Upload
tranthuy
View
221
Download
7
Embed Size (px)
Citation preview
UNITED WAY FOR JACKSON AND GEORGECOUNTIES MISSISSIPPI INC
AUDITED FINANCIAL STATEMENTS
December 31 2015 and 2014
TABLE OF CONTENTS
Page
INDEPENDENT AUDITORrsquoS REPORT 3
FINANCIAL STATEMENTS
Statements of Financial Position 5
Statements of Activities 6
Statements of Functional Expenses 7
Statements of Cash Flows 8
Notes to Financial Statements 9
SUPPLEMENTAL INFORMATION 14
Michelle Oppie Gist CPA c--~ KJessica Mavromihalis CPA
JesseJ Wolfe CPA (1927-20(9) - Wolfe middotMcDuff t30ppie Grover B McDuff CPA (Retired)
CERTIFIED PUBLIC ACCOUNTANTS JackA Oppie CPA (10-2014) (A Professional Association)
3103 Pascagoula Streetmiddot Pascagoula MS 39567 Phone 228-762-6348 Fax 228-762-4498 wwwwmocpascom
INDEPENDENT AUDITORS REPORT
To the Board of Directors of United Way for Jackson and George Counties Mississippi Inc
We have audited the accompanying financial statements of United Way for Jackson and George Counties Mississippi Inc (a nonprofit organization) which comprise the statements of financial position as of December 31 2015 and 2014 and the related statements of activities functional expenses and cash flows for the years then ended and the related notes to the financial statements
Managements Responsibility for the Financial Statements Management is responsible for the preparation and fair presentation of these financial statements in accordance with accounting principles generally accepted in the United States of America this includes the design implementation and maintenance of internal control relevant to the preparation and fair presentation of fmancial statements that are free from material misstatement whether due to fraud or error
Auditors Responsibility Our responsibility is to express an opuuon on these financial statements based on our audits We conducted our audits in accordance with auditing standards generally accepted in the United States of America Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the fmancial statements The procedures selected depend on the auditors judgment including the assessment of the risks of material misstatement of the financial statements whether due to fraud or error In making those risk assessments the auditor considers internal control relevant to the entitys preparation and fair presentation of the fmancial statements in order to design audit procedures that are appropriate in the circumstances but not for the purpose of expressing an opinion on the effectiveness of the entitys internal control Accordingly we express no such opinion An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management as well as evaluating the overall presentation of the financial statements
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion
Membership in American Institute of Certified Public Accountants Mississippi Society ofCertwed Public Accountants AICPA Private Companies Practice Section
AICPA Governmental Audit Quality Center A1CPA Center for Audit Qualitymiddot AICPA Employee Benefit Plan Audit Quality Center
Amenca Counts on CPAs
Independent Auditors Report Page 2
Opinion In our opinion the fmancial statements referred to above present fairly in all material respects the financial position of United Way for Jackson and George Counties Mississippi Inc as of December 31 2015 and 2014 and the changes in its net assets and its cash flows for the years then ended in accordance with accounting principles generally accepted in the United States of America
Supplemental Information Our audit was conducted for the purpose of forming an opinion on the financial statements as a whole The schedules of distributions to agencies on pages 15 - 16 is presented for purposes of additional analysis and is not a required part of the financial statements Such information is the responsibility of management and was derived from and relates directly to the underlying accounting and other records used to prepare the fmancial statements The information has been subjected to the auditing procedures applied in the audit of the financial statements and certain additional procedures including comparing and reconciling such information directly to the underlying accounting and other records used to prepare the fmancial statements or to the financial statements themselves and other additional procedures in accordance with auditing standards generally accepted in the United States of America In our opinion the information is fairly stated in all material respects in relation to the financial statements as a whole
Pascagoula Mississippi May 20 2016
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCSTATEMENTS OF FINANCIAL POSITION
December 31 2015 and 2014
2015 2014ASSETSCash $ 703476 897521Agency fund for Excel by 5 5952 -Certificates of deposit 2004730 2000292Unconditional promises to give
Temporarily restricted net 1085563 1080024Interest receivable 2525 2525Prepaid expenses 4271 4271Property and equipment net of $184966 and $184966
accumulated depreciation 83220 85131
Total assets $ 3889737 4069764
LIABILITIES AND NET ASSETSLiabilities
Designations payable $ 78994 129304Agency fund payable 5952 -Compensated absences 5163 -Other liabilities 230 217
Total liabilities 90339 129521
Net assetsUnrestricted 2951420 2778440Temporarily restricted 847978 1161803
Total net assets 3799398 3940243
Total liabilities and net assets $ 3889737 4069764
The accompanying notes are an integral part of the financial statements
-5-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCSTATEMENTS OF ACTIVITIES
For the Years Ended December 31 2015 and 2014
2015 2014UNRESTRICTED NET ASSETSPublic support and revenues
Contributions $ 5300 6023Interest income 18162 20414In-kind contributions 8961 26803Miscellaneous revenue - 179Net assets released from restrictions 1721883 1534919
Total public support and revenues 1754306 1588338
ExpensesAllocations to agencies 1162946 1104362Less donor designations (129304) (129815) Net allocations 1033642 974547Community impact grants 71500 56210Special grants 24721 20540Workforce assistance program 44359 28413Functional expenses
Management and general 57980 54389Campaign and communications 213829 218965Planning and allocations 57985 54394Agency assistance 77310 72524
Total expenses 1581326 1479982
Change in unrestricted net assets 172980 108356
TEMPORARILY RESTRICTED NET ASSETSContributions - temporarily restricted 1564987 1814587
Less allowance for doubtful pledges (77934) (92705)Less amounts designated by donors (78995) (129304)
Net assets released from restrictionsExpiration of time restrictions (1721883) (1534919)
Change in temporarily restricted net assets (313825) 57659
Change in net assets (140845) 166015
Net assets beginning of year 3940243 3774228Net assets end of year $ 3799398 3940243
The accompanying notes are an integral part of the financial statements
-6-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCSTATEMENTS OF FUNCTIONAL EXPENSESFor the Years Ended December 31 2015 and 2014
2015 2014
Management Campaign amp Planning amp Agency Management Campaign amp Planning amp Agencyamp General Communications Allocations Assistance Totals amp General Communications Allocations Assistance Totals
Salaries $ 35007 116691 35007 46676 233381 33626 112087 33626 44835 224174
Employee benefits 6356 21188 6356 8475 42375 5930 19766 5930 7906 39532
Payroll taxes 2678 8928 2678 3571 17855 2634 8782 2634 3513 17563
Total salaries and relatedexpenses 44041 146807 44041 58722 293611 42190 140635 42190 56254 281269
Professional fees 990 3300 990 1320 6600 1230 4100 1230 1640 8200
Liability insurance 159 530 159 212 1060 16 53 16 21 106
Office supplies 1130 3768 1130 1507 7535 1194 3980 1194 1592 7960
Campaign supplies - 20549 - - 20549 - 37650 - - 37650
Telephone 722 2404 722 962 4810 671 2237 671 895 4474
Postage 225 749 225 299 1498 155 517 155 207 1034
Building maintenance 651 2170 651 868 4340 185 618 185 247 1235
General insurance 1629 5431 1629 2172 10861 1563 5212 1563 2085 10423
Utilities 648 2161 648 864 4321 896 2988 896 1195 5975
Miscellaneous occupancy 180 602 180 241 1203 167 558 167 223 1115
Equipment maintenance 1554 5181 1554 2072 10361 376 1254 376 501 2507
Printing and publications 343 1142 343 457 2285 326 1086 326 434 2172
Conference and meetings 1325 4417 1325 1767 8834 672 2239 672 895 4478
Dues 2783 9276 2783 3710 18552 2948 9827 2948 3931 19654
Miscellaneous 84 290 89 116 579 170 577 175 231 1153
12423 61970 12428 16567 103388 10569 72896 10574 14097 108136
Total expenses beforedepreciation 56464 208777 56469 75289 396999 52759 213531 52764 70351 389405
Depreciation of property 1516 5052 1516 2021 10105 1630 5434 1630 2173 10867
Total expenses $ 57980 213829 57985 77310 407104 54389 218965 54394 72524 400272
The accompanying notes are an integral part of the financial statements-7-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCSTATEMENTS OF CASH FLOWS
For the Years Ended December 31 2015 and 2014
2015 2014
CASH FLOWS FROM OPERATING ACTIVITIESChange in net assets $ (140845) 166012Adjustments to reconcile change in net assets to net cash provided by
operating activitiesDepreciation 10105 10867Reinvested interest on certificates of deposit (4438) (3974)(Increase) decrease in operating assets
Net unconditional promises to give (5539) 31770Loss on disposal of capital assets 35 385Other assets - (6)
Increase (decrease) in operating liabilitiesDesignations payable (50310) (513)Compensated absences and other liabilities 5176 28
Net cash provided by operating activities (185816) 204569
CASH FLOWS FROM INVESTING ACTIVITIESPurchase of capital assets (8229) (4512)
Net cash used by investing activities (8229) (4512)
Net increase (decrease) in cash (194045) 200057
Cash beginning of year 897521 697464
Cash end of year $ 703476 897521
The accompanying notes are an integral part of the financial statements
-8-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCNOTES TO FINANCIAL STATEMENTS
December 31 2015 and 2014
NOTE A NATURE OF ACTIVITIES AND SIGNIFICANT ACCOUNTING POLICIES
Nature of Activities
United Way for Jackson and George Counties Mississippi Inc (the Organization) is a non-profitorganization whose mission is to increase the organized capacity of people to care for one another TheOrganization is supported primarily through donor contributions The Organization allocates these fundsto various health and human service agencies that serve the citizens of Jackson and George Counties
Basis of Accounting
The financial statements of the Organization have been prepared on the accrual basis of accounting andaccordingly reflect all significant receivables payables and other liabilities
Promises to Give
Contributions are recognized when the donor makes a promise to give to the Organization that is insubstance unconditional Contributions that are restricted by the donor are reported as increases inunrestricted net assets if the restrictions expire in the fiscal year in which the contributions are recognizedAll other donor-restricted contributions are reported as increases in temporarily or permanently restrictednet assets and are reclassified according to the nature of the restrictions When a restriction expirestemporarily restricted net assets are reclassified to unrestricted net assets An allowance for uncollectiblepromises is provided based on managementrsquos evaluation of potential uncollectible promises receivable atyear end based on previous years collectibility
Estimates
The preparation of financial statements in conformity with generally accepted accounting principlesrequires management to make estimates and assumptions that affect certain reported amounts anddisclosures Accordingly actual results could differ from those estimates
Cash and cash equivalents
For purposes of the statement of cash flows the Organization considers all investment instrumentspurchased with an original maturity of three months or less to be cash equivalents
Property and equipment
Property and equipment is stated at cost Purchases of $500 or more are capitalized Depreciation iscomputed on a straight-line basis over the estimated useful lives of the assets
- 9-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCNOTES TO FINANCIAL STATEMENTS
December 31 2015 and 2014
NOTE A NATURE OF ACTIVITIES AND SIGNIFICANT ACCOUNTING POLICIES(continued)
Compensated Absences
Vacation benefits and sick leave are accrued as a liability as the benefits are earned if the employees rightsto receive compensation are attributable to services already rendered and it is probable that theOrganization will compensate the employees for the benefits through paid time off or some other means
All compensated absences liabilities include salary-related payments where applicable
Income taxes
The Organization is a not-for-profit welfare organization that is exempt from income taxes under Section501(c)(3) of the Internal Revenue Code Therefore there is no provision for income taxes in thesefinancial statements The Organization believes that it has appropriate support for all tax positions takenand as such does not have any uncertain tax positions that are material to the financial statements TheOrganizations 2011 and earlier tax years are closed for examination by US Federal State and local taxauthorities
Donated Materials and Services
Donated materials or equipment when received are reflected as contributions in the accompanyingfinancial statements at their estimated fair market value at date of receipt The contributions of servicesare recognized if the services received (a) create or enhance non-financial assets or (b) require specializedskills that are provided by individuals possessing those skills and would typically need to be purchased ifnot provided by donation
Investment Income and Gains
Investment income from certificates of deposit are reported as increases in unrestricted net assets in thereporting period in which the income is recognized
Reclassification
Certain reclassifications have been made to the 2014 financial statement presentation to correspond to thecurrent years format Net assets and changes in net assets are unchanged due to these reclassifications
- 10-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCNOTES TO FINANCIAL STATEMENTS
December 31 2015 and 2014
NOTE B FISCAL AGENCY FUNDS
The Organization entered an agreement in 2015 with Excel by 5 Coalition (Coalition) Under thisagreement by the direction of the Coalition the Organization manages the contributions given to supportthe actions of the Coalition The Coalition chooses how the funds are spent The Organization held $5952in cash on behalf of the Coalition at December 31 2015
NOTE C UNCONDITIONAL PROMISES TO GIVE
Unconditional promises to give at December 31 2015 and 2014 are as follows
2015 2014
Receivable due in less than one year $ 1154854 1163720Less Allowance for uncollectible promises to give (69291) (83696)
Net unconditional promises to give $ 1085563 1080024
NOTE D PROPERTY AND EQUIPMENT
Property and equipment consisted of the following at December 31 2015 and 2014
2015 2014
Land $ 18090 18090Building 185969 185969Equipment 70517 66038
274576 270097Accumulated depreciation (191356) (184966)
$ 83220 85131
Depreciation expense amounted to $10104 and $10867 for the years ended December 31 2015 and 2014respectively
NOTE E FAIR VALUE MEASUREMENTS
FASB ASC 820-10 establishes a fair value hierarchy that prioritizes the inputs to valuation techniques usedto measure fair value The hierarchy gives the highest priority to unadjusted quoted prices in activemarkets for identical assets or liabilities (Level 1 measurements) and the lowest priority to measurementsinvolving significant unobservable inputs (Level 3 measurements) The three levels of the fair valuehierarchy are as follows
Level 1 inputs are quoted prices (Unadjusted) in active markets for identical assets or liabilities thatthe Organization has the ability to access at the measurement date
- 11-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCNOTES TO FINANCIAL STATEMENTS
December 31 2015 and 2014
NOTE E FAIR VALUE MEASUREMENTS (continued)
Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable forthe asset or liability either directly or indirectly
Level 3 inputs are unobservable inputs for the asset or liability
The following tables present information about the Organizations assets measured at fair value on arecurring basis as of December 31 2015 and 2014
Assets Measured at Fair Value at December 31 2015
Level 1 Level 2 Level 3 TotalCertificates of Deposit $ - 2004730 - 2004730 Total Investments at fair value $ - 2004730 - 2004730
Assets Measured at Fair Value at December 31 2014
Level 1 Level 2 Level 3 TotalCertificates of Deposit $ - 2000292 - 2000292 Total Investments at fair value $ - 2000292 - 2000292
NOTE F RESTRICTIONS ON NET ASSETS2015 2014
Net assets not restricted by donors or by lawUndesignated $ 2951420 2778440
Temporarily restricted net assets are available for use in thefollowing periods or for specific purposes
For subsequent years activities 847978 1161803Total temporarily restricted net asset $ 847978 1161803
NOTE G EMPLOYEE BENEFITS
The Organization has a defined contribution plan for the benefit of its employees The plan is non-contributory and is administered by a local bank The plan covers all employees who have attained the ageof twenty-one and rendered one year of service Contributions to the plan for 2015 and 2014 were basedon 84 of annual salaries Contributions to the plan for the years ended December 31 2015 and 2014amounted to $17065 and $18956 respectively
- 12-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCNOTES TO FINANCIAL STATEMENTS
December 31 2015 and 2014
NOTE H CONCENTRATION OF CREDIT RISK
The Organization is located within Jackson County Mississippi and primarily receives its support fromindustry commercial and service businesses and individuals located within Jackson and George CountiesThe Organizations cash is deposited in financial institutions which are members of the Federal DepositInsurance Corporation (FDIC) Based on bank account balances at December 31 2015 and 2014 theOrganization had $82967 and $766125 respectively of uninsured cash balances
NOTE I FUNCTIONAL EXPENSES
The costs of providing various programs and other activities have been summarized on a functional basisin the Statement of Activities and the Statement of Functional Expenses Accordingly certain costs havebeen allocated among the programs and supporting services benefited
NOTE J SUBSEQUENT EVENTS
The Organization has evaluated subsequent events through May 20 2016 the date of issuance of thefinancial statements No material subsequent events have occurred since December 31 2015 that requirerecognition or disclosure in the financial statements
- 13-
SUPPLEMENTAL INFORMATION
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCSCHEDULE OF DISTRIBUTIONS TO AGENCIES
For the Year Ended December 31 2015
Agency Allocations Designations Total
American Red Cross $ 48508 16590 65098Boy Scouts of America - Pine Burr Area Council 55148 4852 60000Boys amp Girls Club of Jackson County 74450 7324 81774Boys amp Girls Clubs - Moss Point Outreach 56866 - 56866Catholic Social and Community Services 37722 15420 53142Chemical Abuse Prevention Services (ChAmPS) 17451 663 18114Citizens Against Needless Death of Children (CANDY) 7279 1054 8333Girls Scouts of Greater Mississippi and USA 46132 288 46420Gulf Coast Family Counseling 74190 60 74250Gulf Coast Womens Center for Nonviolence 59012 7188 66200Health and Handicapped Services 109360 640 110000Home of Grace 70077 14923 85000Jackson County CASA 38603 15997 54600Jackson County Literacy Council 15049 2951 18000Mississippi Gulf Coast YMCA 14870 1630 16500Pregnancy Resources of Mississippi (PROMISS) 54060 1940 56000Singing River IndustriesGeorge County Industries 95809 4191 100000The Salvation Army 84178 5822 90000Volunteers in Medicine-Gautier 25478 1770 27248Miscellaneous 49400 26001 75401
TOTAL DISTRIBUTIONS TO AGENCIES $ 1033642 129304 1162946
Note Allocations and designations approved in 2014 for use in 2015
- 15-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCSCHEDULE OF DISTRIBUTIONS TO AGENCIES
For the Year Ended December 31 2014
Agency Allocations Designations Total
American Red Cross $ 2405 17603 20008Association for Sickle Cell Disease 30371 1839 32210Boy Scouts of America - Pine Burr Area Council 49982 7638 57620Boys amp Girls Club of Jackson County 64736 9602 74338Boys amp Girls Clubs - Moss Point Outreach 51700 - 51700Catholic Social and Community Services 42391 11920 54311Chemical Abuse Prevention Services (ChAmPS) 43213 260 43473Citizens Against Needless Death of Children (CANDY) 17843 2157 20000Girls Scouts of Greater Mississippi and USA 41185 1015 42200Gulf Coast Family Counseling 73950 300 74250Gulf Coast Womens Center for Nonviolence 60020 6180 66200Health and Handicapped Services 98798 1202 100000Home of Grace 67744 14391 82135Jackson County CASA 42898 11702 54600Jackson County Literacy Council 16146 354 16500Mississippi Gulf Coast YMCA 14976 1524 16500Pregnancy Resources of Mississippi (PROMISS) 50202 1798 52000Singing River IndustriesGeorge County Industries 96598 3402 100000The Salvation Army 83600 6400 90000Volunteers in Medicine-Gautier 26046 1202 27248Miscellaneous (257) 29326 29069
TOTAL DISTRIBUTIONS TO AGENCIES $ 974547 129815 1104362
Note Allocations and designations approved in 2013 for use in 2014
- 16-
TABLE OF CONTENTS
Page
INDEPENDENT AUDITORrsquoS REPORT 3
FINANCIAL STATEMENTS
Statements of Financial Position 5
Statements of Activities 6
Statements of Functional Expenses 7
Statements of Cash Flows 8
Notes to Financial Statements 9
SUPPLEMENTAL INFORMATION 14
Michelle Oppie Gist CPA c--~ KJessica Mavromihalis CPA
JesseJ Wolfe CPA (1927-20(9) - Wolfe middotMcDuff t30ppie Grover B McDuff CPA (Retired)
CERTIFIED PUBLIC ACCOUNTANTS JackA Oppie CPA (10-2014) (A Professional Association)
3103 Pascagoula Streetmiddot Pascagoula MS 39567 Phone 228-762-6348 Fax 228-762-4498 wwwwmocpascom
INDEPENDENT AUDITORS REPORT
To the Board of Directors of United Way for Jackson and George Counties Mississippi Inc
We have audited the accompanying financial statements of United Way for Jackson and George Counties Mississippi Inc (a nonprofit organization) which comprise the statements of financial position as of December 31 2015 and 2014 and the related statements of activities functional expenses and cash flows for the years then ended and the related notes to the financial statements
Managements Responsibility for the Financial Statements Management is responsible for the preparation and fair presentation of these financial statements in accordance with accounting principles generally accepted in the United States of America this includes the design implementation and maintenance of internal control relevant to the preparation and fair presentation of fmancial statements that are free from material misstatement whether due to fraud or error
Auditors Responsibility Our responsibility is to express an opuuon on these financial statements based on our audits We conducted our audits in accordance with auditing standards generally accepted in the United States of America Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the fmancial statements The procedures selected depend on the auditors judgment including the assessment of the risks of material misstatement of the financial statements whether due to fraud or error In making those risk assessments the auditor considers internal control relevant to the entitys preparation and fair presentation of the fmancial statements in order to design audit procedures that are appropriate in the circumstances but not for the purpose of expressing an opinion on the effectiveness of the entitys internal control Accordingly we express no such opinion An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management as well as evaluating the overall presentation of the financial statements
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion
Membership in American Institute of Certified Public Accountants Mississippi Society ofCertwed Public Accountants AICPA Private Companies Practice Section
AICPA Governmental Audit Quality Center A1CPA Center for Audit Qualitymiddot AICPA Employee Benefit Plan Audit Quality Center
Amenca Counts on CPAs
Independent Auditors Report Page 2
Opinion In our opinion the fmancial statements referred to above present fairly in all material respects the financial position of United Way for Jackson and George Counties Mississippi Inc as of December 31 2015 and 2014 and the changes in its net assets and its cash flows for the years then ended in accordance with accounting principles generally accepted in the United States of America
Supplemental Information Our audit was conducted for the purpose of forming an opinion on the financial statements as a whole The schedules of distributions to agencies on pages 15 - 16 is presented for purposes of additional analysis and is not a required part of the financial statements Such information is the responsibility of management and was derived from and relates directly to the underlying accounting and other records used to prepare the fmancial statements The information has been subjected to the auditing procedures applied in the audit of the financial statements and certain additional procedures including comparing and reconciling such information directly to the underlying accounting and other records used to prepare the fmancial statements or to the financial statements themselves and other additional procedures in accordance with auditing standards generally accepted in the United States of America In our opinion the information is fairly stated in all material respects in relation to the financial statements as a whole
Pascagoula Mississippi May 20 2016
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCSTATEMENTS OF FINANCIAL POSITION
December 31 2015 and 2014
2015 2014ASSETSCash $ 703476 897521Agency fund for Excel by 5 5952 -Certificates of deposit 2004730 2000292Unconditional promises to give
Temporarily restricted net 1085563 1080024Interest receivable 2525 2525Prepaid expenses 4271 4271Property and equipment net of $184966 and $184966
accumulated depreciation 83220 85131
Total assets $ 3889737 4069764
LIABILITIES AND NET ASSETSLiabilities
Designations payable $ 78994 129304Agency fund payable 5952 -Compensated absences 5163 -Other liabilities 230 217
Total liabilities 90339 129521
Net assetsUnrestricted 2951420 2778440Temporarily restricted 847978 1161803
Total net assets 3799398 3940243
Total liabilities and net assets $ 3889737 4069764
The accompanying notes are an integral part of the financial statements
-5-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCSTATEMENTS OF ACTIVITIES
For the Years Ended December 31 2015 and 2014
2015 2014UNRESTRICTED NET ASSETSPublic support and revenues
Contributions $ 5300 6023Interest income 18162 20414In-kind contributions 8961 26803Miscellaneous revenue - 179Net assets released from restrictions 1721883 1534919
Total public support and revenues 1754306 1588338
ExpensesAllocations to agencies 1162946 1104362Less donor designations (129304) (129815) Net allocations 1033642 974547Community impact grants 71500 56210Special grants 24721 20540Workforce assistance program 44359 28413Functional expenses
Management and general 57980 54389Campaign and communications 213829 218965Planning and allocations 57985 54394Agency assistance 77310 72524
Total expenses 1581326 1479982
Change in unrestricted net assets 172980 108356
TEMPORARILY RESTRICTED NET ASSETSContributions - temporarily restricted 1564987 1814587
Less allowance for doubtful pledges (77934) (92705)Less amounts designated by donors (78995) (129304)
Net assets released from restrictionsExpiration of time restrictions (1721883) (1534919)
Change in temporarily restricted net assets (313825) 57659
Change in net assets (140845) 166015
Net assets beginning of year 3940243 3774228Net assets end of year $ 3799398 3940243
The accompanying notes are an integral part of the financial statements
-6-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCSTATEMENTS OF FUNCTIONAL EXPENSESFor the Years Ended December 31 2015 and 2014
2015 2014
Management Campaign amp Planning amp Agency Management Campaign amp Planning amp Agencyamp General Communications Allocations Assistance Totals amp General Communications Allocations Assistance Totals
Salaries $ 35007 116691 35007 46676 233381 33626 112087 33626 44835 224174
Employee benefits 6356 21188 6356 8475 42375 5930 19766 5930 7906 39532
Payroll taxes 2678 8928 2678 3571 17855 2634 8782 2634 3513 17563
Total salaries and relatedexpenses 44041 146807 44041 58722 293611 42190 140635 42190 56254 281269
Professional fees 990 3300 990 1320 6600 1230 4100 1230 1640 8200
Liability insurance 159 530 159 212 1060 16 53 16 21 106
Office supplies 1130 3768 1130 1507 7535 1194 3980 1194 1592 7960
Campaign supplies - 20549 - - 20549 - 37650 - - 37650
Telephone 722 2404 722 962 4810 671 2237 671 895 4474
Postage 225 749 225 299 1498 155 517 155 207 1034
Building maintenance 651 2170 651 868 4340 185 618 185 247 1235
General insurance 1629 5431 1629 2172 10861 1563 5212 1563 2085 10423
Utilities 648 2161 648 864 4321 896 2988 896 1195 5975
Miscellaneous occupancy 180 602 180 241 1203 167 558 167 223 1115
Equipment maintenance 1554 5181 1554 2072 10361 376 1254 376 501 2507
Printing and publications 343 1142 343 457 2285 326 1086 326 434 2172
Conference and meetings 1325 4417 1325 1767 8834 672 2239 672 895 4478
Dues 2783 9276 2783 3710 18552 2948 9827 2948 3931 19654
Miscellaneous 84 290 89 116 579 170 577 175 231 1153
12423 61970 12428 16567 103388 10569 72896 10574 14097 108136
Total expenses beforedepreciation 56464 208777 56469 75289 396999 52759 213531 52764 70351 389405
Depreciation of property 1516 5052 1516 2021 10105 1630 5434 1630 2173 10867
Total expenses $ 57980 213829 57985 77310 407104 54389 218965 54394 72524 400272
The accompanying notes are an integral part of the financial statements-7-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCSTATEMENTS OF CASH FLOWS
For the Years Ended December 31 2015 and 2014
2015 2014
CASH FLOWS FROM OPERATING ACTIVITIESChange in net assets $ (140845) 166012Adjustments to reconcile change in net assets to net cash provided by
operating activitiesDepreciation 10105 10867Reinvested interest on certificates of deposit (4438) (3974)(Increase) decrease in operating assets
Net unconditional promises to give (5539) 31770Loss on disposal of capital assets 35 385Other assets - (6)
Increase (decrease) in operating liabilitiesDesignations payable (50310) (513)Compensated absences and other liabilities 5176 28
Net cash provided by operating activities (185816) 204569
CASH FLOWS FROM INVESTING ACTIVITIESPurchase of capital assets (8229) (4512)
Net cash used by investing activities (8229) (4512)
Net increase (decrease) in cash (194045) 200057
Cash beginning of year 897521 697464
Cash end of year $ 703476 897521
The accompanying notes are an integral part of the financial statements
-8-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCNOTES TO FINANCIAL STATEMENTS
December 31 2015 and 2014
NOTE A NATURE OF ACTIVITIES AND SIGNIFICANT ACCOUNTING POLICIES
Nature of Activities
United Way for Jackson and George Counties Mississippi Inc (the Organization) is a non-profitorganization whose mission is to increase the organized capacity of people to care for one another TheOrganization is supported primarily through donor contributions The Organization allocates these fundsto various health and human service agencies that serve the citizens of Jackson and George Counties
Basis of Accounting
The financial statements of the Organization have been prepared on the accrual basis of accounting andaccordingly reflect all significant receivables payables and other liabilities
Promises to Give
Contributions are recognized when the donor makes a promise to give to the Organization that is insubstance unconditional Contributions that are restricted by the donor are reported as increases inunrestricted net assets if the restrictions expire in the fiscal year in which the contributions are recognizedAll other donor-restricted contributions are reported as increases in temporarily or permanently restrictednet assets and are reclassified according to the nature of the restrictions When a restriction expirestemporarily restricted net assets are reclassified to unrestricted net assets An allowance for uncollectiblepromises is provided based on managementrsquos evaluation of potential uncollectible promises receivable atyear end based on previous years collectibility
Estimates
The preparation of financial statements in conformity with generally accepted accounting principlesrequires management to make estimates and assumptions that affect certain reported amounts anddisclosures Accordingly actual results could differ from those estimates
Cash and cash equivalents
For purposes of the statement of cash flows the Organization considers all investment instrumentspurchased with an original maturity of three months or less to be cash equivalents
Property and equipment
Property and equipment is stated at cost Purchases of $500 or more are capitalized Depreciation iscomputed on a straight-line basis over the estimated useful lives of the assets
- 9-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCNOTES TO FINANCIAL STATEMENTS
December 31 2015 and 2014
NOTE A NATURE OF ACTIVITIES AND SIGNIFICANT ACCOUNTING POLICIES(continued)
Compensated Absences
Vacation benefits and sick leave are accrued as a liability as the benefits are earned if the employees rightsto receive compensation are attributable to services already rendered and it is probable that theOrganization will compensate the employees for the benefits through paid time off or some other means
All compensated absences liabilities include salary-related payments where applicable
Income taxes
The Organization is a not-for-profit welfare organization that is exempt from income taxes under Section501(c)(3) of the Internal Revenue Code Therefore there is no provision for income taxes in thesefinancial statements The Organization believes that it has appropriate support for all tax positions takenand as such does not have any uncertain tax positions that are material to the financial statements TheOrganizations 2011 and earlier tax years are closed for examination by US Federal State and local taxauthorities
Donated Materials and Services
Donated materials or equipment when received are reflected as contributions in the accompanyingfinancial statements at their estimated fair market value at date of receipt The contributions of servicesare recognized if the services received (a) create or enhance non-financial assets or (b) require specializedskills that are provided by individuals possessing those skills and would typically need to be purchased ifnot provided by donation
Investment Income and Gains
Investment income from certificates of deposit are reported as increases in unrestricted net assets in thereporting period in which the income is recognized
Reclassification
Certain reclassifications have been made to the 2014 financial statement presentation to correspond to thecurrent years format Net assets and changes in net assets are unchanged due to these reclassifications
- 10-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCNOTES TO FINANCIAL STATEMENTS
December 31 2015 and 2014
NOTE B FISCAL AGENCY FUNDS
The Organization entered an agreement in 2015 with Excel by 5 Coalition (Coalition) Under thisagreement by the direction of the Coalition the Organization manages the contributions given to supportthe actions of the Coalition The Coalition chooses how the funds are spent The Organization held $5952in cash on behalf of the Coalition at December 31 2015
NOTE C UNCONDITIONAL PROMISES TO GIVE
Unconditional promises to give at December 31 2015 and 2014 are as follows
2015 2014
Receivable due in less than one year $ 1154854 1163720Less Allowance for uncollectible promises to give (69291) (83696)
Net unconditional promises to give $ 1085563 1080024
NOTE D PROPERTY AND EQUIPMENT
Property and equipment consisted of the following at December 31 2015 and 2014
2015 2014
Land $ 18090 18090Building 185969 185969Equipment 70517 66038
274576 270097Accumulated depreciation (191356) (184966)
$ 83220 85131
Depreciation expense amounted to $10104 and $10867 for the years ended December 31 2015 and 2014respectively
NOTE E FAIR VALUE MEASUREMENTS
FASB ASC 820-10 establishes a fair value hierarchy that prioritizes the inputs to valuation techniques usedto measure fair value The hierarchy gives the highest priority to unadjusted quoted prices in activemarkets for identical assets or liabilities (Level 1 measurements) and the lowest priority to measurementsinvolving significant unobservable inputs (Level 3 measurements) The three levels of the fair valuehierarchy are as follows
Level 1 inputs are quoted prices (Unadjusted) in active markets for identical assets or liabilities thatthe Organization has the ability to access at the measurement date
- 11-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCNOTES TO FINANCIAL STATEMENTS
December 31 2015 and 2014
NOTE E FAIR VALUE MEASUREMENTS (continued)
Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable forthe asset or liability either directly or indirectly
Level 3 inputs are unobservable inputs for the asset or liability
The following tables present information about the Organizations assets measured at fair value on arecurring basis as of December 31 2015 and 2014
Assets Measured at Fair Value at December 31 2015
Level 1 Level 2 Level 3 TotalCertificates of Deposit $ - 2004730 - 2004730 Total Investments at fair value $ - 2004730 - 2004730
Assets Measured at Fair Value at December 31 2014
Level 1 Level 2 Level 3 TotalCertificates of Deposit $ - 2000292 - 2000292 Total Investments at fair value $ - 2000292 - 2000292
NOTE F RESTRICTIONS ON NET ASSETS2015 2014
Net assets not restricted by donors or by lawUndesignated $ 2951420 2778440
Temporarily restricted net assets are available for use in thefollowing periods or for specific purposes
For subsequent years activities 847978 1161803Total temporarily restricted net asset $ 847978 1161803
NOTE G EMPLOYEE BENEFITS
The Organization has a defined contribution plan for the benefit of its employees The plan is non-contributory and is administered by a local bank The plan covers all employees who have attained the ageof twenty-one and rendered one year of service Contributions to the plan for 2015 and 2014 were basedon 84 of annual salaries Contributions to the plan for the years ended December 31 2015 and 2014amounted to $17065 and $18956 respectively
- 12-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCNOTES TO FINANCIAL STATEMENTS
December 31 2015 and 2014
NOTE H CONCENTRATION OF CREDIT RISK
The Organization is located within Jackson County Mississippi and primarily receives its support fromindustry commercial and service businesses and individuals located within Jackson and George CountiesThe Organizations cash is deposited in financial institutions which are members of the Federal DepositInsurance Corporation (FDIC) Based on bank account balances at December 31 2015 and 2014 theOrganization had $82967 and $766125 respectively of uninsured cash balances
NOTE I FUNCTIONAL EXPENSES
The costs of providing various programs and other activities have been summarized on a functional basisin the Statement of Activities and the Statement of Functional Expenses Accordingly certain costs havebeen allocated among the programs and supporting services benefited
NOTE J SUBSEQUENT EVENTS
The Organization has evaluated subsequent events through May 20 2016 the date of issuance of thefinancial statements No material subsequent events have occurred since December 31 2015 that requirerecognition or disclosure in the financial statements
- 13-
SUPPLEMENTAL INFORMATION
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCSCHEDULE OF DISTRIBUTIONS TO AGENCIES
For the Year Ended December 31 2015
Agency Allocations Designations Total
American Red Cross $ 48508 16590 65098Boy Scouts of America - Pine Burr Area Council 55148 4852 60000Boys amp Girls Club of Jackson County 74450 7324 81774Boys amp Girls Clubs - Moss Point Outreach 56866 - 56866Catholic Social and Community Services 37722 15420 53142Chemical Abuse Prevention Services (ChAmPS) 17451 663 18114Citizens Against Needless Death of Children (CANDY) 7279 1054 8333Girls Scouts of Greater Mississippi and USA 46132 288 46420Gulf Coast Family Counseling 74190 60 74250Gulf Coast Womens Center for Nonviolence 59012 7188 66200Health and Handicapped Services 109360 640 110000Home of Grace 70077 14923 85000Jackson County CASA 38603 15997 54600Jackson County Literacy Council 15049 2951 18000Mississippi Gulf Coast YMCA 14870 1630 16500Pregnancy Resources of Mississippi (PROMISS) 54060 1940 56000Singing River IndustriesGeorge County Industries 95809 4191 100000The Salvation Army 84178 5822 90000Volunteers in Medicine-Gautier 25478 1770 27248Miscellaneous 49400 26001 75401
TOTAL DISTRIBUTIONS TO AGENCIES $ 1033642 129304 1162946
Note Allocations and designations approved in 2014 for use in 2015
- 15-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCSCHEDULE OF DISTRIBUTIONS TO AGENCIES
For the Year Ended December 31 2014
Agency Allocations Designations Total
American Red Cross $ 2405 17603 20008Association for Sickle Cell Disease 30371 1839 32210Boy Scouts of America - Pine Burr Area Council 49982 7638 57620Boys amp Girls Club of Jackson County 64736 9602 74338Boys amp Girls Clubs - Moss Point Outreach 51700 - 51700Catholic Social and Community Services 42391 11920 54311Chemical Abuse Prevention Services (ChAmPS) 43213 260 43473Citizens Against Needless Death of Children (CANDY) 17843 2157 20000Girls Scouts of Greater Mississippi and USA 41185 1015 42200Gulf Coast Family Counseling 73950 300 74250Gulf Coast Womens Center for Nonviolence 60020 6180 66200Health and Handicapped Services 98798 1202 100000Home of Grace 67744 14391 82135Jackson County CASA 42898 11702 54600Jackson County Literacy Council 16146 354 16500Mississippi Gulf Coast YMCA 14976 1524 16500Pregnancy Resources of Mississippi (PROMISS) 50202 1798 52000Singing River IndustriesGeorge County Industries 96598 3402 100000The Salvation Army 83600 6400 90000Volunteers in Medicine-Gautier 26046 1202 27248Miscellaneous (257) 29326 29069
TOTAL DISTRIBUTIONS TO AGENCIES $ 974547 129815 1104362
Note Allocations and designations approved in 2013 for use in 2014
- 16-
Michelle Oppie Gist CPA c--~ KJessica Mavromihalis CPA
JesseJ Wolfe CPA (1927-20(9) - Wolfe middotMcDuff t30ppie Grover B McDuff CPA (Retired)
CERTIFIED PUBLIC ACCOUNTANTS JackA Oppie CPA (10-2014) (A Professional Association)
3103 Pascagoula Streetmiddot Pascagoula MS 39567 Phone 228-762-6348 Fax 228-762-4498 wwwwmocpascom
INDEPENDENT AUDITORS REPORT
To the Board of Directors of United Way for Jackson and George Counties Mississippi Inc
We have audited the accompanying financial statements of United Way for Jackson and George Counties Mississippi Inc (a nonprofit organization) which comprise the statements of financial position as of December 31 2015 and 2014 and the related statements of activities functional expenses and cash flows for the years then ended and the related notes to the financial statements
Managements Responsibility for the Financial Statements Management is responsible for the preparation and fair presentation of these financial statements in accordance with accounting principles generally accepted in the United States of America this includes the design implementation and maintenance of internal control relevant to the preparation and fair presentation of fmancial statements that are free from material misstatement whether due to fraud or error
Auditors Responsibility Our responsibility is to express an opuuon on these financial statements based on our audits We conducted our audits in accordance with auditing standards generally accepted in the United States of America Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the fmancial statements The procedures selected depend on the auditors judgment including the assessment of the risks of material misstatement of the financial statements whether due to fraud or error In making those risk assessments the auditor considers internal control relevant to the entitys preparation and fair presentation of the fmancial statements in order to design audit procedures that are appropriate in the circumstances but not for the purpose of expressing an opinion on the effectiveness of the entitys internal control Accordingly we express no such opinion An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management as well as evaluating the overall presentation of the financial statements
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion
Membership in American Institute of Certified Public Accountants Mississippi Society ofCertwed Public Accountants AICPA Private Companies Practice Section
AICPA Governmental Audit Quality Center A1CPA Center for Audit Qualitymiddot AICPA Employee Benefit Plan Audit Quality Center
Amenca Counts on CPAs
Independent Auditors Report Page 2
Opinion In our opinion the fmancial statements referred to above present fairly in all material respects the financial position of United Way for Jackson and George Counties Mississippi Inc as of December 31 2015 and 2014 and the changes in its net assets and its cash flows for the years then ended in accordance with accounting principles generally accepted in the United States of America
Supplemental Information Our audit was conducted for the purpose of forming an opinion on the financial statements as a whole The schedules of distributions to agencies on pages 15 - 16 is presented for purposes of additional analysis and is not a required part of the financial statements Such information is the responsibility of management and was derived from and relates directly to the underlying accounting and other records used to prepare the fmancial statements The information has been subjected to the auditing procedures applied in the audit of the financial statements and certain additional procedures including comparing and reconciling such information directly to the underlying accounting and other records used to prepare the fmancial statements or to the financial statements themselves and other additional procedures in accordance with auditing standards generally accepted in the United States of America In our opinion the information is fairly stated in all material respects in relation to the financial statements as a whole
Pascagoula Mississippi May 20 2016
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCSTATEMENTS OF FINANCIAL POSITION
December 31 2015 and 2014
2015 2014ASSETSCash $ 703476 897521Agency fund for Excel by 5 5952 -Certificates of deposit 2004730 2000292Unconditional promises to give
Temporarily restricted net 1085563 1080024Interest receivable 2525 2525Prepaid expenses 4271 4271Property and equipment net of $184966 and $184966
accumulated depreciation 83220 85131
Total assets $ 3889737 4069764
LIABILITIES AND NET ASSETSLiabilities
Designations payable $ 78994 129304Agency fund payable 5952 -Compensated absences 5163 -Other liabilities 230 217
Total liabilities 90339 129521
Net assetsUnrestricted 2951420 2778440Temporarily restricted 847978 1161803
Total net assets 3799398 3940243
Total liabilities and net assets $ 3889737 4069764
The accompanying notes are an integral part of the financial statements
-5-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCSTATEMENTS OF ACTIVITIES
For the Years Ended December 31 2015 and 2014
2015 2014UNRESTRICTED NET ASSETSPublic support and revenues
Contributions $ 5300 6023Interest income 18162 20414In-kind contributions 8961 26803Miscellaneous revenue - 179Net assets released from restrictions 1721883 1534919
Total public support and revenues 1754306 1588338
ExpensesAllocations to agencies 1162946 1104362Less donor designations (129304) (129815) Net allocations 1033642 974547Community impact grants 71500 56210Special grants 24721 20540Workforce assistance program 44359 28413Functional expenses
Management and general 57980 54389Campaign and communications 213829 218965Planning and allocations 57985 54394Agency assistance 77310 72524
Total expenses 1581326 1479982
Change in unrestricted net assets 172980 108356
TEMPORARILY RESTRICTED NET ASSETSContributions - temporarily restricted 1564987 1814587
Less allowance for doubtful pledges (77934) (92705)Less amounts designated by donors (78995) (129304)
Net assets released from restrictionsExpiration of time restrictions (1721883) (1534919)
Change in temporarily restricted net assets (313825) 57659
Change in net assets (140845) 166015
Net assets beginning of year 3940243 3774228Net assets end of year $ 3799398 3940243
The accompanying notes are an integral part of the financial statements
-6-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCSTATEMENTS OF FUNCTIONAL EXPENSESFor the Years Ended December 31 2015 and 2014
2015 2014
Management Campaign amp Planning amp Agency Management Campaign amp Planning amp Agencyamp General Communications Allocations Assistance Totals amp General Communications Allocations Assistance Totals
Salaries $ 35007 116691 35007 46676 233381 33626 112087 33626 44835 224174
Employee benefits 6356 21188 6356 8475 42375 5930 19766 5930 7906 39532
Payroll taxes 2678 8928 2678 3571 17855 2634 8782 2634 3513 17563
Total salaries and relatedexpenses 44041 146807 44041 58722 293611 42190 140635 42190 56254 281269
Professional fees 990 3300 990 1320 6600 1230 4100 1230 1640 8200
Liability insurance 159 530 159 212 1060 16 53 16 21 106
Office supplies 1130 3768 1130 1507 7535 1194 3980 1194 1592 7960
Campaign supplies - 20549 - - 20549 - 37650 - - 37650
Telephone 722 2404 722 962 4810 671 2237 671 895 4474
Postage 225 749 225 299 1498 155 517 155 207 1034
Building maintenance 651 2170 651 868 4340 185 618 185 247 1235
General insurance 1629 5431 1629 2172 10861 1563 5212 1563 2085 10423
Utilities 648 2161 648 864 4321 896 2988 896 1195 5975
Miscellaneous occupancy 180 602 180 241 1203 167 558 167 223 1115
Equipment maintenance 1554 5181 1554 2072 10361 376 1254 376 501 2507
Printing and publications 343 1142 343 457 2285 326 1086 326 434 2172
Conference and meetings 1325 4417 1325 1767 8834 672 2239 672 895 4478
Dues 2783 9276 2783 3710 18552 2948 9827 2948 3931 19654
Miscellaneous 84 290 89 116 579 170 577 175 231 1153
12423 61970 12428 16567 103388 10569 72896 10574 14097 108136
Total expenses beforedepreciation 56464 208777 56469 75289 396999 52759 213531 52764 70351 389405
Depreciation of property 1516 5052 1516 2021 10105 1630 5434 1630 2173 10867
Total expenses $ 57980 213829 57985 77310 407104 54389 218965 54394 72524 400272
The accompanying notes are an integral part of the financial statements-7-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCSTATEMENTS OF CASH FLOWS
For the Years Ended December 31 2015 and 2014
2015 2014
CASH FLOWS FROM OPERATING ACTIVITIESChange in net assets $ (140845) 166012Adjustments to reconcile change in net assets to net cash provided by
operating activitiesDepreciation 10105 10867Reinvested interest on certificates of deposit (4438) (3974)(Increase) decrease in operating assets
Net unconditional promises to give (5539) 31770Loss on disposal of capital assets 35 385Other assets - (6)
Increase (decrease) in operating liabilitiesDesignations payable (50310) (513)Compensated absences and other liabilities 5176 28
Net cash provided by operating activities (185816) 204569
CASH FLOWS FROM INVESTING ACTIVITIESPurchase of capital assets (8229) (4512)
Net cash used by investing activities (8229) (4512)
Net increase (decrease) in cash (194045) 200057
Cash beginning of year 897521 697464
Cash end of year $ 703476 897521
The accompanying notes are an integral part of the financial statements
-8-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCNOTES TO FINANCIAL STATEMENTS
December 31 2015 and 2014
NOTE A NATURE OF ACTIVITIES AND SIGNIFICANT ACCOUNTING POLICIES
Nature of Activities
United Way for Jackson and George Counties Mississippi Inc (the Organization) is a non-profitorganization whose mission is to increase the organized capacity of people to care for one another TheOrganization is supported primarily through donor contributions The Organization allocates these fundsto various health and human service agencies that serve the citizens of Jackson and George Counties
Basis of Accounting
The financial statements of the Organization have been prepared on the accrual basis of accounting andaccordingly reflect all significant receivables payables and other liabilities
Promises to Give
Contributions are recognized when the donor makes a promise to give to the Organization that is insubstance unconditional Contributions that are restricted by the donor are reported as increases inunrestricted net assets if the restrictions expire in the fiscal year in which the contributions are recognizedAll other donor-restricted contributions are reported as increases in temporarily or permanently restrictednet assets and are reclassified according to the nature of the restrictions When a restriction expirestemporarily restricted net assets are reclassified to unrestricted net assets An allowance for uncollectiblepromises is provided based on managementrsquos evaluation of potential uncollectible promises receivable atyear end based on previous years collectibility
Estimates
The preparation of financial statements in conformity with generally accepted accounting principlesrequires management to make estimates and assumptions that affect certain reported amounts anddisclosures Accordingly actual results could differ from those estimates
Cash and cash equivalents
For purposes of the statement of cash flows the Organization considers all investment instrumentspurchased with an original maturity of three months or less to be cash equivalents
Property and equipment
Property and equipment is stated at cost Purchases of $500 or more are capitalized Depreciation iscomputed on a straight-line basis over the estimated useful lives of the assets
- 9-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCNOTES TO FINANCIAL STATEMENTS
December 31 2015 and 2014
NOTE A NATURE OF ACTIVITIES AND SIGNIFICANT ACCOUNTING POLICIES(continued)
Compensated Absences
Vacation benefits and sick leave are accrued as a liability as the benefits are earned if the employees rightsto receive compensation are attributable to services already rendered and it is probable that theOrganization will compensate the employees for the benefits through paid time off or some other means
All compensated absences liabilities include salary-related payments where applicable
Income taxes
The Organization is a not-for-profit welfare organization that is exempt from income taxes under Section501(c)(3) of the Internal Revenue Code Therefore there is no provision for income taxes in thesefinancial statements The Organization believes that it has appropriate support for all tax positions takenand as such does not have any uncertain tax positions that are material to the financial statements TheOrganizations 2011 and earlier tax years are closed for examination by US Federal State and local taxauthorities
Donated Materials and Services
Donated materials or equipment when received are reflected as contributions in the accompanyingfinancial statements at their estimated fair market value at date of receipt The contributions of servicesare recognized if the services received (a) create or enhance non-financial assets or (b) require specializedskills that are provided by individuals possessing those skills and would typically need to be purchased ifnot provided by donation
Investment Income and Gains
Investment income from certificates of deposit are reported as increases in unrestricted net assets in thereporting period in which the income is recognized
Reclassification
Certain reclassifications have been made to the 2014 financial statement presentation to correspond to thecurrent years format Net assets and changes in net assets are unchanged due to these reclassifications
- 10-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCNOTES TO FINANCIAL STATEMENTS
December 31 2015 and 2014
NOTE B FISCAL AGENCY FUNDS
The Organization entered an agreement in 2015 with Excel by 5 Coalition (Coalition) Under thisagreement by the direction of the Coalition the Organization manages the contributions given to supportthe actions of the Coalition The Coalition chooses how the funds are spent The Organization held $5952in cash on behalf of the Coalition at December 31 2015
NOTE C UNCONDITIONAL PROMISES TO GIVE
Unconditional promises to give at December 31 2015 and 2014 are as follows
2015 2014
Receivable due in less than one year $ 1154854 1163720Less Allowance for uncollectible promises to give (69291) (83696)
Net unconditional promises to give $ 1085563 1080024
NOTE D PROPERTY AND EQUIPMENT
Property and equipment consisted of the following at December 31 2015 and 2014
2015 2014
Land $ 18090 18090Building 185969 185969Equipment 70517 66038
274576 270097Accumulated depreciation (191356) (184966)
$ 83220 85131
Depreciation expense amounted to $10104 and $10867 for the years ended December 31 2015 and 2014respectively
NOTE E FAIR VALUE MEASUREMENTS
FASB ASC 820-10 establishes a fair value hierarchy that prioritizes the inputs to valuation techniques usedto measure fair value The hierarchy gives the highest priority to unadjusted quoted prices in activemarkets for identical assets or liabilities (Level 1 measurements) and the lowest priority to measurementsinvolving significant unobservable inputs (Level 3 measurements) The three levels of the fair valuehierarchy are as follows
Level 1 inputs are quoted prices (Unadjusted) in active markets for identical assets or liabilities thatthe Organization has the ability to access at the measurement date
- 11-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCNOTES TO FINANCIAL STATEMENTS
December 31 2015 and 2014
NOTE E FAIR VALUE MEASUREMENTS (continued)
Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable forthe asset or liability either directly or indirectly
Level 3 inputs are unobservable inputs for the asset or liability
The following tables present information about the Organizations assets measured at fair value on arecurring basis as of December 31 2015 and 2014
Assets Measured at Fair Value at December 31 2015
Level 1 Level 2 Level 3 TotalCertificates of Deposit $ - 2004730 - 2004730 Total Investments at fair value $ - 2004730 - 2004730
Assets Measured at Fair Value at December 31 2014
Level 1 Level 2 Level 3 TotalCertificates of Deposit $ - 2000292 - 2000292 Total Investments at fair value $ - 2000292 - 2000292
NOTE F RESTRICTIONS ON NET ASSETS2015 2014
Net assets not restricted by donors or by lawUndesignated $ 2951420 2778440
Temporarily restricted net assets are available for use in thefollowing periods or for specific purposes
For subsequent years activities 847978 1161803Total temporarily restricted net asset $ 847978 1161803
NOTE G EMPLOYEE BENEFITS
The Organization has a defined contribution plan for the benefit of its employees The plan is non-contributory and is administered by a local bank The plan covers all employees who have attained the ageof twenty-one and rendered one year of service Contributions to the plan for 2015 and 2014 were basedon 84 of annual salaries Contributions to the plan for the years ended December 31 2015 and 2014amounted to $17065 and $18956 respectively
- 12-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCNOTES TO FINANCIAL STATEMENTS
December 31 2015 and 2014
NOTE H CONCENTRATION OF CREDIT RISK
The Organization is located within Jackson County Mississippi and primarily receives its support fromindustry commercial and service businesses and individuals located within Jackson and George CountiesThe Organizations cash is deposited in financial institutions which are members of the Federal DepositInsurance Corporation (FDIC) Based on bank account balances at December 31 2015 and 2014 theOrganization had $82967 and $766125 respectively of uninsured cash balances
NOTE I FUNCTIONAL EXPENSES
The costs of providing various programs and other activities have been summarized on a functional basisin the Statement of Activities and the Statement of Functional Expenses Accordingly certain costs havebeen allocated among the programs and supporting services benefited
NOTE J SUBSEQUENT EVENTS
The Organization has evaluated subsequent events through May 20 2016 the date of issuance of thefinancial statements No material subsequent events have occurred since December 31 2015 that requirerecognition or disclosure in the financial statements
- 13-
SUPPLEMENTAL INFORMATION
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCSCHEDULE OF DISTRIBUTIONS TO AGENCIES
For the Year Ended December 31 2015
Agency Allocations Designations Total
American Red Cross $ 48508 16590 65098Boy Scouts of America - Pine Burr Area Council 55148 4852 60000Boys amp Girls Club of Jackson County 74450 7324 81774Boys amp Girls Clubs - Moss Point Outreach 56866 - 56866Catholic Social and Community Services 37722 15420 53142Chemical Abuse Prevention Services (ChAmPS) 17451 663 18114Citizens Against Needless Death of Children (CANDY) 7279 1054 8333Girls Scouts of Greater Mississippi and USA 46132 288 46420Gulf Coast Family Counseling 74190 60 74250Gulf Coast Womens Center for Nonviolence 59012 7188 66200Health and Handicapped Services 109360 640 110000Home of Grace 70077 14923 85000Jackson County CASA 38603 15997 54600Jackson County Literacy Council 15049 2951 18000Mississippi Gulf Coast YMCA 14870 1630 16500Pregnancy Resources of Mississippi (PROMISS) 54060 1940 56000Singing River IndustriesGeorge County Industries 95809 4191 100000The Salvation Army 84178 5822 90000Volunteers in Medicine-Gautier 25478 1770 27248Miscellaneous 49400 26001 75401
TOTAL DISTRIBUTIONS TO AGENCIES $ 1033642 129304 1162946
Note Allocations and designations approved in 2014 for use in 2015
- 15-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCSCHEDULE OF DISTRIBUTIONS TO AGENCIES
For the Year Ended December 31 2014
Agency Allocations Designations Total
American Red Cross $ 2405 17603 20008Association for Sickle Cell Disease 30371 1839 32210Boy Scouts of America - Pine Burr Area Council 49982 7638 57620Boys amp Girls Club of Jackson County 64736 9602 74338Boys amp Girls Clubs - Moss Point Outreach 51700 - 51700Catholic Social and Community Services 42391 11920 54311Chemical Abuse Prevention Services (ChAmPS) 43213 260 43473Citizens Against Needless Death of Children (CANDY) 17843 2157 20000Girls Scouts of Greater Mississippi and USA 41185 1015 42200Gulf Coast Family Counseling 73950 300 74250Gulf Coast Womens Center for Nonviolence 60020 6180 66200Health and Handicapped Services 98798 1202 100000Home of Grace 67744 14391 82135Jackson County CASA 42898 11702 54600Jackson County Literacy Council 16146 354 16500Mississippi Gulf Coast YMCA 14976 1524 16500Pregnancy Resources of Mississippi (PROMISS) 50202 1798 52000Singing River IndustriesGeorge County Industries 96598 3402 100000The Salvation Army 83600 6400 90000Volunteers in Medicine-Gautier 26046 1202 27248Miscellaneous (257) 29326 29069
TOTAL DISTRIBUTIONS TO AGENCIES $ 974547 129815 1104362
Note Allocations and designations approved in 2013 for use in 2014
- 16-
Independent Auditors Report Page 2
Opinion In our opinion the fmancial statements referred to above present fairly in all material respects the financial position of United Way for Jackson and George Counties Mississippi Inc as of December 31 2015 and 2014 and the changes in its net assets and its cash flows for the years then ended in accordance with accounting principles generally accepted in the United States of America
Supplemental Information Our audit was conducted for the purpose of forming an opinion on the financial statements as a whole The schedules of distributions to agencies on pages 15 - 16 is presented for purposes of additional analysis and is not a required part of the financial statements Such information is the responsibility of management and was derived from and relates directly to the underlying accounting and other records used to prepare the fmancial statements The information has been subjected to the auditing procedures applied in the audit of the financial statements and certain additional procedures including comparing and reconciling such information directly to the underlying accounting and other records used to prepare the fmancial statements or to the financial statements themselves and other additional procedures in accordance with auditing standards generally accepted in the United States of America In our opinion the information is fairly stated in all material respects in relation to the financial statements as a whole
Pascagoula Mississippi May 20 2016
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCSTATEMENTS OF FINANCIAL POSITION
December 31 2015 and 2014
2015 2014ASSETSCash $ 703476 897521Agency fund for Excel by 5 5952 -Certificates of deposit 2004730 2000292Unconditional promises to give
Temporarily restricted net 1085563 1080024Interest receivable 2525 2525Prepaid expenses 4271 4271Property and equipment net of $184966 and $184966
accumulated depreciation 83220 85131
Total assets $ 3889737 4069764
LIABILITIES AND NET ASSETSLiabilities
Designations payable $ 78994 129304Agency fund payable 5952 -Compensated absences 5163 -Other liabilities 230 217
Total liabilities 90339 129521
Net assetsUnrestricted 2951420 2778440Temporarily restricted 847978 1161803
Total net assets 3799398 3940243
Total liabilities and net assets $ 3889737 4069764
The accompanying notes are an integral part of the financial statements
-5-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCSTATEMENTS OF ACTIVITIES
For the Years Ended December 31 2015 and 2014
2015 2014UNRESTRICTED NET ASSETSPublic support and revenues
Contributions $ 5300 6023Interest income 18162 20414In-kind contributions 8961 26803Miscellaneous revenue - 179Net assets released from restrictions 1721883 1534919
Total public support and revenues 1754306 1588338
ExpensesAllocations to agencies 1162946 1104362Less donor designations (129304) (129815) Net allocations 1033642 974547Community impact grants 71500 56210Special grants 24721 20540Workforce assistance program 44359 28413Functional expenses
Management and general 57980 54389Campaign and communications 213829 218965Planning and allocations 57985 54394Agency assistance 77310 72524
Total expenses 1581326 1479982
Change in unrestricted net assets 172980 108356
TEMPORARILY RESTRICTED NET ASSETSContributions - temporarily restricted 1564987 1814587
Less allowance for doubtful pledges (77934) (92705)Less amounts designated by donors (78995) (129304)
Net assets released from restrictionsExpiration of time restrictions (1721883) (1534919)
Change in temporarily restricted net assets (313825) 57659
Change in net assets (140845) 166015
Net assets beginning of year 3940243 3774228Net assets end of year $ 3799398 3940243
The accompanying notes are an integral part of the financial statements
-6-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCSTATEMENTS OF FUNCTIONAL EXPENSESFor the Years Ended December 31 2015 and 2014
2015 2014
Management Campaign amp Planning amp Agency Management Campaign amp Planning amp Agencyamp General Communications Allocations Assistance Totals amp General Communications Allocations Assistance Totals
Salaries $ 35007 116691 35007 46676 233381 33626 112087 33626 44835 224174
Employee benefits 6356 21188 6356 8475 42375 5930 19766 5930 7906 39532
Payroll taxes 2678 8928 2678 3571 17855 2634 8782 2634 3513 17563
Total salaries and relatedexpenses 44041 146807 44041 58722 293611 42190 140635 42190 56254 281269
Professional fees 990 3300 990 1320 6600 1230 4100 1230 1640 8200
Liability insurance 159 530 159 212 1060 16 53 16 21 106
Office supplies 1130 3768 1130 1507 7535 1194 3980 1194 1592 7960
Campaign supplies - 20549 - - 20549 - 37650 - - 37650
Telephone 722 2404 722 962 4810 671 2237 671 895 4474
Postage 225 749 225 299 1498 155 517 155 207 1034
Building maintenance 651 2170 651 868 4340 185 618 185 247 1235
General insurance 1629 5431 1629 2172 10861 1563 5212 1563 2085 10423
Utilities 648 2161 648 864 4321 896 2988 896 1195 5975
Miscellaneous occupancy 180 602 180 241 1203 167 558 167 223 1115
Equipment maintenance 1554 5181 1554 2072 10361 376 1254 376 501 2507
Printing and publications 343 1142 343 457 2285 326 1086 326 434 2172
Conference and meetings 1325 4417 1325 1767 8834 672 2239 672 895 4478
Dues 2783 9276 2783 3710 18552 2948 9827 2948 3931 19654
Miscellaneous 84 290 89 116 579 170 577 175 231 1153
12423 61970 12428 16567 103388 10569 72896 10574 14097 108136
Total expenses beforedepreciation 56464 208777 56469 75289 396999 52759 213531 52764 70351 389405
Depreciation of property 1516 5052 1516 2021 10105 1630 5434 1630 2173 10867
Total expenses $ 57980 213829 57985 77310 407104 54389 218965 54394 72524 400272
The accompanying notes are an integral part of the financial statements-7-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCSTATEMENTS OF CASH FLOWS
For the Years Ended December 31 2015 and 2014
2015 2014
CASH FLOWS FROM OPERATING ACTIVITIESChange in net assets $ (140845) 166012Adjustments to reconcile change in net assets to net cash provided by
operating activitiesDepreciation 10105 10867Reinvested interest on certificates of deposit (4438) (3974)(Increase) decrease in operating assets
Net unconditional promises to give (5539) 31770Loss on disposal of capital assets 35 385Other assets - (6)
Increase (decrease) in operating liabilitiesDesignations payable (50310) (513)Compensated absences and other liabilities 5176 28
Net cash provided by operating activities (185816) 204569
CASH FLOWS FROM INVESTING ACTIVITIESPurchase of capital assets (8229) (4512)
Net cash used by investing activities (8229) (4512)
Net increase (decrease) in cash (194045) 200057
Cash beginning of year 897521 697464
Cash end of year $ 703476 897521
The accompanying notes are an integral part of the financial statements
-8-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCNOTES TO FINANCIAL STATEMENTS
December 31 2015 and 2014
NOTE A NATURE OF ACTIVITIES AND SIGNIFICANT ACCOUNTING POLICIES
Nature of Activities
United Way for Jackson and George Counties Mississippi Inc (the Organization) is a non-profitorganization whose mission is to increase the organized capacity of people to care for one another TheOrganization is supported primarily through donor contributions The Organization allocates these fundsto various health and human service agencies that serve the citizens of Jackson and George Counties
Basis of Accounting
The financial statements of the Organization have been prepared on the accrual basis of accounting andaccordingly reflect all significant receivables payables and other liabilities
Promises to Give
Contributions are recognized when the donor makes a promise to give to the Organization that is insubstance unconditional Contributions that are restricted by the donor are reported as increases inunrestricted net assets if the restrictions expire in the fiscal year in which the contributions are recognizedAll other donor-restricted contributions are reported as increases in temporarily or permanently restrictednet assets and are reclassified according to the nature of the restrictions When a restriction expirestemporarily restricted net assets are reclassified to unrestricted net assets An allowance for uncollectiblepromises is provided based on managementrsquos evaluation of potential uncollectible promises receivable atyear end based on previous years collectibility
Estimates
The preparation of financial statements in conformity with generally accepted accounting principlesrequires management to make estimates and assumptions that affect certain reported amounts anddisclosures Accordingly actual results could differ from those estimates
Cash and cash equivalents
For purposes of the statement of cash flows the Organization considers all investment instrumentspurchased with an original maturity of three months or less to be cash equivalents
Property and equipment
Property and equipment is stated at cost Purchases of $500 or more are capitalized Depreciation iscomputed on a straight-line basis over the estimated useful lives of the assets
- 9-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCNOTES TO FINANCIAL STATEMENTS
December 31 2015 and 2014
NOTE A NATURE OF ACTIVITIES AND SIGNIFICANT ACCOUNTING POLICIES(continued)
Compensated Absences
Vacation benefits and sick leave are accrued as a liability as the benefits are earned if the employees rightsto receive compensation are attributable to services already rendered and it is probable that theOrganization will compensate the employees for the benefits through paid time off or some other means
All compensated absences liabilities include salary-related payments where applicable
Income taxes
The Organization is a not-for-profit welfare organization that is exempt from income taxes under Section501(c)(3) of the Internal Revenue Code Therefore there is no provision for income taxes in thesefinancial statements The Organization believes that it has appropriate support for all tax positions takenand as such does not have any uncertain tax positions that are material to the financial statements TheOrganizations 2011 and earlier tax years are closed for examination by US Federal State and local taxauthorities
Donated Materials and Services
Donated materials or equipment when received are reflected as contributions in the accompanyingfinancial statements at their estimated fair market value at date of receipt The contributions of servicesare recognized if the services received (a) create or enhance non-financial assets or (b) require specializedskills that are provided by individuals possessing those skills and would typically need to be purchased ifnot provided by donation
Investment Income and Gains
Investment income from certificates of deposit are reported as increases in unrestricted net assets in thereporting period in which the income is recognized
Reclassification
Certain reclassifications have been made to the 2014 financial statement presentation to correspond to thecurrent years format Net assets and changes in net assets are unchanged due to these reclassifications
- 10-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCNOTES TO FINANCIAL STATEMENTS
December 31 2015 and 2014
NOTE B FISCAL AGENCY FUNDS
The Organization entered an agreement in 2015 with Excel by 5 Coalition (Coalition) Under thisagreement by the direction of the Coalition the Organization manages the contributions given to supportthe actions of the Coalition The Coalition chooses how the funds are spent The Organization held $5952in cash on behalf of the Coalition at December 31 2015
NOTE C UNCONDITIONAL PROMISES TO GIVE
Unconditional promises to give at December 31 2015 and 2014 are as follows
2015 2014
Receivable due in less than one year $ 1154854 1163720Less Allowance for uncollectible promises to give (69291) (83696)
Net unconditional promises to give $ 1085563 1080024
NOTE D PROPERTY AND EQUIPMENT
Property and equipment consisted of the following at December 31 2015 and 2014
2015 2014
Land $ 18090 18090Building 185969 185969Equipment 70517 66038
274576 270097Accumulated depreciation (191356) (184966)
$ 83220 85131
Depreciation expense amounted to $10104 and $10867 for the years ended December 31 2015 and 2014respectively
NOTE E FAIR VALUE MEASUREMENTS
FASB ASC 820-10 establishes a fair value hierarchy that prioritizes the inputs to valuation techniques usedto measure fair value The hierarchy gives the highest priority to unadjusted quoted prices in activemarkets for identical assets or liabilities (Level 1 measurements) and the lowest priority to measurementsinvolving significant unobservable inputs (Level 3 measurements) The three levels of the fair valuehierarchy are as follows
Level 1 inputs are quoted prices (Unadjusted) in active markets for identical assets or liabilities thatthe Organization has the ability to access at the measurement date
- 11-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCNOTES TO FINANCIAL STATEMENTS
December 31 2015 and 2014
NOTE E FAIR VALUE MEASUREMENTS (continued)
Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable forthe asset or liability either directly or indirectly
Level 3 inputs are unobservable inputs for the asset or liability
The following tables present information about the Organizations assets measured at fair value on arecurring basis as of December 31 2015 and 2014
Assets Measured at Fair Value at December 31 2015
Level 1 Level 2 Level 3 TotalCertificates of Deposit $ - 2004730 - 2004730 Total Investments at fair value $ - 2004730 - 2004730
Assets Measured at Fair Value at December 31 2014
Level 1 Level 2 Level 3 TotalCertificates of Deposit $ - 2000292 - 2000292 Total Investments at fair value $ - 2000292 - 2000292
NOTE F RESTRICTIONS ON NET ASSETS2015 2014
Net assets not restricted by donors or by lawUndesignated $ 2951420 2778440
Temporarily restricted net assets are available for use in thefollowing periods or for specific purposes
For subsequent years activities 847978 1161803Total temporarily restricted net asset $ 847978 1161803
NOTE G EMPLOYEE BENEFITS
The Organization has a defined contribution plan for the benefit of its employees The plan is non-contributory and is administered by a local bank The plan covers all employees who have attained the ageof twenty-one and rendered one year of service Contributions to the plan for 2015 and 2014 were basedon 84 of annual salaries Contributions to the plan for the years ended December 31 2015 and 2014amounted to $17065 and $18956 respectively
- 12-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCNOTES TO FINANCIAL STATEMENTS
December 31 2015 and 2014
NOTE H CONCENTRATION OF CREDIT RISK
The Organization is located within Jackson County Mississippi and primarily receives its support fromindustry commercial and service businesses and individuals located within Jackson and George CountiesThe Organizations cash is deposited in financial institutions which are members of the Federal DepositInsurance Corporation (FDIC) Based on bank account balances at December 31 2015 and 2014 theOrganization had $82967 and $766125 respectively of uninsured cash balances
NOTE I FUNCTIONAL EXPENSES
The costs of providing various programs and other activities have been summarized on a functional basisin the Statement of Activities and the Statement of Functional Expenses Accordingly certain costs havebeen allocated among the programs and supporting services benefited
NOTE J SUBSEQUENT EVENTS
The Organization has evaluated subsequent events through May 20 2016 the date of issuance of thefinancial statements No material subsequent events have occurred since December 31 2015 that requirerecognition or disclosure in the financial statements
- 13-
SUPPLEMENTAL INFORMATION
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCSCHEDULE OF DISTRIBUTIONS TO AGENCIES
For the Year Ended December 31 2015
Agency Allocations Designations Total
American Red Cross $ 48508 16590 65098Boy Scouts of America - Pine Burr Area Council 55148 4852 60000Boys amp Girls Club of Jackson County 74450 7324 81774Boys amp Girls Clubs - Moss Point Outreach 56866 - 56866Catholic Social and Community Services 37722 15420 53142Chemical Abuse Prevention Services (ChAmPS) 17451 663 18114Citizens Against Needless Death of Children (CANDY) 7279 1054 8333Girls Scouts of Greater Mississippi and USA 46132 288 46420Gulf Coast Family Counseling 74190 60 74250Gulf Coast Womens Center for Nonviolence 59012 7188 66200Health and Handicapped Services 109360 640 110000Home of Grace 70077 14923 85000Jackson County CASA 38603 15997 54600Jackson County Literacy Council 15049 2951 18000Mississippi Gulf Coast YMCA 14870 1630 16500Pregnancy Resources of Mississippi (PROMISS) 54060 1940 56000Singing River IndustriesGeorge County Industries 95809 4191 100000The Salvation Army 84178 5822 90000Volunteers in Medicine-Gautier 25478 1770 27248Miscellaneous 49400 26001 75401
TOTAL DISTRIBUTIONS TO AGENCIES $ 1033642 129304 1162946
Note Allocations and designations approved in 2014 for use in 2015
- 15-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCSCHEDULE OF DISTRIBUTIONS TO AGENCIES
For the Year Ended December 31 2014
Agency Allocations Designations Total
American Red Cross $ 2405 17603 20008Association for Sickle Cell Disease 30371 1839 32210Boy Scouts of America - Pine Burr Area Council 49982 7638 57620Boys amp Girls Club of Jackson County 64736 9602 74338Boys amp Girls Clubs - Moss Point Outreach 51700 - 51700Catholic Social and Community Services 42391 11920 54311Chemical Abuse Prevention Services (ChAmPS) 43213 260 43473Citizens Against Needless Death of Children (CANDY) 17843 2157 20000Girls Scouts of Greater Mississippi and USA 41185 1015 42200Gulf Coast Family Counseling 73950 300 74250Gulf Coast Womens Center for Nonviolence 60020 6180 66200Health and Handicapped Services 98798 1202 100000Home of Grace 67744 14391 82135Jackson County CASA 42898 11702 54600Jackson County Literacy Council 16146 354 16500Mississippi Gulf Coast YMCA 14976 1524 16500Pregnancy Resources of Mississippi (PROMISS) 50202 1798 52000Singing River IndustriesGeorge County Industries 96598 3402 100000The Salvation Army 83600 6400 90000Volunteers in Medicine-Gautier 26046 1202 27248Miscellaneous (257) 29326 29069
TOTAL DISTRIBUTIONS TO AGENCIES $ 974547 129815 1104362
Note Allocations and designations approved in 2013 for use in 2014
- 16-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCSTATEMENTS OF FINANCIAL POSITION
December 31 2015 and 2014
2015 2014ASSETSCash $ 703476 897521Agency fund for Excel by 5 5952 -Certificates of deposit 2004730 2000292Unconditional promises to give
Temporarily restricted net 1085563 1080024Interest receivable 2525 2525Prepaid expenses 4271 4271Property and equipment net of $184966 and $184966
accumulated depreciation 83220 85131
Total assets $ 3889737 4069764
LIABILITIES AND NET ASSETSLiabilities
Designations payable $ 78994 129304Agency fund payable 5952 -Compensated absences 5163 -Other liabilities 230 217
Total liabilities 90339 129521
Net assetsUnrestricted 2951420 2778440Temporarily restricted 847978 1161803
Total net assets 3799398 3940243
Total liabilities and net assets $ 3889737 4069764
The accompanying notes are an integral part of the financial statements
-5-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCSTATEMENTS OF ACTIVITIES
For the Years Ended December 31 2015 and 2014
2015 2014UNRESTRICTED NET ASSETSPublic support and revenues
Contributions $ 5300 6023Interest income 18162 20414In-kind contributions 8961 26803Miscellaneous revenue - 179Net assets released from restrictions 1721883 1534919
Total public support and revenues 1754306 1588338
ExpensesAllocations to agencies 1162946 1104362Less donor designations (129304) (129815) Net allocations 1033642 974547Community impact grants 71500 56210Special grants 24721 20540Workforce assistance program 44359 28413Functional expenses
Management and general 57980 54389Campaign and communications 213829 218965Planning and allocations 57985 54394Agency assistance 77310 72524
Total expenses 1581326 1479982
Change in unrestricted net assets 172980 108356
TEMPORARILY RESTRICTED NET ASSETSContributions - temporarily restricted 1564987 1814587
Less allowance for doubtful pledges (77934) (92705)Less amounts designated by donors (78995) (129304)
Net assets released from restrictionsExpiration of time restrictions (1721883) (1534919)
Change in temporarily restricted net assets (313825) 57659
Change in net assets (140845) 166015
Net assets beginning of year 3940243 3774228Net assets end of year $ 3799398 3940243
The accompanying notes are an integral part of the financial statements
-6-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCSTATEMENTS OF FUNCTIONAL EXPENSESFor the Years Ended December 31 2015 and 2014
2015 2014
Management Campaign amp Planning amp Agency Management Campaign amp Planning amp Agencyamp General Communications Allocations Assistance Totals amp General Communications Allocations Assistance Totals
Salaries $ 35007 116691 35007 46676 233381 33626 112087 33626 44835 224174
Employee benefits 6356 21188 6356 8475 42375 5930 19766 5930 7906 39532
Payroll taxes 2678 8928 2678 3571 17855 2634 8782 2634 3513 17563
Total salaries and relatedexpenses 44041 146807 44041 58722 293611 42190 140635 42190 56254 281269
Professional fees 990 3300 990 1320 6600 1230 4100 1230 1640 8200
Liability insurance 159 530 159 212 1060 16 53 16 21 106
Office supplies 1130 3768 1130 1507 7535 1194 3980 1194 1592 7960
Campaign supplies - 20549 - - 20549 - 37650 - - 37650
Telephone 722 2404 722 962 4810 671 2237 671 895 4474
Postage 225 749 225 299 1498 155 517 155 207 1034
Building maintenance 651 2170 651 868 4340 185 618 185 247 1235
General insurance 1629 5431 1629 2172 10861 1563 5212 1563 2085 10423
Utilities 648 2161 648 864 4321 896 2988 896 1195 5975
Miscellaneous occupancy 180 602 180 241 1203 167 558 167 223 1115
Equipment maintenance 1554 5181 1554 2072 10361 376 1254 376 501 2507
Printing and publications 343 1142 343 457 2285 326 1086 326 434 2172
Conference and meetings 1325 4417 1325 1767 8834 672 2239 672 895 4478
Dues 2783 9276 2783 3710 18552 2948 9827 2948 3931 19654
Miscellaneous 84 290 89 116 579 170 577 175 231 1153
12423 61970 12428 16567 103388 10569 72896 10574 14097 108136
Total expenses beforedepreciation 56464 208777 56469 75289 396999 52759 213531 52764 70351 389405
Depreciation of property 1516 5052 1516 2021 10105 1630 5434 1630 2173 10867
Total expenses $ 57980 213829 57985 77310 407104 54389 218965 54394 72524 400272
The accompanying notes are an integral part of the financial statements-7-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCSTATEMENTS OF CASH FLOWS
For the Years Ended December 31 2015 and 2014
2015 2014
CASH FLOWS FROM OPERATING ACTIVITIESChange in net assets $ (140845) 166012Adjustments to reconcile change in net assets to net cash provided by
operating activitiesDepreciation 10105 10867Reinvested interest on certificates of deposit (4438) (3974)(Increase) decrease in operating assets
Net unconditional promises to give (5539) 31770Loss on disposal of capital assets 35 385Other assets - (6)
Increase (decrease) in operating liabilitiesDesignations payable (50310) (513)Compensated absences and other liabilities 5176 28
Net cash provided by operating activities (185816) 204569
CASH FLOWS FROM INVESTING ACTIVITIESPurchase of capital assets (8229) (4512)
Net cash used by investing activities (8229) (4512)
Net increase (decrease) in cash (194045) 200057
Cash beginning of year 897521 697464
Cash end of year $ 703476 897521
The accompanying notes are an integral part of the financial statements
-8-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCNOTES TO FINANCIAL STATEMENTS
December 31 2015 and 2014
NOTE A NATURE OF ACTIVITIES AND SIGNIFICANT ACCOUNTING POLICIES
Nature of Activities
United Way for Jackson and George Counties Mississippi Inc (the Organization) is a non-profitorganization whose mission is to increase the organized capacity of people to care for one another TheOrganization is supported primarily through donor contributions The Organization allocates these fundsto various health and human service agencies that serve the citizens of Jackson and George Counties
Basis of Accounting
The financial statements of the Organization have been prepared on the accrual basis of accounting andaccordingly reflect all significant receivables payables and other liabilities
Promises to Give
Contributions are recognized when the donor makes a promise to give to the Organization that is insubstance unconditional Contributions that are restricted by the donor are reported as increases inunrestricted net assets if the restrictions expire in the fiscal year in which the contributions are recognizedAll other donor-restricted contributions are reported as increases in temporarily or permanently restrictednet assets and are reclassified according to the nature of the restrictions When a restriction expirestemporarily restricted net assets are reclassified to unrestricted net assets An allowance for uncollectiblepromises is provided based on managementrsquos evaluation of potential uncollectible promises receivable atyear end based on previous years collectibility
Estimates
The preparation of financial statements in conformity with generally accepted accounting principlesrequires management to make estimates and assumptions that affect certain reported amounts anddisclosures Accordingly actual results could differ from those estimates
Cash and cash equivalents
For purposes of the statement of cash flows the Organization considers all investment instrumentspurchased with an original maturity of three months or less to be cash equivalents
Property and equipment
Property and equipment is stated at cost Purchases of $500 or more are capitalized Depreciation iscomputed on a straight-line basis over the estimated useful lives of the assets
- 9-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCNOTES TO FINANCIAL STATEMENTS
December 31 2015 and 2014
NOTE A NATURE OF ACTIVITIES AND SIGNIFICANT ACCOUNTING POLICIES(continued)
Compensated Absences
Vacation benefits and sick leave are accrued as a liability as the benefits are earned if the employees rightsto receive compensation are attributable to services already rendered and it is probable that theOrganization will compensate the employees for the benefits through paid time off or some other means
All compensated absences liabilities include salary-related payments where applicable
Income taxes
The Organization is a not-for-profit welfare organization that is exempt from income taxes under Section501(c)(3) of the Internal Revenue Code Therefore there is no provision for income taxes in thesefinancial statements The Organization believes that it has appropriate support for all tax positions takenand as such does not have any uncertain tax positions that are material to the financial statements TheOrganizations 2011 and earlier tax years are closed for examination by US Federal State and local taxauthorities
Donated Materials and Services
Donated materials or equipment when received are reflected as contributions in the accompanyingfinancial statements at their estimated fair market value at date of receipt The contributions of servicesare recognized if the services received (a) create or enhance non-financial assets or (b) require specializedskills that are provided by individuals possessing those skills and would typically need to be purchased ifnot provided by donation
Investment Income and Gains
Investment income from certificates of deposit are reported as increases in unrestricted net assets in thereporting period in which the income is recognized
Reclassification
Certain reclassifications have been made to the 2014 financial statement presentation to correspond to thecurrent years format Net assets and changes in net assets are unchanged due to these reclassifications
- 10-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCNOTES TO FINANCIAL STATEMENTS
December 31 2015 and 2014
NOTE B FISCAL AGENCY FUNDS
The Organization entered an agreement in 2015 with Excel by 5 Coalition (Coalition) Under thisagreement by the direction of the Coalition the Organization manages the contributions given to supportthe actions of the Coalition The Coalition chooses how the funds are spent The Organization held $5952in cash on behalf of the Coalition at December 31 2015
NOTE C UNCONDITIONAL PROMISES TO GIVE
Unconditional promises to give at December 31 2015 and 2014 are as follows
2015 2014
Receivable due in less than one year $ 1154854 1163720Less Allowance for uncollectible promises to give (69291) (83696)
Net unconditional promises to give $ 1085563 1080024
NOTE D PROPERTY AND EQUIPMENT
Property and equipment consisted of the following at December 31 2015 and 2014
2015 2014
Land $ 18090 18090Building 185969 185969Equipment 70517 66038
274576 270097Accumulated depreciation (191356) (184966)
$ 83220 85131
Depreciation expense amounted to $10104 and $10867 for the years ended December 31 2015 and 2014respectively
NOTE E FAIR VALUE MEASUREMENTS
FASB ASC 820-10 establishes a fair value hierarchy that prioritizes the inputs to valuation techniques usedto measure fair value The hierarchy gives the highest priority to unadjusted quoted prices in activemarkets for identical assets or liabilities (Level 1 measurements) and the lowest priority to measurementsinvolving significant unobservable inputs (Level 3 measurements) The three levels of the fair valuehierarchy are as follows
Level 1 inputs are quoted prices (Unadjusted) in active markets for identical assets or liabilities thatthe Organization has the ability to access at the measurement date
- 11-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCNOTES TO FINANCIAL STATEMENTS
December 31 2015 and 2014
NOTE E FAIR VALUE MEASUREMENTS (continued)
Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable forthe asset or liability either directly or indirectly
Level 3 inputs are unobservable inputs for the asset or liability
The following tables present information about the Organizations assets measured at fair value on arecurring basis as of December 31 2015 and 2014
Assets Measured at Fair Value at December 31 2015
Level 1 Level 2 Level 3 TotalCertificates of Deposit $ - 2004730 - 2004730 Total Investments at fair value $ - 2004730 - 2004730
Assets Measured at Fair Value at December 31 2014
Level 1 Level 2 Level 3 TotalCertificates of Deposit $ - 2000292 - 2000292 Total Investments at fair value $ - 2000292 - 2000292
NOTE F RESTRICTIONS ON NET ASSETS2015 2014
Net assets not restricted by donors or by lawUndesignated $ 2951420 2778440
Temporarily restricted net assets are available for use in thefollowing periods or for specific purposes
For subsequent years activities 847978 1161803Total temporarily restricted net asset $ 847978 1161803
NOTE G EMPLOYEE BENEFITS
The Organization has a defined contribution plan for the benefit of its employees The plan is non-contributory and is administered by a local bank The plan covers all employees who have attained the ageof twenty-one and rendered one year of service Contributions to the plan for 2015 and 2014 were basedon 84 of annual salaries Contributions to the plan for the years ended December 31 2015 and 2014amounted to $17065 and $18956 respectively
- 12-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCNOTES TO FINANCIAL STATEMENTS
December 31 2015 and 2014
NOTE H CONCENTRATION OF CREDIT RISK
The Organization is located within Jackson County Mississippi and primarily receives its support fromindustry commercial and service businesses and individuals located within Jackson and George CountiesThe Organizations cash is deposited in financial institutions which are members of the Federal DepositInsurance Corporation (FDIC) Based on bank account balances at December 31 2015 and 2014 theOrganization had $82967 and $766125 respectively of uninsured cash balances
NOTE I FUNCTIONAL EXPENSES
The costs of providing various programs and other activities have been summarized on a functional basisin the Statement of Activities and the Statement of Functional Expenses Accordingly certain costs havebeen allocated among the programs and supporting services benefited
NOTE J SUBSEQUENT EVENTS
The Organization has evaluated subsequent events through May 20 2016 the date of issuance of thefinancial statements No material subsequent events have occurred since December 31 2015 that requirerecognition or disclosure in the financial statements
- 13-
SUPPLEMENTAL INFORMATION
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCSCHEDULE OF DISTRIBUTIONS TO AGENCIES
For the Year Ended December 31 2015
Agency Allocations Designations Total
American Red Cross $ 48508 16590 65098Boy Scouts of America - Pine Burr Area Council 55148 4852 60000Boys amp Girls Club of Jackson County 74450 7324 81774Boys amp Girls Clubs - Moss Point Outreach 56866 - 56866Catholic Social and Community Services 37722 15420 53142Chemical Abuse Prevention Services (ChAmPS) 17451 663 18114Citizens Against Needless Death of Children (CANDY) 7279 1054 8333Girls Scouts of Greater Mississippi and USA 46132 288 46420Gulf Coast Family Counseling 74190 60 74250Gulf Coast Womens Center for Nonviolence 59012 7188 66200Health and Handicapped Services 109360 640 110000Home of Grace 70077 14923 85000Jackson County CASA 38603 15997 54600Jackson County Literacy Council 15049 2951 18000Mississippi Gulf Coast YMCA 14870 1630 16500Pregnancy Resources of Mississippi (PROMISS) 54060 1940 56000Singing River IndustriesGeorge County Industries 95809 4191 100000The Salvation Army 84178 5822 90000Volunteers in Medicine-Gautier 25478 1770 27248Miscellaneous 49400 26001 75401
TOTAL DISTRIBUTIONS TO AGENCIES $ 1033642 129304 1162946
Note Allocations and designations approved in 2014 for use in 2015
- 15-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCSCHEDULE OF DISTRIBUTIONS TO AGENCIES
For the Year Ended December 31 2014
Agency Allocations Designations Total
American Red Cross $ 2405 17603 20008Association for Sickle Cell Disease 30371 1839 32210Boy Scouts of America - Pine Burr Area Council 49982 7638 57620Boys amp Girls Club of Jackson County 64736 9602 74338Boys amp Girls Clubs - Moss Point Outreach 51700 - 51700Catholic Social and Community Services 42391 11920 54311Chemical Abuse Prevention Services (ChAmPS) 43213 260 43473Citizens Against Needless Death of Children (CANDY) 17843 2157 20000Girls Scouts of Greater Mississippi and USA 41185 1015 42200Gulf Coast Family Counseling 73950 300 74250Gulf Coast Womens Center for Nonviolence 60020 6180 66200Health and Handicapped Services 98798 1202 100000Home of Grace 67744 14391 82135Jackson County CASA 42898 11702 54600Jackson County Literacy Council 16146 354 16500Mississippi Gulf Coast YMCA 14976 1524 16500Pregnancy Resources of Mississippi (PROMISS) 50202 1798 52000Singing River IndustriesGeorge County Industries 96598 3402 100000The Salvation Army 83600 6400 90000Volunteers in Medicine-Gautier 26046 1202 27248Miscellaneous (257) 29326 29069
TOTAL DISTRIBUTIONS TO AGENCIES $ 974547 129815 1104362
Note Allocations and designations approved in 2013 for use in 2014
- 16-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCSTATEMENTS OF ACTIVITIES
For the Years Ended December 31 2015 and 2014
2015 2014UNRESTRICTED NET ASSETSPublic support and revenues
Contributions $ 5300 6023Interest income 18162 20414In-kind contributions 8961 26803Miscellaneous revenue - 179Net assets released from restrictions 1721883 1534919
Total public support and revenues 1754306 1588338
ExpensesAllocations to agencies 1162946 1104362Less donor designations (129304) (129815) Net allocations 1033642 974547Community impact grants 71500 56210Special grants 24721 20540Workforce assistance program 44359 28413Functional expenses
Management and general 57980 54389Campaign and communications 213829 218965Planning and allocations 57985 54394Agency assistance 77310 72524
Total expenses 1581326 1479982
Change in unrestricted net assets 172980 108356
TEMPORARILY RESTRICTED NET ASSETSContributions - temporarily restricted 1564987 1814587
Less allowance for doubtful pledges (77934) (92705)Less amounts designated by donors (78995) (129304)
Net assets released from restrictionsExpiration of time restrictions (1721883) (1534919)
Change in temporarily restricted net assets (313825) 57659
Change in net assets (140845) 166015
Net assets beginning of year 3940243 3774228Net assets end of year $ 3799398 3940243
The accompanying notes are an integral part of the financial statements
-6-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCSTATEMENTS OF FUNCTIONAL EXPENSESFor the Years Ended December 31 2015 and 2014
2015 2014
Management Campaign amp Planning amp Agency Management Campaign amp Planning amp Agencyamp General Communications Allocations Assistance Totals amp General Communications Allocations Assistance Totals
Salaries $ 35007 116691 35007 46676 233381 33626 112087 33626 44835 224174
Employee benefits 6356 21188 6356 8475 42375 5930 19766 5930 7906 39532
Payroll taxes 2678 8928 2678 3571 17855 2634 8782 2634 3513 17563
Total salaries and relatedexpenses 44041 146807 44041 58722 293611 42190 140635 42190 56254 281269
Professional fees 990 3300 990 1320 6600 1230 4100 1230 1640 8200
Liability insurance 159 530 159 212 1060 16 53 16 21 106
Office supplies 1130 3768 1130 1507 7535 1194 3980 1194 1592 7960
Campaign supplies - 20549 - - 20549 - 37650 - - 37650
Telephone 722 2404 722 962 4810 671 2237 671 895 4474
Postage 225 749 225 299 1498 155 517 155 207 1034
Building maintenance 651 2170 651 868 4340 185 618 185 247 1235
General insurance 1629 5431 1629 2172 10861 1563 5212 1563 2085 10423
Utilities 648 2161 648 864 4321 896 2988 896 1195 5975
Miscellaneous occupancy 180 602 180 241 1203 167 558 167 223 1115
Equipment maintenance 1554 5181 1554 2072 10361 376 1254 376 501 2507
Printing and publications 343 1142 343 457 2285 326 1086 326 434 2172
Conference and meetings 1325 4417 1325 1767 8834 672 2239 672 895 4478
Dues 2783 9276 2783 3710 18552 2948 9827 2948 3931 19654
Miscellaneous 84 290 89 116 579 170 577 175 231 1153
12423 61970 12428 16567 103388 10569 72896 10574 14097 108136
Total expenses beforedepreciation 56464 208777 56469 75289 396999 52759 213531 52764 70351 389405
Depreciation of property 1516 5052 1516 2021 10105 1630 5434 1630 2173 10867
Total expenses $ 57980 213829 57985 77310 407104 54389 218965 54394 72524 400272
The accompanying notes are an integral part of the financial statements-7-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCSTATEMENTS OF CASH FLOWS
For the Years Ended December 31 2015 and 2014
2015 2014
CASH FLOWS FROM OPERATING ACTIVITIESChange in net assets $ (140845) 166012Adjustments to reconcile change in net assets to net cash provided by
operating activitiesDepreciation 10105 10867Reinvested interest on certificates of deposit (4438) (3974)(Increase) decrease in operating assets
Net unconditional promises to give (5539) 31770Loss on disposal of capital assets 35 385Other assets - (6)
Increase (decrease) in operating liabilitiesDesignations payable (50310) (513)Compensated absences and other liabilities 5176 28
Net cash provided by operating activities (185816) 204569
CASH FLOWS FROM INVESTING ACTIVITIESPurchase of capital assets (8229) (4512)
Net cash used by investing activities (8229) (4512)
Net increase (decrease) in cash (194045) 200057
Cash beginning of year 897521 697464
Cash end of year $ 703476 897521
The accompanying notes are an integral part of the financial statements
-8-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCNOTES TO FINANCIAL STATEMENTS
December 31 2015 and 2014
NOTE A NATURE OF ACTIVITIES AND SIGNIFICANT ACCOUNTING POLICIES
Nature of Activities
United Way for Jackson and George Counties Mississippi Inc (the Organization) is a non-profitorganization whose mission is to increase the organized capacity of people to care for one another TheOrganization is supported primarily through donor contributions The Organization allocates these fundsto various health and human service agencies that serve the citizens of Jackson and George Counties
Basis of Accounting
The financial statements of the Organization have been prepared on the accrual basis of accounting andaccordingly reflect all significant receivables payables and other liabilities
Promises to Give
Contributions are recognized when the donor makes a promise to give to the Organization that is insubstance unconditional Contributions that are restricted by the donor are reported as increases inunrestricted net assets if the restrictions expire in the fiscal year in which the contributions are recognizedAll other donor-restricted contributions are reported as increases in temporarily or permanently restrictednet assets and are reclassified according to the nature of the restrictions When a restriction expirestemporarily restricted net assets are reclassified to unrestricted net assets An allowance for uncollectiblepromises is provided based on managementrsquos evaluation of potential uncollectible promises receivable atyear end based on previous years collectibility
Estimates
The preparation of financial statements in conformity with generally accepted accounting principlesrequires management to make estimates and assumptions that affect certain reported amounts anddisclosures Accordingly actual results could differ from those estimates
Cash and cash equivalents
For purposes of the statement of cash flows the Organization considers all investment instrumentspurchased with an original maturity of three months or less to be cash equivalents
Property and equipment
Property and equipment is stated at cost Purchases of $500 or more are capitalized Depreciation iscomputed on a straight-line basis over the estimated useful lives of the assets
- 9-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCNOTES TO FINANCIAL STATEMENTS
December 31 2015 and 2014
NOTE A NATURE OF ACTIVITIES AND SIGNIFICANT ACCOUNTING POLICIES(continued)
Compensated Absences
Vacation benefits and sick leave are accrued as a liability as the benefits are earned if the employees rightsto receive compensation are attributable to services already rendered and it is probable that theOrganization will compensate the employees for the benefits through paid time off or some other means
All compensated absences liabilities include salary-related payments where applicable
Income taxes
The Organization is a not-for-profit welfare organization that is exempt from income taxes under Section501(c)(3) of the Internal Revenue Code Therefore there is no provision for income taxes in thesefinancial statements The Organization believes that it has appropriate support for all tax positions takenand as such does not have any uncertain tax positions that are material to the financial statements TheOrganizations 2011 and earlier tax years are closed for examination by US Federal State and local taxauthorities
Donated Materials and Services
Donated materials or equipment when received are reflected as contributions in the accompanyingfinancial statements at their estimated fair market value at date of receipt The contributions of servicesare recognized if the services received (a) create or enhance non-financial assets or (b) require specializedskills that are provided by individuals possessing those skills and would typically need to be purchased ifnot provided by donation
Investment Income and Gains
Investment income from certificates of deposit are reported as increases in unrestricted net assets in thereporting period in which the income is recognized
Reclassification
Certain reclassifications have been made to the 2014 financial statement presentation to correspond to thecurrent years format Net assets and changes in net assets are unchanged due to these reclassifications
- 10-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCNOTES TO FINANCIAL STATEMENTS
December 31 2015 and 2014
NOTE B FISCAL AGENCY FUNDS
The Organization entered an agreement in 2015 with Excel by 5 Coalition (Coalition) Under thisagreement by the direction of the Coalition the Organization manages the contributions given to supportthe actions of the Coalition The Coalition chooses how the funds are spent The Organization held $5952in cash on behalf of the Coalition at December 31 2015
NOTE C UNCONDITIONAL PROMISES TO GIVE
Unconditional promises to give at December 31 2015 and 2014 are as follows
2015 2014
Receivable due in less than one year $ 1154854 1163720Less Allowance for uncollectible promises to give (69291) (83696)
Net unconditional promises to give $ 1085563 1080024
NOTE D PROPERTY AND EQUIPMENT
Property and equipment consisted of the following at December 31 2015 and 2014
2015 2014
Land $ 18090 18090Building 185969 185969Equipment 70517 66038
274576 270097Accumulated depreciation (191356) (184966)
$ 83220 85131
Depreciation expense amounted to $10104 and $10867 for the years ended December 31 2015 and 2014respectively
NOTE E FAIR VALUE MEASUREMENTS
FASB ASC 820-10 establishes a fair value hierarchy that prioritizes the inputs to valuation techniques usedto measure fair value The hierarchy gives the highest priority to unadjusted quoted prices in activemarkets for identical assets or liabilities (Level 1 measurements) and the lowest priority to measurementsinvolving significant unobservable inputs (Level 3 measurements) The three levels of the fair valuehierarchy are as follows
Level 1 inputs are quoted prices (Unadjusted) in active markets for identical assets or liabilities thatthe Organization has the ability to access at the measurement date
- 11-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCNOTES TO FINANCIAL STATEMENTS
December 31 2015 and 2014
NOTE E FAIR VALUE MEASUREMENTS (continued)
Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable forthe asset or liability either directly or indirectly
Level 3 inputs are unobservable inputs for the asset or liability
The following tables present information about the Organizations assets measured at fair value on arecurring basis as of December 31 2015 and 2014
Assets Measured at Fair Value at December 31 2015
Level 1 Level 2 Level 3 TotalCertificates of Deposit $ - 2004730 - 2004730 Total Investments at fair value $ - 2004730 - 2004730
Assets Measured at Fair Value at December 31 2014
Level 1 Level 2 Level 3 TotalCertificates of Deposit $ - 2000292 - 2000292 Total Investments at fair value $ - 2000292 - 2000292
NOTE F RESTRICTIONS ON NET ASSETS2015 2014
Net assets not restricted by donors or by lawUndesignated $ 2951420 2778440
Temporarily restricted net assets are available for use in thefollowing periods or for specific purposes
For subsequent years activities 847978 1161803Total temporarily restricted net asset $ 847978 1161803
NOTE G EMPLOYEE BENEFITS
The Organization has a defined contribution plan for the benefit of its employees The plan is non-contributory and is administered by a local bank The plan covers all employees who have attained the ageof twenty-one and rendered one year of service Contributions to the plan for 2015 and 2014 were basedon 84 of annual salaries Contributions to the plan for the years ended December 31 2015 and 2014amounted to $17065 and $18956 respectively
- 12-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCNOTES TO FINANCIAL STATEMENTS
December 31 2015 and 2014
NOTE H CONCENTRATION OF CREDIT RISK
The Organization is located within Jackson County Mississippi and primarily receives its support fromindustry commercial and service businesses and individuals located within Jackson and George CountiesThe Organizations cash is deposited in financial institutions which are members of the Federal DepositInsurance Corporation (FDIC) Based on bank account balances at December 31 2015 and 2014 theOrganization had $82967 and $766125 respectively of uninsured cash balances
NOTE I FUNCTIONAL EXPENSES
The costs of providing various programs and other activities have been summarized on a functional basisin the Statement of Activities and the Statement of Functional Expenses Accordingly certain costs havebeen allocated among the programs and supporting services benefited
NOTE J SUBSEQUENT EVENTS
The Organization has evaluated subsequent events through May 20 2016 the date of issuance of thefinancial statements No material subsequent events have occurred since December 31 2015 that requirerecognition or disclosure in the financial statements
- 13-
SUPPLEMENTAL INFORMATION
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCSCHEDULE OF DISTRIBUTIONS TO AGENCIES
For the Year Ended December 31 2015
Agency Allocations Designations Total
American Red Cross $ 48508 16590 65098Boy Scouts of America - Pine Burr Area Council 55148 4852 60000Boys amp Girls Club of Jackson County 74450 7324 81774Boys amp Girls Clubs - Moss Point Outreach 56866 - 56866Catholic Social and Community Services 37722 15420 53142Chemical Abuse Prevention Services (ChAmPS) 17451 663 18114Citizens Against Needless Death of Children (CANDY) 7279 1054 8333Girls Scouts of Greater Mississippi and USA 46132 288 46420Gulf Coast Family Counseling 74190 60 74250Gulf Coast Womens Center for Nonviolence 59012 7188 66200Health and Handicapped Services 109360 640 110000Home of Grace 70077 14923 85000Jackson County CASA 38603 15997 54600Jackson County Literacy Council 15049 2951 18000Mississippi Gulf Coast YMCA 14870 1630 16500Pregnancy Resources of Mississippi (PROMISS) 54060 1940 56000Singing River IndustriesGeorge County Industries 95809 4191 100000The Salvation Army 84178 5822 90000Volunteers in Medicine-Gautier 25478 1770 27248Miscellaneous 49400 26001 75401
TOTAL DISTRIBUTIONS TO AGENCIES $ 1033642 129304 1162946
Note Allocations and designations approved in 2014 for use in 2015
- 15-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCSCHEDULE OF DISTRIBUTIONS TO AGENCIES
For the Year Ended December 31 2014
Agency Allocations Designations Total
American Red Cross $ 2405 17603 20008Association for Sickle Cell Disease 30371 1839 32210Boy Scouts of America - Pine Burr Area Council 49982 7638 57620Boys amp Girls Club of Jackson County 64736 9602 74338Boys amp Girls Clubs - Moss Point Outreach 51700 - 51700Catholic Social and Community Services 42391 11920 54311Chemical Abuse Prevention Services (ChAmPS) 43213 260 43473Citizens Against Needless Death of Children (CANDY) 17843 2157 20000Girls Scouts of Greater Mississippi and USA 41185 1015 42200Gulf Coast Family Counseling 73950 300 74250Gulf Coast Womens Center for Nonviolence 60020 6180 66200Health and Handicapped Services 98798 1202 100000Home of Grace 67744 14391 82135Jackson County CASA 42898 11702 54600Jackson County Literacy Council 16146 354 16500Mississippi Gulf Coast YMCA 14976 1524 16500Pregnancy Resources of Mississippi (PROMISS) 50202 1798 52000Singing River IndustriesGeorge County Industries 96598 3402 100000The Salvation Army 83600 6400 90000Volunteers in Medicine-Gautier 26046 1202 27248Miscellaneous (257) 29326 29069
TOTAL DISTRIBUTIONS TO AGENCIES $ 974547 129815 1104362
Note Allocations and designations approved in 2013 for use in 2014
- 16-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCSTATEMENTS OF FUNCTIONAL EXPENSESFor the Years Ended December 31 2015 and 2014
2015 2014
Management Campaign amp Planning amp Agency Management Campaign amp Planning amp Agencyamp General Communications Allocations Assistance Totals amp General Communications Allocations Assistance Totals
Salaries $ 35007 116691 35007 46676 233381 33626 112087 33626 44835 224174
Employee benefits 6356 21188 6356 8475 42375 5930 19766 5930 7906 39532
Payroll taxes 2678 8928 2678 3571 17855 2634 8782 2634 3513 17563
Total salaries and relatedexpenses 44041 146807 44041 58722 293611 42190 140635 42190 56254 281269
Professional fees 990 3300 990 1320 6600 1230 4100 1230 1640 8200
Liability insurance 159 530 159 212 1060 16 53 16 21 106
Office supplies 1130 3768 1130 1507 7535 1194 3980 1194 1592 7960
Campaign supplies - 20549 - - 20549 - 37650 - - 37650
Telephone 722 2404 722 962 4810 671 2237 671 895 4474
Postage 225 749 225 299 1498 155 517 155 207 1034
Building maintenance 651 2170 651 868 4340 185 618 185 247 1235
General insurance 1629 5431 1629 2172 10861 1563 5212 1563 2085 10423
Utilities 648 2161 648 864 4321 896 2988 896 1195 5975
Miscellaneous occupancy 180 602 180 241 1203 167 558 167 223 1115
Equipment maintenance 1554 5181 1554 2072 10361 376 1254 376 501 2507
Printing and publications 343 1142 343 457 2285 326 1086 326 434 2172
Conference and meetings 1325 4417 1325 1767 8834 672 2239 672 895 4478
Dues 2783 9276 2783 3710 18552 2948 9827 2948 3931 19654
Miscellaneous 84 290 89 116 579 170 577 175 231 1153
12423 61970 12428 16567 103388 10569 72896 10574 14097 108136
Total expenses beforedepreciation 56464 208777 56469 75289 396999 52759 213531 52764 70351 389405
Depreciation of property 1516 5052 1516 2021 10105 1630 5434 1630 2173 10867
Total expenses $ 57980 213829 57985 77310 407104 54389 218965 54394 72524 400272
The accompanying notes are an integral part of the financial statements-7-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCSTATEMENTS OF CASH FLOWS
For the Years Ended December 31 2015 and 2014
2015 2014
CASH FLOWS FROM OPERATING ACTIVITIESChange in net assets $ (140845) 166012Adjustments to reconcile change in net assets to net cash provided by
operating activitiesDepreciation 10105 10867Reinvested interest on certificates of deposit (4438) (3974)(Increase) decrease in operating assets
Net unconditional promises to give (5539) 31770Loss on disposal of capital assets 35 385Other assets - (6)
Increase (decrease) in operating liabilitiesDesignations payable (50310) (513)Compensated absences and other liabilities 5176 28
Net cash provided by operating activities (185816) 204569
CASH FLOWS FROM INVESTING ACTIVITIESPurchase of capital assets (8229) (4512)
Net cash used by investing activities (8229) (4512)
Net increase (decrease) in cash (194045) 200057
Cash beginning of year 897521 697464
Cash end of year $ 703476 897521
The accompanying notes are an integral part of the financial statements
-8-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCNOTES TO FINANCIAL STATEMENTS
December 31 2015 and 2014
NOTE A NATURE OF ACTIVITIES AND SIGNIFICANT ACCOUNTING POLICIES
Nature of Activities
United Way for Jackson and George Counties Mississippi Inc (the Organization) is a non-profitorganization whose mission is to increase the organized capacity of people to care for one another TheOrganization is supported primarily through donor contributions The Organization allocates these fundsto various health and human service agencies that serve the citizens of Jackson and George Counties
Basis of Accounting
The financial statements of the Organization have been prepared on the accrual basis of accounting andaccordingly reflect all significant receivables payables and other liabilities
Promises to Give
Contributions are recognized when the donor makes a promise to give to the Organization that is insubstance unconditional Contributions that are restricted by the donor are reported as increases inunrestricted net assets if the restrictions expire in the fiscal year in which the contributions are recognizedAll other donor-restricted contributions are reported as increases in temporarily or permanently restrictednet assets and are reclassified according to the nature of the restrictions When a restriction expirestemporarily restricted net assets are reclassified to unrestricted net assets An allowance for uncollectiblepromises is provided based on managementrsquos evaluation of potential uncollectible promises receivable atyear end based on previous years collectibility
Estimates
The preparation of financial statements in conformity with generally accepted accounting principlesrequires management to make estimates and assumptions that affect certain reported amounts anddisclosures Accordingly actual results could differ from those estimates
Cash and cash equivalents
For purposes of the statement of cash flows the Organization considers all investment instrumentspurchased with an original maturity of three months or less to be cash equivalents
Property and equipment
Property and equipment is stated at cost Purchases of $500 or more are capitalized Depreciation iscomputed on a straight-line basis over the estimated useful lives of the assets
- 9-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCNOTES TO FINANCIAL STATEMENTS
December 31 2015 and 2014
NOTE A NATURE OF ACTIVITIES AND SIGNIFICANT ACCOUNTING POLICIES(continued)
Compensated Absences
Vacation benefits and sick leave are accrued as a liability as the benefits are earned if the employees rightsto receive compensation are attributable to services already rendered and it is probable that theOrganization will compensate the employees for the benefits through paid time off or some other means
All compensated absences liabilities include salary-related payments where applicable
Income taxes
The Organization is a not-for-profit welfare organization that is exempt from income taxes under Section501(c)(3) of the Internal Revenue Code Therefore there is no provision for income taxes in thesefinancial statements The Organization believes that it has appropriate support for all tax positions takenand as such does not have any uncertain tax positions that are material to the financial statements TheOrganizations 2011 and earlier tax years are closed for examination by US Federal State and local taxauthorities
Donated Materials and Services
Donated materials or equipment when received are reflected as contributions in the accompanyingfinancial statements at their estimated fair market value at date of receipt The contributions of servicesare recognized if the services received (a) create or enhance non-financial assets or (b) require specializedskills that are provided by individuals possessing those skills and would typically need to be purchased ifnot provided by donation
Investment Income and Gains
Investment income from certificates of deposit are reported as increases in unrestricted net assets in thereporting period in which the income is recognized
Reclassification
Certain reclassifications have been made to the 2014 financial statement presentation to correspond to thecurrent years format Net assets and changes in net assets are unchanged due to these reclassifications
- 10-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCNOTES TO FINANCIAL STATEMENTS
December 31 2015 and 2014
NOTE B FISCAL AGENCY FUNDS
The Organization entered an agreement in 2015 with Excel by 5 Coalition (Coalition) Under thisagreement by the direction of the Coalition the Organization manages the contributions given to supportthe actions of the Coalition The Coalition chooses how the funds are spent The Organization held $5952in cash on behalf of the Coalition at December 31 2015
NOTE C UNCONDITIONAL PROMISES TO GIVE
Unconditional promises to give at December 31 2015 and 2014 are as follows
2015 2014
Receivable due in less than one year $ 1154854 1163720Less Allowance for uncollectible promises to give (69291) (83696)
Net unconditional promises to give $ 1085563 1080024
NOTE D PROPERTY AND EQUIPMENT
Property and equipment consisted of the following at December 31 2015 and 2014
2015 2014
Land $ 18090 18090Building 185969 185969Equipment 70517 66038
274576 270097Accumulated depreciation (191356) (184966)
$ 83220 85131
Depreciation expense amounted to $10104 and $10867 for the years ended December 31 2015 and 2014respectively
NOTE E FAIR VALUE MEASUREMENTS
FASB ASC 820-10 establishes a fair value hierarchy that prioritizes the inputs to valuation techniques usedto measure fair value The hierarchy gives the highest priority to unadjusted quoted prices in activemarkets for identical assets or liabilities (Level 1 measurements) and the lowest priority to measurementsinvolving significant unobservable inputs (Level 3 measurements) The three levels of the fair valuehierarchy are as follows
Level 1 inputs are quoted prices (Unadjusted) in active markets for identical assets or liabilities thatthe Organization has the ability to access at the measurement date
- 11-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCNOTES TO FINANCIAL STATEMENTS
December 31 2015 and 2014
NOTE E FAIR VALUE MEASUREMENTS (continued)
Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable forthe asset or liability either directly or indirectly
Level 3 inputs are unobservable inputs for the asset or liability
The following tables present information about the Organizations assets measured at fair value on arecurring basis as of December 31 2015 and 2014
Assets Measured at Fair Value at December 31 2015
Level 1 Level 2 Level 3 TotalCertificates of Deposit $ - 2004730 - 2004730 Total Investments at fair value $ - 2004730 - 2004730
Assets Measured at Fair Value at December 31 2014
Level 1 Level 2 Level 3 TotalCertificates of Deposit $ - 2000292 - 2000292 Total Investments at fair value $ - 2000292 - 2000292
NOTE F RESTRICTIONS ON NET ASSETS2015 2014
Net assets not restricted by donors or by lawUndesignated $ 2951420 2778440
Temporarily restricted net assets are available for use in thefollowing periods or for specific purposes
For subsequent years activities 847978 1161803Total temporarily restricted net asset $ 847978 1161803
NOTE G EMPLOYEE BENEFITS
The Organization has a defined contribution plan for the benefit of its employees The plan is non-contributory and is administered by a local bank The plan covers all employees who have attained the ageof twenty-one and rendered one year of service Contributions to the plan for 2015 and 2014 were basedon 84 of annual salaries Contributions to the plan for the years ended December 31 2015 and 2014amounted to $17065 and $18956 respectively
- 12-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCNOTES TO FINANCIAL STATEMENTS
December 31 2015 and 2014
NOTE H CONCENTRATION OF CREDIT RISK
The Organization is located within Jackson County Mississippi and primarily receives its support fromindustry commercial and service businesses and individuals located within Jackson and George CountiesThe Organizations cash is deposited in financial institutions which are members of the Federal DepositInsurance Corporation (FDIC) Based on bank account balances at December 31 2015 and 2014 theOrganization had $82967 and $766125 respectively of uninsured cash balances
NOTE I FUNCTIONAL EXPENSES
The costs of providing various programs and other activities have been summarized on a functional basisin the Statement of Activities and the Statement of Functional Expenses Accordingly certain costs havebeen allocated among the programs and supporting services benefited
NOTE J SUBSEQUENT EVENTS
The Organization has evaluated subsequent events through May 20 2016 the date of issuance of thefinancial statements No material subsequent events have occurred since December 31 2015 that requirerecognition or disclosure in the financial statements
- 13-
SUPPLEMENTAL INFORMATION
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCSCHEDULE OF DISTRIBUTIONS TO AGENCIES
For the Year Ended December 31 2015
Agency Allocations Designations Total
American Red Cross $ 48508 16590 65098Boy Scouts of America - Pine Burr Area Council 55148 4852 60000Boys amp Girls Club of Jackson County 74450 7324 81774Boys amp Girls Clubs - Moss Point Outreach 56866 - 56866Catholic Social and Community Services 37722 15420 53142Chemical Abuse Prevention Services (ChAmPS) 17451 663 18114Citizens Against Needless Death of Children (CANDY) 7279 1054 8333Girls Scouts of Greater Mississippi and USA 46132 288 46420Gulf Coast Family Counseling 74190 60 74250Gulf Coast Womens Center for Nonviolence 59012 7188 66200Health and Handicapped Services 109360 640 110000Home of Grace 70077 14923 85000Jackson County CASA 38603 15997 54600Jackson County Literacy Council 15049 2951 18000Mississippi Gulf Coast YMCA 14870 1630 16500Pregnancy Resources of Mississippi (PROMISS) 54060 1940 56000Singing River IndustriesGeorge County Industries 95809 4191 100000The Salvation Army 84178 5822 90000Volunteers in Medicine-Gautier 25478 1770 27248Miscellaneous 49400 26001 75401
TOTAL DISTRIBUTIONS TO AGENCIES $ 1033642 129304 1162946
Note Allocations and designations approved in 2014 for use in 2015
- 15-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCSCHEDULE OF DISTRIBUTIONS TO AGENCIES
For the Year Ended December 31 2014
Agency Allocations Designations Total
American Red Cross $ 2405 17603 20008Association for Sickle Cell Disease 30371 1839 32210Boy Scouts of America - Pine Burr Area Council 49982 7638 57620Boys amp Girls Club of Jackson County 64736 9602 74338Boys amp Girls Clubs - Moss Point Outreach 51700 - 51700Catholic Social and Community Services 42391 11920 54311Chemical Abuse Prevention Services (ChAmPS) 43213 260 43473Citizens Against Needless Death of Children (CANDY) 17843 2157 20000Girls Scouts of Greater Mississippi and USA 41185 1015 42200Gulf Coast Family Counseling 73950 300 74250Gulf Coast Womens Center for Nonviolence 60020 6180 66200Health and Handicapped Services 98798 1202 100000Home of Grace 67744 14391 82135Jackson County CASA 42898 11702 54600Jackson County Literacy Council 16146 354 16500Mississippi Gulf Coast YMCA 14976 1524 16500Pregnancy Resources of Mississippi (PROMISS) 50202 1798 52000Singing River IndustriesGeorge County Industries 96598 3402 100000The Salvation Army 83600 6400 90000Volunteers in Medicine-Gautier 26046 1202 27248Miscellaneous (257) 29326 29069
TOTAL DISTRIBUTIONS TO AGENCIES $ 974547 129815 1104362
Note Allocations and designations approved in 2013 for use in 2014
- 16-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCSTATEMENTS OF CASH FLOWS
For the Years Ended December 31 2015 and 2014
2015 2014
CASH FLOWS FROM OPERATING ACTIVITIESChange in net assets $ (140845) 166012Adjustments to reconcile change in net assets to net cash provided by
operating activitiesDepreciation 10105 10867Reinvested interest on certificates of deposit (4438) (3974)(Increase) decrease in operating assets
Net unconditional promises to give (5539) 31770Loss on disposal of capital assets 35 385Other assets - (6)
Increase (decrease) in operating liabilitiesDesignations payable (50310) (513)Compensated absences and other liabilities 5176 28
Net cash provided by operating activities (185816) 204569
CASH FLOWS FROM INVESTING ACTIVITIESPurchase of capital assets (8229) (4512)
Net cash used by investing activities (8229) (4512)
Net increase (decrease) in cash (194045) 200057
Cash beginning of year 897521 697464
Cash end of year $ 703476 897521
The accompanying notes are an integral part of the financial statements
-8-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCNOTES TO FINANCIAL STATEMENTS
December 31 2015 and 2014
NOTE A NATURE OF ACTIVITIES AND SIGNIFICANT ACCOUNTING POLICIES
Nature of Activities
United Way for Jackson and George Counties Mississippi Inc (the Organization) is a non-profitorganization whose mission is to increase the organized capacity of people to care for one another TheOrganization is supported primarily through donor contributions The Organization allocates these fundsto various health and human service agencies that serve the citizens of Jackson and George Counties
Basis of Accounting
The financial statements of the Organization have been prepared on the accrual basis of accounting andaccordingly reflect all significant receivables payables and other liabilities
Promises to Give
Contributions are recognized when the donor makes a promise to give to the Organization that is insubstance unconditional Contributions that are restricted by the donor are reported as increases inunrestricted net assets if the restrictions expire in the fiscal year in which the contributions are recognizedAll other donor-restricted contributions are reported as increases in temporarily or permanently restrictednet assets and are reclassified according to the nature of the restrictions When a restriction expirestemporarily restricted net assets are reclassified to unrestricted net assets An allowance for uncollectiblepromises is provided based on managementrsquos evaluation of potential uncollectible promises receivable atyear end based on previous years collectibility
Estimates
The preparation of financial statements in conformity with generally accepted accounting principlesrequires management to make estimates and assumptions that affect certain reported amounts anddisclosures Accordingly actual results could differ from those estimates
Cash and cash equivalents
For purposes of the statement of cash flows the Organization considers all investment instrumentspurchased with an original maturity of three months or less to be cash equivalents
Property and equipment
Property and equipment is stated at cost Purchases of $500 or more are capitalized Depreciation iscomputed on a straight-line basis over the estimated useful lives of the assets
- 9-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCNOTES TO FINANCIAL STATEMENTS
December 31 2015 and 2014
NOTE A NATURE OF ACTIVITIES AND SIGNIFICANT ACCOUNTING POLICIES(continued)
Compensated Absences
Vacation benefits and sick leave are accrued as a liability as the benefits are earned if the employees rightsto receive compensation are attributable to services already rendered and it is probable that theOrganization will compensate the employees for the benefits through paid time off or some other means
All compensated absences liabilities include salary-related payments where applicable
Income taxes
The Organization is a not-for-profit welfare organization that is exempt from income taxes under Section501(c)(3) of the Internal Revenue Code Therefore there is no provision for income taxes in thesefinancial statements The Organization believes that it has appropriate support for all tax positions takenand as such does not have any uncertain tax positions that are material to the financial statements TheOrganizations 2011 and earlier tax years are closed for examination by US Federal State and local taxauthorities
Donated Materials and Services
Donated materials or equipment when received are reflected as contributions in the accompanyingfinancial statements at their estimated fair market value at date of receipt The contributions of servicesare recognized if the services received (a) create or enhance non-financial assets or (b) require specializedskills that are provided by individuals possessing those skills and would typically need to be purchased ifnot provided by donation
Investment Income and Gains
Investment income from certificates of deposit are reported as increases in unrestricted net assets in thereporting period in which the income is recognized
Reclassification
Certain reclassifications have been made to the 2014 financial statement presentation to correspond to thecurrent years format Net assets and changes in net assets are unchanged due to these reclassifications
- 10-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCNOTES TO FINANCIAL STATEMENTS
December 31 2015 and 2014
NOTE B FISCAL AGENCY FUNDS
The Organization entered an agreement in 2015 with Excel by 5 Coalition (Coalition) Under thisagreement by the direction of the Coalition the Organization manages the contributions given to supportthe actions of the Coalition The Coalition chooses how the funds are spent The Organization held $5952in cash on behalf of the Coalition at December 31 2015
NOTE C UNCONDITIONAL PROMISES TO GIVE
Unconditional promises to give at December 31 2015 and 2014 are as follows
2015 2014
Receivable due in less than one year $ 1154854 1163720Less Allowance for uncollectible promises to give (69291) (83696)
Net unconditional promises to give $ 1085563 1080024
NOTE D PROPERTY AND EQUIPMENT
Property and equipment consisted of the following at December 31 2015 and 2014
2015 2014
Land $ 18090 18090Building 185969 185969Equipment 70517 66038
274576 270097Accumulated depreciation (191356) (184966)
$ 83220 85131
Depreciation expense amounted to $10104 and $10867 for the years ended December 31 2015 and 2014respectively
NOTE E FAIR VALUE MEASUREMENTS
FASB ASC 820-10 establishes a fair value hierarchy that prioritizes the inputs to valuation techniques usedto measure fair value The hierarchy gives the highest priority to unadjusted quoted prices in activemarkets for identical assets or liabilities (Level 1 measurements) and the lowest priority to measurementsinvolving significant unobservable inputs (Level 3 measurements) The three levels of the fair valuehierarchy are as follows
Level 1 inputs are quoted prices (Unadjusted) in active markets for identical assets or liabilities thatthe Organization has the ability to access at the measurement date
- 11-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCNOTES TO FINANCIAL STATEMENTS
December 31 2015 and 2014
NOTE E FAIR VALUE MEASUREMENTS (continued)
Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable forthe asset or liability either directly or indirectly
Level 3 inputs are unobservable inputs for the asset or liability
The following tables present information about the Organizations assets measured at fair value on arecurring basis as of December 31 2015 and 2014
Assets Measured at Fair Value at December 31 2015
Level 1 Level 2 Level 3 TotalCertificates of Deposit $ - 2004730 - 2004730 Total Investments at fair value $ - 2004730 - 2004730
Assets Measured at Fair Value at December 31 2014
Level 1 Level 2 Level 3 TotalCertificates of Deposit $ - 2000292 - 2000292 Total Investments at fair value $ - 2000292 - 2000292
NOTE F RESTRICTIONS ON NET ASSETS2015 2014
Net assets not restricted by donors or by lawUndesignated $ 2951420 2778440
Temporarily restricted net assets are available for use in thefollowing periods or for specific purposes
For subsequent years activities 847978 1161803Total temporarily restricted net asset $ 847978 1161803
NOTE G EMPLOYEE BENEFITS
The Organization has a defined contribution plan for the benefit of its employees The plan is non-contributory and is administered by a local bank The plan covers all employees who have attained the ageof twenty-one and rendered one year of service Contributions to the plan for 2015 and 2014 were basedon 84 of annual salaries Contributions to the plan for the years ended December 31 2015 and 2014amounted to $17065 and $18956 respectively
- 12-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCNOTES TO FINANCIAL STATEMENTS
December 31 2015 and 2014
NOTE H CONCENTRATION OF CREDIT RISK
The Organization is located within Jackson County Mississippi and primarily receives its support fromindustry commercial and service businesses and individuals located within Jackson and George CountiesThe Organizations cash is deposited in financial institutions which are members of the Federal DepositInsurance Corporation (FDIC) Based on bank account balances at December 31 2015 and 2014 theOrganization had $82967 and $766125 respectively of uninsured cash balances
NOTE I FUNCTIONAL EXPENSES
The costs of providing various programs and other activities have been summarized on a functional basisin the Statement of Activities and the Statement of Functional Expenses Accordingly certain costs havebeen allocated among the programs and supporting services benefited
NOTE J SUBSEQUENT EVENTS
The Organization has evaluated subsequent events through May 20 2016 the date of issuance of thefinancial statements No material subsequent events have occurred since December 31 2015 that requirerecognition or disclosure in the financial statements
- 13-
SUPPLEMENTAL INFORMATION
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCSCHEDULE OF DISTRIBUTIONS TO AGENCIES
For the Year Ended December 31 2015
Agency Allocations Designations Total
American Red Cross $ 48508 16590 65098Boy Scouts of America - Pine Burr Area Council 55148 4852 60000Boys amp Girls Club of Jackson County 74450 7324 81774Boys amp Girls Clubs - Moss Point Outreach 56866 - 56866Catholic Social and Community Services 37722 15420 53142Chemical Abuse Prevention Services (ChAmPS) 17451 663 18114Citizens Against Needless Death of Children (CANDY) 7279 1054 8333Girls Scouts of Greater Mississippi and USA 46132 288 46420Gulf Coast Family Counseling 74190 60 74250Gulf Coast Womens Center for Nonviolence 59012 7188 66200Health and Handicapped Services 109360 640 110000Home of Grace 70077 14923 85000Jackson County CASA 38603 15997 54600Jackson County Literacy Council 15049 2951 18000Mississippi Gulf Coast YMCA 14870 1630 16500Pregnancy Resources of Mississippi (PROMISS) 54060 1940 56000Singing River IndustriesGeorge County Industries 95809 4191 100000The Salvation Army 84178 5822 90000Volunteers in Medicine-Gautier 25478 1770 27248Miscellaneous 49400 26001 75401
TOTAL DISTRIBUTIONS TO AGENCIES $ 1033642 129304 1162946
Note Allocations and designations approved in 2014 for use in 2015
- 15-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCSCHEDULE OF DISTRIBUTIONS TO AGENCIES
For the Year Ended December 31 2014
Agency Allocations Designations Total
American Red Cross $ 2405 17603 20008Association for Sickle Cell Disease 30371 1839 32210Boy Scouts of America - Pine Burr Area Council 49982 7638 57620Boys amp Girls Club of Jackson County 64736 9602 74338Boys amp Girls Clubs - Moss Point Outreach 51700 - 51700Catholic Social and Community Services 42391 11920 54311Chemical Abuse Prevention Services (ChAmPS) 43213 260 43473Citizens Against Needless Death of Children (CANDY) 17843 2157 20000Girls Scouts of Greater Mississippi and USA 41185 1015 42200Gulf Coast Family Counseling 73950 300 74250Gulf Coast Womens Center for Nonviolence 60020 6180 66200Health and Handicapped Services 98798 1202 100000Home of Grace 67744 14391 82135Jackson County CASA 42898 11702 54600Jackson County Literacy Council 16146 354 16500Mississippi Gulf Coast YMCA 14976 1524 16500Pregnancy Resources of Mississippi (PROMISS) 50202 1798 52000Singing River IndustriesGeorge County Industries 96598 3402 100000The Salvation Army 83600 6400 90000Volunteers in Medicine-Gautier 26046 1202 27248Miscellaneous (257) 29326 29069
TOTAL DISTRIBUTIONS TO AGENCIES $ 974547 129815 1104362
Note Allocations and designations approved in 2013 for use in 2014
- 16-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCNOTES TO FINANCIAL STATEMENTS
December 31 2015 and 2014
NOTE A NATURE OF ACTIVITIES AND SIGNIFICANT ACCOUNTING POLICIES
Nature of Activities
United Way for Jackson and George Counties Mississippi Inc (the Organization) is a non-profitorganization whose mission is to increase the organized capacity of people to care for one another TheOrganization is supported primarily through donor contributions The Organization allocates these fundsto various health and human service agencies that serve the citizens of Jackson and George Counties
Basis of Accounting
The financial statements of the Organization have been prepared on the accrual basis of accounting andaccordingly reflect all significant receivables payables and other liabilities
Promises to Give
Contributions are recognized when the donor makes a promise to give to the Organization that is insubstance unconditional Contributions that are restricted by the donor are reported as increases inunrestricted net assets if the restrictions expire in the fiscal year in which the contributions are recognizedAll other donor-restricted contributions are reported as increases in temporarily or permanently restrictednet assets and are reclassified according to the nature of the restrictions When a restriction expirestemporarily restricted net assets are reclassified to unrestricted net assets An allowance for uncollectiblepromises is provided based on managementrsquos evaluation of potential uncollectible promises receivable atyear end based on previous years collectibility
Estimates
The preparation of financial statements in conformity with generally accepted accounting principlesrequires management to make estimates and assumptions that affect certain reported amounts anddisclosures Accordingly actual results could differ from those estimates
Cash and cash equivalents
For purposes of the statement of cash flows the Organization considers all investment instrumentspurchased with an original maturity of three months or less to be cash equivalents
Property and equipment
Property and equipment is stated at cost Purchases of $500 or more are capitalized Depreciation iscomputed on a straight-line basis over the estimated useful lives of the assets
- 9-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCNOTES TO FINANCIAL STATEMENTS
December 31 2015 and 2014
NOTE A NATURE OF ACTIVITIES AND SIGNIFICANT ACCOUNTING POLICIES(continued)
Compensated Absences
Vacation benefits and sick leave are accrued as a liability as the benefits are earned if the employees rightsto receive compensation are attributable to services already rendered and it is probable that theOrganization will compensate the employees for the benefits through paid time off or some other means
All compensated absences liabilities include salary-related payments where applicable
Income taxes
The Organization is a not-for-profit welfare organization that is exempt from income taxes under Section501(c)(3) of the Internal Revenue Code Therefore there is no provision for income taxes in thesefinancial statements The Organization believes that it has appropriate support for all tax positions takenand as such does not have any uncertain tax positions that are material to the financial statements TheOrganizations 2011 and earlier tax years are closed for examination by US Federal State and local taxauthorities
Donated Materials and Services
Donated materials or equipment when received are reflected as contributions in the accompanyingfinancial statements at their estimated fair market value at date of receipt The contributions of servicesare recognized if the services received (a) create or enhance non-financial assets or (b) require specializedskills that are provided by individuals possessing those skills and would typically need to be purchased ifnot provided by donation
Investment Income and Gains
Investment income from certificates of deposit are reported as increases in unrestricted net assets in thereporting period in which the income is recognized
Reclassification
Certain reclassifications have been made to the 2014 financial statement presentation to correspond to thecurrent years format Net assets and changes in net assets are unchanged due to these reclassifications
- 10-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCNOTES TO FINANCIAL STATEMENTS
December 31 2015 and 2014
NOTE B FISCAL AGENCY FUNDS
The Organization entered an agreement in 2015 with Excel by 5 Coalition (Coalition) Under thisagreement by the direction of the Coalition the Organization manages the contributions given to supportthe actions of the Coalition The Coalition chooses how the funds are spent The Organization held $5952in cash on behalf of the Coalition at December 31 2015
NOTE C UNCONDITIONAL PROMISES TO GIVE
Unconditional promises to give at December 31 2015 and 2014 are as follows
2015 2014
Receivable due in less than one year $ 1154854 1163720Less Allowance for uncollectible promises to give (69291) (83696)
Net unconditional promises to give $ 1085563 1080024
NOTE D PROPERTY AND EQUIPMENT
Property and equipment consisted of the following at December 31 2015 and 2014
2015 2014
Land $ 18090 18090Building 185969 185969Equipment 70517 66038
274576 270097Accumulated depreciation (191356) (184966)
$ 83220 85131
Depreciation expense amounted to $10104 and $10867 for the years ended December 31 2015 and 2014respectively
NOTE E FAIR VALUE MEASUREMENTS
FASB ASC 820-10 establishes a fair value hierarchy that prioritizes the inputs to valuation techniques usedto measure fair value The hierarchy gives the highest priority to unadjusted quoted prices in activemarkets for identical assets or liabilities (Level 1 measurements) and the lowest priority to measurementsinvolving significant unobservable inputs (Level 3 measurements) The three levels of the fair valuehierarchy are as follows
Level 1 inputs are quoted prices (Unadjusted) in active markets for identical assets or liabilities thatthe Organization has the ability to access at the measurement date
- 11-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCNOTES TO FINANCIAL STATEMENTS
December 31 2015 and 2014
NOTE E FAIR VALUE MEASUREMENTS (continued)
Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable forthe asset or liability either directly or indirectly
Level 3 inputs are unobservable inputs for the asset or liability
The following tables present information about the Organizations assets measured at fair value on arecurring basis as of December 31 2015 and 2014
Assets Measured at Fair Value at December 31 2015
Level 1 Level 2 Level 3 TotalCertificates of Deposit $ - 2004730 - 2004730 Total Investments at fair value $ - 2004730 - 2004730
Assets Measured at Fair Value at December 31 2014
Level 1 Level 2 Level 3 TotalCertificates of Deposit $ - 2000292 - 2000292 Total Investments at fair value $ - 2000292 - 2000292
NOTE F RESTRICTIONS ON NET ASSETS2015 2014
Net assets not restricted by donors or by lawUndesignated $ 2951420 2778440
Temporarily restricted net assets are available for use in thefollowing periods or for specific purposes
For subsequent years activities 847978 1161803Total temporarily restricted net asset $ 847978 1161803
NOTE G EMPLOYEE BENEFITS
The Organization has a defined contribution plan for the benefit of its employees The plan is non-contributory and is administered by a local bank The plan covers all employees who have attained the ageof twenty-one and rendered one year of service Contributions to the plan for 2015 and 2014 were basedon 84 of annual salaries Contributions to the plan for the years ended December 31 2015 and 2014amounted to $17065 and $18956 respectively
- 12-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCNOTES TO FINANCIAL STATEMENTS
December 31 2015 and 2014
NOTE H CONCENTRATION OF CREDIT RISK
The Organization is located within Jackson County Mississippi and primarily receives its support fromindustry commercial and service businesses and individuals located within Jackson and George CountiesThe Organizations cash is deposited in financial institutions which are members of the Federal DepositInsurance Corporation (FDIC) Based on bank account balances at December 31 2015 and 2014 theOrganization had $82967 and $766125 respectively of uninsured cash balances
NOTE I FUNCTIONAL EXPENSES
The costs of providing various programs and other activities have been summarized on a functional basisin the Statement of Activities and the Statement of Functional Expenses Accordingly certain costs havebeen allocated among the programs and supporting services benefited
NOTE J SUBSEQUENT EVENTS
The Organization has evaluated subsequent events through May 20 2016 the date of issuance of thefinancial statements No material subsequent events have occurred since December 31 2015 that requirerecognition or disclosure in the financial statements
- 13-
SUPPLEMENTAL INFORMATION
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCSCHEDULE OF DISTRIBUTIONS TO AGENCIES
For the Year Ended December 31 2015
Agency Allocations Designations Total
American Red Cross $ 48508 16590 65098Boy Scouts of America - Pine Burr Area Council 55148 4852 60000Boys amp Girls Club of Jackson County 74450 7324 81774Boys amp Girls Clubs - Moss Point Outreach 56866 - 56866Catholic Social and Community Services 37722 15420 53142Chemical Abuse Prevention Services (ChAmPS) 17451 663 18114Citizens Against Needless Death of Children (CANDY) 7279 1054 8333Girls Scouts of Greater Mississippi and USA 46132 288 46420Gulf Coast Family Counseling 74190 60 74250Gulf Coast Womens Center for Nonviolence 59012 7188 66200Health and Handicapped Services 109360 640 110000Home of Grace 70077 14923 85000Jackson County CASA 38603 15997 54600Jackson County Literacy Council 15049 2951 18000Mississippi Gulf Coast YMCA 14870 1630 16500Pregnancy Resources of Mississippi (PROMISS) 54060 1940 56000Singing River IndustriesGeorge County Industries 95809 4191 100000The Salvation Army 84178 5822 90000Volunteers in Medicine-Gautier 25478 1770 27248Miscellaneous 49400 26001 75401
TOTAL DISTRIBUTIONS TO AGENCIES $ 1033642 129304 1162946
Note Allocations and designations approved in 2014 for use in 2015
- 15-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCSCHEDULE OF DISTRIBUTIONS TO AGENCIES
For the Year Ended December 31 2014
Agency Allocations Designations Total
American Red Cross $ 2405 17603 20008Association for Sickle Cell Disease 30371 1839 32210Boy Scouts of America - Pine Burr Area Council 49982 7638 57620Boys amp Girls Club of Jackson County 64736 9602 74338Boys amp Girls Clubs - Moss Point Outreach 51700 - 51700Catholic Social and Community Services 42391 11920 54311Chemical Abuse Prevention Services (ChAmPS) 43213 260 43473Citizens Against Needless Death of Children (CANDY) 17843 2157 20000Girls Scouts of Greater Mississippi and USA 41185 1015 42200Gulf Coast Family Counseling 73950 300 74250Gulf Coast Womens Center for Nonviolence 60020 6180 66200Health and Handicapped Services 98798 1202 100000Home of Grace 67744 14391 82135Jackson County CASA 42898 11702 54600Jackson County Literacy Council 16146 354 16500Mississippi Gulf Coast YMCA 14976 1524 16500Pregnancy Resources of Mississippi (PROMISS) 50202 1798 52000Singing River IndustriesGeorge County Industries 96598 3402 100000The Salvation Army 83600 6400 90000Volunteers in Medicine-Gautier 26046 1202 27248Miscellaneous (257) 29326 29069
TOTAL DISTRIBUTIONS TO AGENCIES $ 974547 129815 1104362
Note Allocations and designations approved in 2013 for use in 2014
- 16-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCNOTES TO FINANCIAL STATEMENTS
December 31 2015 and 2014
NOTE A NATURE OF ACTIVITIES AND SIGNIFICANT ACCOUNTING POLICIES(continued)
Compensated Absences
Vacation benefits and sick leave are accrued as a liability as the benefits are earned if the employees rightsto receive compensation are attributable to services already rendered and it is probable that theOrganization will compensate the employees for the benefits through paid time off or some other means
All compensated absences liabilities include salary-related payments where applicable
Income taxes
The Organization is a not-for-profit welfare organization that is exempt from income taxes under Section501(c)(3) of the Internal Revenue Code Therefore there is no provision for income taxes in thesefinancial statements The Organization believes that it has appropriate support for all tax positions takenand as such does not have any uncertain tax positions that are material to the financial statements TheOrganizations 2011 and earlier tax years are closed for examination by US Federal State and local taxauthorities
Donated Materials and Services
Donated materials or equipment when received are reflected as contributions in the accompanyingfinancial statements at their estimated fair market value at date of receipt The contributions of servicesare recognized if the services received (a) create or enhance non-financial assets or (b) require specializedskills that are provided by individuals possessing those skills and would typically need to be purchased ifnot provided by donation
Investment Income and Gains
Investment income from certificates of deposit are reported as increases in unrestricted net assets in thereporting period in which the income is recognized
Reclassification
Certain reclassifications have been made to the 2014 financial statement presentation to correspond to thecurrent years format Net assets and changes in net assets are unchanged due to these reclassifications
- 10-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCNOTES TO FINANCIAL STATEMENTS
December 31 2015 and 2014
NOTE B FISCAL AGENCY FUNDS
The Organization entered an agreement in 2015 with Excel by 5 Coalition (Coalition) Under thisagreement by the direction of the Coalition the Organization manages the contributions given to supportthe actions of the Coalition The Coalition chooses how the funds are spent The Organization held $5952in cash on behalf of the Coalition at December 31 2015
NOTE C UNCONDITIONAL PROMISES TO GIVE
Unconditional promises to give at December 31 2015 and 2014 are as follows
2015 2014
Receivable due in less than one year $ 1154854 1163720Less Allowance for uncollectible promises to give (69291) (83696)
Net unconditional promises to give $ 1085563 1080024
NOTE D PROPERTY AND EQUIPMENT
Property and equipment consisted of the following at December 31 2015 and 2014
2015 2014
Land $ 18090 18090Building 185969 185969Equipment 70517 66038
274576 270097Accumulated depreciation (191356) (184966)
$ 83220 85131
Depreciation expense amounted to $10104 and $10867 for the years ended December 31 2015 and 2014respectively
NOTE E FAIR VALUE MEASUREMENTS
FASB ASC 820-10 establishes a fair value hierarchy that prioritizes the inputs to valuation techniques usedto measure fair value The hierarchy gives the highest priority to unadjusted quoted prices in activemarkets for identical assets or liabilities (Level 1 measurements) and the lowest priority to measurementsinvolving significant unobservable inputs (Level 3 measurements) The three levels of the fair valuehierarchy are as follows
Level 1 inputs are quoted prices (Unadjusted) in active markets for identical assets or liabilities thatthe Organization has the ability to access at the measurement date
- 11-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCNOTES TO FINANCIAL STATEMENTS
December 31 2015 and 2014
NOTE E FAIR VALUE MEASUREMENTS (continued)
Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable forthe asset or liability either directly or indirectly
Level 3 inputs are unobservable inputs for the asset or liability
The following tables present information about the Organizations assets measured at fair value on arecurring basis as of December 31 2015 and 2014
Assets Measured at Fair Value at December 31 2015
Level 1 Level 2 Level 3 TotalCertificates of Deposit $ - 2004730 - 2004730 Total Investments at fair value $ - 2004730 - 2004730
Assets Measured at Fair Value at December 31 2014
Level 1 Level 2 Level 3 TotalCertificates of Deposit $ - 2000292 - 2000292 Total Investments at fair value $ - 2000292 - 2000292
NOTE F RESTRICTIONS ON NET ASSETS2015 2014
Net assets not restricted by donors or by lawUndesignated $ 2951420 2778440
Temporarily restricted net assets are available for use in thefollowing periods or for specific purposes
For subsequent years activities 847978 1161803Total temporarily restricted net asset $ 847978 1161803
NOTE G EMPLOYEE BENEFITS
The Organization has a defined contribution plan for the benefit of its employees The plan is non-contributory and is administered by a local bank The plan covers all employees who have attained the ageof twenty-one and rendered one year of service Contributions to the plan for 2015 and 2014 were basedon 84 of annual salaries Contributions to the plan for the years ended December 31 2015 and 2014amounted to $17065 and $18956 respectively
- 12-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCNOTES TO FINANCIAL STATEMENTS
December 31 2015 and 2014
NOTE H CONCENTRATION OF CREDIT RISK
The Organization is located within Jackson County Mississippi and primarily receives its support fromindustry commercial and service businesses and individuals located within Jackson and George CountiesThe Organizations cash is deposited in financial institutions which are members of the Federal DepositInsurance Corporation (FDIC) Based on bank account balances at December 31 2015 and 2014 theOrganization had $82967 and $766125 respectively of uninsured cash balances
NOTE I FUNCTIONAL EXPENSES
The costs of providing various programs and other activities have been summarized on a functional basisin the Statement of Activities and the Statement of Functional Expenses Accordingly certain costs havebeen allocated among the programs and supporting services benefited
NOTE J SUBSEQUENT EVENTS
The Organization has evaluated subsequent events through May 20 2016 the date of issuance of thefinancial statements No material subsequent events have occurred since December 31 2015 that requirerecognition or disclosure in the financial statements
- 13-
SUPPLEMENTAL INFORMATION
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCSCHEDULE OF DISTRIBUTIONS TO AGENCIES
For the Year Ended December 31 2015
Agency Allocations Designations Total
American Red Cross $ 48508 16590 65098Boy Scouts of America - Pine Burr Area Council 55148 4852 60000Boys amp Girls Club of Jackson County 74450 7324 81774Boys amp Girls Clubs - Moss Point Outreach 56866 - 56866Catholic Social and Community Services 37722 15420 53142Chemical Abuse Prevention Services (ChAmPS) 17451 663 18114Citizens Against Needless Death of Children (CANDY) 7279 1054 8333Girls Scouts of Greater Mississippi and USA 46132 288 46420Gulf Coast Family Counseling 74190 60 74250Gulf Coast Womens Center for Nonviolence 59012 7188 66200Health and Handicapped Services 109360 640 110000Home of Grace 70077 14923 85000Jackson County CASA 38603 15997 54600Jackson County Literacy Council 15049 2951 18000Mississippi Gulf Coast YMCA 14870 1630 16500Pregnancy Resources of Mississippi (PROMISS) 54060 1940 56000Singing River IndustriesGeorge County Industries 95809 4191 100000The Salvation Army 84178 5822 90000Volunteers in Medicine-Gautier 25478 1770 27248Miscellaneous 49400 26001 75401
TOTAL DISTRIBUTIONS TO AGENCIES $ 1033642 129304 1162946
Note Allocations and designations approved in 2014 for use in 2015
- 15-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCSCHEDULE OF DISTRIBUTIONS TO AGENCIES
For the Year Ended December 31 2014
Agency Allocations Designations Total
American Red Cross $ 2405 17603 20008Association for Sickle Cell Disease 30371 1839 32210Boy Scouts of America - Pine Burr Area Council 49982 7638 57620Boys amp Girls Club of Jackson County 64736 9602 74338Boys amp Girls Clubs - Moss Point Outreach 51700 - 51700Catholic Social and Community Services 42391 11920 54311Chemical Abuse Prevention Services (ChAmPS) 43213 260 43473Citizens Against Needless Death of Children (CANDY) 17843 2157 20000Girls Scouts of Greater Mississippi and USA 41185 1015 42200Gulf Coast Family Counseling 73950 300 74250Gulf Coast Womens Center for Nonviolence 60020 6180 66200Health and Handicapped Services 98798 1202 100000Home of Grace 67744 14391 82135Jackson County CASA 42898 11702 54600Jackson County Literacy Council 16146 354 16500Mississippi Gulf Coast YMCA 14976 1524 16500Pregnancy Resources of Mississippi (PROMISS) 50202 1798 52000Singing River IndustriesGeorge County Industries 96598 3402 100000The Salvation Army 83600 6400 90000Volunteers in Medicine-Gautier 26046 1202 27248Miscellaneous (257) 29326 29069
TOTAL DISTRIBUTIONS TO AGENCIES $ 974547 129815 1104362
Note Allocations and designations approved in 2013 for use in 2014
- 16-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCNOTES TO FINANCIAL STATEMENTS
December 31 2015 and 2014
NOTE B FISCAL AGENCY FUNDS
The Organization entered an agreement in 2015 with Excel by 5 Coalition (Coalition) Under thisagreement by the direction of the Coalition the Organization manages the contributions given to supportthe actions of the Coalition The Coalition chooses how the funds are spent The Organization held $5952in cash on behalf of the Coalition at December 31 2015
NOTE C UNCONDITIONAL PROMISES TO GIVE
Unconditional promises to give at December 31 2015 and 2014 are as follows
2015 2014
Receivable due in less than one year $ 1154854 1163720Less Allowance for uncollectible promises to give (69291) (83696)
Net unconditional promises to give $ 1085563 1080024
NOTE D PROPERTY AND EQUIPMENT
Property and equipment consisted of the following at December 31 2015 and 2014
2015 2014
Land $ 18090 18090Building 185969 185969Equipment 70517 66038
274576 270097Accumulated depreciation (191356) (184966)
$ 83220 85131
Depreciation expense amounted to $10104 and $10867 for the years ended December 31 2015 and 2014respectively
NOTE E FAIR VALUE MEASUREMENTS
FASB ASC 820-10 establishes a fair value hierarchy that prioritizes the inputs to valuation techniques usedto measure fair value The hierarchy gives the highest priority to unadjusted quoted prices in activemarkets for identical assets or liabilities (Level 1 measurements) and the lowest priority to measurementsinvolving significant unobservable inputs (Level 3 measurements) The three levels of the fair valuehierarchy are as follows
Level 1 inputs are quoted prices (Unadjusted) in active markets for identical assets or liabilities thatthe Organization has the ability to access at the measurement date
- 11-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCNOTES TO FINANCIAL STATEMENTS
December 31 2015 and 2014
NOTE E FAIR VALUE MEASUREMENTS (continued)
Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable forthe asset or liability either directly or indirectly
Level 3 inputs are unobservable inputs for the asset or liability
The following tables present information about the Organizations assets measured at fair value on arecurring basis as of December 31 2015 and 2014
Assets Measured at Fair Value at December 31 2015
Level 1 Level 2 Level 3 TotalCertificates of Deposit $ - 2004730 - 2004730 Total Investments at fair value $ - 2004730 - 2004730
Assets Measured at Fair Value at December 31 2014
Level 1 Level 2 Level 3 TotalCertificates of Deposit $ - 2000292 - 2000292 Total Investments at fair value $ - 2000292 - 2000292
NOTE F RESTRICTIONS ON NET ASSETS2015 2014
Net assets not restricted by donors or by lawUndesignated $ 2951420 2778440
Temporarily restricted net assets are available for use in thefollowing periods or for specific purposes
For subsequent years activities 847978 1161803Total temporarily restricted net asset $ 847978 1161803
NOTE G EMPLOYEE BENEFITS
The Organization has a defined contribution plan for the benefit of its employees The plan is non-contributory and is administered by a local bank The plan covers all employees who have attained the ageof twenty-one and rendered one year of service Contributions to the plan for 2015 and 2014 were basedon 84 of annual salaries Contributions to the plan for the years ended December 31 2015 and 2014amounted to $17065 and $18956 respectively
- 12-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCNOTES TO FINANCIAL STATEMENTS
December 31 2015 and 2014
NOTE H CONCENTRATION OF CREDIT RISK
The Organization is located within Jackson County Mississippi and primarily receives its support fromindustry commercial and service businesses and individuals located within Jackson and George CountiesThe Organizations cash is deposited in financial institutions which are members of the Federal DepositInsurance Corporation (FDIC) Based on bank account balances at December 31 2015 and 2014 theOrganization had $82967 and $766125 respectively of uninsured cash balances
NOTE I FUNCTIONAL EXPENSES
The costs of providing various programs and other activities have been summarized on a functional basisin the Statement of Activities and the Statement of Functional Expenses Accordingly certain costs havebeen allocated among the programs and supporting services benefited
NOTE J SUBSEQUENT EVENTS
The Organization has evaluated subsequent events through May 20 2016 the date of issuance of thefinancial statements No material subsequent events have occurred since December 31 2015 that requirerecognition or disclosure in the financial statements
- 13-
SUPPLEMENTAL INFORMATION
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCSCHEDULE OF DISTRIBUTIONS TO AGENCIES
For the Year Ended December 31 2015
Agency Allocations Designations Total
American Red Cross $ 48508 16590 65098Boy Scouts of America - Pine Burr Area Council 55148 4852 60000Boys amp Girls Club of Jackson County 74450 7324 81774Boys amp Girls Clubs - Moss Point Outreach 56866 - 56866Catholic Social and Community Services 37722 15420 53142Chemical Abuse Prevention Services (ChAmPS) 17451 663 18114Citizens Against Needless Death of Children (CANDY) 7279 1054 8333Girls Scouts of Greater Mississippi and USA 46132 288 46420Gulf Coast Family Counseling 74190 60 74250Gulf Coast Womens Center for Nonviolence 59012 7188 66200Health and Handicapped Services 109360 640 110000Home of Grace 70077 14923 85000Jackson County CASA 38603 15997 54600Jackson County Literacy Council 15049 2951 18000Mississippi Gulf Coast YMCA 14870 1630 16500Pregnancy Resources of Mississippi (PROMISS) 54060 1940 56000Singing River IndustriesGeorge County Industries 95809 4191 100000The Salvation Army 84178 5822 90000Volunteers in Medicine-Gautier 25478 1770 27248Miscellaneous 49400 26001 75401
TOTAL DISTRIBUTIONS TO AGENCIES $ 1033642 129304 1162946
Note Allocations and designations approved in 2014 for use in 2015
- 15-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCSCHEDULE OF DISTRIBUTIONS TO AGENCIES
For the Year Ended December 31 2014
Agency Allocations Designations Total
American Red Cross $ 2405 17603 20008Association for Sickle Cell Disease 30371 1839 32210Boy Scouts of America - Pine Burr Area Council 49982 7638 57620Boys amp Girls Club of Jackson County 64736 9602 74338Boys amp Girls Clubs - Moss Point Outreach 51700 - 51700Catholic Social and Community Services 42391 11920 54311Chemical Abuse Prevention Services (ChAmPS) 43213 260 43473Citizens Against Needless Death of Children (CANDY) 17843 2157 20000Girls Scouts of Greater Mississippi and USA 41185 1015 42200Gulf Coast Family Counseling 73950 300 74250Gulf Coast Womens Center for Nonviolence 60020 6180 66200Health and Handicapped Services 98798 1202 100000Home of Grace 67744 14391 82135Jackson County CASA 42898 11702 54600Jackson County Literacy Council 16146 354 16500Mississippi Gulf Coast YMCA 14976 1524 16500Pregnancy Resources of Mississippi (PROMISS) 50202 1798 52000Singing River IndustriesGeorge County Industries 96598 3402 100000The Salvation Army 83600 6400 90000Volunteers in Medicine-Gautier 26046 1202 27248Miscellaneous (257) 29326 29069
TOTAL DISTRIBUTIONS TO AGENCIES $ 974547 129815 1104362
Note Allocations and designations approved in 2013 for use in 2014
- 16-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCNOTES TO FINANCIAL STATEMENTS
December 31 2015 and 2014
NOTE E FAIR VALUE MEASUREMENTS (continued)
Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable forthe asset or liability either directly or indirectly
Level 3 inputs are unobservable inputs for the asset or liability
The following tables present information about the Organizations assets measured at fair value on arecurring basis as of December 31 2015 and 2014
Assets Measured at Fair Value at December 31 2015
Level 1 Level 2 Level 3 TotalCertificates of Deposit $ - 2004730 - 2004730 Total Investments at fair value $ - 2004730 - 2004730
Assets Measured at Fair Value at December 31 2014
Level 1 Level 2 Level 3 TotalCertificates of Deposit $ - 2000292 - 2000292 Total Investments at fair value $ - 2000292 - 2000292
NOTE F RESTRICTIONS ON NET ASSETS2015 2014
Net assets not restricted by donors or by lawUndesignated $ 2951420 2778440
Temporarily restricted net assets are available for use in thefollowing periods or for specific purposes
For subsequent years activities 847978 1161803Total temporarily restricted net asset $ 847978 1161803
NOTE G EMPLOYEE BENEFITS
The Organization has a defined contribution plan for the benefit of its employees The plan is non-contributory and is administered by a local bank The plan covers all employees who have attained the ageof twenty-one and rendered one year of service Contributions to the plan for 2015 and 2014 were basedon 84 of annual salaries Contributions to the plan for the years ended December 31 2015 and 2014amounted to $17065 and $18956 respectively
- 12-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCNOTES TO FINANCIAL STATEMENTS
December 31 2015 and 2014
NOTE H CONCENTRATION OF CREDIT RISK
The Organization is located within Jackson County Mississippi and primarily receives its support fromindustry commercial and service businesses and individuals located within Jackson and George CountiesThe Organizations cash is deposited in financial institutions which are members of the Federal DepositInsurance Corporation (FDIC) Based on bank account balances at December 31 2015 and 2014 theOrganization had $82967 and $766125 respectively of uninsured cash balances
NOTE I FUNCTIONAL EXPENSES
The costs of providing various programs and other activities have been summarized on a functional basisin the Statement of Activities and the Statement of Functional Expenses Accordingly certain costs havebeen allocated among the programs and supporting services benefited
NOTE J SUBSEQUENT EVENTS
The Organization has evaluated subsequent events through May 20 2016 the date of issuance of thefinancial statements No material subsequent events have occurred since December 31 2015 that requirerecognition or disclosure in the financial statements
- 13-
SUPPLEMENTAL INFORMATION
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCSCHEDULE OF DISTRIBUTIONS TO AGENCIES
For the Year Ended December 31 2015
Agency Allocations Designations Total
American Red Cross $ 48508 16590 65098Boy Scouts of America - Pine Burr Area Council 55148 4852 60000Boys amp Girls Club of Jackson County 74450 7324 81774Boys amp Girls Clubs - Moss Point Outreach 56866 - 56866Catholic Social and Community Services 37722 15420 53142Chemical Abuse Prevention Services (ChAmPS) 17451 663 18114Citizens Against Needless Death of Children (CANDY) 7279 1054 8333Girls Scouts of Greater Mississippi and USA 46132 288 46420Gulf Coast Family Counseling 74190 60 74250Gulf Coast Womens Center for Nonviolence 59012 7188 66200Health and Handicapped Services 109360 640 110000Home of Grace 70077 14923 85000Jackson County CASA 38603 15997 54600Jackson County Literacy Council 15049 2951 18000Mississippi Gulf Coast YMCA 14870 1630 16500Pregnancy Resources of Mississippi (PROMISS) 54060 1940 56000Singing River IndustriesGeorge County Industries 95809 4191 100000The Salvation Army 84178 5822 90000Volunteers in Medicine-Gautier 25478 1770 27248Miscellaneous 49400 26001 75401
TOTAL DISTRIBUTIONS TO AGENCIES $ 1033642 129304 1162946
Note Allocations and designations approved in 2014 for use in 2015
- 15-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCSCHEDULE OF DISTRIBUTIONS TO AGENCIES
For the Year Ended December 31 2014
Agency Allocations Designations Total
American Red Cross $ 2405 17603 20008Association for Sickle Cell Disease 30371 1839 32210Boy Scouts of America - Pine Burr Area Council 49982 7638 57620Boys amp Girls Club of Jackson County 64736 9602 74338Boys amp Girls Clubs - Moss Point Outreach 51700 - 51700Catholic Social and Community Services 42391 11920 54311Chemical Abuse Prevention Services (ChAmPS) 43213 260 43473Citizens Against Needless Death of Children (CANDY) 17843 2157 20000Girls Scouts of Greater Mississippi and USA 41185 1015 42200Gulf Coast Family Counseling 73950 300 74250Gulf Coast Womens Center for Nonviolence 60020 6180 66200Health and Handicapped Services 98798 1202 100000Home of Grace 67744 14391 82135Jackson County CASA 42898 11702 54600Jackson County Literacy Council 16146 354 16500Mississippi Gulf Coast YMCA 14976 1524 16500Pregnancy Resources of Mississippi (PROMISS) 50202 1798 52000Singing River IndustriesGeorge County Industries 96598 3402 100000The Salvation Army 83600 6400 90000Volunteers in Medicine-Gautier 26046 1202 27248Miscellaneous (257) 29326 29069
TOTAL DISTRIBUTIONS TO AGENCIES $ 974547 129815 1104362
Note Allocations and designations approved in 2013 for use in 2014
- 16-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCNOTES TO FINANCIAL STATEMENTS
December 31 2015 and 2014
NOTE H CONCENTRATION OF CREDIT RISK
The Organization is located within Jackson County Mississippi and primarily receives its support fromindustry commercial and service businesses and individuals located within Jackson and George CountiesThe Organizations cash is deposited in financial institutions which are members of the Federal DepositInsurance Corporation (FDIC) Based on bank account balances at December 31 2015 and 2014 theOrganization had $82967 and $766125 respectively of uninsured cash balances
NOTE I FUNCTIONAL EXPENSES
The costs of providing various programs and other activities have been summarized on a functional basisin the Statement of Activities and the Statement of Functional Expenses Accordingly certain costs havebeen allocated among the programs and supporting services benefited
NOTE J SUBSEQUENT EVENTS
The Organization has evaluated subsequent events through May 20 2016 the date of issuance of thefinancial statements No material subsequent events have occurred since December 31 2015 that requirerecognition or disclosure in the financial statements
- 13-
SUPPLEMENTAL INFORMATION
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCSCHEDULE OF DISTRIBUTIONS TO AGENCIES
For the Year Ended December 31 2015
Agency Allocations Designations Total
American Red Cross $ 48508 16590 65098Boy Scouts of America - Pine Burr Area Council 55148 4852 60000Boys amp Girls Club of Jackson County 74450 7324 81774Boys amp Girls Clubs - Moss Point Outreach 56866 - 56866Catholic Social and Community Services 37722 15420 53142Chemical Abuse Prevention Services (ChAmPS) 17451 663 18114Citizens Against Needless Death of Children (CANDY) 7279 1054 8333Girls Scouts of Greater Mississippi and USA 46132 288 46420Gulf Coast Family Counseling 74190 60 74250Gulf Coast Womens Center for Nonviolence 59012 7188 66200Health and Handicapped Services 109360 640 110000Home of Grace 70077 14923 85000Jackson County CASA 38603 15997 54600Jackson County Literacy Council 15049 2951 18000Mississippi Gulf Coast YMCA 14870 1630 16500Pregnancy Resources of Mississippi (PROMISS) 54060 1940 56000Singing River IndustriesGeorge County Industries 95809 4191 100000The Salvation Army 84178 5822 90000Volunteers in Medicine-Gautier 25478 1770 27248Miscellaneous 49400 26001 75401
TOTAL DISTRIBUTIONS TO AGENCIES $ 1033642 129304 1162946
Note Allocations and designations approved in 2014 for use in 2015
- 15-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCSCHEDULE OF DISTRIBUTIONS TO AGENCIES
For the Year Ended December 31 2014
Agency Allocations Designations Total
American Red Cross $ 2405 17603 20008Association for Sickle Cell Disease 30371 1839 32210Boy Scouts of America - Pine Burr Area Council 49982 7638 57620Boys amp Girls Club of Jackson County 64736 9602 74338Boys amp Girls Clubs - Moss Point Outreach 51700 - 51700Catholic Social and Community Services 42391 11920 54311Chemical Abuse Prevention Services (ChAmPS) 43213 260 43473Citizens Against Needless Death of Children (CANDY) 17843 2157 20000Girls Scouts of Greater Mississippi and USA 41185 1015 42200Gulf Coast Family Counseling 73950 300 74250Gulf Coast Womens Center for Nonviolence 60020 6180 66200Health and Handicapped Services 98798 1202 100000Home of Grace 67744 14391 82135Jackson County CASA 42898 11702 54600Jackson County Literacy Council 16146 354 16500Mississippi Gulf Coast YMCA 14976 1524 16500Pregnancy Resources of Mississippi (PROMISS) 50202 1798 52000Singing River IndustriesGeorge County Industries 96598 3402 100000The Salvation Army 83600 6400 90000Volunteers in Medicine-Gautier 26046 1202 27248Miscellaneous (257) 29326 29069
TOTAL DISTRIBUTIONS TO AGENCIES $ 974547 129815 1104362
Note Allocations and designations approved in 2013 for use in 2014
- 16-
SUPPLEMENTAL INFORMATION
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCSCHEDULE OF DISTRIBUTIONS TO AGENCIES
For the Year Ended December 31 2015
Agency Allocations Designations Total
American Red Cross $ 48508 16590 65098Boy Scouts of America - Pine Burr Area Council 55148 4852 60000Boys amp Girls Club of Jackson County 74450 7324 81774Boys amp Girls Clubs - Moss Point Outreach 56866 - 56866Catholic Social and Community Services 37722 15420 53142Chemical Abuse Prevention Services (ChAmPS) 17451 663 18114Citizens Against Needless Death of Children (CANDY) 7279 1054 8333Girls Scouts of Greater Mississippi and USA 46132 288 46420Gulf Coast Family Counseling 74190 60 74250Gulf Coast Womens Center for Nonviolence 59012 7188 66200Health and Handicapped Services 109360 640 110000Home of Grace 70077 14923 85000Jackson County CASA 38603 15997 54600Jackson County Literacy Council 15049 2951 18000Mississippi Gulf Coast YMCA 14870 1630 16500Pregnancy Resources of Mississippi (PROMISS) 54060 1940 56000Singing River IndustriesGeorge County Industries 95809 4191 100000The Salvation Army 84178 5822 90000Volunteers in Medicine-Gautier 25478 1770 27248Miscellaneous 49400 26001 75401
TOTAL DISTRIBUTIONS TO AGENCIES $ 1033642 129304 1162946
Note Allocations and designations approved in 2014 for use in 2015
- 15-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCSCHEDULE OF DISTRIBUTIONS TO AGENCIES
For the Year Ended December 31 2014
Agency Allocations Designations Total
American Red Cross $ 2405 17603 20008Association for Sickle Cell Disease 30371 1839 32210Boy Scouts of America - Pine Burr Area Council 49982 7638 57620Boys amp Girls Club of Jackson County 64736 9602 74338Boys amp Girls Clubs - Moss Point Outreach 51700 - 51700Catholic Social and Community Services 42391 11920 54311Chemical Abuse Prevention Services (ChAmPS) 43213 260 43473Citizens Against Needless Death of Children (CANDY) 17843 2157 20000Girls Scouts of Greater Mississippi and USA 41185 1015 42200Gulf Coast Family Counseling 73950 300 74250Gulf Coast Womens Center for Nonviolence 60020 6180 66200Health and Handicapped Services 98798 1202 100000Home of Grace 67744 14391 82135Jackson County CASA 42898 11702 54600Jackson County Literacy Council 16146 354 16500Mississippi Gulf Coast YMCA 14976 1524 16500Pregnancy Resources of Mississippi (PROMISS) 50202 1798 52000Singing River IndustriesGeorge County Industries 96598 3402 100000The Salvation Army 83600 6400 90000Volunteers in Medicine-Gautier 26046 1202 27248Miscellaneous (257) 29326 29069
TOTAL DISTRIBUTIONS TO AGENCIES $ 974547 129815 1104362
Note Allocations and designations approved in 2013 for use in 2014
- 16-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCSCHEDULE OF DISTRIBUTIONS TO AGENCIES
For the Year Ended December 31 2015
Agency Allocations Designations Total
American Red Cross $ 48508 16590 65098Boy Scouts of America - Pine Burr Area Council 55148 4852 60000Boys amp Girls Club of Jackson County 74450 7324 81774Boys amp Girls Clubs - Moss Point Outreach 56866 - 56866Catholic Social and Community Services 37722 15420 53142Chemical Abuse Prevention Services (ChAmPS) 17451 663 18114Citizens Against Needless Death of Children (CANDY) 7279 1054 8333Girls Scouts of Greater Mississippi and USA 46132 288 46420Gulf Coast Family Counseling 74190 60 74250Gulf Coast Womens Center for Nonviolence 59012 7188 66200Health and Handicapped Services 109360 640 110000Home of Grace 70077 14923 85000Jackson County CASA 38603 15997 54600Jackson County Literacy Council 15049 2951 18000Mississippi Gulf Coast YMCA 14870 1630 16500Pregnancy Resources of Mississippi (PROMISS) 54060 1940 56000Singing River IndustriesGeorge County Industries 95809 4191 100000The Salvation Army 84178 5822 90000Volunteers in Medicine-Gautier 25478 1770 27248Miscellaneous 49400 26001 75401
TOTAL DISTRIBUTIONS TO AGENCIES $ 1033642 129304 1162946
Note Allocations and designations approved in 2014 for use in 2015
- 15-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCSCHEDULE OF DISTRIBUTIONS TO AGENCIES
For the Year Ended December 31 2014
Agency Allocations Designations Total
American Red Cross $ 2405 17603 20008Association for Sickle Cell Disease 30371 1839 32210Boy Scouts of America - Pine Burr Area Council 49982 7638 57620Boys amp Girls Club of Jackson County 64736 9602 74338Boys amp Girls Clubs - Moss Point Outreach 51700 - 51700Catholic Social and Community Services 42391 11920 54311Chemical Abuse Prevention Services (ChAmPS) 43213 260 43473Citizens Against Needless Death of Children (CANDY) 17843 2157 20000Girls Scouts of Greater Mississippi and USA 41185 1015 42200Gulf Coast Family Counseling 73950 300 74250Gulf Coast Womens Center for Nonviolence 60020 6180 66200Health and Handicapped Services 98798 1202 100000Home of Grace 67744 14391 82135Jackson County CASA 42898 11702 54600Jackson County Literacy Council 16146 354 16500Mississippi Gulf Coast YMCA 14976 1524 16500Pregnancy Resources of Mississippi (PROMISS) 50202 1798 52000Singing River IndustriesGeorge County Industries 96598 3402 100000The Salvation Army 83600 6400 90000Volunteers in Medicine-Gautier 26046 1202 27248Miscellaneous (257) 29326 29069
TOTAL DISTRIBUTIONS TO AGENCIES $ 974547 129815 1104362
Note Allocations and designations approved in 2013 for use in 2014
- 16-
UNITED WAY FOR JACKSON AND GEORGE COUNTIES MISSISSIPPI INCSCHEDULE OF DISTRIBUTIONS TO AGENCIES
For the Year Ended December 31 2014
Agency Allocations Designations Total
American Red Cross $ 2405 17603 20008Association for Sickle Cell Disease 30371 1839 32210Boy Scouts of America - Pine Burr Area Council 49982 7638 57620Boys amp Girls Club of Jackson County 64736 9602 74338Boys amp Girls Clubs - Moss Point Outreach 51700 - 51700Catholic Social and Community Services 42391 11920 54311Chemical Abuse Prevention Services (ChAmPS) 43213 260 43473Citizens Against Needless Death of Children (CANDY) 17843 2157 20000Girls Scouts of Greater Mississippi and USA 41185 1015 42200Gulf Coast Family Counseling 73950 300 74250Gulf Coast Womens Center for Nonviolence 60020 6180 66200Health and Handicapped Services 98798 1202 100000Home of Grace 67744 14391 82135Jackson County CASA 42898 11702 54600Jackson County Literacy Council 16146 354 16500Mississippi Gulf Coast YMCA 14976 1524 16500Pregnancy Resources of Mississippi (PROMISS) 50202 1798 52000Singing River IndustriesGeorge County Industries 96598 3402 100000The Salvation Army 83600 6400 90000Volunteers in Medicine-Gautier 26046 1202 27248Miscellaneous (257) 29326 29069
TOTAL DISTRIBUTIONS TO AGENCIES $ 974547 129815 1104362
Note Allocations and designations approved in 2013 for use in 2014
- 16-