Tsx Esperanza Gold Usd69.4m 0712 2013

Embed Size (px)

Citation preview

  • 7/27/2019 Tsx Esperanza Gold Usd69.4m 0712 2013

    1/39

    A CLEAR PATH TO GOLD

  • 7/27/2019 Tsx Esperanza Gold Usd69.4m 0712 2013

    2/39

    2

    LEGAL DISCLAIMER

    Some statements in this presentation constitute forward-looking statements within the meaning of applicable U.S. securities

    laws and forward-looking information within the meaning of applicable Canadian securities laws, which are collectively referred

    to as forward-looking statements. The United States Private Securities Litigation Reform Act of 1995 provides a safe harbor

    for certain forward-looking statements. Such statements include but are not limited to statements as to the completion of the

    transactions between Esperanza Resources Corp. (the Company) and Pan American Silver Corp., the potential of the Esperanza

    Gold Project property, the Companys plans in respect of exploration and development, including: significant costs and timing

    thereof and other exploration properties. The forward-looking statements involve risks and uncertainties and other factors that

    could cause actual results to differ materially, including those relating to permitting, availability of equipment, exploration results

    and bringing properties into production. Please refer to a discussion of these and other risk factors in the Companys public

    filings with the Canadian regulators and the Form 20-F of the Company filed with the US Securities and Exchange Commission.

    The forward-looking statements contained in this presentation constitute managements current estimates as of the date of this

    presentation with respect to the matters covered herein. We expect that these forward-looking statements will change as new

    information is received and that actual results will vary, possibly in material ways. While we may elect to update this forward-

    looking information at any time, we do not undertake to do so.

    This presentation is not, and under no circumstances is to be construed as, a solicitation or an offer of any kind. The matters setforth in this presentation do not constitute an agreement or offer that may be accepted. Accordingly, no person may bring a

    claim or action against another for a failure to negotiate, agree or enter into any agreement with respect to matters contained in

    the presentation.

    TSX.V: EPZ

    OTCQX: ESPZF

  • 7/27/2019 Tsx Esperanza Gold Usd69.4m 0712 2013

    3/39

    STRONG MANAGEMENT TEAMProven mine builders, led by former Minefinders executive andoperating team.

    ESPERANZA GOLD PROJECT

    Accelerating to production and positive cash flow.

    $38 MILLION IN CASH AND SECURITIESWell funded to bring our first asset into production.

    LONG-TERM OBJECTIVEBuilding a multi-mine precious metals producer.

    HIGHLIGHTS

    3

  • 7/27/2019 Tsx Esperanza Gold Usd69.4m 0712 2013

    4/39

    THE NEW TEAM

    MANAGEMENT

    GREG D. SMITH

    President & CEO

    Former CFO Minefinders, Chartered Accountant

    DANIEL OFLAHERTY

    Executive VP

    Former Director, Investment Banking at Scotia Capital

    ANDREW POOLER

    COO

    Former COO of Abacus Mining and Exploration Corp

    Senior Vice President, Mine Operations for Pan American Silver

    KYLIE DICKSON

    CFO

    Former Controller of Minefinders

    JOHANNES J. MILLER

    VP Operations

    Former Operations Manager and Acting VP Operations for

    Minefinders

    NON EXECUTIVE DIRECTORS

    WILLIAM J. PINCUS

    Chairman

    Former CEO of Esperanza with over 30 years experience as a

    certified professional geologist

    ANDREW SWARTHOUT

    Director

    CEO of Bear Creek Mining Corp. and former officer of Southern

    Peru Copper

    MARCEL DE GROOT

    Director

    Founder and President of Pathway Capital Ltd.

    BRIAN E. BAYLEY

    Director

    Resource Lending Advisor for Sprott Resource Lending Corp.

    4

  • 7/27/2019 Tsx Esperanza Gold Usd69.4m 0712 2013

    5/39

    THE ESPERANZAGOLD PROJECT

    100% ownership

    15,025 hectares

    Gold oxide deposit

    Planned conventional open-pit heap-leachoperation with short construction lead-time& manageable capital requirements

    Updated PEA completed in September 2011

    5

  • 7/27/2019 Tsx Esperanza Gold Usd69.4m 0712 2013

    6/39

    ESPERANZA GOLD PROJECT HIGHLIGHTS

    6

    WELL DEFINED GOLD RESOURCE

    LOW CAPITAL REQUIREMENTS

    STRONG ECONOMICS

    FAVOURABLE LOCATION IN MEXICO

    LOW RISK CONVENTIONAL OPERATION (OPEN-PIT HEAP-LEACH)

    SILVER BYPRODUCT CREDIT

    EASY ACCESS TO INFRASTRUCTURE

    EXPLORATION UPSIDE

    STRONG COMMUNITY SUPPORT

    EXPERIENCED MINE BUILDERS

    QUICK TIMELINE TO PRODUCTION

  • 7/27/2019 Tsx Esperanza Gold Usd69.4m 0712 2013

    7/39

    Landfill

    Calabazas Hilltop

    Leach Pad Fields

    Power Lines

    Cerro Jumil

    ESPERANZA GOLD PROJECT PIT & EXPLORATION UPSIDE

    7

    SouthwestExtension

  • 7/27/2019 Tsx Esperanza Gold Usd69.4m 0712 2013

    8/39

    PEA HIGHLIGHTS: SEPTEMBER 2011

    SEPTEMBER 2010 RESOURCE (USED AS THE BASIS FOR THE PEA)

    TONNAGE(000S)

    GOLDGRADE(G/T)

    SILVERGRADE(G/T)

    GOLD(KOZS)

    SILVER(KOZS)

    M&I 34,406 0.83 1.8 913 1,951

    INFERRED 8,596 0.83 6.9 230 1,904

    TWO-STAGES OF CRUSHING

    AVERAGE ANNUAL GOLD PRODUCTION (KOZS) 103

    OPERATING COSTS (NET OF BY-PRODUCTS) ($/OZ AU) 499

    INITIAL CAPITAL COST ($MM) 114

    PRODUCTION RATE (KTPD) 20

    GOLD RECOVERY 65-75%

    SILVER RECOVERY 25%

    OVERALL STRIP RATIO (WASTE:ORE) 2.2:1

    NSR ROYALTY 3%

    Note: Totals may not sum to 100% due to rounding

    Based on Sept. 2010 Resource including 41,500 meters of drilling (does not include positive 2011 & 2012 drilling of 22,000 meters)

    8

  • 7/27/2019 Tsx Esperanza Gold Usd69.4m 0712 2013

    9/39

    VALUE CONSIDERATIONSAs per Esperanza Gold Project 2011 Preliminary Economic Assessment

    9

    0%

    10%

    20%

    30%

    40%

    50%

    60%

    70%

    $0

    $50

    $100

    $150

    $200

    $250

    $300

    $350

    $1,00

    0

    $1,05

    0

    $1,10

    0

    $1,15

    0

    $1,20

    0

    $1,25

    0

    $1,30

    0

    $1,35

    0

    $1,40

    0

    $1,45

    0

    $1,50

    0

    $1,55

    0

    $1,60

    0

    $1,65

    0

    $1,70

    0

    INTERNALRATEOF

    RETURN

    (%)

    AFTER-TAX

    NETPRE

    SENTVALUE(US$M)

    PRICE OF GOLD (US$/OZ)(1)

    IRR

    5% NPV

    7% NPV

    $1,250/oz Au

    After-Tax NPV5% of $165M

    IRR of 35%

    $1,550/oz Au

    After-Tax NPV5% of $270M

    IRR of 53%(1)Silver price based upon a Ag:Au price ratio of 55:1

    Based on initial 6 year mine life does not include 0.5 Moz Au resource increase

  • 7/27/2019 Tsx Esperanza Gold Usd69.4m 0712 2013

    10/39

    913@ 0.83 gpt

    1,474@ 0.91 gpt

    230

    169

    2.0

    16.0

    1.9

    2.8

    0

    5

    10

    15

    20

    25

    30

    35

    40

    45

    0

    200

    400

    600

    800

    1,000

    1,200

    1,400

    1,600

    1,800

    SILVER

    RESOURCES(MOZ)

    GOLD

    RESOURCES(KOZ)

    10

    SEPTEMBER 2012 RESOURCE

    10

    September 2010 ResourceGold Silver

    September 2012 ResourceGold Silver

    M&I Resources Inferred Resources

    SEPTEMBER 2012

    RESOURCE STATEMENT(63,500 METERS OF DRILLING)

    TONNAGE(000S)

    GOLD

    GRADE(G/T)

    SILVER

    GRADE(G/T)

    GOLD(KOZS)

    SILVER(KOZS)

    M&I 50,336 0.91 9.9 1,474 16,015

    INFERRED 7,970 0.66 10.9 169 2,793

    INCREASE TO M&IFROM 2010

    +46% +10% +466% +61% +729%

    6 yearmine life

  • 7/27/2019 Tsx Esperanza Gold Usd69.4m 0712 2013

    11/39

    CAPITAL COSTESTIMATE

    New management toreview and optimizecapital costs from PEA

    PEA Operating Costs:

  • 7/27/2019 Tsx Esperanza Gold Usd69.4m 0712 2013

    12/39

    Q1 2012 Q2 2012 Q3 2012 Q4 2012 20132015

    ESPERANZA GOLD PROJECT MOVING FORWARD

    INAH CompletesArchaeological Review

    Prepare Permit Application

    Resource Update

    Submit Permit Application

    Expansion Drilling

    Initiation ofFeasibility Study

    Addition of Experienced Operating Team

    Completed $34MEquity Placement

    ConstructionSurface LandAgreement

    Obtain All Permits

    Production

    Feasibility Study

    12

  • 7/27/2019 Tsx Esperanza Gold Usd69.4m 0712 2013

    13/39

    13

    ESPERANZA RESOURCES & PAN AMERICAN SILVER

    TRANSACTION ANNOUNCED FEBRUARY 25, 2013

  • 7/27/2019 Tsx Esperanza Gold Usd69.4m 0712 2013

    14/39

    TRANSACTION STRUCTURE

    14

    Esperanzas Pro Forma Asset ProfileMineral Property Acquisition

    La Bolsa

    Pico Machay

    Calcatreu

    $68 million Cash

    $15 million Standby Facility

    Esperanza

    26% of Global Minerals

    Exploration Properties

    Royalty Portfolio

    La Bolsa, Pico Machay,Calcatreu

    50.9 million shares10 million warrants

    Private Placement into Esperanza

    $35 million cash

    $15 million standby facility

    20.6 million shares$1.70 / share

  • 7/27/2019 Tsx Esperanza Gold Usd69.4m 0712 2013

    15/39

    PRO FORMA ASSET PROFILE

    15

    Note: La Bolsa M&I inclusive of P&P material

    Source: La Bolsa resource based on January 2011 technical report;

    Esperanza resource based on October 2012 technical report;

    Pico Machay resource based on April 2011 technical report press release;

    Calcatreu resource based on April 22, 2008 Aquiline Resources press release

    Asset LocationReserves and Resources

    La Bolsa

    Esperanza

    Pico Machay

    Calcatreu

    Measured & Indicated Inferred

    Gold Silver Gold Silver

    Contained Grade Contained Grade Contained Grade Contained Grade

    (koz) (g/t) (koz) (g/t) (koz) (g/t) (koz) (g/t)

    La Bolsa 427 0.6 6,232 9.0 222 0.5 3,343 7.6

    Esperanza 1,470 0.9 16,010 9.9 170 0.7 2,790 10.9

    Pico Machay 270 0.8 -- -- 450 0.6 -- --

    Calcatreu 676 2.6 6,606 25.7 226 2.1 1,821 16.6

    Total 2,843 28,939 1,068 7,954

  • 7/27/2019 Tsx Esperanza Gold Usd69.4m 0712 2013

    16/39

    CORPORATE PROFILE

    16

    Potential Annual Gold Production (000 oz)

    Note: production values based on 5-year averages; Pico Machay and Calcatreubased on internal estimates, further study required. La Bolsa IRR is pre-tax andEsperanza is post-tax. Sequence is conceptual and subject to further study.

    GROWTH

    HIGH MARGIN, LOW CAPEX

    LOW RISK

    PROVEN TEAM

    Near term gold production in Mexico Substantial production potential Leading mid-tier gold producer by 2016

    Focus on open-pit low infrastructure projects Focus on cash flow and financial returns

    Strong balance sheet Supportive major shareholder Diversified in stable jurisdictions in Americas

    Executives with significant operatingexperience

    Strong Board with Pan American Silversupport

    42

    105

    ~150

    La Bolsa Esperanza Pico Machay/ Calcatreu

    ~300

    95% IRR@ $1,200 Au

    32% IRR

    @ $1,200 Au

    147

  • 7/27/2019 Tsx Esperanza Gold Usd69.4m 0712 2013

    17/39

    1717

    Esperanza Gold Project

    Caballo Blanco

    Cerro del Gallo

    San Antonio

    La India San Francisco

    El Castillo

    La Colorada

    0.20

    0.40

    0.60

    0.80

    1.00

    0 500 1,000 1,500 2,000

    M&IRESOURCEGOLD

    GRADE(g/t)

    MEASURED & INDICATED GOLD RESOURCE (koz)

    Open-Pit Heap Leach Mines / Projects in Mexico

    Producing

    Development

    Size of bubble denotes

    est. annual product ion

    La Bolsa

    Source: Scotia Capital, Company Reports

    Resource grades may not be diluted for mining

    PEER BENCHMARKING

  • 7/27/2019 Tsx Esperanza Gold Usd69.4m 0712 2013

    18/39

    Luna Timmins

    McEwen

    Primero

    Argonaut

    Alamos

    AuRico

    Rio Alto

    EPZ + LB

    $0

    $200

    $400

    $600

    $800

    $1,000

    $1,200

    $1,400

    $1,600

    $1,800

    $2,000

    100 120 140 160 180 200 220

    M

    ARKETCAPITALIZATIO

    N(

    US$MM)

    2013 ANNUAL GOLD PRODUCTION FORECAST (000 OZ)

    PEER COMPARISON PEER COMPARISON RERATE POTENTIAL

    18

    Market Capitalization vs Gold Production Per Year

    Note: 2012 production shown for peer group from BMO equity research, annual production shown for Esperanza, La Bolsa based on 2012 and

    2011 technical reports, respectively; Pico Machay and Calcatreu based on internal estimates, further study required.

    RER

    ATE

    POTENTIAL

  • 7/27/2019 Tsx Esperanza Gold Usd69.4m 0712 2013

    19/39

    PEER COMPARISON COST METRICS

    19

    Operating Cash Costs (US$/oz)

    $1,026$1,011

    $907$852$842

    $766$753$695

    $671$633$589

    $436

    $510$499

    Kirkland LakeLake ShoreOsiskoBrigusAllied NevadaAuRicoNew GoldAurizonArgonautPrimeroRio AltoLa BolsaEsperanzaAlamos

    Note: 2012 cash costs shown for peer group from BMO equity research; Esperanza and La Bolsa cash costsbased on January 2012 and January 2011 technical reports, respectively, net of by products;Esperanza cash cost does not include 3% NSR royalty

  • 7/27/2019 Tsx Esperanza Gold Usd69.4m 0712 2013

    20/39

    $499 $510

    $42

    $184$138

    $33$55

    $780

    $703

    $1,200

    Esperanza La Bolsa Peer Average

    Cash Costs Royalty Dev. Capex Sus. Capex Spot Gold

    PEER COMPARISON BREAK-EVEN METRICS

    20

    Break-Even Gold (US$/oz)

    Spot Gold: US$1,400 /oz

    SignificantMargin

    Source: Peer Average based on BMO and Canaccord equity research. Esperanza and La Bolsa are based on the January 2012Preliminary Economic Assessment and the January 2011 Preliminary Economic Assessment, respectively.

  • 7/27/2019 Tsx Esperanza Gold Usd69.4m 0712 2013

    21/39

    LA BOLSA OPEN PIT PROJECT

    21

    Avg. AnnualProduction 42,000 oz Gold

    Cash Costs US$510 / oz (2011)

    Initial Mine Life 6+ years

    Development

    Capital US$31 million (2011)

    Resources(M&I)

    427,000 oz Gold6.2 million oz Silver

    Resources(Inferred)

    222,000 oz Gold3.3 million oz Silver

    Source January 2011 PFS

    StatusPermittedConstruction Ready

  • 7/27/2019 Tsx Esperanza Gold Usd69.4m 0712 2013

    22/39

    PICO MACHAY OPEN PIT PROJECT

    22

    Resources(M&I) 270,000 oz Gold

    Resources(Inferred) 450,000 oz Gold

    Source2011 resource update

    (resource only)

    StatusDrill ready targetsFurther work required

  • 7/27/2019 Tsx Esperanza Gold Usd69.4m 0712 2013

    23/39

    CALCATREU OPEN PIT PROJECT

    23

    Avg. AnnualProduction ~90,000 oz Gold

    Cash Costs US$226 / oz (2007)

    Initial Mine Life 5+ years

    Development

    Capital US$79 million (2007)

    Resources(M&I)

    676,000 oz Gold6.6 million oz Silver

    Resources(Inferred)

    226,000 oz Gold1.8 million oz Silver

    Source2007 feasibility2008 resource update

    StatusFeasibility stage projectFurther work required

  • 7/27/2019 Tsx Esperanza Gold Usd69.4m 0712 2013

    24/39

    PAN AMERICAN SILVER

    24

    Market Capitalization $1.92B

    30 Day Average Volume $2.23M

    2012 Silver Production 25.1 Moz

    # Producing Mines 7

    Second largest primary silverproducer in the World

    Operating 7 mines in 4 countries

    Reputation as strong mine builderand operator

    Highly liquid with a diverseshareholder base

    Committed to being a supportiveEPZ shareholder

    Ability to lend technical assistancethrough board positions

    AN INDUSTRY LEADING PARTNER

  • 7/27/2019 Tsx Esperanza Gold Usd69.4m 0712 2013

    25/39

    PRO FORMA CAPITAL STRUCTURE

    25

    Shares Outstanding 150.3 million

    Private Placement Price @ $1.70 / share

    Warrants Outstanding @ $1.80 23.6 million

    Cash From Warrant Exercise $42 million

    Pro Forma Market Capitalization $120 million

    Cash and Marketable Securities $72 million

    Enterprise Value $50 million

    Major Shareholders

    Pan American 48%

    Sprott 11%

    Wexford 4%

    Note: Capital Structure on a basic basis.

  • 7/27/2019 Tsx Esperanza Gold Usd69.4m 0712 2013

    26/39

    26

    VALUE PROPOSITION

    26

    FULLY-FUNDED WITH

    STRONGBALANCE

    SHEETNEAR TERM

    PRODUCTION

    EXPLORATIONUPSIDE ATMULTIPLE

    ASSETS

    ENHANCEDCAPITAL

    MARKETSPROFILE

    RISK

    DIVERSIFICATION

    EXCEPTIONAL

    BOARD &

    MANAGEMENT

    STRONG CORE

    SHAREHOLDER

    3 MILLION OZ

    GOLD (M&I)

    29 MILLION OZ

    SILVER (M&I)

  • 7/27/2019 Tsx Esperanza Gold Usd69.4m 0712 2013

    27/39

    APPENDIX

  • 7/27/2019 Tsx Esperanza Gold Usd69.4m 0712 2013

    28/39

    APPENDIX: CORPORATE INFORMATION

    ESPERANZA RESOURCES CORP.

    TSX.V LISTING (SINCE AUGUST 2003) EPZ

    OTCQX LISTING ESPZF

    CURRENT PRICE (24-MAY-13) C$0.68

    HIGH LOW (12 MONTH) C$0.64 $1.70

    AVERAGE DAILY VOLUME (3 MONTHS) 92,000

    SHARES OUTSTANDING 79 M

    MARKET CAP (ISSUED/OUTSTANDING) C$55 M

    CASH C$34 M

    VALUE OF SHARES IN GLOBAL MINERALS LTD. C$3 M

    WEBSITE www.epzresources.com

    28

  • 7/27/2019 Tsx Esperanza Gold Usd69.4m 0712 2013

    29/39

    APPENDIX: OTHER ASSETS

    Operator

    Project Strieborna San Luis

    Biricu

    El Canario

    Gallos Blancos

    Location Slovakia Peru Mexico

    Commodity Ag, Cu Ag, Au Au

    Resources

    M&I INFERRED290 koz Au Reserves

    7.2 Moz Ag ReservesExploration Stage14.3 Moz Ag

    48.1 Mlbs Cu

    13.5 Moz Ag

    29.8 Mlbs Cu

    EPZ Interest 26% equity interest 1% NSR 100% owned

    29

  • 7/27/2019 Tsx Esperanza Gold Usd69.4m 0712 2013

    30/39

    APPENDIX: ESPERANZA GOLD PROJECT

    CAPITAL COST ESTIMATE

    PEA PREPRODUCTION CAPITAL (US$M) TWO-STAGE CRUSH RUN-OF-MINE

    MINE DEVELOPMENT (PRE-STRIP) $10.5 $10.5

    MINING EQUIPMENT/INFRASTRUCTURE $52.0 $52.0

    PLANT/INFRASTRUCTURE $32.1 $18.1

    LEACH PAD $17.4 $17.4

    OWNER COSTS $1.6 $1.6

    TOTAL PEA PREPRODUCTION CAPITAL $113.6 $99.6

    WORKING CAPITAL $13.6 $10.0

    LOM SUSTAINING CAPITAL $7.0 $7.0

    INCLUDED IN PREPRODUCTION CAPITAL

    TRUCK FLEET $19.5

    SUPPORT EQUIPMENT (E.G. DOZERS) $12.3

    LOADERS $8.9

    ROTARY DRILL $4.1

    HEAP LEACH PAD PHASE II $5.7

    SUB-TOTAL FLEXIBLE CAPITAL $50.5

    The PEA Preproduction capital

    includes several components thatcan be leased, replaced with

    contract mining, or staged later in

    the mine life

    PEA Operating Costs:

  • 7/27/2019 Tsx Esperanza Gold Usd69.4m 0712 2013

    31/39

    APPENDIX: THE ESPERANZA GOLD PROJECT

    EXPLORATION TARGETS

    10 Target Areas Warrant Further

    Exploration:

    4 target areas adjacent to the known

    resource (DRILL READY)

    Southwest Extension

    Colotepec Northern Contact

    NE Intrusive Contact

    6 other target areas, in order of priority

    (DRILL READY)

    Coatetelco

    Alpuyeca

    Pluma Negra

    Mercury Mines

    La Vibora

    Jasperoid de Toros

    31

  • 7/27/2019 Tsx Esperanza Gold Usd69.4m 0712 2013

    32/39

    DHE-12-74

    25.5 meters containing 1.65 g/t Au

    DHE-12-77

    31.5 meters containing 2.8 g/t Au

    DHE-12-81

    45 meters containing 1.9 g/t Au

    DHE-12-90

    Two separate intervals, 27 meters

    containing 1.1 g/t Au and another

    interval with 121.5 meters containing

    1.1 g/t Au

    APPENDIX:

    RESOURCEEXPANSIONPOTENTIAL

    Mineralization remains open

    in several directions

    5000 meter program

    expected for 2013 to pursue

    the Southwest Extension

    DHE-12-74DHE-12-77

    DHE-12-81

    DHE-12-90

    32

    Esperanza Gold

    Project 2012Drill Hole

    Location Map

  • 7/27/2019 Tsx Esperanza Gold Usd69.4m 0712 2013

    33/39

    APPENDIX: ESPERANZA GOLD PROJECT PIT

    33

  • 7/27/2019 Tsx Esperanza Gold Usd69.4m 0712 2013

    34/39

    APPENDIX: ESPERANZA GOLD PROJECT PIT

    34

  • 7/27/2019 Tsx Esperanza Gold Usd69.4m 0712 2013

    35/39

    35

    APPENDIX: LA BOLSA PFS HIGHLIGHTS: AUGUST 2010

    OCTOBER 2009 RESOURCE (USED AS THE BASIS FOR THE PFS)TONNAGE

    (000S)

    GOLDGRADE(G/T)

    SILVERGRADE(G/T)

    GOLD(KOZS)

    SILVER(KOZS)

    P&P 15,631 0.63 9.0 316 4,502

    M&I 21,470 0.62 9.0 427 6,232

    INFERRED 13,663 0.51 7.6 222 3,343

    Note: Totals may not sum to 100% due to rounding; M&I resources inclusive of P&P reserves

    TWO-STAGES OF CRUSHING

    LIFE OF MINE GOLD PRODUCTION (KOZS) BASED ON RESERVES ONLY 228

    OPERATING COSTS (NET OF BY-PRODUCTS) ($/OZ AU) $510

    INITIAL CAPITAL COST ($MM) $31

    PRODUCTION RATE (KTPD) 8.5

    GOLD RECOVERY 72%

    SILVER RECOVERY 7%

    OVERALL STRIP RATIO (WASTE:ORE) 1.9:1

    PRE-TAX NPV 5% ($MM) - $1,200/OZ AU $91

    PRE-TAX IRR (%) - $1,200/OZ AU 95%

  • 7/27/2019 Tsx Esperanza Gold Usd69.4m 0712 2013

    36/39

    APPENDIX: NET ASSET VALUE MULTIPLES

    0.0x

    0.2x

    0.4x

    0.6x

    0.8x

    1.0x

    UnfundedDevelopers

    FundedDevelopers

    JuniorProducers

    IntermediateProducers

    SeniorProducers

    Price\

    NetAssetValue

    Industry wide value multiples have contracted over the last several years

    Within peer groups, companies that trade at the highest multiples have:o Strong balance sheetso Low capital intensity growtho Political risk diversificationo Capable operators

    The NAV of an asset when it is producing is higher because capex is sunk and positive cash flowsare sooner (less discounting) higher multiples then compound share price growth

    0.1 0.2x

    0.4 0.5x

    0.5 0.7x

    0.6 0.8x

    0.7 1.0x

    Average Net Asset Multiples By Peer Group

    The biggest opportunity for multiple expansion is growing from an

    unfunded developer to a financially strong producer

    2012

    2014

    Source: National Bank Financial equity research

    36

  • 7/27/2019 Tsx Esperanza Gold Usd69.4m 0712 2013

    37/39

    SHAREPRICE

    $0

    DISCOVERY

    SPECULATION

    12 YEARS

    DEVELOPMENT

    INVESTMENT ANALYSIS

    23 YEARS

    PRODUCTION

    REVALUATION

    23 YEARS

    HIGHER RISK:

    Confirm Deposit

    Reality Sets In

    LOWER RISK:

    Production Decision

    Start Up

    SOURCE: U.S. Global Research

    37

    APPENDIX: LIFE CYCLE OF A MINE

  • 7/27/2019 Tsx Esperanza Gold Usd69.4m 0712 2013

    38/39

    38

    TSX.V: EPZ

    OTCQX: ESPZF

    ADDITIONAL DISCLOSURES

    William J. Pincus, M.Sc., C.P.G. and Chairman of Esperanza is the Qualified Person as that term is defined in NI 43-101 responsiblefor the contents of this presentation.

    Mineral resources that are not mineral reserves do not have demonstrated economic viability.

    La Esperanza: William D. Bond, P.Geo, Dean D. Turner, P.Geo., Thomas Dyer, P.E., Doug K. Maxwell, P.E., Charlie Khoury, P.E., ErnestT. Shonts Jr., P.E. are the qualified persons (QP) under NI 43-101 who have prepared the resources and reserves estimates, andother technical information in respect of La Esperanza Project contained in this presentation. All of the QPs are independent of theCompany as defined under NI 43-101. For additional information with respect to the assumptions and parameters related to thetechnical information disclosed herein, refer to the technical reports entitled: (i) Preliminary Economic Assessment Update 2011Cerro Jumil Project, Morelos, Mexico dated September 2011 and Amended in January 2012, and (ii) "Cerro Jumil Project, 2012

    Mineral Resources Estimate" dated October 26, 2012, which can be found under the Companys profile at www.sedar.com.

    La Bolsa: For additional information with respect to the assumptions and parameters related to the technical information disclosedherein, refer to the technical report entitled Technical Report La Bolsa Project Pre-Feasibility Study dated January 10, 2011, whichcan be found under the profile of Minefinders Corporation Ltd. at www.sedar.com.

    Calcatreu: For additional information with respect to the assumptions and parameters related to the technical information disclosedherein, refer to the technical report entitled Calcatreu Gold Project dated April 5, 2007, which can be found under the profile ofAquiline Resources Inc. at www.sedar.com.

    Pico Machay: For additional information with respect to the assumptions and parameters related to the technical informationdisclosed herein, refer to the technical report entitled Independent Technical Report and Resource Estimate Pico Machay GoldDeposit Huancavelica Province Peru dated July 14, 2011, which can be found under the profile of Treasury Metals Incorporated atwww.sedar.com.

  • 7/27/2019 Tsx Esperanza Gold Usd69.4m 0712 2013

    39/39

    NOTES:

    39