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 1660$ 1660$ 1660$
Salary less medical out of pocket 66877$ 67562$ 68255$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$
Hospital Expense Year 2Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$
Total Out of Pocket 8440$ 8440$ 8440$ Three Year
Salary less medical out of pocket 63878$ 65662$ 67144$ TotalNet Effect of Change Anthem Choice less Current Anthem (2999)$ (1900)$ (1110)$ (6010)$
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Heavy Plan Utilization | 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and | |||||||||||
12 brand name prescriptions each year Total of $60000 hospital expenses each year | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 840 | $ 840 | $ 840 | ||||||||
Prescriptions - generic | $10 co-pay | $ 360 | $ 360 | $ 360 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 460 | $ 460 | $ 460 | ||||||||
Hospital Expenses | No Charge | $ - 0 | $ - 0 | $ - 0 | ||||||||
Total Out of Pocket | $ 1660 | $ 1660 | $ 1660 | |||||||||
Salary less medical out of pocket | $ 66877 | $ 67562 | $ 68255 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 1020 | $ 1020 | $ 1020 | ||||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||||
Total Out of Pocket | $ 8440 | $ 8440 | $ 8440 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 63878 | $ 65662 | $ 67144 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ (2999) | $ (1900) | $ (1110) | $ (6010) | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 720 | $ 720 | $ 720 | ||||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||||
Total Out of Pocket | $ 8140 | $ 8140 | $ 8140 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 70178 | $ 71962 | $ 73444 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 3301 | $ 4400 | $ 5190 | $ 12890 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Medium Plan Utilization | 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and | |||||||||||
10 brand name prescriptions each year One $20000 hospital expense year two | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 440 | $ 440 | $ 440 | ||||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 400 | $ 400 | $ 400 | ||||||||
Hospital Expense - Year 2 | No Charge | $ - 0 | ||||||||||
Total Out of Pocket | $ 960 | $ 960 | $ 960 | |||||||||
Salary less medical out of pocket | $ 67577 | $ 68262 | $ 68955 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 470 | $ 470 | $ 470 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||||
Total Out of Pocket | $ 730 | $ 4230 | $ 730 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 71588 | $ 69872 | $ 74854 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 4011 | $ 1610 | $ 5900 | $ 11520 | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 270 | $ 270 | $ 270 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||||
Total Out of Pocket | $ 530 | $ 4030 | $ 530 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 77788 | $ 76072 | $ 81054 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 10211 | $ 7810 | $ 12100 | $ 30120 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Light Plan Utilization | 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name | |||||||||||
prescriptions each year | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 300 | $ 300 | $ 300 | ||||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 250 | $ 250 | $ 250 | ||||||||
Total Out of Pocket | $ 670 | $ 670 | $ 670 | |||||||||
Salary less medical out of pocket | $ 66667 | $ 67352 | $ 68045 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20 co-pay deductible waived | $ 300 | $ 300 | $ 300 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||||
Total Out of Pocket | $ 460 | $ 460 | $ 460 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 71858 | $ 73642 | $ 75124 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 5191 | $ 6290 | $ 7080 | $ 18560 | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10 co-pay deductible waived | $ 150 | $ 150 | $ 150 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||||
Total Out of Pocket | $ 310 | $ 310 | $ 310 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 78008 | $ 79792 | $ 81274 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11341 | $ 12440 | $ 13230 | $ 37010 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Heavy Plan Utilization | 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and | |||||||||
12 brand name prescriptions each year Total of $60000 hospital expenses each year | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 1680 | $ 1680 | $ 1680 | ||||||
Prescriptions - generic | $10 co-pay | $ 360 | $ 360 | $ 360 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 410 | $ 410 | $ 410 | ||||||
Hospital Expenses | No Charge | $ - 0 | $ - 0 | $ - 0 | ||||||
Total Out of Pocket | $ 2450 | $ 2450 | $ 2450 | |||||||
Salary less medical out of pocket | $ 88785 | $ 89697 | $ 90619 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 1020 | $ 1020 | $ 1020 | ||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||
Total Out of Pocket | $ 8440 | $ 8440 | $ 8440 | |||||||
Salary less medical out of pocket | $ 87030 | $ 90203 | $ 92176 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ (1755) | $ 506 | $ 1557 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 720 | $ 720 | $ 720 | ||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||
Total Out of Pocket | $ 8140 | $ 8140 | $ 8140 | |||||||
Salary+Prem less medical out of pocket | $ 93330 | $ 96503 | $ 98476 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 4545 | $ 6806 | $ 7857 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Medium Plan Utilization | 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and | |||||||||
10 brand name prescriptions each year One $20000 hospital expense year two | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 1040 | $ 1040 | $ 1040 | ||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 350 | $ 350 | $ 350 | ||||||
Hospital Expense - Year 2 | No Charge | $ - 0 | ||||||||
Total Out of Pocket | $ 1510 | $ 1510 | $ 1510 | |||||||
Salary less medical out of pocket | $ 89725 | $ 90637 | $ 91559 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 470 | $ 470 | $ 470 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||
Total Out of Pocket | $ 730 | $ 4230 | $ 730 | |||||||
Salary less medical out of pocket | $ 94740 | $ 94413 | $ 99886 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 5015 | $ 3776 | $ 8327 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 270 | $ 270 | $ 270 | ||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||
Total Out of Pocket | $ 530 | $ 4030 | $ 530 | |||||||
Salary+Prem less medical out of pocket | $ 100940 | $ 100613 | $ 106086 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11215 | $ 9976 | $ 14527 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
38
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity)
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 91235$ 92147$ 93069$
Employee expensesOffice Visits Covered at 80 after $200 indiv ded$600 family ded 1680$ 1680$ 1680$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $50 brand dedmember 410$ 410$ 410$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 2450$ 2450$ 2450$
Salary less medical out of pocket 88785$ 89697$ 90619$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 95470$ 98643$ 100616$
Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$
Hospital Expense Year 2 Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$ Total Out of Pocket 8440$ 8440$ 8440$
Salary less medical out of pocket 87030$ 90203$ 92176$ Net Effect of Change Anthem Choice less Current Anthem (1755)$ 506$ 1557$
39
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 300$ 300$ 300$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 250$ 250$ 250$ Total Out of Pocket 670$ 670$ 670$
Salary less medical out of pocket 66667$ 67352$ 68045$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$
Three YearSalary less medical out of pocket 71858$ 73642$ 75124$ Total
Net Effect of Change Anthem Choice less Current Anthem 5191$ 6290$ 7080$ 18560$
40
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 440$ 440$ 440$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 400$ 400$ 400$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 960$ 960$ 960$
Salary less medical out of pocket 67577$ 68262$ 68955$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$
Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$
Total Out of Pocket 730$ 4230$ 730$ Three Year
Salary less medical out of pocket 71588$ 69872$ 74854$ TotalNet Effect of Change Anthem Choice less Current Anthem 4011$ 1610$ 5900$ 11520$
41
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 840$ 840$ 840$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $100 brand dedmember 460$ 460$ 460$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 1660$ 1660$ 1660$
Salary less medical out of pocket 66877$ 67562$ 68255$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$
Hospital Expense Year 2Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$
Total Out of Pocket 8440$ 8440$ 8440$ Three Year
Salary less medical out of pocket 63878$ 65662$ 67144$ TotalNet Effect of Change Anthem Choice less Current Anthem (2999)$ (1900)$ (1110)$ (6010)$
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Heavy Plan Utilization | 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and | |||||||||||
12 brand name prescriptions each year Total of $60000 hospital expenses each year | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 840 | $ 840 | $ 840 | ||||||||
Prescriptions - generic | $10 co-pay | $ 360 | $ 360 | $ 360 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 460 | $ 460 | $ 460 | ||||||||
Hospital Expenses | No Charge | $ - 0 | $ - 0 | $ - 0 | ||||||||
Total Out of Pocket | $ 1660 | $ 1660 | $ 1660 | |||||||||
Salary less medical out of pocket | $ 66877 | $ 67562 | $ 68255 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 1020 | $ 1020 | $ 1020 | ||||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||||
Total Out of Pocket | $ 8440 | $ 8440 | $ 8440 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 63878 | $ 65662 | $ 67144 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ (2999) | $ (1900) | $ (1110) | $ (6010) | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 720 | $ 720 | $ 720 | ||||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||||
Total Out of Pocket | $ 8140 | $ 8140 | $ 8140 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 70178 | $ 71962 | $ 73444 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 3301 | $ 4400 | $ 5190 | $ 12890 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Medium Plan Utilization | 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and | |||||||||||
10 brand name prescriptions each year One $20000 hospital expense year two | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 440 | $ 440 | $ 440 | ||||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 400 | $ 400 | $ 400 | ||||||||
Hospital Expense - Year 2 | No Charge | $ - 0 | ||||||||||
Total Out of Pocket | $ 960 | $ 960 | $ 960 | |||||||||
Salary less medical out of pocket | $ 67577 | $ 68262 | $ 68955 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 470 | $ 470 | $ 470 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||||
Total Out of Pocket | $ 730 | $ 4230 | $ 730 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 71588 | $ 69872 | $ 74854 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 4011 | $ 1610 | $ 5900 | $ 11520 | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 270 | $ 270 | $ 270 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||||
Total Out of Pocket | $ 530 | $ 4030 | $ 530 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 77788 | $ 76072 | $ 81054 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 10211 | $ 7810 | $ 12100 | $ 30120 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Light Plan Utilization | 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name | |||||||||||
prescriptions each year | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 300 | $ 300 | $ 300 | ||||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 250 | $ 250 | $ 250 | ||||||||
Total Out of Pocket | $ 670 | $ 670 | $ 670 | |||||||||
Salary less medical out of pocket | $ 66667 | $ 67352 | $ 68045 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20 co-pay deductible waived | $ 300 | $ 300 | $ 300 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||||
Total Out of Pocket | $ 460 | $ 460 | $ 460 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 71858 | $ 73642 | $ 75124 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 5191 | $ 6290 | $ 7080 | $ 18560 | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10 co-pay deductible waived | $ 150 | $ 150 | $ 150 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||||
Total Out of Pocket | $ 310 | $ 310 | $ 310 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 78008 | $ 79792 | $ 81274 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11341 | $ 12440 | $ 13230 | $ 37010 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||
Faculty Anthem PPO Scenarios - Employee and 2+ Dependents - $91235 (average salary range - base pay and longevity) | ||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||
Heavy Plan Utilization | 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and | |||||||||
12 brand name prescriptions each year Total of $60000 hospital expenses each year | ||||||||||
A Current Anthem Plan | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | 0 1 1 increases | $ 91235 | $ 92147 | $ 93069 | ||||||
Employee expenses | ||||||||||
Office Visits | Covered at 80 after $200 indiv ded$600 family ded | $ 1680 | $ 1680 | $ 1680 | ||||||
Prescriptions - generic | $10 co-pay | $ 360 | $ 360 | $ 360 | ||||||
Prescriptions - brand | $30 co-pay after $50 brand dedmember | $ 410 | $ 410 | $ 410 | ||||||
Hospital Expenses | No Charge | $ - 0 | $ - 0 | $ - 0 | ||||||
Total Out of Pocket | $ 2450 | $ 2450 | $ 2450 | |||||||
Salary less medical out of pocket | $ 88785 | $ 89697 | $ 90619 | |||||||
B Anthem CalPERS Choice | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Employee expenses | ||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 1020 | $ 1020 | $ 1020 | ||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||
Total Out of Pocket | $ 8440 | $ 8440 | $ 8440 | |||||||
Salary less medical out of pocket | $ 87030 | $ 90203 | $ 92176 | |||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ (1755) | $ 506 | $ 1557 | ||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 95470 | $ 98643 | $ 100616 | ||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||
Salary Plus Premium Diff | $ 101470 | $ 104643 | $ 106616 | |||||||
Employee expenses | ||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 720 | $ 720 | $ 720 | ||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||
Total Out of Pocket | $ 8140 | $ 8140 | $ 8140 | |||||||
Salary+Prem less medical out of pocket | $ 93330 | $ 96503 | $ 98476 | |||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 4545 | $ 6806 | $ 7857 | ||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
39
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Light Plan Utilization 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand nameprescriptions each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 300$ 300$ 300$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 250$ 250$ 250$ Total Out of Pocket 670$ 670$ 670$
Salary less medical out of pocket 66667$ 67352$ 68045$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20 co-pay deductible waived 300$ 300$ 300$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 100$ 100$ 100$ Total Out of Pocket 460$ 460$ 460$
Three YearSalary less medical out of pocket 71858$ 73642$ 75124$ Total
Net Effect of Change Anthem Choice less Current Anthem 5191$ 6290$ 7080$ 18560$
40
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 440$ 440$ 440$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 400$ 400$ 400$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 960$ 960$ 960$
Salary less medical out of pocket 67577$ 68262$ 68955$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$
Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$
Total Out of Pocket 730$ 4230$ 730$ Three Year
Salary less medical out of pocket 71588$ 69872$ 74854$ TotalNet Effect of Change Anthem Choice less Current Anthem 4011$ 1610$ 5900$ 11520$
41
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 840$ 840$ 840$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $100 brand dedmember 460$ 460$ 460$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 1660$ 1660$ 1660$
Salary less medical out of pocket 66877$ 67562$ 68255$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$
Hospital Expense Year 2Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$
Total Out of Pocket 8440$ 8440$ 8440$ Three Year
Salary less medical out of pocket 63878$ 65662$ 67144$ TotalNet Effect of Change Anthem Choice less Current Anthem (2999)$ (1900)$ (1110)$ (6010)$
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Heavy Plan Utilization | 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and | |||||||||||
12 brand name prescriptions each year Total of $60000 hospital expenses each year | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 840 | $ 840 | $ 840 | ||||||||
Prescriptions - generic | $10 co-pay | $ 360 | $ 360 | $ 360 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 460 | $ 460 | $ 460 | ||||||||
Hospital Expenses | No Charge | $ - 0 | $ - 0 | $ - 0 | ||||||||
Total Out of Pocket | $ 1660 | $ 1660 | $ 1660 | |||||||||
Salary less medical out of pocket | $ 66877 | $ 67562 | $ 68255 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 1020 | $ 1020 | $ 1020 | ||||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||||
Total Out of Pocket | $ 8440 | $ 8440 | $ 8440 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 63878 | $ 65662 | $ 67144 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ (2999) | $ (1900) | $ (1110) | $ (6010) | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 720 | $ 720 | $ 720 | ||||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||||
Total Out of Pocket | $ 8140 | $ 8140 | $ 8140 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 70178 | $ 71962 | $ 73444 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 3301 | $ 4400 | $ 5190 | $ 12890 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Medium Plan Utilization | 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and | |||||||||||
10 brand name prescriptions each year One $20000 hospital expense year two | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 440 | $ 440 | $ 440 | ||||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 400 | $ 400 | $ 400 | ||||||||
Hospital Expense - Year 2 | No Charge | $ - 0 | ||||||||||
Total Out of Pocket | $ 960 | $ 960 | $ 960 | |||||||||
Salary less medical out of pocket | $ 67577 | $ 68262 | $ 68955 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 470 | $ 470 | $ 470 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||||
Total Out of Pocket | $ 730 | $ 4230 | $ 730 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 71588 | $ 69872 | $ 74854 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 4011 | $ 1610 | $ 5900 | $ 11520 | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 270 | $ 270 | $ 270 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||||
Total Out of Pocket | $ 530 | $ 4030 | $ 530 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 77788 | $ 76072 | $ 81054 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 10211 | $ 7810 | $ 12100 | $ 30120 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Light Plan Utilization | 15 doctor visits ($120 each) plus 12 generic prescriptions and 5 brand name | |||||||||||
prescriptions each year | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 300 | $ 300 | $ 300 | ||||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 250 | $ 250 | $ 250 | ||||||||
Total Out of Pocket | $ 670 | $ 670 | $ 670 | |||||||||
Salary less medical out of pocket | $ 66667 | $ 67352 | $ 68045 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20 co-pay deductible waived | $ 300 | $ 300 | $ 300 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||||
Total Out of Pocket | $ 460 | $ 460 | $ 460 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 71858 | $ 73642 | $ 75124 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 5191 | $ 6290 | $ 7080 | $ 18560 | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10 co-pay deductible waived | $ 150 | $ 150 | $ 150 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 100 | $ 100 | $ 100 | ||||||||
Total Out of Pocket | $ 310 | $ 310 | $ 310 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 78008 | $ 79792 | $ 81274 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 11341 | $ 12440 | $ 13230 | $ 37010 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician | ||||||||||||
40
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Medium Plan Utilization 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and 10 brand name prescriptions each year One $20000 hospital expense year two
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 440$ 440$ 440$ Prescriptions - generic $10 co-pay 120$ 120$ 120$ Prescriptions - brand $30 co-pay after $100 brand dedmember 400$ 400$ 400$ Hospital Expense - Year 2 No Charge -$ Total Out of Pocket 960$ 960$ 960$
Salary less medical out of pocket 67577$ 68262$ 68955$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20$35 co-pay deductible waived 470$ 470$ 470$ Prescriptions - generic $5 co-pay 60$ 60$ 60$ Prescriptions - brand $20 co-pay 200$ 200$ 200$
Hospital Expense Year 2Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded 3500$
Total Out of Pocket 730$ 4230$ 730$ Three Year
Salary less medical out of pocket 71588$ 69872$ 74854$ TotalNet Effect of Change Anthem Choice less Current Anthem 4011$ 1610$ 5900$ 11520$
41
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 840$ 840$ 840$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $100 brand dedmember 460$ 460$ 460$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 1660$ 1660$ 1660$
Salary less medical out of pocket 66877$ 67562$ 68255$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$
Hospital Expense Year 2Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$
Total Out of Pocket 8440$ 8440$ 8440$ Three Year
Salary less medical out of pocket 63878$ 65662$ 67144$ TotalNet Effect of Change Anthem Choice less Current Anthem (2999)$ (1900)$ (1110)$ (6010)$
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Heavy Plan Utilization | 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and | |||||||||||
12 brand name prescriptions each year Total of $60000 hospital expenses each year | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 840 | $ 840 | $ 840 | ||||||||
Prescriptions - generic | $10 co-pay | $ 360 | $ 360 | $ 360 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 460 | $ 460 | $ 460 | ||||||||
Hospital Expenses | No Charge | $ - 0 | $ - 0 | $ - 0 | ||||||||
Total Out of Pocket | $ 1660 | $ 1660 | $ 1660 | |||||||||
Salary less medical out of pocket | $ 66877 | $ 67562 | $ 68255 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 1020 | $ 1020 | $ 1020 | ||||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||||
Total Out of Pocket | $ 8440 | $ 8440 | $ 8440 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 63878 | $ 65662 | $ 67144 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ (2999) | $ (1900) | $ (1110) | $ (6010) | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 720 | $ 720 | $ 720 | ||||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||||
Total Out of Pocket | $ 8140 | $ 8140 | $ 8140 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 70178 | $ 71962 | $ 73444 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 3301 | $ 4400 | $ 5190 | $ 12890 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Medium Plan Utilization | 20 doctor visits ($120 each) 2 specialist visits ($200 each) plus 12 generic prescriptions and | |||||||||||
10 brand name prescriptions each year One $20000 hospital expense year two | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 440 | $ 440 | $ 440 | ||||||||
Prescriptions - generic | $10 co-pay | $ 120 | $ 120 | $ 120 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 400 | $ 400 | $ 400 | ||||||||
Hospital Expense - Year 2 | No Charge | $ - 0 | ||||||||||
Total Out of Pocket | $ 960 | $ 960 | $ 960 | |||||||||
Salary less medical out of pocket | $ 67577 | $ 68262 | $ 68955 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 470 | $ 470 | $ 470 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||||
Total Out of Pocket | $ 730 | $ 4230 | $ 730 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 71588 | $ 69872 | $ 74854 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ 4011 | $ 1610 | $ 5900 | $ 11520 | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 270 | $ 270 | $ 270 | ||||||||
Prescriptions - generic | $5 co-pay | $ 60 | $ 60 | $ 60 | ||||||||
Prescriptions - brand | $20 co-pay | $ 200 | $ 200 | $ 200 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $3000 Indiv OOP Max after $50000 Indiv Ded | $ 3500 | ||||||||||
Total Out of Pocket | $ 530 | $ 4030 | $ 530 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 77788 | $ 76072 | $ 81054 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 10211 | $ 7810 | $ 12100 | $ 30120 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |
41
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary
Three year scenario comparison of A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increasesC Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases Anthem PERS Select also includes $6000 premium savings to employee
Heavy Plan Utilization 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and 12 brand name prescriptions each year Total of $60000 hospital expenses each year
A Current Anthem PlanItem Description Year 1 Year 2 Year 3Salary 0 1 1 increases 68537$ 69222$ 69915$ Less Monthly Contribution of $100 (1200)$ (1200)$ (1200)$
Employee expensesOffice Visits $20 each 840$ 840$ 840$ Prescriptions - generic $10 co-pay 360$ 360$ 360$ Prescriptions - brand $30 co-pay after $100 brand dedmember 460$ 460$ 460$ Hospital Expenses No Charge -$ -$ -$ Total Out of Pocket 1660$ 1660$ 1660$
Salary less medical out of pocket 66877$ 67562$ 68255$
B Anthem CalPERS ChoiceItem Description Year 1 Year 2 Year 3Salary $2410 lum sum plus 2 6 2 increases 72318$ 74102$ 75584$
Employee expensesOffice Visits $20$35 co-pay deductible waived 1020$ 1020$ 1020$ Prescriptions - generic $5 co-pay 180$ 180$ 180$ Prescriptions - brand $20 co-pay 240$ 240$ 240$
Hospital Expense Year 2Employee 20 up to $6000 Family OOP Max after $1000 Family Ded 7000$ 7000$ 7000$
Total Out of Pocket 8440$ 8440$ 8440$ Three Year
Salary less medical out of pocket 63878$ 65662$ 67144$ TotalNet Effect of Change Anthem Choice less Current Anthem (2999)$ (1900)$ (1110)$ (6010)$
ASCCSEIU PPO Scenarios - Employee and 2+ Dependents - $68587 average salary | ||||||||||||
Three year scenario comparison of | A Current Anthem PPO with 0 1 1 salary increases years 1 2 and 3 | |||||||||||
B Anthem PERS Choice with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
C Anthem PERS Select with $2410 lump sum and 2 6 2 salary increases | ||||||||||||
Anthem PERS Select also includes $6000 premium savings to employee | ||||||||||||
Heavy Plan Utilization | 30 doctor visits ($120 each) 12 specialist visits ($200 each) plus 36 generic prescriptions and | |||||||||||
12 brand name prescriptions each year Total of $60000 hospital expenses each year | ||||||||||||
A Current Anthem Plan | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | 0 1 1 increases | $ 68537 | $ 69222 | $ 69915 | ||||||||
Less Monthly Contribution of $100 | $ (1200) | $ (1200) | $ (1200) | |||||||||
Employee expenses | ||||||||||||
Office Visits | $20 each | $ 840 | $ 840 | $ 840 | ||||||||
Prescriptions - generic | $10 co-pay | $ 360 | $ 360 | $ 360 | ||||||||
Prescriptions - brand | $30 co-pay after $100 brand dedmember | $ 460 | $ 460 | $ 460 | ||||||||
Hospital Expenses | No Charge | $ - 0 | $ - 0 | $ - 0 | ||||||||
Total Out of Pocket | $ 1660 | $ 1660 | $ 1660 | |||||||||
Salary less medical out of pocket | $ 66877 | $ 67562 | $ 68255 | |||||||||
B Anthem CalPERS Choice | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Employee expenses | ||||||||||||
Office Visits | $20$35 co-pay deductible waived | $ 1020 | $ 1020 | $ 1020 | ||||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||||
Total Out of Pocket | $ 8440 | $ 8440 | $ 8440 | |||||||||
Three Year | ||||||||||||
Salary less medical out of pocket | $ 63878 | $ 65662 | $ 67144 | Total | ||||||||
Net Effect of Change | Anthem Choice less Current Anthem | $ (2999) | $ (1900) | $ (1110) | $ (6010) | |||||||
C Anthem PERS Select (Includes same facilities as current Anthem PPO doctor network is reduced and each employee would need | ||||||||||||
to check on provider availability CA resident coverage) Five credits met for alignment | ||||||||||||
Item | Description | Year 1 | Year 2 | Year 3 | ||||||||
Salary | $2410 lum sum plus 2 6 2 increases | $ 72318 | $ 74102 | $ 75584 | ||||||||
Premium Difference | Up to $6000 per year to employee | $ 6000 | $ 6000 | $ 6000 | ||||||||
Salary Plus Premium Diff | $ 78318 | $ 80102 | $ 81584 | |||||||||
Employee expenses | ||||||||||||
Office Visits | $10$35 co-pay deductible waived | $ 720 | $ 720 | $ 720 | ||||||||
Prescriptions - generic | $5 co-pay | $ 180 | $ 180 | $ 180 | ||||||||
Prescriptions - brand | $20 co-pay | $ 240 | $ 240 | $ 240 | ||||||||
Hospital Expense Year 2 | Employee 20 up to $6000 Family OOP Max after $1000 Family Ded | $ 7000 | $ 7000 | $ 7000 | ||||||||
Total Out of Pocket | $ 8140 | $ 8140 | $ 8140 | |||||||||
Three Year | ||||||||||||
Salary+Prem less medical out of pocket | $ 70178 | $ 71962 | $ 73444 | Total | ||||||||
Net Effect of Change | Anthem Select less Current Anthem | $ 3301 | $ 4400 | $ 5190 | $ 12890 | |||||||
PCP co-pay of $35 reduced to $10 if enrolled with PPO Primary Care Physician |