Unit 1-Chapter 1-Color Version

Embed Size (px)

Citation preview

  • 8/3/2019 Unit 1-Chapter 1-Color Version

    1/321 VCE Accounting Unit 11. The accounting process.

    VCE Accounting Unit 1Cash based service businesses

    A multi-media approachDavid Page

  • 8/3/2019 Unit 1-Chapter 1-Color Version

    2/322 VCE Accounting Unit 11. The accounting process.

    VCE Accounting Unit 1Cash based service businesses

    A multi-media approach

    Chapter 1 ... The accounting process.Chapter 2 ... Adding GST to the accounting process.Chapter 3 ... Classification of the accounting reports.Chapter 4 ... Bank reconciliations.Chapter 5 ... Budgeting.

  • 8/3/2019 Unit 1-Chapter 1-Color Version

    3/323 VCE Accounting Unit 11. The accounting process.

    Chapter 1The accounting process

  • 8/3/2019 Unit 1-Chapter 1-Color Version

    4/324 VCE Accounting Unit 11. The accounting process.

    Annie is an architect providing professional advice to individuals and businesses. Thisadvice is the revenue activity of her business. At 1/7/19, the business had the

    following Balance Sheet:

    Annie the Architect: Balance Sheet at 1/7/19

    Assets $ Equities $

    Bank 40000 Capital, Annie 95000

    Office assets 25000

    Vehicle 30000

    Total assets 95000 Total equities 95000Assets and equitiesbalance in aBalance Sheet. Annie has 100%ownership in the assets of thebusiness at 1/7/19. Her equity in thebusiness is often called Capital.

    Transactions for Annie the Architect, July 2019:

    Annie the ArchitectReceipt # 40

    Date: 1/7/19

    From: Customers

    For:Consulting fees

    $: $3000.00

    Thank you

    Botanical Bank

    Date: 5/7/19

    To: Shelly

    For: Wages expense

    This cheque $900.00

    Cheque number 55

    Annie the Architect

    Annie the ArchitectReceipt # 41

    Date: 9/7/19

    From: Customers

    For:Consulting fees

    $: $2000.00

    Thank youBotanical Bank

    Date: 12/7/19

    To: HotWire

    For: Internet

    expenses

    This cheque $300.00

    Cheque number 56Annie the Architect

    Annie the ArchitectReceipt # 42

    Date: 17/7/19

    From: Customers

    For:Consulting fees

    $: $4000.00

    Thank you

    Botanical Bank

    Date: 22/7/19

    To: Andersons

    For: Rent expense

    This cheque $4500

    Cheque number 57

    Annie the Architect

    Botanical Bank

    Date: 26/7/19

    To: Flash in the Pan

    For: Cleaning

    expenses

    This cheque $200.00

    Cheque number 58

    Annie the Architect

    Botanical Bank

    Date: 28/7/19

    To: OfficeWorks

    For: Office assets(new computer)

    This cheque $3000

    Cheque number 59Annie the Architect

    Annie the ArchitectReceipt # 43

    Date: 31/7/19

    From: Customers

    For:Consulting fees

    $: $1000.00

    Thank you

    Transactions are evidenced by documents.Documents verify the transaction and ensurethe data is reliable. Documents are inputs intothe accounting system.

    AssetsResources under the controlof the business which willprovide economic benefits.

    Record in the journals.

    Equities

    Who has an ownership orinterest or claim in the assets.

  • 8/3/2019 Unit 1-Chapter 1-Color Version

    5/325 VCE Accounting Unit 11. The accounting process.

    Cash Receipts Journal (CRJ)CFS

    IS X rev. X X

    BS calc. X calc. calc. X

    Date Details Doc. BankConsultation

    FeesCash

    CapitalLoans

    InterestRevenue

    Sundry

    Journals for July 2019: Journals record the transactions of the business. Cash receipttransactions are recorded in the Cash Receipts Journal and cashpayment transactions are recorded in the Cash Payments Journal.

    The design or format of the journals varies from business to business anddepends on the information needs of each business. If a particular type of

    transaction occurs frequently, it usually has its own column in the journals.

    Add up thecolumns at the

    end of July.

    Accounting reports for July 2019:

    Annie has decided to prepare accounting reports for

    July. July is thus the reporting period.

    Annie the Architect:Cash Flow Statement for July 2019

    Cash Receipts $ $

    Cash Payments

    Change in cash

    + cash bal. at start= cash bal. at end

    The Cash Flow Statement reports on cash receipts for the reporting period less cash paymentsfor the reporting period and calculates the cash balance at the end of the reporting period. Most ofthe data for the Cash Flow Statement comes from the cash journals.

    Get the data from the Cash Receipts Journal.

    Get the data from the Cash Payments Journal.

    Get the cash at start from the Balance Sheet

    at the start of the reporting period.

    This is the most important value the cash balance at the end.

    1. Cash Flow Statement:

    revenue activity

    Cash Payments Journal (CPJ)CFS

    IS X exp. exp. X X exp. exp. exp. exp. ?

    BS calc. X X calc. X X X X ?

    Date Details Doc. Bank WagesInternet

    Exps.Drawings Loan Interest Rent Cleaning

    OfficeExps.

    Sundry

    Sundry is used formiscellaneous or infrequent

    type transactions!

  • 8/3/2019 Unit 1-Chapter 1-Color Version

    6/326 VCE Accounting Unit 11. The accounting process.

    2. Income Statement: The definition ofprofit is revenue less expenses for the reportingperiod. The Income Statement reports on revenue and expensesfor the period to determine profit or loss.

    Annie the Architect:Income Statement for July 2019

    Revenue $ $

    Less Expenses

    Net Profit

    The revenue activity for Annie the Architect is

    Consultation Fees. Annie could call this revenue othernames such as Fees or Takings etc. Each business candecide the name it uses for its revenue activity. SourceAnnie the Architects revenue data from the Cash Flow

    Statement or Cash Receipts Journal.

    Expenses work to reduce profit. Overtime, youwill become skilled at identifying expenses. Toassist you, see the top section of the CashPayments Journal and look for items in the ISrow with this symbol: ( exp.)

    3. New Balance Sheet:

    At the end of the reporting period, a business will prepare a new

    Balance Sheet to report on the assets and equities at thatpoint in time. The data comes from the Balance Sheet at thestart of the reporting period plus any relevant changes that haveoccurred to assets and equities over the reporting period.

    Annie the Architect: Balance Sheet at 31/7/19

    Assets $ Equities $

    Bank Capital, Annie

    Office assets Add Net Profit

    Vehicle

    Total assets Total equities

    Get the Bank or Cashvalue from the Cash

    Flow Statement.

    Profit belongs to theowner so it is reported

    with Capital in theBalance Sheet. Get thevalue from the Income

    Statement.

    Summary of the accounting process so far:

    Start ofreporting

    period

    Businesstransactions are

    evidenced bydocuments.

    Transactions arerecorded in journals:

    Cash Receipts JournalCash Payments Journal

    End ofreporting

    period

    Prepare AccountingReports:

    Cash Flow StatementIncome Statement

    Balance Sheet

    Input stage Processing stage Output stage

    The accounting reports are prepared for stakeholders. Stakeholders areindividuals or businesses that are interested in the performance of the business.Examples of stakeholders include the owner, manager, potential owner, people/businesses who are owed money, employees, Australian Taxation Office etc.

    Calculations/schedules:

    Sometimes at the end of the reporting

    period, calculations have to be done to helpprepare the new Balance Sheet. Calculations

    are usually done in a schedule like this:

    Office Assets Schedule at 31/7/19

    $

    Balance at start (Balance Sheet)Add new office assets (CPJ)

    Balance at end

    (CPJ)CFS

    IS exp.

    BS X

    Date Wages

  • 8/3/2019 Unit 1-Chapter 1-Color Version

    7/327 VCE Accounting Unit 11. The accounting process.

    Accounting for August:

    Annie the Architect: Balance Sheet at 1/8/19

    Assets $ Equities $

    Bank 41100 Capital, Annie 99100

    Office assets 28000

    Vehicle 30000

    Total assets 99100 Total equities 99100

    This capital value comes from the lastBalance Sheet and is the addition of theoriginal capital plus profit. Annie still has100% ownership in the assets of thebusiness: will this change during August?

    Transactions for Annie the Architect, August 2019:

    Annie the ArchitectReceipt # 44

    Date: 1/8/19

    From: Customers

    For:Consulting fees

    $: $1000.00

    Thank you

    Botanical Bank

    Date: 5/8/19

    To: Shelley

    For: Wages expense

    This cheque $900.00

    Cheque number 60

    Annie the Architect

    Annie the ArchitectReceipt # 45

    Date: 9/8/19

    From: Customers

    For:Consulting fees

    $: $3000.00

    Thank you

    Botanical Bank

    Date: 12/8/19

    To: Andersons

    For: Rent expense

    This cheque $4500

    Cheque number 61

    Annie the Architect

    Annie the Architect

    Receipt # 46

    Date: 17/8/19

    From: Customers

    For:Consulting fees

    $: $600.00

    Thank you

    Botanical Bank

    Date: 22/8/19

    To: OfficeWorks

    For: Office expenses

    This cheque $850

    Cheque number 62

    Annie the Architect

    Botanical BankDate: 26/8/19

    To: Flash in the Pan

    For: Cleaning

    expenses

    This cheque $170.00

    Cheque number 63

    Annie the ArchitectBotanical Bank

    Date: 31/8/19

    To: Ace Importers

    For: Equipment (CAD

    drawing system)This is an asset.

    This cheque $6000

    Cheque number 64

    Annie the Architect

    Annie the ArchitectReceipt # 47

    Date: 31/8/19

    From: AMP Bank

    For:Loan

    $: $7000

    Thank you

    Cash Receipts Journal (CRJ)CFS

    IS X rev. X X

    BS calc. X calc. calc. X

    Date Details Doc. BankConsultation

    Fees

    Cash

    Capital

    LoansInterest

    Revenue

    Sundry

    Journals for August:

    Add up thecolumns at theend of August.

    Cheque #64 is the purchase of new equipment. This is an asset so donot forget to report this in the Balance Sheet at the end of the month.

    Cash Payments Journal (CPJ)CFS

    IS X exp. exp. X X exp. exp. exp. exp.

    BS calc. X X calc. X X X X

    Date Details Doc. Bank WagesInternet

    Exps.Drawings Loan Interest Rent Cleaning

    OfficeExps.

    Sundry

    Record in the journals.

  • 8/3/2019 Unit 1-Chapter 1-Color Version

    8/328 VCE Accounting Unit 11. The accounting process.

    Accounting reports for August 2019:

    Annie the Architect:Cash Flow Statement for August 2019

    Cash Receipts $ $

    Cash Payments

    Change in cash

    + cash bal. at start

    = cash bal. at end

    1. Cash Flow Statement:

    Cash at start will be cashat end of lat month.

    2. Income Statement:

    Annie the Architect:Income Statement for August 2019

    Revenue $ $

    Less Expenses

    Net Loss

    See the top section of the cash journals to helpyou identify the revenue and expenses.

    3. Balance Sheet:

    Annie the Architect: Balance Sheet at 31/8/19

    Assets $ Equities $ $

    Bank Liabilities

    Office assets AMP Loan

    Vehicle Owners Equity

    Equipment Capital, Annie

    Less net loss

    Total assets Total equities

    The Balance Sheet now reports

    liabilities as an equity. Liabilitiesare obligations to individuals or

    businesses, in this example, AMP.AMP has an ownership or claim or

    interest in the assets of thebusiness until the loan is repaid by

    Annie the Architect.

    Most businesses have liabilities, so for most businesses equities is made up of twocomponents: liabilities and owners equity. Liabilities is the external ownership in the

    assets and owners equity is the internal ownership in the assets.

    The information in the accounting reports is saidto be reliable if it is supported by documentary

    evidence. Stakeholders expect the informationin the reports to be reliable.

    ASSETS EQUITIES

    $ $

    =

    ASSETS

    $ =EQUITIES

    LIABILITIES$

    OWNERS EQUITY$

    The Accounting Equation at 31/8/19:

    The equality between assets and equities or the relationship between the values of assets,liabilities and owners equity is often called the accounting equation. The accounting

    equation is really just the Balance Sheet, that is, assets equals liabilities plus owners equity.

    If expensesare more

    than revenue,it is a net

    loss.

  • 8/3/2019 Unit 1-Chapter 1-Color Version

    9/329 VCE Accounting Unit 11. The accounting process.

    Accountingfor September:

    Transactions for Annie the Architect, September 2019:

    Annie the ArchitectReceipt # 48

    Date: 1/9/19

    From: Customers

    For:Consulting fees

    $: $2000.00

    Thank you

    Botanical Bank

    Date: 4/9/19

    To: Shelley

    For: Wages expense

    This cheque $900.00

    Cheque number 65

    Annie the Architect

    Annie the ArchitectReceipt # 49

    Date: 10/9/19

    From: Customers

    For:Consulting fees

    $: $1500.00

    Thank you

    Botanical Bank

    Date: 13/9/19

    To: Andersons

    For: Rent expense

    This cheque $4500

    Cheque number 66

    Annie the ArchitectAnnie the ArchitectReceipt # 50

    Date: 19/9/19

    From: Customers

    For:Consulting fees

    $: $800.00

    Thank you

    Botanical Bank

    Date: 24/9/19

    To: Optus

    For: iPhone charges

    (office expenses)

    This cheque $900

    Cheque number 67

    Annie the Architect

    Botanical BankDate: 27/9/19

    To: Flash in the Pan

    For: Cleaning

    expenses

    This cheque $190.00

    Cheque number 68

    Annie the Architect

    Botanical Bank

    Date: 30/9/19

    To: AMP

    For: Loan repayment

    This cheque $500

    Cheque number 69

    Annie the Architect

    Cash Receipts Journal (CRJ)CFS

    IS X rev. X X

    BS calc. X calc. calc. X

    Date Details Doc. BankConsultation

    FeesCash

    CapitalLoans

    InterestRevenue

    Sundry

    Journals for September:

    Add up thecolumns at the end

    of September.

    Annie the Architect: Balance Sheet at 1/9/19

    Assets $ Equities $

    Bank 40280 Liabilities

    Office assets 28000 AMP Loan 7000

    Vehicle 30000 Owners Equity

    Equipment 6000 Capital, Annie 97280

    Total assets 104280 Total equities 104280

    Botanical Bank

    Date: 30/9/19

    To: Cash

    For: Drawings

    This cheque $2700

    Cheque number 70

    Annie the Architect

    Drawings is when the owner takes assets for personal use.Drawings is usually cash but can be any business asset.

    Cash Payments Journal (CPJ)CFS

    IS X exp. exp. X X exp. exp. exp. exp.

    BS calc. X X calc. X X X X

    Date Details Doc. Bank WagesInternet

    Exps.Drawings Loan Interest Rent Cleaning

    OfficeExps.

    Sundry

    Record in the journals.

  • 8/3/2019 Unit 1-Chapter 1-Color Version

    10/3210 VCE Accounting Unit 11. The accounting process.

    Loan schedule at 30/9/19

    $

    Balance at start (Balance Sheet)Add new loans (CRJ)

    Sub-total

    Less loan payments (CPJ)

    Balance at end

    Accounting reports for September 2019:

    Annie the Architect:Cash Flow Statement for September 2019

    Cash Receipts $ $

    Cash Payments

    Change in cash+ cash bal. at start

    = cash bal. at end

    1. Cash Flow Statement:

    Cash at start will be cashat end of last month.

    2. Income Statement:

    Annie the Architect:

    Income Statement for September 2019

    Revenue $ $

    Less Expenses

    Net Loss

    See the top section of the cash journals to helpyou identify the revenue and expenses.

    3. Balance Sheet:

    Annie the Architect: Balance Sheet at 30/9/19

    Assets $ Equities $ $

    BANK Liabilities

    OFFICE ASSETS AMP loanVEHICLE Owners Equity

    EQUIPMENT Capital, Annie

    LESS LOSS

    LESS DRAWINGS

    Total assets Total equities

    Drawings reduces the ownersownership in the businesses assetsthus it is deducted in the owners

    equity section of the Balance Sheet.

    Calculations/schedules:

    Use this loan schedule to workout how much is owing to AMP at

    the end of September.

    Accounting equation at 30/9/19:

    The owner, who is usually themanager, is the major stakeholder!

    ASSETS EQUITIES

    $ $

    =

    ASSETS

    $ =EQUITIES

    LIABILITIES$

    OWNERS EQUITY$

  • 8/3/2019 Unit 1-Chapter 1-Color Version

    11/3211 VCE Accounting Unit 11. The accounting process.

  • 8/3/2019 Unit 1-Chapter 1-Color Version

    12/3212 VCE Accounting Unit 11. The accounting process.

    INTERNET TRANSFER: PAYMENT. 009

    DATE: 25/1/21

    FROM: PETE THE PAINTER A/C: P98332

    TO: PETE A/C: 55743

    FOR: DRAWINGS

    TOTAL: $4500

    MEMO #26:31/1/21Stocktake of paint. $2100.

    Pete the Painter: Balance Sheet at 1/1/21

    Assets $ Equities $ $

    Truck 30000 Liabilities

    Trailer 2000 ANZ Loan 10000

    Office assets 9000 Bank overdraft 3000 13000

    Stock of paint 6700 Owners Equity

    Equipment 12000 Capital, Pete 46700Total assets 59700 Total equities 59700

    Note that Pete the Painter has

    a bank overdraft,a liability.This means the business hasno money in its bank accountand owes the bank money!

    Transactions for Pete the Painter, January, 2021:

    Bank of Dandenong

    Date: 4/1/21

    To: Bazza

    For: Wages expense

    This cheque $670

    Cheque number 346

    Pete the Painter

    Pete the PainterReceipt # 119

    Date: 1/1/21

    From: Customers

    For:Takings

    $: $2000.00

    Thank you

    Bank of Dandenong

    Date: 8/1/21To: Dulux

    For: Paint (asset)

    This cheque $370

    Cheque number 347

    Pete the Painter

    Pete the PainterReceipt # 120

    Date: 11/1/21From: Customers

    For:Takings

    $: $800.00

    Thank youBank of Dandenong

    Date: 14/1/21

    To: Garretts

    For: vehicle expenses

    This cheque $290

    Cheque number 348Pete the Painter

    Bank of Dandenong

    Date: 17/1/21

    To: Telstra

    For: Telephone

    expenses

    This cheque $170

    Cheque number 349

    Pete the Painter

    Pete the PainterReceipt # 121

    Date: 21/1/21From: Customers

    For:Takings

    $: $1600.00

    Thank you

    Bank of Dandenong

    Date: 24/1/21

    To: Dulux

    For: Paint (asset)

    This cheque $490

    Cheque number 350

    Pete the Painter

    Pete has used an internet transfer to pay himselfdrawings. This is an easy and quick way to transfer

    money from the business account to the owners personalaccount. It is still recorded in the cash payments journal.

    Memo #26 is an example of a non-cash transaction so itis not recorded in the cash journals. It will be recorded in a

    new journal called the General Journal. See below:

    General Journal (GJ)

    Date Details $

    We have seen 3 journals. Cash receipts, cash payments andnow the general journal for non-cash transactions.

    Pete thePaintersrevenue

    activity ispainting!

    Record in the journals.

  • 8/3/2019 Unit 1-Chapter 1-Color Version

    13/3213 VCE Accounting Unit 11. The accounting process.

    When Pete buys paint, it is an asset.The paint that is used-up during thereporting period is an expense.At the end of each reporting period,Pete needs to calculate the paintused-up to calculate paint expense.

    Cash Payments Journal (CPJ)CFS

    IS X exp. exp. X X exp. exp. calc. exp.

    BS calc. X X calc. X X Stock at end X

    Date Details Doc. Bank WagesTeleph.Exps.

    Drawings Loan InterestVeh.Exps.

    PaintOfficeExps.

    Sundry

    Pete the Painter calls hisrevenue activity Takings.

    Cash Journals for January:

    Calculations/schedules for January:

    Paint expense schedule at 31/1/21

    $

    Stock of paint at start (Bal. Sheet)

    Add purchases of new paint (CPJ)

    Sub-total

    Less stocktake of paint (GJ)

    Paint expense for period

    Accounting reports for January 2021:

    Pete the Painter: Cash FlowStatement for January 2021

    Cash Receipts $ $

    Cash Payments

    Paint purchases 860

    Change in cash

    + cash bal. at start

    = cash bal. at end

    1. Cash Flow Statement: 2. Income Statement:

    Pete the Painter: Income State-ment for January 2021

    Revenue $ $

    TAKINGS

    Less Expenses

    Paint

    Net Loss

    See the top section of the cash journals to helpyou identify the revenue and expenses.

    Note: there is a difference between paint purchases as reported in the Cash FlowStatement and paint expense as reported in the Income Statement.

    Dont forgetthe paintexpensefrom theschedule!

    The cash balance at the end

    is a (negative) which meansthere is an overdraft.

    Cash Receipts Journal (CRJ)CFS

    IS X rev. X X

    BS calc. X calc. calc. X

    Date Details Doc. Bank TakingsCash

    CapitalLoans

    InterestRevenue

    Sundry

  • 8/3/2019 Unit 1-Chapter 1-Color Version

    14/3214 VCE Accounting Unit 11. The accounting process.

    3. Balance Sheet:

    Pete the Painter: Balance Sheet at 31/1/21

    Assets $ Equities $ $

    Liabilities

    ANZ loan

    BANK OVERDRAFT

    Owners EquityCapital, Pete

    Total assets Total equities

    All of the reports are expressedin Australian dollars, $A, as perthe monetary unit principle.

    Assets are recorded at

    their historical cost(original cost) which canalways be verified bydocumentary evidence.

    Transactions for Pete the Painter, February, 2021:

    INTERNET TRANSFER: PAYMENT. 011DATE: 15/2/21

    FROM: PETE THE PAINTER A/C: P98332

    TO: PETE A/C: 55743

    FOR: DRAWINGS

    TOTAL: $1000

    Pete the PainterReceipt # 122

    Date: 1/2/21

    From: Customers

    For:Takings

    $: $2000.00

    Thank you

    Bank of Dandenong

    Date: 18/2/21

    To: Dulux

    For: Paint (asset)

    This cheque $750

    Cheque number 351

    Pete the Painter

    Pete the PainterReceipt # 123

    Date: 11/2/21

    From: Customers

    For:Takings

    $: $1700.00

    Thank you

    Bank of Dandenong

    Date: 19/2/21

    To: Shell DovetonFor: Petrol (vehicleexpenses)

    This cheque $89

    Cheque number 352

    Pete the Painter

    Bank of Dandenong

    Date: 22/2/21

    To: Telstra

    For: Telephone

    expenses

    This cheque $150

    Cheque number 353

    Pete the Painter

    Pete the PainterReceipt # 124

    Date: 23/2/21

    From: Customers

    For: Takings

    $: $3100.00

    Thank you

    Bank of Dandenong

    Date: 24/2/21

    To: AMP

    For: Insurance

    expense

    This cheque $570Cheque number 354

    Pete the Painter

    INTERNET TRANSFER: PAYMENT. 010

    DATE: 5/2/21

    FROM: PETE THE PAINTER A/C: P98332

    TO: BAZZA A/C: 776589

    FOR: WAGES EXPENSE

    TOTAL: $690

    MEMO #27:24/2/21

    Owner contributed a personalcomputer to the business, $2000.Record as office assets.

    Bank of Dandenong

    Date: 28/2/21

    To: Dulux

    For: Paint (asset)

    This cheque $210

    Cheque number 355Pete the Painter

    INTERNET TRANSFER: RECEIPT. R776

    DATE: 29/2/21

    FROM: PETE A/C: 55743

    TO: PETE THE PAINTER A/C: P98332

    FOR: CAPITAL INJECTION OF CASH

    TOTAL: $2700

    MEMO #28:29/2/21Stocktake of paint. $830.00

    Bank

    overdraftis a

    liability.

    Record in the journals.

  • 8/3/2019 Unit 1-Chapter 1-Color Version

    15/3215 VCE Accounting Unit 11. The accounting process.

    Journals for February:

    General Journal (GJ)

    Date Details $

    Total the cash journals atthe end of February.

    Calculations/schedules for February:

    Paint expense schedule at 29/2/21

    $

    Stock of paint at start (Bal. Sheet)

    Add purchases of new paint (CPJ)

    Sub-total

    Less stocktake of paint (GJ)

    Paint expense for period

    Accounting reports for February 2021:

    Pete the Painter: Cash FlowStatement for February 2021

    Cash Receipts $ $

    Cash Payments

    Paint purchases

    Change in cash

    + cash bal. at start

    = cash bal. at end

    1. Cash Flow Statement: 2. Income Statement:

    Pete the Painter: IncomeStatement for February 2021

    Revenue $ $

    Less Expenses

    Paint

    Net Profit

    See the top section of the cash journals to helpyou identify the revenue and expenses.

    Dont forget

    the paintexpensefrom theschedule!

    Office Assets schedule at 29/2/21$

    Balance at start (Bal. Sheet)

    Add new office assets

    Balance at end

    Cash Receipts Journal (CRJ)CFS

    IS X rev. X X

    BS calc. X calc. calc. X

    Date Details Doc. Bank TakingsCash

    CapitalLoans

    InterestRevenue

    Sundry

    Cash Payments Journal (CPJ)CFS

    IS X exp. exp. X X exp. exp. calc. exp.

    BS calc. X X calc. X X Stock at end X

    Date Details Doc. Bank WagesTeleph.Exps.

    Drawings Loan InterestVeh.Exps.

    PaintOfficeExps.

    Sundry

    Capital schedule at 29/2/21

    $

    Balance at start (Bal. Sheet)

    Add new capital

    Balance at end

  • 8/3/2019 Unit 1-Chapter 1-Color Version

    16/3216 VCE Accounting Unit 11. The accounting process.

    3. Balance Sheet: Pete the Painter: Balance Sheet at 29/2/21Assets $ Equities $ $

    Liabilities

    ANZ loan

    Owners Equity

    Capital, Pete

    Total assets Total equities

    Accounting Equation:

    Consider the following transaction ofPete the Painter and the impact on the accounting equation.

    1. Cash takings $3000.

    ASSETS LIABILITIES OWNERS EQUITY

    Increase in bank $3000 No impact Increase $3000 due to takingsrevenue.

    = +

    2. Cash drawings $6000.

    ASSETS LIABILITIES OWNERS EQUITY= +

    3. Bought office assets $5000 cash.

    ASSETS LIABILITIES OWNERS EQUITY= +

    4. Paid cash for wages, $600.

    ASSETS LIABILITIES OWNERS EQUITY= +

    5. Borrowed $3000 from ANZ bank.

    ASSETS LIABILITIES OWNERS EQUITY= +

    6. Owner injected $1000 into the business.

    ASSETS LIABILITIES OWNERS EQUITY= +

    Assets are recorded at

    their historical cost(original cost) which canalways be verified bydocumentary evidence.

  • 8/3/2019 Unit 1-Chapter 1-Color Version

    17/3217 VCE Accounting Unit 11. The accounting process.

  • 8/3/2019 Unit 1-Chapter 1-Color Version

    18/3218 VCE Accounting Unit 11. The accounting process.

    Transactions for Pete the Painter, March, 2021:

    INTERNET TRANSFER: PAYMENT. 013DATE: 19/3/21

    FROM: PETE THE PAINTER A/C: P98332

    TO: PETE A/C: 55743

    FOR: DRAWINGS

    TOTAL: $3000

    Pete the PainterReceipt # 125

    Date: 3/3/21

    From: Customers

    For:

    Takings

    $: $1400.00

    Thank you

    Bank of Dandenong

    Date: 7/3/21

    To: Dulux

    For: Paint (asset)

    This cheque $390

    Cheque number 356Pete the Painter

    Pete the PainterReceipt # 126

    Date: 11/3/21

    From: Customers

    For:Takings

    $: $550.00

    Thank you

    Bank of Dandenong

    Date: 17/3/21

    To: Shell Doveton

    For: Petrol (vehicle

    expenses)

    This cheque $117

    Cheque number 357

    Pete the PainterBank of DandenongDate: 22/3/21

    To: City Sotware

    For: Accountingpackageofficeexpenses

    This cheque $350

    Cheque number 358

    Pete the PainterPete the PainterReceipt # 127

    Date: 23/3/21

    From: Customers

    For: Takings

    $: $700.00

    Thank you

    Bank of Dandenong

    Date: 28/3/21

    To: Paint Spot

    For: Spray painting

    machine (equipment)Asset.

    This cheque $3000Cheque number 359

    Pete the Painter

    INTERNET TRANSFER: PAYMENT. 012

    DATE: 13/3/21

    FROM: PETE THE PAINTER A/C: P98332

    TO: BAZZA A/C: 776589

    FOR: WAGES EXPENSES

    TOTAL: $810

    Bank of Dandenong

    Date: 29/3/21

    To: Dulux

    For: Paint (asset)

    This cheque $160

    Cheque number 360

    Pete the Painter

    MEMO #29:

    31/3/21Stocktake of paint. $600.00

    Pete the Painter: Balance Sheet at 1/3/21

    Assets $ Equities $

    Stock of paint 830 Liabilities

    Bank 951 ANZ loan 10000

    Truck 30000

    Trailer 2000 Owners Equity

    Office assets 11000 Capital, Pete 46781

    Equipment 12000

    Total assets 56781 Total equities 56781

    INTERNET TRANSFER: RECEIPT. 01

    DATE: 1/3/21

    FROM: ANZ BANK: A/C: ANZ99811278

    TO: PETE THE PAINTER A/C: P98332

    FOR: INCREASE IN LOAN

    TOTAL: $2900

    INTERNET TRANSFER: PAYMENT. 014

    DATE: 27/3/21

    FROM: PETE THE PAINTER A/C: P98332TO: ANZ BANK: A/C: ANZ99811278

    FOR: LOAN REPAYMENT $500, INTEREST $70

    TOTAL: $570

    Record in the journals.

  • 8/3/2019 Unit 1-Chapter 1-Color Version

    19/3219 VCE Accounting Unit 11. The accounting process.

    Cash Payments Journal (CPJ)CFS

    IS X exp. exp. X X exp. exp. calc. exp.

    BS calc. X X calc. X X Stock at end X

    Date Details Doc. Bank WagesTeleph.Exps.

    Drawings Loan InterestVeh.Exps.

    PaintOfficeExps.

    Sundry

    Journals for March:

    General Journal (GJ)

    Date Details $

    Total the cash journals atthe end of March.

    Calculations/schedules for March:

    Paint expense schedule at 31/3/21

    $

    Stock of paint at start (Bal. Sheet)

    Add purchases of new paint (CPJ)

    Sub-total

    Less stocktake of paint (GJ)

    Paint expense for period

    Accounting reports for March 2021:

    Pete the Painter: Cash FlowStatement for March 2021

    Cash Receipts $ $

    Cash Payments

    Purchases of paint

    Change in cash

    + cash bal. at start

    = cash bal. at end

    1. Cash Flow Statement: 2. Income Statement:

    Pete the Painter: IncomeStatement for March 2021

    Revenue $ $

    Less Expenses

    Paint

    Net Profit/loss

    See the top section of the cash journals to helpyou identify the revenue and expenses.

    Dont forgetthe paintexpensefrom theschedule!

    Loan schedule at 31/3/21

    $

    Balance at start (Bal. Sheet)

    Add new loans (CRJ)Sub-total

    Less loan payments (CPJ)

    Balance at end

    Cash Receipts Journal (CRJ)CFS

    IS X rev. X X

    BS calc. X calc. calc. X

    Date Details Doc. Bank TakingsCash

    CapitalLoans

    InterestRevenue

    Sundry

    Equipment schedule at 31/3/21

    $

    Balance at start (Bal. Sheet)

    Add new equipment (CPJ)

    Balance at end

  • 8/3/2019 Unit 1-Chapter 1-Color Version

    20/3220 VCE Accounting Unit 11. The accounting process.

    Pete the Painter: Balance Sheet at 31/3/21

    Assets $ Equities $ $

    Liabilities

    ANZ loan

    BANK OVERDRAFT

    Owners Equity

    Capital, Pete

    Total assets Total equities

    3. Balance Sheet:

    Accounting Equation:

    Consider the following transactions ofPete the Painter and the impact on the accounting equation.

    1. Owner contributed vehicle to business, $20000.

    ASSETS LIABILITIES OWNERS EQUITY= +

    2. Paid rent $4000.

    ASSETS LIABILITIES OWNERS EQUITY= +

    3. Bought computer $4000 cash.

    ASSETS LIABILITIES OWNERS EQUITY= +

    4. Cash takings, $3500.

    ASSETS LIABILITIES OWNERS EQUITY= +

    5. Borrowed $2000 from Commonwealth Bank.

    ASSETS LIABILITIES OWNERS EQUITY= +

    6. Owner injected $7000 cash into the business.

    ASSETS LIABILITIES OWNERS EQUITY= +

    7. Repaid $2000 to the Commonwealth Bank.

    ASSETS LIABILITIES OWNERS EQUITY= +

  • 8/3/2019 Unit 1-Chapter 1-Color Version

    21/3221 VCE Accounting Unit 11. The accounting process.

    Haleys Gardening: Balance Sheet at 30/6/19Assets $ Equities $

    Stock of supplies 4900 Liabilities

    Truck 26000 Vic Finance Co. 11000

    Office assets 15000 Bank overdraft 3000

    Mower 3800 Owners Equity

    Capital, Haley 35700

    Total assets 49700 Total equities 49700

    Supplies includefertilizers, chemicals,petrol for mower etc.

    Cash Receipts Journal (CRJ)CFS

    IS X rev. X X

    BS calc. X calc. calc. X

    Date Details Doc. Bank TakingsCash

    CapitalVic

    LoanInterestRevenue

    Sundry

    31/7 TOTALS 16900 6900 7000 3000

    General Journal (GJ)

    Date Details $

    31/7 Owner took some office assets for private use, memo #55. 600

    Stocktake of supplies, memo#56 3800

    Sundry, $2700, is for a new trailer, asset.

    Transactions for July have been recorded and totalled above. Completethe following schedules and the accounting reports for July 2019.

    Supplies expense schedule at31/7/19

    $

    Stock at start

    Add purchases

    Sub-total

    Less stocktake

    Supplies expense

    Loan schedule at 31/7/19

    $

    Balance at start

    Add new loans

    Sub-total

    Less loan payments

    Balance at end

    Drawings schedule at 31/7/19

    $

    Cash drawings

    + other drawings

    = total drawings

    Office assets schedule at 31/7/19

    $

    Balance at start

    + change office assets

    Balance at end

    Haleys Gardening: Cash FlowStatement for July 2019

    Cash Receipts $ $

    Cash Payments

    Change in cash

    Cash bal. at start

    Cash bal. at end

    Haleys Gardening:Income Statement for July 2019

    Revenue $ $

    Less expenses

    Net Profit/loss

    Haleys Gardening:Balance Sheet at 31/7/19

    Assets $ $

    Total Assets

    Equities

    Liabilities

    Owners Equity

    Total Equities

    Note the differentpresentation of the

    Balance Sheet.

    Gardening is Haleysrevenue activity which

    she calls Takings.

    Cash Payments Journal (CPJ)CFS

    IS X exp. exp. X X exp. exp. calc. exp.

    BS calc. X X calc. X X Stock at end X

    Date Details Doc. BankAdvertisingExpenses

    Phonecosts

    DrawingsLoan

    Repay.Interest

    Veh.Exps.

    SuppliesOfficeExps.

    Sundry

    31/7 TOTALS 6765 450 140 1600 390 75 370 790 250 2700

    Capital schedule at 31/7/19

    $

    Balance at start (Bal.Sheet)Add new capital (CRJ)

    Balance at end

  • 8/3/2019 Unit 1-Chapter 1-Color Version

    22/3222 VCE Accounting Unit 11. The accounting process.

    Review of the elements

    1. A simple definition of an asset would be RESOURCES UNDER THE CONTROL OF THEBUSINESS WHICH WILL PROVIDE FUTUREECONOMIC BENEFITS.

    2. List 5 examples of assets.____________________________________________________________________________________________________________________________________________________________________________________________________________________________

    3. A simple definition of a liability would be ____________________________________________________________________________________________________________________________________________________________________________________________________________________________

    4. Three examples of liabilities are ...

    ____________________________________________________________________________________________________________________________________

    5. An asset which can sometimes become a liability is____________________________________________

    6. A simple definition ofowners equity would be ASSETS LESS LIABILITIES. THE OWNERSINTEREST, CLAIM OR OWNERSHIP IN THEASSETS OF THE BUSINESS.

    7. A simple explanation ofequities would be____________________________________________

    ____________________________________________________________________________________________________________________________________

    ____________________________________________

    8. When does the value of assets = owners equity?____________________________________________________________________________________________________________________________________

    9. List four factors that can change the value of ownersequity.(i) ____________________________________

    (ii) ____________________________________(iii) ___________________________________(iv) ___________________________________

    10. The owner of a business took $5000 for privateuse. How would this impact on the accountingequation?____________________________________________________________________________________________________________________________________________________________________________________________________________________________

    11. A simple definition ofrevenue would be ____________________________________________________________________________________________________________________________________

    ________________________________________________________________________________________

    12. A simple definition ofexpenses would be ____________________________________________________________________________________________________________________________________

    ________________________________________________________________________________________

    13. A business had cash revenue of $2000. Explainhow this would impact on the accounting equation.________________________________________________________________________________________________________________________________________________________________________________

    ____________________________________________

    14. At 1/1/17 owners equity was $30000. DuringJanuary revenue was $19000, drawings $3000, andexpenses $12000. The value of owners equity at31/1/17 would be ________________________________________________________________________________________________________________________________________________________________________________

    15. At 1/7/20 owners equity was $60000. During Julyrevenue was $20000, capital contribution $4000,expenses $15000 and drawings $9000. The value of

    owners equity at 31/7/20 would be ________________________________________________________________________________________

    ________________________________________________________________________________________

    16. A business borrowed $5000 from the ANZ Bank.How would this impact on the accounting equation?________________________________________________________________________________________

    ____________________________________________________________________________________________________________________________________

    17. Explain the term reporting period.________________________________________________________________________________________

    ____________________________________________________________________________________________________________________________________

    18. This type of transaction works to decrease ownersequity but excludes drawings.____________________________________________

    19. This type of transaction works to increase ownersequity but excludes capital contribution.

    ____________________________________________

    20. Three journals are (i) ____________________________(ii) ____________________________(iii) ____________________________

    A L OE R E

  • 8/3/2019 Unit 1-Chapter 1-Color Version

    23/3223 VCE Accounting Unit 11. The accounting process.

    Kim is a hairdresser and her Balance Sheet is provided at 1/6/15:

    Kims Hairdressing Services: Balance Sheet at 1/6/15Assets $ Equities $

    Bank 10000 AMP Loan 8000

    Stock of supplies 3000 Capital, Kim 65000

    Other assets 60000

    Total assets 73000 Total equities 73000

    The following transactions occurred during June2015:

    Takings, $44000.

    Capital contribution of cash $5000.

    Purchases of more supplies $700.

    Other expenses $22000.

    Paid $2000 off the AMP loan principal.

    Stocktake of supplies at 30/6 = $400.

    Prepare the following 3 reports.

    Kims Hairdressing ServicesCash Flow Statement for June 2015

    Receipts $ $

    Payments

    Change in cash

    Add balance at start

    Equals balance at endKims Hairdressing ServicesIncome Statement for June 2015

    Revenue $

    Total revenue

    Less Expenses

    Total expenses

    Profit

    Kims Hairdressing Services: Balance Sheet at 30/6/15Assets $ Equities $

    Working space if required:

    This type of exercise requires you to prepare the3 accounting reports without the journals!

    Hairdressing isKims revenueactivity which

    she callsTakings.

  • 8/3/2019 Unit 1-Chapter 1-Color Version

    24/3224 VCE Accounting Unit 11. The accounting process.

    From the following list of elements, prepare theAccounting Reports for the 3 months ending 31/3/16.

    Pennys Podiatry:List of elements for the 3 months ending 31/3/16

    Item $ Classification

    Bank 31400

    Stock of materials at 1/1/16 1000

    Vehicle 25000

    Office assets 40000

    Premises 90000

    AMP Loan 25000

    Capital, Penny 136000

    Takings 60000

    Wages 12000

    Office expenses 4800

    Purchases of materials 6000 Do schedule

    Advertising 1800

    Drawings 9000

    Complete the classification column using A, L, OE, OE, R or E.

    A stocktake of materials at 31/3/16 = $2000.

    Cash data for March quarter 2016:Cash balance at 1/1/16 = $5000Cash receipts:Takings $60000.Cash payments:Wages $12000, office expenses $4800, materials$6000, advertising $1800 and drawings $9000.

    Pennys Podiatry: Cash Flow

    Statement for March quarter 2016

    Cash Receipts $ $

    Cash Payments

    Change in cash+ cash bal. at start

    = cash bal. at end

    Pennys Podiatry: Income Statementfor March quarter 2016

    Revenue $ $

    Less expenses

    NET PROFIT

    Calculations:

    Pennys Podiatry: Balance Sheet at 31/3/16Assets $ Equities $ $

    Liabilities

    Owners Equity

    Capital, Penny

    Total assets Total equities

    Profit increases owners equity and

    a loss decreases owners equity.Alternatively, revenue increases

    owners equity and expensesdecrease owners equity.

  • 8/3/2019 Unit 1-Chapter 1-Color Version

    25/3225 VCE Accounting Unit 11. The accounting process.

    From the following list of elements, prepare theAccounting Reports for the 6 months ending 30/6/19.

    Hotwire Electrics:List of elements for the 6 months ending 30/6/19

    Item $ Classification

    Tools and equipment 9000

    Stock of supplies at 1/1/19 2800

    Truck 34000

    Furniture 6400

    Computer 3200

    Bank overdraft (38600)

    ANZ Loan 18800

    Capital 20700

    Takings 44000

    Office expenses 7200

    Purchases of supplies 14100 Do schedule

    Rent 12000

    Advertising 3400

    Drawings 30000

    Complete the classification column using A, L, OE, OE, R or E.

    A stocktake of supplies at 30/6/19 = $6200

    Cash data for 6 months ending 30/6/19:Cash balance at 1/1/19 = ($11700) overdraftCash receipts:Takings $44000Cash payments:Supplies $14100, office expenses $7200, rent $12000,advertising $3400, drawings $30000 and ANZ loan$4200.

    Hotwire Electrics: Cash Flow Statement

    for 6 months ending 30/6/19

    Cash Receipts $ $

    Cash Payments

    Change in cash+ cash bal. at start

    = cash bal. at end

    Hotwire Electrics: Income Statement for6 months ending 30/6/19.

    Revenue $ $

    Less expenses

    NET PROFIT

    Calculations:

    Hotwire Electrics: Balance Sheet at 30/6/19

    Assets $ Equities $ $

    Liabilities

    Owners Equity

    Capital

    Total assets Total equities

    Repeating that profit increases owners

    equity and a loss decreases ownersequity. Alternatively, revenue

    increases owners equity and expensesdecrease owners equity.

  • 8/3/2019 Unit 1-Chapter 1-Color Version

    26/3226 VCE Accounting Unit 11. The accounting process.

    ASSETS LIABILITIES OWNERS EQUITY= +

    1. Owner contributed $30000 cash to business.

    Indicate the impact on the accounting equation for the following transactions:

    ASSETS LIABILITIES OWNERS EQUITY= +

    2. Business bought a computer for $4000 cash.

    ASSETS LIABILITIES OWNERS EQUITY= +

    3. Business borrowed $10000 from NAB Bank.

    ASSETS LIABILITIES OWNERS EQUITY= +

    4. Owner took $5000 cash for private use.

    ASSETS LIABILITIES OWNERS EQUITY= +

    5. Cash takings $17000 for services provided.

    ASSETS LIABILITIES OWNERS EQUITY= +

    6. Paid $2000 for wages.

    ASSETS LIABILITIES OWNERS EQUITY= +

    7. Paid $4000 to the NAB Bank to reduce loan.

    ASSETS LIABILITIES OWNERS EQUITY= +

    8. Paid $7000 for new furniture.

  • 8/3/2019 Unit 1-Chapter 1-Color Version

    27/3227 VCE Accounting Unit 11. The accounting process.

    Questions ...1. Which one of the following is the best description ofan asset?

    A. Future obligations of the business.

    B. Resources under the control of the business whichwill provide future economic benefits.

    C. Causes an increase in owners equity.D. Causes a decrease in owners equity.

    2. Which one of the following is the best description ofa liability?

    A. Future obligations of the business.B. Resources under the control of the business which

    will provide future economic benefits.C. Causes an increase in owners equity.D. Causes a decrease in owners equity.

    3. Which one of the following is the best description ofowners equity?

    A. Future obligations of the business.B. Resources under the control of the business which

    will provide future economic benefits.C. Liabilities less assets.D. Assets less liabilities.

    4. Revenue could be defined as ..

    A. Future obligations of the business.B. Resources under the control of the business which

    will provide future economic benefits.C. Transactions that cause an increase in owners equity

    excluding capital contributions.D. Transactions that cause a decrease in owners equity

    excluding drawings.

    5. Expenses could be defined as

    A. Future obligations of the business.B. Resources under the control of the business which

    will provide future economic benefits.C. Transactions that cause an increase in owners equity

    excluding capital contributions.

    D. Transactions that cause a decrease in owners equityexcluding drawings.

    6. The reporting period is best described as

    A. Period of time over which assets are determined.B. Period of time over which profit is determined.

    C. Period of time over which liabilities are determined.D. 1/7/XX to 30/6/XX

    7. Equities are best described as

    A. Assets and liabilities.

    B. Assets less liabilities.C. Liabilities and owners equity.D. Assets less owners equity.

    8. In a Balance Sheet, the following balance

    A. Assets and liabilities.

    B. Assets and equities.C. Assets and revenues.D. Equities and liabilities.

    9. Transactions are evidenced by

    A. Cash Flow Statement.B. Income Statement.

    C. Documents.D. Journals.

    10. An item will usually get its own column in thejournals if

    A. It has a high dollar value.

    B. It is a frequent transaction.C. It is an infrequent transaction.D. There is enough room.

    11. The report that provides stakeholders with detailedinformation about the businesses cash resources

    A. Balance sheetB. Cash receipts journal.C. Cash flow statement.

    D. Income statement.

    12. Owners equity can change due to

    A. Revenue.B. Expenses.C. Drawings.D. All of the above.

    13. If drawings exceeds profit for a reporting period,

    owners equity will

    A. Increase.B. Decrease.C. No impact.D. Impact cannot be determined from this data.

    14. The owners equity section of the Balance Sheetcan report

    A. Capital plus revenue less drawings.B. Assets plus profit less drawings.C. Capital plus profit less drawings.

    D. Assets less loss less drawings.

    15. The most likely sequence for a simple accountingprocess is

    A. Documents, journals, reports.B. Journals, documents, reports.

    C. Reports, documents, journals.D. Documents, reports, journals.

    16. Information in the accounting reports is said to bemore reliable if

    A. The Income Statement reports a profit.B. The reports are supported by documentary evidence.C. The reports are prepared frequently.D. The Balance Sheet balances.

    17. The accounting equation shows

    A. Liabilities equals assets plus owners equity.B. Assets equal liabilities plus owners equity.C. Owners equity less liabilities equals assets.D. Assets plus liabilities equals owners equity.

  • 8/3/2019 Unit 1-Chapter 1-Color Version

    28/3228 VCE Accounting Unit 11. The accounting process.

    Find the errors!

    Cash Receipts

    Takings 40000

    Capital 5000LoanWestpac 3000 48000Cash Payments

    Wages 12000

    Office expenses 7000

    Advertising 3000

    Drawings 5000

    Computer 3600 30600

    Change in cash 17400

    + cash bal. at start (2000)

    = cash bal. at end 15400

    1. Consider this report or statement for Choice Tree-Loppers forthe month of June 2017. Identify two errors.

    (i) __________________________________________________________________________________________________________________________________________________________________

    (ii) _________________________________________________________________________________________________________________________________________________________________

    Income Statement at 30/6/17.

    Revenue

    Takings 40000

    Capital 5000 45000

    Less payments

    Wages 12000

    Office expenses 7000

    Advertising 3000

    Drawings 5000

    Computer 3600 30600

    Net Profit 14400

    2. Consider this Income Statement for Choice Tree-Loppers for themonth of June 2017. Identify five errors.

    (i) ___________________________________________________

    ______________________________________________________________________________________________________________

    (ii) _________________________________________________________________________________________________________________________________________________________________

    (iii) _________________________________________________________________________________________________________________________________________________________________

    (iv) _________________________________________________________________________________________________________________________________________________________________

    (v) _________________________________________________________________________________________________________________________________________________________________

    Choice Tree-Loppers: Balance Sheet for June 2017

    Assets $ Equities $ $

    LoanWestpac 3000 LiabilitiesComputer 3600 Bank 15400

    Vehicle 50000 Owners EquityTools and equipt. 20000 Capital 70000

    net profit 14400+ drawings 5000 60600

    Total assets 76600 Total equities 76000

    3. Consider this Balance Sheet andthen identify 5 errors.

    (i) ______________________________________________________________________________________________________________________________________________________________________________________

    (ii) ______________________________________________________________________________________________________________________________________________________________________________________

    (iii)_________________________________________________________________________________________

    _____________________________________________________________________________________________(iv) _____________________________________________________________________________________________________________________________________________________________________________________

    (v) ______________________________________________________________________________________________________________________________________________________________________________________

  • 8/3/2019 Unit 1-Chapter 1-Color Version

    29/3229 VCE Accounting Unit 11. The accounting process.

  • 8/3/2019 Unit 1-Chapter 1-Color Version

    30/3230 VCE Accounting Unit 11. The accounting process.

    Summary exercise

    Complete the records and reports forJetFast Couriers for September 2019.

    Bank of Geelong

    Date: 2/9/19

    To:

    For: Rent expense

    This cheque $4500

    Cheque number 556

    JetFast Couriers

    JetFastCouriers

    Receipt # 88

    Date: 1/9/19

    From: Customers

    For:Takings

    $: $1500.00

    Thank you

    JetFast Couriers: Balance Sheet at 31/8/19

    Assets $ Equities $

    Bank 18000 Liabilities

    Vehicles 94000 Loan: ANZ 9000

    Office assets 37000 Owners Equity

    Stock of supplies 1000 Capital, Harry 141000

    Total assets 150000 Total equities 150000

    INTERNET TRANSFER: PAYMENT. 345

    DATE: 3/9/19

    FROM: JETFAST COURIERS A/C: J8876

    TO: HARRY A/C: H665

    FOR: DRAWINGS

    TOTAL: $2500

    MEMO #49:4/9/19Owner contributed a personalcomputer to the business, $2000.

    Record as office assets.JetFastCouriers

    Receipt # 89

    Date: 5/9/19

    From: Customers

    For:Takings

    $: $4200.00

    Thank you

    JetFastCouriers

    Receipt # 90

    Date: 7/9/19

    From: Customers

    For:Takings

    $: $2700.00

    Thank you

    INTERNET TRANSFER: PAYMENT. 346

    DATE: 8/9/19

    FROM: JETFAST COURIERS A/C: J8876

    TO: ANZ BANK A/C: A9987

    FOR: REPAYMENT INC. $400 INTEREST

    TOTAL: $2400

    Bank of Geelong

    Date: 9/9/19

    To: BusinessWorksFor: Supplies

    This cheque $670

    Cheque number 557

    JetFast Couriers

    INTERNET TRANSFER: PAYMENT. 347DATE: 10/9/19

    FROM: JETFAST COURIERS A/C: J8876

    TO: JEN HOANG A/C: H8811

    FOR: WAGES

    TOTAL: $1200

    JetFast

    CouriersReceipt # 91

    Date: 11/9/19

    From: Customers

    For:Takings

    $: $3800.00

    Thank youBank of Geelong

    Date: 12/9/19

    To: Netspace

    For: Internet fees

    This cheque $480

    Cheque number 558

    JetFast Couriers

    JetFastCouriers

    Receipt # 92

    Date: 13/9/19

    From: Customers

    For:Takings

    $: $900.00

    Thank you

    Bank of Geelong

    Date: 14/9/19

    To: Geelong Auto

    For: Vehicle expenses

    This cheque $730

    Cheque number 559

    JetFast Couriers

    Bank of Geelong

    Date: 16/9/19

    To: HiDesign

    For: Advertising

    This cheque $590

    Cheque number 560

    JetFast Couriers

  • 8/3/2019 Unit 1-Chapter 1-Color Version

    31/3231 VCE Accounting Unit 11. The accounting process.

    INTERNET TRANSFER: RECEIPT. R443

    DATE: 27/9/19

    FROM: ANZ A/C: A9987

    TO: JETFAST COURIERS A/C: J8876

    FOR: INCREASE IN LOAN

    TOTAL: $6000

    JetFastCouriers

    Receipt # 93

    Date: 18/9/19

    From: Customers

    For:Takings

    $: $1400.00

    Thank you

    INTERNET TRANSFER: PAYMENT. 348

    DATE: 19/9/19

    FROM: JETFAST COURIERS A/C: J8876

    TO: HARRY A/C: H665

    FOR: DRAWINGS

    TOTAL: $2000

    JetFastCouriers

    Receipt # 94

    Date: 20/9/19

    From: Customers

    For:Takings

    $: $2300.00

    Thank you

    Bank of Geelong

    Date: 22/9/19

    To: BusinessWorks

    For: Supplies

    This cheque $290

    Cheque number 561

    JetFast Couriers

    JetFast

    CouriersReceipt # 95

    Date: 24/9/19

    From: Customers

    For:Takings

    $: $800.00

    Thank you

    Bank of Geelong

    Date: 29/9/19

    To: Trade VansFor: New Vehicle

    This cheque $22000

    Cheque number 562

    JetFast Couriers

    JetFastCouriers

    Receipt # 96

    Date: 30/9/19From: Customers

    For:Takings

    $: $3600.00

    Thank you

    MEMO #50:30/9/19Stocktake of supplies.$1200.

    Cash Payments Journal (CPJ)CFS

    IS X exp. exp. X X exp. exp. exp. exp.

    BS calc. X X calc. X X at end X

    Date Details Doc. Bank WagesInternet

    Exps.Drawings Loan Interest Rent Supplies

    OfficeExps.

    Sundry

    Cash Receipts Journal (CRJ)CFS

    IS X rev. X X

    BS calc. X calc. calc.

    Date Details Doc. Bank TakingsCash

    CapitalLoans Sundry

    Add up thecolumns at the end

    of September.

    General Journal (GJ)

    Date Details $

  • 8/3/2019 Unit 1-Chapter 1-Color Version

    32/32

    JetFast Couriers: Cash Flow Statement

    for September 2019.Cash Receipts $ $

    Cash Payments

    Change in cash

    + cash bal. at start

    = cash bal. at end

    JetFast Couriers: Income Statement for

    September 2019.Revenue $ $

    Less expenses

    JetFast Couriers: Balance Sheet at 30/9/19

    Assets $ Equities $ $

    Liabilities

    Owners Equity

    Capital

    Total assets Total equities

    Calculations: