9
Stakeholders’ Education | Corporate Governance Research | Corporate Governance Score | Proxy Advisory STAKEHOLDERS EMPOWERMENT SERVICES 1 | P AGE SECTOR: STEEL REPORTING DATE: 31 ST MAY, 2016 S.A.L Steel Ltd www.salstel.co.in S.A.L Steel Ltd 31 st May, 2016 TABLE 1 - MARKET DATA (STANDALONE) (As on 31 st May, 2016) NSE Code - SALSTEEL NSE Market Price () 2.55 NSE Market Cap. (₹ Cr.) 22.09 Sector - Steel Face Value () 10.00 Equity (Cr.) 84.97 52-week High/Low (₹) 4.35/1.40 Net worth (₹ Cr.) -6.33 Business Group - Indian Private TTM P/E N.A. Traded Volume (Shares) 38,142 Year of Incorporation - 2003 TTM P/BV N.A. Traded Volume (lacs) 0.97 Source - Capitaline Corporate Office: COMPANY BACKGROUND 5/1 Shreeji House 5th Floor, S.A.L. Steel Limited is an India-based iron and steel company. The Company is engaged in manufacturing Ferro alloys and sponge iron. It produces sponge iron, Ferro alloys, power and manganese steel (MS) and stainless steel (SS) angle. Out of the total production 50% of sponge iron is used by Shah Alloys Ltd. and remaining 50% is sold to steel industries and states, such as Rajasthan, Haryana, Punjab and Himachal Pradesh. The Company's Ferro alloys plant capacity is 60,000 tons per annum. The Company generates Power 40 megawatt from its waste heat recovery boiler and fluidized bed combustion boiler. SAL Steel is a versatile steel, Ferro Alloys and Power Company having operations near Kandla Port in the state of Gujarat in Western India. The company was incorporated in the year 2003. Behind M J Library Ashram Road, Ahmedabad, 380 006, Gujarat Company Website: www.salstel.co.in TABLE 2 - PRICE PERFORMANCE 31 st May, 2016 29 th May, 2015 30 th May, 2014 % Change CAGR for 2 years 2016 vs 2015 2015 vs 2014 Price (₹) 2.55 1.85 3.00 37.84% -38.33% -7.80% Trading Volume (Shares) (yearly avg.) 23,978 12,522 4,521 91.48% 177.01% - NSE Market Cap. (in ₹ Cr.) 21.67 15.72 25.49 37.85% -38.33% -7.80% Source - Money Control TABLE 3 - FINANCIALS (₹ Cr.) 2015 2014 2013 % Change CAGR for 2 years 2015 vs 2014 2014 vs 2013 Net Worth -6.33 70.05 105.48 -109.04% -33.59% N.A. Current Assets 58.59 103.36 120.48 -43.31% -14.21% -30.26% Non-Current Assets 230.1 309.73 318.17 -25.71% -2.65% -14.96% Total Assets 288.68 413.09 438.65 -30.12% -5.83% -18.88% Investments 39.53 49.00 57.21 -19.33% -14.35% -16.88% Finance Cost 29.92 31.62 31.85 -5.38% -0.72% -3.08% Long Term Liabilities 22.8 61.56 108.29 -62.96% -43.15% -54.11% Current Liabilities 272.21 281.48 224.88 -3.29% 25.17% 10.02% Turnover 365.39 327.88 379.45 11.44% -13.59% -1.87% Profit After Tax (PAT, ₹ Cr.) -75.84 -35.43 -28.59 N.A. N.A. N.A. EPS (₹) -8.93 -4.62 -3.37 N.A. N.A. N.A. Source - Money Control/Annual Report

STAKEHOLDERS EMPOWERMENT SERVICES … EMPOWERMENT SERVICES 1 | P A G E ECTOR: STEEL ST REPORTING DATE 31 MAY, 2016 S.A.L Steel Ltd S.A.L Steel Ltd 31 st May, 2016 TABLE 1 - MARKET

  • Upload
    doanque

  • View
    217

  • Download
    1

Embed Size (px)

Citation preview

Stakeholders’ Education | Corporate Governance Research | Corporate Governance Score | Proxy Advisory

STAKEHOLDERS EMPOWERMENT SERVICES

1 | P A G E

SECTOR: STEEL REPORTING DATE: 31ST MAY, 2016

S.A.L Steel Ltd www.salstel.co.in

S.A.L Steel Ltd 31st May, 2016 TABLE 1 - MARKET DATA (STANDALONE) (As on 31st May, 2016)

NSE Code - SALSTEEL NSE Market Price (₹) 2.55 NSE Market Cap. (₹ Cr.) 22.09

Sector - Steel Face Value (₹) 10.00 Equity (₹Cr.) 84.97

52-week High/Low (₹) 4.35/1.40 Net worth (₹ Cr.) -6.33

Business Group - Indian Private TTM P/E N.A. Traded Volume (Shares) 38,142

Year of Incorporation - 2003 TTM P/BV N.A. Traded Volume (lacs) 0.97

Source - Capitaline

Corporate Office: COMPANY BACKGROUND

5/1 Shreeji House 5th Floor, S.A.L. Steel Limited is an India-based iron and steel company. The Company is engaged in

manufacturing Ferro alloys and sponge iron. It produces sponge iron, Ferro alloys, power

and manganese steel (MS) and stainless steel (SS) angle. Out of the total production 50% of

sponge iron is used by Shah Alloys Ltd. and remaining 50% is sold to steel industries and

states, such as Rajasthan, Haryana, Punjab and Himachal Pradesh. The Company's Ferro

alloys plant capacity is 60,000 tons per annum. The Company generates Power 40

megawatt from its waste heat recovery boiler and fluidized bed combustion boiler.

SAL Steel is a versatile steel, Ferro Alloys and Power Company having operations near

Kandla Port in the state of Gujarat in Western India. The company was incorporated in the

year 2003.

Behind M J Library Ashram Road,

Ahmedabad, 380 006, Gujarat

Company Website:

www.salstel.co.in

TABLE 2 - PRICE PERFORMANCE

31st May, 2016 29th May, 2015 30th May, 2014

% Change CAGR for

2 years 2016 vs 2015 2015 vs 2014

Price (₹) 2.55 1.85 3.00 37.84% -38.33% -7.80%

Trading Volume (Shares)

(yearly avg.) 23,978 12,522 4,521 91.48% 177.01% -

NSE Market Cap. (in ₹ Cr.) 21.67 15.72 25.49 37.85% -38.33% -7.80%

Source - Money Control

TABLE 3 - FINANCIALS

(₹ Cr.) 2015 2014 2013 % Change CAGR for 2

years 2015 vs 2014 2014 vs 2013

Net Worth -6.33 70.05 105.48 -109.04% -33.59% N.A.

Current Assets 58.59 103.36 120.48 -43.31% -14.21% -30.26%

Non-Current Assets 230.1 309.73 318.17 -25.71% -2.65% -14.96%

Total Assets 288.68 413.09 438.65 -30.12% -5.83% -18.88%

Investments 39.53 49.00 57.21 -19.33% -14.35% -16.88%

Finance Cost 29.92 31.62 31.85 -5.38% -0.72% -3.08%

Long Term Liabilities 22.8 61.56 108.29 -62.96% -43.15% -54.11%

Current Liabilities 272.21 281.48 224.88 -3.29% 25.17% 10.02%

Turnover 365.39 327.88 379.45 11.44% -13.59% -1.87%

Profit After Tax (PAT, ₹ Cr.) -75.84 -35.43 -28.59 N.A. N.A. N.A.

EPS (₹) -8.93 -4.62 -3.37 N.A. N.A. N.A.

Source - Money Control/Annual Report

Stakeholders’ Education | Corporate Governance Research | Corporate Governance Score | Proxy Advisory

STAKEHOLDERS EMPOWERMENT SERVICES

2 | P A G E

SECTOR: STEEL REPORTING DATE: 31ST MAY, 2016

S.A.L Steel Ltd www.salstel.co.in

AUDIT QUALIFICATIONS

Audit Qualifications in last 3 years: The Auditors have raised following qualifications in the Annual reports

As per Annual Report FY 2014-15

1. Management is of the view that they do not anticipate execution of its ongoing capital projects. However, due provision /

write off / impairment which must have been made in the books of accounts has not been made. Out of the total book value of

Capital work in progress of ₹ 103,89,20,943/- during the year, the management has charged back only expense of pre-

operative expense, trial run expense and borrowing cost element for ₹ 47,48,71,471/- to the statement of profit and loss during

the current year which was earlier capitalized. For the remaining balance, the company has not carried out any Techno-

economic assessment during the year ended 31 March 2015 for the valuations of its ongoing Capital Projects and hence

identification of impairment loss and provision thereof, if any, has not been made. The same is not in accordance with the

notified Accounting Standard 28 on Impairment of asset which states that impairment loss is recognized when the carrying

amount of an asset exceeds its recoverable amount. The consequential impact of adjustment, if any, on the financial statements

is currently not ascertainable. And hence we are unable to comment on its consequential impact, if any, on the financial

statements.

Apart from this, the Company has not made provision towards recovery of capital advances for the said project for the amount

of ₹ 25,26,09,551/- which are currently shown under Long term loans and advances. The consequential impact of adjustment, if

any, on the actual realization of said advances on the financial statements is currently not ascertainable. therefore, we are

unable to comment on its consequential financial impact, if any, on the financial statements.

Management Response:

Since last many years lenders keep on ensuring the sanction and disbursement of the term loan for our ongoing projects and

every year revised projections were submitted. The bankers even after the sanction of the term loan have not disbursed fully

and hence funds of ₹103,89,20,943/- is blocked in the such ongoing projects. Since there is no active development in the

ongoing project due to non sanction of funds by lenders as well as no accrual from the operations, as of now the Company does

not anticipate execution of such ongoing capital projects and hence have charged back expense of pre-operative expense, trial

run expense and borrowing cost element of ₹ 47,48,71,471/- to the statement of profit and loss during the current year which

was earlier capitalized and carried in Capital work In Progress of our ongoing projects. For the remaining balance carried as

Capital work In Progress, the company has not carried out any Techno-economic assessment during the year ended 31st March

2015 for the valuations of its ongoing Capital Projects and hence identification of impairment loss and provision thereof, if any,

has not been made. Considering the emphasis of the matter, company agreed to appoint an approved valuer to access the

impairment of the assets. Company is expecting a report from the valuer and decision will be taken with regard to impairment,

if any, on such assets. Apart from this, the Company has paid the capital advances for the amount of ₹ 25,26,09,551/- which are

currently shown under Long term loans and advances to the suppliers for the supply of customized equipments based of our

specific design and requirements.

As per Annual Report FY 2012-13 & 2013-14

1. On the basis of records produced before us and on the basis of information and explanation given to us and as per the

terms and condition of the schedule stipulated for repayment in respect of loans taken by the company, the repayment

of the principal portion of the loan from a company covered in the register maintained under section 301 of the

Companies Act, 1956 was due to the extent of ₹ 10,00,00,000/- during the year 2011-12, ₹ 20,00,00,000/- during the

year 2012-13 and ₹20,00,00,000/- during the year 2013-14 totaling to ₹ 50,00,00,000 as at March 31,2014, however

till date, the company has not made any payment towards this dues.

2. According to the records of the company, undisputed Statutory dues including Provident fund, Employees State

Insurance, Investor education & protection fund, Income-tax, Wealth-tax, Service Tax, Sales-tax, Customs duties, Excise

duty, cess and other Statutory dues have not been generally regularly deposited during the year with the appropriate

authorities.

3. On the basis of the information and explanation given to us and on the basis of records produced before us, the

company has defaulted in repayment of Principal portion of the Term Loan to the extent of ₹ 36,60,00,000/- as at the

year end. The company has also defaulted in payment of interest on term loan to the extent of ₹22,91,24,406/- as at

the year end. The period of default on repayment of principal and payment of interest is ranging for a period from 90

days to 547 days and 90 days to 455 days respectively. Moreover, the company has also defaulted in payment of

Stakeholders’ Education | Corporate Governance Research | Corporate Governance Score | Proxy Advisory

STAKEHOLDERS EMPOWERMENT SERVICES

3 | P A G E

SECTOR: STEEL REPORTING DATE: 31ST MAY, 2016

S.A.L Steel Ltd www.salstel.co.in

interest on working capital facilities to the extent of ₹ 11,71,25,768/- as at the year end. The period of default in

payment of interest is ranging for a period from 1 day to 516 days. Also the company has defaulted in honoring L/C

payments to the extent of ₹ 36,34,09,044 as at March 31,2014. The period of default in honoring L/C payments is

ranging for a period from 244 days to 418 days.

Management Response:

1. “Company was incorporated as backward integration project for Shah Alloys Limited (SAL). The finished product of our

company becomes Raw material for SAL. However, due to financial crisis, SAL is not functioning on its optimum

capacity and as such, company is not getting sufficient orders to optimize its production capacity. This has adversely

affected production of the Company. Thus accruals are not enough to pay back the amount to SAL after making

payment of interest and installments to its lenders. Due to low realization and low market demand, Company was

struggling with matching cash flow. Since Company is not able to make payment of interest and installments to

bankers, company approached to CDR cell for restructuring of debts. Side by side, Company is planning to develop

market for its products in nearby areas.

2. Payments of Statutory dues were marginally delayed on account of slow recovery/collection. However, the same have

been paid.

3. On account of underutilization of capacities, the cash flow was mismatch resulting delay in payment of interest. In the

CDR EG meeting flash report as submitted by the Company has been accepted and it is expected that once CDR

proposal is accepted, Company shall come out from financial crises resulting optimum capacity utilization.

Response Comment

Frequency of Qualifications Qualified since last 6 years

Have the auditors made any adverse remark

in last 3 years? No No

Are the material accounts audited by the

Principal Auditors? Yes -

Do the financial statements include material

unaudited financial statements? No -

TABLE 4: BOARD PROFILE (As on 31st March, 2015)

Regulatory Norms Company

% of Independent Directors on the Board 50% 55.55%

% of Promoter Directors on the Board - 11.11%

Number of Women Directors on the Board Atleast 1 0

Classification of Chairman of the Board - Non-Executive Promoter Director

Is the post of Chairman and MD/CEO held by the same person? - No

Average attendance of Directors in the Board meetings (%) - 97.22%

Source - Money Control/Annual Report

Composition of Board: As per Regulation 17(i)(b) of the Listing Regulations, 2015, the Company should have at least 50%

Independent Directors as the Chairman of the Board is a Non-Executive Promoter Director. The Company as on 31st March,

2015 has 55.55% of Independent Directors and hence, it meets the regulatory requirements.

Board Diversity: The Company has 9 directors which all 9 are male. The Company does not have a single woman Director on

the Board. The Company is non-compliant as per Clause 17 of the Listing Regulations, 2015 regarding the requirement of at

least one-woman director.

Stakeholders’ Education | Corporate Governance Research | Corporate Governance Score | Proxy Advisory

STAKEHOLDERS EMPOWERMENT SERVICES

4 | P A G E

SECTOR: STEEL REPORTING DATE: 31ST MAY, 2016

S.A.L Steel Ltd www.salstel.co.in

TABLE 5 - FINANCIAL RATIOS

Ratios 2015 2014 2013 % Change

2015 vs 2014 2014 vs 2013

Turn

ove

r

Rat

ios

Inventory Turnover 11.54 8.49 7.00 35.87% 21.31%

Debtors Turnover 28.19 6.82 9.60 313.52% -28.95%

Fixed asset Turnover 1.59 1.06 1.19 50.01% -11.24%

Current Asset Turnover 6.24 3.17 3.15 96.59% 0.72%

Ret

urn

Rat

ios

Operating Profit Margin -3.26% -14.15% -11.25% N.A. N.A.

Net Profit Margin -20.76% -10.81% -7.53% N.A. N.A.

Return on Assets (ROA) -26.27% -8.58% -6.52% N.A. N.A.

Return on Equity (ROE) N.A. -50.58% -27.10% N.A. N.A.

Return on Capital Employed

(ROCE) 10.18% N.A. N.A. N.A. N.A.

Liq

uid

ity

Rat

ios

Current Ratio 0.22 0.37 0.54 -41.38% -31.46%

Quick Ratio 0.10 0.23 0.29 -57.00% -21.95%

Cash Ratio 0.05 0.06 0.12 -13.34% -50.21%

Working Capital Turnover ratio N.A. N.A. N.A. N.A. N.A.

Solv

ency

Rat

ios Debt to equity ratio N.A. 1.85 1.53 N.A. 20.64%

Interest Coverage Ratio 0.60 N.A. N.A. N.A. N.A.

Trad

ing

Rat

ios

Market Cap / Sales 0.07 0.08 0.07 -10.27% 15.73%

Market Cap/ Net Worth N.A. 0.36 0.24 N.A. 50.58%

Market Cap/PAT N.A. N.A. N.A. N.A. N.A.

Market Cap/EBITDA 22.04 30.76 30.78 -28.34% -0.08%

Trading Volume (shares) (avg. of 1

year) 22,873 13,020 4,638 75.68% 180.71%

Trading Volume (shares) (high in 1

year) 3,18,064 1,09,021 63,508 191.75% 71.66%

Trading Volume (shares) (low in 1

year) 280 10 1 2700.00% 900.00%

Ratio - High/low trading volume 1,135.94 10,902.10 63,508.00 -89.58% -82.83%

Ratio - High/average trading

volume 13.91 8.37 13.69 66.07% -38.85%

Source - Money Control

Stakeholders’ Education | Corporate Governance Research | Corporate Governance Score | Proxy Advisory

STAKEHOLDERS EMPOWERMENT SERVICES

5 | P A G E

SECTOR: STEEL REPORTING DATE: 31ST MAY, 2016

S.A.L Steel Ltd www.salstel.co.in

TABLE 6 (A): OWNERSHIP & MANAGEMENT RISKS

Mar 2016 Mar 2015 Mar 2014 Comments

Shar

eho

ldin

g

Promoter shareholding 50.56% 50.56% 50.56% No new equity shares were issued

during the period from Mar 2014

to Mar 2016.There was no change

in shareholding during the said

period. The promoters have

pledged 100% of their

shareholding.

Public - Institutional

shareholding 0.01% 0.01% 0.01%

Public - Others shareholding 49.43% 49.43% 49.43%

Non Promoter Non Public

Shareholding 0.00% 0.00% 0.00%

TABLE 6 (B): OWNERSHIP & MANAGEMENT RISKS

Market Activity of Promoters The promoters have not sold/bought any shares in last three years

Preferential issue to promoters No preferential issue of shares was made to the promoters in last three years

Preferential issue to others No preferential issue of shares was made to other shareholders during last three years

GDRs issued by the Company The Company did not issue and GDRs during last three years

Issue of ESOPs/Issue of shares

other than Preferential allotment The Company does not have any ESOP Scheme.

Source - Annual Report

Stakeholders’ Education | Corporate Governance Research | Corporate Governance Score | Proxy Advisory

STAKEHOLDERS EMPOWERMENT SERVICES

6 | P A G E

SECTOR: STEEL REPORTING DATE: 31ST MAY, 2016

S.A.L Steel Ltd www.salstel.co.in

Glossary

Equity: The equity shares capital of the Company

Net Worth: The amount by which the Assets exceeds the liabilities excluding shareholders’ funds of the Company

Turnover: The revenue earned from the operations of the Company

EPS: Earning Per Share is net profit earned by the Company per share

𝐸𝑃𝑆 =Profit After Tax

Number of outstanding shares

P/E ratio: It is the ratio of the Company’s share price to earnings per share of the Company

𝑃/𝐸 𝑟𝑎𝑡𝑖𝑜 =Price of each share

Earnings per share

Current Assets: Cash and other assets that are expected to be converted to cash in one year

Fixed Assets: assets which are purchased for long-term use and are not likely to be converted quickly into cash, such as land,

buildings, and equipment

Total Assets: Current Assets + Fixed Assets

Investments: An investment is an asset or item that is purchased with the hope that it will generate income or appreciate in the

future.

Finance Cost: The Financing Cost (FC), also known as the Cost of Finances (COF), is the cost and interest and other charges

incurred during the year in relation to borrowed money.

Long Term Liabilities: Long-term liabilities are liabilities with a maturity period of over one year.

Current Liabilities: A company's debts or obligations that are due within one year.

Inventory Turnover ratio: Inventory Turnover is a ratio showing how many times a company's inventory is sold and replaced over

a period.

𝐼𝑛𝑣𝑒𝑛𝑡𝑜𝑟𝑦 𝑇𝑢𝑟𝑛𝑜𝑣𝑒𝑟 𝑟𝑎𝑡𝑖𝑜 =Sales Turnover

Inventory

Debtors Turnover: Accounts receivable turnover is an efficiency ratio or activity ratio that measures how many times a business

can turn its accounts receivable into cash during a period

𝐷𝑒𝑏𝑡𝑜𝑟𝑠 𝑇𝑢𝑟𝑛𝑜𝑣𝑒𝑟 𝑟𝑎𝑡𝑖𝑜 =Sales Turnover

Accounts recievables

Fixed Asset Turnover: The fixed-asset turnover ratio is a financial ratio of net sales to fixed assets

𝐹𝑖𝑥𝑒𝑑 𝐴𝑠𝑠𝑒𝑡 𝑇𝑢𝑟𝑛𝑜𝑣𝑒𝑟 𝑟𝑎𝑡𝑖𝑜 =Sales Turnover

Fixed Assets

Current Asset Turnover: The current-asset turnover ratio is a financial ratio of net sales to fixed assets

𝐶𝑢𝑟𝑟𝑒𝑛𝑡 𝐴𝑠𝑠𝑒𝑡 𝑇𝑢𝑟𝑛𝑜𝑣𝑒𝑟 𝑟𝑎𝑡𝑖𝑜 =Sales Turnover

Current Assets

Stakeholders’ Education | Corporate Governance Research | Corporate Governance Score | Proxy Advisory

STAKEHOLDERS EMPOWERMENT SERVICES

7 | P A G E

SECTOR: STEEL REPORTING DATE: 31ST MAY, 2016

S.A.L Steel Ltd www.salstel.co.in

Operating Profit Margin: Operating margin is a measurement of what proportion of a Company’s revenue is left over after

paying for variable costs of production such as wages, raw materials etc. It can be calculated by dividing a Company’s operating

income (also known as “operating profit”) during a given period by its sales during the same period.

𝑂𝑝𝑒𝑟𝑎𝑡𝑖𝑛𝑔 𝑃𝑟𝑜𝑓𝑖𝑡 𝑀𝑎𝑟𝑔𝑖𝑛 =Operating profit

Sales Turnover

Net Profit Margin: Net profit margin is the percentage of revenue left after all expenses have been deducted from sales

𝑁𝑒𝑡 𝑃𝑟𝑜𝑓𝑖𝑡 𝑀𝑎𝑟𝑔𝑖𝑛 =Net profit

Sales Turnover

Return on Assets: ROA tells you what earnings were generated from invested capital (assets)

𝑅𝑒𝑡𝑢𝑟𝑛 𝑜𝑛 𝐴𝑠𝑠𝑒𝑡𝑠 =Net profit

Total Assets

Return on equity/net worth: return on equity (ROE) is the amount of net income returned as a percentage of shareholders’

equity.

𝑅𝑒𝑡𝑢𝑟𝑛 𝑜𝑛 𝐸𝑞𝑢𝑖𝑡𝑦 =Net profit

Net worth

Return on Capital Employed: Return on capital employed (ROCE) is a financial ratio that measures a company's profitability

and the efficiency with which its capital is employed.

𝑅𝑒𝑡𝑢𝑟𝑛 𝑜𝑛 𝐶𝑎𝑝𝑖𝑡𝑎𝑙 𝐸𝑚𝑝𝑙𝑜𝑦𝑒𝑑 =Net profit

Total Debt + Equity share capital

Current ratio: The current ratio is a financial ratio that measures whether or not a firm has enough resources to pay its debts

over the next 12 months. It compares a firm's current assets to its current liabilities.

𝐶𝑢𝑟𝑟𝑒𝑛𝑡 𝑟𝑎𝑡𝑖𝑜 =Current Assets

Current Liabilities

Quick ratio: The quick ratio is a measure of how well a Company can meet its short term financial liabilities.

𝑄𝑢𝑖𝑐𝑘 𝑟𝑎𝑡𝑖𝑜 =Current Assets − Inventories

Current Liabilities

Cash ratio: The ratio of the liquid assets of a Company to its current liabilities.

𝑄𝑢𝑖𝑐𝑘 𝑟𝑎𝑡𝑖𝑜 =Current Assets − Inventories − Account Recievables

Current Liabilities

Working Capital Turnover ratio: The working capital turnover ratio is also referred to as net sales to working capital. It indicates a

Company's effectiveness in using its working capital.

𝑊𝑜𝑟𝑘𝑖𝑛𝑔 𝐶𝑎𝑝𝑖𝑡𝑎𝑙 𝑇𝑢𝑟𝑛𝑜𝑣𝑒𝑟 𝑟𝑎𝑡𝑖𝑜 =𝑆𝑎𝑙𝑒𝑠 𝑇𝑢𝑟𝑛𝑜𝑣𝑒𝑟

Current Assets − Current Liabilities

Debt to Equity ratio: The debt-to-equity ratio (D/E) is a financial ratio indicating the relative proportion of

shareholders' equity and debt used to finance a company's assets.

𝐷𝑒𝑏𝑡 𝑡𝑜 𝐸𝑞𝑢𝑖𝑡𝑦 𝑟𝑎𝑡𝑖𝑜 =𝑆ℎ𝑜𝑟𝑡 𝑇𝑒𝑟𝑚 𝐷𝑒𝑏𝑡 + 𝐿𝑜𝑛𝑔 𝑇𝑒𝑟𝑚 𝐷𝑒𝑏𝑡

𝑁𝑒𝑡 𝑊𝑜𝑟𝑡ℎ

Interest Coverage ratio: The Interest coverage ratio is a debt ratio and profitability ratio used to determine how easily a

Company can pay interest on outstanding debt.

𝐼𝑛𝑡𝑒𝑟𝑒𝑠𝑡 𝐶𝑜𝑣𝑒𝑟𝑎𝑔𝑒 𝑅𝑎𝑡𝑖𝑜 =𝐸𝑎𝑟𝑛𝑖𝑛𝑔 𝐵𝑒𝑓𝑜𝑟𝑒 𝐼𝑛𝑡𝑒𝑟𝑒𝑠𝑡 𝑎𝑛𝑑 𝑇𝑎𝑥

𝐹𝑖𝑛𝑎𝑛𝑐𝑒 𝐶𝑜𝑠𝑡

Stakeholders’ Education | Corporate Governance Research | Corporate Governance Score | Proxy Advisory

STAKEHOLDERS EMPOWERMENT SERVICES

8 | P A G E

SECTOR: STEEL REPORTING DATE: 31ST MAY, 2016

S.A.L Steel Ltd www.salstel.co.in

Market Cap/Sales ratio: Market Cap/sales ratio, Price–sales ratio, P/S ratio, or PSR, is a valuation metric for stocks. It is calculated

by dividing the company's market cap by the revenue in the most recent year; or, equivalently, divide the per-share stock price by

the per-share revenue.

𝑀𝑎𝑟𝑘𝑒𝑡 𝐶𝑎𝑝/𝑆𝑎𝑙𝑒𝑠 𝑟𝑎𝑡𝑖𝑜 =𝑀𝑎𝑟𝑘𝑒𝑡 𝐶𝑎𝑝

𝑆𝑎𝑙𝑒𝑠 𝑇𝑢𝑟𝑛𝑜𝑣𝑒𝑟

Market Cap/ Net Worth ratio: It is a valuation ratio calculated by dividing Company’s market cap to net worth.

𝑀𝑎𝑟𝑘𝑒𝑡 𝐶𝑎𝑝/𝑁𝑒𝑡𝑤𝑜𝑟𝑡ℎ 𝑟𝑎𝑡𝑖𝑜 =𝑀𝑎𝑟𝑘𝑒𝑡 𝐶𝑎𝑝

𝑁𝑒𝑡𝑤𝑜𝑟𝑡ℎ

Market Cap/ PAT ratio: It is a valuation ratio calculated by dividing Company’s market cap to net profit.

𝑀𝑎𝑟𝑘𝑒𝑡 𝐶𝑎𝑝/𝑃𝐴𝑇 𝑟𝑎𝑡𝑖𝑜 =𝑀𝑎𝑟𝑘𝑒𝑡 𝐶𝑎𝑝

𝑛𝑒𝑡 𝑝𝑟𝑜𝑓𝑖𝑡

Market Cap/ EBITDA ratio: It is a valuation ratio calculated by dividing Company’s market cap to EBITDA.

𝑀𝑎𝑟𝑘𝑒𝑡 𝐶𝑎𝑝/𝐸𝐵𝐼𝑇𝐷𝐴 𝑟𝑎𝑡𝑖𝑜 =𝑀𝑎𝑟𝑘𝑒𝑡 𝐶𝑎𝑝

𝐸𝐵𝐼𝑇𝐷𝐴

Trading Volume (shares) (avg. of 1 year): Average number of shares/day traded in 1 year

Trading volume (shares) (high in 1 year): Highest number of shares/day traded in 1 year

Trading volume (shares) (minimum in 1 year): Lowest number of shares traded on any one day in 1 year

Stakeholders’ Education | Corporate Governance Research | Corporate Governance Score | Proxy Advisory

STAKEHOLDERS EMPOWERMENT SERVICES

9 | P A G E

SECTOR: STEEL REPORTING DATE: 31ST MAY, 2016

S.A.L Steel Ltd www.salstel.co.in

DISCLAIMER

Sources Company Information

Only publicly available data has been used while making the factsheet. Our

data sources include: BSE, NSE, SEBI, Capitaline, Moneycontrol, Businessweek,

Reuters, Annual Reports, IPO Documents and Company Website.

Analyst Certification

The analysts involved in development of this factsheet certify that no part of

any of the research analyst’s compensation was, is, or will be directly or

indirectly related to the contents of this factsheet.

Disclaimer

While SES has made every effort and has exercised due skill, care and diligence in compiling this factsheet based on publicly available information, it neither guarantees its accuracy, completeness or usefulness, nor assumes any liability whatsoever for any consequence from its use. This factsheet does not have any approval, express or implied, from any authority, nor is it required to have such approval. The users are strongly advised to exercise due diligence while using this factsheet.

This factsheet in no manner constitutes an offer, solicitation or advice to buy or sell securities, nor solicits votes or proxies on behalf of any party. SES, which is a not-for-profit Initiative or its staff, has no financial interest in the companies covered in this factsheet except what is disclosed on its website. The factsheet is released in India and SES has ensured that it is in accordance with Indian laws. Person resident outside India shall ensure that laws in their country are not violated while using this factsheet; SES shall not be responsible for any such violation.

All disputes subject to jurisdiction of High Court of Bombay, Mumbai.

SEBI Reg. No. INH000000016

This factsheet or any portion hereof may not

be reprinted, sold, reproduced or

redistributed without the written consent of

Stakeholders Empowerment Services

Contact Information

Stakeholders Empowerment Services

A 202, Muktangan,

Upper Govind Nagar,

Malad East,

Mumbai – 400 097

Tel +91 22 4022 0322

[email protected]

[email protected]

www.sesgovernance.com.

Research Analyst: Kirti Dhokiya