Upload
macrobpagey
View
222
Download
0
Embed Size (px)
Citation preview
8/3/2019 Unit 1-Chapter 1-Color Version
1/321 VCE Accounting Unit 11. The accounting process.
VCE Accounting Unit 1Cash based service businesses
A multi-media approachDavid Page
8/3/2019 Unit 1-Chapter 1-Color Version
2/322 VCE Accounting Unit 11. The accounting process.
VCE Accounting Unit 1Cash based service businesses
A multi-media approach
Chapter 1 ... The accounting process.Chapter 2 ... Adding GST to the accounting process.Chapter 3 ... Classification of the accounting reports.Chapter 4 ... Bank reconciliations.Chapter 5 ... Budgeting.
8/3/2019 Unit 1-Chapter 1-Color Version
3/323 VCE Accounting Unit 11. The accounting process.
Chapter 1The accounting process
8/3/2019 Unit 1-Chapter 1-Color Version
4/324 VCE Accounting Unit 11. The accounting process.
Annie is an architect providing professional advice to individuals and businesses. Thisadvice is the revenue activity of her business. At 1/7/19, the business had the
following Balance Sheet:
Annie the Architect: Balance Sheet at 1/7/19
Assets $ Equities $
Bank 40000 Capital, Annie 95000
Office assets 25000
Vehicle 30000
Total assets 95000 Total equities 95000Assets and equitiesbalance in aBalance Sheet. Annie has 100%ownership in the assets of thebusiness at 1/7/19. Her equity in thebusiness is often called Capital.
Transactions for Annie the Architect, July 2019:
Annie the ArchitectReceipt # 40
Date: 1/7/19
From: Customers
For:Consulting fees
$: $3000.00
Thank you
Botanical Bank
Date: 5/7/19
To: Shelly
For: Wages expense
This cheque $900.00
Cheque number 55
Annie the Architect
Annie the ArchitectReceipt # 41
Date: 9/7/19
From: Customers
For:Consulting fees
$: $2000.00
Thank youBotanical Bank
Date: 12/7/19
To: HotWire
For: Internet
expenses
This cheque $300.00
Cheque number 56Annie the Architect
Annie the ArchitectReceipt # 42
Date: 17/7/19
From: Customers
For:Consulting fees
$: $4000.00
Thank you
Botanical Bank
Date: 22/7/19
To: Andersons
For: Rent expense
This cheque $4500
Cheque number 57
Annie the Architect
Botanical Bank
Date: 26/7/19
To: Flash in the Pan
For: Cleaning
expenses
This cheque $200.00
Cheque number 58
Annie the Architect
Botanical Bank
Date: 28/7/19
To: OfficeWorks
For: Office assets(new computer)
This cheque $3000
Cheque number 59Annie the Architect
Annie the ArchitectReceipt # 43
Date: 31/7/19
From: Customers
For:Consulting fees
$: $1000.00
Thank you
Transactions are evidenced by documents.Documents verify the transaction and ensurethe data is reliable. Documents are inputs intothe accounting system.
AssetsResources under the controlof the business which willprovide economic benefits.
Record in the journals.
Equities
Who has an ownership orinterest or claim in the assets.
8/3/2019 Unit 1-Chapter 1-Color Version
5/325 VCE Accounting Unit 11. The accounting process.
Cash Receipts Journal (CRJ)CFS
IS X rev. X X
BS calc. X calc. calc. X
Date Details Doc. BankConsultation
FeesCash
CapitalLoans
InterestRevenue
Sundry
Journals for July 2019: Journals record the transactions of the business. Cash receipttransactions are recorded in the Cash Receipts Journal and cashpayment transactions are recorded in the Cash Payments Journal.
The design or format of the journals varies from business to business anddepends on the information needs of each business. If a particular type of
transaction occurs frequently, it usually has its own column in the journals.
Add up thecolumns at the
end of July.
Accounting reports for July 2019:
Annie has decided to prepare accounting reports for
July. July is thus the reporting period.
Annie the Architect:Cash Flow Statement for July 2019
Cash Receipts $ $
Cash Payments
Change in cash
+ cash bal. at start= cash bal. at end
The Cash Flow Statement reports on cash receipts for the reporting period less cash paymentsfor the reporting period and calculates the cash balance at the end of the reporting period. Most ofthe data for the Cash Flow Statement comes from the cash journals.
Get the data from the Cash Receipts Journal.
Get the data from the Cash Payments Journal.
Get the cash at start from the Balance Sheet
at the start of the reporting period.
This is the most important value the cash balance at the end.
1. Cash Flow Statement:
revenue activity
Cash Payments Journal (CPJ)CFS
IS X exp. exp. X X exp. exp. exp. exp. ?
BS calc. X X calc. X X X X ?
Date Details Doc. Bank WagesInternet
Exps.Drawings Loan Interest Rent Cleaning
OfficeExps.
Sundry
Sundry is used formiscellaneous or infrequent
type transactions!
8/3/2019 Unit 1-Chapter 1-Color Version
6/326 VCE Accounting Unit 11. The accounting process.
2. Income Statement: The definition ofprofit is revenue less expenses for the reportingperiod. The Income Statement reports on revenue and expensesfor the period to determine profit or loss.
Annie the Architect:Income Statement for July 2019
Revenue $ $
Less Expenses
Net Profit
The revenue activity for Annie the Architect is
Consultation Fees. Annie could call this revenue othernames such as Fees or Takings etc. Each business candecide the name it uses for its revenue activity. SourceAnnie the Architects revenue data from the Cash Flow
Statement or Cash Receipts Journal.
Expenses work to reduce profit. Overtime, youwill become skilled at identifying expenses. Toassist you, see the top section of the CashPayments Journal and look for items in the ISrow with this symbol: ( exp.)
3. New Balance Sheet:
At the end of the reporting period, a business will prepare a new
Balance Sheet to report on the assets and equities at thatpoint in time. The data comes from the Balance Sheet at thestart of the reporting period plus any relevant changes that haveoccurred to assets and equities over the reporting period.
Annie the Architect: Balance Sheet at 31/7/19
Assets $ Equities $
Bank Capital, Annie
Office assets Add Net Profit
Vehicle
Total assets Total equities
Get the Bank or Cashvalue from the Cash
Flow Statement.
Profit belongs to theowner so it is reported
with Capital in theBalance Sheet. Get thevalue from the Income
Statement.
Summary of the accounting process so far:
Start ofreporting
period
Businesstransactions are
evidenced bydocuments.
Transactions arerecorded in journals:
Cash Receipts JournalCash Payments Journal
End ofreporting
period
Prepare AccountingReports:
Cash Flow StatementIncome Statement
Balance Sheet
Input stage Processing stage Output stage
The accounting reports are prepared for stakeholders. Stakeholders areindividuals or businesses that are interested in the performance of the business.Examples of stakeholders include the owner, manager, potential owner, people/businesses who are owed money, employees, Australian Taxation Office etc.
Calculations/schedules:
Sometimes at the end of the reporting
period, calculations have to be done to helpprepare the new Balance Sheet. Calculations
are usually done in a schedule like this:
Office Assets Schedule at 31/7/19
$
Balance at start (Balance Sheet)Add new office assets (CPJ)
Balance at end
(CPJ)CFS
IS exp.
BS X
Date Wages
8/3/2019 Unit 1-Chapter 1-Color Version
7/327 VCE Accounting Unit 11. The accounting process.
Accounting for August:
Annie the Architect: Balance Sheet at 1/8/19
Assets $ Equities $
Bank 41100 Capital, Annie 99100
Office assets 28000
Vehicle 30000
Total assets 99100 Total equities 99100
This capital value comes from the lastBalance Sheet and is the addition of theoriginal capital plus profit. Annie still has100% ownership in the assets of thebusiness: will this change during August?
Transactions for Annie the Architect, August 2019:
Annie the ArchitectReceipt # 44
Date: 1/8/19
From: Customers
For:Consulting fees
$: $1000.00
Thank you
Botanical Bank
Date: 5/8/19
To: Shelley
For: Wages expense
This cheque $900.00
Cheque number 60
Annie the Architect
Annie the ArchitectReceipt # 45
Date: 9/8/19
From: Customers
For:Consulting fees
$: $3000.00
Thank you
Botanical Bank
Date: 12/8/19
To: Andersons
For: Rent expense
This cheque $4500
Cheque number 61
Annie the Architect
Annie the Architect
Receipt # 46
Date: 17/8/19
From: Customers
For:Consulting fees
$: $600.00
Thank you
Botanical Bank
Date: 22/8/19
To: OfficeWorks
For: Office expenses
This cheque $850
Cheque number 62
Annie the Architect
Botanical BankDate: 26/8/19
To: Flash in the Pan
For: Cleaning
expenses
This cheque $170.00
Cheque number 63
Annie the ArchitectBotanical Bank
Date: 31/8/19
To: Ace Importers
For: Equipment (CAD
drawing system)This is an asset.
This cheque $6000
Cheque number 64
Annie the Architect
Annie the ArchitectReceipt # 47
Date: 31/8/19
From: AMP Bank
For:Loan
$: $7000
Thank you
Cash Receipts Journal (CRJ)CFS
IS X rev. X X
BS calc. X calc. calc. X
Date Details Doc. BankConsultation
Fees
Cash
Capital
LoansInterest
Revenue
Sundry
Journals for August:
Add up thecolumns at theend of August.
Cheque #64 is the purchase of new equipment. This is an asset so donot forget to report this in the Balance Sheet at the end of the month.
Cash Payments Journal (CPJ)CFS
IS X exp. exp. X X exp. exp. exp. exp.
BS calc. X X calc. X X X X
Date Details Doc. Bank WagesInternet
Exps.Drawings Loan Interest Rent Cleaning
OfficeExps.
Sundry
Record in the journals.
8/3/2019 Unit 1-Chapter 1-Color Version
8/328 VCE Accounting Unit 11. The accounting process.
Accounting reports for August 2019:
Annie the Architect:Cash Flow Statement for August 2019
Cash Receipts $ $
Cash Payments
Change in cash
+ cash bal. at start
= cash bal. at end
1. Cash Flow Statement:
Cash at start will be cashat end of lat month.
2. Income Statement:
Annie the Architect:Income Statement for August 2019
Revenue $ $
Less Expenses
Net Loss
See the top section of the cash journals to helpyou identify the revenue and expenses.
3. Balance Sheet:
Annie the Architect: Balance Sheet at 31/8/19
Assets $ Equities $ $
Bank Liabilities
Office assets AMP Loan
Vehicle Owners Equity
Equipment Capital, Annie
Less net loss
Total assets Total equities
The Balance Sheet now reports
liabilities as an equity. Liabilitiesare obligations to individuals or
businesses, in this example, AMP.AMP has an ownership or claim or
interest in the assets of thebusiness until the loan is repaid by
Annie the Architect.
Most businesses have liabilities, so for most businesses equities is made up of twocomponents: liabilities and owners equity. Liabilities is the external ownership in the
assets and owners equity is the internal ownership in the assets.
The information in the accounting reports is saidto be reliable if it is supported by documentary
evidence. Stakeholders expect the informationin the reports to be reliable.
ASSETS EQUITIES
$ $
=
ASSETS
$ =EQUITIES
LIABILITIES$
OWNERS EQUITY$
The Accounting Equation at 31/8/19:
The equality between assets and equities or the relationship between the values of assets,liabilities and owners equity is often called the accounting equation. The accounting
equation is really just the Balance Sheet, that is, assets equals liabilities plus owners equity.
If expensesare more
than revenue,it is a net
loss.
8/3/2019 Unit 1-Chapter 1-Color Version
9/329 VCE Accounting Unit 11. The accounting process.
Accountingfor September:
Transactions for Annie the Architect, September 2019:
Annie the ArchitectReceipt # 48
Date: 1/9/19
From: Customers
For:Consulting fees
$: $2000.00
Thank you
Botanical Bank
Date: 4/9/19
To: Shelley
For: Wages expense
This cheque $900.00
Cheque number 65
Annie the Architect
Annie the ArchitectReceipt # 49
Date: 10/9/19
From: Customers
For:Consulting fees
$: $1500.00
Thank you
Botanical Bank
Date: 13/9/19
To: Andersons
For: Rent expense
This cheque $4500
Cheque number 66
Annie the ArchitectAnnie the ArchitectReceipt # 50
Date: 19/9/19
From: Customers
For:Consulting fees
$: $800.00
Thank you
Botanical Bank
Date: 24/9/19
To: Optus
For: iPhone charges
(office expenses)
This cheque $900
Cheque number 67
Annie the Architect
Botanical BankDate: 27/9/19
To: Flash in the Pan
For: Cleaning
expenses
This cheque $190.00
Cheque number 68
Annie the Architect
Botanical Bank
Date: 30/9/19
To: AMP
For: Loan repayment
This cheque $500
Cheque number 69
Annie the Architect
Cash Receipts Journal (CRJ)CFS
IS X rev. X X
BS calc. X calc. calc. X
Date Details Doc. BankConsultation
FeesCash
CapitalLoans
InterestRevenue
Sundry
Journals for September:
Add up thecolumns at the end
of September.
Annie the Architect: Balance Sheet at 1/9/19
Assets $ Equities $
Bank 40280 Liabilities
Office assets 28000 AMP Loan 7000
Vehicle 30000 Owners Equity
Equipment 6000 Capital, Annie 97280
Total assets 104280 Total equities 104280
Botanical Bank
Date: 30/9/19
To: Cash
For: Drawings
This cheque $2700
Cheque number 70
Annie the Architect
Drawings is when the owner takes assets for personal use.Drawings is usually cash but can be any business asset.
Cash Payments Journal (CPJ)CFS
IS X exp. exp. X X exp. exp. exp. exp.
BS calc. X X calc. X X X X
Date Details Doc. Bank WagesInternet
Exps.Drawings Loan Interest Rent Cleaning
OfficeExps.
Sundry
Record in the journals.
8/3/2019 Unit 1-Chapter 1-Color Version
10/3210 VCE Accounting Unit 11. The accounting process.
Loan schedule at 30/9/19
$
Balance at start (Balance Sheet)Add new loans (CRJ)
Sub-total
Less loan payments (CPJ)
Balance at end
Accounting reports for September 2019:
Annie the Architect:Cash Flow Statement for September 2019
Cash Receipts $ $
Cash Payments
Change in cash+ cash bal. at start
= cash bal. at end
1. Cash Flow Statement:
Cash at start will be cashat end of last month.
2. Income Statement:
Annie the Architect:
Income Statement for September 2019
Revenue $ $
Less Expenses
Net Loss
See the top section of the cash journals to helpyou identify the revenue and expenses.
3. Balance Sheet:
Annie the Architect: Balance Sheet at 30/9/19
Assets $ Equities $ $
BANK Liabilities
OFFICE ASSETS AMP loanVEHICLE Owners Equity
EQUIPMENT Capital, Annie
LESS LOSS
LESS DRAWINGS
Total assets Total equities
Drawings reduces the ownersownership in the businesses assetsthus it is deducted in the owners
equity section of the Balance Sheet.
Calculations/schedules:
Use this loan schedule to workout how much is owing to AMP at
the end of September.
Accounting equation at 30/9/19:
The owner, who is usually themanager, is the major stakeholder!
ASSETS EQUITIES
$ $
=
ASSETS
$ =EQUITIES
LIABILITIES$
OWNERS EQUITY$
8/3/2019 Unit 1-Chapter 1-Color Version
11/3211 VCE Accounting Unit 11. The accounting process.
8/3/2019 Unit 1-Chapter 1-Color Version
12/3212 VCE Accounting Unit 11. The accounting process.
INTERNET TRANSFER: PAYMENT. 009
DATE: 25/1/21
FROM: PETE THE PAINTER A/C: P98332
TO: PETE A/C: 55743
FOR: DRAWINGS
TOTAL: $4500
MEMO #26:31/1/21Stocktake of paint. $2100.
Pete the Painter: Balance Sheet at 1/1/21
Assets $ Equities $ $
Truck 30000 Liabilities
Trailer 2000 ANZ Loan 10000
Office assets 9000 Bank overdraft 3000 13000
Stock of paint 6700 Owners Equity
Equipment 12000 Capital, Pete 46700Total assets 59700 Total equities 59700
Note that Pete the Painter has
a bank overdraft,a liability.This means the business hasno money in its bank accountand owes the bank money!
Transactions for Pete the Painter, January, 2021:
Bank of Dandenong
Date: 4/1/21
To: Bazza
For: Wages expense
This cheque $670
Cheque number 346
Pete the Painter
Pete the PainterReceipt # 119
Date: 1/1/21
From: Customers
For:Takings
$: $2000.00
Thank you
Bank of Dandenong
Date: 8/1/21To: Dulux
For: Paint (asset)
This cheque $370
Cheque number 347
Pete the Painter
Pete the PainterReceipt # 120
Date: 11/1/21From: Customers
For:Takings
$: $800.00
Thank youBank of Dandenong
Date: 14/1/21
To: Garretts
For: vehicle expenses
This cheque $290
Cheque number 348Pete the Painter
Bank of Dandenong
Date: 17/1/21
To: Telstra
For: Telephone
expenses
This cheque $170
Cheque number 349
Pete the Painter
Pete the PainterReceipt # 121
Date: 21/1/21From: Customers
For:Takings
$: $1600.00
Thank you
Bank of Dandenong
Date: 24/1/21
To: Dulux
For: Paint (asset)
This cheque $490
Cheque number 350
Pete the Painter
Pete has used an internet transfer to pay himselfdrawings. This is an easy and quick way to transfer
money from the business account to the owners personalaccount. It is still recorded in the cash payments journal.
Memo #26 is an example of a non-cash transaction so itis not recorded in the cash journals. It will be recorded in a
new journal called the General Journal. See below:
General Journal (GJ)
Date Details $
We have seen 3 journals. Cash receipts, cash payments andnow the general journal for non-cash transactions.
Pete thePaintersrevenue
activity ispainting!
Record in the journals.
8/3/2019 Unit 1-Chapter 1-Color Version
13/3213 VCE Accounting Unit 11. The accounting process.
When Pete buys paint, it is an asset.The paint that is used-up during thereporting period is an expense.At the end of each reporting period,Pete needs to calculate the paintused-up to calculate paint expense.
Cash Payments Journal (CPJ)CFS
IS X exp. exp. X X exp. exp. calc. exp.
BS calc. X X calc. X X Stock at end X
Date Details Doc. Bank WagesTeleph.Exps.
Drawings Loan InterestVeh.Exps.
PaintOfficeExps.
Sundry
Pete the Painter calls hisrevenue activity Takings.
Cash Journals for January:
Calculations/schedules for January:
Paint expense schedule at 31/1/21
$
Stock of paint at start (Bal. Sheet)
Add purchases of new paint (CPJ)
Sub-total
Less stocktake of paint (GJ)
Paint expense for period
Accounting reports for January 2021:
Pete the Painter: Cash FlowStatement for January 2021
Cash Receipts $ $
Cash Payments
Paint purchases 860
Change in cash
+ cash bal. at start
= cash bal. at end
1. Cash Flow Statement: 2. Income Statement:
Pete the Painter: Income State-ment for January 2021
Revenue $ $
TAKINGS
Less Expenses
Paint
Net Loss
See the top section of the cash journals to helpyou identify the revenue and expenses.
Note: there is a difference between paint purchases as reported in the Cash FlowStatement and paint expense as reported in the Income Statement.
Dont forgetthe paintexpensefrom theschedule!
The cash balance at the end
is a (negative) which meansthere is an overdraft.
Cash Receipts Journal (CRJ)CFS
IS X rev. X X
BS calc. X calc. calc. X
Date Details Doc. Bank TakingsCash
CapitalLoans
InterestRevenue
Sundry
8/3/2019 Unit 1-Chapter 1-Color Version
14/3214 VCE Accounting Unit 11. The accounting process.
3. Balance Sheet:
Pete the Painter: Balance Sheet at 31/1/21
Assets $ Equities $ $
Liabilities
ANZ loan
BANK OVERDRAFT
Owners EquityCapital, Pete
Total assets Total equities
All of the reports are expressedin Australian dollars, $A, as perthe monetary unit principle.
Assets are recorded at
their historical cost(original cost) which canalways be verified bydocumentary evidence.
Transactions for Pete the Painter, February, 2021:
INTERNET TRANSFER: PAYMENT. 011DATE: 15/2/21
FROM: PETE THE PAINTER A/C: P98332
TO: PETE A/C: 55743
FOR: DRAWINGS
TOTAL: $1000
Pete the PainterReceipt # 122
Date: 1/2/21
From: Customers
For:Takings
$: $2000.00
Thank you
Bank of Dandenong
Date: 18/2/21
To: Dulux
For: Paint (asset)
This cheque $750
Cheque number 351
Pete the Painter
Pete the PainterReceipt # 123
Date: 11/2/21
From: Customers
For:Takings
$: $1700.00
Thank you
Bank of Dandenong
Date: 19/2/21
To: Shell DovetonFor: Petrol (vehicleexpenses)
This cheque $89
Cheque number 352
Pete the Painter
Bank of Dandenong
Date: 22/2/21
To: Telstra
For: Telephone
expenses
This cheque $150
Cheque number 353
Pete the Painter
Pete the PainterReceipt # 124
Date: 23/2/21
From: Customers
For: Takings
$: $3100.00
Thank you
Bank of Dandenong
Date: 24/2/21
To: AMP
For: Insurance
expense
This cheque $570Cheque number 354
Pete the Painter
INTERNET TRANSFER: PAYMENT. 010
DATE: 5/2/21
FROM: PETE THE PAINTER A/C: P98332
TO: BAZZA A/C: 776589
FOR: WAGES EXPENSE
TOTAL: $690
MEMO #27:24/2/21
Owner contributed a personalcomputer to the business, $2000.Record as office assets.
Bank of Dandenong
Date: 28/2/21
To: Dulux
For: Paint (asset)
This cheque $210
Cheque number 355Pete the Painter
INTERNET TRANSFER: RECEIPT. R776
DATE: 29/2/21
FROM: PETE A/C: 55743
TO: PETE THE PAINTER A/C: P98332
FOR: CAPITAL INJECTION OF CASH
TOTAL: $2700
MEMO #28:29/2/21Stocktake of paint. $830.00
Bank
overdraftis a
liability.
Record in the journals.
8/3/2019 Unit 1-Chapter 1-Color Version
15/3215 VCE Accounting Unit 11. The accounting process.
Journals for February:
General Journal (GJ)
Date Details $
Total the cash journals atthe end of February.
Calculations/schedules for February:
Paint expense schedule at 29/2/21
$
Stock of paint at start (Bal. Sheet)
Add purchases of new paint (CPJ)
Sub-total
Less stocktake of paint (GJ)
Paint expense for period
Accounting reports for February 2021:
Pete the Painter: Cash FlowStatement for February 2021
Cash Receipts $ $
Cash Payments
Paint purchases
Change in cash
+ cash bal. at start
= cash bal. at end
1. Cash Flow Statement: 2. Income Statement:
Pete the Painter: IncomeStatement for February 2021
Revenue $ $
Less Expenses
Paint
Net Profit
See the top section of the cash journals to helpyou identify the revenue and expenses.
Dont forget
the paintexpensefrom theschedule!
Office Assets schedule at 29/2/21$
Balance at start (Bal. Sheet)
Add new office assets
Balance at end
Cash Receipts Journal (CRJ)CFS
IS X rev. X X
BS calc. X calc. calc. X
Date Details Doc. Bank TakingsCash
CapitalLoans
InterestRevenue
Sundry
Cash Payments Journal (CPJ)CFS
IS X exp. exp. X X exp. exp. calc. exp.
BS calc. X X calc. X X Stock at end X
Date Details Doc. Bank WagesTeleph.Exps.
Drawings Loan InterestVeh.Exps.
PaintOfficeExps.
Sundry
Capital schedule at 29/2/21
$
Balance at start (Bal. Sheet)
Add new capital
Balance at end
8/3/2019 Unit 1-Chapter 1-Color Version
16/3216 VCE Accounting Unit 11. The accounting process.
3. Balance Sheet: Pete the Painter: Balance Sheet at 29/2/21Assets $ Equities $ $
Liabilities
ANZ loan
Owners Equity
Capital, Pete
Total assets Total equities
Accounting Equation:
Consider the following transaction ofPete the Painter and the impact on the accounting equation.
1. Cash takings $3000.
ASSETS LIABILITIES OWNERS EQUITY
Increase in bank $3000 No impact Increase $3000 due to takingsrevenue.
= +
2. Cash drawings $6000.
ASSETS LIABILITIES OWNERS EQUITY= +
3. Bought office assets $5000 cash.
ASSETS LIABILITIES OWNERS EQUITY= +
4. Paid cash for wages, $600.
ASSETS LIABILITIES OWNERS EQUITY= +
5. Borrowed $3000 from ANZ bank.
ASSETS LIABILITIES OWNERS EQUITY= +
6. Owner injected $1000 into the business.
ASSETS LIABILITIES OWNERS EQUITY= +
Assets are recorded at
their historical cost(original cost) which canalways be verified bydocumentary evidence.
8/3/2019 Unit 1-Chapter 1-Color Version
17/3217 VCE Accounting Unit 11. The accounting process.
8/3/2019 Unit 1-Chapter 1-Color Version
18/3218 VCE Accounting Unit 11. The accounting process.
Transactions for Pete the Painter, March, 2021:
INTERNET TRANSFER: PAYMENT. 013DATE: 19/3/21
FROM: PETE THE PAINTER A/C: P98332
TO: PETE A/C: 55743
FOR: DRAWINGS
TOTAL: $3000
Pete the PainterReceipt # 125
Date: 3/3/21
From: Customers
For:
Takings
$: $1400.00
Thank you
Bank of Dandenong
Date: 7/3/21
To: Dulux
For: Paint (asset)
This cheque $390
Cheque number 356Pete the Painter
Pete the PainterReceipt # 126
Date: 11/3/21
From: Customers
For:Takings
$: $550.00
Thank you
Bank of Dandenong
Date: 17/3/21
To: Shell Doveton
For: Petrol (vehicle
expenses)
This cheque $117
Cheque number 357
Pete the PainterBank of DandenongDate: 22/3/21
To: City Sotware
For: Accountingpackageofficeexpenses
This cheque $350
Cheque number 358
Pete the PainterPete the PainterReceipt # 127
Date: 23/3/21
From: Customers
For: Takings
$: $700.00
Thank you
Bank of Dandenong
Date: 28/3/21
To: Paint Spot
For: Spray painting
machine (equipment)Asset.
This cheque $3000Cheque number 359
Pete the Painter
INTERNET TRANSFER: PAYMENT. 012
DATE: 13/3/21
FROM: PETE THE PAINTER A/C: P98332
TO: BAZZA A/C: 776589
FOR: WAGES EXPENSES
TOTAL: $810
Bank of Dandenong
Date: 29/3/21
To: Dulux
For: Paint (asset)
This cheque $160
Cheque number 360
Pete the Painter
MEMO #29:
31/3/21Stocktake of paint. $600.00
Pete the Painter: Balance Sheet at 1/3/21
Assets $ Equities $
Stock of paint 830 Liabilities
Bank 951 ANZ loan 10000
Truck 30000
Trailer 2000 Owners Equity
Office assets 11000 Capital, Pete 46781
Equipment 12000
Total assets 56781 Total equities 56781
INTERNET TRANSFER: RECEIPT. 01
DATE: 1/3/21
FROM: ANZ BANK: A/C: ANZ99811278
TO: PETE THE PAINTER A/C: P98332
FOR: INCREASE IN LOAN
TOTAL: $2900
INTERNET TRANSFER: PAYMENT. 014
DATE: 27/3/21
FROM: PETE THE PAINTER A/C: P98332TO: ANZ BANK: A/C: ANZ99811278
FOR: LOAN REPAYMENT $500, INTEREST $70
TOTAL: $570
Record in the journals.
8/3/2019 Unit 1-Chapter 1-Color Version
19/3219 VCE Accounting Unit 11. The accounting process.
Cash Payments Journal (CPJ)CFS
IS X exp. exp. X X exp. exp. calc. exp.
BS calc. X X calc. X X Stock at end X
Date Details Doc. Bank WagesTeleph.Exps.
Drawings Loan InterestVeh.Exps.
PaintOfficeExps.
Sundry
Journals for March:
General Journal (GJ)
Date Details $
Total the cash journals atthe end of March.
Calculations/schedules for March:
Paint expense schedule at 31/3/21
$
Stock of paint at start (Bal. Sheet)
Add purchases of new paint (CPJ)
Sub-total
Less stocktake of paint (GJ)
Paint expense for period
Accounting reports for March 2021:
Pete the Painter: Cash FlowStatement for March 2021
Cash Receipts $ $
Cash Payments
Purchases of paint
Change in cash
+ cash bal. at start
= cash bal. at end
1. Cash Flow Statement: 2. Income Statement:
Pete the Painter: IncomeStatement for March 2021
Revenue $ $
Less Expenses
Paint
Net Profit/loss
See the top section of the cash journals to helpyou identify the revenue and expenses.
Dont forgetthe paintexpensefrom theschedule!
Loan schedule at 31/3/21
$
Balance at start (Bal. Sheet)
Add new loans (CRJ)Sub-total
Less loan payments (CPJ)
Balance at end
Cash Receipts Journal (CRJ)CFS
IS X rev. X X
BS calc. X calc. calc. X
Date Details Doc. Bank TakingsCash
CapitalLoans
InterestRevenue
Sundry
Equipment schedule at 31/3/21
$
Balance at start (Bal. Sheet)
Add new equipment (CPJ)
Balance at end
8/3/2019 Unit 1-Chapter 1-Color Version
20/3220 VCE Accounting Unit 11. The accounting process.
Pete the Painter: Balance Sheet at 31/3/21
Assets $ Equities $ $
Liabilities
ANZ loan
BANK OVERDRAFT
Owners Equity
Capital, Pete
Total assets Total equities
3. Balance Sheet:
Accounting Equation:
Consider the following transactions ofPete the Painter and the impact on the accounting equation.
1. Owner contributed vehicle to business, $20000.
ASSETS LIABILITIES OWNERS EQUITY= +
2. Paid rent $4000.
ASSETS LIABILITIES OWNERS EQUITY= +
3. Bought computer $4000 cash.
ASSETS LIABILITIES OWNERS EQUITY= +
4. Cash takings, $3500.
ASSETS LIABILITIES OWNERS EQUITY= +
5. Borrowed $2000 from Commonwealth Bank.
ASSETS LIABILITIES OWNERS EQUITY= +
6. Owner injected $7000 cash into the business.
ASSETS LIABILITIES OWNERS EQUITY= +
7. Repaid $2000 to the Commonwealth Bank.
ASSETS LIABILITIES OWNERS EQUITY= +
8/3/2019 Unit 1-Chapter 1-Color Version
21/3221 VCE Accounting Unit 11. The accounting process.
Haleys Gardening: Balance Sheet at 30/6/19Assets $ Equities $
Stock of supplies 4900 Liabilities
Truck 26000 Vic Finance Co. 11000
Office assets 15000 Bank overdraft 3000
Mower 3800 Owners Equity
Capital, Haley 35700
Total assets 49700 Total equities 49700
Supplies includefertilizers, chemicals,petrol for mower etc.
Cash Receipts Journal (CRJ)CFS
IS X rev. X X
BS calc. X calc. calc. X
Date Details Doc. Bank TakingsCash
CapitalVic
LoanInterestRevenue
Sundry
31/7 TOTALS 16900 6900 7000 3000
General Journal (GJ)
Date Details $
31/7 Owner took some office assets for private use, memo #55. 600
Stocktake of supplies, memo#56 3800
Sundry, $2700, is for a new trailer, asset.
Transactions for July have been recorded and totalled above. Completethe following schedules and the accounting reports for July 2019.
Supplies expense schedule at31/7/19
$
Stock at start
Add purchases
Sub-total
Less stocktake
Supplies expense
Loan schedule at 31/7/19
$
Balance at start
Add new loans
Sub-total
Less loan payments
Balance at end
Drawings schedule at 31/7/19
$
Cash drawings
+ other drawings
= total drawings
Office assets schedule at 31/7/19
$
Balance at start
+ change office assets
Balance at end
Haleys Gardening: Cash FlowStatement for July 2019
Cash Receipts $ $
Cash Payments
Change in cash
Cash bal. at start
Cash bal. at end
Haleys Gardening:Income Statement for July 2019
Revenue $ $
Less expenses
Net Profit/loss
Haleys Gardening:Balance Sheet at 31/7/19
Assets $ $
Total Assets
Equities
Liabilities
Owners Equity
Total Equities
Note the differentpresentation of the
Balance Sheet.
Gardening is Haleysrevenue activity which
she calls Takings.
Cash Payments Journal (CPJ)CFS
IS X exp. exp. X X exp. exp. calc. exp.
BS calc. X X calc. X X Stock at end X
Date Details Doc. BankAdvertisingExpenses
Phonecosts
DrawingsLoan
Repay.Interest
Veh.Exps.
SuppliesOfficeExps.
Sundry
31/7 TOTALS 6765 450 140 1600 390 75 370 790 250 2700
Capital schedule at 31/7/19
$
Balance at start (Bal.Sheet)Add new capital (CRJ)
Balance at end
8/3/2019 Unit 1-Chapter 1-Color Version
22/3222 VCE Accounting Unit 11. The accounting process.
Review of the elements
1. A simple definition of an asset would be RESOURCES UNDER THE CONTROL OF THEBUSINESS WHICH WILL PROVIDE FUTUREECONOMIC BENEFITS.
2. List 5 examples of assets.____________________________________________________________________________________________________________________________________________________________________________________________________________________________
3. A simple definition of a liability would be ____________________________________________________________________________________________________________________________________________________________________________________________________________________________
4. Three examples of liabilities are ...
____________________________________________________________________________________________________________________________________
5. An asset which can sometimes become a liability is____________________________________________
6. A simple definition ofowners equity would be ASSETS LESS LIABILITIES. THE OWNERSINTEREST, CLAIM OR OWNERSHIP IN THEASSETS OF THE BUSINESS.
7. A simple explanation ofequities would be____________________________________________
____________________________________________________________________________________________________________________________________
____________________________________________
8. When does the value of assets = owners equity?____________________________________________________________________________________________________________________________________
9. List four factors that can change the value of ownersequity.(i) ____________________________________
(ii) ____________________________________(iii) ___________________________________(iv) ___________________________________
10. The owner of a business took $5000 for privateuse. How would this impact on the accountingequation?____________________________________________________________________________________________________________________________________________________________________________________________________________________________
11. A simple definition ofrevenue would be ____________________________________________________________________________________________________________________________________
________________________________________________________________________________________
12. A simple definition ofexpenses would be ____________________________________________________________________________________________________________________________________
________________________________________________________________________________________
13. A business had cash revenue of $2000. Explainhow this would impact on the accounting equation.________________________________________________________________________________________________________________________________________________________________________________
____________________________________________
14. At 1/1/17 owners equity was $30000. DuringJanuary revenue was $19000, drawings $3000, andexpenses $12000. The value of owners equity at31/1/17 would be ________________________________________________________________________________________________________________________________________________________________________________
15. At 1/7/20 owners equity was $60000. During Julyrevenue was $20000, capital contribution $4000,expenses $15000 and drawings $9000. The value of
owners equity at 31/7/20 would be ________________________________________________________________________________________
________________________________________________________________________________________
16. A business borrowed $5000 from the ANZ Bank.How would this impact on the accounting equation?________________________________________________________________________________________
____________________________________________________________________________________________________________________________________
17. Explain the term reporting period.________________________________________________________________________________________
____________________________________________________________________________________________________________________________________
18. This type of transaction works to decrease ownersequity but excludes drawings.____________________________________________
19. This type of transaction works to increase ownersequity but excludes capital contribution.
____________________________________________
20. Three journals are (i) ____________________________(ii) ____________________________(iii) ____________________________
A L OE R E
8/3/2019 Unit 1-Chapter 1-Color Version
23/3223 VCE Accounting Unit 11. The accounting process.
Kim is a hairdresser and her Balance Sheet is provided at 1/6/15:
Kims Hairdressing Services: Balance Sheet at 1/6/15Assets $ Equities $
Bank 10000 AMP Loan 8000
Stock of supplies 3000 Capital, Kim 65000
Other assets 60000
Total assets 73000 Total equities 73000
The following transactions occurred during June2015:
Takings, $44000.
Capital contribution of cash $5000.
Purchases of more supplies $700.
Other expenses $22000.
Paid $2000 off the AMP loan principal.
Stocktake of supplies at 30/6 = $400.
Prepare the following 3 reports.
Kims Hairdressing ServicesCash Flow Statement for June 2015
Receipts $ $
Payments
Change in cash
Add balance at start
Equals balance at endKims Hairdressing ServicesIncome Statement for June 2015
Revenue $
Total revenue
Less Expenses
Total expenses
Profit
Kims Hairdressing Services: Balance Sheet at 30/6/15Assets $ Equities $
Working space if required:
This type of exercise requires you to prepare the3 accounting reports without the journals!
Hairdressing isKims revenueactivity which
she callsTakings.
8/3/2019 Unit 1-Chapter 1-Color Version
24/3224 VCE Accounting Unit 11. The accounting process.
From the following list of elements, prepare theAccounting Reports for the 3 months ending 31/3/16.
Pennys Podiatry:List of elements for the 3 months ending 31/3/16
Item $ Classification
Bank 31400
Stock of materials at 1/1/16 1000
Vehicle 25000
Office assets 40000
Premises 90000
AMP Loan 25000
Capital, Penny 136000
Takings 60000
Wages 12000
Office expenses 4800
Purchases of materials 6000 Do schedule
Advertising 1800
Drawings 9000
Complete the classification column using A, L, OE, OE, R or E.
A stocktake of materials at 31/3/16 = $2000.
Cash data for March quarter 2016:Cash balance at 1/1/16 = $5000Cash receipts:Takings $60000.Cash payments:Wages $12000, office expenses $4800, materials$6000, advertising $1800 and drawings $9000.
Pennys Podiatry: Cash Flow
Statement for March quarter 2016
Cash Receipts $ $
Cash Payments
Change in cash+ cash bal. at start
= cash bal. at end
Pennys Podiatry: Income Statementfor March quarter 2016
Revenue $ $
Less expenses
NET PROFIT
Calculations:
Pennys Podiatry: Balance Sheet at 31/3/16Assets $ Equities $ $
Liabilities
Owners Equity
Capital, Penny
Total assets Total equities
Profit increases owners equity and
a loss decreases owners equity.Alternatively, revenue increases
owners equity and expensesdecrease owners equity.
8/3/2019 Unit 1-Chapter 1-Color Version
25/3225 VCE Accounting Unit 11. The accounting process.
From the following list of elements, prepare theAccounting Reports for the 6 months ending 30/6/19.
Hotwire Electrics:List of elements for the 6 months ending 30/6/19
Item $ Classification
Tools and equipment 9000
Stock of supplies at 1/1/19 2800
Truck 34000
Furniture 6400
Computer 3200
Bank overdraft (38600)
ANZ Loan 18800
Capital 20700
Takings 44000
Office expenses 7200
Purchases of supplies 14100 Do schedule
Rent 12000
Advertising 3400
Drawings 30000
Complete the classification column using A, L, OE, OE, R or E.
A stocktake of supplies at 30/6/19 = $6200
Cash data for 6 months ending 30/6/19:Cash balance at 1/1/19 = ($11700) overdraftCash receipts:Takings $44000Cash payments:Supplies $14100, office expenses $7200, rent $12000,advertising $3400, drawings $30000 and ANZ loan$4200.
Hotwire Electrics: Cash Flow Statement
for 6 months ending 30/6/19
Cash Receipts $ $
Cash Payments
Change in cash+ cash bal. at start
= cash bal. at end
Hotwire Electrics: Income Statement for6 months ending 30/6/19.
Revenue $ $
Less expenses
NET PROFIT
Calculations:
Hotwire Electrics: Balance Sheet at 30/6/19
Assets $ Equities $ $
Liabilities
Owners Equity
Capital
Total assets Total equities
Repeating that profit increases owners
equity and a loss decreases ownersequity. Alternatively, revenue
increases owners equity and expensesdecrease owners equity.
8/3/2019 Unit 1-Chapter 1-Color Version
26/3226 VCE Accounting Unit 11. The accounting process.
ASSETS LIABILITIES OWNERS EQUITY= +
1. Owner contributed $30000 cash to business.
Indicate the impact on the accounting equation for the following transactions:
ASSETS LIABILITIES OWNERS EQUITY= +
2. Business bought a computer for $4000 cash.
ASSETS LIABILITIES OWNERS EQUITY= +
3. Business borrowed $10000 from NAB Bank.
ASSETS LIABILITIES OWNERS EQUITY= +
4. Owner took $5000 cash for private use.
ASSETS LIABILITIES OWNERS EQUITY= +
5. Cash takings $17000 for services provided.
ASSETS LIABILITIES OWNERS EQUITY= +
6. Paid $2000 for wages.
ASSETS LIABILITIES OWNERS EQUITY= +
7. Paid $4000 to the NAB Bank to reduce loan.
ASSETS LIABILITIES OWNERS EQUITY= +
8. Paid $7000 for new furniture.
8/3/2019 Unit 1-Chapter 1-Color Version
27/3227 VCE Accounting Unit 11. The accounting process.
Questions ...1. Which one of the following is the best description ofan asset?
A. Future obligations of the business.
B. Resources under the control of the business whichwill provide future economic benefits.
C. Causes an increase in owners equity.D. Causes a decrease in owners equity.
2. Which one of the following is the best description ofa liability?
A. Future obligations of the business.B. Resources under the control of the business which
will provide future economic benefits.C. Causes an increase in owners equity.D. Causes a decrease in owners equity.
3. Which one of the following is the best description ofowners equity?
A. Future obligations of the business.B. Resources under the control of the business which
will provide future economic benefits.C. Liabilities less assets.D. Assets less liabilities.
4. Revenue could be defined as ..
A. Future obligations of the business.B. Resources under the control of the business which
will provide future economic benefits.C. Transactions that cause an increase in owners equity
excluding capital contributions.D. Transactions that cause a decrease in owners equity
excluding drawings.
5. Expenses could be defined as
A. Future obligations of the business.B. Resources under the control of the business which
will provide future economic benefits.C. Transactions that cause an increase in owners equity
excluding capital contributions.
D. Transactions that cause a decrease in owners equityexcluding drawings.
6. The reporting period is best described as
A. Period of time over which assets are determined.B. Period of time over which profit is determined.
C. Period of time over which liabilities are determined.D. 1/7/XX to 30/6/XX
7. Equities are best described as
A. Assets and liabilities.
B. Assets less liabilities.C. Liabilities and owners equity.D. Assets less owners equity.
8. In a Balance Sheet, the following balance
A. Assets and liabilities.
B. Assets and equities.C. Assets and revenues.D. Equities and liabilities.
9. Transactions are evidenced by
A. Cash Flow Statement.B. Income Statement.
C. Documents.D. Journals.
10. An item will usually get its own column in thejournals if
A. It has a high dollar value.
B. It is a frequent transaction.C. It is an infrequent transaction.D. There is enough room.
11. The report that provides stakeholders with detailedinformation about the businesses cash resources
A. Balance sheetB. Cash receipts journal.C. Cash flow statement.
D. Income statement.
12. Owners equity can change due to
A. Revenue.B. Expenses.C. Drawings.D. All of the above.
13. If drawings exceeds profit for a reporting period,
owners equity will
A. Increase.B. Decrease.C. No impact.D. Impact cannot be determined from this data.
14. The owners equity section of the Balance Sheetcan report
A. Capital plus revenue less drawings.B. Assets plus profit less drawings.C. Capital plus profit less drawings.
D. Assets less loss less drawings.
15. The most likely sequence for a simple accountingprocess is
A. Documents, journals, reports.B. Journals, documents, reports.
C. Reports, documents, journals.D. Documents, reports, journals.
16. Information in the accounting reports is said to bemore reliable if
A. The Income Statement reports a profit.B. The reports are supported by documentary evidence.C. The reports are prepared frequently.D. The Balance Sheet balances.
17. The accounting equation shows
A. Liabilities equals assets plus owners equity.B. Assets equal liabilities plus owners equity.C. Owners equity less liabilities equals assets.D. Assets plus liabilities equals owners equity.
8/3/2019 Unit 1-Chapter 1-Color Version
28/3228 VCE Accounting Unit 11. The accounting process.
Find the errors!
Cash Receipts
Takings 40000
Capital 5000LoanWestpac 3000 48000Cash Payments
Wages 12000
Office expenses 7000
Advertising 3000
Drawings 5000
Computer 3600 30600
Change in cash 17400
+ cash bal. at start (2000)
= cash bal. at end 15400
1. Consider this report or statement for Choice Tree-Loppers forthe month of June 2017. Identify two errors.
(i) __________________________________________________________________________________________________________________________________________________________________
(ii) _________________________________________________________________________________________________________________________________________________________________
Income Statement at 30/6/17.
Revenue
Takings 40000
Capital 5000 45000
Less payments
Wages 12000
Office expenses 7000
Advertising 3000
Drawings 5000
Computer 3600 30600
Net Profit 14400
2. Consider this Income Statement for Choice Tree-Loppers for themonth of June 2017. Identify five errors.
(i) ___________________________________________________
______________________________________________________________________________________________________________
(ii) _________________________________________________________________________________________________________________________________________________________________
(iii) _________________________________________________________________________________________________________________________________________________________________
(iv) _________________________________________________________________________________________________________________________________________________________________
(v) _________________________________________________________________________________________________________________________________________________________________
Choice Tree-Loppers: Balance Sheet for June 2017
Assets $ Equities $ $
LoanWestpac 3000 LiabilitiesComputer 3600 Bank 15400
Vehicle 50000 Owners EquityTools and equipt. 20000 Capital 70000
net profit 14400+ drawings 5000 60600
Total assets 76600 Total equities 76000
3. Consider this Balance Sheet andthen identify 5 errors.
(i) ______________________________________________________________________________________________________________________________________________________________________________________
(ii) ______________________________________________________________________________________________________________________________________________________________________________________
(iii)_________________________________________________________________________________________
_____________________________________________________________________________________________(iv) _____________________________________________________________________________________________________________________________________________________________________________________
(v) ______________________________________________________________________________________________________________________________________________________________________________________
8/3/2019 Unit 1-Chapter 1-Color Version
29/3229 VCE Accounting Unit 11. The accounting process.
8/3/2019 Unit 1-Chapter 1-Color Version
30/3230 VCE Accounting Unit 11. The accounting process.
Summary exercise
Complete the records and reports forJetFast Couriers for September 2019.
Bank of Geelong
Date: 2/9/19
To:
For: Rent expense
This cheque $4500
Cheque number 556
JetFast Couriers
JetFastCouriers
Receipt # 88
Date: 1/9/19
From: Customers
For:Takings
$: $1500.00
Thank you
JetFast Couriers: Balance Sheet at 31/8/19
Assets $ Equities $
Bank 18000 Liabilities
Vehicles 94000 Loan: ANZ 9000
Office assets 37000 Owners Equity
Stock of supplies 1000 Capital, Harry 141000
Total assets 150000 Total equities 150000
INTERNET TRANSFER: PAYMENT. 345
DATE: 3/9/19
FROM: JETFAST COURIERS A/C: J8876
TO: HARRY A/C: H665
FOR: DRAWINGS
TOTAL: $2500
MEMO #49:4/9/19Owner contributed a personalcomputer to the business, $2000.
Record as office assets.JetFastCouriers
Receipt # 89
Date: 5/9/19
From: Customers
For:Takings
$: $4200.00
Thank you
JetFastCouriers
Receipt # 90
Date: 7/9/19
From: Customers
For:Takings
$: $2700.00
Thank you
INTERNET TRANSFER: PAYMENT. 346
DATE: 8/9/19
FROM: JETFAST COURIERS A/C: J8876
TO: ANZ BANK A/C: A9987
FOR: REPAYMENT INC. $400 INTEREST
TOTAL: $2400
Bank of Geelong
Date: 9/9/19
To: BusinessWorksFor: Supplies
This cheque $670
Cheque number 557
JetFast Couriers
INTERNET TRANSFER: PAYMENT. 347DATE: 10/9/19
FROM: JETFAST COURIERS A/C: J8876
TO: JEN HOANG A/C: H8811
FOR: WAGES
TOTAL: $1200
JetFast
CouriersReceipt # 91
Date: 11/9/19
From: Customers
For:Takings
$: $3800.00
Thank youBank of Geelong
Date: 12/9/19
To: Netspace
For: Internet fees
This cheque $480
Cheque number 558
JetFast Couriers
JetFastCouriers
Receipt # 92
Date: 13/9/19
From: Customers
For:Takings
$: $900.00
Thank you
Bank of Geelong
Date: 14/9/19
To: Geelong Auto
For: Vehicle expenses
This cheque $730
Cheque number 559
JetFast Couriers
Bank of Geelong
Date: 16/9/19
To: HiDesign
For: Advertising
This cheque $590
Cheque number 560
JetFast Couriers
8/3/2019 Unit 1-Chapter 1-Color Version
31/3231 VCE Accounting Unit 11. The accounting process.
INTERNET TRANSFER: RECEIPT. R443
DATE: 27/9/19
FROM: ANZ A/C: A9987
TO: JETFAST COURIERS A/C: J8876
FOR: INCREASE IN LOAN
TOTAL: $6000
JetFastCouriers
Receipt # 93
Date: 18/9/19
From: Customers
For:Takings
$: $1400.00
Thank you
INTERNET TRANSFER: PAYMENT. 348
DATE: 19/9/19
FROM: JETFAST COURIERS A/C: J8876
TO: HARRY A/C: H665
FOR: DRAWINGS
TOTAL: $2000
JetFastCouriers
Receipt # 94
Date: 20/9/19
From: Customers
For:Takings
$: $2300.00
Thank you
Bank of Geelong
Date: 22/9/19
To: BusinessWorks
For: Supplies
This cheque $290
Cheque number 561
JetFast Couriers
JetFast
CouriersReceipt # 95
Date: 24/9/19
From: Customers
For:Takings
$: $800.00
Thank you
Bank of Geelong
Date: 29/9/19
To: Trade VansFor: New Vehicle
This cheque $22000
Cheque number 562
JetFast Couriers
JetFastCouriers
Receipt # 96
Date: 30/9/19From: Customers
For:Takings
$: $3600.00
Thank you
MEMO #50:30/9/19Stocktake of supplies.$1200.
Cash Payments Journal (CPJ)CFS
IS X exp. exp. X X exp. exp. exp. exp.
BS calc. X X calc. X X at end X
Date Details Doc. Bank WagesInternet
Exps.Drawings Loan Interest Rent Supplies
OfficeExps.
Sundry
Cash Receipts Journal (CRJ)CFS
IS X rev. X X
BS calc. X calc. calc.
Date Details Doc. Bank TakingsCash
CapitalLoans Sundry
Add up thecolumns at the end
of September.
General Journal (GJ)
Date Details $
8/3/2019 Unit 1-Chapter 1-Color Version
32/32
JetFast Couriers: Cash Flow Statement
for September 2019.Cash Receipts $ $
Cash Payments
Change in cash
+ cash bal. at start
= cash bal. at end
JetFast Couriers: Income Statement for
September 2019.Revenue $ $
Less expenses
JetFast Couriers: Balance Sheet at 30/9/19
Assets $ Equities $ $
Liabilities
Owners Equity
Capital
Total assets Total equities
Calculations: