Upload
dangkhue
View
221
Download
5
Embed Size (px)
Citation preview
The Pierians, Incorporated Founded 1958 National Office
Established 1982
Seventeenth National Assembly
“Survival of the Arts: A Way of Life”
FINANCIAL REPORTS
REPORT OF THE NATIONAL FINANCIAL SECRETARY REPORT OF THE NATIONAL TREASURER
Sheraton Columbia Town Center Hotel Columbia, Maryland October 16 - 19, 2014
Alice M. Bey Fourteenth National President
1
REPORT OF THE NATIONAL FINANCIAL SECRETARY
REPORT ON SUMMARY OF FUNDS COLLECTED
REPORT ON NATIONAL DUES COLLECTED
REPORT ON NATIONAL PINS PURCHASED
REPORT ON EXECUTIVE COUNCIL LUNCHES
REPORT ON NATIONAL ASSEMBLY REGISTRATION
Respectfully Submitted, Cornelia Robertson-Terry National Financial Secretary October 16, 2014
The Pierians, Incorporated 17th National Assembly
2
SUMMARY OF FUNDS COLLECTED IN 2013/2014
• National Assembly Registration $ 41,462.00 • National Dues 2013 & 2014 27,587.00 2013 13,272.00 2014 14,497.00 • Lunch Payments Executive Council Meeting 5,845.00 • Transportation Pittsburgh 688.00 • Chapter Pins 2,080.00
TOTAL $ 77,662.00
National Financial Secretary Cornelia Robertson-Terry
The Pierians, Incorporated 17th National Assembly
3
NATIONAL DUES COLLECTED 2013
CHAPTER #MEMBERS AMOUNT CHECK # Atlanta GA 16 1,120.00 1516- 18,1520 Baltimore City MD 24 1,680.00 696 Baltimore County MD 17 1,190.00 387 Columbia MD 29 2,030.00 1050 Detroit MI 11 770.00* Flint MI 17 1,190.00 431 Montgomery County MD 18 1,260.00 488 Pittsburgh PA 17 1,190.00 448 Prince George’s County MD 18 1,260.00 378 Richmond VA 11 770.00 638 Washington DC 10 700.00 997 TOTAL 188 $ 13,160.00 *Late fee charges $112.00 for 16 members Total Collected is $13,272.00 *DETROIT CHAPTER (dues paid as part of chartering)
NATIONAL DUES COLLECTED 2014
CHAPTER #MEMBERS AMOUNT CHECK # Atlanta 15 1,050.00 092 Baltimore City 26 1,820.00 714&721 Baltimore County 16 1,120.00 402 Columbia 27 1,890.00 1060, 1076 &1080 Detroit 16 1,120.00 1120 Flint 22 1,540.00 447 & 461 Montgomery County 21 1,470.00 496 Pittsburgh 15 1,050.00 466 Prince Georges County 26 1,820.00 1330 Richmond 11 770.00 770 Washington 10 700.00 999 National Mem. 1 70.00 1098 TOTAL 206 $14,420.00 *Late fee charges $84.00 for 12 members Total Collected is $14,504.00
The Pierians, Incorporated 17th National Assembly
4
REPORT ON PINS PURCHASED BY CHAPTERS
• Detroit 13 • Baltimore City 7 • Pittsburgh 1 • Columbia 3 • Prince George’s 8 (Cost per Pin $65.00) Total Pins 32 Total $2,080,00
EXECUTIVE COUNCIL MEETINGS LUNCH PAYMENTS
• Columbia MD 01/26/2013 $ 875.00 • Pittsburgh PA 09/28/2013 1,435.00 • Rockville MD 01/25/2014 1,120.00 • Baltimore MD 03/29/2014 1,050.00 • Richmond VA 05/03/2014 490.00 • Columbia MD 09/27/2014 875.00
TOTAL $ 5,845.00
The Pierians, Incorporated 17th National Assembly
5
EXECUTIVE COUNCIL MEETING COLUMBIA, MD
SEPTEMBER 27, 2014 LUNCH PAYMENTS
NAME AMT. CHECK #/CASH 1. Merlene Adair 35.00 1300 2. Rosalynne Atterbeary 35.00 cash 3. Annette J. Baker 35.00 cash 4. Beverly Booth Brown 35.00 2047 5. Jean Bowen 35.00 2302 6. Mary Bracey 35.00 6029 7. Louise Harris Cole 35.00 2127 8. Evelyn Chandler 35.00 cash 9. Betsy Gunn 35.00 2920 10. Shirley Hill 35.00 1992 11. Constance O. Hill 35.00 5406 12. Verna Jackson (pd. By Lydia Mussenden) 13. Linda Morrow 35.00 cash 14. Barbara Murdock 35.00 cash 15. Lydia Mussenden 70.00 9163 16. Mollie Neal 35.00 2716 17. Janet Payne 35.00 1260 18. Karen Rawlins 35.00 cash 19. Cornelia Robertson-Terry 35.00 4865 20. Pat Sluby 35.00 cash 21. Corine Smith 35.00 14659 22. Alvanell Thompson 35.00 538 23. Anita Walker 70.00 6027 24. Cara Walker (pd. By Anita Walker) 25. Albertha W. Workman 35.00 6821
TOTAL COLLECTED $875.00
The Pierians, Incorporated 17th National Assembly
6
17TH NATIONAL ASSEMBLY REGISTRATION
PIERIANS & GUESTS
OCTOBER 2014
Atlanta, GA 6 Pierians and 1 Guest 1. Brewer Sylvia Atlanta 1 350.00 2. Jeter Patricia Atlanta 1 1 630.00 (Caranell Lott) 3. Neal Mollie Atlanta 1 350.00 4. Pinkston Marty Atlanta 1 350.00 5. Payne Janet Atlanta 1 350.00 6. Sanders Nina Renee Atlanta 1 350.00
Baltimore City, MD 20 Pierians and 2 Guests 1. Ball, Carol Baltimore 1 350.00 2. Carter Carol Baltimore 1 350.00 3. Cole Vanessa Baltimore 1 350.00 4. Dorman Lynn J Baltimore 1 350.00 5. Gray, Jewel Baltimore 1 1 630.00 (Dr. Ronald Gray) 6. Folsom Jackson Linda Baltimore 1 350.00 7. Haysbert Nikita Baltimore 1 350.00 8. Howard Ellen Baltimore 1 350.00 9. Holt Stone Yvonne Baltimore 1 350.00 10. Jackson Verna Baltimore 1 350.00 11. Kendall Patricia Baltimore 1 350.00 12. Moss Darlene Baltimore 1 1 630.00 (Ira Moss) 13. Mussenden Lydia Baltimore 1 350.00 14. Murphy Camay Baltimore 1 350.00 15. Ramsey Elizabeth Baltimore 1 350.00 16. Ramsey Wanda Baltimore 1 350.00 17. Roulhac Patricia Baltimore 1 350.00 18. Welcome Mary Sue Baltimore 1 350.00 19. Waters Janet B Baltimore 1 350.00 20. Wysinger Lois Baltimore 1 350.00
Baltimore County, MD 10 Pierians and 4 Guests 1. Adair Merlene Baltimore Cty 1 350.00 (GALA ; C. Adair $110.00) 2. Brown Beverly Booth Baltimore Cty 1 350.00 3. Drayton Peggy Baltimore Cty 1 1 630.00 (Dr. Bobby Drayton) 4. Hill Shirley Baltimore Cty 1 1 630.00 (Talmadge Hill) 5. Holmes Doris Baltimore Cty 1 1 630.00 (Dr. Jay Brown) 6. Johnson Dorothy Baltimore Cty 1 350.00 7. Kane Shirley Baltimore Cty 1 350.00
(continued)
The Pierians, Incorporated 17th National Assembly
7
17TH NATIONAL ASSEMBLY REGISTRATION PIERIANS & GUESTS (CONTINUED)
8. Lee Alice Sue Baltimore Cty 1 350.00 9. Lewie Reva Baltimore Cty 1 1 630.00 (Arthur Lewie) 10. Wiggins Rose Baltimore Cty 1 350.00
Columbia, MD 24 Pierians and 13 Guests 1. Antoine Jacqueline Columbia 1 350.00 2. Atterbeary Rosalynne Columbia 1 1 630.00 (Knowlton Atterbeary) 3. Baity Dorothea Columbia 1 350.00 4. Baker Annette Columbia 1 1 630.00 (Wilbur Baker) 5. Bey Alice Columbia 1 1 280.00 (Charles Bey) 6. Bracey Mary Columbia 1 1 630.00 (Alfred Bracey) 7. Chandler Evelyn Columbia 1 1 630.00 (Robert Chandler) 8. Cole Louise Columbia 1 1 630.00 (Isaac Cole) 9. Clanzy Doris Columbia 1 350.00 10. Credle Frenzela Columbia 1 350.00 11. Cunningham Everlene Columbia 1 1 630.00 (Anthony Cunningham) 12. Fultz Kathleen Columbia 1 350.00 13. Hanes Odessa Columbia 1 1 630.00 (Eugene Hanes) 14. Holt Pamela Columbia 1 350.00 15. Jarvis Barbara Columbia 1 1 630.00 (Ira D. Carr) 16. King Wanda Columbia 1 350.00 17. Martin Sylvia Cooke Columbia 1 350.00 18. Morrow Linda Columbia 1 1 630.00 (James Morrow) 19. Murdock Barbara Columbia 1 350.00 20. Outlaw Linda Columbia 1 350.00 21. Rayford Hazel Columbia 1 1 630.00 (George Rayford) 22. Simmons Grayce Columbia 1 1 630.00 (Dr George Simmons) 23. Workman Albertha Columbia 1 350.00 24. Woodfolk Linda Columbia 1 1 630.00 (Dennis Kelly) Detroit, MI 5 Pierians 1. Debardelaben L. Detroit 1 350.00 2. Makhene Velynda Detroit 1 350.00 3. Nicholson Mary Detroit 1 350.00 4. Smith Barbara Detroit 1 350.00 5. Turner Hollifield Detroit 1 350.00 Flint, MI 3 Pierians 1. Faithful Frances Flint 1 350.00 2. Hebert Nelda Flint 1 350.00 3. Smith Mildred Flint 1 350.00
(continued)
The Pierians, Incorporated 17th National Assembly
8
Montgomery County, MD 10 Pierians and 1 Guests 1. Armstrong Frances Mont. 1 350.00 2. Avant Dorothy Mont. 1 350.00 3. Bowen Jean Mont. 1 350.00 4. Brooks Ruby Mont. 1 350.00 5. Fultz-Cooper Marlene Mont. 1 350.00 6. Jackson-Christian D. Mont. 1 350.00 7. Leak Eleanor Mont. 1 350.00 8. Rawlins Karen Mont. 1 1 630.00 (Alan Rawlins) 9. Robertson-Terry C. Mont. 1 350.00 10. Thompson Alvanell Mont. 1 350.00 Prince George’s County, MD 14 Pierians 1. Boatman Sandra P. G. 1 350.00 2. Dula Phyllis P. G. 1 350.00 3. Hill Constance P. G. 1 350.00 4. Hill Veronica P. G. 1 350.00 5. Holland Marilyn P. G. 1 350.00 6. Johnson Bettie L P. G. 1 350.00 7. Lawlah Gloria P. G. 1 350.00 8. Murphy Roslyn P. G. 1 350.00 9. Smith Corine P. G. 1 350.00 10. Short Mary Jane P. G. 1 350.00 11. Shannon Patricia P. G. 1 350.00 12. Sluby Patricia P. G. 1 350.00 (GALA; P Sluby $110.00) 13. Stowe Margaret P. G. 1 350.00 14. Trimmer Elzora P. G. 1 350.00 Pittsburgh, PA 4 Pierians 1. Vasser Beatrice Pittsburgh 1 350.00 2. Walker Anita Pittsburgh 1 350.00 3. Walker Cara Pittsburgh 1 350.00 4. Walker Margie Pittsburgh 1 350.00 Richmond, VA 3 Pierians 1. Burrell Patricia Richmond 1 350.00 2. Hairston Linda Richmond 1 350.00 3. Logan Faye Richmond 1 350.00 Washington, DC 1 Pierian 1. Walker Virginia Washington 1 350.00
Member-At-Large (no Chapter in area) 1 Pierian 1. Thompson Marcia At Large 1 350.00
(continued)
The Pierians, Incorporated 17th National Assembly
9
TOTAL PIERIANS/GUESTS REGISTERED FOR 17TH NATIONAL ASSEMBLY
• 101 Pierians
• 21 Guests
PIERIANS $ 35,350.00 GUESTS 5,880.00
GALA Tickets(2) 220.00
*Stop Payment fee 12.00
TOTAL $ 41,462.00
10
REPORT OF THE NATIONAL TREASURER
ACCOUNT OVERVIEW • CHECKING ACCOUNT • CERTIFICATE OF DEPOSIT ACCOUNT • PAYPAL ACCOUNT
ACCOUNT SUMMARIES
• CHECKING ACCOUNT • CERTIFICATE OF DEPOSIT ACCOUNT • PAYPAL ACCOUNT
TOTAL ASSETS OF THE PIERIANS, INCORPORATED TREASURER'S REPORT [OCTOBER 16, 2014] TWO-YEAR SUMMARY OF DEPOSITS AND DISBURSEMENTS
• CHECKING ACCOUNT • PAYPAL ACCOUNT
DUES RECEIVED NATIONAL BUDGET JULY 2013-JUNE 2014 NATIONAL BUDGET [PROPOSED] JULY 2014 - JUNE 2015 FINANCES OF THE 17TH NATIONAL ASSEMBLY
• NATIONAL ASSEMBLY BUDGET • INCOME [REGISTRATION] • EXPENSES OF THE ASSEMBLY
Respectfully Submitted, Barbara Harris Jarvis National Treasurer October 16, 2014
The Pierians, Incorporated 17th National Assembly
11
ACCOUNT OVERVIEWS
Checking Account
Name of Bank: Bank of America Account Nbr: 0039 1898 5159 Account Type: Business Advantage Checking Signators: Alice M. Bey, National President [effective 2/11/2013] Barbara H. Jarvis, National Treasurer [effective 2/11/2013] Debit/Credit Card: Debit Card
Current Balance: $57,610.22
CD Account
Name of Bank: Bank of America Account Nbr: 55710000042623 Account Type: Fixed-Term CD Date Opened: January 7,1995 Term: 150 days Renewal: Automatic Maturity Date: September 27, 2013 Interest Rate: 0.01% Info as of February 2013 [Account turned over to Bey Administration]
Current Balance: $11,658.62 Interest Earned not Paid: $ 0.02 New Maturity Date: December 21, 2014
PayPal Account
www.paypal.com PayPal Merchant account ID: 5FN8XGCRA3QXW Date Opened: January 10,2014 Primary User: Alice Bey The Pierians, Inc. 10277 Wetherburn Road Ellicott City, MD 21042 Current Balance: $ 1,049.10
The Pierians, Incorporated 17th National Assembly
12
ACCOUNT SUMMARIES
CHECKING ACCOUNT
REPORT PERIOD - JANUARY 1, 2013* - OCTOBER 10, 2014
• January 1, 2013 - September 30, 2013 [Fiscal Year End]
Beginning Balance $20,467.68 Deposits/Credits (+ 11) see Two Year Summary 16,838.50 Disbursements/Debits ( - 24) see Two Year Summary -12,013.62 Ending Balance $25,292.56
__________________________________________________ • October 1, 2013 - September 30, 2014 [Fiscal Year End]
Beginning Balance $25,292.56 Deposits/Credits (+ 23) see Two Year Summary 59,104.28 Disbursements/Debits ( - 59) see Two Year Summary -18,574.21 Ending Balance $65,822.63
__________________________________________________ • October 1, 2014 - October 10, 2014
Beginning Balance $65,822.63 Deposits/Credits (+ 5) see Two Year Summary 4,686.13 Disbursements/Debits ( - 11) see Two Year Summary -12,898.54 Ending Balance $57,610.22
* Checking and CD account turnover 2/11/2013
The Pierians, Incorporated 17th National Assembly
13
CERTIFICATE OF DEPOSIT
REPORT PERIOD - JANUARY 1, 2013 - OCTOBER 10, 2014
Type of CD: Fixed Term Current Term: 150 Days Beginning Balance: $11,656.67 Maturity Date: December 21, 2014 Interest Rate: 0.01% Renewal: Automatic Current Balance: $11,658.62 Interest Earned not Paid: $ 0.02 Interest Paid Last Year: $ 1.17
PAYPAL ACCOUNT
REPORT PERIOD - JANUARY 1, 2014* - OCTOBER 10, 2014
• January 1, 2014 - September 30, 2014 [Fiscal Year End]
Beginning Balance $ 0.00 Deposits/Credits (+ 9) see Two Year Summary $10,285.40 Disbursements/Debits ( - 1) see Two Year Summary $ 9,236.30 Ending Balance $ 1,049.10
__________________________________________________ • October 1, 2014 - October 10, 2014
Beginning Balance $ 1,049.10 Deposits/Credits (+ 0) see Two Year Summary $ 0.00 Disbursements/Debits ( - 0) see Two Year Summary $ 0.00 Ending Balance $ 1,049.10
* PayPal account opened 1/10/2014
The Pierians, Incorporated 17th National Assembly
14
TOTAL ASSETS OF THE PIERIANS, INCORPORATED
Checking Account balance: $57,610.22 Less: Outstanding Checks -1,078.16 Checking Account balance reconciled: $56,532.06 Certificate of Deposit: $11,658.62 PayPal Account balance: $ 1,049.10 Total Assets at report date $69,239.78 Respectfully Submitted,
Barbara Harris Jarvis National Treasurer
The Pierians, Incorporated 17th National Assembly
15
TREASURER'S REPORT
October 16, 2014
REPORT PERIOD SEPTEMBER 1 - OCTOBER 10, 2014
Report Period September 1-30, 2014 Beginning Balance - Checking Account $37,260.83 Deposits/Credits (+ 9) see Attachment A $ 33.006.30 Disbursements/Debits ( - 8) see Attachment B $ 4,553.00 Ending Balance - Checking Account $65,714.13 Beginning Balance - PayPal Account $ 6,858.34 Deposits/Credits (+ 9) see Attachment A $ 3,430 Disbursements/Debits ( - 1) see Attachment B $ 9,236.30** Tfx to chkg Ending Balance - PayPal Account $ 1,049.10
__________________________________________________
Report Period October 1-10, 2014 Beginning Balance - Checking Account $65,714.13 Deposits/Credits (+ 5) see Attachment A $ 4,686.13 Disbursements/Debits ( - 10) see Attachment B $ 12,898.54 Ending Balance - Checking Account $57,610.22 Beginning Balance - PayPal Account $ 1,049.10 Deposits/Credits (+ 0) see Attachment A $ 0.00 Disbursements/Debits ( - 0) see Attachment B $ 0.00 Ending Balance - PayPal Account $ 1,049.10
(Continued)
The Pierians, Incorporated 17th National Assembly
16
Attachment A Deposits/Credits
Report Period September 1-30, 2014
Number of Deposits - Checking Account ( 9 ): Of Which: Dues [10@ $70] $ 700.00 Dues + Late Fee [4 @$77] $ 308.00 Correction to deposit $ 1,100.00 PayPal Transfer of Funds $ 9,236.30
Assembly Registrations 19 Pierians, 6 guests $ 8,330.00 5 Pierians,6 guests $ 3,442.00 18 Pierians $ 6,300.00 5 Pierians, 1 guest $ 2,030.00 6 Pierians, 2 guests $ 1,560.00 Total Deposits/Credits - Checking Account $ 33,006.30 Number of Deposits - PayPal Account ( 9 ): Of Which: Assembly Registrations 9 Pierians, 1 guests $ 3,430.00
Total Deposits/Credits - PayPal Account $ 3,430.00
__________________________________________________
Report Period October 1-10, 2014
Number of Deposits - Checking Account ( 5 ): Of Which: Refund from Sheraton $ 39.13 Refund from Network Solutions $ 278.00 Assembly Registrations 8 Pierians, 2 Gala, 1 Ret. $ 3,032.00 Exec. Luncheon $ 875.00 Dues + late fee $ 462.00 Total Deposits/Credits - Checking Account $ 4,686.13
(Continued)
The Pierians, Incorporated 17th National Assembly
17
Attachment B Disbursements/Debits
Report Period September 1-30, 2014
Number of Disbursements - Checking Account ( 8 ): Of Which: Debit Transaction (Sheraton-Exec Mtg) $1,300.00 Returned Check $ 630.00 Chk Fee $ 12.00
Chk # 1793 (A.Baker-assembly gift) $ 190.40 **ASSEMBLY Debit Card (Storage Facility Rental) $ 75.00 Debit Card (Amsterdam Litho) $ 1,706.40 **ASSEMBLY Debit Card (K&V Limo-dep.) $ 400.00 **ASSEMBLY Debit Card (Delta Airlines-Hon Mbr) $ 239.20 **ASSEMBLY
Total Disbursements/Debits - Checking Account $ 4,553.00 Number of Disbursements - PayPal Account ( 1 ): Of Which: Transfer Funds to main checking $ 9,236.30
Total Disbursements/Debits - PayPal Account $ 9,236.30
__________________________________________________
Report Period October 1-10, 2014 Number of Disbursements - Checking Account ( 10 ): Of Which:
Chk # 1795 (V.Jackson-Chapter Establ.) $ 469.92 Check # 1796 (A.Bey -Rituals Prtg) $ 202.80 Debit Card Transaction -Storage Unit $ 75.00 Debit Card Transaction-Odyssey $ 9,423.16 **ASSEMBLY Check # 1799 (Columbia Pierians-reimb.) $ 213.99 **ASSEMBLY Check # 1798 (G.Simmons-reimb) $ 34.17 **ASSEMBLY Debit Card Transaction (US Naval Acad) $ 149.50 **ASSEMBLY Debit Card Transaction (Dillon's Bus) $ 1,610.00 **ASSEMBLY Check # 1797 (L.Wilson-Assem.Refund) $ 630.00 **ASSEMBLY Debit Transaction (Dottie's Trophies) $ 90.00 **ASSEMBLY Total Disbursements/Debits - Checking Account $12,855.28
(Continued)
The Pierians, Incorporated 17th National Assembly
18
Attachment B (Continued)
Disbursements/Debits Number of Disbursements - PayPal Account ( 0 ):
Total Disbursements/Debits - PayPal Account $ 0.00
The Pierians, Incorporated 17th National Assembly
19
TWO YEAR SUMMARY OF DEPOSITS AND DISBURSEMENTS
CHECKING ACCOUNT
REPORT PERIOD - JANUARY 1, 2013* - OCTOBER 10, 2014
DEPOSITS DISBURSEMENTS
Date Number of Deposits Amount Date Number of
Disbursements
2013 Jan 0 $ 0 2013 Jan 4 $ 3,414.33 2013 Feb 1 $ 1,155.00 2013 Feb 3 $ 1,864.09 2013 Mar 0 $ 0 2013 Mar 0 $ 0 2013 Apr 0 $ 0 2013 Apr 0 $ 0 2013 May 2 $ 2,720.00 2013 May 2 $ 1,611.41 2013 Jun 3 $ 408.50 2013 Jun 3 $ 511.41 2013 Jul 4 $ 12,310.00 2013 Jul 3 $ 1324.19 2013 Aug 1 $ 245.00 2013 Aug 3 $ 382.44 2013 Sep 0 $ 0 2013 Sep 6 $ 2,905.75 2013 Oct 3 $ 2,483.00 2013 Oct 1 $ 100.00 2013 Nov 1 $ 74.98 2013 Nov 1 $ 79.07 2013 Dec 0 $ 0 2013 Dec 3 $ 2,049.57 2014 Jan 0 $ 0 2014 Jan 5 $ 1,996.34 2014 Feb 1 $ 980.00 2014 Feb 4 $ 1,092.00 2014 Mar 0 $ 0 2014 Mar 5 $ 1,494.11 2014 Apr 2 $ 958.00 2014 Apr 7 $ 1,237.23 2014 May 1 $ 520.00 2014 May 8 $ 2180.64 2014 Jun 1 $ 520.00 2014 Jun 5 $ 910.38 2014 Jul 2 $ 12,880.00 2014 Jul 6 $ 1,858.56 2014 Aug 3 $ 7,682.00 2014 Aug 6 $ 1,131.31 2014 Sep 9 $ 33,006.30 2014 Sep 8 $ 4,553.00 2014 Oct 5 $ 4,686.13 2014 Oct 11 $ 12,855.28
TOTAL 39 $ 80,628.91 TOTAL 94 $ 43,551.11
OUTSTANDING CHECKS
Check Number Amount
1794 $ 200.00 1797 $ 630.00 1798 $ 34.17 1799 $ 213.99 $
TOTAL $ 1,078.16 * Checking and CD account turnover 2/11/2013
The Pierians, Incorporated 17th National Assembly
20
PAYPAL ACCOUNT
REPORT PERIOD - JANUARY 1, 2014* - OCTOBER 10, 2014
DEPOSITS DISBURSEMENTS **
Date Number of Deposits Amount Date Number of
Disbursements
2014 Feb 4 $ 142.04 2014 Feb 0 $ 0 2014 Mar 5 $ 176.74 2014 Mar 0 $ 0 2014 Apr 0 $ 0 2014 Apr 0 $ 0 2014 May 2 $ 35.14 2014 May 0 $ 0 2014 Jun 0 $ 0 2014 Jun 0 $ 0 2014 Jul 0 $ 0 2014 Jul 0 $ 0 2014 Aug 17 $ 6,504.42 2014 Aug 0 $ 0 2014 Sep 9 $ 3,427.06 2014 Sep 1 $ 9,236.30 2014 Oct 0 $ 0 2014 Oct 0 $ 0
TOTAL 9 $ 10,285.40 TOTAL 1 $ 9,236.30 * PayPal account opened 1/10/2014 ** Note: Disbursement indicates transfer to Pierian main checking account
The Pierians, Incorporated 17th National Assembly
21
DUES RECEIVED
2014 - 2015 Nbr of Mbrs Amount
Check Nbr
Atlanta 15 1,050.00
Chk # 092 Baltimore 25 1,750.00
Chk # 714
1 77
Chk # 721 1 mbr+late fee Baltimore County 16 1,120.00
Chk # 402
Columbia 22 1,540.00
Chk # 1060
1 77.00
Chk # 1078 1 mbr+late fee
4 308.00
Chk # 1080 4 mbrs+late fee
Detroit 16 1,120.00
Chk # 1120 Flint 16 1,120.00
Chk # 447
6 462.00
6 mbrs+late fee Montgomery County 21 1,470.00
Chk # 496
Pittsburgh 15 1,050.00
Chk # 466 Prince George's County 26 1,820.00
Chk # 1330
Richmond 11 770.00
Chk # 770 Washington 10 700.00
Cashier's Chk
Alumna 1 70.00
Chk # 1098 M. Thompson TOTALS 206 $14,504.00
2013 - 2014 Nbr of Mbrs Amount
Check Nbr Atlanta 13 910.00
Chk # 1516 13 mbrs
2 140.00
Chk # 1518 2 mbrs
105.00
Chk # 1517 late fee 15 mbrs
1 77.00
Chk # 1520 1 mbr+late fee
Baltimore 24 1,680.00
Chk # 696 Baltimore County 17 1,190.00
Chk # 387
Columbia 29 2,030.00
Chk # 1050 Detroit 11 770.00
pd. Earlier
Flint 17 1,190.00
Chk # 431 Montgomery County 17 1,190.00
Chk # 488
1 70.00
Chk # 489 Pittsburgh 17 1,190.00
Chk # 448
Prince George's County 18 1,260.00
Chk # 378 Richmond 11 770.00
Chk # 638
Washington 10 700.00
Chk # 997 TOTALS 188 $13,272.00
The Pierians, Incorporated 17th National Assembly
22
THE PIERIANS, INCORPORATED NATIONAL BUDGET
July 1, 2013 - June 30, 2014
(Continued)
The Pierians, Incorporated 17th National Assembly
23
The Pierians, Incorporated 17th National Assembly
24
THE PIERIANS, INCORPORATED PROPOSED NATIONAL BUDGET
July 1, 2014 - June 30, 2015
INCOME
Income [Dues: 206 members @ $70 ea.]
$ 14,420.00
EXPENSES
Operating Expenses Printing/Postage
$ 125.00 Newsletter/Corresp. (copies/supplies)
50.00
Telephone
50.00 Bonding/Insurance
164.00
National Office President (travel/meetings)
$ 1,000.00 Vice President
150.00
Recording Secretary
150.00 Corresponding Secretary
150.00
Financial Secretary
150.00 Treasurer
150.00
Executive Council Meetings
150.00 Committees
Amenities
$ 150.00 Archives & History
1,000.00
*storage unit
Artist Project
250.00 Audit
200.00
Budget & Finance
100.00 Chapter Establishment
600.00
Constitution & Bylaws
50.00 Finance & Tax Preparation
200.00
Membership & Programming
250.00 National Assembly**
7,875.00
Nominating
50.00 Protocol & Rituals
100.00
Technology
200.00
(Continued)
The Pierians, Incorporated 17th National Assembly
25
Executive Council Travel Vice President
100.00 Recording Secretary
100.00
Corresponding Secretary
100.00 Financial Secretary
100.00
Treasurer
100.00 Miscellaneous
606.00
Total Expenses
$ 14,420.00
The Pierians, Incorporated 17th National Assembly
26
FINANCES OF THE SEVENTEENTH NATIONAL ASSEMBLY
• NATIONAL ASSEMBLY BUDGET • NATIONAL ASSEMBLY INCOME [REGISTRATION] • NATIONAL ASSEMBLY EXPENSES
The Pierians, Incorporated 17th National Assembly
27
BUDGET OF THE SEVENTEENTH NATIONAL ASSEMBLY
(Continued)
The Pierians, Incorporated 17th National Assembly
28
(Continued)
The Pierians, Incorporated 17th National Assembly
29
The Pierians, Incorporated 17th National Assembly
30
NATIONAL ASSEMBLY INCOME
[REGISTRATION]
Oct 10, 2014 Registration $ 3,032.00 [ 8 Pierians, 2 Gala, 1Ret.Fee] Sep 19, 2014 Registration $ 2,030.00 [ 5 Pierians, 1 Guests] Sep 19, 2014 Registration $ 1,560.00 [ 6 Pierians, 2 Guests] Sep 9, 2014 Registration $ 6,300.00 [18 Pierians] Sep 9, 2014 Registration $ 3,442.00 [ 4 Pierians, 1 Guest, 1Ret.Fee] Aug 30, 2014 Registration $ 8,330.00 [19 Pierians, 6 Guests] Aug 18, 2014 Registration $ 6,230.00 [13 Pierians, 6 Guests] Jul 18, 2014 Registration $ 1,050.00 [ 3 Pierians] Web sales Registration $20,850.00 [27 Pierians, 5 Guests]
Less 2 withdrawn registrations
Total Registration $ 41,230.00 Total Gala $ 220.00 Total Income from Registration: $41,450.00
*note: Ret. fee for registration cancellation $12 not included in total
The Pierians, Incorporated 17th National Assembly
31
NATIONAL ASSEMBLY EXPENSES
July 9, 2013 Debit Card Transaction - Sheraton Hotel $ 1.000.00 [Hotel - deposit] Dec 4, 2013 Debit Card Transaction - Odyssey Cruise $ 1,829.74 [Odyssey Cruise - deposit] Feb 16, 2014 Check # 1774 - Phillip L. Butts $ 275.00 [Band - deposit] Apr 3, 2014 Debit Card Transaction - SaharaAmaya $ 652.50 [National Gift - deposit] Apr 3, 2014 Debit Card Transaction -Longtail Graphics $ 150.00 [Save The Date Cards - deposit] Apr 25, 2014 Check # 1778 - Evelyn Chandler $ 68.68 [Save The Date Card Postage] May 3, 2014 Debit Card Transaction - SaharaAmaya $ 697.50 [National Gift - Final Payment] May 29, 2014 Debit Card Transaction - CutCardStock $ 99.75 [A9 Red Envelopes for Invitation] June 6, 2014 Check # 1785 - Alice Bey $ 108.12 [Printing - 200 Assembly Invitations] June 6, 2014 Check # 1786 - Alice Bey $ 332.84 [Printing - 200 Registration Forms, 200 At-A-Glance] June 13, 2014 Check # 1788 - Longtail Graphics $ 55.65 [Save The Date Cards - Final payment] June 14, 2014 Check # 1788 - Evelyn Chandler $ 338.77 [Assembly Packet envelopes and mailing] Ju;y 11, 2014 Check # 1791 - Everett Jewelers $ 175.00 [Natl. Pres. ring; also pins totaling 1,075.80] July 18, 2014 Debit Card Transation - Waterford, Inc. $ 434.00 [Annette C. Johnson Award]
(Continued)
The Pierians, Incorporated 17th National Assembly
32
August 8, 2014 Check # 1792 - US Naval Academy $ 50.00 [Spouse Tour Deposit] August 8, 2014 Debit Card Transaction - Amsterdam, Inc. $ 325.34 [Gift Pens] August 26, 2014 Debit Card Transaction - Amsterdam, Inc. $ 1,706.40 [Tote Bags] August 28, 2014 Check #1793 - Annette Baker (reimb) $ 190.40 [Gift Key Chains] September 9, 2014 Check # 1794 - Tammy Cannon $ 200.00 [Photographer Dep.] September 16, 2014 Debit Card Transaction - KV Limo $ 400.00 [Bus Tour Deposit} September 18, 2014 Debit Card Transaction - Delta Airlines $ 239.20 [Honorary Member flight to assembly] October 7, 2014 Debit Card Transaction - Odyssey $ 9,423.16 [Brunch Cruise Final Payment[ October 8, 2014 Check #1798 - Grayce Simmons $ 34.17 [Table Decor reimb.] October 8, 2014 Check # 1799 - Columbia Chapter $ 213.99 [Table Decor reimb.] October 8, 2014 Debit Card Transaction - US Naval Academy $ 149.50 [Spouse Tour Final Payment] October 9, 2014 Debit Card Transaction - Dillon's Bus Service $ 1,610.00 [Bus Transportation Final] October 10, 2014 Check # 1797 - Lois Wilson $ 630.00 [Registration refund] October 10, 2014 Debit Card Transaction - Dottie's Trophies $ 90.00 [Annette C. Johnson Award Plaque[ Total Expenditures [to date] $21,071.28