Upload
others
View
1
Download
0
Embed Size (px)
Citation preview
Interim results FY19 – 4th December 2018discoverIE Group plc
Interim resultsHalf year ended 30th September 2018
4th December 2018
Strategy Delivering Further Strong Growth
Interim results FY19 – 4th December 2018discoverIE Group plc
(1) Estimated lifetime sales value of projects
A strong first half
Group sales up 11% Organic D&M excl acquisitions +10%
Record order book +18% (CER)
New project design wins +40%(1)
Underlying operating profit +23%
Underlying EPS +24%
Since the half year end – the acquisition of Cursor Controls for £19m
1
Interim results FY19 – 4th December 2018discoverIE Group plcdiscoverIE Group plc
Since FY13 :
Sales up > 2x
Underlying EPS up > 2x
Operating profits up > 4x
Share price growth 21% CAGR(2)
Dividend growth 7.4% CAGR(3)
(1) Group revenue, excluding disposed businesses(2) Growth from 2009 to Nov 2018(3) Growth from 2010 - 2018
Our aim is to double EPS in 5 years
H1 19 EPS up 24%
We aim to provide investors with
Returns of 15 – 20% pa
A progressive dividend
FY13 FY14 FY15 FY16 FY17 FY18 FY19
SALES(1)
FY13 FY14 FY15 FY16 FY17 FY18 FY19
UNDERLYING OPERATING PROFIT & EPS
Underlying Operating Profit EPS
Growth Company
2
Interim results FY19 – 4th December 2018discoverIE Group plc
FINANCIAL REVIEW
Interim results FY19 – 4th December 2018discoverIE Group plc
Higher gross margin Up 0.8ppts to 33.0%
Increasing operating margin Up 0.6ppts to 6.8%
Generating cash 84% operating cash
conversion in the last 12 months (£22.9m)
Growing ROCE Up 1.3ppts to 14.8%
(1) Underlying profits exclude acquisition-related costs and exceptional items (see Appendices I & II)(2) ROCE is underlying operating profit as a percentage of net assets plus net debt (including acquisitions). FY18 ROCE of 15.5% excluded acquisitions
Financial Review
Strong first half performance
4
H1 19 H1 18 GrowthCER
Growth
Revenue £211 .7m £190.2m +11% +12%
Underlying operating profit(1) £14.5m £11.8m +23% +25%
Underlying profit before tax(1) £12.9m £10.4m +24%
Underlying EPS(1) 13 .0p 10.5p +24%
Interim dividend per share 2.80p 2.65p +6%
Interim results FY19 – 4th December 2018discoverIE Group plc
Revenue up 112% in 5 years (16% CAGR)
Financial Review
Revenue more than doubled in 5yrs
5
£100m£121m
£142m£157m
£190m£212m+20%
+18%+10%
+21%
+11%
H1 14 H1 15 H1 16 H1 17 H1 18 H1 19
REVENUE Growth H1 19Organic(1) 7%
Acq 5%
CER 12%
Currency -1%
Actual 11%
(1) Organic growth (excluding acquisitions). Including acquisitions, organic growth was 3% (see Santon p16)
Interim results FY19 – 4th December 2018discoverIE Group plc
Underlying operating profit(1)
of £14.5m Up £2.7m on H1 18 (+23%, +25% CER)
39% CAGR in 5 years
Underlying operating margin of 6.8% Up 0.6ppts on H1 18
Up 4.0ppts in 5yrs
Progress towards 8.5% target(2)
(1) Underlying measures exclude acquisition-related costs and exceptional items (see Appendices I and II).(2) Mid term target by Nov 21
Financial Review
Strong increase in profitability
£2.8m
£5.5m
£7.6m£8.8m
£11.8m
£14.5m
2.8%
4.5%
5.4%5.6%
6.2%
6.8%
H1 14 H1 15 H1 16 H1 17 H1 18 H1 19
UNDERLYING OPERATING PROFIT & MARGIN
6
Interim results FY19 – 4th December 2018discoverIE Group plc
Underlying operating profit up 25% CER
Strong revenue growth
Gross margin up 0.7ppts organically
Opex increase mainly D&M related
Santon impacted by Chinese tariff reductions
EBIT drop thru of 20%(2)
(1) Underlying measures exclude acquisition-related costs and exceptional items (see Appendices I and II).(2) Increase in profits as a percentage of sales growth (Excluding acquisitions)
Financial Review
Profits driven by higher value products and good operating leverage
7
£11.8m
£4.3m
£1.5m(£2.8m)
(£0.1m) (£0.2m)
£14.5m
H1 18 REVENUE GM OPEX ACQS FX H1 19
UNDERLYING OPERATING PROFIT
Interim results FY19 – 4th December 2018discoverIE Group plc
(1) UOP is underlying operating profit(2) Organic growth excludes acquisitions (D&M)
Financial Review
CUSTOM SUPPLY
DESIGN & MANUFACTURING
Profit growth across both divisions…
Operating profit up 22% CER Margin up 0.2ppts to 11.1%
Operating profit up 18% CER Margin up 0.6ppts to 4.6%
8
£m
D&M 127.8 14 .2 11 . 1% 106.7 11.6 10.9% 18% 20% 10% 22%
Custom Supply 83.9 3 .9 4.6% 81.9 3.3 4.0% 2% 2% 2% 18%
Unallocated (3 .6) (3.3)
Total (CER) 211 .7 14 .5 6.8% 188.6 11.6 6.2% 11% 12% 7% 25%
FX 1.7 0.2
Total (reported) 211 .7 14 .5 6.8% 190.2 11.8 6.2%
Revenue UOP (1 )
UOP
growth
%
Revenue growth
Organic (2 )% Actual CER
H1 18 (CER)
Revenue UOP (1 ) %
H1 19
Interim results FY19 – 4th December 2018discoverIE Group plc
Underlying PBT up 24%
Underlying EPS up 24% Up c.170% in 5 yrs (22% CAGR)
(1) Underlying measures exclude acquisition-related costs and exceptional items (see Appendices I and II).
Financial Review
… driving further EPS growth
9
4.8p6.5p
7.7p 8.5p10.5p
13 .0p+35%
+18%+10%
+24%
+24%
H1 14 H1 15 H1 16 H1 17 H1 18 H1 19
UNDERLYING EPS
£m H1 19 H1 18
Underlying operating profit(1) 14.5 11.8
Finance costs(1) (1 .6) (1.4)
Underlying PBT(1) 12.9 10.4
Effective tax rate 25% 24%
Underlying PAT 9.7 7.9
Fully diluted shares (m) 74.5 75.0
Underlying EPS (p) 13.0p 10.5p
Interim results FY19 – 4th December 2018discoverIE Group plc
Operating cash flow(1) of £22.9m over last 12 months (LTM)
£22.9m for LTM, up 5% 84% of underlying operating profit 100% average conversion rate over
the last 6 years.
Net debt at 30 Sep 18 of £62.6m
£2.3m reduction since last year (ex acquisitions)
Gearing ratio(2) of 1.85x (target range 1.5x – 2.0x)
Revolving credit facility of £120m
Plus £30m accordion; term to Jul 21
Available for acquisitions and working capital
(1) Operating cash flow defined as EBITDA less working capital and capex – see Appendix III(2) Net debt at 30 Sep 18 as a ratio of adjusted EBITDA (Group underlying EBITDA for last 12 months adjusted for a full year of the underlying EBITDA from acquisitions).
OPERATING CASH FLOW(1)in last 12 months (£m)
Financial Review
Financing and cash flow
10
H1 14 H1 15 H1 16 H1 17 H1 18 H1 19 Target
100% 104% 106% 107% 95% 84% 85%% Underlying
Operating Profit
6. 1
9.9
16.5
18.6
21 .9
22.9
Interim results FY19 – 4th December 2018discoverIE Group plc
Similar WC/sales ratio to last year 17.3% of annualised Q2 sales (v 16.7% LY) Reflects increasing proportion of D&M
(D&M WC at 22% of sales, CS WC at 13% of sales)
WC up £5.3m organically in LTM Strong organic growth in Q2 of 9%
(£36m annualised sales) = 14% WC rate below Group average
£2-3m Brexit stock building H2 Customer committed inventory
Working capital increases to support growth
Financial Review
(1) Cash to cash cycle (C2C) is the average net number of days from remitting cash to suppliers to receipt of cash from customers (stock days – creditor days + debtor days)(2) Working capital is defined as net inventory, trade & other receivables and trade & other payables. Unallocated working capital is not represented in this chart.
11
£22mC2C 54
£23mC2C 44
£21mC2C 53
£24mC2C 48
£33mC2C 91
£38mC2C 100
£47mC2C 97
£55mC2C 86
16 .1% 17.4% 16.7% 17.3%
46%
52%57%
60%
H1 16 H1 17 H1 18 H1 19
WORKING CAPITAL(2)
CS D&M Group SWC% Sales D&M Sales%
Interim results FY19 – 4th December 2018discoverIE Group plcdiscoverIE Group plc
Interim dividend up 6% 77% growth FY dividend in 8yrs
7.4% CAGR
Maintaining progressive policy 2 to 3x cover (underlying basis)
FY18: 2.5x cover (underlying) and 1.8x cover (reported)
Financial Review
Increasing dividend
1 .69p 1.69p 1.82p 1.82p 1.82p2.20p 2.33p 2.45p
2.65p 2.80p
3.40p 3.74p3.99p
4.36p4.98p
5.40p5.72p
6.05p6.35p
5.09p5.43p
5.81p6.18p
6.80p
7.60p8.05p
8.50p9.00p
FY10 FY11 FY12 FY13 FY14 FY15 FY16 FY17 FY18 FY19
12
Interim results FY19 – 4th December 2018discoverIE Group plc
OPERATING REVIEW
Interim results FY19 – 4th December 2018discoverIE Group plc
Strong organic growth Sales (excl acqs) +10% Orders (excl acqs) +13%
Operating profit up 24% Operating leverage (23% EBIT
drop thru)
Enlarged production facilities now operational (5.5ksqm, +11%) Magnetics – Bangalore, India Fibre optics – Bratislava, Slovakia Shielding – Seoul, Korea
Expansion in China underway Magnetics (+3.6k sqm)
Flexible production minimises effects of tariffs into USA
Note: At constant exchange rates (CER)
Operating Review
Design & Manufacturing division
14
Growth H1 19
Organic 10%
Acquisitions 10%
CER 20%
Currency -2%
Actual 18%
£2. 1m
£5.3m
£8.9m
£10.4m£11.6m
£14.2m
43%
61%
75%85%
78%78%
H1 14 H1 15 H1 16 H1 17 H1 18 H1 19
Underlying Operating Profit% Group profit contribution
£18m
£41m
£76m£86m
£107m
£128m
19%
34%
46%
52%
57%
60%
H1 14 H1 15 H1 16 H1 17 H1 18 H1 19
Sales% Group total
Interim results FY19 – 4th December 2018discoverIE Group plc
Widespread, strong organic growth
(1) Sales destination, excluding acquisitions(2) D&M organic growth excluding acquisitions
Operating Review
Strong D&M organic growth
15
UK15%
Germany11%
Nordic27%
R.O.E.20%
N. America9%
Asia18%
REVENUE BY REGION
UK Germany Nordic R.O.E. N.America
Asia Total
4%
14%
7% 7%
11%
25%
10%
ORGANIC GROWTH BY REGION(1)
9% 9%
14%
11% 11% 11%
10%
Q4 17 Q1 18 Q2 18 Q3 18 Q4 18 Q1 19 Q2 19
QUARTERLY ORGANIC SALES GROWTH(2)
Interim results FY19 – 4th December 2018discoverIE Group plc
DC & AC switching for electronic & electrical applications
Solar & energy storage
Transport – rail & electric vehicles
Industrial
High performance products with significant potential c.€25m sales p.a. 2 divisions – Solar, Industrial
Solar inverter market Slowed in H1, will recover Changes to solar subsidy in China
Transportation and Industrial Growing strongly
Santon acquisition - high performance switching
Operating Review
16
Interim results FY19 – 4th December 2018discoverIE Group plc
(1) Sales growth excluding acquisitions. Target markets are renewable energy, transportation, medical and industrial connectivity
Operating Review
Target markets leading growth
Up from 56% @ year end
17
Target Markets
£78m61%
D&M REVENUE FROM TARGET MARKETS
(% of total Group revenue)
13%
6%
10%
Target Markets
Other Markets
Total
ORGANIC GROWTH BY MARKET(1)
13%
Interim results FY19 – 4th December 2018discoverIE Group plc
Good organic growth
Sales +2% (despite a large one-off prior year shipment)
Underlying sales +6%
Operating profit up 18% Operating leverage (30% EBIT drop through)
Performance driven by Germany, Italy & Netherlands UK returned to growth in Q2
Cross selling up 17% to £4.9m Higher gross margins (c.+10ppts v CS GM)
Note: At constant exchange rates (CER)
Operating Review
Custom Supply division
£2.8m
£3.4m
£3.0m
£1.9m
£3.3m
£3.9m
H1 14 H1 15 H1 16 H1 17 H1 18 H1 19
UNDERLYING OPERATING PROFIT
18
£76m £79m£88m
£79m £82m £84m
£6m£8m
£1m
H1 14 H1 15 H1 16 H1 17 H1 18 H1 19
REVENUE
Ongoing Discontinued
Interim results FY19 – 4th December 2018discoverIE Group plc
£131m record order book
CER +18% v H1 18
Organic +13% v H1 18
High proportion of recurring revenues
Driven by
New project design wins
Repeat revenue growthFY13 FY14 FY15 FY16 FY17 FY18 FY19
Operating Review
Record order book underpins H2
19
£52m £50m
£65m£73m
£85m
£109m
£124m£131m
Interim results FY19 – 4th December 2018discoverIE Group plc
Focused on growth markets Technology revolution driving new product development
Global trends underpinning structural growth
Applications necessitating increased electronic content
Essential customers requirement for application-specific solutions
Transportation MedicalRenewable
EnergyIndustrial
ConnectivityAutomotive circuit sales
expected to rise CAGR 13.4% (2016- 2021) IC Insights
Medical electronics to grow CAGR 6.8% (2017 -2022)
Research+Markets
Two thirds global investment in power
generation to 2040 will be into renewable energy
World Energy Outlook 2017
Overall market size for global machine-to-machine
connections to rise 13.2% CAGR (2016-2021)
Markets-and-Markets
20
Operating Review
Interim results FY19 – 4th December 2018discoverIE Group plc
Essential products into growth markets
Medical
Renewable Energy
Industrial Connectivity
Charging Sensing systems Power control Cabin monitoring &
control
Increasing scale of wind turbines
Diversification of solar systems
Wireless telematics Fibre optic connectivity AI communication Wireless robotics control
Monitoring & control Automation & robotics Advanced surgery
Electric vehicles Mass transit & route
vehicles Autonomous vehicles High speed railTransportation
discoverIEsolutionsMarket driversMega trends
Decarbonisation & Diversification
Electrification & Autonomous
vehicles
Connectivity & Industrial
Internet of Things
Artificial intelligence, sensing & analytics
Power inductors Turbine blade pitch
control Airflow measurement
Embedded diagnostics Interface device & cabling Power systems
Automation & robotics ‘Smart factories’ Artificial intelligence
Technology integration
Decarbonisation ‘Safety-centric’ agenda Mass transit & route
vehicles
Proactive & preventative medicine
Technological & biological fusion
Predictive analytics
Geopolitical consensus Growing public awareness Legislative and regulatory
regimes Cost of energy
Operational efficiency and flexibility
Quality control Competition from
Technology companies
21
Operating Review
Interim results FY19 – 4th December 2018discoverIE Group plc
Case study: Our unique solutions for Renewable energy
Power inductors
Pitch controllerAirflow measurement
Strong and trusted customer relationships across supply chain
Providing innovation-led, bespoke solutions to essential customer requirements
Multi-year design cycles provide strong visibility & recurring revenues
Complementary technologies create cross-selling opportunities
Operating Review
22
Interim results FY19 – 4th December 2018discoverIE Group plcdiscoverIE Group plc
Renewable energy
Transportation
DESIGN WINS
Creating future growth£126m in new project wins
(est lifetime value or ELV)
+40% increase on prior year
c.80% in target markets
(1) Estimated lifetime sales value of projects, - estimate
Operating Review
23
Medical
Industrial Connectivity
£40m
£52m
£70m
£57m
£90m
£100m
£126m
H1 16* H2 16* H1 17 H2 17 H1 18 H2 18 H1 19
Design wins - ELV(1) (£m)
Interim results FY19 – 4th December 2018discoverIE Group plc
Operating Review
Consistent, proven strategy
Sales growth well ahead of GDP over the economic
cycle
Move up the value chain into higher margin products
Acquire businesses with attractive growth prospects
and strong operating margins
Internationalise the business
24
Interim results FY19 – 4th December 2018discoverIE Group plc
(1) As a percentage of Group revenue(2) Mid-term is a 3 to 5 year period starting in Nov 16(3) Growth excluding acquisitions; 3% with acquisitions. (4) Annualised sales(5) Based on last 12 months
Repeat the performance of the last 5 years
Key Strategic Indicators Mid termTarget (2)
1. Increase share of Group revenue from D&M(1) 18% 37% 48% 52% 57% 61% 75% 85%
2. Increase underlying operating margin 3.4% 4.9% 5.7% 5.9% 6.3% 6.8% 8.5% 10%
3. Build sales beyond Europe(1) 5% 12% 17% 19% 23% 30% 40%
Key Performance Indicators 3 yr target(FY20)
1. Sales growth(1)
CER 17% 36% 14% 6% 11% 13%
Organic 2% 3% 3% -1% 6% 4%
2. Increase cross-selling £0.3m £0.9m £3.0m £4.6m £8.8m £9.7m(3) £10m p.a.
3. Underlying EPS growth 20% 31% 10% 13% 16% 22% >10%
4. Dividend growth 10% 11% 6% 6% 6% 6% Progressive
5. ROCE(4) 15.2% 12.0% 11.6% 13.0% 13.5%(5) >15%
6. Operating cash flow(4) 100% 104% 100% 136% 85% >85% of Op
profit
Long term
ambit ion
Well ahead
of GDP
H1 19
H1 19
FY17 FY18
FY16 FY17 FY18
FY14 FY15 FY16
FY14 FY15
Operating Review
Good progress towards targets
25
Key Strategic Indicators Mid termTarget (2)
1. Increase share of Group revenue from D&M(1) 18% 37% 48% 52% 57% 60% 75%
2. Increase underlying operating margin 3.4% 4.9% 5.7% 5.9% 6.3% 6.8% 8.5%
3. Build sales beyond Europe(1) 5% 12% 17% 19% 19% 20% 30%
Key Performance Indicators 3 yr target(FY20)
1. Sales growth
CER 17% 36% 14% 6% 11% 12%
Organic 2% 3% 3% -1% 6% 7%(3)
2. Increase cross-selling £0.3m £0.9m £3.0m £4.6m £8.8m £9.7m(4) £10m p.a.
3. Underlying EPS growth 20% 31% 10% 13% 16% 24% >10%
4. Dividend growth 10% 11% 6% 6% 6% 6% Progressive
5. ROCE(5) 15.2% 12.0% 11.6% 13.0% 13.5% 14.8% >15%
6. Operating cash flow(5) 100% 104% 100% 136% 85% 84% >85% of Op
profit
FY15
FY15
FY16
FY18
FY18 H1 19
H1 19
Well ahead
of GDP
FY14
FY16
FY17
FY17FY14
Interim results FY19 – 4th December 2018discoverIE Group plc
12 D&M acquisitions, £170m spend since 2011
EBIT ROI of D&M acquisitions(1) of 20%, up from 18% LY (v 15% target)
Consistent profitable growth from earlier acquisitions
Organic growth with operating leverage
Organic sales growth of 6% pa
Organic profit growth of 9% pa
Acquisitions performing well
(1) ROI defined as annualised H1 19 operating profit attributable to the business over acquisition cost comprising up-front consideration, acquisition expenses, earn-out (once earned), and integration costs
(2)Percentage growth since FY18 (3)Excludes Santon as less than one year since acquisition
Operating Review
26
90%
66%
32% 32%23% 22% 21%
14% 13% 11%20%
+13% +4% +8% +18% +3% +1% +10% +1% +6% -8% +3%A B C D E F G H I J Overall
EBIT ROI(1) % of H1 19
Target 15%
(2)
Interim results FY19 – 4th December 2018discoverIE Group plc
Business fundamentals
• Growth markets
• Designed-in products, difficult to replace
• Distinct business, competitive advantage
• Low customer concentration
• Good gross margin
• Low capital investment requirements
• Acquisitions at the right price
Attractive rewards
• GDP++ organic growth
• High levels of repeating revenue
• Sustainable margins
• Reduced risk
• Cash generative
• Self-funding growth
• Earnings accretion
Our business
Operating Review
27
Interim results FY19 – 4th December 2018discoverIE Group plc
Operating Review
Outlook
H2 has started well with further strong growth , and the fundamentals are in place for this to continue Record order book High level of design wins
On track to deliver full year performance in line with our expectations
Healthy acquisition pipeline
28
APPENDICES
Interim results FY19 – 4th December 2018discoverIE Group plc
Management believe the adjustments enable a better understanding of the underlying performance of the business
Adjustments made to IFRS results are:
Acquisition/disposal related costs (transaction costs, earn-outs, amortisation of acquired intangibles, gain or loss on acquisition or disposal, IAS 19 pension charge related to legacy scheme)
Exceptional items (restructuring, integration, one offs)
Appendix I
Underlying to IFRS reconciliation
30
H1 19 (£m) UOP Excep. Acqs Amort IAS19 IFRS
Gross profit 69.9 69.9
S&D costs (27.8) (27.8)
Admin expenses (27.6) (2.9) (0.4) (2.9) (0.2) (34.0)
Operating profit 14.5 (2.9) (0.4) (2.9) (0.2) 8.1
Net finance costs (1.6) (0.1) (1.7)
Profit before tax 12.9 (2.9) (0.4) (2.9) (0.3) 6.4
Taxation (3.2) 0.8 0.7 (1.7)
Profit after tax 9.7 (2.1) (0.4) (2.2) (0.3) 4.7
Effective tax rate 25% 27%
EPS 13.0p 6.3p
H1 18 (£m) UOP Excep. Acqs Amort IAS19 IFRS
Gross profit 61.2 61.2
S&D costs (26.4) (26.4)
Admin expenses (23.0) - (1.1) (2.2) (0.1) (26.4)
Operating profit 11 .8 - (1 .1) (2.2) (0.1) 8.4
Net finance costs (1.4) (0.1) (1.5)
Profit before tax 10.4 - (1.1) (2.2) (0.2) 6.9
Taxation (2.5) 0.5 (2.0)
Profit after tax 7.9 - (1 .1) (1 .7) (0.2) 4.9
Effective tax rate 24% 29%
EPS 10.5p 6.5p
Interim results FY19 – 4th December 2018discoverIE Group plc
UNDERLYING ADJUSTMENTS (£m) NET ASSETS (£m)
Appendix II
Underlying adjustments & net assets
31
Net Assets
At 31 March 2018 129.3
Net profit after tax 4.7
Dividend paid (4.7)
Currency net assets - translation impact 2.7
Gain on defined benefit scheme 0.5
Shares issued 0.1
Share-based payments (incl tax) 0.4
At 30 September 2018 133.0
H1 19 H1 18
Acquisition costs (0.4) (1.1)
Exceptional items (2.9) -
Amortisation of acquired intangibles (2.9) (2.2)
Legacy pension - IAS19 (0.3) (0.2)
Underlying adjustments (6.5) (3 .5)
Tax impact of adjustments 1.5 0.5
After tax adjustments (5.0) (3 .0)
Interim results FY19 – 4th December 2018discoverIE Group plc
(1) Non-cash items are depreciation, amortisation and share based payments.(2) Operating cash flow as a percentage of underlying operating profit.(3) Free cash as a percentage of underlying profit after tax.
Appendix III
Cash flow & net debt
NET DEBT (£m) CASH FLOW (£m)
32
H1 19 H1 18
Opening net debt (52.4) (30.0) (37.6)
Free cash flow 2.1 - 16.7
Acquisition related cash flow (2.3) (0.4) (27.3)
Executive options issuance (1.1) - (1.1)
Net settlement expense - - (1.5)
Exceptional payments (2.9) (0.7) (4.0)
Legacy pension (0.9) (0.8) (1.8)
Dividends (4.7) (4.3) (6.6)
Foreign exchange impact (0.4) (1.4) 0.6
Net debt at 30 Sept (62.6) (37.6) (62.6)
Last 12
mths H1 19 H1 18
Underlying profit before tax 12.9 10.4 24.4
Finance costs 1.6 1.4 2.8
Non cash items(1) 3.0 2.2 5.6
Underlying EBITDA 17.5 14.0 32.8
Working capital (10.2) (9.0) (5.3)
Capital expenditure (1.9) (1.6) (4.6)
Operating cash f low 5 .4 3.4 22.9
Finance costs (1.6) (1.4) (2.8)
Taxation (1.7) (2.0) (3.4)
Free cash 2.1 - 16.7 Target
Operating cash flow %(2) 84% 85%
Free cash flow %(3) 91% 90%
Last 12
mths
Interim results FY19 – 4th December 2018discoverIE Group plc
Translation effects
Sterling weakened significantly in FY17 and FY18 but rose slightly overall in H1 19 impacting the Group on translation of overseas results into Sterling by c1%.
c.85% of Group revenues are non-UK (mainly € and Nordic).
Translation impact for H1 19: Sales £1.7m Underlying operating profit £0.2m
(1) Nordic rate is a weighted average combination of £/NOK, £/SEK and £/DKK rates based on Group sales in each territory.
Operational effects
Sterling weakened significantly against US$ in FY17. Although strengthening throughout FY18 and H1 19, it still remains well below the FY16 average rate.
Approximately 90% of UK cost of goods are non-Sterling, so impacts on purchase pricing .
The Group hedges material transactional exposures for around six months. Protects GM at FX rate at time of order.
Appendix IV
Foreign exchange effects
£/€ £/Nordic (1)
H1 19 v H1 18 -1% 4%
FY18 v FY17 -5% -2%
FY17 v FY16 -13% -12%
33
£/$ €/$
H1 19 v H1 18 3% 4%
FY18 v FY17 1% 6%
FY17 v FY16 -13% -0.5%
Interim results FY19 – 4th December 2018discoverIE Group plc
Opex %
Gross margin %
Operating costs up 0.2ppts
Investment in D&M to fund growth (in H1 and in the future)
Operating margin % Operating margin of 6.8%
0.6ppts improvement from H1 18
Up 3.8ppts in 5 years
Towards target of 8.5%
H1 14
H1 15
H1 16
H1 17
H1 18
H1 19
29.9%
30.9%
31.5%
32.9%
32.2%
33.0%
H1 14
H1 15
H1 16
H1 17
H1 18
H1 19
26.9%
26.5%
26.1%
27.3%
26.0%
26.2%
H1 14
H1 15
H1 16
H1 17
H1 18
H1 19
3.0%
4.4%
5.4%
5.6%
6.2%
6.8%
Efficiency drives operating margin
34
GM back to its highest level
Impact of weaker sterling v $ rates on import costs in H1 18, reversed with better pricing
Appendix V