15
Mutual Fund investments are subject to market risks, read the scheme information document carefully before investing. How much will your current lifestyle cost at 60? A guide to help you afford tomorrow, today. 1990 2011 2030 Rs.9 Per Litre Rs.71 Per Litre ? Retirement Ready Reckoner For statutory details, risk factors and disclaimer, please refer to the inside front cover page.

Tata Retirement Savings Fund - Ready Reckoner

Embed Size (px)

DESCRIPTION

This is ready recknor for anyone who wants to know that how much will be expenses when he will retire.

Citation preview

  • Mutual Fund investments are subject to market risks,read the scheme information document carefully before investing.

    How much will your current lifestyle cost at 60?

    A guide to help you afford tomorrow, today.

    1990 2011 2030

    Rs.9Per Litre

    Rs.71Per Litre ?

    Retirement Ready Reckoner

    For statutory details, risk factors and disclaimer, please refer to the inside front cover page.

  • Due to better healthcare & personal-care on one hand and improving standard of living on the other, people are getting healthier and living longer. It would

    not be uncommon for people to easily live up to 85 years in the near future.

    Moreover, inflation is a silent killer. It reduces the buying power of money and the return on your investments. Traditional retirement investments may not

    beat the draining power of inflation. While they are certainly necessary, they may not be sufficient.

    If one assumes that an average individual works up to the age of 55 years, it would mean that he/she would work for 30 productive years and further if

    he/she continues to live up to 85 years, then he/she would lead a retired life for 30 years. Therefore, the challenge for an individual is how to fund these

    unproductive retirement years. This is the 30-30 challenge.

    It is vital to brace up to meet this challenge and avoid the throes of old age poverty. There has never been a greater need for building a voluntary retirement

    corpus than now.

    This guide can help you determine what it would cost you to maintain your current lifestyle after retirement; and how much you would need to save for it.

    As people age, their asset allocation has to undergo change. When they are young they need to accumulate wealth because they have time on hand.

    Equities is the wealth creation asset class. However it yields returns in the long-term. Therefore time is an essential ingredient.

    As people approach middle-age the proportion of equity in their assets needs to reduce while the proportion of debt needs to increase.

    When people reach old-age, a further decrease in proportion of equity is warranted with a consequent increase in the proportion of debt.

    TRSF is a carefully structured suite of plans designed to meet the investment needs of investors. It works as a retirement solution by offering choice of asset

    allocation to investors based on their life stage and risk preference.

    The 30-30 Challenge

    Asset allocation is the key to retirement planning

    Presenting Tata Retirement Savings Fund (TRSF)

    Instruments

    Equity and Equity related instruments

    Debt & Money Market instruments

    Indicative allocations(% to total assets)**

    Minimum MaximumRisk Profile

    High

    Low to Medium

    85

    0

    100

    15

    Progressive Plan

    Investment by the plan in securitised debt will not normally exceed 15% of the net asset of the plan.

    Instruments

    Equity and Equity related instruments

    Debt & Money Market instruments

    Indicative allocations(% to total assets)**

    Minimum MaximumRisk Profile

    High

    Low to Medium

    65

    15

    85

    35

    Moderate Plan

    Investment by the plan in securitised debt will not normally exceed 15% of the net asset of the plan.

  • The Tata Retirement Savings Fund offers a unique Auto-Switch feature which takes away the hassles of adjusting the equity-debt proportion with

    increasing age. So if you start an SIP or make a lump sum investment in the progressive option and opt for the Auto-Switch feature, then the fund will

    do the needful asset allocation automatically as you cross different age brackets as explained below:

    1) Progressive to Moderate switch happens once you attain the age of 45 years.

    2) Moderate to Conservative switch happens once you attain the age of 60 years.

    However the fund also provides the option of staying perpetually invested in a single plan of choice.

    Once an investor retires he/she needs a regular flow of money to fund his/her expenses. While salary stops post retirement, annuities and pension form a

    major part of his/her regular cash flow. The unique Auto-SWP is designed with an objective to provide the investor with regular cash flow after he/she

    turns 60. There are 2 options of Auto-SWP facilities:

    1) Monthly 1% of market value of investment as on date of completion of 60 years of age.

    2) Quarterly 3% of market value of investment as on date of completion of 60 years of age.

    Hence, to meet the 30-30 challenge and to avoid falling in to the old age poverty trap, it is advisable to star t your retirement planning with

    Tata Retirement Savings Fund.

    Unique Auto-Switch facility

    Unique Auto-Systematic Withdrawal Plan (SWP) facility

    Instruments

    Equity and Equity related instruments

    Debt & Money Market instruments

    Indicative allocations(% to total assets)**

    Minimum MaximumRisk Profile

    High

    Low to Medium

    0

    70

    30

    100

    Conservative Plan

    Investment by the plan in securitised debt will not normally exceed 25% of the net asset of the plan.

    Instruments

    All plans may also invest inother securities #

    Indicative allocations(% to total assets)**

    Minimum MaximumRisk Profile

    Low0 10

    ** At the time of investments. # Other securities shall include: Domestic Exchange Traded Funds, Overseas Exchange Traded Funds/Foreign Securities/

    Foreign Funds as may be permitted under the SEBI Regulations.

  • Age(Yrs.)

    CurrentMonthlyExpense

    (R)

    CurrentMonthlyExpense

    at theAge 60 (R)

    RetirementCorpus

    Required(R)

    Required SIP (R)@ expected returns of

    Required Lumpsum Investment (R)@ expected returns of

    25

    26

    27

    28

    29

    30

    31

    32

    33

    34

    35

    36

    37

    38

    39

    40

    41

    42

    43

    44

    45

    46

    47

    48

    49

    50

    51

    52

    53

    54

    55

    56

    57

    58

    59

    60

    10,000

    10,000

    10,000

    10,000

    10,000

    10,000

    10,000

    10,000

    10,000

    10,000

    10,000

    10,000

    10,000

    10,000

    10,000

    10,000

    10,000

    10,000

    10,000

    10,000

    10,000

    10,000

    10,000

    10,000

    10,000

    10,000

    10,000

    10,000

    10,000

    10,000

    10,000

    10,000

    10,000

    10,000

    10,000

    10,000

    Yearsto

    Retirement

    35

    34

    33

    32

    31

    30

    29

    28

    27

    26

    25

    24

    23

    22

    21

    20

    19

    18

    17

    16

    15

    14

    13

    12

    11

    10

    9

    8

    7

    6

    5

    4

    3

    2

    1

    0

    1,06,766

    99,781

    93,253

    87,153

    81,451

    76,123

    71,143

    66,488

    62,139

    58,074

    54,274

    50,724

    47,405

    44,304

    41,406

    38,697

    36,165

    33,799

    31,588

    29,522

    27,590

    25,785

    24,098

    22,522

    21,049

    19,672

    18,385

    17,182

    16,058

    15,007

    14,026

    13,108

    12,250

    11,449

    10,700

    10,000

    2,33,81,457

    2,18,51,829

    2,04,22,270

    1,90,86,234

    1,78,37,602

    1,66,70,656

    1,55,80,052

    1,45,60,796

    1,36,08,221

    1,27,17,963

    1,18,85,947

    1,11,08,362

    1,03,81,647

    97,02,473

    90,67,732

    84,74,516

    79,20,108

    74,01,970

    69,17,729

    64,65,168

    60,42,213

    56,46,928

    52,77,503

    49,32,245

    46,09,575

    43,08,014

    40,26,182

    37,62,786

    35,16,623

    32,86,563

    30,71,555

    28,70,612

    26,82,815

    25,07,303

    23,43,274

    21,89,976

    8% 10% 12% 15%

    15,81,394

    15,96,174

    16,11,091

    16,26,148

    16,41,346

    16,56,685

    16,72,168

    16,87,796

    17,03,570

    17,19,491

    17,35,561

    17,51,781

    17,68,153

    17,84,678

    18,01,357

    18,18,192

    18,35,185

    18,52,336

    18,69,647

    18,87,121

    19,04,757

    19,22,559

    19,40,527

    19,58,663

    19,76,968

    19,95,444

    20,14,093

    20,32,916

    20,51,916

    20,71,092

    20,90,448

    21,09,985

    21,29,705

    21,49,609

    21,69,698

    21,89,976

    8,32,008

    8,55,335

    8,79,317

    9,03,971

    9,29,316

    9,55,371

    9,82,157

    10,09,694

    10,38,004

    10,67,106

    10,97,025

    11,27,783

    11,59,403

    11,91,910

    12,25,328

    12,59,683

    12,95,001

    13,31,309

    13,68,636

    14,07,009

    14,46,458

    14,87,013

    15,28,705

    15,71,565

    16,15,628

    16,60,926

    17,07,494

    17,55,368

    18,04,584

    18,55,179

    19,07,194

    19,60,666

    20,15,638

    20,72,152

    21,30,249

    21,89,976

    4,42,834

    4,63,527

    4,85,187

    5,07,859

    5,31,591

    5,56,432

    5,82,433

    6,09,650

    6,38,138

    6,67,958

    6,99,171

    7,31,842

    7,66,040

    8,01,837

    8,39,306

    8,78,526

    9,19,578

    9,62,549

    10,07,528

    10,54,609

    11,03,890

    11,55,473

    12,09,467

    12,65,985

    13,25,143

    13,87,065

    14,51,881

    15,19,726

    15,90,742

    16,65,075

    17,42,883

    18,24,326

    19,09,575

    19,98,807

    20,92,209

    21,89,976

    1,75,569

    1,88,695

    2,02,803

    2,17,966

    2,34,263

    2,51,778

    2,70,602

    2,90,834

    3,12,579

    3,35,949

    3,61,067

    3,88,063

    4,17,077

    4,48,260

    4,81,775

    5,17,795

    5,56,509

    5,98,117

    6,42,836

    6,90,899

    7,42,555

    7,98,073

    8,57,742

    9,21,872

    9,90,797

    10,64,875

    11,44,492

    12,30,062

    13,22,029

    14,20,872

    15,27,105

    16,41,282

    17,63,994

    18,95,882

    20,37,630

    21,89,976

    8% 10% 12% 15%

    10,193

    10,373

    10,562

    10,759

    10,967

    11,186

    11,417

    11,662

    11,923

    12,201

    12,498

    12,818

    13,162

    13,536

    13,943

    14,387

    14,877

    15,418

    16,021

    16,697

    17,461

    18,333

    19,337

    20,508

    21,890

    23,548

    25,574

    28,108

    31,367

    35,714

    41,803

    50,943

    66,184

    96,683

    1,88,216

    0

    6,158

    6,379

    6,611

    6,853

    7,107

    7,375

    7,657

    7,954

    8,269

    8,603

    8,958

    9,337

    9,743

    10,179

    10,650

    11,160

    11,716

    12,325

    12,997

    13,743

    14,578

    15,522

    16,599

    17,842

    19,298

    21,031

    23,132

    25,741

    29,075

    33,498

    39,665

    48,884

    64,210

    94,805

    1,86,484

    0

    3,636

    3,836

    4,049

    4,275

    4,515

    4,770

    5,042

    5,331

    5,640

    5,971

    6,326

    6,707

    7,118

    7,562

    8,043

    8,567

    9,139

    9,767

    10,461

    11,232

    12,095

    13,069

    14,179

    15,459

    16,953

    18,727

    20,873

    23,528

    26,912

    31,387

    37,609

    46,888

    62,280

    92,954

    1,84,764

    0

    1,593

    1,730

    1,878

    2,040

    2,216

    2,408

    2,617

    2,845

    3,094

    3,366

    3,665

    3,991

    4,350

    4,744

    5,179

    5,660

    6,193

    6,787

    7,450

    8,196

    9,038

    9,997

    11,098

    12,374

    13,871

    15,653

    17,813

    20,490

    23,902

    28,412

    34,678

    44,009

    59,465

    90,229

    1,82,209

    0

    ASSUMED MONTHLY EXPENSE - R 10,000

    Inflation Rate - 7% Retirement Age - 60 yrs. Life Expectancy - 80 yrs. Expected Returns Post Retirement - 8%

  • 25

    26

    27

    28

    29

    30

    31

    32

    33

    34

    35

    36

    37

    38

    39

    40

    41

    42

    43

    44

    45

    46

    47

    48

    49

    50

    51

    52

    53

    54

    55

    56

    57

    58

    59

    60

    15,000

    15,000

    15,000

    15,000

    15,000

    15,000

    15,000

    15,000

    15,000

    15,000

    15,000

    15,000

    15,000

    15,000

    15,000

    15,000

    15,000

    15,000

    15,000

    15,000

    15,000

    15,000

    15,000

    15,000

    15,000

    15,000

    15,000

    15,000

    15,000

    15,000

    15,000

    15,000

    15,000

    15,000

    15,000

    15,000

    35

    34

    33

    32

    31

    30

    29

    28

    27

    26

    25

    24

    23

    22

    21

    20

    19

    18

    17

    16

    15

    14

    13

    12

    11

    10

    9

    8

    7

    6

    5

    4

    3

    2

    1

    0

    1,60,149

    1,49,672

    1,39,880

    1,30,729

    1,22,177

    1,14,184

    1,06,714

    99,733

    93,208

    87,110

    81,411

    76,086

    71,108

    66,456

    62,108

    58,045

    54,248

    50,699

    47,382

    44,282

    41,385

    38,678

    36,148

    33,783

    31,573

    29,507

    27,577

    25,773

    24,087

    22,511

    21,038

    19,662

    18,376

    17,174

    16,050

    15,000

    3,50,72,185

    3,27,77,743

    3,06,33,405

    2,86,29,351

    2,67,56,402

    2,50,05,984

    2,33,70,078

    2,18,41,194

    2,04,12,331

    1,90,76,945

    1,78,28,921

    1,66,62,543

    1,55,72,470

    1,45,53,710

    1,36,01,598

    1,27,11,774

    1,18,80,163

    1,11,02,956

    1,03,76,594

    96,97,752

    90,63,319

    84,70,392

    79,16,254

    73,98,368

    69,14,363

    64,62,021

    60,39,272

    56,44,180

    52,74,934

    49,29,845

    46,07,332

    43,05,918

    40,24,222

    37,60,955

    35,14,911

    32,84,964

    8% 10% 12% 15%

    23,72,091

    23,94,260

    24,16,637

    24,39,222

    24,62,018

    24,85,028

    25,08,252

    25,31,694

    25,55,355

    25,79,237

    26,03,342

    26,27,672

    26,52,230

    26,77,017

    27,02,036

    27,27,288

    27,52,777

    27,78,504

    28,04,471

    28,30,681

    28,57,136

    28,83,838

    29,10,790

    29,37,994

    29,65,452

    29,93,166

    30,21,140

    30,49,375

    30,77,873

    31,06,639

    31,35,673

    31,64,978

    31,94,557

    32,24,413

    32,54,548

    32,84,964

    12,48,012

    12,83,003

    13,18,975

    13,55,956

    13,93,973

    14,33,057

    14,73,236

    15,14,542

    15,57,005

    16,00,660

    16,45,538

    16,91,675

    17,39,105

    17,87,865

    18,37,992

    18,89,524

    19,42,502

    19,96,964

    20,52,954

    21,10,513

    21,69,687

    22,30,519

    22,93,057

    23,57,348

    24,23,442

    24,91,389

    25,61,241

    26,33,051

    27,06,875

    27,82,769

    28,60,791

    29,41,000

    30,23,458

    31,08,227

    31,95,374

    32,84,964

    6,64,251

    6,95,290

    7,27,781

    7,61,789

    7,97,387

    8,34,648

    8,73,650

    9,14,475

    9,57,207

    10,01,937

    10,48,756

    10,97,763

    11,49,061

    12,02,755

    12,58,959

    13,17,788

    13,79,367

    14,43,824

    15,11,292

    15,81,913

    16,55,835

    17,33,210

    18,14,201

    18,98,977

    19,87,714

    20,80,598

    21,77,822

    22,79,590

    23,86,112

    24,97,613

    26,14,324

    27,36,489

    28,64,362

    29,98,210

    31,38,314

    32,84,964

    2,63,353

    2,83,043

    3,04,205

    3,26,949

    3,51,394

    3,77,667

    4,05,903

    4,36,251

    4,68,868

    5,03,924

    5,41,600

    5,82,094

    6,25,615

    6,72,390

    7,22,662

    7,76,693

    8,34,763

    8,97,176

    9,64,254

    10,36,348

    11,13,832

    11,97,109

    12,86,613

    13,82,808

    14,86,195

    15,97,313

    17,16,738

    18,45,092

    19,83,043

    21,31,308

    22,90,658

    24,61,922

    26,45,991

    28,43,822

    30,56,445

    32,84,964

    8% 10% 12% 15%

    15,289

    15,560

    15,842

    16,139

    16,450

    16,778

    17,125

    17,493

    17,884

    18,301

    18,747

    19,226

    19,744

    20,304

    20,914

    21,581

    22,315

    23,127

    24,031

    25,045

    26,192

    27,499

    29,006

    30,761

    32,835

    35,322

    38,362

    42,162

    47,050

    53,571

    62,705

    76,414

    99,276

    1,45,025

    2,82,324

    0

    9,238

    9,569

    9,916

    10,279

    10,661

    11,062

    11,485

    11,931

    12,403

    12,904

    13,437

    14,006

    14,615

    15,269

    15,975

    16,740

    17,574

    18,488

    19,495

    20,614

    21,867

    23,283

    24,898

    26,763

    28,947

    31,546

    34,698

    38,611

    43,612

    50,247

    59,498

    73,327

    96,315

    1,42,208

    2,79,726

    0

    5,454

    5,755

    6,074

    6,412

    6,772

    7,155

    7,562

    7,997

    8,461

    8,957

    9,489

    10,061

    10,677

    11,343

    12,065

    12,850

    13,708

    14,650

    15,691

    16,847

    18,142

    19,603

    21,268

    23,188

    25,430

    28,091

    31,309

    35,292

    40,368

    47,081

    56,414

    70,332

    93,420

    1,39,432

    2,77,147

    0

    2,390

    2,595

    2,817

    3,060

    3,324

    3,612

    3,926

    4,268

    4,641

    5,050

    5,497

    5,987

    6,525

    7,116

    7,769

    8,490

    9,290

    10,180

    11,176

    12,294

    13,558

    14,996

    16,647

    18,561

    20,806

    23,480

    26,720

    30,735

    35,852

    42,619

    52,016

    66,013

    89,198

    1,35,344

    2,73,314

    0

    ASSUMED MONTHLY EXPENSE - R 15,000

    Inflation Rate - 7% Retirement Age - 60 yrs. Life Expectancy - 80 yrs. Expected Returns Post Retirement - 8%

    Age(Yrs.)

    CurrentMonthlyExpense

    (R)

    CurrentMonthlyExpense

    at theAge 60 (R)

    RetirementCorpus

    Required(R)

    Required SIP (R)@ expected returns of

    Required Lumpsum Investment (R)@ expected returns of

    Yearsto

    Retirement

  • 25

    26

    27

    28

    29

    30

    31

    32

    33

    34

    35

    36

    37

    38

    39

    40

    41

    42

    43

    44

    45

    46

    47

    48

    49

    50

    51

    52

    53

    54

    55

    56

    57

    58

    59

    60

    20,000

    20,000

    20,000

    20,000

    20,000

    20,000

    20,000

    20,000

    20,000

    20,000

    20,000

    20,000

    20,000

    20,000

    20,000

    20,000

    20,000

    20,000

    20,000

    20,000

    20,000

    20,000

    20,000

    20,000

    20,000

    20,000

    20,000

    20,000

    20,000

    20,000

    20,000

    20,000

    20,000

    20,000

    20,000

    20,000

    35

    34

    33

    32

    31

    30

    29

    28

    27

    26

    25

    24

    23

    22

    21

    20

    19

    18

    17

    16

    15

    14

    13

    12

    11

    10

    9

    8

    7

    6

    5

    4

    3

    2

    1

    0

    2,13,532

    1,99,562

    1,86,507

    1,74,305

    1,62,902

    1,52,245

    1,42,285

    1,32,977

    1,24,277

    1,16,147

    1,08,549

    1,01,447

    94,811

    88,608

    82,811

    77,394

    72,331

    67,599

    63,176

    59,043

    55,181

    51,571

    48,197

    45,044

    42,097

    39,343

    36,769

    34,364

    32,116

    30,015

    28,051

    26,216

    24,501

    22,898

    21,400

    20,000

    4,67,62,914

    4,37,03,658

    4,08,44,540

    3,81,72,467

    3,56,75,203

    3,33,41,311

    3,11,60,104

    2,91,21,593

    2,72,16,442

    2,54,35,927

    2,37,71,894

    2,22,16,724

    2,07,63,293

    1,94,04,947

    1,81,35,464

    1,69,49,032

    1,58,40,217

    1,48,03,941

    1,38,35,459

    1,29,30,335

    1,20,84,426

    1,12,93,856

    1,05,55,005

    98,64,491

    92,19,150

    86,16,028

    80,52,363

    75,25,573

    70,33,246

    65,73,127

    61,43,109

    57,41,224

    53,65,629

    50,14,607

    46,86,549

    43,79,952

    8% 10% 12% 15%

    31,62,788

    31,92,347

    32,22,182

    32,52,296

    32,82,691

    33,13,371

    33,44,337

    33,75,592

    34,07,140

    34,38,982

    34,71,122

    35,03,563

    35,36,306

    35,69,356

    36,02,714

    36,36,384

    36,70,369

    37,04,672

    37,39,295

    37,74,242

    38,09,515

    38,45,118

    38,81,054

    39,17,325

    39,53,936

    39,90,888

    40,28,186

    40,65,833

    41,03,831

    41,42,185

    41,80,897

    42,19,971

    42,59,410

    42,99,217

    43,39,397

    43,79,952

    16,64,016

    17,10,671

    17,58,634

    18,07,941

    18,58,631

    19,10,742

    19,64,315

    20,19,389

    20,76,007

    21,34,213

    21,94,051

    22,55,566

    23,18,806

    23,83,820

    24,50,656

    25,19,366

    25,90,002

    26,62,619

    27,37,272

    28,14,018

    28,92,915

    29,74,025

    30,57,409

    31,43,131

    32,31,256

    33,21,852

    34,14,988

    35,10,735

    36,09,167

    37,10,359

    38,14,387

    39,21,333

    40,31,277

    41,44,303

    42,60,499

    43,79,952

    8,85,668

    9,27,054

    9,70,374

    10,15,719

    10,63,182

    11,12,864

    11,64,867

    12,19,300

    12,76,276

    13,35,915

    13,98,341

    14,63,684

    15,32,081

    16,03,674

    16,78,612

    17,57,051

    18,39,157

    19,25,098

    20,15,056

    21,09,218

    22,07,779

    23,10,947

    24,18,935

    25,31,969

    26,50,285

    27,74,131

    29,03,763

    30,39,453

    31,81,483

    33,30,151

    34,85,765

    36,48,651

    38,19,149

    39,97,614

    41,84,418

    43,79,952

    3,51,137

    3,77,391

    4,05,607

    4,35,933

    4,68,526

    5,03,556

    5,41,205

    5,81,669

    6,25,158

    6,71,899

    7,22,134

    7,76,125

    8,34,153

    8,96,520

    9,63,550

    10,35,591

    11,13,018

    11,96,234

    12,85,672

    13,81,797

    14,85,109

    15,96,145

    17,15,483

    18,43,744

    19,81,594

    21,29,750

    22,88,984

    24,60,123

    26,44,058

    28,41,744

    30,54,211

    32,82,563

    35,27,988

    37,91,763

    40,75,260

    43,79,952

    8% 10% 12% 15%

    20,386

    20,746

    21,123

    21,518

    21,934

    22,371

    22,834

    23,324

    23,845

    24,401

    24,996

    25,635

    26,325

    27,072

    27,885

    28,775

    29,753

    30,836

    32,042

    33,394

    34,922

    36,666

    38,674

    41,015

    43,780

    47,096

    51,149

    56,216

    62,733

    71,427

    83,606

    1,01,885

    1,32,368

    1,93,366

    3,76,432

    0

    12,317

    12,759

    13,221

    13,706

    14,215

    14,750

    15,313

    15,908

    16,538

    17,206

    17,916

    18,674

    19,486

    20,358

    21,299

    22,320

    23,432

    24,650

    25,994

    27,486

    29,156

    31,043

    33,197

    35,684

    38,596

    42,061

    46,264

    51,481

    58,150

    66,997

    79,330

    97,769

    1,28,420

    1,89,610

    3,72,968

    0

    7,272

    7,673

    8,098

    8,550

    9,030

    9,540

    10,083

    10,662

    11,281

    11,943

    12,652

    13,415

    14,236

    15,124

    16,086

    17,133

    18,277

    19,534

    20,921

    22,463

    24,189

    26,137

    28,358

    30,917

    33,907

    37,455

    41,745

    47,056

    53,824

    62,775

    75,219

    93,776

    1,24,559

    1,85,909

    3,69,529

    0

    3,186

    3,459

    3,757

    4,080

    4,432

    4,816

    5,234

    5,690

    6,188

    6,733

    7,329

    7,982

    8,700

    9,489

    10,358

    11,320

    12,387

    13,574

    14,901

    16,392

    18,077

    19,995

    22,196

    24,748

    27,742

    31,306

    35,626

    40,980

    47,803

    56,825

    69,355

    88,017

    1,18,931

    1,80,459

    3,64,418

    0

    ASSUMED MONTHLY EXPENSE - R 20,000

    Inflation Rate - 7% Retirement Age - 60 yrs. Life Expectancy - 80 yrs. Expected Returns Post Retirement - 8%

    Age(Yrs.)

    CurrentMonthlyExpense

    (R)

    CurrentMonthlyExpense

    at theAge 60 (R)

    RetirementCorpus

    Required(R)

    Required SIP (R)@ expected returns of

    Required Lumpsum Investment (R)@ expected returns of

    Yearsto

    Retirement

  • 25

    26

    27

    28

    29

    30

    31

    32

    33

    34

    35

    36

    37

    38

    39

    40

    41

    42

    43

    44

    45

    46

    47

    48

    49

    50

    51

    52

    53

    54

    55

    56

    57

    58

    59

    60

    25,000

    25,000

    25,000

    25,000

    25,000

    25,000

    25,000

    25,000

    25,000

    25,000

    25,000

    25,000

    25,000

    25,000

    25,000

    25,000

    25,000

    25,000

    25,000

    25,000

    25,000

    25,000

    25,000

    25,000

    25,000

    25,000

    25,000

    25,000

    25,000

    25,000

    25,000

    25,000

    25,000

    25,000

    25,000

    25,000

    35

    34

    33

    32

    31

    30

    29

    28

    27

    26

    25

    24

    23

    22

    21

    20

    19

    18

    17

    16

    15

    14

    13

    12

    11

    10

    9

    8

    7

    6

    5

    4

    3

    2

    1

    0

    2,66,915

    2,49,453

    2,33,133

    2,17,882

    2,03,628

    1,90,306

    1,77,856

    1,66,221

    1,55,347

    1,45,184

    1,35,686

    1,26,809

    1,18,513

    1,10,760

    1,03,514

    96,742

    90,413

    84,498

    78,970

    73,804

    68,976

    64,463

    60,246

    56,305

    52,621

    49,179

    45,961

    42,955

    40,145

    37,518

    35,064

    32,770

    30,626

    28,623

    26,750

    25,000

    5,84,53,642

    5,46,29,572

    5,10,55,675

    4,77,15,584

    4,45,94,004

    4,16,76,639

    3,89,50,130

    3,64,01,991

    3,40,20,552

    3,17,94,908

    2,97,14,868

    2,77,70,904

    2,59,54,116

    2,42,56,183

    2,26,69,330

    2,11,86,290

    1,98,00,271

    1,85,04,926

    1,72,94,324

    1,61,62,919

    1,51,05,532

    1,41,17,320

    1,31,93,757

    1,23,30,614

    1,15,23,938

    1,07,70,036

    1,00,65,454

    94,06,966

    87,91,557

    82,16,409

    76,78,886

    71,76,529

    67,07,037

    62,68,259

    58,58,186

    54,74,940

    8% 10% 12% 15%

    39,53,485

    39,90,434

    40,27,728

    40,65,370

    41,03,364

    41,41,713

    41,80,421

    42,19,490

    42,58,925

    42,98,728

    43,38,903

    43,79,453

    44,20,383

    44,61,695

    45,03,393

    45,45,481

    45,87,962

    46,30,840

    46,74,119

    47,17,802

    47,61,894

    48,06,397

    48,51,317

    48,96,656

    49,42,419

    49,88,610

    50,35,233

    50,82,291

    51,29,789

    51,77,731

    52,26,121

    52,74,963

    53,24,262

    53,74,022

    54,24,246

    54,74,940

    20,80,020

    21,38,339

    21,98,292

    22,59,927

    23,23,289

    23,88,428

    24,55,393

    25,24,236

    25,95,009

    26,67,766

    27,42,563

    28,19,458

    28,98,508

    29,79,774

    30,63,320

    31,49,207

    32,37,503

    33,28,274

    34,21,590

    35,17,522

    36,16,144

    37,17,531

    38,21,761

    39,28,914

    40,39,070

    41,52,315

    42,68,735

    43,88,419

    45,11,459

    46,37,948

    47,67,984

    49,01,666

    50,39,096

    51,80,379

    53,25,623

    54,74,940

    11,07,085

    11,58,817

    12,12,968

    12,69,649

    13,28,978

    13,91,080

    14,56,083

    15,24,125

    15,95,345

    16,69,894

    17,47,927

    18,29,606

    19,15,101

    20,04,592

    20,98,264

    21,96,314

    22,98,946

    24,06,373

    25,18,820

    26,36,522

    27,59,724

    28,88,683

    30,23,668

    31,64,961

    33,12,857

    34,67,663

    36,29,704

    37,99,316

    39,76,854

    41,62,688

    43,57,206

    45,60,814

    47,73,936

    49,97,017

    52,30,523

    54,74,940

    4,38,922

    4,71,738

    5,07,009

    5,44,916

    5,85,657

    6,29,445

    6,76,506

    7,27,086

    7,81,447

    8,39,873

    9,02,667

    9,70,157

    10,42,692

    11,20,650

    12,04,437

    12,94,488

    13,91,272

    14,95,293

    16,07,090

    17,27,247

    18,56,387

    19,95,182

    21,44,354

    23,04,680

    24,76,992

    26,62,188

    28,61,230

    30,75,154

    33,05,072

    35,52,180

    38,17,764

    41,03,204

    44,09,986

    47,39,704

    50,94,075

    54,74,940

    8% 10% 12% 15%

    25,482

    25,933

    26,404

    26,898

    27,417

    27,964

    28,542

    29,155

    29,806

    30,501

    31,245

    32,044

    32,906

    33,840

    34,857

    35,969

    37,192

    38,545

    40,052

    41,742

    43,653

    45,832

    48,343

    51,269

    54,725

    58,870

    63,936

    70,270

    78,417

    89,284

    1,04,508

    1,27,357

    1,65,461

    2,41,708

    4,70,540

    0

    15,396

    15,948

    16,526

    17,132

    17,768

    18,437

    19,142

    19,885

    20,672

    21,507

    22,395

    23,343

    24,358

    25,448

    26,624

    27,900

    29,290

    30,813

    32,492

    34,357

    36,445

    38,804

    41,496

    44,605

    48,245

    52,577

    57,830

    64,351

    72,687

    83,746

    99,163

    1,22,211

    1,60,525

    2,37,013

    4,66,209

    0

    9,089

    9,591

    10,123

    10,687

    11,287

    11,925

    12,604

    13,328

    14,101

    14,928

    15,815

    16,769

    17,795

    18,905

    20,108

    21,416

    22,847

    24,417

    26,152

    28,079

    30,236

    32,672

    35,447

    38,647

    42,384

    46,818

    52,182

    58,820

    67,279

    78,468

    94,024

    1,17,220

    1,55,699

    2,32,386

    4,61,911

    0

    3,983

    4,324

    4,696

    5,100

    5,540

    6,020

    6,543

    7,113

    7,736

    8,416

    9,161

    9,978

    10,874

    11,861

    12,948

    14,150

    15,483

    16,967

    18,626

    20,490

    22,596

    24,993

    27,745

    30,935

    34,677

    39,133

    44,533

    51,225

    59,754

    71,031

    86,694

    1,10,022

    1,48,664

    2,25,574

    4,55,523

    0

    ASSUMED MONTHLY EXPENSE - R 25,000

    Inflation Rate - 7% Retirement Age - 60 yrs. Life Expectancy - 80 yrs. Expected Returns Post Retirement - 8%

    Age(Yrs.)

    CurrentMonthlyExpense

    (R)

    CurrentMonthlyExpense

    at theAge 60 (R)

    RetirementCorpus

    Required(R)

    Required SIP (R)@ expected returns of

    Required Lumpsum Investment (R)@ expected returns of

    Yearsto

    Retirement

  • 25

    26

    27

    28

    29

    30

    31

    32

    33

    34

    35

    36

    37

    38

    39

    40

    41

    42

    43

    44

    45

    46

    47

    48

    49

    50

    51

    52

    53

    54

    55

    56

    57

    58

    59

    60

    30,000

    30,000

    30,000

    30,000

    30,000

    30,000

    30,000

    30,000

    30,000

    30,000

    30,000

    30,000

    30,000

    30,000

    30,000

    30,000

    30,000

    30,000

    30,000

    30,000

    30,000

    30,000

    30,000

    30,000

    30,000

    30,000

    30,000

    30,000

    30,000

    30,000

    30,000

    30,000

    30,000

    30,000

    30,000

    30,000

    35

    34

    33

    32

    31

    30

    29

    28

    27

    26

    25

    24

    23

    22

    21

    20

    19

    18

    17

    16

    15

    14

    13

    12

    11

    10

    9

    8

    7

    6

    5

    4

    3

    2

    1

    0

    3,20,297

    2,99,343

    2,79,760

    2,61,458

    2,44,353

    2,28,368

    2,13,428

    1,99,465

    1,86,416

    1,74,221

    1,62,823

    1,52,171

    1,42,216

    1,32,912

    1,24,217

    1,16,091

    1,08,496

    1,01,398

    94,764

    88,565

    82,771

    77,356

    72,295

    67,566

    63,146

    59,015

    55,154

    51,546

    48,173

    45,022

    42,077

    39,324

    36,751

    34,347

    32,100

    30,000

    7,01,44,371

    6,55,55,487

    6,12,66,810

    5,72,58,701

    5,35,12,805

    5,00,11,967

    4,67,40,156

    4,36,82,389

    4,08,24,663

    3,81,53,890

    3,56,57,841

    3,33,25,085

    3,11,44,940

    2,91,07,420

    2,72,03,196

    2,54,23,548

    2,37,60,325

    2,22,05,911

    2,07,53,188

    1,93,95,503

    1,81,26,638

    1,69,40,784

    1,58,32,508

    1,47,96,736

    1,38,28,726

    1,29,24,043

    1,20,78,545

    1,12,88,359

    1,05,49,869

    98,59,690

    92,14,664

    86,11,835

    80,48,444

    75,21,910

    70,29,823

    65,69,928

    8% 10% 12% 15%

    47,44,182

    47,88,521

    48,33,273

    48,78,444

    49,24,037

    49,70,056

    50,16,505

    50,63,388

    51,10,710

    51,58,473

    52,06,683

    52,55,344

    53,04,459

    53,54,034

    54,04,071

    54,54,577

    55,05,554

    55,57,008

    56,08,942

    56,61,362

    57,14,272

    57,67,677

    58,21,580

    58,75,988

    59,30,903

    59,86,332

    60,42,279

    60,98,749

    61,55,747

    62,13,277

    62,71,345

    63,29,956

    63,89,115

    64,48,826

    65,09,095

    65,69,928

    24,96,025

    25,66,006

    26,37,951

    27,11,912

    27,87,947

    28,66,113

    29,46,472

    30,29,083

    31,14,011

    32,01,319

    32,91,076

    33,83,349

    34,78,209

    35,75,729

    36,75,983

    37,79,048

    38,85,003

    39,93,928

    41,05,908

    42,21,027

    43,39,373

    44,61,038

    45,86,114

    47,14,696

    48,46,884

    49,82,778

    51,22,482

    52,66,103

    54,13,751

    55,65,538

    57,21,581

    58,81,999

    60,46,915

    62,16,455

    63,90,748

    65,69,928

    13,28,501

    13,90,581

    14,55,561

    15,23,578

    15,94,774

    16,69,296

    17,47,300

    18,28,950

    19,14,415

    20,03,873

    20,97,512

    21,95,527

    22,98,121

    24,05,510

    25,17,917

    26,35,577

    27,58,735

    28,87,648

    30,22,584

    31,63,827

    33,11,669

    34,66,420

    36,28,402

    37,97,954

    39,75,428

    41,61,196

    43,55,644

    45,59,179

    47,72,225

    49,95,226

    52,28,648

    54,72,977

    57,28,724

    59,96,421

    62,76,628

    65,69,928

    5,26,706

    5,66,086

    6,08,410

    6,53,899

    7,02,789

    7,55,333

    8,11,807

    8,72,503

    9,37,737

    10,07,848

    10,83,201

    11,64,188

    12,51,230

    13,44,780

    14,45,324

    15,53,386

    16,69,527

    17,94,351

    19,28,508

    20,72,696

    22,27,664

    23,94,218

    25,73,225

    27,65,616

    29,72,391

    31,94,626

    34,33,476

    36,90,185

    39,66,086

    42,62,616

    45,81,316

    49,23,845

    52,91,983

    56,87,645

    61,12,889

    65,69,928

    8% 10% 12% 15%

    30,579

    31,119

    31,685

    32,277

    32,900

    33,557

    34,251

    34,986

    35,768

    36,602

    37,494

    38,453

    39,487

    40,608

    41,828

    43,162

    44,630

    46,254

    48,062

    50,091

    52,383

    54,999

    58,011

    61,523

    65,670

    70,644

    76,723

    84,324

    94,100

    1,07,141

    1,25,409

    1,52,828

    1,98,553

    2,90,050

    5,64,648

    0

    18,475

    19,138

    19,832

    20,559

    21,322

    22,124

    22,970

    23,862

    24,807

    25,809

    26,874

    28,012

    29,229

    30,537

    31,949

    33,480

    35,148

    36,975

    38,990

    41,229

    43,734

    46,565

    49,796

    53,526

    57,895

    63,092

    69,396

    77,222

    87,225

    1,00,495

    1,18,996

    1,46,653

    1,92,630

    2,84,415

    5,59,451

    0

    10,907

    11,509

    12,148

    12,825

    13,544

    14,310

    15,125

    15,993

    16,921

    17,914

    18,979

    20,122

    21,354

    22,686

    24,129

    25,700

    27,416

    29,301

    31,382

    33,695

    36,284

    39,206

    42,537

    46,376

    50,860

    56,182

    62,618

    70,584

    80,735

    94,162

    1,12,828

    1,40,664

    1,86,839

    2,78,863

    5,54,293

    0

    4,779

    5,189

    5,635

    6,120

    6,648

    7,224

    7,851

    8,535

    9,283

    10,099

    10,994

    11,973

    13,049

    14,233

    15,538

    16,980

    18,580

    20,361

    22,351

    24,588

    27,115

    29,992

    33,294

    37,122

    41,613

    46,959

    53,440

    61,470

    71,705

    85,237

    1,04,033

    1,32,026

    1,78,396

    2,70,688

    5,46,627

    0

    ASSUMED MONTHLY EXPENSE - R 30,000

    Inflation Rate - 7% Retirement Age - 60 yrs. Life Expectancy - 80 yrs. Expected Returns Post Retirement - 8%

    Age(Yrs.)

    CurrentMonthlyExpense

    (R)

    CurrentMonthlyExpense

    at theAge 60 (R)

    RetirementCorpus

    Required(R)

    Required SIP (R)@ expected returns of

    Required Lumpsum Investment (R)@ expected returns of

    Yearsto

    Retirement

  • 25

    26

    27

    28

    29

    30

    31

    32

    33

    34

    35

    36

    37

    38

    39

    40

    41

    42

    43

    44

    45

    46

    47

    48

    49

    50

    51

    52

    53

    54

    55

    56

    57

    58

    59

    60

    35,000

    35,000

    35,000

    35,000

    35,000

    35,000

    35,000

    35,000

    35,000

    35,000

    35,000

    35,000

    35,000

    35,000

    35,000

    35,000

    35,000

    35,000

    35,000

    35,000

    35,000

    35,000

    35,000

    35,000

    35,000

    35,000

    35,000

    35,000

    35,000

    35,000

    35,000

    35,000

    35,000

    35,000

    35,000

    35,000

    35

    34

    33

    32

    31

    30

    29

    28

    27

    26

    25

    24

    23

    22

    21

    20

    19

    18

    17

    16

    15

    14

    13

    12

    11

    10

    9

    8

    7

    6

    5

    4

    3

    2

    1

    0

    3,73,680

    3,49,234

    3,26,387

    3,05,034

    2,85,079

    2,66,429

    2,48,999

    2,32,709

    2,17,485

    2,03,257

    1,89,960

    1,77,533

    1,65,919

    1,55,064

    1,44,920

    1,35,439

    1,26,578

    1,18,298

    1,10,559

    1,03,326

    96,566

    90,249

    84,345

    78,827

    73,670

    68,850

    64,346

    60,137

    56,202

    52,526

    49,089

    45,878

    42,877

    40,072

    37,450

    35,000

    8,18,35,099

    7,64,81,401

    7,14,77,945

    6,68,01,818

    6,24,31,606

    5,83,47,295

    5,45,30,182

    5,09,62,787

    4,76,28,773

    4,45,12,872

    4,16,00,815

    3,88,79,266

    3,63,35,763

    3,39,58,657

    3,17,37,062

    2,96,60,806

    2,77,20,379

    2,59,06,897

    2,42,12,053

    2,26,28,087

    2,11,47,745

    1,97,64,247

    1,84,71,259

    1,72,62,859

    1,61,33,513

    1,50,78,050

    1,40,91,635

    1,31,69,753

    1,23,08,180

    1,15,02,972

    1,07,50,441

    1,00,47,141

    93,89,852

    87,75,562

    82,01,460

    76,64,916

    8% 10% 12% 15%

    55,34,880

    55,86,607

    56,38,819

    56,91,518

    57,44,710

    57,98,399

    58,52,589

    59,07,286

    59,62,495

    60,18,219

    60,74,464

    61,31,235

    61,88,536

    62,46,373

    63,04,750

    63,63,673

    64,23,146

    64,83,176

    65,43,766

    66,04,923

    66,66,651

    67,28,956

    67,91,844

    68,55,319

    69,19,387

    69,84,054

    70,49,326

    71,15,208

    71,81,705

    72,48,824

    73,16,570

    73,84,949

    74,53,967

    75,23,630

    75,93,944

    76,64,916

    29,12,029

    29,93,674

    30,77,609

    31,63,897

    32,52,605

    33,43,799

    34,37,550

    35,33,930

    36,33,013

    37,34,873

    38,39,589

    39,47,241

    40,57,911

    41,71,684

    42,88,647

    44,08,890

    45,32,504

    46,59,583

    47,90,226

    49,24,531

    50,62,602

    52,04,544

    53,50,466

    55,00,479

    56,54,698

    58,13,241

    59,76,229

    61,43,787

    63,16,042

    64,93,128

    66,75,178

    68,62,333

    70,54,734

    72,52,531

    74,55,873

    76,64,916

    15,49,918

    16,22,344

    16,98,155

    17,77,508

    18,60,569

    19,47,512

    20,38,517

    21,33,775

    22,33,484

    23,37,852

    24,47,097

    25,61,448

    26,81,142

    28,06,429

    29,37,570

    30,74,840

    32,18,524

    33,68,922

    35,26,349

    36,91,131

    38,63,614

    40,44,157

    42,33,136

    44,30,946

    46,38,000

    48,54,728

    50,81,585

    53,19,042

    55,67,596

    58,27,764

    61,00,089

    63,85,140

    66,83,511

    69,95,824

    73,22,732

    76,64,916

    6,14,491

    6,60,434

    7,09,812

    7,62,882

    8,19,920

    8,81,222

    9,47,108

    10,17,920

    10,94,026

    11,75,822

    12,63,734

    13,58,219

    14,59,768

    15,68,910

    16,86,212

    18,12,284

    19,47,781

    20,93,410

    22,49,926

    24,18,145

    25,98,941

    27,93,255

    30,02,096

    32,26,552

    34,67,789

    37,27,063

    40,05,722

    43,05,215

    46,27,101

    49,73,052

    53,44,869

    57,44,486

    61,73,980

    66,35,586

    71,31,704

    76,64,916

    8% 10% 12% 15%

    35,675

    36,306

    36,965

    37,657

    38,384

    39,150

    39,959

    40,817

    41,729

    42,702

    43,743

    44,862

    46,069

    47,376

    48,799

    50,356

    52,068

    53,963

    56,073

    58,439

    61,114

    64,165

    67,680

    71,777

    76,615

    82,418

    89,511

    98,378

    1,09,783

    1,24,998

    1,46,311

    1,78,299

    2,31,645

    3,38,391

    6,58,756

    0

    21,555

    22,328

    23,137

    23,985

    24,876

    25,812

    26,798

    27,839

    28,941

    30,110

    31,353

    32,680

    34,101

    35,627

    37,274

    39,060

    41,006

    43,138

    45,489

    48,100

    51,024

    54,326

    58,095

    62,448

    67,544

    73,607

    80,961

    90,092

    1,01,762

    1,17,244

    1,38,828

    1,71,095

    2,24,735

    3,31,818

    6,52,693

    0

    12,725

    13,427

    14,172

    14,962

    15,802

    16,695

    17,645

    18,659

    19,742

    20,900

    22,142

    23,476

    24,914

    26,467

    28,151

    29,983

    31,985

    34,184

    36,612

    39,311

    42,331

    45,740

    49,626

    54,105

    59,337

    65,546

    73,054

    82,348

    94,191

    1,09,856

    1,31,633

    1,64,108

    2,17,979

    3,25,341

    6,46,675

    0

    5,576

    6,054

    6,574

    7,140

    7,756

    8,428

    9,160

    9,958

    10,830

    11,783

    12,826

    13,969

    15,224

    16,605

    18,127

    19,810

    21,677

    23,754

    26,076

    28,686

    31,634

    34,991

    38,843

    43,309

    48,548

    54,786

    62,346

    71,715

    83,656

    99,443

    1,21,372

    1,54,030

    2,08,129

    3,15,803

    6,37,732

    0

    ASSUMED MONTHLY EXPENSE - R 35,000

    Inflation Rate - 7% Retirement Age - 60 yrs. Life Expectancy - 80 yrs. Expected Returns Post Retirement - 8%

    Age(Yrs.)

    CurrentMonthlyExpense

    (R)

    CurrentMonthlyExpense

    at theAge 60 (R)

    RetirementCorpus

    Required(R)

    Required SIP (R)@ expected returns of

    Required Lumpsum Investment (R)@ expected returns of

    Yearsto

    Retirement

  • 25

    26

    27

    28

    29

    30

    31

    32

    33

    34

    35

    36

    37

    38

    39

    40

    41

    42

    43

    44

    45

    46

    47

    48

    49

    50

    51

    52

    53

    54

    55

    56

    57

    58

    59

    60

    40,000

    40,000

    40,000

    40,000

    40,000

    40,000

    40,000

    40,000

    40,000

    40,000

    40,000

    40,000

    40,000

    40,000

    40,000

    40,000

    40,000

    40,000

    40,000

    40,000

    40,000

    40,000

    40,000

    40,000

    40,000

    40,000

    40,000

    40,000

    40,000

    40,000

    40,000

    40,000

    40,000

    40,000

    40,000

    40,000

    35

    34

    33

    32

    31

    30

    29

    28

    27

    26

    25

    24

    23

    22

    21

    20

    19

    18

    17

    16

    15

    14

    13

    12

    11

    10

    9

    8

    7

    6

    5

    4

    3

    2

    1

    0

    4,27,063

    3,99,125

    3,73,014

    3,48,611

    3,25,805

    3,04,490

    2,84,570

    2,65,954

    2,48,555

    2,32,294

    2,17,097

    2,02,895

    1,89,621

    1,77,216

    1,65,622

    1,54,787

    1,44,661

    1,35,197

    1,26,353

    1,18,087

    1,10,361

    1,03,141

    96,394

    90,088

    84,194

    78,686

    73,538

    68,727

    64,231

    60,029

    56,102

    52,432

    49,002

    45,796

    42,800

    40,000

    9,35,25,828

    8,74,07,316

    8,16,89,080

    7,63,44,935

    7,13,50,406

    6,66,82,623

    6,23,20,208

    5,82,43,185

    5,44,32,883

    5,08,71,854

    4,75,43,788

    4,44,33,447

    4,15,26,586

    3,88,09,894

    3,62,70,929

    3,38,98,064

    3,16,80,434

    2,96,07,882

    2,76,70,918

    2,58,60,671

    2,41,68,851

    2,25,87,711

    2,11,10,011

    1,97,28,982

    1,84,38,301

    1,72,32,057

    1,61,04,726

    1,50,51,146

    1,40,66,491

    1,31,46,254

    1,22,86,218

    1,14,82,447

    1,07,31,259

    1,00,29,214

    93,73,097

    87,59,904

    8% 10% 12% 15%

    63,25,577

    63,84,694

    64,44,364

    65,04,592

    65,65,382

    66,26,741

    66,88,673

    67,51,184

    68,14,279

    68,77,964

    69,42,244

    70,07,125

    70,72,612

    71,38,711

    72,05,428

    72,72,769

    73,40,739

    74,09,344

    74,78,590

    75,48,483

    76,19,030

    76,90,236

    77,62,107

    78,34,650

    79,07,871

    79,81,777

    80,56,373

    81,31,666

    82,07,663

    82,84,370

    83,61,794

    84,39,941

    85,18,819

    85,98,434

    86,78,794

    87,59,904

    33,28,033

    34,21,342

    35,17,267

    36,15,882

    37,17,262

    38,21,485

    39,28,629

    40,38,778

    41,52,014

    42,68,426

    43,88,101

    45,11,132

    46,37,613

    47,67,639

    49,01,311

    50,38,731

    51,80,004

    53,25,238

    54,74,544

    56,28,035

    57,85,831

    59,48,050

    61,14,818

    62,86,262

    64,62,512

    66,43,704

    68,29,976

    70,21,471

    72,18,334

    74,20,717

    76,28,775

    78,42,666

    80,62,554

    82,88,607

    85,20,997

    87,59,904

    17,71,335

    18,54,108

    19,40,748

    20,31,438

    21,26,365

    22,25,728

    23,29,733

    24,38,600

    25,52,553

    26,71,831

    27,96,683

    29,27,369

    30,64,162

    32,07,347

    33,57,223

    35,14,103

    36,78,313

    38,50,197

    40,30,113

    42,18,436

    44,15,559

    46,21,893

    48,37,870

    50,63,938

    53,00,571

    55,48,261

    58,07,526

    60,78,905

    63,62,966

    66,60,301

    69,71,530

    72,97,303

    76,38,298

    79,95,228

    83,68,837

    87,59,904

    7,02,275

    7,54,781

    8,11,214

    8,71,865

    9,37,051

    10,07,111

    10,82,409

    11,63,337

    12,50,316

    13,43,797

    14,44,268

    15,52,251

    16,68,307

    17,93,040

    19,27,099

    20,71,181

    22,26,036

    23,92,468

    25,71,345

    27,63,595

    29,70,219

    31,92,291

    34,30,967

    36,87,488

    39,63,188

    42,59,501

    45,77,968

    49,20,246

    52,88,115

    56,83,488

    61,08,422

    65,65,126

    70,55,977

    75,83,527

    81,50,519

    87,59,904

    8% 10% 12% 15%

    40,772

    41,492

    42,246

    43,036

    43,867

    44,743

    45,668

    46,648

    47,690

    48,802

    49,992

    51,271

    52,650

    54,144

    55,771

    57,550

    59,507

    61,672

    64,083

    66,787

    69,844

    73,331

    77,349

    82,030

    87,559

    94,192

    1,02,298

    1,12,432

    1,25,467

    1,42,855

    1,67,212

    2,03,770

    2,64,737

    3,86,733

    7,52,864

    0

    24,634

    25,517

    26,442

    27,412

    28,429

    29,499

    30,626

    31,817

    33,076

    34,412

    35,833

    37,349

    38,972

    40,716

    42,599

    44,640

    46,863

    49,300

    51,987

    54,972

    58,313

    62,087

    66,394

    71,369

    77,193

    84,122

    92,527

    1,02,962

    1,16,300

    1,33,993

    1,58,661

    1,95,537

    2,56,840

    3,79,221

    7,45,935

    0

    14,543

    15,346

    16,197

    17,100

    18,059

    19,080

    20,166

    21,325

    22,562

    23,886

    25,305

    26,830

    28,473

    30,248

    32,172

    34,266

    36,555

    39,068

    41,843

    44,926

    48,378

    52,275

    56,715

    61,834

    67,814

    74,909

    83,491

    94,112

    1,07,647

    1,25,549

    1,50,438

    1,87,552

    2,49,119

    3,71,818

    7,39,057

    0

    6,372

    6,919

    7,513

    8,160

    8,864

    9,632

    10,468

    11,380

    12,377

    13,466

    14,658

    15,965

    17,399

    18,977

    20,717

    22,640

    24,773

    27,148

    29,802

    32,783

    36,153

    39,989

    44,392

    49,495

    55,484

    62,613

    71,253

    81,960

    95,606

    1,13,650

    1,38,711

    1,76,035

    2,37,862

    3,60,918

    7,28,836

    0

    ASSUMED MONTHLY EXPENSE - R 40,000

    Inflation Rate - 7% Retirement Age - 60 yrs. Life Expectancy - 80 yrs. Expected Returns Post Retirement - 8%

    Age(Yrs.)

    CurrentMonthlyExpense

    (R)

    CurrentMonthlyExpense

    at theAge 60 (R)

    RetirementCorpus

    Required(R)

    Required SIP (R)@ expected returns of

    Required Lumpsum Investment (R)@ expected returns of

    Yearsto

    Retirement

  • 25

    26

    27

    28

    29

    30

    31

    32

    33

    34

    35

    36

    37

    38

    39

    40

    41

    42

    43

    44

    45

    46

    47

    48

    49

    50

    51

    52

    53

    54

    55

    56

    57

    58

    59

    60

    45,000

    45,000

    45,000

    45,000

    45,000

    45,000

    45,000

    45,000

    45,000

    45,000

    45,000

    45,000

    45,000

    45,000

    45,000

    45,000

    45,000

    45,000

    45,000

    45,000

    45,000

    45,000

    45,000

    45,000

    45,000

    45,000

    45,000

    45,000

    45,000

    45,000

    45,000

    45,000

    45,000

    45,000

    45,000

    45,000

    35

    34

    33

    32

    31

    30

    29

    28

    27

    26

    25

    24

    23

    22

    21

    20

    19

    18

    17

    16

    15

    14

    13

    12

    11

    10

    9

    8

    7

    6

    5

    4

    3

    2

    1

    0

    4,80,446

    4,49,015

    4,19,640

    3,92,187

    3,66,530

    3,42,551

    3,20,142

    2,99,198

    2,79,624

    2,61,331

    2,44,234

    2,28,257

    2,13,324

    1,99,368

    1,86,325

    1,74,136

    1,62,744

    1,52,097

    1,42,147

    1,32,847

    1,24,156

    1,16,034

    1,08,443

    1,01,349

    94,718

    88,522

    82,731

    77,318

    72,260

    67,533

    63,115

    58,986

    55,127

    51,521

    48,150

    45,000

    10,52,16,556

    9,83,33,230

    9,19,00,215

    8,58,88,052

    8,02,69,207

    7,50,17,951

    7,01,10,234

    6,55,23,583

    6,12,36,994

    5,72,30,835

    5,34,86,762

    4,99,87,628

    4,67,17,409

    4,36,61,130

    4,08,04,795

    3,81,35,322

    3,56,40,488

    3,33,08,867

    3,11,29,782

    2,90,93,255

    2,71,89,958

    2,54,11,175

    2,37,48,762

    2,21,95,105

    2,07,43,088

    1,93,86,064

    1,81,17,817

    1,69,32,539

    1,58,24,803

    1,47,89,535

    1,38,21,996

    1,29,17,753

    1,20,72,666

    1,12,82,866

    1,05,44,734

    98,54,892

    8% 10% 12% 15%

    71,16,274

    71,82,781

    72,49,910

    73,17,666

    73,86,055

    74,55,084

    75,24,757

    75,95,082

    76,66,064

    77,37,710

    78,10,025

    78,83,016

    79,56,689

    80,31,050

    81,06,107

    81,81,865

    82,58,331

    83,35,512

    84,13,414

    84,92,044

    85,71,409

    86,51,515

    87,32,370

    88,13,981

    88,96,355

    89,79,499

    90,63,419

    91,48,124

    92,33,620

    93,19,916

    94,07,018

    94,94,934

    95,83,672

    96,73,239

    97,63,643

    98,54,892

    37,44,037

    38,49,010

    39,56,926

    40,67,868

    41,81,920

    42,99,170

    44,19,708

    45,43,625

    46,71,016

    48,01,979

    49,36,614

    50,75,024

    52,17,314

    53,63,594

    55,13,975

    56,68,573

    58,27,505

    59,90,893

    61,58,861

    63,31,540

    65,09,060

    66,91,557

    68,79,170

    70,72,044

    72,70,326

    74,74,167

    76,83,723

    78,99,154

    81,20,626

    83,48,307

    85,82,372

    88,22,999

    90,70,373

    93,24,682

    95,86,122

    98,54,892

    19,92,752

    20,85,871

    21,83,342

    22,85,367

    23,92,160

    25,03,943

    26,20,950

    27,43,424

    28,71,622

    30,05,810

    31,46,268

    32,93,290

    34,47,182

    36,08,265

    37,76,876

    39,53,365

    41,38,102

    43,31,471

    45,33,877

    47,45,740

    49,67,504

    51,99,630

    54,42,603

    56,96,931

    59,63,142

    62,41,794

    65,33,466

    68,38,769

    71,58,337

    74,92,839

    78,42,972

    82,09,466

    85,93,085

    89,94,631

    94,14,941

    98,54,892

    7,90,059

    8,49,129

    9,12,615

    9,80,848

    10,54,183

    11,33,000

    12,17,710

    13,08,754

    14,06,605

    15,11,772

    16,24,801

    17,46,282

    18,76,845

    20,17,170

    21,67,986

    23,30,079

    25,04,290

    26,91,527

    28,92,763

    31,09,044

    33,41,496

    35,91,327

    38,59,838

    41,48,424

    44,58,586

    47,91,939

    51,50,214

    55,35,277

    59,49,130

    63,93,924

    68,71,975

    73,85,767

    79,37,974

    85,31,467

    91,69,334

    98,54,892

    8% 10% 12% 15%

    45,868

    46,679

    47,527

    48,416

    49,351

    50,335

    51,376

    52,479

    53,652

    54,902

    56,241

    57,679

    59,231

    60,912

    62,742

    64,744

    66,945

    69,381

    72,094

    75,136

    78,575

    82,498

    87,017

    92,284

    98,504

    1,05,966

    1,15,085

    1,26,486

    1,41,150

    1,60,712

    1,88,114

    2,29,242

    2,97,829

    4,35,074

    8,46,972

    0

    27,713

    28,707

    29,748

    30,838

    31,983

    33,187

    34,455

    35,794

    37,210

    38,713

    40,312

    42,017

    43,844

    45,806

    47,924

    50,220

    52,721

    55,463

    58,486

    61,843

    65,602

    69,848

    74,693

    80,290

    86,842

    94,638

    1,04,093

    1,15,833

    1,30,837

    1,50,742

    1,78,493

    2,19,980

    2,88,945

    4,26,623

    8,39,177

    0

    16,361

    17,264

    18,221

    19,237

    20,317

    21,465

    22,687

    23,990

    25,382

    26,871

    28,468

    30,183

    32,032

    34,029

    36,194

    38,550

    41,124

    43,951

    47,073

    50,542

    54,426

    58,809

    63,805

    69,564

    76,291

    84,273

    93,927

    1,05,876

    1,21,103

    1,41,243

    1,69,243

    2,10,996

    2,80,259

    4,18,295

    8,31,440

    0

    7,169

    7,784

    8,452

    9,180

    9,972

    10,836

    11,777

    12,803

    13,924

    15,149

    16,490

    17,960

    19,574

    21,349

    23,307

    25,470

    27,870

    30,541

    33,527

    36,881

    40,673

    44,988

    49,941

    55,682

    62,419

    70,439

    80,159

    92,205

    1,07,557

    1,27,856

    1,56,049

    1,98,039

    2,67,595

    4,06,033

    8,19,941

    0

    ASSUMED MONTHLY EXPENSE - R 45,000

    Inflation Rate - 7% Retirement Age - 60 yrs. Life Expectancy - 80 yrs. Expected Returns Post Retirement - 8%

    Age(Yrs.)

    CurrentMonthlyExpense

    (R)

    CurrentMonthlyExpense

    at theAge 60 (R)

    RetirementCorpus

    Required(R)

    Required SIP (R)@ expected returns of

    Required Lumpsum Investment (R)@ expected returns of

    Yearsto

    Retirement

  • 25

    26

    27

    28

    29

    30

    31

    32

    33

    34

    35

    36

    37

    38

    39

    40

    41

    42

    43

    44

    45

    46

    47

    48

    49

    50

    51

    52

    53

    54

    55

    56

    57

    58

    59

    60

    50,000

    50,000

    50,000

    50,000

    50,000

    50,000

    50,000

    50,000

    50,000

    50,000

    50,000

    50,000

    50,000

    50,000

    50,000

    50,000

    50,000

    50,000

    50,000

    50,000

    50,000

    50,000

    50,000

    50,000

    50,000

    50,000

    50,000

    50,000

    50,000

    50,000

    50,000

    50,000

    50,000

    50,000

    50,000

    50,000

    35

    34

    33

    32

    31

    30

    29

    28

    27

    26

    25

    24

    23

    22

    21

    20

    19

    18

    17

    16

    15

    14

    13

    12

    11

    10

    9

    8

    7

    6

    5

    4

    3

    2

    1

    0

    5,33,829

    4,98,906

    4,66,267

    4,35,764

    4,07,256

    3,80,613

    3,55,713

    3,32,442

    3,10,693

    2,90,368

    2,71,372

    2,53,618

    2,37,026

    2,21,520

    2,07,028

    1,93,484

    1,80,826

    1,68,997

    1,57,941

    1,47,608

    1,37,952

    1,28,927

    1,20,492

    1,12,610

    1,05,243

    98,358

    91,923

    85,909

    80,289

    75,037

    70,128

    65,540

    61,252

    57,245

    53,500

    50,000

    11,69,07,285

    10,92,59,145

    10,21,11,350

    9,54,31,168

    8,91,88,008

    8,33,53,278

    7,79,00,260

    7,28,03,981

    6,80,41,104

    6,35,89,817

    5,94,29,735

    5,55,41,809

    5,19,08,233

    4,85,12,367

    4,53,38,661

    4,23,72,580

    3,96,00,542

    3,70,09,852

    3,45,88,647

    3,23,25,838

    3,02,11,064

    2,82,34,639

    2,63,87,513

    2,46,61,227

    2,30,47,876

    2,15,40,071

    2,01,30,908

    1,88,13,932

    1,75,83,114

    1,64,32,817

    1,53,57,773

    1,43,53,059

    1,34,14,074

    1,25,36,517

    1,17,16,371

    1,09,49,880

    8% 10% 12% 15%

    79,06,971

    79,80,868

    80,55,455

    81,30,740

    82,06,728

    82,83,426

    83,60,842

    84,38,980

    85,17,849

    85,97,455

    86,77,805

    87,58,906

    88,40,765

    89,23,389

    90,06,786

    90,90,961

    91,75,923

    92,61,680

    93,48,237

    94,35,604

    95,23,787

    96,12,795

    97,02,634

    97,93,313

    98,84,839

    99,77,221

    1,00,70,466

    1,01,64,582

    1,02,59,578

    1,03,55,462

    1,04,52,242

    1,05,49,927

    1,06,48,524

    1,07,48,043

    1,08,48,492

    1,09,49,880

    41,60,041

    42,76,677

    43,96,584

    45,19,853

    46,46,578

    47,76,856

    49,10,786

    50,48,472

    51,90,018

    53,35,532

    54,85,127

    56,38,915

    57,97,016

    59,59,549

    61,26,639

    62,98,414

    64,75,005

    66,56,547

    68,43,179

    70,35,044

    72,32,289

    74,35,063

    76,43,523

    78,57,827

    80,78,140

    83,04,630

    85,37,470

    87,76,838

    90,22,918

    92,75,897

    95,35,969

    98,03,332

    1,00,78,192

    1,03,60,758

    1,06,51,247

    1,09,49,880

    22,14,169

    23,17,635

    24,25,936

    25,39,297

    26,57,956

    27,82,159

    29,12,167

    30,48,249

    31,90,691

    33,39,789

    34,95,854

    36,59,211

    38,30,202

    40,09,184

    41,96,529

    43,92,628

    45,97,891

    48,12,746

    50,37,641

    52,73,044

    55,19,448

    57,77,367

    60,47,337

    63,29,923

    66,25,714

    69,35,326

    72,59,407

    75,98,632

    79,53,708

    83,25,377

    87,14,413

    91,21,628

    95,47,873

    99,94,035

    1,04,61,046

    1,09,49,880

    8,77,844

    9,43,477

    10,14,017

    10,89,831

    11,71,314

    12,58,889

    13,53,012

    14,54,171

    15,62,895

    16,79,746

    18,05,335

    19,40,313

    20,85,383

    22,41,300

    24,08,874

    25,88,976

    27,82,545

    29,90,586

    32,14,181

    34,54,493

    37,12,773

    39,90,364

    42,88,709

    46,09,360

    49,53,985

    53,24,376

    57,22,460

    61,50,308

    66,10,144

    71,04,360

    76,35,527

    82,06,408

    88,19,971

    94,79,408

    1,01,88,149

    1,09,49,880

    8% 10% 12% 15%

    50,965

    51,865

    52,808

    53,796

    54,834

    55,928

    57,085

    58,310

    59,613

    61,003

    62,490

    64,088

    65,812

    67,680

    69,713

    71,937

    74,384

    77,090

    80,104

    83,484

    87,306

    91,664

    96,686

    1,02,538

    1,09,449

    1,17,740

    1,27,872

    1,40,540

    1,56,833

    1,78,568

    2,09,015

    2,54,713

    3,30,921

    4,83,416

    9,41,080

    0

    30,792

    31,897

    33,053

    34,265

    35,537

    36,874

    38,283

    39,771

    41,345

    43,014

    44,791

    46,686

    48,715

    50,896

    53,249

    55,800

    58,579

    61,625

    64,984

    68,715

    72,891

    77,608

    82,993

    89,211

    96,491

    1,05,153

    1,15,659

    1,28,703

    1,45,375

    1,67,492

    1,98,326

    2,44,422

    3,21,050

    4,74,026

    9,32,419

    0

    18,179

    19,182

    20,246

    21,375

    22,574

    23,850

    25,208

    26,656

    28,202

    29,857

    31,631

    33,537

    35,591

    37,810

    40,215

    42,833

    45,693

    48,835

    52,303

    56,158

    60,473

    65,343

    70,894

    77,293

    84,767

    93,637

    1,04,363

    1,17,641

    1,34,559

    1,56,937

    1,88,047

    2,34,441

    3,11,398

    4,64,772

    9,23,822

    0

    7,965

    8,648

    9,392

    10,200

    11,081

    12,040

    13,085

    14,226

    15,471

    16,832

    18,323

    19,956

    21,749

    23,721

    25,896

    28,300

    30,967

    33,935

    37,252

    40,979

    45,192

    49,987

    55,490

    61,869

    69,355

    78,266

    89,066

    1,02,449

    1,19,508

    1,42,062

    1,73,388

    2,20,043

    2,97,327

    4,51,147

    9,11,045

    0

    ASSUMED MONTHLY EXPENSE - R 50,000

    Inflation Rate - 7% Retirement Age - 60 yrs. Life Expectancy - 80 yrs. Expected Returns Post Retirement - 8%

    Age(Yrs.)

    CurrentMonthlyExpense

    (R)

    CurrentMonthlyExpense

    at theAge 60 (R)

    RetirementCorpus

    Required(R)

    Required SIP (R)@ expected returns of

    Required Lumpsum Investment (R)@ expected returns of

    Yearsto

    Retirement

  • 25

    26

    27

    28

    29

    30

    31

    32

    33

    34

    35

    36

    37

    38

    39

    40

    41

    42

    43

    44

    45

    46

    47

    48

    49

    50

    51

    52

    53

    54

    55

    56

    57

    58

    59

    60

    55,000

    55,000

    55,000

    55,000

    55,000

    55,000

    55,000

    55,000

    55,000

    55,000

    55,000

    55,000

    55,000

    55,000

    55,000

    55,000

    55,000

    55,000

    55,000

    55,000

    55,000

    55,000

    55,000

    55,000

    55,000

    55,000

    55,000

    55,000

    55,000

    55,000

    55,000

    55,000

    55,000

    55,000

    55,000

    55,000

    35

    34

    33

    32

    31

    30

    29

    28

    27

    26

    25

    24

    23

    22

    21

    20

    19

    18

    17

    16

    15

    14

    13

    12

    11

    10

    9

    8

    7

    6

    5

    4

    3

    2

    1

    0

    5,87,212

    5,48,796

    5,12,894

    4,79,340

    4,47,981

    4,18,674

    3,91,284

    3,65,686

    3,41,763

    3,19,404

    2,98,509

    2,78,980

    2,60,729

    2,43,672

    2,27,731

    2,12,833

    1,98,909

    1,85,896

    1,73,735

    1,62,369

    1,51,747

    1,41,819

    1,32,541

    1,23,871

    1,15,767

    1,08,193

    1,01,115

    94,500

    88,318

    82,540

    77,140

    72,094

    67,377

    62,970

    58,850

    55,000

    12,85,98,013

    12,01,85,059

    11,23,22,485

    10,49,74,285

    9,81,06,809

    9,16,88,606

    8,56,90,286

    8,00,84,380

    7,48,45,215

    6,99,48,799

    6,53,72,709

    6,10,95,990

    5,70,99,056

    5,33,63,604

    4,98,72,527

    4,66,09,838

    4,35,60,596

    4,07,10,838

    3,80,47,512

    3,55,58,422

    3,32,32,170

    3,10,58,103

    2,90,26,265

    2,71,27,350

    2,53,52,664

    2,36,94,078

    2,21,43,998

    2,06,95,326

    1,93,41,426

    1,80,76,099

    1,68,93,550

    1,57,88,365

    1,47,55,481

    1,37,90,169

    1,28,88,009

    1,20,44,868

    8% 10% 12% 15%

    86,97,668

    87,78,954

    88,61,001

    89,43,814

    90,27,401

    91,11,769

    91,96,926

    92,82,878

    93,69,634

    94,57,201

    95,45,586

    96,34,797

    97,24,842

    98,15,728

    99,07,464

    1,00,00,057

    1,00,93,516

    1,01,87,848

    1,02,83,061

    1,03,79,165

    1,04,76,166

    1,05,74,074

    1,06,72,897

    1,07,72,644

    1,08,73,323

    1,09,74,943

    1,10,77,512

    1,11,81,040

    1,12,85,536

    1,13,91,008

    1,14,97,466

    1,16,04,919

    1,17,13,377

    1,18,22,847

    1,19,33,341

    1,20,44,868

    45,76,045

    47,04,345

    48,36,243

    49,71,838

    51,11,236

    52,54,541

    54,01,865

    55,53,319

    57,09,020

    58,69,086

    60,33,639

    62,02,807

    63,76,717

    65,55,504

    67,39,303

    69,28,255

    71,22,506

    73,22,202

    75,27,497

    77,38,549

    79,55,517

    81,78,569

    84,07,875

    86,43,610

    88,85,954

    91,35,093

    93,91,217

    96,54,522

    99,25,210

    1,02,03,487

    1,04,89,566

    1,07,83,666

    1,10,86,011

    1,13,96,834

    1,17,16,371

    1,20,44,868

    24,35,586

    25,49,398

    26,68,529

    27,93,227

    29,23,751

    30,60,375

    32,03,384

    33,53,074

    35,09,760

    36,73,768

    38,45,439

    40,25,132

    42,13,223

    44,10,102

    46,16,182

    48,31,891

    50,57,680

    52,94,021

    55,41,405

    58,00,349

    60,71,393

    63,55,103

    66,52,071

    69,62,915

    72,88,285

    76,28,859

    79,85,348

    83,58,495

    87,49,079

    91,57,914

    95,85,854

    1,00,33,791

    1,05,02,660

    1,09,93,438

    1,15,07,151

    1,20,44,868

    9,65,628

    10,37,824

    11,15,419

    11,98,815

    12,88,446

    13,84,778

    14,88,313

    15,99,589

    17,19,184

    18,47,721

    19,85,868

    21,34,345

    22,93,922

    24,65,430

    26,49,761

    28,47,874

    30,60,799

    32,89,644

    35,35,599

    37,99,943

    40,84,050

    43,89,400

    47,17,579

    50,70,296

    54,49,383

    58,56,814

    62,94,706

    67,65,339

    72,71,158

    78,14,796

    83,99,080

    90,27,049

    97,01,968

    1,04,27,349

    1,12,06,964

    1,20,44,868

    8% 10% 12% 15%

    56,061

    57,052

    58,088

    59,175

    60,317

    61,521

    62,793

    64,141

    65,574

    67,103

    68,739

    70,497

    72,394

    74,448

    76,685

    79,131

    81,822

    84,799

    88,114

    91,833

    96,036

    1,00,831

    1,06,354

    1,12,792

    1,20,394

    1,29,514

    1,40,660

    1,54,594

    1,72,517

    1,96,425

    2,29,917

    2,80,184

    3,64,013

    5,31,758

    10,35,188

    0

    33,872

    35,087

    36,358

    37,691

    39,090

    40,561

    42,111

    43,748

    45,479

    47,316

    49,270

    51,354

    53,587

    55,985

    58,574

    61,380

    64,437

    67,788

    71,483

    75,586

    80,180

    85,369

    91,292

    98,132

    1,06,140

    1,15,668

    1,27,225

    1,41,573

    1,59,912

    1,84,241

    2,18,158

    2,68,864

    3,53,156

    5,21,428

    10,25,661

    0

    19,997

    21,100

    22,270

    23,512

    24,832

    26,234

    27,728

    29,321

    31,023

    32,843

    34,794

    36,891

    39,150

    41,591

    44,237

    47,116

    50,263

    53,718

    57,534

    61,774

    66,520

    71,878

    77,984

    85,022

    93,244

    1,03,000

    1,14,800

    1,29,405

    1,48,015

    1,72,630

    2,06,852

    2,57,885

    3,42,538

    5,11,249

    10,16,204

    0

    8,762

    9,513

    10,331

    11,220

    12,189

    13,244

    14,394

    15,648

    17,018

    18,516

    20,155

    21,951

    23,924

    26,093

    28,486

    31,131

    34,064

    37,328

    40,977

    45,077

    49,711

    54,985

    61,039

    68,056

    76,290

    86,092

    97,973

    1,12,694

    1,31,459

    1,56,268

    1,90,727

    2,42,047

    3,27,060

    4,96,262

    10,02,150

    0

    ASSUMED MONTHLY EXPENSE - R 55,000

    Inflation Rate - 7% Retirement Age - 60 yrs. Life Expectancy - 80 yrs. Expected Returns Post Retirement - 8%

    Age(Yrs.)

    CurrentMonthlyExpense

    (R)

    CurrentMonthlyExpense

    at theAge 60 (R)

    RetirementCorpus

    Required(R)

    Required SIP (R)@ expected returns of

    Required Lumpsum Investment (R)@ expected returns of

    Yearsto

    Retirement

  • 25

    26

    27

    28

    29

    30

    31

    32

    33

    34

    35

    36

    37

    38

    39

    40

    41

    42

    43

    44

    45

    46

    47

    48

    49

    50

    51

    52

    53

    54

    55

    56

    57

    58

    59

    60

    60,000

    60,000

    60,000

    60,000

    60,000

    60,000

    60,000

    60,000

    60,000

    60,000

    60,000

    60,000

    60,000

    60,000

    60,000

    60,000

    60,000

    60,000

    60,000

    60,000

    60,000

    60,000

    60,000

    60,000

    60,000

    60,000

    60,000

    60,000

    60,000

    60,000

    60,000

    60,000

    60,000

    60,000

    60,000

    60,000

    35

    34

    33

    32

    31

    30

    29

    28

    27

    26

    25

    24

    23

    22

    21

    20

    19

    18

    17

    16

    15

    14

    13

    12

    11

    10

    9

    8

    7

    6

    5

    4

    3

    2

    1

    0

    14,02,88,742

    13,11,10,974

    12,25,33,620

    11,45,17,402

    10,70,25,609

    10,00,23,934

    9,34,80,312

    8,73,64,778

    8,16,49,325

    7,63,07,780

    7,13,15,683

    6,66,50,171

    6,22,89,879

    5,82,14,840

    5,44,06,393

    5,08,47,096

    4,75,20,651

    4,44,11,823

    4,15,06,377

    3,87,91,006

    3,62,53,277

    3,38,81,567

    3,16,65,016

    2,95,93,473

    2,76,57,451

    2,58,48,085

    2,41,57,089

    2,25,76,719

    2,10,99,737

    1,97,19,381

    1,84,29,328

    1,72,23,671

    1,60,96,888

    1,50,43,821

    1,40,59,646

    1,31,39,856

    8% 10% 12% 15%

    94,88,365

    95,77,041

    96,66,546

    97,56,888

    98,48,074

    99,40,112

    1,00,33,010

    1,01,26,776

    1,02,21,419

    1,03,16,946

    1,04,13,367

    1,05,10,688

    1,06,08,918

    1,07,08,067

    1,08,08,143

    1,09,09,153

    1,10,11,108

    1,11,14,016

    1,12,17,885

    1,13,22,725

    1,14,28,545

    1,15,35,354

    1,16,43,161

    1,17,51,975

    1,18,61,807

    1,19,72,665

    1,20,84,559

    1,21,97,499

    1,23,11,494

    1,24,26,555

    1,25,42,691

    1,26,59,912

    1,27,78,229

    1,28,97,652

    1,30,18,191

    1,31,39,856

    49,92,049

    51,32,013

    52,75,901

    54,23,824

    55,75,893

    57,32,227

    58,92,944

    60,58,166

    62,28,021

    64,02,639

    65,82,152

    67,66,698

    69,56,419

    71,51,459

    73,51,967

    75,58,097

    77,70,006

    79,87,857

    82,11,815

    84,42,053

    86,78,746

    89,22,076

    91,72,227

    94,29,392

    96,93,768

    99,65,556

    1,02,44,964

    1,05,32,206

    1,08,27,501

    1,11,31,076

    1,14,43,162

    1,17,63,999

    1,20,93,831

    1,24,32,910

    1,27,81,496

    1,31,39,856

    26,57,003

    27,81,162

    29,11,123

    30,47,157

    31,89,547

    33,38,591

    34,94,600

    36,57,899

    38,28,829

    40,07,746

    41,95,024

    43,91,053

    45,96,243

    48,11,021

    50,35,835

    52,71,154

    55,17,470

    57,75,295

    60,45,169

    63,27,653

    66,23,338

    69,32,840

    72,56,804

    75,95,907

    79,50,856

    83,22,392

    87,11,288

    91,18,358

    95,44,450

    99,90,452

    1,04,57,295

    1,09,45,954

    1,14,57,447

    1,19,92,842

    1,25,53,255

    1,31,39,856

    10,53,412

    11,32,172

    12,16,821

    13,07,798

    14,05,577

    15,10,667

    16,23,614

    17,45,006

    18,75,473

    20,15,696

    21,66,402

    23,28,376

    25,02,460

    26,89,560

    28,90,649

    31,06,772

    33,39,054

    35,88,703

    38,57,017

    41,45,392

    44,55,328

    47,88,436

    51,46,450

    55,31,232

    59,44,782

    63,89,251

    68,66,952

    73,80,369

    79,32,173

    85,25,232

    91,62,633

    98,47,690

    1,05,83,965

    1,13,75,290

    1,22,25,779

    1,31,39,856

    8% 10% 12% 15%

    61,158

    62,239

    63,369

    64,555

    65,801

    67,114

    68,502

    69,972

    71,536

    73,203

    74,988

    76,906

    78,975

    81,216

    83,656

    86,325

    89,260

    92,508

    96,125

    1,00,181

    1,04,767

    1,09,997

    1,16,023

    1,23,045

    1,31,339

    1,41,288

    1,53,447

    1,68,648

    1,88,200

    2,14,282

    2,50,818

    3,05,656

    3,97,105

    5,80,099

    11,29,296

    0

    36,951

    38,276

    39,663

    41,117

    42,644

    44,249

    45,940

    47,725

    49,614

    51,617

    53,749

    56,023

    58,458

    61,075

    63,898

    66,960

    70,295

    73,950

    77,981

    82,457

    87,469

    93,130

    99,591

    1,07,053

    1,15,789

    1,26,184

    1,38,791

    1,54,444

    1,74,449

    2,00,990

    2,37,991

    2,93,306

    3,85,261

    5,68,831

    11,18,903

    0

    21,815

    23,019

    24,295

    25,650

    27,089

    28,619

    30,249

    31,987

    33,843

    35,828

    37,957

    40,245

    42,709

    45,372

    48,258

    51,399

    54,832

    58,602

    62,764

    67,390

    72,567

    78,412

    85,073

    92,752

    1,01,721

    1,12,364

    1,25,236

    1,41,169

    1,61,471

    1,88,324

    2,25,657

    2,81,329

    3,73,678

    5,57,727

    11,08,586

    0

    9,558

    10,378

    11,270

    12,240

    13,297

    14,447

    15,702

    17,071

    18,565

    20,199

    21,987

    23,947

    26,099

    28,466

    31,075

    33,961

    37,160

    40,722

    44,703

    49,175

    54,230

    59,984

    66,588

    74,243

    83,225

    93,919

    1,06,879

    1,22,939

    1,43,410

    1,70,474

    2,08,066

    2,64,052

    3,56,793

    5,41,377

    10,93,254

    0

    ASSUMED MONTHLY EXPENSE - R 60,000

    Inflation Rate - 7% Retirement Age - 60 yrs. Life Expectancy - 80 yrs. Expected Returns Post Retirement - 8%

    6,40,595

    5,98,687

    5,59,520

    5,22,916

    4,88,707

    4,56,735

    4,26,855

    3,98,930

    3,72,832

    3,48,441

    3,25,646

    3,04,342

    2,84,432

    2,65,824

    2,48,434

    2,32,181

    2,16,992

    2,02,796

    1,89,529

    1,77,130

    1,65,542

    1,54,712

    1,44,591

    1,35,131

    1,26,291

    1,18,029

    1,10,308

    1,03,091

    96,347

    90,044

    84,153

    78,648

    73,503

    68,694

    64,200

    60,000

    Age(Yrs.)

    CurrentMonthlyExpense

    (R)

    CurrentMonthlyExpense

    at theAge 60 (R)

    RetirementCorpus

    Required(R)

    Required SIP (R)@ expected returns of

    Required Lumpsum Investment (R)@ expected returns of

    Yearsto

    Retirement

  • Leather jacket. Dinner jacket. Warm jacket.

    Mutual Fund investments are subject to market risks,read the scheme information document carefully before investing.

    NFO closes on 21st October 2011.Units at Rs. 10/- each.

    When you adapt to age, shouldnt your retirement plan too?

    Presenting, the Tata Retirement Savings Fund, a

    suite of retirement plans with auto-switch facility

    that selects investment plans to suit your age. It

    invests aggressively in your prime, moderately

    as you grow and conservatively in your golden

    years, making sure that your investments adapt

    to the future, just like you do.

    Call us at: 1-800-209-0101 SMS: TMF to 57575 Website: www.tatamutualfund.com

    For statutory details, risk factors and disclaimer please refer to the inside front cover page.