Upload
others
View
0
Download
0
Embed Size (px)
Citation preview
THE COUNTY OF SANTA CRUZ
ADOPTED BUDGET | FISCAL YEAR 2018-19
Recommended by
Carlos J. Palacios
County Administrative Officer
Compiled by
Edith Driscoll
Auditor-Controller-Treasurer-Tax Collector
NATURAL RESOURCES OF SANTA CRUZ COUNTY
Santa Cruz County is located at the north end of the Monterey Bay,
along the central coast of California. The County extends from the
redwood-forested mountains to rolling farmlands and wetland
sloughs, with miles of beaches along the Pacific Coast.
Santa Cruz is the gateway to the Monterey Bay National Marine
Sanctuary. The County has 29 miles of beaches and includes six
state parks and six state beaches. The State of California owns and
maintains 42,334 acres of parks in the coastal and mountainous
areas of Santa Cruz County. The County maintains an additional
1,400 acres of parks, and numerous parks are also found within the
cities.
The area is well-known for watersports such as sailing, surfing,
fishing, diving, kayaking, and viewing marine mammals. Other
popular outdoor sports include hiking, cycling, camping, rock
climbing, skateboarding, birding and butterfly watching.
COVER PHOTO
Petals open in a floral sun-salutation, the California Poppy, adopted
as the official California state flower in 1903, is a common and
splendid sight on the rolling, springtime hills, meadows and dunes
of Santa Cruz County.
The poppy adorns itself in a lively variety of foliage and petal
colorations depending on the composition and quality of the earth it
takes root in and Santa Cruz County has abundant opportunities for
hikes and drives to see California Poppies in all their golden glory.
The rich coastal meadow soil of Santa Cruz County produces lush
clumps of poppies with dark orange petals and green leaves which
can be viewed on a drive or walk through then undulating hills of
Davenport or on a hike on Wilder Ranch State Park’s Bluff Trail.
The rare ecosystem of the Santa Cruz Sandhills at Quail Hollow
Ranch County Park is dotted with jewel-like yellow California
Poppies with sparing foliage ranging from sage green to pink. To
see the sandhill poppies a reservation is required for one of only a
few annual hikes into the habitat.
While you should not pick California Poppies, and can even be fined
for doing so, on property that doesn’t belong to you, the blossoms
and leaves of California Poppy, when steeped in hot water, may
produce a pleasantly relaxing tea.
Photo by Neil Simmons Photography
COUNTY OF SANTA CRUZ2018-2019 Adopted Budget
Table of Contents
Organizational
Reference Page
PREFACE
TABLE OF CONTENTS
BUDGET INTRODUCTION 0i
COUNTY FUND SUMMARIES
0 1
0 2
0 3
0 4
0 5
0 7
23
Schedule 1 - All Funds Summary
Schedule 2 - Governmental Funds Summary
Schedule 3 - Fund Balance – Governmental Funds
Schedule 4 – Obligated Fund Balances – Governmental Funds
Schedule 5 - Summary of Additional Financing Sources by Source and Fund
Schedule 6 - Detail of Additional Sources by Fund and Account
Schedule 7 - Summary of Financing Uses by Function and Fund
Schedule 8 - Detail of Financing Uses by Function, Activity, and Budget Unit 25
COUNTY BUDGET DETAIL SCHEDULE 9 – DETAIL OF FINANCING SOURCES AND USES
COUNTY DEPARTMENTAL
Agricultural Commission & Wts & Measures - Department 3
Agricultural Commissioner 03/20/00 29
Weights and Measures 03/30/00 31
Staffing for Mosquito Abatement 03/40/00 33
Agricultural Extension - Department 6 06/00/00 35
Assessor - Department 9 09/00/00 36
Auditor-Controller - Department 12 12/00/00 38
Board of Supervisors - Department 15 15/00/00 40
County Administrative Office-Clerk of the Board- Department 18 18/00/00 41
County Clerk/Elections - Department 21 21/40/00 44
23/00/00 46
24/00/00 48
25/00/00 50
27/00/00 52
County Recorder - Department 23
County Counsel - Department 24
Child Support Services - Department 25
District Attorney/Public Administration - Department
27 Office of Emergency Services - Department 30
Office of Emergency Services 30/20/00 55
Communications - Office of Emergency Services 30/30/00 57
County Fire Service - Office of Emergency Services 30/40/00 58
General Services - Department 33
General Services 33/10/00 61
Facilities Management 33/30/00 63
Purchasing 33/40/10 66
Central Stores 33/40/20 67
35/00/00 69 Grand Jury - Department 35
Health Services Agency - Department 36 36/00/00 70
COUNTY OF SANTA CRUZ2018-2019 Adopted Budget
Table of Contents
Organizational
Reference Page
Human Services Department - Department 39
Workforce 39/10/60 77
Social Services 39/20/10 78
Categorical Aids 39/20/20 81
General Assistance 39/20/30 82
Family Relations 39/20/40 83
Veterans' Service 39/30/00 84
Community Services 39/50/00 86
43/00/00 88
45/00/00 90
49/00/00 92
Technical Radio Services 43
County Contributions to Courts - Department 45
Parks, Open Spaces and Cultural Services - Department 49
Personnel - Department 51
Personnel 51/00/00 95
51/50/20 97
54/00/00 98
Risk Management - Liability
Planning - Department 54
Probation - Department 57
Juvenile Hall 57/20/00 101
Probation 57/40/00 103
State Correctional Schools 57/60/00 106
Care of Court Wards 57/70/00 107
59/00/00 108 Public Defender - Department 59
Public Works - Department 60
Public Works Real Estate Fund 10-900 60/20/00 109
Public Works Roads Surveyor Fund 10-901 60/20/00 110
Public Works Live Oak Parking Fund 10-902 60/20/00 111
Public Works Construction Insp Fund 10-903 60/20/00 112
Publics Works Engineering Fund 10-904 60/50/00 113
Public Works Transportation Fund 21-220 60/20/00 114
Public Works Road Fund Fund 25 60/20/00 115
117 Road Fund Projects Schedule
Sheriff-Coroner -Department 66 Sheriff-Coroner 66/10/00 119
Sheriff-Coroner Burial of Indigents 66/10/50 123
Detention 66/20/00 124
Court Security 66/40/00 127
Treasurer-Tax Collector - Department 73 73/00/00 128
CUSTODIAL FUNDS - DEPARTMENT 13
Auditor-Controller Oversight
Finance 13/12/20 131
Debt Service - Certificates of Participation 13/12/15 133
Debt Service - TRAN 13/12/17 134
Reserves - Contingencies 13/13/25 135
COUNTY OF SANTA CRUZ2018-2019 Adopted Budget
Table of Contents
Organizational
Reference Page
County Administrative Officer Oversight
Health and Safety, Air Pollution 13/18/10 136
Public Protection, Animal Shelter 13/18/20 137
Public Protection, Assn of Monterey Bay Area Govn 13/18/30 138
Public Protection, Local Agency Formation Commission 13/18/45 139
140 Education, Library 13/18/55
Parks, Open Spaces and Cultural Services Oversight
Art in Public Places 13/49/35 141
13/49/45 142 Cultural Services
Planning Oversight
Fish and Game Fund Fund 21-225 13/54/20 143
Housing Fund 21-025 13/54/30 144
Housing-LMIH Asset Fund Fund 21-030 13/54/30 145
Housing-Other Fund 21-031 13/54/30 146
Housing-RDA CDBG RDA Fund 21-026 13/61/01 147
Housing-Subdiv In-Lieu Fund 21-027 13/61/00 148
Housing-Paloma Del Mar Fund 21-028 13/61/01 149
Housing-Home Grant Fund Fund 21-029 13/61/01 150
PLANT INCLUDING PARK DEDICATION - DEPARTMENT 19
Fund/Subfund
19/00/00 10/000 151
19/00/00 21/120 152
19/00/00 21/125 153
19/00/00 21/130 154
19/00/00 21/135 155
19/00/00 21/140 156
19/00/00 21/145 157
19/00/00 21/150 158
19/00/00 21/155 159
19/00/00 21/160 160
19/00/00 21/165 161
19/00/00 21/170 162
19/00/00 21/175 163
19/00/00 21/180 164
19/00/00 21/185 165
19/00/00 21/190 166
19/00/00 21/195 167
19/00/00 21/200 168
19/00/00 21/205 169
19/00/00 21/210 170
19/00/00 21/215 171
19/00/00 21/216 172
Plant Acquisition
La Selva I-01
Aptos I-02
Live Oak I-03
Pajaro I-04
San Andreas II-05
Carbonera II-06
Soquel II-07
San Lorenzo II-08
Aptos Hills III-09
Skyline III-10
Summit III-11
Eureka III-12
North Coast III-13
Bonny Doon III-14
Salsipuedes III-15
Alba Rec
Boulder Creek Rec
La Selva Rec
Opal Rec
CERTS Reserve
Fund Interest
State Park Bonds 19/00/00 21/310 173
COUNTY OF SANTA CRUZ2018-2019 Adopted Budget
Table of Contents
Organizational
Reference Page
CAPITAL PROJECTS
CAPITAL PROJECTS FUND 40-100
Budget Summary 175
Revenue Sources by Project 176
Rebudgeted Estimated Revenue Detail 177
Expenditure Requirements by Project 178
MEASURE E FUND 40-400
Budget Summary 179
180 Expenditure Requirements by Project
CAPITAL IMPROVEMENT FUND 42-100
Budget Summary 181
Revenue Sources by Project 182
Expenditure Requirements by Project 183
CAPITAL PROJECTS VARIOUS FUND 43-100
Budget Summary 184
Revenue Sources by Project 185
Expenditure Requirements by Project 186
CAPITAL PROJECTS PARKS SPECIAL FUND 49
Budget Summary by Project 187
SUMMARY OF ALLOWED POSITIONS
189
190
Summary of Allowed Positions
Allowed, Recommended & Adopted
Positions Salary Ranges 205
INTERNAL SERVICE FUNDS – SCHEDULE 10 Fund Type/Fund
60/110 213
60/100 215
60/115 217
60/118 218
60/130 219
60/120 221
60/140 222
60/135 223
60/116 224
General Services Fleet Operations Service Center
Information Services
Information Services Central Duplicating
Personnel Dental Health Insurance
Personnel Risk Management and Self Insurance
Personnel Liability and Property Insurance
Personnel Workers Comp Self Insurance
Personnel State Unemployment Insurance
Personnel Employee Benefits-Staffing
Public Works 60/105 225
COUNTY OF SANTA CRUZ2018-2019 Adopted Budget
Table of Contents
Organizational
Reference Page
ENTERPRISE FUNDS – SCHEDULE 11 Fund Type/Fund
50/105 227
50/110 228
50/120 229
50/121 230
50/125 231
33/155 232
50/130 233
50/140 234
50/141 235
50/143 236
50/170 237
50/200 238
50/215 239
50/220 240
50/225 241
50/226 242
Boulder Creek CSA 7
County Disposal Sites CSA 9C Capital Improvements
Ben Lomond Closure
Buena Vista Closure
Davenport Sanitation
Davenport Davis-Grunsky Loan
Freedom Co Sanitation
Freedom Co Sanitation Expansion Construction
Graham Hill CSA 57
Place De Mer CSA #2
Rolling Woods CSA 10
Sand Dollar CSA 5
SC Septic Tank Maintenance CSA 12 General
SC Septic Tank Maintenance CSA 12 Capital Improvements
SC Septic Tank Maintenance CSA 12 Zone A
Summit West CSA 54
Trestle Beach CSA 20 50/230 243
SPECIAL DISTRICT FUND SUMMARY SCHEDULES
245
247
Schedule 12 - Special Districts and Other Agencies Summary
Schedule 13 - Fund Balance - Special Districts and Other Agencies
Schedule 14 - Special Districts and Other Agencies – Obligated Fund Balances 249
SPECIAL DISTRICT BUDGETS
SPECIAL DISTRICT BUDGETS - SCHEDULE 15 - PUBLIC PROTECTION
CSA #48 - County Fire Protection 304400 251
136601 252
622175 253
622245 254
304300 255
135461 257
622350 259
135462 260
622360 262
622365 263
622375 264
622380 265
Extended Police Protection CSA#38
Graham Hill CSA #57
Pajaro St Drain Maint Dist
CSA #4 - Pajaro Dunes
SC Flood Control & Water Conservation Zone 4 (EH)
SC Flood Control & Water Conservation Zone 5
SC Flood Control & Water Conservation
SC Flood Control & Water Conservation Zone 8
SC Flood Control & Water Conservation Zone 5 Exp. Constr.
SC Flood Control & Water Conservation Zone 6
SC Flood Control & Water Conservation Zone 7
SC Flood Control & Water Conservation Zone 7A 622385 266
SPECIAL DISTRICT BUDGETS - SCHEDULE 15 - HEALTH AND SANITATION
COUNTY OF SANTA CRUZ2018-2019 Adopted Budget
Table of Contents
Organizational
Reference Page
130320 267
130321 268
Mosquito Abatement CSA #53
Mosquito Abatement CSA #53 - North
Pasatiempo/Rolling Woods Sewer District 136076 269
SPECIAL DISTRICT BUDGETS - SCHEDULE 15 - RECREATION
CSA # 11-Parks and Recreation 134910 271
SPECIAL DISTRICT BUDGETS - SCHEDULE 15 - ROADS
622100 273
622105 274
622115 275
622120 277
622125 279
622130 280
622135 281
622140 282
136105 283
622142 284
622145 285
622150 286
622160 287
622165 288
622166 289
622170 290
Aptos Seascape CSA 3
Braemoor CSA 47
Co Hwy Safety Serv Area 9
Co Hwy Safety Serv Area 9 Zone A
Co Hwy Safety Serv Area 9 Zone B
Co Road Maintenance CSA 9D Zone 1
Co Road Maintenance CSA 9D Zone 2
Co Road Maintenance CSA 9D Zone 3
Streetscape - CSA #9E
Soquel Village – CSA #9F
Country Estates CSA 35
Empire Acres CSA 17
Bonita Encino CSA 43
Forest Glen CSA 36
Felton Grove CSA 56
Glenwood Acres CSA #30
Hidden Valley CSA 26 622180 291
622185 292
622190 293
622195 294
Hopkins Gulch CSA 51
Huckleberry Woods Rd Maint CSA 15
Hutchinson Rd CSA 13
Oakflat Road CSA 13A 622200 295
622210 296
622215 297
622220 298
622225 299
622231 300
622240 301
622265 302
622275 303
622285 304
622300 305
622305 306
622310 307
622312 308
622317 309
622320 310
Kelly Hill CSA 22
Larsen Rd CSA #34
Loma Prieta CSA 41
Lomond Terrace CSA #28
McGaffigan Mill Road CSA 59
Old Ranch Rd CSA 23
Pinecrest CSA 46
Pineridge CSA #24
Ralston Way CSA 40
Redwood Dr CSA #33
Reed Street CSA 39
Roberts Rd CSA 37
Ridge Drive CSA # 58
Riverdale Park Road CSA 55
Robak Dr CSA 16
Sunlit Ln CSA 42 622400 311
COUNTY OF SANTA CRUZ2018-2019 Adopted Budget
Table of Contents
Organizational
Reference Page
622405 312
622410 313
622420 314
622425 315
622435 316
622440 317
Sunbeam Woods CSA
44 Vineyard CSA #50
View Circle CSA #32
Viewpoint Rd CSA #25
Upper Pleasant Valley 52
Westdale Dr CSA 21
Whitehouse CSA #18 622445 318
SPECIAL DISTRICT BUDGETS - SCHEDULE 15 - REDEVELOPMENT SUCCESSOR AGENCY
RDA Admin - LO/SOQ RDA-Capital Project 610110 319
610115 320
611100 321
322
612200 323
136110 324
136120 325
RDA Administration - Property Management
RDA Capital Projects Fund
RDA Capital Projects Schedule
RDA Low & Mod Income Housing
CO RDA S/A Tax Increment-Cap Proj
CO RDA S.A Tax Increment-LMIH
Soquel Village Parking Improvement 136196 326
APPENDIX
327
331
333
334
Adopted Budget Actions for 2018-2019 Fiscal Year
Exhibit A - Resolution Adopting the Adopted Budget
Exhibit B - Funds Requiring Budgetary Changes in Appropriations
- Due to Available Financing
Exhibit C - Resolution Establishing Fiscal Year 2018-2019 Appropriation Limit
- Attachment 1 - Calculation of Appropriations Subject to 336
Limitation 2018-2019
- Attachment 2 - Board of Supervisors Governed Districts Appropriation 337
338
352
355
359
360
361
363
369
Limitations
Exhibit D - Resolutions Accepting Unanticipated Revenue
- Ratification of 2017-2018 Yearend AUD74 Budget Transfers
2017-2018 Encumbrance Balances Rebudgeted for 2018-2019
2018-2019 Tax Rates
Resolution Fixing 2018-2019 Tax Rates
Exhibit A - 2018-2019 Secured Tax Rates
Board Governed Districts Annual Charges
Expenditures Agreements to be Renewed for Fiscal Year 2018-2019
Revenue Agreements to be Renewed for Fiscal Year 2018-2019 381