Embed Size (px)
Citation preview
CDBCBE76 397A63=B<AF @77F<A9
5;3DF7D FBIAE;<C B8 4D<9;FBA =3AG3DJ -% +)+*
4B3D6 B8 FDGEF77E 4G697F IBD> E7EE<BAGF<?<F7E 5B@@<FF77 D79G?3D @77F<A9
-,/, 4GAB DB36 /2,) C'@'4D<9;FBA% @< -0**- #0*)$ ++1')./)
%4(6+ '(*0,87 (6, (;(/1()1, 43 496 <,)7/8,$ <<<#)6/-.8438<5#*42) JVS 9VO`bS` J]e\aVW^ ]T 8`WUVb]\ eWZZ ^`]dWRS
\SQSaaO`g `SOa]\OPZS OcfWZWO`g OWRa O\R aS`dWQSa acQV Oa aWU\S`a T]` bVS VSO`W\U W[^OW`SR O\R OcRW]bO^Sa ]T ^`W\bSR
[ObS`WOZa PSW\U Q]\aWRS`SR Ob bVS [SSbW\U b] W\RWdWRcOZa eWbV RWaOPWZWbWSa Ob bVS [SSbW\U) @\RWdWRcOZa aV]cZR Q]\bOQb
bVS 9VO`bS` J]e\aVW^ ]T 8`WUVb]\ Pg e`WbW\U ]` Q]\bOQbW\U5 J]e\aVW^ CO\OUS`' /.1. 8c\] H]OR' 8`WUVb]\'
CWQVWUO\ /3,,/) JSZS^V]\S5 $3,+% --4)+00+)
EC75<3? ABF<575 6]P \X E\L\P XQ @TNSTRLW 6PYLZ\VPW\ XQ ;PLU\S LWO ;]VLW EPZ^TNP[7VPZRPWN` BZOPZ ]WOPZ @5? ,,,'++., LWO \X @TWTVTaP \SP EYZPLO XQ 5BH<6&*1% \ST[ VPP\TWR
_TUU MP SPUO PUPN\ZXWTNLUU`% L[ YPZVT\\PO ]WOPZ C]MUTN 3N\ ++0 XQ +)+)'EPP TW[\Z]N\TXW[ MPUX_ QXZ YLZ\TNTYL\TWR TW \ST[ KBB@ ^TOPX NXWQPZPWNP'
FBIAE;<C 4B3D6 ( GF<?<F<7E 5B@@<FF77 =B<AF @77F<A9
7) 97BB JE EH;<H8) FB<;>< E= 7BB<>@7D9<9) HEBB 97BB
;) 97BB JE J?< FK8B@9<) 7><D;7
=) 8KI@D<II,) I7L >H7DJ H<FEHJ
>) 97BB JE J?< FK8B@9
?) 7;AEKHDC<DJ
<AEFDG5F<BAE 8BD 3?? C7DEBAE FB C3DF<5<C3F7
J]^WQ5 A]W\b J]e\aVW^ 8]O`R * KbWZWbWSa 9][[WbbSS CSSbW\U ,*/*-+-,JW[S5 AO\ /' -+-, +15.+ FC <OabS`\ JW[S $KI O\R 9O\ORO%
A]W\ N]][ CSSbW\U
Vbb^a5**ca+-eSP)h]][)ca*X*3033010.312
CSSbW\U @;5 303 3010 .312E\S bO^ []PWZS
&,.+,2,0304-''3033010.312# KI $LOaVW\Ub]\ ;)9%&,.,-1-11244''3033010.312# KI $9VWQOU]%
;WOZ Pg g]c` Z]QObW]\&, .+, 2,0 304- KI $LOaVW\Ub]\ ;)9%
&, .,- 1-1 1244 KI $9VWQOU]%&, 1/1 003 3101 KI $DSe M]`Y%&, -0. -,0 323- KI $JOQ][O%
&, ./1 -/3 2244 KI $?]cab]\%&, 114 4++ 4,-3 KI $IO\ A]aS%
CSSbW\U @;5 303 3010 .312=W\R g]c` Z]QOZ \c[PS`5 Vbb^a5**ca+-eSP)h]][)ca*c*YQ4dZYaeHG
CDBCBE76 397A63#&+*-)*.('$
5;3DF7D FBIAE;<C B8 4D<9;FBA =3AG3DJ -% +)+*
4B3D6 B8 FDGEF77E 4G697F IBD> E7EE<BAGF<?<F<7E 5B@@<FF77 D79G?3D @77F<A9
-,/, 4GAB DB36 /2,) C'@'4D<9;FBA% @< -0**- #0*)$ ++1')./)
%4(6+ '(*0,87 (6, (;(/1()1, 43 496 <,)7/8,$ <<<#)6/-.8438<5#*42) JVS 9VO`bS` J]e\aVW^ ]T 8`WUVb]\ eWZZ ^`]dWRS
\SQSaaO`g `SOa]\OPZS OcfWZWO`g OWRa O\R aS`dWQSa acQV Oa aWU\S`a T]` bVS VSO`W\U W[^OW`SR O\R OcRW]bO^Sa ]T ^`W\bSR
[ObS`WOZa PSW\U Q]\aWRS`SR Ob bVS [SSbW\U b] W\RWdWRcOZa eWbV RWaOPWZWbWSa Ob bVS [SSbW\U) @\RWdWRcOZa aV]cZR Q]\bOQb
bVS 9VO`bS` J]e\aVW^ ]T 8`WUVb]\ Pg e`WbW\U ]` Q]\bOQbW\U5 J]e\aVW^ CO\OUS`' /.1. 8c\] H]OR' 8`WUVb]\'
CWQVWUO\ /3,,/) JSZS^V]\S5 $3,+% --4)+00+)
CWQVWUO\ HSZOg Wa O Q][[c\WQObW]\a agabS[ bVOb OZZ]ea VSO`W\U ^S`a]\a O\R RSOT' VO`R ]T VSO`W\U' ]`
a^SSQV(W[^OW`SR ^S`a]\a b] Q][[c\WQObS Pg bSZS^V]\S) KaS`a [Og `SOQV CWQVWUO\ HSZOg Pg RWOZW\U 2(,(,O\R bVS\ Q]\\SQbW]\ eWbV N]][ Q]\TS`S\QS \c[PS` OP]dS) JVS`S Wa \] ORRWbW]\OZ QVO`US b] caS bVWaaS`dWQS) FZSOaS Q]\bOQb CO\OUS`6P`WUVb]\be^)Q][ eWbV O\g ]bVS` `S_cSaba T]` OQQ][[]RObW]\a) FcPZWQ
Q][[S\ba QO\ OZa] PS acP[WbbSR Pg S[OWZ QZS`Y6P`WUVb]\be^)Q][ b] PS aVO`SR eWbV bVS 8]O`R)
7QQ]`RW\U b] bVS 7bb]`\Sg >S\S`OZ' W\bS``c^bW\U O ^cPZWQ [SSbW\U W\ CWQVWUO\ eWbV VObS a^SSQV ]`
^`]TO\Wbg Q]cZR `SacZb W\ Q`W[W\OZ QVO`USa c\RS` aSdS`OZ IbObS abObcbSa `SZObW\U b] =`OcRcZS\b 7QQSaa b] O9][^cbS` ]` DSbe]`Y $C9B 20-)242% O\R*]` COZWQW]ca KaS ]T <ZSQb`]\WQa 9][[c\WQObW]\ $C9B
20+)0/+%)
7QQ]`RW\U b] bVS KI 7bb]`\Sg T]` <OabS`\ CWQVWUO\' =SRS`OZ QVO`USa [Og W\QZcRS RWa`c^bW\U O ^cPZWQ
[SSbW\U' Q][^cbS` W\b`caW]\' caW\U O Q][^cbS` b] Q][[Wb O Q`W[S' VObS Q`W[Sa' T`OcR' ]` b`O\a[WbbW\UbV`SObS\W\U Q][[c\WQObW]\a)
C]MUTN VPP\TWR[ LZP MPTWR VXWT\XZPO LWO ^TXUL\TXW[ XQ [\L\]\P[ _TUU MP YZX[PN]\PO'
)&)+,"*%/)
.+! /?645A=< A=C<@56> ?2@612<A@
',+)! 7=@2>5 ?# ?682?! 092?8
-/#(&$.! BA696A62@ 0=;;6AA22 2920A?=<60 >.082A@
%".&! 7.<B.?D '%! &$%+
>EGOIWV JSU WLI /UMKLWSR ASZRVLMT BWMPMWMIV 0SQQMWWII QIIWMRKV TSVWIH WS WLI ZIFVMWIGSRWEMR VGERRIH SUMKMREP HSGXQIRWV# ALIVI IPIGWUSRMG TEGOIWV EUI VXFNIGW WS GLERKI FEVIH SRQIIWMRK QEWIUMEP TUIVIRWIH WS WLI BWMPMWMIV 0SQQMWWII WLUSXKLSXW WLI GSXUVI SJ WLI QIIWMRK# 3SU EGSQTPIWI SUMKMREP TEGOIW JSPPSZMRK WLI BWMPMWMIV 0SQQMWWII QIIWMRK GSRWEGW WLI 0PIUO[V =JJMGI EW *%$"&&+"$()$ SU YME IQEMP, GPIUO-FUMKLWSRWZT#GSQ
&
#&')*$(%+'
-8J=) -=;=D9=H '(# '%'%
5F) 5FMEI@AG +F8H< F> 5HKIJ==I
/HFD) *IIAIJ8EJ JF J@= 5FMEI@AG 28E8?=H
46+1.,5) 4*7 0H8EJ 3=GFHJ
+HA?@JFE 5FMEI@AG IJ8>> @8L= MH8GG=< KG J@= >AE8C 8IG=;JI F> J@= 4*7 ?H8EJ GHFB=;J$ *J J@=
BFAEJ D==JAE? MAJ@ J@= 5FMEI@AG +F8H< 8E< J@= 6JACAJA=I ,FDDAJJ==# L8HAFKI ;FEIKCJ8EJI MACC 9=
GH=I=EJ JF GHFLA<= 8E FL=HLA=M F> J@= I8EAJ8HN I=M=H INIJ=D 8II=JI 8CFE? MAJ@ 8 >AE8E;A8C
GC8EEAE? 8E< 9K<?=JAE? <AI;KIIAFE >FH J@= INIJ=D$
<bYWXd_^ Lg` ;FI ) OOLI EK*T_Sh
for Wastewater Treatment Plant and Lift Stations
<bYWXd_^ L_g^cXY` o ;ccUd FQ^QWU]U^d I\Q^ M`TQdU k OOLI % EK
<bYWXd_^ Lg` ;FI ) OOLI EK*T_Sh
TABLE OF CONTENTS-*, C^db_TeSdY_^**************************************************************************************************************************************** -
-*- OQcdUgQdUb LbUQd]U^d I\Q^d ********************************************************************************************************** -
-*. EYVd KdQdY_^c ************************************************************************************************************************************ -
.*, ;ccUd C^fU^d_bi ********************************************************************************************************************************** ./*, <ecY^Ucc JYc[ ;ccUcc]U^d **************************************************************************************************************** /
/*- ;``b_QSX *************************************************************************************************************************************** /
/*. <ecY^Ucc JYc[ _V OOLI ;ccUdc ***************************************************************************************************** 2
/*/ <ecY^Ucc JYc[ _V EYVd KdQdY_^ ;ccUdc********************************************************************************************** -,
0*, =Q`YdQ\ C]`b_fU]U^d I\Q^^Y^W********************************************************************************************************** -00*- ;``b_QSX ************************************************************************************************************************************* -0
0*. OOLI % EYVd KdQdY_^ =Q`YdQ\ C]`b_fU]U^d I\Q^c ************************************************************************** -0
0*/ Ib_ZUSd >UcSbY`dY_^c ********************************************************************************************************************* -1
0*0 JU`\QSU]U^d =_cd =QdUW_bi********************************************************************************************************* -4
List of Appendices
;``U^TYh ; OQcdUgQdUb LbUQd]U^d I\Q^d ;ccUd C^fU^d_bi;``U^TYh < EYVd KdQdY_^ ;ccUd C^fU^d_bi;``U^TYh = OQcdUgQdUb LbUQd]U^d I\Q^d <ecY^Ucc JYc[ LQR\U;``U^TYh > EYVd KdQdY_^ <ecY^Ucc JYc[ LQR\U;``U^TYh ? OQcdUgQdUb LbUQd]U^d I\Q^d % EYVd KdQdY_^ =Q`YdQ\ C]`b_fU]U^d =_cd @_bUSQcd;``U^TYh @ ?aeY`]U^d JU`\QSU]U^d <eTWUd
<bYWXd_^ L_g^cXY` o ;ccUd FQ^QWU]U^d I\Q^ M`TQdU k OOLI % EKIQWU - _V -4
<bYWXd_^ Lg` ;FI ) OOLI EK*T_Sh
1.0 INTRODUCTION<bYWXd_^ L_g^cXY` _g^c Q^T _`UbQdUc Q OQcdUgQdUb LbUQd]U^d I\Q^d &OOLI' Q^T Q gQcdUgQdUb S_\\USdY_^cicdU] Y^S\eTY^W -- \YVd cdQdY_^c Q^T Q``b_hY]QdU\i -(,,, WbY^TUb cdQdY_^c dXQd `b_fYTUc cQ^YdQbi cUgUbcUbfYSUc d_ dXU L_g^cXY`* LXU OOLI Yc bUWe\QdUT Ri ?AE? e^TUb GQdY_^Q\ I_\\edQ^d >YcSXQbWU ?\Y]Y^QdY_^KicdU] &GI>?K' `Ub]Yd G_* FC,,10524 gXYSX RUSQ]U UVVUSdYfU _^ G_fU]RUb -( .,-0 Q^T XQc RUU^UhdU^TUT* LXYc bU`_bd `b_fYTUc dXU TUdQY\UT Q``b_QSX Q^T T_Se]U^dQdY_^ d_ dXU ;ccUd C^fU^d_bi( =bYdYSQ\;ccUdc Q^T dXU =Q`YdQ\ C]`b_fU]U^d I\Q^ &=CI' V_b dXU OOLI Q^T \YVd cdQdY_^ ;ccUd FQ^QWU]U^d I\Q^ &;FI'*
1.1 WASTEWATER TREATMENT PLANTLXU OOLI gQc S_^cdbeSdUT Y^ .,,. Q^T S_^cYcdc _V Q ]USXQ^YSQ\ VY^U cSbUU^( _hYTQdY_^ TYdSXUc( cUS_^TQbiS\QbYVYUbc( dUbdYQbi VY\dUbc( Q^T e\dbQfY_\Ud TYcY^VUSdY_^* LbUQdUT gQdUb Yc TYcSXQbWUT d_ O__TbeVV =bUU[* JUcYTeQ\cQbU cdQRY\YjUT Q^T cd_bUT Y^ Q^ QUb_RYS cd_bQWU dQ^[ Q^T TYc`_cUT _V edY\YjY^W \Q^T Q``\YSQdY_^*
1.2 LIFT STATIONSLXU L_g^cXY` _`UbQdUc Q^T ]QY^dQY^c -- cQ^YdQbi cUgUb \YVd cdQdY_^c \_SQdUT dXb_eWX_ed dXU gQcdUgQdUbS_\\USdY_^ cicdU]* LXU cdQdY_^c QbU UYdXUb ceSdY_^ \YVd cdi\U _b ceR]UbcYR\U cdi\U cdQdY_^c* LQR\U - `b_fYTUc Qce]]Qbi _V SQ`QSYdi( S_^cdbeSdY_^ TQdUc( Q^T di`U V_b UQSX cdQdY_^*
Table 1: Lift Station Summary
Station NameFirm Capacity
(gpm)*Year Built Type
Ie]` KdQdY_^ - .(-,, .,,- KeSdY_^ EYVd
Ie]` KdQdY_^ . -(3,, .,,- KeSdY_^ EYVd
Ie]` KdQdY_^ .; -,, .,,1 KeR]UbcYR\U
Ie]` KdQdY_^ / -(-,, .,,- KeSdY_^ EYVd
Ie]` KdQdY_^ 0 /, .,,- KeR]UbcYR\U
Ie]` KdQdY_^ 1 .2, .,,, KeR]UbcYR\U
Ie]` KdQdY_^ 2 -,, .,,, KeR]UbcYR\U
Ie]` KdQdY_^ 3 -1, .,,, KeR]UbcYR\U
Ie]` KdQdY_^ 4 .,, .,,1 KeR]UbcYR\U
Ie]` KdQdY_^ 5 -,, .,,1 KeR]UbcYR\U
Ie]` KdQdY_^ -, /0, .,-4 KeSdY_^ EYVd
* - Firm capacity based on size of largest pump out of service
<bYWXd_^ L_g^cXY` o ;ccUd FQ^QWU]U^d I\Q^ M`TQdU k OOLI % EKIQWU . _V -4
<bYWXd_^ Lg` ;FI ) OOLI EK*T_Sh
2.0 ASSET INVENTORYH^U _V dXU Y^YdYQ\ cdU`c Y^ dXU TUfU\_`]U^d _V Q^ ;FI Yc d_ YTU^dYVi dXU QccUdc _g^UT( _`UbQdUT( Q^T]QY^dQY^UT Ri dXU L_g^cXY`* LXU WU^UbQ\ Q``b_QSX V_b dXU OOLI Q^T \YVd cdQdY_^c ecUT Q cUd _V SbYdUbYQ d_YTU^dYVi QccUdc dXQd gY\\ RU Y^S\eTUT Y^ dXYc `\Q^* L_ RU S_^cYTUbUT Q^ QccUd( Yd ]ecd ]UUd dXU V_\\_gY^W SbYdUbYQ6
& Cc SbYdYSQ\ d_ dXU S_^fUiQ^SU _b dbUQd]U^d _V gQcdUgQdUb( S_]`\YQ^SU gYdX bUWe\Qd_bi cdQ^TQbTc( _b`b_fYcY_^ V_b cdQVV cQVUdi
& BQc Q ecUVe\ \YVU WbUQdUb dXQ^ _^U iUQb
& JU`\QSU]U^d S_cd WbUQdUb dXQ^ #1(,,,
LXU QccUd Y^fU^d_bi S_^dQY^c Y^V_b]QdY_^ QR_ed UQSX QccUd( Y^S\eTY^W6
& ;ccUd >UcSbY`dY_^
& =Q`QSYdi+KYjU
& ;ccUd =\Qcc k WU^UbQ\ QccUd SQdUW_bi( ecUT d_ WU^UbQdU Q^ Uh`USdUT ecUVe\ \YVU _V UQSX QccUd
& PUQb C^cdQ\\UT k RQcUT _^ RUcd QfQY\QR\U Y^V_b]QdY_^ &TbQgY^Wc( cdQVV Y^dUbfYUgc'
& ?h`USdUT McUVe\ EYVU k `Ub QccUd S\Qcc( RQcUT _^ Y^Tecdbi cdQ^TQbTc Q^T `b_VUccY_^Q\ Uh`UbYU^SU
& JU`\QSU]U^d =_cd k RQbU UaeY`]U^d S_cd gYdX_ed Y^cdQ\\QdY_^
& >U`bUSYQdUT NQ\eU k Qcce]Uc Q S_^cYcdU^d \Y^UQb TU`bUSYQdY_^ Vb_] dXU TQdU _V Y^cdQ\\QdY_^
LXU QccUd Y^fU^d_bi cdU` Q\c_ Y^S\eTUc Q^ QccUcc]U^d _V dXU QccUdcn SebbU^d S_^TYdY_^* LXU @%N ;ccUdFQ^QWU]U^d I\Q^^Y^W dUQ] S_^TeSdUT cYdU Y^fUcdYWQdY_^c d_ QccUcc dXU S_^TYdY_^ _V dXU OOLI Q^T \YVdcdQdY_^ QccUdc* KYdU fYcYdc d_ dXU OOLI Q^T \YVd cdQdY_^c gUbU S_^TeSdUT Y^ .,.,( gYdX QccYcdQ^SU Q^T Y^`edVb_] OOLI cdQVV* NYceQ\ QccUcc]U^d( bUfYUg _V bUS_bTc( Q\_^W gYdX H%F cdQVV Y^`ed( gQc ecUT d_ QccUcc dXU`XicYSQ\ S_^TYdY_^ _V UQSX QccUd*
LXU OOLI Y^fU^d_bi gQc TUfU\_`UT Vb_] _`UbQdY_^ Q^T ]QY^dU^Q^SU ]Q^eQ\c( bUS_bT TbQgY^Wc( cYdU fYcYdc(Q^T cdQVV Y^`ed* LXU QccUd Y^fU^d_bi Y^S\eTUc _fUb .1, QccUdc* ;``U^TYh ; `b_fYTUc dXU OOLI Y^fU^d_bi*
LXU \YVd cdQdY_^ Y^fU^d_bi gQc TUfU\_`UT Vb_] _`UbQdY_^ Q^T ]QY^dU^Q^SU ]Q^eQ\c( bUS_bT TbQgY^Wc( cYdUfYcYdc( Q^T cdQVV Y^`ed* LXU QccUd Y^fU^d_bi Y^S\eTUc -45 QccUdc* ;``U^TYh < `b_fYTUc dXU \YVd cdQdY_^ Y^fU^d_bi*
<bYWXd_^ L_g^cXY` o ;ccUd FQ^QWU]U^d I\Q^ M`TQdU k OOLI % EKIQWU / _V -4
<bYWXd_^ Lg` ;FI ) OOLI EK*T_Sh
3.0 BUSINESS RISK ASSESSMENT3.1 APPROACHLXYc cUSdY_^ `b_fYTUc dXU Q``b_QSX V_b QccUccY^W dXU <ecY^Ucc JYc[ _V UQSX QccUd Y^S\eTUT Y^ dXU ;FI*<ecY^Ucc JYc[( Q\c_ bUVUbbUT d_ Qc SbYdYSQ\Ydi( Yc TUdUb]Y^UT RQcUT _^ dg_ VQSd_bc6
-* Ib_RQRY\Ydi _V @QY\ebU
.* =_^cUaeU^SU _V @QY\ebU
>UVY^Y^W Q^ QccUdnc <ecY^Ucc JYc[ Q\\_gc V_b ]Q^QWU]U^d _V bYc[ Q^T QYTc Y^ TUSYcY_^ ]Q[Y^W V_b gXUbU d_Q\\_SQdU _`UbQdY_^ Q^T ]QY^dU^Q^SU Q^T SQ`YdQ\ Y]`b_fU]U^d Ve^Tc* =_^cUaeU^SU _V @QY\ebU Q^T Ib_RQRY\Ydi_V @QY\ebU QbU TUcSbYRUT Y^ WbUQdUb TUdQY\ RU\_g( Q\_^W gYdX dXU Q``b_QSX d_ TUVY^U dXU <ecY^Ucc JYc[ _V Q^QccUd*
PROBABILITY OF FAILURE:LXU Ib_RQRY\Ydi _V @QY\ebU Yc Q ]UQcebU _V X_g \Y[U\i Q^ QccUd Yc d_ VQY\* Ib_RQRY\Ydi _V VQY\ebU Yc RQcUT _^6
-* =_^TYdY_^ _V dXU QccUd RQcUT _^ QfQY\QR\U Y^V_b]QdY_^7
.* JU]QY^Y^W ecUVe\ \YVU gYdX bUc`USd d_ Ydc Uh`USdUT ecUVe\ \YVU7
/* IbUfU^dQdYfU ]QY^dU^Q^SU `b_SUTebUc `UbV_b]UT _^ dXU QccUd7
0* H`UbQdY_^Q\ cdQdec _V dXU QccUd*
LQR\U . `b_fYTUc Q ce]]Qbi _V dXU SQdUW_bYUc ecUT d_ TUdUb]Y^U dXU _fUbQ\\ Ib_RQRY\Ydi _V @QY\ebU* KS_bY^W _VUQSX SQdUW_bi Yc RQcUT _^ Q cSQ\U _V - &\_g' d_ 1 &XYWX'* =_^TYdY_^c \UQTY^W d_ Q XYWX Ib_RQRY\Ydi _V @QY\ebU Y^ QSQdUW_bi QbU cS_bUT XYWX gXY\U S_^TYdY_^c \UQTY^W d_ Q \_g Ib_RQRY\Ydi _V @QY\ebU V_b Q^ QccUd cS_bUc \_g*
Table 2: Probability of Failure Categories and Score Definitions
CategoryLow
Score = 1Score = 2 Score = 3 Score = 4
HighScore = 5
IXicYSQ\ =_^TYdY_^ ?hSU\\U^d A__T @QYb I__b NUbi I__b
;WU @QSd_b;WU \Ucc dXQ^
.,$ _V ecUVe\ \YVU
;WU RUdgUU^ .,$Q^T 0,$ _V ecUVe\
\YVU
;WU RUdgUU^ 0,$Q^T 2,$ _V ecUVe\
\YVU
;WU RUdgUU^ 2,$Q^T 4,$ _V ecUVe\
\YVU
AbUQdUb dXQ^ 4,$_V ecUVe\ \YVU
KUbfYSU BYcd_bi
J_edY^U`bUfU^dYfU
]QY^dU^Q^SU`UbV_b]UT
J_edY^U`bUfU^dYfU
]QY^dU^Q^SU`UbV_b]UT
K_]U `bUfU^dYfU]QY^dU^Q^SU
`UbV_b]UT
EYdd\U `bUfU^dYfU]QY^dU^Q^SU
G_ `bUfU^dYfU]QY^dU^Q^SU
=ebbU^d H`UbQdY_^Q\KdQdec
G_ _`UbQdY_^Q\`b_R\U]c
H`UbQdY_^Q\ gYdX]Y^Y]Q\ `b_R\U]c
H`UbQdY_^Q\ Red^UUTc c_]UbUcd_bQdY_^
H`UbQdY_^Q\ Red^UUTc d_ RU
bUReY\d _be`WbQTUT
G_d _`UbQdY_^Q\Q^T ^_d bU`QYbQR\U
?QSX SQdUW_bi gYdXY^ dXU Ib_RQRY\Ydi _V @QY\ebU Yc WYfU^ Q gUYWXdY^W VQSd_b* ; \QbWUb gUYWXdY^W VQSd_b YcQccYW^UT d_ dXU SQdUW_bYUc gXYSX S_^dbYRedU ]_bU d_ dXU Ib_RQRY\Ydi _V @QY\ebU* LXU _fUbQ\\ Ib_RQRY\Ydi _V@QY\ebU cS_bU Yc TUdUb]Y^UT Ri ]e\dY`\iY^W dXU cS_bU _V UQSX SQdUW_bi Ri dXU gUYWXdY^W VQSd_b Q^T ce]]Y^WdXU gUYWXdUT cS_bUc*
LXU gUYWXdY^W VQSd_bc ecUT V_b dXU OOLI Q^T \YVd cdQdY_^ QccUdc QbU cX_g^ Y^ LQR\U /*
<bYWXd_^ L_g^cXY` o ;ccUd FQ^QWU]U^d I\Q^ M`TQdU k OOLI % EKIQWU 0 _V -4
<bYWXd_^ Lg` ;FI ) OOLI EK*T_Sh
Table 3: Weighting Factors for Probability of Failure Categories
Category WWTP Lift Stations
IXicYSQ\ =_^TYdY_^ 0,$ 1,$
;WU @QSd_b 0,$ 1,$
KUbfYSU BYcd_bi -,$ ,$
=ebbU^d H`UbQdY_^Q\ KdQdec -,$ ,$
CONSEQUENCE OF FAILURELXU =_^cUaeU^SU _V @QY\ebU Yc Q ]UQcebU _V dXU Y]`QSd _V VQY\ebU _^ dXU edY\Ydinc QRY\Ydi d_ S_^fUi Q^T dbUQdgQcdUgQdUb* >UdUb]Y^Y^W dXU =_^cUaeU^SU _V @QY\ebU Yc RQcUT _^ Q bQ^WU _V SQdUW_bYUc( `bUcU^dUT Y^ LQR\U 0*KS_bY^W V_b UQSX SQdUW_bi Yc RQcUT _^ Q cSQ\U _V - d_ 1 gYdX WbUQdUb Y]`QSd _V VQY\ebU QccYW^UT XYWXUb cS_bUcQ^T c]Q\\Ub Y]`QSd QccYW^UT \_gUb cS_bUc*
Table 4: Consequence of Failure Categories & Score Definitions
CategoryLow
Score = 1Score = 2 Score = 3 Score = 4
HighScore = 5
Ib_SUccG_ Y]`QSd _^
`b_SUccI_dU^dYQ\ `b_SUcc
e`cUdE_cc _V
JUTe^TQ^SiIb_SUcc
cXedT_g^
FYccY_^ SbYdYSQ\ )e^QR\U d_ QSS_]`\YcX
]YccY_^
@Y^Q^SYQ\ C]`QSdJU`\QSU]U^d S_cd 8
#-(,,,#-(,,, d_ #1(,,, #1(,,, d_ #1,(,,,
#1,(,,, d_#-,,(,,,
JU`\QSU]U^d S_cd9 #-,,(,,,
KQVUdi G_ Y^Zebi
FY^_b Y^ZebibUaeYbY^W ^_
]UTYSQ\ dbUQd]U^dgYdX ^_ \_cd dY]U
FY^_b Y^ZebibUaeYbY^W dbUQd]U^d_VV)cYdU _b \_cd dY]U
KUfUbU C^Zebi d_U]`\_iUUc _b
`eR\YSE_cc _V \YVU
?^fYb_^]U^dQ\C]`QSd
-,,$ S_]`\YQ^SUgYdX `Ub]Ydc
E_SQ\YjUT Q^T]Y^Y]Q\ Y]`QSd _^dXU U^fYb_^]U^dQ^T US_cicdU]
LUSX^YSQ\ fY_\QdY_^Red ^_ U^V_bSU]U^d
QSdY_^
NY_\QdY_^ gYdX]Y^_b
U^V_bSU]U^dQSdY_^
?^V_bSU]U^d QSdY_^gYdX VY^Uc _b ;=H
>Ycbe`dY_^ d_ dXU=_]]e^Ydi
G_ TYcbe`dY_^c FY^_b TYcbe`dY_^cK`_bQTYS cUbfYSU
TYcbe`dY_^c
KX_bd dUb]Y]`QSd( RedceRcdQ^dYQ\TYcbe`dY_^
E_^W dUb] Y]`QSd7QbUQ gYTU TYcbe`dY_^
;RY\Ydi d_JUc`_^T
8. X_ebc . d_ 84 X_ebc 4 d_ 8-2 X_ebc -2 d_ 8 .0 X_ebc 9 .0 X_ebc
?QSX SQdUW_bi gYdXY^ dXU =_^cUaeU^SU _V @QY\ebU Yc Q\c_ QccYW^UT Q gUYWXdY^W VQSd_b* LXU gUYWXdY^W VQSd_b YcRQcUT _^ dXU bU\QdYfU Y]`QSd V_b UQSX SQdUW_bi* ; \QbWUb gUYWXdY^W VQSd_b Yc QccYW^UT d_ Q SQdUW_bi gYdX QXYWXUb Y]`QSd YV VQY\ebU gUbU d_ _SSeb* LXU =_^cUaeU^SU _V @QY\ebU cS_bU Yc TUdUb]Y^UT Ri ]e\dY`\iY^W dXUcS_bU _V UQSX SQdUW_bi Ri dXU gUYWXdY^W VQSd_b Q^T ce]]Y^W dXU gUYWXdUT cS_bUc*
K_]U _V dXU =_^cUaeU^SU _V @QY\ebU SQdUW_bYUc Y^ LQR\U 0 QbU edY\YjUT V_b dXU EYVd KdQdY_^ <ecY^Ucc JYc[QccUcc]U^d( Red ^_d V_b dXU OOLI QccUcc]U^d &Y*U*( >Ycbe`dY_^ d_ =_]]e^Ydi( ?^fYb_^]U^dQ\ C]`QSd Q^TKQVUdi'* <USQecU _V dXU bU]_dU^Ucc _V dXU OOLI( Q cY^W\U OOLI QccUd gY\\ ^_d SQecU >Ycbe`dY_^ d_ dXU=_]]e^Ydi* <USQecU _V Y^XUbU^d bUTe^TQ^Si Qd OOLIc( dXU ?^fYb_^]U^dQ\ C]`QSd SQdUW_bi XQc Q ^UW\YWYR\UgUYWXdY^W V_b ]_cd QccUdc* @Y^Q\\i( KQVUdi Yc Q\c_ Y^XUbU^d d_ Q\]_cd Q\\ QccUdc Qd Q OOLI* @_b dXUcU bUQc_^c(dXUcU SQdUW_bYUc gUbU ^_d Y^S\eTUT Y^ dXU OOLI =_^cUaeU^SU _V @QY\ebU QccUcc]U^d*
LXU gUYWXdY^W VQSd_bc ecUT V_b dXU OOLI Q^T \YVd cdQdY_^ QccUdc QbU `bUcU^dUT Y^ LQR\U 1*
<bYWXd_^ L_g^cXY` o ;ccUd FQ^QWU]U^d I\Q^ M`TQdU k OOLI % EKIQWU 1 _V -4
<bYWXd_^ Lg` ;FI ) OOLI EK*T_Sh
Table 5: Weighting Factors for Consequence of Failure Categories
Category WWTP Lift Stations
Ib_SUcc 0,$ /,$
@Y^Q^SYQ\ C]`QSd 0,$ /,$
KQVUdi ,$ -,$
?^fYb_^]U^dQ\ C]`QSd ,$ -,$
>Ycbe`dY_^ d_ dXU =_]]e^Ydi ,$ -,$
;RY\Ydi d_ JUc`_^T .,$ -,$
ASSET BUSINESS RISKLXU <ecY^Ucc JYc[ cS_bU( Q\c_ [^_g^ Qc =bYdYSQ\Ydi( Yc SQ\Se\QdUT V_b UQSX QccUd ecY^W dXU V_\\_gY^W UaeQdY_^6
Business Risk = Consequence of Failure Score x Probability of Failure Score
JYc[ JQdY^Wc &Y*U*( \_g( ]UTYe]( XYWX Q^T UhdbU]U' QbU QccYW^UT d_ UQSX QccUd RQcUT _^ S_]RY^QdY_^ _V dXU=_^cUaeU^SU _V @QY\ebU Q^T Ib_RQRY\Ydi _V @QY\ebU cS_bUc* LXU JYc[ JQdY^W FQdbYh V_b dXU OOLI Q^T \YVdcdQdY_^c QbU `bUcU^dUT Y^ @YWebU -* LXYc VYWebU Q\c_ `b_fYTUc Q bUXQRY\YdQdY_^+bU`\QSU]U^d cdbQdUWi( gXYSX YcTUcSbYRUT RU\_g*
Figure 1. Risk Ratings and associated Rehabilitation/Replacement Strategies
C^db_TeSY^W dXU S_^SU`d _V S_^cUaeU^SU _V VQY\ebU QTTc Q ^Ug `Ubc`USdYfU d_ dXU bUXQRY\YdQdY_^+bU`\QSU]U^dTUSYcY_^)]Q[Y^W `b_SUcc* @_b UhQ]`\U( Q^ QccUd gYdX XYWX Ib_RQRY\Ydi _V @QY\ebU( Red \_g =_^cUaeU^SU _V@QY\ebU cX_e\T XQfU Q \_gUb `bY_bYdi dXQ^ Q^ QccUd _V cY]Y\Qb Ib_RQRY\Ydi _V @QY\ebU( Red gYdX Q XYWXUb
<bYWXd_^ L_g^cXY` o ;ccUd FQ^QWU]U^d I\Q^ M`TQdU k OOLI % EKIQWU 2 _V -4
<bYWXd_^ Lg` ;FI ) OOLI EK*T_Sh
=_^cUaeU^SU _V @QY\ebU* OYdX_ed dXU S_]RY^QdY_^ _V dXU dg_ VQSd_bc &Ib_RQRY\Ydi Q^T =_^cUaeU^SU _V @QY\ebU'(dXU bUXQRY\YdQdY_^+bU`\QSU]U^d TUSYcY_^ ]Q[Y^W Yc ^_d _`dY]YjUT*
Cd cX_e\T RU ^_dUT dXQd dXU JYc[ JQdY^Wc V_b UQSX QccUd QbU dY]U c`USYVYS Q^T SQ^ SXQ^WU _fUb dY]U* LXYc YcSQecUT Ri Q SXQ^WU Y^ dXU Ib_RQRY\Ydi _V @QY\ebU _fUb dY]U Qc dXU QccUd QWUc Q^T gUQbc _fUb dY]U( _b Qc dXUQccUd Yc bU^UgUT dXb_eWX SQ`YdQ\ _b ]QY^dU^Q^SU `b_ZUSdc* AU^UbQ\\i( Q^ QccUdnc =_^cUaeU^SU _V @QY\ebUbQdY^W gY\\ bU]QY^ dXU cQ]U dXb_eWX_ed dXU \YVU _V dXU QccUd* ;c QccUdc gUQb( dXUi gY\\ ]_fU Vb_] \UVd d_ bYWXd _^dXU JYc[ FQdbYh*
LXU JYc[ JQdY^W _V Q^ QccUd SQ^ RU ecUT d_ TUfU\_` Q bYc[)RQcUT cdbQdUWi V_b QccUd bUXQRY\YdQdY_^ _bbU`\QSU]U^d* LXU WU^UbQ\ cdbQdUWYUc QbU Y^S\eTUT Y^ @YWebU - Q^T QbU TUcSbYRUT VebdXUb Y^ LQR\U 2*
Table 6: Strategies for Asset Rehabilitation or Replacement
Risk Rating Strategy for Asset Rehabilitation or Replacement
?hdbU]U I\Q^ V_b bUXQRY\YdQdY_^ _b bU`\QSU]U^d Y^ dXU ^UQb dUb]*
BYWX
@_b QccUdc gYdX XYWX S_^cUaeU^SU _V VQY\ebU( `\Q^ V_b Y^c`USdY_^ Y^ dXU ^UQb dUb](cdQbdY^W gYdX dXU ]_cd SbYdYSQ\ QccUdc*@_b QccUdc gYdX ]UTYe] S_^cUaeU^SU _V VQY\ebU Q^T XYWX `b_RQRY\Ydi _V VQY\ebU(`\Q^ _^ bU`\QSU]U^d Y^ dXU ^UQb _b \_^WUb dUb]*
FUTYe]LXU cdbQdUWi V_b bU^UgQ\ _V dXUcU QccUdc TU`U^Tc _^ dXU S_^cUaeU^SU _V VQY\ebU*LXU cdbQdUWi V_b dXUcU QccUdc bQ^WUc Vb_] bU`\QSU]U^d( bUXQRY\YdQdY_^( _b be^ d_VQY\ebU &V_b dX_cU gYdX Q \_g S_^cUaeU^SU _V VQY\ebU'*
E_g
C^ WU^UbQ\( dXUcU QccUdc UYdXUb XQfU Q \_g S_^cUaeU^SU _V VQY\ebU _b dXUi QbU Y^UhSU\\U^d _b W__T S_^TYdY_^*@_b QccUdc gYdX \_g S_^cUaeU^SU _V VQY\ebU( dXU cdbQdUWi _V be^^Y^W dXU QccUd d_VQY\ebU Yc QSSU`dQR\U Y^ ]_cd SQcUc*
3.2 BUSINESS RISK OF WWTP ASSETSIb_RQRY\Ydi _V @QY\ebU Q^T =_^cUaeU^SU _V @QY\ebU cS_bUc gUbU QccYW^UT d_ dXU OOLI QccUdc RQcUT _^`XicYSQ\ Y^c`USdY_^ _V dXU QccUdc Ri @%N cdQVV( gYdX QccYcdQ^SU Vb_] L_g^cXY` H`UbQdY_^c Q^T FQY^dU^Q^SUcdQVV* NQ\eUc V_b Ib_RQRY\Ydi _V @QY\ebU Q^T =_^cUaeU^SU _V @QY\ebU V_b UQSX OOLI QccUd gUbU QccYW^UTRQcUT _^ dXU SbYdUbYQ `bUcU^dUT Y^ KUSdY_^ /*-*
; ce]]Qbi _V dXU OOLI QccUdc Yc cX_g^ WbQ`XYSQ\\i Y^ @YWebU .* ; S_]`\UdU \Ycd _V QccUdc c_bdUT Vb_]XYWXUcd d_ \_gUcd <ecY^Ucc JYc[ gQc `b_fYTUT d_ cdQVV Q^T Yc QfQY\QR\U Y^ ;``U^TYh =* LQR\U 3 `b_fYTUc Q \Ycd _VdXU OOLI QccUdc Y^ dXU lBYWX JYc[m SQdUW_bi dXQd bUaeYbU Q `\Q^ V_b QccUd bU^UgQ\ _b bYc[ ]YdYWQdY_^* LXUcUQccUdc QbU QTTbUccUT Y^ dXU =Q`YdQ\ C]`b_fU]U^d I\Q^ cUSdY_^ RU\_g*
<bYWXd_^ L_g^cXY` o ;ccUd FQ^QWU]U^d I\Q^ M`TQdU k OOLI % EKIQWU 3 _V -4
<bYWXd_^ Lg` ;FI ) OOLI EK*T_Sh
Consequenceof Failure
BYWX 2(High)
,(High)
.(Extreme)
FUTYe] /0(Low)
13(Medium)
/-(High)
E_g --(Low)
-,-(Low)
/4(Medium)
E_g FUTYe] BYWX
Probability of Failure
Figure 2. WWTP Assets by Risk Rating
<bYWXd_^ L_g^cXY` o ;ccUd FQ^QWU]U^d I\Q^ M`TQdU k OOLI % EKIQWU 4 _V -4
<bYWXd_^ Lg` ;FI ) OOLI EK*T_Sh
Table 7: WWTP High Business Risk Assets
Asset Description LocationConsequence of
FailureProbabilityof Failure
BusinessRisk
F_d_b =_^db_\ =U^dUb ) F==)= HhYTQdY_^ >YdSXUc 0*,, /*4, -1*.,
?\USdbYSQ\ FQY^ KgYdSXWUQb KUbfYSU <eY\TY^W ) ?hdUbY_b 0*,, /*0, -/*2,
O;K =_^db_\ NQ\fU ;SSeQd_b @Y\dUb <eY\TY^W ) Ie]` J__] /*,, 0*1, -/*1,
<\_gUb <eddUbV\i NQ\fU /KUbfYSU <eY\TY^W ) <\_gUb
J__]/*2, /*2, -.*52
;Yb >YVVecUbc K\eTWU B_\TY^W LQ^[ /*0, /*2, -.*.0
F_d_b =_^db_\ =U^dUb ) F==);KUbfYSU <eY\TY^W ) =XU]YSQ\
J__]/*2, /*0, -.*.0
F_d_b =_^db_\ =U^dUb ) F==)<KUbfYSU <eY\TY^W ) =XU]YSQ\
J__]/*2, /*0, -.*.0
@Y^Q\ KUdd\Y^W JQ[U FUSXQ^Yc] ". @Y^Q\ KUdd\Y^W LQ^[c /*0, /*1, --*5,
M\dbQNY_\Ud M^Yd "-@Y\dUb <eY\TY^W ) >YcY^VUSdY_^
J__]/*,, /*5, --*3,
M\dbQNY_\Ud M^Yd ".@Y\dUb <eY\TY^W ) >YcY^VUSdY_^
J__]/*,, /*5, --*3,
J;K @\_g]UdUb "- @Y\dUb <eY\TY^W ) Ie]` J__] .*4, 0*-, --*04
J;K @\_g]UdUb ". @Y\dUb <eY\TY^W ) Ie]` J__] .*4, 0*-, --*04
O;K @\_g]UdUb @Y\dUb <eY\TY^W ) Ie]` J__] .*4, 0*-, --*04
J__V NU^dY\Qd_bKUbfYSU <eY\TY^W ) KSbUU^
J__].*2, 0*0, --*00
@Y^Q\ KUdd\Y^W JQ[U FUSXQ^Yc] "- @Y^Q\ KUdd\Y^W LQ^[c /*0, /*/, --*..
M\dbQNY_\Ud KicdU] =_^db_\ IQ^U\ "- @Y\dUb <eY\TY^W /*., /*1, --*.,
M\dbQNY_\Ud KicdU] =_^db_\ IQ^U\ ". @Y\dUb <eY\TY^W /*., /*1, --*.,
HhYTQdY_^ >YdSX ". >bYfU " / HhYTQdY_^ >YdSXUc /*,, /*3, --*-,
HhYTQdY_^ >YdSX ". F_d_b " / HhYTQdY_^ >YdSXUc /*,, /*3, --*-,
HhYTQdY_^ >YdSX "- >bYfU ". HhYTQdY_^ >YdSXUc /*,, /*3, --*-,
HhYTQdY_^ >YdSX "- F_d_b ". HhYTQdY_^ >YdSXUc /*,, /*3, --*-,
JUZUSd Ie]` "- JUZUSd Ie]` KdQdY_^ /*,, /*2, -,*4,
KUS_^TQbi ?VV\eU^d KQ]`\U Ie]` - @Y\dUb <eY\TY^W ) Ie]` J__] .*2, 0*-, -,*22
F_d_b =_^db_\ =U^dUb F==)@ @Y\dUb <eY\TY^W ) @Y\dUb J__] /*,, /*1, -,*1,
F_d_b =_^db_\ =U^dUb F==)A @Y\dUb <eY\TY^W ) @Y\dUb J__] /*,, /*1, -,*1,
IQbcXQ\\ @\e]U C^TYSQd_b KUbfYSU <eY\TY^W ) AQbQWU .*2, 0*,, -,*0,
I_gUb IQ^U\ = II)= HhYTQdY_^ >YdSXUc /*,, /*0, -,*.,
=_^db_\ IQ^U\ =I). HhYTQdY_^ >YdSXUc /*,, /*0, -,*.,
@Y^U KSbUU^ =_^db_\ `Q^U\KUbfYSU <eY\TY^W ) <\_gUb
J__]/*,, /*/, 5*5,
KUS_^TQbi ?VV\eU^d KQ]`\U Ie]` . @Y\dUb <eY\TY^W ) Ie]` J__] .*2, /*3, 5*2.
JUdeb^ ;SdYfQdUT K\eTWU &J;K'Ie]` - N@>
@Y\dUb <eY\TY^W ) Ie]` J__] .*2, /*2, 5*/2
<bYWXd_^ L_g^cXY` o ;ccUd FQ^QWU]U^d I\Q^ M`TQdU k OOLI % EKIQWU 5 _V -4
<bYWXd_^ Lg` ;FI ) OOLI EK*T_Sh
Table 7: WWTP High Business Risk Assets
Asset Description LocationConsequence of
FailureProbabilityof Failure
BusinessRisk
JUdeb^ ;SdYfQdUT K\eTWU &J;K'Ie]` . N@>
@Y\dUb <eY\TY^W ) Ie]` J__] .*2, /*2, 5*/2
JUdeb^ ;SdYfQdUT K\eTWU &J;K'Ie]` / N@>
@Y\dUb <eY\TY^W ) Ie]` J__] .*2, /*2, 5*/2
K\eTWU Kd_bQWU LQ^[ - K\eTWU B_\TY^W LQ^[ 0*0, -*2, 3*,0
K\eTWU Kd_bQWU LQ^[ . K\eTWU B_\TY^W LQ^[ 0*0, -*2, 3*,0
@Y^Q\ KUdd\Y^W LQ^[ "- @Y^Q\ KUdd\Y^W LQ^[c /*4, -*2, 2*,4
@Y^Q\ KUdd\Y^W LQ^[ ". @Y^Q\ KUdd\Y^W LQ^[c /*4, -*2, 2*,4
=i\Y^TbYSQ\ KSbUU^KUbfYSU <eY\TY^W ) KSbUU^
J__]/*4, -*2, 2*,4
@Y\dUb OQdUb JUZUSd Ie]` KdQdY_^KdbeSdebU
JUZUSd Ie]` KdQdY_^ /*4, -*2, 2*,4
F_d_b =_^db_\ =U^dUb ) F==)= HhYTQdY_^ >YdSXUc 0*,, /*4, -1*.,
?\USdbYSQ\ FQY^ KgYdSXWUQb KUbfYSU <eY\TY^W ) ?hdUbY_b 0*,, /*0, -/*2,
O;K =_^db_\ NQ\fU ;SdeQd_b @Y\dUb <eY\TY^W ) Ie]` J__] /*,, 0*1, -/*1,
<\_gUb <eddUbV\i NQ\fU /KUbfYSU <eY\TY^W ) <\_gUb
J__]/*2, /*2, -.*52
;Yb >YVVecUbc K\eTWU B_\TY^W LQ^[ /*0, /*2, -.*.0
F_d_b =_^db_\ =U^dUb ) F==);KUbfYSU <eY\TY^W ) =XU]YSQ\
J__]/*2, /*0, -.*.0
F_d_b =_^db_\ =U^dUb ) F==)<KUbfYSU <eY\TY^W ) =XU]YSQ\
J__]/*2, /*0, -.*.0
@Y^Q\ KUdd\Y^W JQ[U FUSXQ^Yc] ". @Y^Q\ KUdd\Y^W LQ^[c /*0, /*1, --*5,
M\dbQNY_\Ud M^Yd "-@Y\dUb <eY\TY^W ) >YcY^VUSdY_^
J__]/*,, /*5, --*3,
M\dbQNY_\Ud M^Yd ".@Y\dUb <eY\TY^W ) >YcY^VUSdY_^
J__]/*,, /*5, --*3,
J;K @\_g]UdUb "- @Y\dUb <eY\TY^W ) Ie]` J__] .*4, 0*-, --*04
J;K @\_g]UdUb ". @Y\dUb <eY\TY^W ) Ie]` J__] .*4, 0*-, --*04
O;K @\_g]UdUb @Y\dUb <eY\TY^W ) Ie]` J__] .*4, 0*-, --*04
J__V NU^dY\Qd_bKUbfYSU <eY\TY^W ) KSbUU^
J__].*2, 0*0, --*00
@Y^Q\ KUdd\Y^W JQ[U FUSXQ^Yc] "- @Y^Q\ KUdd\Y^W LQ^[c /*0, /*/, --*..
M\dbQNY_\Ud KicdU] =_^db_\ IQ^U\ "- @Y\dUb <eY\TY^W /*., /*1, --*.,
M\dbQNY_\Ud KicdU] =_^db_\ IQ^U\ ". @Y\dUb <eY\TY^W /*., /*1, --*.,
HhYTQdY_^ >YdSX ". >bYfU " / HhYTQdY_^ >YdSXUc /*,, /*3, --*-,
HhYTQdY_^ >YdSX ". F_d_b " / HhYTQdY_^ >YdSXUc /*,, /*3, --*-,
HhYTQdY_^ >YdSX "- >bYfU ". HhYTQdY_^ >YdSXUc /*,, /*3, --*-,
HhYTQdY_^ >YdSX "- F_d_b ". HhYTQdY_^ >YdSXUc /*,, /*3, --*-,
JUZUSd Ie]` "- JUZUSd Ie]` KdQdY_^ /*,, /*2, -,*4,
<bYWXd_^ L_g^cXY` o ;ccUd FQ^QWU]U^d I\Q^ M`TQdU k OOLI % EKIQWU -, _V -4
<bYWXd_^ Lg` ;FI ) OOLI EK*T_Sh
Table 7: WWTP High Business Risk Assets
Asset Description LocationConsequence of
FailureProbabilityof Failure
BusinessRisk
KUS_^TQbi ?VV\eU^d KQ]`\U Ie]` - @Y\dUb <eY\TY^W ) Ie]` J__] .*2, 0*-, -,*22
F_d_b =_^db_\ =U^dUb F==)@ @Y\dUb <eY\TY^W ) @Y\dUb J__] /*,, /*1, -,*1,
F_d_b =_^db_\ =U^dUb F==)A @Y\dUb <eY\TY^W ) @Y\dUb J__] /*,, /*1, -,*1,
IQbcXQ\\ @\e]U C^TYSQd_b KUbfYSU <eY\TY^W ) AQbQWU .*2, 0*,, -,*0,
I_gUb IQ^U\ = II)= HhYTQdY_^ >YdSXUc /*,, /*0, -,*.,
=_^db_\ IQ^U\ =I). HhYTQdY_^ >YdSXUc /*,, /*0, -,*.,
@Y^U KSbUU^ =_^db_\ `Q^U\KUbfYSU <eY\TY^W ) <\_gUb
J__]/*,, /*/, 5*5,
KUS_^TQbi ?VV\eU^d KQ]`\U Ie]` . @Y\dUb <eY\TY^W ) Ie]` J__] .*2, /*3, 5*2.
JUdeb^ ;SdYfQdUT K\eTWU &J;K'Ie]` - N@>
@Y\dUb <eY\TY^W ) Ie]` J__] .*2, /*2, 5*/2
JUdeb^ ;SdYfQdUT K\eTWU &J;K'Ie]` . N@>
@Y\dUb <eY\TY^W ) Ie]` J__] .*2, /*2, 5*/2
JUdeb^ ;SdYfQdUT K\eTWU &J;K'Ie]` / N@> @Y\dUb <eY\TY^W ) Ie]` J__] .*2, /*2, 5*/2
K\eTWU Kd_bQWU LQ^[ - K\eTWU B_\TY^W LQ^[ 0*0, -*2, 3*,0
K\eTWU Kd_bQWU LQ^[ . K\eTWU B_\TY^W LQ^[ 0*0, -*2, 3*,0
@Y^Q\ KUdd\Y^W LQ^[ "- @Y^Q\ KUdd\Y^W LQ^[c /*4, -*2, 2*,4
@Y^Q\ KUdd\Y^W LQ^[ ". @Y^Q\ KUdd\Y^W LQ^[c /*4, -*2, 2*,4
=i\Y^TbYSQ\ KSbUU^KUbfYSU <eY\TY^W ) KSbUU^
J__]/*4, -*2, 2*,4
@Y\dUb OQdUb JUZUSd Ie]` KdQdY_^KdbeSdebU
JUZUSd Ie]` KdQdY_^ /*4, -*2, 2*,4
3.3 BUSINESS RISK OF LIFT STATION ASSETSIb_RQRY\Ydi _V @QY\ebU Q^T =_^cUaeU^SU _V @QY\ebU cS_bUc gUbU QccYW^UT d_ dXU \YVd cdQdY_^ QccUdc RQcUT _^`XicYSQ\ Y^c`USdY_^ _V dXU QccUdc Ri @%N cdQVV( gYdX QccYcdQ^SU Vb_] L_g^cXY` H`UbQdY_^c Q^T FQY^dU^Q^SUcdQVV* NQ\eUc V_b Ib_RQRY\Ydi _V @QY\ebU Q^T =_^cUaeU^SU _V @QY\ebU V_b UQSX \YVd cdQdY_^ QccUd gUbU QccYW^UTRQcUT _^ dXU SbYdUbYQ `bUcU^dUT Y^ KUSdY_^ /*-*
K_]U \YVd cdQdY_^c QbU ]_bU SbYdYSQ\ dXQ^ _dXUbc TeU d_ dXU `b_`_bdY_^ _V dXU cicdU] dXQd dXUi cUbfU* LQR\U 4gQc WU^UbQdUT d_ YTU^dYVi dXU _fUbQ\\ SbYdYSQ\Ydi _V dXU \YVd cdQdY_^c gYdXY^ dXU cicdU]*
Table 8: Lift Station Summary
Station NameDesign Firm Capacity
(gpm)*Station Criticality
Ie]` KdQdY_^ - .(-,, BYWX
Ie]` KdQdY_^ . -(3,, BYWX
Ie]` KdQdY_^ .; -,, E_g
Ie]` KdQdY_^ / -(-,, BYWX
Ie]` KdQdY_^ 0 /, E_g
<bYWXd_^ L_g^cXY` o ;ccUd FQ^QWU]U^d I\Q^ M`TQdU k OOLI % EKIQWU -- _V -4
<bYWXd_^ Lg` ;FI ) OOLI EK*T_Sh
Table 8: Lift Station Summary
Station NameDesign Firm Capacity
(gpm)*Station Criticality
Ie]` KdQdY_^ 1 .2, FUTYe]
Ie]` KdQdY_^ 2 -,, E_g
Ie]` KdQdY_^ 3 -1, FUTYe]
Ie]` KdQdY_^ 4 G+; FUTYe]
Ie]` KdQdY_^ 5 G+; FUTYe]
Ie]` KdQdY_^ -, /0, FUTYe]
* - Firm Capacity based on size of largest pump out of service
; ce]]Qbi _V dXU \YVd cdQdY_^ QccUdc Yc cX_g^ WbQ`XYSQ\\i Y^ @YWebU /* ; S_]`\UdU \Ycd _V QccUdc c_bdUT Vb_]XYWXUcd d_ \_gUcd <ecY^Ucc JYc[ gQc `b_fYTUT d_ cdQVV Q^T Yc QfQY\QR\U Y^ ;``U^TYh >* LQR\U 5 `b_fYTUc Q \Ycd _VdXU \YVd cdQdY_^ QccUdc Y^ dXU lBYWX JYc[m SQdUW_bi dXQd bUaeYbU Q `\Q^ V_b QccUd bU^UgQ\ _b bYc[ ]YdYWQdY_^* LXUcUQccUdc QbU QTTbUccUT Y^ dXU =Q`YdQ\ C]`b_fU]U^d I\Q^ cUSdY_^ RU\_g*
Consequenceof Failure
BYWX ,(High)
,(High)
,(Extreme)
FUTYe] /,(Low)
.3(Medium)
0.(High)
E_g --(Low)
-4(Low)
2.(Medium)
E_g FUTYe] BYWX
Probability of Failure
Figure 3. Lift Station Assets by Risk Rating
<bYWXd_^ L_g^cXY` o ;ccUd FQ^QWU]U^d I\Q^ M`TQdU k OOLI % EKIQWU -. _V -4
<bYWXd_^ Lg` ;FI ) OOLI EK*T_Sh
Table 9: Lift Station High Business Risk Assets
Asset Description LocationConsequence
of FailureProbabilityof Failure
Business Risk
Ie]` KdQdY_^ - IE= ---,1 AbQ^T JYfUb /*-, 0*1, -/*51
Ie]` KdQdY_^ . IE= 1533 OXYd]_bU EQ[U .*4, 0*1, -.*2,
Ie]` KdQdY_^ - LXbUU OQi NQ\fU ---,1 AbQ^T JYfUb .*3, 0*1, -.*-1
Ie]` KdQdY_^ . LXbUU OQi NQ\fU 1533 OXYd]_bU EQ[U .*3, 0*1, -.*-1
Ie]` KdQdY_^ / LXbUU OQi NQ\fU 0--1 H\T MK ./ .*3, 0*1, -.*-1
Ie]` KdQdY_^ - F_d_b =_^db_\=U^dUb
---,1 AbQ^T JYfUb /*0, /*1, --*5,
Ie]` KdQdY_^ - Ie]` - N@> .*2, 0*1, --*3,
Ie]` KdQdY_^ - ?\USdbYSQ\ KUbfYSU ---,1 AbQ^T JYfUb /*/, /*1, --*11
Ie]` KdQdY_^ - LbQ^cVUb KgYdSX /*/, /*1, --*11
EYVd KdQdY_^ . F_d_b =_^db_\ =U^dUb 1533 OXYd]_bU EQ[U /*/, /*1, --*11
EYVd KdQdY_^ / ?\USdbYSQ\ KUbfYSU 0--1 H\T MK ./ /*/, /*1, --*11
EYVd KdQdY_^ 0 ?\USdbYSQ\ KUbfYSU 4/.2 AbQ^T JYfUb /*/, /*1, --*11
EYVd KdQdY_^ 1 =_^db_\c 4--1 IY^U JQ^SX /*/, /*1, --*11
EYVd KdQdY_^ 1 ?\USdbYSQ\ KUbfYSU 4--1 IY^U JQ^SX /*/, /*1, --*11
EYVd KdQdY_^ 2 ?\USdbYSQ\ KUbfYSU 4-30 O__T\Q^T KX_bU /*/, /*1, --*11
EYVd KdQdY_^ 3 ?\USdbYSQ\ KUbfYSU -,,. ?cdQ^SYQ /*/, /*1, --*11
EYVd KdQdY_^ . ?\USdbYSQ\ KUbfYSU 1533 OXYd]_bU EQ[U /*,, /*1, -,*1,
EYVd KdQdY_^ 0 =_^db_\c 4/.2 AbQ^T JYfUb /*,, /*1, -,*1,
EYVd KdQdY_^ 2 =_^db_\c 4-3/ O__T\Q^T KX_bU /*,, /*1, -,*1,
EYVd KdQdY_^ 3 =_^db_\c -,,. ?cdQ^SYQ /*,, /*1, -,*1,
Ie]` KdQdY_^ - Ie]` - ---,1 AbQ^T JYfUb .*2, 0*,, -,*0,
Ie]` KdQdY_^ - Ie]` . ---,1 AbQ^T JYfUb .*2, 0*,, -,*0,
Ie]` KdQdY_^ . Ie]` - 1533 OXYd]_bU EQ[U .*2, 0*,, -,*0,
Ie]` KdQdY_^ . Ie]` . 1533 OXYd]_bU EQ[U .*2, 0*,, -,*0,
EYVd KdQdY_^ .; Ie]` - 11-2 O__TbeVV KX_bU .*2, 0*,, -,*0,
Ie]` KdQdY_^ / Ie]` - 0--1 H\T MK ./ .*2, 0*,, -,*0,
Ie]` KdQdY_^ / Ie]` . N@> 0--1 H\T MK ./ .*2, 0*,, -,*0,
EYVd KdQdY_^ 3 =_^db_\c -,,. ?cdQ^SYQ .*2, 0*,, -,*0,
EYVd KdQdY_^ 0 Ie]` - 4/.2 AbQ^T JYfUb .*2, 0*,, -,*0,
EYVd KdQdY_^ 0 Ie]` . 4/.2 AbQ^T JYfUb .*2, 0*,, -,*0,
Ie]` KdQdY_^ "1 ) Ie]` - 4--1 IY^U JQ^SX .*2, 0*,, -,*0,
Ie]` KdQdY_^ .; Ie]` . 11-2 O__TbeVV KX_bU .*2, 0*,, -,*0,
Ie]` KdQdY_^ / Ie]` . 0--1 H\T MK ./ .*2, 0*,, -,*0,
Ie]` KdQdY_^ "0 Ie]` - 4/.2 AbQ^T JYfUb .*2, /*1, 5*-,
Ie]` KdQdY_^ "0 Ie]` . 4/.2 AbQ^T JYfUb .*2, /*1, 5*-,
Ie]` KdQdY_^ "1 ) Ie]` . 4--1 IY^U JQ^SX .*2, /*1, 5*-,
<bYWXd_^ L_g^cXY` o ;ccUd FQ^QWU]U^d I\Q^ M`TQdU k OOLI % EKIQWU -/ _V -4
<bYWXd_^ Lg` ;FI ) OOLI EK*T_Sh
Table 9: Lift Station High Business Risk Assets
Asset Description LocationConsequence
of FailureProbabilityof Failure
Business Risk
Ie]` KdQdY_^ "4 ) Ie]` - -,,-2 K`U^SUb JT .*2, /*1, 5*-,
Ie]` KdQdY_^ "5 ) Ie]` - Ie]` KdQdY_^ 5 .*2, /*1, 5*-,
Ie]` KdQdY_^ "5 ) Ie]` . Ie]` KdQdY_^ 5 .*2, /*1, 5*-,
Ie]` KdQdY_^ - =XUS[ NQ\fU - ---,1 AbQ^T JYfUb .*2, /*1, 5*-,
Ie]` KdQdY_^ - =XUS[ NQ\fU . ---,1 AbQ^T JYfUb .*1, /*1, 4*31
Ie]` KdQdY_^ . =XUS[ NQ\fU - 1533 OXYd]_bU EQ[U .*1, /*1, 4*31
Ie]` KdQdY_^ . =XUS[ NQ\fU . 1533 OXYd]_bU EQ[U /*5, .*,, 3*4,
EYVd KdQdY_^ .; Ie]` . 11-2 O__TbeVV KX_bU /*-, 0*1, -/*51
Ie]` KdQdY_^ / =XUS[ NQ\fU - 0--1 H\T MK ./ .*4, 0*1, -.*2,
Ie]` KdQdY_^ / =XUS[ NQ\fU . 0--1 H\T MK ./ .*3, 0*1, -.*-1
Ie]` KdQdY_^ - AU^UbQd_b ---,1 AbQ^T JYfUb .*3, 0*1, -.*-1
Ie]` KdQdY_^ / AU^UbQd_b 0--1 H\T MK ./ .*3, 0*1, -.*-1
Ie]` KdQdY_^ / F_d_b =_^db_\=U^dUb
0--1 H\T MK ./ /*0, /*1, --*5,
<bYWXd_^ L_g^cXY` o ;ccUd FQ^QWU]U^d I\Q^ M`TQdU k OOLI % EKIQWU -0 _V -4
<bYWXd_^ Lg` ;FI ) OOLI EK*T_Sh
4.0 CAPITAL IMPROVEMENT PLANNING4.1 APPROACHLXYc cUSdY_^ `b_fYTUc Q bUS_]]U^TUT SQ`YdQ\ Y]`b_fU]U^d `b_ZUSd d_ QTTbUcc dXU cicdU] ^UUTc V_b .,)iUQb`\Q^^Y^W* LXU `b_ZUSd cS_`U gQc TUfU\_`UT RQcUT _^ dXU UfQ\eQdY_^c TUcSbYRUT QR_fU Q^T Y^`ed Vb_] cdQVV*Ge]Ub_ec QccUdc Qd dXU OOLI Q^T \YVd cdQdY_^c gUbU YTU^dYVYUT Qc RUY^W Y^ ^UUT _V Y]`b_fU]U^dc Y^ _bTUb d_S_^dY^eU d_ `b_fYTU bU\YQR\U cQ^YdQbi cUgUb cUbfYSUc* ;c ^UUTc gUbU YTU^dYVYUT Yd RUS_]U S\UQb dXQd S_]RY^Y^W]Q^i _V dXUcU Y]`b_fU]U^dc Y^d_ Q cY^W\U S_^cdbeSdY_^ `b_ZUSd S_e\T `b_fYTU cYW^YVYSQ^d RU^UVYdc d_ dXUS_]]e^Ydi( Y^S\eTY^W `_dU^dYQ\\i \_gUb S_^cdbeSdY_^ S_cdc Q^T SQ`debY^W ceRcYTYjUT Ve^TY^W*
H`Y^Y_^c _V `b_RQR\U `b_ZUSd S_cdc( Q\c_ bUVUbbUT d_ Qc S_^SU`deQ\ S_cd UcdY]QdUc( gUbU `bU`QbUT Q^T QbURQcUT _^ S_^SU`deQ\ \Qi_edc _V ^Ug VQSY\YdYUc( _b `bYSU ae_dUc Vb_] ]QdUbYQ\ Q^T UaeY`]U^d bU`bUcU^dQdYfUc*LXU `b_ZUSd S_cdc gUbU `bU`QbUT RQcUT _^ .,., T_\\Qbc Q^T UcSQ\QdUT Qd Q^ Q^^eQ\ Y^V\QdY_^ bQdU _V /$ d_Q^dYSY`QdUT iUQb _V S_^cdbeSdY_^* =_^VYb]QdY_^ _V `b_ZUSd TUVY^YdY_^ Q^T ReTWUdQbi S_cd cX_e\T RU `UbV_b]UT`bY_b d_ `b_ZUSd Y]`\U]U^dQdY_^*
>QdQ)TbYfU^ Y^V_b]QdY_^ Vb_] dXU RecY^Ucc bYc[ QccUcc]U^d Q^T S_^TYdY_^ QccUcc]U^d gQc ecUT d_ YTU^dYViQ^T `bY_bYdYjU dXU SQ`YdQ\ Y]`b_fU]U^d `b_ZUSdc* LXU Y^V_b]QdY_^ gQc Q\c_ ecUT d_ cSXUTe\U Y^c`USdY_^c d_UfQ\eQdU dXU S_^TYdY_^ _V XYWX RecY^Ucc bYc[ QccUdc* LXU V_\\_gY^W cicdU]QdYS `b_SUcc gQc edY\YjUT d_ YTU^dYViSQ`YdQ\ Y]`b_fU]U^d `b_ZUSdc6
-* LXU ;ccUd C^fU^d_bi Q^T <ecY^Ucc JYc[ gQc WU^UbQdUT V_b UfUbi QccUd*
.* LXU SebbU^d =CI gQc bUfYUgUT V_b Y]]UTYQdU Y]`b_fU]U^dc( gXYSX gUbU S_^VYb]UT dXb_eWX Q<ecY^Ucc JYc[ QccUcc]U^d*
/* FQZ_b SQ`YdQ\ Y]`b_fU]U^dc gUbU YTU^dYVYUT RQcUT _^ QccUdc gYdX XYWX <ecY^Ucc JYc[ Q^T bUfYUg _VS_^TYdY_^ QccUcc]U^d*
4.2 WWTP & LIFT STATION CAPITAL IMPROVEMENT PLANSLQR\U -, \Ycdc Y]`b_fU]U^dc `\Q^^UT V_b Y^S\ecY_^ Y^ Q S_^cdbeSdY_^ `b_ZUSdc Q^T S_^SU`deQ\ S_cd UcdY]QdU* <iS_]`\UdY^W dXU Y]`b_fU]U^dc _ed\Y^UT Y^ LQR\U -, dXU L_g^cXY` gY\\ QTTbUcc dXU [^_g^ cX_bd dUb] &- k 3 iUQb`\Q^^Y^W `UbY_T' Q^T \_^W dUb] &4)., iUQb `\Q^^Y^W `UbY_T' ^UUTc YTU^dYVYUT Y^ dXU ;FI*
Cd cX_e\T RU ^_dUT dXQd Ib_ZUSd =_cdc QbU UcdY]QdUT gYdX .,., S_^cdbeSdY_^ S_cdc Q^T Y^V\QdUT Qd Q^ Q^^eQ\ bQdU_V /$ d_ dXU Q^dYSY`QdUT iUQb _V Y]`\U]U^dQdY_^*
Table 10: Recommended Capital Improvements for WWTP and Lift Stations
DescriptionYear
Installed
ExpectedUseful Life
(Years)
AnticipatedYear of
Replacement
Budget(2020
Dollars)
Budget(Inflated3%/yr)
7-YEAR CIP PROJECTS
BUQTg_b[c C]`b_fU]U^dc .,,. .,)/, .,.- #-3-(,,, #-32(,,,
Ke`Ub^QdQ^d Q^T O;KC]`b_fU]U^dc
.,,. .,)/, .,.- #20(,,, #22(,,,
Ie]` KdQdY_^ =_^db_\cC]`b_fU]U^dc
.,,. G+; .,.- #/.(1,, #//(,,,
Ie]` KdQdY_^ - C]`b_fU]U^dc .,,. .,)/, .,.- #1/5(,,, #111(,,,
Ie]` KdQdY_^ . C]`b_fU]U^dc .,,. .,)/, .,.. #1.1(,,, #113(,,,
Ie]` KdQdY_^ / C]`b_fU]U^dc .,,. .,)/, .,./ #213(,,, #3-4(,,,
>YcY^VUSdY_^ C]`b_fU]U^dc .,,. ., .,.0 #0/3(,,, #05.(,,,
F== JU`\QSU]U^d .,,. ., .,.1 #11-(,,, #2/5(,,,
<eY\TY^W C]`b_fU]U^dc .,,. .,)/, .,.2 #/4/(,,, #013(,,,
<bYWXd_^ L_g^cXY` o ;ccUd FQ^QWU]U^d I\Q^ M`TQdU k OOLI % EKIQWU -1 _V -4
<bYWXd_^ Lg` ;FI ) OOLI EK*T_Sh
Table 10: Recommended Capital Improvements for WWTP and Lift Stations
DescriptionYear
Installed
ExpectedUseful Life
(Years)
AnticipatedYear of
Replacement
Budget(2020
Dollars)
Budget(Inflated3%/yr)
=\QbYVYUb JUXQRY\YdQdY_^ .,,. .1 .,.3 #-35(,,, #..,(,,,
8-20-YEAR CIP PROJECTS
K\eTWU Kd_bQWU JUXQRY\YdQdY_^ .,,. /, .,/, #-(,2.(,,, #-(0.3(,,,
Ie]` KdQdY_^ 0 JUXQRY\YdQdY_^ .,,. .,)/, .,/, #./.(,,, #/-.(,,,
Ie]` KdQdY_^ 1 JUXQRY\YdQdY_^ .,,. .,)/, .,/- #..5(,,, #/-3(,,,
Ie]` KdQdY_^ 4 JUXQRY\YdQdY_^ .,,1 .,)/, .,/2 #-44(,,, #/,.(,,,
@Y\dUb FUTYQ JU`\QSU]U^d .,,. .,)/, .,/. #-51(,,, #.34(,,,
HhYTQdY_^ >YdSX JUXQRY\YdQdY_^ .,,. /, .,/. #42-(,,, #-(..4(,,,
Ie]` KdQdY_^ 2 JUXQRY\YdQdY_^ .,,. .,)/, .,// #.,-(,,, #.51(,,,
Ie]` KdQdY_^ 3 JUXQRY\YdQdY_^ .,,. .,)/, .,/0 #-.3(,,, #-5.(,,,
JUZUSd Ie]` KdQdY_^JUXQRY\YdQdY_^
.,,. .,)/, .,/2 #..-(,,, #/11(,,,
Ie]` KdQdY_^ 5 JUXQRY\YdQdY_^ .,,1 .,)/, .,/4 #-41(,,, #/-1(,,,
Ie]` KdQdY_^ .; JUXQRY\YdQdY_^ .,,1 .,)/, .,0, #-5-(,,, #/01(,,,
Total: $9,279,000
4.3 PROJECT DESCRIPTIONS
HEADWORKS IMPROVEMENTSReason for Improvements: LXU Y^V\eU^d gQcdUgQdUb Yc S_^fUiUT d_ dXU OOLI dXb_eWX Q ]Y\U \_^W V_bSU]QY^*LXU \_^W TUdU^dY_^ dY]Uc bUce\d Y^ dXU V_b]QdY_^ _V _T_b_ec XiTb_WU^ ce\VYTU WQc &B.K'( gXYSX Yc bU\UQcUTe`_^ Uh`_cebU d_ dXU Qd]_c`XUbU* LXU XYWXUcd \UfU\c _V B.K _RcUbfUT Qd dXU OOLI QbU Qd dXU BUQTg_b[c<eY\TY^W*
?\UfQdUT \UfU\c _V B.K S_^dY^eU d_ RU `bUfQ\U^d Y^ dXU BUQTg_b[c <eY\TY^W( `_cY^W Q XUQ\dX Q^T cQVUdiS_^SUb^ V_b _`UbQdY_^Q\ `Ubc_^^U\( Q^T QSSU\UbQdY^W S_bb_cY_^ _V S_^SbUdU Q^T UaeY`]U^d Y^ dXU ReY\TY^W*
Project description: LXU `b_ZUSd Y^S\eTUc bU`\QSU]U^d _V dXU fU^dY\QdY_^ cicdU] Q^T \YWXdY^W cicdU]* LXUS_^SbUdU SXQ^^U\c gY\\ RU bU`QYbUT d_ `b_fYTU cdbeSdebQ\ cdQRY\Ydi Q^T S_QdUT d_ ]YdYWQdU dXU UVVUSdc _V B.K* ;WQc TUdUSdY_^ cicdU] Yc `b_`_cUT d_ ]_^Yd_b B.K \UfU\c Q^T Q\Ubd _`UbQd_bc gXU^ \UfU\c QbU d__ XYWX V_b cQVUU^dbi Y^d_ dXU c`QSU*
SUPERNATANT, WAS, AND RAS IMPROVEMENTSReason for Improvements: LXU V_bSU]QY^ Vb_] dXU ce`Ub^QdQ^d `e]` cdQdY_^ Yc SebbU^d\i S\_WWUT* LXU_`UbQd_bc XQfU cUd e` Q^ QR_fU WbQTU V_bSU]QY^ Red dXYc Yc _^\i dU]`_bQbi Q^T dXU V_bSU]QY^ cX_e\T RUbUXQRY\YdQdUT d_ bUcd_bU _`UbQdY_^ _V dXU ce`Ub^QdQ^d `e]` cdQdY_^*
LXU OOLI Yc TUcYW^UT d_ edY\YjU Q S_^db_\ fQ\fU d_ gQcdU Q^ _`UbQd_b cU\USdQR\U Q]_e^d _V QSdYfQdUT c\eTWUUQSX TQi* LXU UhYcdY^W S_^db_\ fQ\fU Yc ^_ \_^WUb Ve^SdY_^Q\( Q^T dXU SQ`QSYdi _V dXU gQcdU QSdYfQdUT c\eTWU&O;K' `Y`U Yc SebbU^d\i bUTeSUT TeU d_ c_\YTc ReY\Te` Y^ dXU `Y`U* LXYc \Y]Ydc dXU Q]_e^d _V c\eTWU dXQd SQ^ RUgQcdUT TebY^W dXU TQi Q^T bUaeYbUc ]Q^eQ\ _`UbQdY_^ _V dXU cicdU]* K\eTWU gQcdY^W Yc SbYdYSQ\ d_ dXU dbUQd]U^d`b_SUcc Q^T ]QY^dQY^Y^W S_]`\YQ^SU*
Project description: =\UQ^ dXU O;K Q^T ce`Ub^QdQ^d `Y`Y^W* JU`\QSU dXU O;K S_^db_\ fQ\fU Q^T QSdeQd_b*
<bYWXd_^ L_g^cXY` o ;ccUd FQ^QWU]U^d I\Q^ M`TQdU k OOLI % EKIQWU -2 _V -4
<bYWXd_^ Lg` ;FI ) OOLI EK*T_Sh
PUMP STATION CONTROLS IMPROVEMENTSReason for Improvements: F_cd _V dXU `e]` cdQdY_^c XQfU RUU^ e`WbQTUT d_ Y^S\eTU Q DCKF K=;>; cicdU]*=ebbU^d\i( dXU DCKF IE= Yc _^\i ecUT V_b S_]]e^YSQdY_^ Q^T Q^ _\TUb IE= Yc ecUT V_b S_^db_\ _V dXU `e]`cdQdY_^* LXU Xe]Q^ ]QSXY^U Y^dUbVQSU &BFC' cSbUU^ S_^^USdUT d_ dXU _\TUb IE= XQc cd_``UT g_b[Y^W Y^ c_]UcdQdY_^c( gXYSX T_Uc ^_d Q\\_g dXU _`UbQd_bc d_ SXQ^WU S_^db_\ cUd`_Y^dc Q^T QS[^_g\UTWU Q\Qb]c Qd dXU `e]`cdQdY_^ cYdU* LXU DCKF IE= SQ^ `UbV_b] Q\\ _V dXU Ve^SdY_^c _V dXU UhYcdY^W IE= gYdX c_]U ]Y^_b `b_WbQ]]Y^WSXQ^WUc*
Project description: ;TT Q DCKF cicdU] d_ dXU cdQdY_^c dXQd XQfU ^_d RUU^ e`WbQTUT* MdY\YjU DCKF IE= d_S_^db_\ dXU `e]` cdQdY_^ Q^T bU]_fU dXU UhYcdY^W IE= Q^T BFC gXYSX gY\\ ^_ \_^WUb RU bUaeYbUT*
PUMP STATION 1 IMPROVEMENTSReason for Improvements: FQ^i _V dXU `e]` cdQdY_^ QccUdc QbU Qd _b Q``b_QSXY^W dXUYb ecUVe\ \YVU* IY`U`U^UdbQdY_^c Y^d_ dXU ReY\TY^W QbU ^_d cUQ\UT gU\\( Q\\_gY^W XQjQbT_ec Q^T S_bb_cYfU WQcUc Y^d_ dXU ReY\TY^WgXYSX ]Qi \UQT d_ `bU]QdebU VQY\ebU _V UaeY`]U^d* NQ\fUc QbU Q``b_QSXY^W dXU U^T _V dXUYb ecUVe\ \YVU Q^T dXU/)gQi `\eW fQ\fU Yc ^_d _`UbQdY_^Q\ k gXYSX T_Uc ^_d Q\\_g dXU `e]`c d_ RU Yc_\QdUT V_b ]QY^dU^Q^SU* LXUU\USdbYSQ\ cUbfYSU d_ dXU cdQdY_^ ^UUTc d_ RU e`WbQTUT* LXU ]_d_b S_^db_\ SU^dUb cX_e\T RU e`WbQTUT*
LXU gUd gU\\ SebbU^d\i XQc Q \QbWU ReY\Te` _V VQdc( _Y\c( Q^T WbUQcU Y^ dXU gUd gU\\ gXYSX cX_e\T RU bU]_fUT*LXU S_^SbUdU gUd gU\\ XQc ^_d RUU^ dQ[U^ _ed _V cUbfYSU V_b Y^c`USdY_^* <QcUT _^ dXU S_^TYdY_^ _V dXU S_^SbUdUY^ dXU BUQTg_b[c( dXU gUd gU\\ cX_e\T RU Y^c`USdUT d_ cUU YV dXUbU Yc ^_d `XicYSQ\ TQ]QWU SQecUT Ri B.K*
Project description: JU`\QSU dXU `e]`c Q^T ]_d_bc* M`WbQTU dXU cdQdY_^nc U\USdbYSQ\ cUbfYSU Q^T ]_d_b S_^db_\SU^dUb* C^c`USd Q^T S\UQ^ dXU gUd gU\\ Q^T ]Q[U Q^i ^USUccQbi S_^SbUdU bU`QYbc* JU\_SQdU dXU gUd gU\\fU^dY\QdY_^ Q^T cUQ\ dXU `Y`U `U^UdbQdY_^c Y^d_ dXU ReY\TY^W* JU`\QSU fQ\fUc Q^T `Y`Y^W Qc ^USUccQbi*
PUMP STATION 2 IMPROVEMENTSReason for Improvements6 FQ^i _V dXU `e]` cdQdY_^ QccUdc QbU Qd _b Q``b_QSXY^W dXUYb ecUVe\ \YVU* IY`U`U^UdbQdY_^c Y^d_ dXU ReY\TY^W QbU ^_d cUQ\UT gU\\( Q\\_gY^W XQjQbT_ec Q^T S_bb_cYfU WQcUc Y^d_ dXU ReY\TY^WgXYSX ]Qi \UQT d_ `bU]QdebU VQY\ebU _V UaeY`]U^d* NQ\fUc QbU Q``b_QSXY^W dXU U^T _V dXUYb ecUVe\ \YVU Q^T dXU/)gQi `\eW fQ\fU Yc ^_d _`UbQdY_^Q\ k gXYSX T_Uc ^_d Q\\_g dXU `e]`c d_ RU Yc_\QdUT V_b ]QY^dU^Q^SU* LXUU\USdbYSQ\ cUbfYSU d_ dXU cdQdY_^ ^UUTc d_ RU e`WbQTUT* LXU ]_d_b S_^db_\ SU^dUb cX_e\T RU e`WbQTUT*
LXU S_^SbUdU gUd gU\\ XQc ^_d RUU^ dQ[U^ _ed _V cUbfYSU V_b Y^c`USdY_^* <QcUT _^ dXU S_^TYdY_^ _V dXU S_^SbUdUY^ dXU BUQTg_b[c( dXU gUd gU\\ cX_e\T RU Y^c`USdUT d_ cUU YV dXUbU Yc ^_d `XicYSQ\ TQ]QWU SQecUT Ri B.K*
Project description: JU`\QSU dXU `e]`c Q^T ]_d_bc* M`WbQTU dXU cdQdY_^nc U\USdbYSQ\ cUbfYSU Q^T ]_d_b S_^db_\SU^dUb* C^c`USd Q^T S\UQ^ dXU gUd gU\\ Q^T ]Q[U Q^i ^USUccQbi S_^SbUdU bU`QYbc* JU\_SQdU dXU gUd gU\\fU^dY\QdY_^ Q^T cUQ\ dXU `Y`U `U^UdbQdY_^c Y^d_ dXU ReY\TY^W* JU`\QSU fQ\fUc Q^T `Y`Y^W Qc ^USUccQbi*
PUMP STATION 3 IMPROVEMENTSReason for Improvements: FQ^i _V dXU `e]` cdQdY_^ QccUdc QbU Qd _b Q``b_QSXY^W dXUYb ecUVe\ \YVU* IY`U`U^UdbQdY_^c Y^d_ dXU ReY\TY^W QbU ^_d cUQ\UT gU\\( Q\\_gY^W XQjQbT_ec Q^T S_bb_cYfU WQcUc Y^d_ dXU ReY\TY^WgXYSX ]Qi \UQT d_ `bU]QdebU VQY\ebU _V UaeY`]U^d* NQ\fUc QbU Q``b_QSXY^W dXU U^T _V dXUYb ecUVe\ \YVU Q^T dXU/)gQi `\eW fQ\fU Yc ^_d _`UbQdY_^Q\ k gXYSX T_Uc ^_d Q\\_g dXU `e]`c d_ RU Yc_\QdUT V_b ]QY^dU^Q^SU* LXUU\USdbYSQ\ cUbfYSU d_ dXU cdQdY_^ ^UUTc d_ RU e`WbQTUT* LXU ]_d_b S_^db_\ SU^dUb cX_e\T RU e`WbQTUT*
LXU S_^SbUdU gUd gU\\ XQc ^_d RUU^ dQ[U^ _ed _V cUbfYSU V_b Y^c`USdY_^* <QcUT _^ dXU S_^TYdY_^ _V dXU S_^SbUdUY^ dXU BUQTg_b[c( dXU gUd gU\\ cX_e\T RU Y^c`USdUT d_ cUU YV dXUbU Yc ^_d `XicYSQ\ TQ]QWU SQecUT Ri B.K*
LXU QbUQ Qb_e^T dXYc cdQdY_^ dU^Tc d_ RU gUd Q^T dXU cdQdY_^ V\__Tc Y^ dY]Uc _V XYWX `bUSY`YdQdY_^* LXU QbUQQb_e^T dXU `e]` cdQdY_^ cX_e\T RU bQYcUT d_ ]QY^dQY^ S_^dY^e_ec QSSUcc d_ dXU `e]` cdQdY_^ Q^T `bUfU^d dXUcdQdY_^ Vb_] V\__TY^W*
Project description: JU`\QSU dXU `e]`c Q^T ]_d_bc* M`WbQTU dXU cdQdY_^nc U\USdbYSQ\ cUbfYSU Q^T ]_d_b S_^db_\SU^dUb* C^c`USd Q^T S\UQ^ dXU gUd gU\\ Q^T ]Q[U Q^i ^USUccQbi S_^SbUdU bU`QYbc* JU\_SQdU dXU gUd gU\\
<bYWXd_^ L_g^cXY` o ;ccUd FQ^QWU]U^d I\Q^ M`TQdU k OOLI % EKIQWU -3 _V -4
<bYWXd_^ Lg` ;FI ) OOLI EK*T_Sh
fU^dY\QdY_^ cicdU] Q^T cUQ\ dXU `Y`U `U^UdbQdY_^c Y^d_ dXU ReY\TY^W* JU`\QSU fQ\fUc Q^T `Y`Y^W Qc ^USUccQbi*L_ ]YdYWQdU cdQdY_^ V\__TY^W( dXU cdQdY_^ cX_e\T RU bQYcUT _b bU\_SQdUT*
DISINFECTION IMPROVEMENTSReason for Improvements: LXU UhYcdY^W MN TYcY^VUSdY_^ cicdU] SbUQdUc Q `_dU^dYQ\ XiTbQe\YS R_dd\U^US[dXb_eWX dXU OOLI* C^ QTTYdY_^( dXU S_^db_\ `Q^U\ V_b dXU cicdU] edY\YjUc SQ`QSYd_bc gXYSX QbU TYVVYSe\d d_ g_b[_^ Q^T _RdQY^ c`QbU `Qbdc*
Project description: ?fQ\eQdU _`dY_^c d_ bU]_fU Q^T bU`\QSU dXU MN TYcY^VUSdY_^ cicdU]( Y^S\eTY^W cicdU]S_^db_\c* JU`\QSU fQ\fUc Q^T ]_TYVi `Y`Y^W Qc ^USUccQbi*
MCC REPLACEMENTReason for Improvements: LXU ]_d_b S_^db_\ SU^dUbc dXb_eWX_ed dXU `\Q^d QbU Y^ ^UUT _V bU`\QSU]U^d* LXUcUUfU^deQ\\i RUS_]U _Rc_\UdU Q^T bU`\QSU]U^d `Qbdc RUS_]U XQbT d_ VY^T*
Project description: JU`\QSU Q\\ VYfU ]_d_b S_^db_\ SU^dUbc Qd dXU OOLI*
CONTROL BUILDING IMPROVEMENTSReason for Improvements: LXU S_^db_\ ReY\TY^W ]USXQ^YSQ\ Q^T U\USdbYSQ\ QbU _edTQdUT Q^T Y^ ^UUT _V Q^e`WbQTU d_ ]Y^Y]YjU QVdUb X_ebc SQ\\ _edc Q^T Y]`b_fU dXU _fUbQ\\ bU\YQRY\Ydi _V dXU cicdU]*
Project description: M`WbQTU S_^db_\ ReY\TY^W U\USdbYSQ\ Q^T ]USXQ^YSQ\*
CLARIFIER REHABILITATIONReason for Improvements: Li`YSQ\\i( _^U S\QbYVYUb Yc _`UbQdUT Qd Q dY]U Q^T dXU _dXUb Yc TbQY^UT d_ Y]`b_fUdbUQd]U^d UVVYSYU^Si Qd \_gUb V\_g bQdUc* LXU S\QbYVYUb ]USXQ^Yc] cX_e\T RU bUXQRY\YdQdUT Q^T dXU ]USXQ^Yc]cX_e\T RU cQ^TR\QcdUT Q^T S_QdUT d_ UhdU^T dXU ecUVe\ \YVU _V dXU ]USXQ^Yc]*
Project description: KQ^TR\Qcd Q^T S_Qd dXU S\QbYVYUb ]USXQ^Yc]c* JUXQRY\YdQdU dXU ]USXQ^Yc]c Q^T TbYfUc Qc^USUccQbi*
FILTER MEDIA REPLACEMENTReason for Improvements: <QS[gQcX SiS\Uc dU^T d_ SQecU VY\dUbc d_ \_cU ]UTYQ _fUb dY]U* C^ QTTYdY_^( dXU QYb\YVd `e]`c( Q^T VY\dUb fQ\fUc QbU Q``b_QSXY^W dXU U^T _V dXUYb ecUVe\ \YVU*
Project description: JU`\QSU ]UTYQ Y^ Q\\ UYWXd VY\dUb SU\\c* JU`\QSU VY\dUb fQ\fUc* JUXQRY\YdQdU S_^SbUdU Qc^USUccQbi*
SLUDGE STORAGE REHABILITATIONReason for Improvements: =_]`_^U^dc _V dXU c_\YTc XQ^T\Y^W cicdU] QbU Q``b_QSXY^W dXU U^T _V dXUYb ecUVe\\YfUc Q^T gY\\ bUaeYbU bUXQRY\YdQdY_^ _b bU`\QSU]U^d* LXU S_^SbUdU cd_bQWU dQ^[ cX_e\T RU Y^c`USdUT( Q^TbU`QYbc ]QTU d_ UhdU^T Ydc ecUVe\ \YVU*
Project description: JU`QYb Q^T S_Qd dXU c\eTWU cd_bQWU dQ^[ Qc ^USUccQbi* JU`\QSU fQ\fUc( R\_gUbc Q^TTYVVecUbc( Q^T bUXQRY\YdQdU dXU ce`Ub^QdQ^d `e]` cdQdY_^*
PUMP STATION IMPROVEMENTS (NO. 4, 5, 6, 7, 8, 9 AND 2A)Reason for Improvements: FQ^i _V dXU `e]` cdQdY_^ QccUdc QbU Qd _b Q``b_QSXY^W dXUYb ecUVe\ \YVU*C]`b_fU]U^dc Qd UQSX \YVd cdQdY_^ QbU bUaeYbUT d_ `b_QSdYfU\i ]QY^dQY^ Q^T `bUfU^d VQY\ebUc Y^ dXU cicdU]*NQ\fUc Qd ]Q^i cdQdY_^c QbU RUS_]Y^W TYVVYSe\d d_ _`UbQdU* LXU U\USdbYSQ\ cUbfYSU Q^T cdQdY_^ S_^db_\c ^UUT d_RU e`WbQTUT d_ bUTeSU SQ\\ _edc Q^T ]QY^dQY^ bU\YQR\U cUbfYSU*
Project description: JU`\QSU `e]`c( WeYTUbQY\c( Q^T fQ\fUc Qc ^USUccQbi* JU`QYb gUd gU\\ S_^SbUdU Qc^USUccQbi Q^T S_Qd gUd gU\\ gQ\\c d_ `b_dUSd cdQdY_^c gXUbU S_bb_cY_^ Yc UfYTU^d d_ UhdU^T cUbfYSU \YVU*KQ^TR\Qcd Q^T `QY^d `Y`Y^W Qc ^USUccQbi*
<bYWXd_^ L_g^cXY` o ;ccUd FQ^QWU]U^d I\Q^ M`TQdU k OOLI % EKIQWU -4 _V -4
<bYWXd_^ Lg` ;FI ) OOLI EK*T_Sh
OXIDATION DITCH REHABILITATIONReason for Improvements: LXU RbecXUc _^ dXU _hYTQdY_^ TYdSX b_d_bc QbU Q``b_QSXY^W dXU U^T _V dXUYb ecUVe\\YVU Q^T dXU RbecXUc _^ dXU b_d_bc b_edY^U\i RbUQ[ _VV( TY]Y^YcXY^W dbUQd]U^d SQ`QSYdi* LXU S_^SbUdU _^ dXU_hYTQdY_^ TYdSXUc Yc WU^UbQ\\i Y^ W__T S_^TYdY_^( Red c_]U QbUQc _V SbQS[Y^W Q^T c`Q\\Y^W cX_e\T RU bU`QYbUT d_`bUfU^d VebdXUb TUdUbY_bQdY_^ _V dXU S_^SbUdU*
Project description: JU`\QSU _hYTQdY_^ TYdSX b_d_bc gYdX Q ]_bU UVVYSYU^d TUcYW^ Q^T bU`QYb S_^SbUdU Qc^USUccQbi* Ib_fYTU `b_dUSdYfU S_QdY^W Y^ cdbQdUWYS QbUQc &gXUbU gUd+Tbi SiS\Uc XQfU \UT d_ TUdUbY_bQdY_^'*
REJECT PUMP STATION IMPROVEMENTSReason for Improvements: FQ^i _V dXU `e]` cdQdY_^ QccUdc gY\\ Q``b_QSX dXU U^T _V dXUYb ecUVe\ \YVU*
Project description: JU`\QSU `e]`c* M`WbQTU dXU cdQdY_^nc U\USdbYSQ\ cUbfYSU Q^T S_^db_\c* JU`QYb gUd gU\\S_^SbUdU Qc ^USUccQbi Q^T S_Qd gUd gU\\* JU`\QSU fQ\fUc Q^T cQ^TR\Qcd Q^T `QY^d `Y`Y^W Qc ^USUccQbi*
4.4 REPLACEMENT COST CATEGORYCdU]c Y^ dXU QccUd Y^fU^d_bi VQ\\ Y^d_ _^U _V dXbUU SQdUW_bYUc gXU^ S_^cYTUbY^W bU`QYb _b bU`\QSU]U^d6
-* JU`QYb _b bU`\QSU]U^d S_cd UcdY]QdUT d_ RU Qd \UQcd #1(,,, Q^T Re^T\UT Y^d_ Q S_^cdbeSdY_^ `b_ZUSdTUcSbYRUT QR_fU(
.* JU`QYb _b bU`\QSU]U^d S_cd UcdY]QdUT d_ RU \Ucc dXQ^ #1(,,, QbU ^_d Ve^TUT Y^ dXU =CI ReTWUd( Q^T
/* JU`QYb _b bU`\QSU]U^d S_cd UcdY]QdUT d_ RU Qd \UQcd #1(,,, Q^T Q^dYSY`QdUT V_b dXU VQSY\Ydi]QY^dU^Q^SU cdQVV d_ bU`\QSU
C^ QTTYdY_^ d_ dXU SQ`YdQ\ Y]`b_fU]U^dc \YcdUT QR_fU( Q^ Q^^eQ\ UaeY`]U^d bU`\QSU]U^d Ve^T cX_e\T RUTUfU\_`UT d_ bU`\QSU TYc`_cQR\U UaeY`]U^d* LXUcU QbU YdU]c dXQd SQ^ RU VY^Q^SYQ\\i QSS_e^dUT V_b dXb_eWX_`UbQdY_^( ]QY^dU^Q^SU Q^T bU`\QSU]U^d &HF%J' Ve^Tc Q^T SQ^ RU bU`\QSUT Ri OOLI cdQVV gYdX_ed RbY^WY^WY^ Q^ _edcYTU S_^dbQSd_b* ?hYcdY^W TYc`_cQR\U ]QdUbYQ\c Y^S\eTU SXU]YSQ\c( gUQb `Qbdc Y^ `e]`c Q^T ]_d_bc(\QR_bQd_bi Y^cdbe]U^dc( UdS*
PROJECT NO. 844014
APPENDIX AWASTEWATER TREATMENT PLANT
ASSET INVENTORY
PREPARED FOR:
BRIGHTON TOWNSHIP
!"#
$%
&'(
)'
*(
+%
#,-
.+&/
*.&/
")
"/.&0
/(
&1
2.(
&3
++/&
4(5/(
&'"6
7#2
&".
&#'
(.
(8
9#+
#(;/
<&#
'(
!"#$
%&
'("#)
"*+
,-,-
'("#)
"*+
!"#$
%&
'("#)
"*+
,--,
./
.--
,.-,
01-23-
45
02--3-
--
67,
.74
27.
5.
'("#)
"*+
8%9$
,-,-
8;
<=
!"#$
%&
'("#)
"*+
>?
"@"*
A%B$"C
*D
CCE
,--,
./
,2
,-,F
051,
0632
--
.71
67,
172
4
G#$&
9;
"C#%
$H
I@$%
E'
($$%&A
#I;
9#J
%K.
'>1
>.,-,-
.,L
;9#J
%!
"#$%&
'("#)
"*+
>?
"@"*
A%B$"C
*D
CCE
?%M(
&"N
,--,
./
6-
,-,1
0//.
0,3F
--
,71
67,
F7F
..
G#$&
9;
"C#%
$H
I@$%
E'
($$%&A
#I;
9#J
%K,
'>1
>,,-,-
.,L
;9#J
%!
"#$%&
'("#)
"*+
>?
"@"*
A%B$"C
*D
CCE
?%M(
&"N
,--,
./
6-
,-,1
0//.
0,3F
--
,71
67,
F7F
..
G#$&
9;
"C#%
$H
I@$%
E'
($$%&A
#I;
9#J
%K6
'>1
>6,-,-
5L
;9#J
%!
"#$%&
'("#)
"*+
>?
"@"*
A%B$"C
*D
CCE
?%M(
&"N
,--,
./
6-
,-,1
044.
0.35
--
,71
67,
F7F
..
G#$&
9;
"C#%
$H
I@$%
E'
($$%&A
#I;
9#J
%K1
'>1
>1,-,-
5L
;9#J
%!
"#$%&
'("#)
"*+
>?
"@"*
A%B$"C
*D
CCE
?%M(
&"N
,--,
./
6-
,-,1
044.
0.35
--
,71
67,
F7F
..
G#$&
9;
"C#%
$H
I@$%
E=
C*$&
C#O
9*%#K
.,-,-
=C*$&
C#
!"#$
%&
'("#)
"*+
<P("C
*"B
@,--,
./
6-
,-,1
0/3.
F5
0,23-
--
67,
672
..7,
..
G#$&
9;
"C#%
$H
I@$%
E=
C*$&
C#O
9*%#K
,,-,-
=C*$&
C#
!"#$
%&
'("#)
"*+
<P("C
*"B
@,--,
./
6-
,-,1
0/3.
F5
0,23-
--
67,
672
..7,
..
G#$&
9;
"C#%
$G
*"$
K.
,-,-
.2
NQR
%BS9*"B
9#>
T$S
%&
!"#$
%&
'("#)
"*+
>?
"@"*
A%B$"C
*D
CCE
<P("C
*"B
@,--,
./
,-
,-,1
0,3,
5.
0123-
--
67-
67/
..7F
.
G#$&
9;
"C#%
$G
*"$
K,
,-,-
.2
NQR
%BS9*"B
9#>
T$S
%&
!"#$
%&
'("#)
"*+
>?
"@"*
A%B$"C
*D
CCE
<P("C
*"B
@,--,
./
,-
,-,1
0,3,
5.
0123-
--
67-
67/
..7F
.
RC$C
&=
C*$&
C#=
%*$%
&R
==
>!R
==
>!,-,-
R=
=!
"#$%&
'("#)
"*+
>!
"#$%&
DCCE
=($#%
&8
9E
E%&
,--,
./
,-
,-,2
0,31
66
0153-
--
67-
672
.-72
.
RC$C
&=
C*$&
C#=
%*$%
&R
==
>UR
==
>U,-,-
R=
=!
"#$%&
'("#)
"*+
>!
"#$%&
DCCE
=($#%
&8
9E
E%&
,--,
./
,-
,-,2
0,31
66
0153-
--
67-
672
.-72
.
=C*$&
C#O
9*%#=
O>2
=O
>2,-,-
=C*$&
C#
!"#$
%&
'("#)
"*+
>!
"#$%&
DCCE
,--,
./
6-
,-6,
0/3.
F5
0,23-
--
67-
,7/
57F
..
'("#)
"*+
8%9$K.
,-,-
8;
<=
!"#$
%&
'("#)
"*+
>!
"#$%&
DCCE
,--,
./
,2
,-,F
0F,,
063-
--
.71
67,
172
4
'("#)
"*+
8%9$K,
,-,-
8;
<=
!"#$
%&
'("#)
"*+
>!
"#$%&
DCCE
,--,
./
,2
,-,F
0F,,
063-
--
.71
67,
172
4
OCV
%&
O9*%#O
O>!
OO
>!,-,-
=C*$&
C#
!"#$
%&
'("#)
"*+
>!
"#$%&
DCCE
,--,
./
6-
,-6,
0.3,
52
0632
--
,74
,75
F76
..
W"+
S$"*
+=
C*$&
C#@
,-,-
=C*$&
C#
!"#$
%&
'("#)
"*+
>!
"#$%&
DCCE
,--,
./
6-
,-6,
011.
0.3,
--
,71
,75
47F
..
X%&$
"9&I
!"#$
%&
'($$%&A
#I;
9#J
%K.
'>.
>.,-,-
5L
;9#J
%!
"#$%&
'("#)
"*+
>!
"#$%&
DCCE
?%M(
&"N
,--,
./
6-
,-6,
044.
0.35
--
,71
67,
F7F
..
X%&$
"9&I
!"#$
%&
'($$%&A
#I;
9#J
%K,
'>.
>,,-,-
5L
;9#J
%!
"#$%&
'("#)
"*+
>!
"#$%&
DCCE
?%M(
&"N
,--,
./
6-
,-6,
044.
0.35
--
,71
67,
F7F
..
X%&$
"9&I
!"#$
%&
'($$%&A
#I;
9#J
%K6
'>.
>6,-,-
5L
;9#J
%!
"#$%&
'("#)
"*+
>!
"#$%&
DCCE
?%M(
&"N
,--,
./
6-
,-6,
044.
0.35
--
,71
67,
F7F
..
X%&$
"9&I
!"#$
%&
'($$%&A
#I;
9#J
%K1
'>.
>1,-,-
5L
;9#J
%!
"#$%&
'("#)
"*+
>!
"#$%&
DCCE
?%M(
&"N
,--,
./
6-
,-6,
044.
0.35
--
,71
67,
F7F
..
X%&$
"9&I
!"#$
%&
'($$%&A
#I;
9#J
%K2
'>.
>2,-,-
5L
;9#J
%!
"#$%&
'("#)
"*+
>!
"#$%&
DCCE
?%M(
&"N
,--,
./
6-
,-6,
044.
0.35
--
,71
67,
F7F
..
X%&$
"9&I
!"#$
%&
'($$%&A
#I;
9#J
%K4
'>.
>4,-,-
5L
;9#J
%!
"#$%&
'("#)
"*+
>!
"#$%&
DCCE
?%M(
&"N
,--,
./
6-
,-6,
044.
0.35
--
,71
67,
F7F
..
X%&$
"9&I
!"#$
%&
'($$%&A
#I;
9#J
%KF
'>.
>F,-,-
5L
;9#J
%!
"#$%&
'("#)
"*+
>!
"#$%&
DCCE
?%M(
&"N
,--,
./
6-
,-6,
044.
0.35
--
,71
67,
F7F
..
X%&$
"9&I
!"#$
%&
'($$%&A
#I;
9#J
%K5
'>.
>5,-,-
5L
;9#J
%!
"#$%&
'("#)
"*+
>!
"#$%&
DCCE
?%M(
&"N
,--,
./
6-
,-6,
044.
0.35
--
,71
67,
F7F
..
X%&$
"9&I
!"#$
%&
'($$%&A
#I;
9#J
%K/
'>,
>.,-,-
1L
;9#J
%!
"#$%&
'("#)
"*+
>!
"#$%&
DCCE
?%M(
&"N
,--,
./
6-
,-6,
02.1
0.31
--
,71
67,
F7F
..
X%&$
"9&I
!"#$
%&
'($$%&A
#I;
9#J
%K.-
'>,
>,,-,-
1L
;9#J
%!
"#$%&
'("#)
"*+
>!
"#$%&
DCCE
?%M(
&"N
,--,
./
6-
,-6,
02.1
0.31
--
,71
67,
F7F
..
X%&$
"9&I
!"#$
%&
'($$%&A
#I;
9#J
%K..
'>,
>6,-,-
1L
;9#J
%!
"#$%&
'("#)
"*+
>!
"#$%&
DCCE
?%M(
&"N
,--,
./
6-
,-6,
02.1
0.31
--
,71
67,
F7F
..
X%&$
"9&I
!"#$
%&
'($$%&A
#I;
9#J
%K.,
'>,
>1,-,-
1L
;9#J
%!
"#$%&
'("#)
"*+
>!
"#$%&
DCCE
?%M(
&"N
,--,
./
6-
,-6,
02.1
0.31
--
,71
67,
F7F
..
X%&$
"9&I
!"#$
%&
'($$%&A
#I;
9#J
%K.6
'>,
>2,-,-
1L
;9#J
%!
"#$%&
'("#)
"*+
>!
"#$%&
DCCE
?%M(
&"N
,--,
./
6-
,-6,
02.1
0.31
--
,71
67,
F7F
..
X%&$
"9&I
!"#$
%&
'($$%&A
#I;
9#J
%K.1
'>,
>4,-,-
1L
;9#J
%!
"#$%&
'("#)
"*+
>!
"#$%&
DCCE
?%M(
&"N
,--,
./
6-
,-6,
02.1
0.31
--
,71
67,
F7F
..
X%&$
"9&I
!"#$
%&
'($$%&A
#I;
9#J
%K.2
'>,
>F,-,-
1L
;9#J
%!
"#$%&
'("#)
"*+
>!
"#$%&
DCCE
?%M(
&"N
,--,
./
6-
,-6,
02.1
0.31
--
,71
67,
F7F
..
X%&$
"9&I
!"#$
%&
'($$%&A
#I;
9#J
%K.4
'>,
>5,-,-
1L
;9#J
%!
"#$%&
'("#)
"*+
>!
"#$%&
DCCE
?%M(
&"N
,--,
./
6-
,-6,
02.1
0.31
--
,71
67,
F7F
..
X%&$
"9&I
!"#$
%&
O#(
+;
9#J
%K.
O>.
.>.
,-,-
6L
;9#J
%!
"#$%&
'("#)
"*+
>!
"#$%&
DCCE
?%M(
&"N
,--,
./
6-
,-6,
01FF
0.36
--
,71
67,
F7F
..
X%&$
"9&I
!"#$
%&
O#(
+;
9#J
%K,
O>.
.>,
,-,-
6L
;9#J
%!
"#$%&
'("#)
"*+
>!
"#$%&
DCCE
?%M(
&"N
,--,
./
6-
,-6,
01FF
0.36
--
,71
67,
F7F
..
X%&$
"9&I
!"#$
%&
O#(
+;
9#J
%K6
O>.
.>6
,-,-
6L
;9#J
%!
"#$%&
'("#)
"*+
>!
"#$%&
DCCE
?%M(
&"N
,--,
./
6-
,-6,
01FF
0.36
--
,71
67,
F7F
..
X%&$
"9&I
!"#$
%&
O#(
+;
9#J
%K1
O>.
.>1
,-,-
6L
;9#J
%!
"#$%&
'("#)
"*+
>!
"#$%&
DCCE
?%M(
&"N
,--,
./
6-
,-6,
01FF
0.36
--
,71
67,
F7F
..
X%&$
"9&I
!"#$
%&
O#(
+;
9#J
%K2
O>.
.>2
,-,-
6L
;9#J
%!
"#$%&
'("#)
"*+
>!
"#$%&
DCCE
?%M(
&"N
,--,
./
6-
,-6,
01FF
0.36
--
,71
67,
F7F
..
X%&$
"9&I
!"#$
%&
O#(
+;
9#J
%K4
O>.
.>4
,-,-
6L
;9#J
%!
"#$%&
'("#)
"*+
>!
"#$%&
DCCE
?%M(
&"N
,--,
./
6-
,-6,
01FF
0.36
--
,71
67,
F7F
..
X%&$
"9&I
!"#$
%&
O#(
+;
9#J
%KF
O>.
.>F
,-,-
6L
;9#J
%!
"#$%&
'("#)
"*+
>!
"#$%&
DCCE
?%M(
&"N
,--,
./
6-
,-6,
01FF
0.36
--
,71
67,
F7F
..
=5.2>
.&#
'(
9.&/
?/0
.#(
#($
@+/;>
2A
#;/
B6/."+
C
D'
(+/E
>/(
</
';
7.#2
>"/
BD'
7C
FG
5/"6
2'*
HG
5/"6
%#$
%
!>
+#(
/++
?#+
I
B!?
=G
D'
7J
1'
7C
FG
5/"6
2'*
KH
G5/"6
%#$
%
1"'
L.L
#2#&
6'
;
7.#2
>"/
B1'
7C
FG
5/"6
2'*
HG
5/"6
%#$
%
M.(
>;.
<&>
"/"
3++/&
9/+<"#
,&#
'(
=J,
/<&/
8
@+/;>
2A
#;/
B6/."+
C
?/,
2.</0
/(
&
D'
+&
BKNKN
9'
22."+
C
3++/&
49=
E>
#,0
/(
&
3$
/B6
/."+
CD
.,
.<#&
6OP
#Q/
3++/&
D2.
++
A'
<.&#
'(
9/,
"/<#.
&/8
R.2>
/S
/."
4(+&.
22/8
=J,
/<&/
8S
/."
';
?/,
2.</0
/(
&
.,Y,
,Y,
-,-
.CA2
!"#
$%
&'(
)'
*(
+%
#,-
.+&/
*.&/
")
"/.&0
/(
&1
2.(
&3
++/&
4(5/(
&'"6
=5.2>
.&#
'(
9.&/
?/0
.#(
#($
@+/;>
2A
#;/
B6/."+
C
D'
(+/E
>/(
</
';
7.#2
>"/
BD'
7C
FG
5/"6
2'*
HG
5/"6
%#$
%
!>
+#(
/++
?#+
I
B!?
=G
D'
7J
1'
7C
FG
5/"6
2'*
KH
G5/"6
%#$
%
1"'
L.L
#2#&
6'
;
7.#2
>"/
B1'
7C
FG
5/"6
2'*
HG
5/"6
%#$
%
M.(
>;.
<&>
"/"
3++/&
9/+<"#
,&#
'(
=J,
/<&/
8
@+/;>
2A
#;/
B6/."+
C
?/,
2.</0
/(
&
D'
+&
BKNKN
9'
22."+
C
3++/&
49=
E>
#,0
/(
&
3$
/B6
/."+
CD
.,
.<#&
6OP
#Q/
3++/&
D2.
++
A'
<.&#
'(
9/,
"/<#.
&/8
R.2>
/S
/."
4(+&.
22/8
=J,
/<&/
8S
/."
';
?/,
2.</0
/(
&
X%&$
"9&I
!"#$
%&
O#(
+;
9#J
%K5
O>.
.>5
,-,-
6L
;9#J
%!
"#$%&
'("#)
"*+
>!
"#$%&
DCCE
?%M(
&"N
,--,
./
6-
,-6,
01FF
0.36
--
,71
67,
F7F
..
X%&$
"9&I
!"#$
%&
<"&
W"A$
O(E
Z.
,-,-
O(E
Z[\
,28
O]
!"#$
%&
'("#)
"*+
>!
"#$%&
DCCE
,--5
.6
.2
,-,6
0..1
052-
,7,
674
F7/
,
X%&$
"9&I
!"#$
%&
<"&
W"A$
O(E
Z,
,-,-
O(E
Z[\
,28
O]
!"#$
%&
'("#)
"*+
>!
"#$%&
DCCE
,-..
.-
.2
,-,4
0,51
0.23-
--
67-
,75
571
2
X%&$
"9&I
!"#$
%&
<"&
W"A$
O(E
Z6
,-,-
O(E
Z[\
,28
O]
!"#$
%&
'("#)
"*+
>!
"#$%&
DCCE
,--5
.6
.2
,-,6
0..1
052-
,7,
674
F7/
,
X%&$
"9&I
!"#$
%&
<"&
W"A$
O(E
Z1
,-,-
O(E
Z[\
,28
O]
!"#$
%&
'("#)
"*+
>!
"#$%&
DCCE
,--5
.6
.2
,-,6
0..1
052-
,7,
674
F7/
,
X%&$
"9&I
!"#$
%&
<"&
W"A$
O(E
Z2
,-,-
O(E
Z[\
,28
O]
!"#$
%&
'("#)
"*+
>!
"#$%&
DCCE
,--,
./
.2
,-.F
0-
052-
,7,
674
F7/
-
X%&$
"9&I
!"#$
%&
<"&
W"A$
O(E
Z4
,-,-
O(E
Z[\
,28
O]
!"#$
%&
'("#)
"*+
>!
"#$%&
DCCE
,--5
.6
.2
,-,6
0..1
052-
,7,
67,
F7-
,
X%&$
"9&I
!"#$
%&
<"&
W"A$
O(E
ZF
,-,-
O(E
Z[\
,28
O]
!"#$
%&
'("#)
"*+
>!
"#$%&
DCCE
,-.6
5.2
,-,5
06/5
052-
,7,
,75
47,
F
X%&$
"9&I
!"#$
%&
<"&
W"A$
O(E
Z5
,-,-
O(E
Z[\
,28
O]
!"#$
%&
'("#)
"*+
>!
"#$%&
DCCE
,--5
.6
.2
,-,6
0..1
052-
,7,
67,
F7-
,
X%&$
"9&I
!"#$
%&
.R
%)"9
,-,-
!"#$
%&
!"#$
%&
'("#)
"*+
>!
"#$%&
DCCE
O9&N
@C*
,--,
./
4-
,-4,
0,23/
F2
0653-
--
,75
,71
47F
1.
X%&$
"9&I
!"#$
%&
,R
%)"9
,-,-
!"#$
%&
!"#$
%&
'("#)
"*+
>!
"#$%&
DCCE
O9&N
@C*
,--,
./
4-
,-4,
0,23/
F2
0653-
--
,75
,71
47F
1.
X%&$
"9&I
!"#$
%&
6R
%)"9
,-,-
!"#$
%&
!"#$
%&
'("#)
"*+
>!
"#$%&
DCCE
O9&N
@C*
,--,
./
4-
,-4,
0,23/
F2
0653-
--
,75
,71
47F
1.
X%&$
"9&I
!"#$
%&
1R
%)"9
,-,-
!"#$
%&
!"#$
%&
'("#)
"*+
>!
"#$%&
DCCE
O9&N
@C*
,--,
./
4-
,-4,
0,23/
F2
0653-
--
,75
,71
47F
1.
X%&$
"9&I
!"#$
%&
2R
%)"9
,-,-
!"#$
%&
!"#$
%&
'("#)
"*+
>!
"#$%&
DCCE
O9&N
@C*
,--,
./
4-
,-4,
0,23/
F2
0653-
--
,75
,71
47F
1.
X%&$
"9&I
!"#$
%&
4R
%)"9
,-,-
!"#$
%&
!"#$
%&
'("#)
"*+
>!
"#$%&
DCCE
O9&N
@C*
,--,
./
4-
,-4,
0,23/
F2
0653-
--
,75
,71
47F
1.
X%&$
"9&I
!"#$
%&
FR
%)"9
,-,-
!"#$
%&
!"#$
%&
'("#)
"*+
>!
"#$%&
DCCE
O9&N
@C*
,--,
./
4-
,-4,
0,23/
F2
0653-
--
,75
,71
47F
1.
X%&$
"9&I
!"#$
%&
5R
%)"9
,-,-
!"#$
%&
!"#$
%&
'("#)
"*+
>!
"#$%&
DCCE
O9&N
@C*
,--,
./
4-
,-4,
0,23/
F2
0653-
--
,75
,71
47F
1.
X%&$
"9&I
!"#$
%&@
X9*N
K.
,-,-
=C*B&%
$%H
$&(B$(
&%!
"#$%&
'("#)
"*+
>!
"#$%&
DCCE
,--,
./
.--
,.-,
05235
F2
0.-43-
--
671
.74
271
5.
X%&$
"9&I
!"#$
%&@
X9*N
K,
,-,-
=C*B&%
$%H
$&(B$(
&%!
"#$%&
'("#)
"*+
>!
"#$%&
DCCE
,--,
./
.--
,.-,
05235
F2
0.-43-
--
671
.74
271
5.
X%&$
"9&I
!"#$
%&@
X9*N
K6
,-,-
=C*B&%
$%H
$&(B$(
&%!
"#$%&
'("#)
"*+
>!
"#$%&
DCCE
,--,
./
.--
,.-,
05235
F2
0.-43-
--
671
.74
271
5.
X%&$
"9&I
!"#$
%&@
X9*N
K1
,-,-
=C*B&%
$%H
$&(B$(
&%!
"#$%&
'("#)
"*+
>!
"#$%&
DCCE
,--,
./
.--
,.-,
05235
F2
0.-43-
--
671
.74
271
5.
X%&$
"9&I
!"#$
%&@
X9*N
K2
,-,-
=C*B&%
$%H
$&(B$(
&%!
"#$%&
'("#)
"*+
>!
"#$%&
DCCE
,--,
./
.--
,.-,
05235
F2
0.-43-
--
671
.74
271
5.
X%&$
"9&I
!"#$
%&@
X9*N
K4
,-,-
=C*B&%
$%H
$&(B$(
&%!
"#$%&
'("#)
"*+
>!
"#$%&
DCCE
,--,
./
.--
,.-,
05235
F2
0.-43-
--
671
.74
271
5.
X%&$
"9&I
!"#$
%&@
X9*N
KF
,-,-
=C*B&%
$%H
$&(B$(
&%!
"#$%&
'("#)
"*+
>!
"#$%&
DCCE
,--,
./
.--
,.-,
05235
F2
0.-43-
--
671
.74
271
5.
X%&$
"9&I
!"#$
%&@
X9*N
K5
,-,-
=C*B&%
$%H
$&(B$(
&%!
"#$%&
'("#)
"*+
>!
"#$%&
DCCE
,--,
./
.--
,.-,
05235
F2
0.-43-
--
671
.74
271
5.
<"&
=CE
Z&%
@@%&
,-,-
,-
8O
=CE
Z&%
@@C&
!"#$
%&
'("#)
"*+
=S9E
Z"C
*,--,
./
,-
,-,,
02-F
0.-3-
--
,71
67,
F7F
.
<"&
=CE
Z&%
@@%&
,-,-
,-
8O
=CE
Z&%
@@C&
!"#$
%&
'("#)
"*+
=S9E
Z"C
*,--,
./
,-
,-,,
02-F
0.-3-
--
,71
67,
F7F
.
<"&
?&I
%&
,-,-
R%BS9*"B
9#>
T$S
%&
!"#$
%&
'("#)
"*+
,-.5
6,-
,-65
0,36
56
0,35
--
,7-
.74
67,
.F
D%$(
&*<
B$"J
9$%
)H
#()+%
[D<
H]
O(E
Z.
,-,-
.-
8O
O(E
Z[\
,28
O]
!"#$
%&
'("#)
"*+
>O
(E
ZD
CCE
,-,-
..2
,-62
0/36
2-
0.-3-
--
67-
,7-
47-
.1
D%$(
&*<
B$"J
9$%
)H
#()+%
[D<
H]
O(E
Z.
RC$C
&,-,-
RC$C
&[\
,28
O]
!"#$
%&
'("#)
"*+
>O
(E
ZD
CCE
H(Z%&^
,-,-
..-
,-6-
023/
24
0434
--
67-
,7-
47-
/
D%$(
&*<
B$"J
9$%
)H
#()+%
[D<
H]
O(E
Z.
;!
?,-,-
;9&"9_#%
!&%
P(%*BI
?&"J%
[;!
?]
!"#$
%&
'("#)
"*+
>O
(E
ZD
CCE
,-.,
/.-
,-,,
06-4
063-
--
,74
674
/71
.
D%$(
&*<
B$"J
9$%
)H
#()+%
[D<
H]
O(E
Z,
,-,-
.-
8O
O(E
Z[\
,28
O]
!"#$
%&
'("#)
"*+
>O
(E
ZD
CCE
!9"&_9*N@
,-,-
..2
,-62
0/36
2-
0.-3-
--
67-
,7-
47-
.1
D%$(
&*<
B$"J
9$%
)H
#()+%
[D<
H]
O(E
Z,
RC$C
&,-,-
RC$C
&[\
,28
O]
!"#$
%&
'("#)
"*+
>O
(E
ZD
CCE
!9"&_9*N@
,-,-
..-
,-6-
023/
24
0434
--
67-
,7-
47-
/
D%$(
&*<
B$"J
9$%
)H
#()+%
[D<
H]
O(E
Z,
;!
?,-,-
;9&"9_#%
!&%
P(%*BI
?&"J%
[;!
?]
!"#$
%&
'("#)
"*+
>O
(E
ZD
CCE
,--,
./
.-
,-.,
0-
0,3-
--
,74
674
/71
-
D%$(
&*<
B$"J
9$%
)H
#()+%
[D<
H]
O(E
Z6
,-,-
.-
8O
O(E
Z[\
,28
O]
!"#$
%&
'("#)
"*+
>O
(E
ZD
CCE
,-./
,.2
,-61
013F
F4
0232
--
67-
,71
F7,
.6
D%$(
&*<
B$"J
9$%
)H
#()+%
[D<
H]
O(E
Z6
RC$C
&,-,-
RC$C
&[\
,28
O]
!"#$
%&
'("#)
"*+
>O
(E
ZD
CCE
,-./
,.-
,-,/
0131
.1
0232
--
67-
,71
F7,
5
D%$(
&*<
B$"J
9$%
)H
#()+%
[D<
H]
O(E
Z6
;!
?,-,-
;9&"9_#%
!&%
P(%*BI
?&"J%
[;!
?]
!"#$
%&
'("#)
"*+
>O
(E
ZD
CCE
,--,
./
.-
,-.,
0-
0,3-
--
,74
674
/71
-
.,Y,
,Y,
-,-
,CA2
!"#
$%
&'(
)'
*(
+%
#,-
.+&/
*.&/
")
"/.&0
/(
&1
2.(
&3
++/&
4(5/(
&'"6
=5.2>
.&#
'(
9.&/
?/0
.#(
#($
@+/;>
2A
#;/
B6/."+
C
D'
(+/E
>/(
</
';
7.#2
>"/
BD'
7C
FG
5/"6
2'*
HG
5/"6
%#$
%
!>
+#(
/++
?#+
I
B!?
=G
D'
7J
1'
7C
FG
5/"6
2'*
KH
G5/"6
%#$
%
1"'
L.L
#2#&
6'
;
7.#2
>"/
B1'
7C
FG
5/"6
2'*
HG
5/"6
%#$
%
M.(
>;.
<&>
"/"
3++/&
9/+<"#
,&#
'(
=J,
/<&/
8
@+/;>
2A
#;/
B6/."+
C
?/,
2.</0
/(
&
D'
+&
BKNKN
9'
22."+
C
3++/&
49=
E>
#,0
/(
&
3$
/B6
/."+
CD
.,
.<#&
6OP
#Q/
3++/&
D2.
++
A'
<.&#
'(
9/,
"/<#.
&/8
R.2>
/S
/."
4(+&.
22/8
=J,
/<&/
8S
/."
';
?/,
2.</0
/(
&
D<
H!
#CV
E%$%
&K.
,-,-
R%$%
&!
"#$%&
'("#)
"*+
>O
(E
ZD
CCE
<'
',--,
./
.-
,-.,
0-
0232
--
,75
17.
..72
-
D<
H!
#CV
E%$%
&K,
,-,-
R%$%
&!
"#$%&
'("#)
"*+
>O
(E
ZD
CCE
<'
',--,
./
.-
,-.,
0-
0232
--
,75
17.
..72
-
Q<
H!
#CV
E%$%
&,-,-
R%$%
&!
"#$%&
'("#)
"*+
>O
(E
ZD
CCE
<'
',--,
./
.-
,-.,
0-
0232
--
,75
17.
..72
-
H%BC*)9&I
^AA#(
%*$H
9E
Z#%
O(E
Z.
,-,-
O(E
Z[\
,28
O]
!"#$
%&
'("#)
"*+
>O
(E
ZD
CCE
,--,
./
.2
,-.F
0-
0,32
--
,74
17.
.-7F
-
H%BC*)9&I
^AA#(
%*$H
9E
Z#%
O(E
Z,
,-,-
O(E
Z[\
,28
O]
!"#$
%&
'("#)
"*+
>O
(E
ZD
CCE
,--,
./
.2
,-.F
0-
0,32
--
,74
67F
/74
-
'("#)
"*+
8%9$
,-,-
8;
<=
!"#$
%&
'("#)
"*+
>O
(E
ZD
CCE
,--,
./
,2
,-,F
051,
0632
--
.71
67,
172
4
'("#)
"*+
H(E
ZO
(E
ZK.
,-,-
O(E
Z[\
,28
O]
!"#$
%&
'("#)
"*+
>O
(E
ZD
CCE
,--,
./
.2
,-.F
0-
0F3-
--
,71
176
.-76
-
'("#)
"*+
H(E
ZO
(E
ZK,
,-,-
O(E
Z[\
,28
O]
!"#$
%&
'("#)
"*+
>O
(E
ZD
CCE
,--,
./
.2
,-.F
0-
0F3-
--
,71
17,
.-7.
-
D<
H8
C"@
$,-,-
R%BS9*"B
9#>
T$S
%&
!"#$
%&
'("#)
"*+
>O
(E
ZD
CCE
,--,
./
,-
,-,,
0,26
023-
--
,7-
67,
471
.
D%$(
&*<
B$"J
9$%
)H
#()+%
O#(
+;
9#J
%.
O>.
>.,-,-
4L
;9#J
%!
"#$%&
'("#)
"*+
>O
(E
ZD
CCE
?%M(
&"N
,--,
./
6-
,-6,
022.
0.32
--
,71
67,
F7F
..
D%$(
&*<
B$"J
9$%
)H
#()+%
O#(
+;
9#J
%,
O>.
>,,-,-
4L
;9#J
%!
"#$%&
'("#)
"*+
>O
(E
ZD
CCE
?%M(
&"N
,--,
./
6-
,-6,
022.
0.32
--
,71
67,
F7F
..
D%$(
&*<
B$"J
9$%
)H
#()+%
O#(
+;
9#J
%6
O>,
>.,-,-
4L
;9#J
%!
"#$%&
'("#)
"*+
>O
(E
ZD
CCE
?%M(
&"N
,--,
./
6-
,-6,
022.
0.32
--
,71
67,
F7F
..
D%$(
&*<
B$"J
9$%
)H
#()+%
O#(
+;
9#J
%1
O>,
>,,-,-
4L
;9#J
%!
"#$%&
'("#)
"*+
>O
(E
ZD
CCE
?%M(
&"N
,--,
./
6-
,-6,
022.
0.32
--
,71
67,
F7F
..
D%$(
&*<
B$"J
9$%
)H
#()+%
O#(
+;
9#J
%2
O>,
>6,-,-
4L
;9#J
%!
"#$%&
'("#)
"*+
>O
(E
ZD
CCE
?%M(
&"N
,--,
./
6-
,-6,
022.
0.32
--
,71
67,
F7F
..
D%$(
&*<
B$"J
9$%
)H
#()+%
O#(
+;
9#J
%4
O>,
>1,-,-
4L
;9#J
%!
"#$%&
'("#)
"*+
>O
(E
ZD
CCE
?%M(
&"N
,--,
./
6-
,-6,
022.
0.32
--
,71
67,
F7F
..
D%$(
&*<
B$"J
9$%
)H
#()+%
O#(
+;
9#J
%F
O>,
>2,-,-
4L
;9#J
%!
"#$%&
'("#)
"*+
>O
(E
ZD
CCE
?%M(
&"N
,--,
./
6-
,-6,
022.
0.32
--
,71
67,
F7F
..
D%$(
&*<
B$"J
9$%
)H
#()+%
O#(
+;
9#J
%5
O>,
>4,-,-
4L
;9#J
%!
"#$%&
'("#)
"*+
>O
(E
ZD
CCE
?%M(
&"N
,--,
./
6-
,-6,
022.
0.32
--
,71
67,
F7F
..
D%$(
&*<
B$"J
9$%
)H
#()+%
O#(
+;
9#J
%/
O>6
>.,-,-
1L
;9#J
%!
"#$%&
'("#)
"*+
>O
(E
ZD
CCE
?%M(
&"N
,--,
./
6-
,-6,
02.1
0.31
--
,71
67,
F7F
..
D%$(
&*<
B$"J
9$%
)H
#()+%
O#(
+;
9#J
%.-
O>6
>,,-,-
1L
;9#J
%!
"#$%&
'("#)
"*+
>O
(E
ZD
CCE
?%M(
&"N
,--,
./
6-
,-6,
02.1
0.31
--
,71
67,
F7F
..
D%$(
&*<
B$"J
9$%
)H
#()+%
O#(
+;
9#J
%..
O>6
>6,-,-
1L
;9#J
%!
"#$%&
'("#)
"*+
>O
(E
ZD
CCE
?%M(
&"N
,--,
./
6-
,-6,
02.1
0.31
--
,71
67,
F7F
..
D%$(
&*<
B$"J
9$%
)H
#()+%
O#(
+;
9#J
%.,
O>1
>.,-,-
1L
;9#J
%!
"#$%&
'("#)
"*+
>O
(E
ZD
CCE
?%M(
&"N
,--,
./
6-
,-6,
02.1
0.31
--
,71
67,
F7F
..
D%$(
&*<
B$"J
9$%
)H
#()+%
O#(
+;
9#J
%.6
O>1
>,,-,-
1L
;9#J
%!
"#$%&
'("#)
"*+
>O
(E
ZD
CCE
?%M(
&"N
,--,
./
6-
,-6,
02.1
0.31
--
,71
67,
F7F
..
D%$(
&*<
B$"J
9$%
)H
#()+%
O#(
+;
9#J
%.1
O>F
>.,-,-
1L
;9#J
%!
"#$%&
'("#)
"*+
>O
(E
ZD
CCE
?%M(
&"N
,--,
./
6-
,-6,
02.1
0.31
--
,71
67,
F7F
..
D%$(
&*<
B$"J
9$%
)H
#()+%
=S%BN
;9#J
%.
=>.
>.,-,-
1L
;9#J
%!
"#$%&
'("#)
"*+
>O
(E
ZD
CCE
?%M(
&"N
,--,
./
6-
,-6,
02.1
0.31
--
,71
67,
F7F
..
D%$(
&*<
B$"J
9$%
)H
#()+%
=S%BN
;9#J
%,
=>.
>,,-,-
1L
;9#J
%!
"#$%&
'("#)
"*+
>O
(E
ZD
CCE
?%M(
&"N
,--,
./
6-
,-6,
02.1
0.31
--
,71
67,
F7F
..
D%$(
&*<
B$"J
9$%
)H
#()+%
=S%BN
;9#J
%6
=>.
>6,-,-
1L
;9#J
%!
"#$%&
'("#)
"*+
>O
(E
ZD
CCE
?%M(
&"N
,--,
./
6-
,-6,
02.1
0.31
--
,71
67,
F7F
..
Q<
HO
#(+
=C*$&
C#;
9#J
%,-,-
;9#J
%!
"#$%&
'("#)
"*+
>O
(E
ZD
CCE
,--,
./
6-
,-,.
0.3.
-.
063-
--
,71
17-
/74
..
Q<
H=
C*$&
C#;
9#J
%<
BB(9$C
&,-,-
;9#J
%<
B$(
9$C
&!
"#$%&
'("#)
"*+
>O
(E
ZD
CCE
,--,
./
.2
,-,.
0-
0.,3-
--
67-
172
.672
-
7#(
.2
P/
&&2#
($
).
(I
+
!"*
9#H
%$$#"*
+X
9*N
?&"J%
=C*$&
C#K
.,-,-
=C*$&
C#
!"*
9#H
%$$#"*
+X
9*N@
,--,
./
6-
,-6,
0.3,
52
0632
--
,74
,7/
F72
..
!"*
9#H
%$$#"*
+X
9*N
?&"J%
=C*$&
C#K
,,-,-
=C*$&
C#
!"*
9#H
%$$#"*
+X
9*N@
,--,
./
6-
,-6,
0.3,
52
0632
--
,74
,7/
F72
..
!"*
9#H
%$$#"*
+D
9N%
R%BS9*"@
EK.
,-,-
R%BS9*"B
9#>
T$S
%&
!"*
9#H
%$$#"*
+X
9*N@
,--,
./
,-
,-,,
023-
45
0.--3-
--
671
676
..7,
.
!"*
9#H
%$$#"*
+D
9N%
R%BS9*"@
EK,
,-,-
R%BS9*"B
9#>
T$S
%&
!"*
9#H
%$$#"*
+X
9*N@
,--,
./
,-
,-,,
023-
45
0.--3-
--
671
672
..7/
.
!"*
9#H
%$$#"*
+X
9*N
K.
,-,-
=C*B&%
$%H
$&(B$(
&%!
"*9#H
%$$#"*
+X
9*N@
,--,
./
.--
,.-,
0,5632
15
062-3-
--
675
.74
47.
5.
!"*
9#H
%$$#"*
+X
9*N
K,
,-,-
=C*B&%
$%H
$&(B$(
&%!
"*9#H
%$$#"*
+X
9*N@
,--,
./
.--
,.-,
0,5632
15
062-3-
--
675
.74
47.
5.
!"*
9#H
%$$#"*
+X
9*N
K.
?&"J%
,-,-
=#9
&"A"%
&?
&"J%
[O&"E
9&I
3H
%BC*)9&I
]!
"*9#H
%$$#"*
+X
9*N@
,--,
./
6-
,-6,
0..3-
.1
06-3-
--
67-
67,
/74
..
!"*
9#H
%$$#"*
+X
9*N
K,
?&"J%
,-,-
=#9
&"A"%
&?
&"J%
[O&"E
9&I
3H
%BC*)9&I
]!
"*9#H
%$$#"*
+X
9*N@
,--,
./
6-
,-6,
0..3-
.1
06-3-
--
67-
67,
/74
..
!"*
9#H
%$$#"*
+X
9*N
^AA#(
%*$H
#")%
U9$%
.!
>.>.
,-,-
U9$%
!"*
9#H
%$$#"*
+X
9*N@
,--,
./
,2
,-,F
043-
.1
0,23-
--
,75
,75
F75
4
!"*
9#H
%$$#"*
+X
9*N
^AA#(
%*$H
#")%
U9$%
,!
>.>,
,-,-
U9$%
!"*
9#H
%$$#"*
+X
9*N@
,--,
./
,2
,-,F
043-
.1
0,23-
--
,75
,75
F75
4
!#C
VH
Z#"$
H$&
(B$(
&%H
#")%
U9$%
.!
>,>.
,-,-
U9$%
!"*
9#H
%$$#"*
+X
9*N@
,--,
./
,2
,-,F
0.-35
,2
0123-
--
,75
,75
F75
4
!#C
VH
Z#"$
H$&
(B$(
&%H
#")%
U9$%
,!
>,>,
,-,-
U9$%
!"*
9#H
%$$#"*
+X
9*N@
,--,
./
,2
,-,F
0.-35
,2
0123-
--
,75
,75
F75
4
HB(E
O(E
Z,-,-
O(E
Z[\
,28
O]
!"*
9#H
%$$#"*
+X
9*N@
,-,-
..2
,-62
0,636
F1
0,23-
--
67-
,76
47/
.1
HB(E
O(E
ZR
C$C
&,-,-
RC$C
&[\
,28
O]
!"*
9#H
%$$#"*
+X
9*N@
,-,-
..-
,-6-
0/3-
,2
0.-3-
--
67-
,76
47/
/
.,Y,
,Y,
-,-
6CA2
!"#
$%
&'(
)'
*(
+%
#,-
.+&/
*.&/
")
"/.&0
/(
&1
2.(
&3
++/&
4(5/(
&'"6
=5.2>
.&#
'(
9.&/
?/0
.#(
#($
@+/;>
2A
#;/
B6/."+
C
D'
(+/E
>/(
</
';
7.#2
>"/
BD'
7C
FG
5/"6
2'*
HG
5/"6
%#$
%
!>
+#(
/++
?#+
I
B!?
=G
D'
7J
1'
7C
FG
5/"6
2'*
KH
G5/"6
%#$
%
1"'
L.L
#2#&
6'
;
7.#2
>"/
B1'
7C
FG
5/"6
2'*
HG
5/"6
%#$
%
M.(
>;.
<&>
"/"
3++/&
9/+<"#
,&#
'(
=J,
/<&/
8
@+/;>
2A
#;/
B6/."+
C
?/,
2.</0
/(
&
D'
+&
BKNKN
9'
22."+
C
3++/&
49=
E>
#,0
/(
&
3$
/B6
/."+
CD
.,
.<#&
6OP
#Q/
3++/&
D2.
++
A'
<.&#
'(
9/,
"/<#.
&/8
R.2>
/S
/."
4(+&.
22/8
=J,
/<&/
8S
/."
';
?/,
2.</0
/(
&
HB(E
O#(
+;
9#J
%O
>5>.
,-,-
1L
;9#J
%!
"*9#H
%$$#"*
+X
9*N@
,--,
./
6-
,-6,
0/3.
F5
0,23-
--
67-
67,
/74
..
HB(E
=S%BN
;9#J
%=
>6>.
,-,-
1L
;9#J
%!
"*9#H
%$$#"*
+X
9*N@
,--,
./
6-
,-6,
0634
F.
0.-3-
--
67-
67,
/74
..
T/
(/
".&'
"
U%*%&9
$C&
XO
O%&E
9*%*$
,-,-
U%*%&9
$C&
U%*%&9
$C&
U%*%&9
B,--,
./
6-
,-6,
01235
/-
0.,23-
--
671
,75
/72
..
?"%
@%#H
$C&9
+%
X9*N
,-,-
13-
--
+9##C
*!
(%#"*
+X
9*N
U%*%&9
$C&
,--,
./
6-
,-6,
0/3.
F5
0,23-
--
,74
,75
F76
..
R"*
"OCV
%&
`C*%
RO
`><
,-,-
=C*$&
C#
U%*%&9
$C&
,--,
./
6-
,-6,
0,3,
-6
043-
--
,74
,75
F76
..
U%*%&9
$C&
X&9
"#C&
RC(*$%
),-,-
U%*%&9
$C&
U%*%&9
$C&
,--,
./
6-
,-6,
0/3.
F5
0,23-
--
,71
,75
47F
..
UJ
#8.
&#'
(9
#&<
%/
+
RC$C
&=
C*$&
C#=
%*$%
&>
R=
=>=
R=
=>=
,-,-
a^
R<
6D
315-;
34--<
R=
=T
b")
9$"C
*?
"$BS%@
=($#%
&8
9E
E%&
,--,
./
,-
,-,2
0635
-.
0F23-
--
17-
675
.27,
.
OCV
%&
O9*%#=
OO
>=O
O>=
,-,-
=C*$&
C#
Tb")
9$"C
*?
"$BS%@
,--,
./
6-
,-6,
0,3,
-6
043-
--
67-
671
.-7,
..
=C*$&
C#O
9*%#=
O>,
=O
>,,-,-
=C*$&
C#
Tb")
9$"C
*?
"$BS%@
,--,
./
6-
,-6,
0..3-
.1
06-3-
--
67-
671
.-7,
..
Tb")
9$"C
*?
"$BS
K,
?&"J%
K6
,-,-
R%BS9*"B
9#>
T$S
%&
Tb")
9$"C
*?
"$BS%@
,--,
./
,-
,-,,
0.3F
F1
0623-
--
67-
67F
..7.
.
Tb")
9$"C
*?
"$BS
K,
RC$C
&K
6,-,-
15-;
32-
8O
W9&+
%R
C$C
&[c
d,28
O]
Tb")
9$"C
*?
"$BS%@
,--,
./
,-
,-,,
06-1
043-
--
67-
67F
..7.
.
Tb")
9$"C
*?
"$BS
K,
?&"J%
K1
,-,-
R%BS9*"B
9#>
T$S
%&
Tb")
9$"C
*?
"$BS%@
,-.1
F,-
,-61
0,,3F
55
0623-
--
67-
.7F
27.
.6
Tb")
9$"C
*?
"$BS
K,
RC$C
&K
1,-,-
15-;
32-
8O
W9&+
%R
C$C
&[c
d,28
O]
Tb")
9$"C
*?
"$BS%@
,-.1
F,-
,-61
063/
-F
043-
--
67-
.7F
27.
.6
Tb")
9$"C
*?
"$BS
K.
?&"J%
K.
,-,-
R%BS9*"B
9#>
T$S
%&
Tb")
9$"C
*?
"$BS%@
,--F
.1
,-
,-,F
0.-32
,/
0623-
--
67-
,7/
57F
4
Tb")
9$"C
*?
"$BS
K.
RC$C
&K.
,-,-
15-;
32-
8O
W9&+
%R
C$C
&[c
d,28
O]
Tb")
9$"C
*?
"$BS%@
,--F
.1
,-
,-,F
0.35
-2
043-
--
67-
,7/
57F
4
Tb")
9$"C
*?
"$BS
K.
?&"J%
K,
,-,-
R%BS9*"B
9#>
T$S
%&
Tb")
9$"C
*?
"$BS%@
,--,
./
,-
,-,,
0.3F
F1
0623-
--
67-
67F
..7.
.
Tb")
9$"C
*?
"$BS
K.
RC$C
&K,
,-,-
15-;
32-
8O
W9&+
%R
C$C
&[c
d,28
O]
Tb")
9$"C
*?
"$BS%@
,--,
./
,-
,-,,
06-1
043-
--
67-
67F
..7.
.
Tb")
9$"C
*?
"$BS
K.
DC$C
&K.
,-,-
R%BS9*"B
9#>
T$S
%&
Tb")
9$"C
*?
"$BS%@
,-..
.-
,-
,-6,
0F35
.2
0.234
--
67-
,75
571
.-
Tb")
9$"C
*?
"$BS
K.
DC$C
&K,
,-,-
R%BS9*"B
9#>
T$S
%&
Tb")
9$"C
*?
"$BS%@
,-..
.-
,-
,-6,
0F35
.2
0.234
--
67-
,75
571
.-
Tb")
9$"C
*?
"$BS
K,
DC$C
&K6
,-,-
R%BS9*"B
9#>
T$S
%&
Tb")
9$"C
*?
"$BS%@
,-,-
.,-
,-1-
0,.3F
56
0,,3/
--
67-
,71
F7,
./
Tb")
9$"C
*?
"$BS
K,
DC$C
&K1
,-,-
R%BS9*"B
9#>
T$S
%&
Tb")
9$"C
*?
"$BS%@
,-,-
.,-
,-1-
0,.3F
56
0,,3/
--
67-
,71
F7,
./
Tb")
9$"C
*?
"$BS
H#(
"B%
U9$%
.H
>.>.
,-,-
U9$%
Tb")
9$"C
*?
"$BS%@
,--,
./
,2
,-,F
0.,3-
,F
02-3-
--
,75
,75
F75
4
Tb")
9$"C
*?
"$BS
H#(
"B%
U9$%
,H
>.>,
,-,-
U9$%
Tb")
9$"C
*?
"$BS%@
,--,
./
,2
,-,F
0.,3-
,F
02-3-
--
,75
,75
F75
4
Tb")
9$"C
*?
"$BS
H#(
"B%
U9$%
6H
>,>.
,-,-
U9$%
Tb")
9$"C
*?
"$BS%@
,--,
./
,2
,-,F
0.,3-
,F
02-3-
--
,75
,75
F75
4
Tb")
9$"C
*?
"$BS
H#(
"B%
U9$%
1H
>,>,
,-,-
U9$%
Tb")
9$"C
*?
"$BS%@
,--,
./
1-
,-1,
0,43,
4F
02-3-
--
,75
,71
47F
,.
Tb")
9$"C
*?
"$BS
K6
eK1
?&9
"*;
9#J
%[<
>.>,
]<
>.>.
,-,-
5L
;9#J
%T
b")
9$"C
*?
"$BS%@
,--,
./
6-
,-6,
055.
0,31
--
,71
,75
47F
..
Tb")
9$"C
*?
"$BS
K.
eK,
?&9
"*;
9#J
%[<
>.>.
]<
>.>,
,-,-
5L
;9#J
%T
b")
9$"C
*?
"$BS%@
,--,
./
6-
,-6,
055.
0,31
--
,71
,75
47F
..
P/
"5#<
/!
>#2
8#(
$
H%&J
"B%
'("#)
"*+
,-,-
'("#)
"*+
H%&J
"B%
'("#)
"*+
,--,
./
.--
,.-,
045534
.4
052-3-
--
671
.74
271
5.
'#C
V%&
6?
"@BC**%B$
,-,-
R%BS9*"B
9#>
T$S
%&
H%&J
"B%
'("#)
"*+
>'
#CV
%&
DCCE
,--,
./
,-
,-,,
0622
0F3-
--
,75
67,
/7-
.
'#C
V%&
,?
"@BC**%B$
,-,-
R%BS9*"B
9#>
T$S
%&
H%&J
"B%
'("#)
"*+
>'
#CV
%&
DCCE
,--,
./
,-
,-,,
0622
0F3-
--
,75
67,
/7-
.
'#C
V%&
.?
"@BC**%B$
,-,-
R%BS9*"B
9#>
T$S
%&
H%&J
"B%
'("#)
"*+
>'
#CV
%&
DCCE
,--,
./
,-
,-,,
0622
0F3-
--
,75
67,
/7-
.
!"*
%H
B&%
%*
=C*$&
C#Z
9*%#
,-,-
=C*$&
C#
H%&J
"B%
'("#)
"*+
>'
#CV
%&
DCCE
,--,
./
6-
,-6,
0/3.
F5
0,23-
--
67-
676
/7/
..
8I)
&C&9
*+%&
?"AA
%&%
*$"9
##%J%#B
C*$&
C##%
&,-,-
=C*$&
C#
H%&J
"B%
'("#)
"*+
>'
#CV
%&
DCCE
,-.F
16-
,-1F
0,3,
22
0,34
--
,71
.74
675
,4
'("#)
"*+
^#%
B$&
"B9#
,-,-
^#%
B$&
"B9#H
%&J
"B%
H%&J
"B%
'("#)
"*+
>'
#CV
%&
DCCE
,--,
./
6-
,-,4
0.3.
-.
063-
--
,7,
67.
475
..
'("#)
"*+
8%9$
,-,-
8;
<=
H%&J
"B%
'("#)
"*+
>'
#CV
%&
DCCE
,--,
./
,2
,-,4
051,
0632
--
.71
671
175
4
'#C
V%&
.,-,-
2-
8O
'#C
V%&
H%&J
"B%
'("#)
"*+
>'
#CV
%&
DCCE
G*"J
%&@
9#'
#CV
%&
,--,
./
,2
,-6-
043-
.1
0,23-
--
67-
67,
/74
4
'#C
V%&
,,-,-
2-
8O
'#C
V%&
H%&J
"B%
'("#)
"*+
>'
#CV
%&
DCCE
G*"J
%&@
9#'
#CV
%&
,--,
./
,2
,-6-
043-
.1
0,23-
--
67-
67,
/74
4
'#C
V%&
6,-,-
2-
8O
'#C
V%&
H%&J
"B%
'("#)
"*+
>'
#CV
%&
DCCE
G*"J
%&@
9#'
#CV
%&
,--,
./
,2
,-6-
043-
.1
0,23-
--
67-
67,
/74
4
'#C
V%&
.f*
#%$!
"#$%&@
YHB"#%
*B%&
,-,-
!"#$
%&
H%&J
"B%
'("#)
"*+
>'
#CV
%&
DCCE
,-..
.-
4-
,-F.
0.,32
-2
0.23-
--
,75
.74
172
2-
'#C
V%&
,f*
#%$!
"#$%&@
YHB"#%
*B%&
,-,-
!"#$
%&
H%&J
"B%
'("#)
"*+
>'
#CV
%&
DCCE
,-..
.-
4-
,-F.
0.,32
-2
0.23-
--
,75
.74
172
2-
.,Y,
,Y,
-,-
1CA2
!"#
$%
&'(
)'
*(
+%
#,-
.+&/
*.&/
")
"/.&0
/(
&1
2.(
&3
++/&
4(5/(
&'"6
=5.2>
.&#
'(
9.&/
?/0
.#(
#($
@+/;>
2A
#;/
B6/."+
C
D'
(+/E
>/(
</
';
7.#2
>"/
BD'
7C
FG
5/"6
2'*
HG
5/"6
%#$
%
!>
+#(
/++
?#+
I
B!?
=G
D'
7J
1'
7C
FG
5/"6
2'*
KH
G5/"6
%#$
%
1"'
L.L
#2#&
6'
;
7.#2
>"/
B1'
7C
FG
5/"6
2'*
HG
5/"6
%#$
%
M.(
>;.
<&>
"/"
3++/&
9/+<"#
,&#
'(
=J,
/<&/
8
@+/;>
2A
#;/
B6/."+
C
?/,
2.</0
/(
&
D'
+&
BKNKN
9'
22."+
C
3++/&
49=
E>
#,0
/(
&
3$
/B6
/."+
CD
.,
.<#&
6OP
#Q/
3++/&
D2.
++
A'
<.&#
'(
9/,
"/<#.
&/8
R.2>
/S
/."
4(+&.
22/8
=J,
/<&/
8S
/."
';
?/,
2.</0
/(
&
'#C
V%&
6f*
#%$!
"#$%&@
YHB"#%
*B%&
,-,-
!"#$
%&
H%&J
"B%
'("#)
"*+
>'
#CV
%&
DCCE
,-..
.-
4-
,-F.
0.,32
-2
0.23-
--
,75
.74
172
2-
'#C
V%&
.?
"@BS9&+
%H
"#%*B%&
,-,-
R%BS9*"B
9#>
T$S
%&
H%&J
"B%
'("#)
"*+
>'
#CV
%&
DCCE
,-..
.-
,-
,-6.
01-.
05--
,7-
,71
175
.-
'#C
V%&
,?
"@BS9&+
%H
"#%*B%&
,-,-
R%BS9*"B
9#>
T$S
%&
H%&J
"B%
'("#)
"*+
>'
#CV
%&
DCCE
,-..
.-
,-
,-6.
01-.
05--
,7-
,71
175
.-
'#C
V%&
6?
"@BS9&+
%H
"#%*B%&
,-,-
R%BS9*"B
9#>
T$S
%&
H%&J
"B%
'("#)
"*+
>'
#CV
%&
DCCE
,-..
.-
,-
,-6.
01-.
05--
,7-
,71
175
.-
'#C
V%&
'($$%&A
#I;
9#J
%.
f'>.
>.,-,-
5L
;9#J
%H
%&J
"B%
'("#)
"*+
>'
#CV
%&
DCCE
,--,
./
6-
,-6,
0F61
0,3-
--
,71
,75
47F
..
'#C
V%&
'($$%&A
#I;
9#J
%,
f'>.
>,,-,-
5L
;9#J
%H
%&J
"B%
'("#)
"*+
>'
#CV
%&
DCCE
,--,
./
6-
,-6,
0F61
0,3-
--
67-
67,
/74
..
'#C
V%&
'($$%&A
#I;
9#J
%6
f'>.
>6,-,-
5L
;9#J
%H
%&J
"B%
'("#)
"*+
>'
#CV
%&
DCCE
,--,
./
6-
,-6,
0F62
0,3-
--
674
674
.67-
..
'#C
V%&
?(9#;
9*%
=S%BN
;9#J
%.
?=
>.>.
,-,-
5L
;9#J
%H
%&J
"B%
'("#)
"*+
>'
#CV
%&
DCCE
,--,
./
6-
,-6,
0.35
64
023-
--
,71
,75
47F
..
'#C
V%&
?(9#;
9*%
=S%BN
;9#J
%,
?=
>.>,
,-,-
5L
;9#J
%H
%&J
"B%
'("#)
"*+
>'
#CV
%&
DCCE
,--,
./
6-
,-6,
0.35
64
023-
--
,71
,75
47F
..
'#C
V%&
?(9#;
9*%
=S%BN
;9#J
%6
?=
>.>6
,-,-
5L
;9#J
%H
%&J
"B%
'("#)
"*+
>'
#CV
%&
DCCE
,--,
./
6-
,-6,
0.35
64
023-
--
,71
,75
47F
..
=S%E
"B9#D
CCE
;%*$"#
9$"C
*,-,-
8;
<=
H%&J
"B%
'("#)
"*+
>=
S%E
"B9#D
CCE
,--,
./
,2
,-,F
0.3/
,1
053-
--
.75
676
27/
4
=S%E
"B9#H
$C&9
+%
X9*N
.[!
%&&
"BX
9*N]
,-,-
=S%E
"B9#H
$C&9
+%
X9*N
H%&J
"B%
'("#)
"*+
>=
S%E
"B9#D
CCE
,--,
./
6-
,-6,
0/3.
F5
0,23-
--
67-
67-
/7-
..
=S%E
"B9#H
$C&9
+%
X9*N
,,-,-
=S%E
"B9#H
$C&9
+%
X9*N
H%&J
"B%
'("#)
"*+
>=
S%E
"B9#D
CCE
,--,
./
6-
,-6,
0/3.
F5
0,23-
--
67-
67-
/7-
..
!%&&
"B!
%%)
O(E
ZK,
,-,-
O(E
Z[\
,28
O]
H%&J
"B%
'("#)
"*+
>=
S%E
"B9#D
CCE
!#%
b>O
&C,-,-
..2
,-62
023.
1,
0232
--
67-
.7-
67-
.1
!%&&
"B!
%%)
O(E
ZK.
,-,-
O(E
Z[\
,28
O]
H%&J
"B%
'("#)
"*+
>=
S%E
"B9#D
CCE
!#%
b>O
&C,-,-
..2
,-62
023.
1,
0232
--
67-
.7-
67-
.1
!%&&
"B=
S#C
&")%
!%%)
HI@
$%E
Y^
I%V
9@S
,-,-
W9_C&9
$C&I
^P("Z
E%*$
H%&J
"B%
'("#)
"*+
>=
S%E
"B9#D
CCE
89V
@,--,
./
,2
,-,F
0.3,
-6
023-
--
,71
671
57,
4
!%&&
"B=
S#C
&")%
X9*N
W%J%#
,-,-
R%BS9*"B
9#>
T$S
%&
H%&J
"B%
'("#)
"*+
>=
S%E
"B9#D
CCE
,--,
./
1-
,-1,
0,34
,F
023-
--
,71
,74
47,
,.
RC$C
&=
C*$&
C#=
%*$%
&>
R=
=><
R=
=><
,-,-
15-;
35--<
R=
=H
%&J
"B%
'("#)
"*+
>=
S%E
"B9#D
CCE
=($#%
&8
9E
E%&
,--,
./
,-
,-,2
0.3,
4F
0,23-
--
674
671
.,7,
.
RC$C
&=
C*$&
C#=
%*$%
&>
R=
=>'
R=
=>'
,-,-
15-;
34--<
R=
=H
%&J
"B%
'("#)
"*+
>=
S%E
"B9#D
CCE
=($#%
&8
9E
E%&
,--,
./
,-
,-,2
0.3,
4F
0,23-
--
674
671
.,7,
.
W"+
S$"*
+O
9*%#<
>WO
><WO
><,-,-
=C*$&
C#
H%&J
"B%
'("#)
"*+
>=
S%E
"B9#D
CCE
,--,
./
6-
,-6,
0,3,
-6
043-
--
67-
67-
/7-
..
OCV
%&
O9*%#<
>O
O><
OO
><,-,-
=C*$&
C#
H%&J
"B%
'("#)
"*+
>=
S%E
"B9#D
CCE
,--,
./
1-
,-1,
063.
2,
043-
--
67-
,74
F75
,.
^#%
B$&
"B9#H
%&J
"B%
U%9&
,-,-
R%BS9*"B
9#>
T$S
%&
H%&J
"B%
'("#)
"*+
>^
#%B$&
"B9#D
CCE
,--,
./
,-
,-,,
0.3F
F1
0623-
--
,71
671
57,
.
X&9
*@AC
&E%&
,-,-
^#%
B$&
"B9#H
%&J
"B%
H%&J
"B%
'("#)
"*+
>^
#%B$&
"B9#D
CCE
,--,
./
6-
,-6,
0634
F.
0.-3-
--
67-
67-
/7-
..
?"@
$&"_
($"C
*O
CV
%&
,-,-
^#%
B$&
"B9#H
%&J
"B%
H%&J
"B%
'("#)
"*+
>^
#%B$&
"B9#D
CCE
,--,
./
6-
,-6,
0,3,
-6
043-
--
67-
67-
/7-
..
X&9
*@AC
&E%&
,-,-
^#%
B$&
"B9#H
%&J
"B%
H%&J
"B%
'("#)
"*+
>^
#%B$&
"B9#D
CCE
,--,
./
6-
,-6,
0634
F.
0.-3-
--
,75
67-
571
..
DCCE
;%*$"#
9$"C
*,-,-
8;
<=
H%&J
"B%
'("#)
"*+
>^
#%B$&
"B9#D
CCE
,--,
./
,2
,-,F
015.
0,3-
--
.71
67F
27,
4
^#%
B$&
"B9#R
9"*
HV
"$BS+%9&
,-,-
15-;
3.4--<
^#%
B$&
"B9#H
%&J
"B%
H%&J
"B%
'("#)
"*+
>^
b$%
&"C&
,--,
./
6-
,-6,
0.134
52
01-3-
--
17-
671
.674
..
U9&9
+%
,-,-
'("#)
"*+
H%&J
"B%
'("#)
"*+
>U
9&9
+%
,--,
./
.--
,.-,
053.
-.
0.-3-
--
,71
.75
176
5.
f*A#(
%*$H
9E
Z#%
&,-,-
R%BS9*"B
9#>
T$S
%&
H%&J
"B%
'("#)
"*+
>U
9&9
+%
,-.1
F,-
,-61
023,
-/
053-
--
,75
.74
172
.6
O9&@
S9##
!#(
E%
f*)"B
9$C
&,-,-
R%BS9*"B
9#>
T$S
%&
H%&J
"B%
'("#)
"*+
>U
9&9
+%
,--,
./
,-
,-,,
01-2
053-
--
,74
17-
.-71
.
Q%#)
%&
,-,-
H"$%
fEZ&C
J%E
%*$@
[!%*B"*
+3W9*)@B9Z"*
+]
H%&J
"B%
'("#)
"*+
>U
9&9
+%
8C_9&$
,--,
./
,-
,-,,
06-
04--
.7-
67,
67,
.
`%&C
X(&*
W9V
*R
CV
%&
,-,-
H"$%
fEZ&C
J%E
%*$@
[!%*B"*
+3W9*)@B9Z"*
+]
H%&J
"B%
'("#)
"*+
>U
9&9
+%
gCS*
?%%&%
,-./
,,-
,-6/
0,3F
-1
063-
--
.71
.74
,7,
.5
O(@S
W9V
*R
CV
%&
,-,-
H"$%
fEZ&C
J%E
%*$@
[!%*B"*
+3W9*)@B9Z"*
+]
H%&J
"B%
'("#)
"*+
>U
9&9
+%
XC&C
,--,
./
,-
,-,,
0.2
06--
.7-
67,
67,
.
=C*$&
C#O
9*%#=
O>.
=O
>.,-,-
=C*$&
C#
H%&J
"B%
'("#)
"*+
>W9_C&9
$C&I
,--,
./
6-
,-6,
0.432
,.
0123-
--
67-
67-
/7-
..
=C#"A
C&E
'9$S
,-,-
W9_C&9
$C&I
^P("Z
E%*$
H%&J
"B%
'("#)
"*+
>W9_C&9
$C&I
XS%&E
CH
B"%
*$"A
"B,--,
./
,2
,-,F
0F,,
063-
--
,7-
,75
274
4
Q9$%
&'
9$S
,-,-
W9_C&9
$C&I
^P("Z
E%*$
H%&J
"B%
'("#)
"*+
>W9_C&9
$C&I
,-.F
1,2
,-1,
01,-
02--
.74
.74
,74
,.
<)J%*$(
&%&
'9#9
*B%
,-,-
W9_C&9
$C&I
^P("Z
E%*$
H%&J
"B%
'("#)
"*+
>W9_C&9
$C&I
TS9(@
,--,
./
,2
,-,F
041/
0,3F
--
,7-
,75
274
4
?%@@"B
9$C
&,-,-
W9_C&9
$C&I
^P("Z
E%*$
H%&J
"B%
'("#)
"*+
>W9_C&9
$C&I
,--,
./
,2
,-,F
0,42
0.3.
--
,7-
,75
274
4
;CI9
+%&
'9#9
*B%
,-,-
W9_C&9
$C&I
^P("Z
E%*$
H%&J
"B%
'("#)
"*+
>W9_C&9
$C&I
TS9(@
,--,
./
,2
,-,F
0,42
0.3.
--
,7-
,75
274
4
'T
?f*
B(_9$C
&,-,-
R%BS9*"B
9#>
T$S
%&
H%&J
"B%
'("#)
"*+
>W9_C&9
$C&I
,-./
,,-
,-6/
0635
F2
0136
--
,7-
.75
674
.5
?&I
"*+
TJ%*
,-,-
W9_C&9
$C&I
^P("Z
E%*$
H%&J
"B%
'("#)
"*+
>W9_C&9
$C&I
,-./
,,2
,-11
0.3/
61
0,3.
--
,7-
.74
67,
,6
HZ%B"A"
BfC
*R
%$%
&,-,-
W9_C&9
$C&I
^P("Z
E%*$
H%&J
"B%
'("#)
"*+
>W9_C&9
$C&I
,-.F
1,2
,-1,
0,3.
-,
0,32
--
,7-
.74
67,
,.
.,Y,
,Y,
-,-
2CA2
PROJECT NO. 844014
APPENDIX BLIFT STATION ASSET INVENTORY
PREPARED FOR:
BRIGHTON TOWNSHIP
!"#
$%
&'(
)'
*(
+%
#,-
#.&
/&0
&#'
(1
++2&
3(42(
&'"5
67
8,
/&0
&#'
(9
!"
#$
%&'(
&)*
+,+,
-+./
+,.
01)234
546
53%25%
34---,7
839
)(
"&;
43
+,,-
+,
<,
+,<-
=<>,
??
=@>,
,,
+AB
?A,
@AC
+,
D(13
01)53
1'
+,+,
01)53
1'
---,7
839
)(
"&;
43
+,,-
+,
?,
+,?-
=->?
77
=<>,
,,
+A?
?A7
@A-
-,
#%E
F-
+,+,
G93*
4#
%E
FHI
J+7K
#L
---,7
839
)(
"&;
43
813E
9)
"%FF
+,,-
+,
+7
+,+-
=+>@
B+
=-<>,
,,
+AM
<A,
-,A<
7
N151
3O-
+,+,
-,,
PF
G93*
4N
151
3HI
J+7K
#L
---,7
839
)(
"&;
43
Q1RP&S
9+,,-
+,
+,
+,+-
=??
=<>,
,,
+A?
<A7
-,A<
,
T!
UO-
+,+,
T93&9S'4
!34
V%4)2W
U3&;4
HT!
UL
---,7
839
)(
"&;
43
+,,-
+,
-,
+,+-
=,
=-7>C
,,
+AM
<A7
--AC
,
#%E
F+
+,+,
-,,
PF
G93*
4#
%E
FHI
J+7K
#L
---,7
839
)(
"&;
43
813E
9)
"%FF
+,,-
+,
+7
+,+-
=+>@
B+
=-<>,
,,
+AM
<A,
-,A<
7
N151
3O+
+,+,
N151
3HX
+7K
#L
---,7
839
)(
"&;
43
Q1RP&S
9+,,-
+,
-,
+,+-
=,
=<>,
,,
+A?
<A7
-,A<
,
T!
UO+
+,+,
T93&9S'4
!34
V%4)2W
U3&;4
HT!
UL
---,7
839
)(
"&;
43
+,-B
+-,
+,+B
=-+>@
?7
=-7>C
,,
+AM
+A7
MA7
@
O-
Y&3
"4'4
9R4
T9';
4+,+,
-Z
T9';
4---,7
839
)(
"&;
43
+,,-
+,
?,
+,+-
=-?M
=<,,
-AC
?A7
MA,
-,
O+
Y&3
"4'4
9R4
T9';
4+,+,
-Z
T9';
4---,7
839
)(
"&;
43
+,,-
+,
?,
+,+-
=-?M
=<,,
-AC
?A7
MA,
-,
O-
0P42[
T9';
4+,+,
-,Z
T9';
4---,7
839
)(
"&;
43
+,,-
+,
?,
+,+-
=+>@
@,
=@>7
,,
+AM
?A7
BA-
-,
O+
0P42[
T9';
4+,+,
-,Z
T9';
4---,7
839
)(
"&;
43
+,,-
+,
?,
+,+-
=+>@
@,
=@>7
,,
+AM
?A7
BA-
-,
QP34
4\
9W
T9';
4+,+,
T9';
4---,7
839
)(
"&;
43
+,,-
+,
?,
+,+-
=7>,
@+
=-7>,
,,
+AC
<A7
-+A+
-,
$WF
9RR
#'%
*T
9';
4+,+,
-,Z
T9';
4---,7
839
)(
"&;
43
+,,-
+,
?,
+,+-
=->+
+,
=?>M
,,
+A-
?A7
CA<
-,
!4)24
+,+,
6&54
]EF31
;4E
4)5R
H!4)2&)
*>G9)(R29F&)
*L
---,7
839
)(
"&;
43
+,,-
+,
+,
+,+-
=@+
=-,>,
,,
+A,
<A,
@A,
,
\45^
4''
+,+,
-7.U
&9/
-,.(
4F5P
01)234
546
53%25%
34---,7
839
)(
"&;
43
+,,-
+,
-,,
+-,-
=?<>@
C+
=<?>7
,,
?AM
+A,
CA+
@,
#%E
F6
595&1)
-_
'4253
&29'6
43;
&24
+,+,
_'4
253
&29'
---,7
839
)(
"&;
43
+,,-
+,
?,
+,+-
=?>?
@@
=-,>,
,,
?A?
?A7
--AM
-,
#%E
F6
595&1)
-Q
39)R`4
36
^&52P
+,+,
_'4
253
&29'
---,7
839
)(
"&;
43
0%E
E&)
R+,,-
+,
?,
+,?-
=?>?
@@
=-,>,
,,
?A?
?A7
--AM
-,
#%E
F6
595&1)
84)439
513
+,+,
84)439
513
---,7
839
)(
"&;
43
84)439
2+,,-
+,
?,
+,?-
=-M>B
<-
=7,>,
,,
+A7
?A7
@A@
-,
#%E
F6
595&1)
-N
151
30
1)53
1'0
4)54
3+,+,
01)53
1'
---,7
839
)(
"&;
43
Y''4
)$
39('4
W+,,-
+,
?,
+,+-
=@><
C,
=+7>,
,,
?A<
?A7
--AB
-,
#%E
F6
595&1)
O-
#G0
+,+,
#31
*39
EE
9S'4
G1*&2
01)53
1'H#
G0
L---,7
839
)(
"&;
43
+,,-
+,
-,
+,--
=,
=C>7
,,
?A-
<A7
-<A,
,
#%E
F6
595&1)
O-a
]6N
+,+,
01)53
1'
---,7
839
)(
"&;
43
+,-@
??,
+,<@
=<>7
+B
=7>,
,,
?A-
+A,
MA+
+C
#%E
F6
595&1)
-K
TY
0+,+,
KT
Y0
---,7
839
)(
"&;
43
+,,-
+,
+7
+,+M
=<-?
=+>,
,,
-A?
?A7
<AM
7
6&54
+,+,
6&54
]EF31
;4E
4)5R
H!4)2&)
*>G9)(R29F&)
*L
---,7
839
)(
"&;
43
+,,-
+,
+,
+,+-
=@+
=-,>,
,,
+A,
<A,
@A,
,
67
8,
/&0
&#'
(;
!"
#$
%&'(
&)*
+,+,
-+./
+,.
$%&'(
&)*
7BCC
\P&5E
134
G9[4
+,,-
+,
<,
+,<-
=<>,
??
=@>,
,,
+AB
?A,
@AC
+,
#%E
F-
+,+,
G93*
4#
%E
FHI
J+7K
#L
7BCC
\P&5E
134
G9[4
813E
9)
"%FF
+,,-
+,
+7
+,++
=+>@
B+
=-<>,
,,
+AM
<A,
-,A<
7
N151
3O-
+,+,
<,
PF
G93*
4N
151
3HI
J+7K
#L
7BCC
\P&5E
134
G9[4
Q1RP&S
9+,,-
+,
+,
+,++
=-7
=->@
,,
+A?
<A7
-,A<
,
#%E
F+
+,+,
G93*
4#
%E
FHI
J+7K
#L
7BCC
\P&5E
134
G9[4
813E
9)
"%FF
+,,-
+,
+7
+,++
=+>@
B+
=-<>,
,,
+AM
<A,
-,A<
7
N151
3O+
+,+,
<,
PF
G93*
4N
151
3HI
J+7K
#L
7BCC
\P&5E
134
G9[4
Q1RP&S
9+,,-
+,
+,
+,++
=-7
=->@
,,
+A?
<A7
-,A<
,
!4)24
+,+,
6&54
]EF31
;4E
4)5R
H!4)2&)
*>G9)(R29F&)
*L
7BCC
\P&5E
134
G9[4
+,,-
+,
+,
+,++
=<-
=7>,
,,
-AC
<A,
MA@
,
6&54
+,+,
6&54
]EF31
;4E
4)5R
H!4)2&)
*>G9)(R29F&)
*L
7BCC
\P&5E
134
G9[4
+,,-
+,
+,
+,+-
=<-
=7>,
,,
-AC
<A,
MA@
,
O-
Y&3
"4'4
9R4
T9';
4+,+,
-Z
T9';
47BCC
\P&5E
134
G9[4
+,,-
+,
?,
+,++
=-?M
=<,,
-AC
?A7
MA,
-,
O+
Y&3
"4'4
9R4
T9';
4+,+,
-Z
T9';
47BCC
\P&5E
134
G9[4
+,,-
+,
?,
+,++
=-?M
=<,,
-AC
?A7
MA,
-,
<2
,=0
>2
82
(&
?'
+&
@;A
;A
B'
==0
"+C
DE
7#,
82
(&
1$
2@5
20
"+C
?0
,0
>#&
5F/
#G2
1+
+2
&?
=0+
+-
'>
0&#
'(
H2
,"2
>#0
&2B
I0
=72
J2
0"
3(+
&0==
2B
DK
,2
>&2
BJ
20
"
'.
<2
,=0
>2
82
(&
L0
(7
.0>
&7"2
"1
++
2&
H2
+>
"#,
&#'
(
DK
,2
>&2
B
M+
2.7
=-
#.2
@52
0"+
C
D40
=70
&#'
(H
0&2
<2
80
#(#(
$
M+
2.7
=-
#.2
@52
0"+
C
?'
(+
2E
72
(>
2'
.
N0
#=7
"2@?
'N
C
9O
42
"5='
*
PO
42
"5%
#$%
!7
+#(
2+
+<
#+Q
@!<
DO
?'
NK
6'
NC
9O
42
"5='
*
;P
O42
"5%
#$%
6"'
R0
R#=
#&5
'.
N0
#=7
"2@6
'N
C
9O
42
"5='
*
PO
42
"5%
#$%
-,b+
@b+
,+,
-1`M
!"#
$%
&'(
)'
*(
+%
#,-
#.&
/&0
&#'
(1
++2&
3(42(
&'"5
<2
,=0
>2
82
(&
?'
+&
@;A
;A
B'
==0
"+C
DE
7#,
82
(&
1$
2@5
20
"+C
?0
,0
>#&
5F/
#G2
1+
+2
&?
=0+
+-
'>
0&#
'(
H2
,"2
>#0
&2B
I0
=72
J2
0"
3(+
&0==
2B
DK
,2
>&2
BJ
20
"
'.
<2
,=0
>2
82
(&
L0
(7
.0>
&7"2
"1
++
2&
H2
+>
"#,
&#'
(
DK
,2
>&2
B
M+
2.7
=-
#.2
@52
0"+
C
D40
=70
&#'
(H
0&2
<2
80
#(#(
$
M+
2.7
=-
#.2
@52
0"+
C
?'
(+
2E
72
(>
2'
.
N0
#=7
"2@?
'N
C
9O
42
"5='
*
PO
42
"5%
#$%
!7
+#(
2+
+<
#+Q
@!<
DO
?'
NK
6'
NC
9O
42
"5='
*
;P
O42
"5%
#$%
6"'
R0
R#=
#&5
'.
N0
#=7
"2@6
'N
C
9O
42
"5='
*
PO
42
"5%
#$%
O-
0P42[
T9';
4+,+,
-,Z
T9';
47BCC
\P&5E
134
G9[4
+,,-
+,
?,
+,++
=+>@
@,
=@>7
,,
+AM
?A7
BA-
-,
O+
0P42[
T9';
4+,+,
-,Z
T9';
47BCC
\P&5E
134
G9[4
+,,-
+,
?,
+,++
=+>@
@,
=@>7
,,
+AM
?A7
BA-
-,
QP34
4\
9W
T9';
4+,+,
T9';
47BCC
\P&5E
134
G9[4
+,,-
+,
?,
+,++
=7>,
@+
=-7>,
,,
+AC
<A7
-+A+
-,
$WF
9RR
#'%
*T
9';
4+,+,
-,Z
T9';
47BCC
\P&5E
134
G9[4
+,,-
+,
?,
+,++
=->+
+,
=?>M
,,
+A,
?A7
CA,
-,
\45^
4''
+,+,
-+.U
&9/
-,.(
4F5P
01)234
546
53%25%
347BCC
\P&5E
134
G9[4
+,,-
+,
-,,
+-,-
=?->B
,7
=?B>@
,,
?AM
+A,
CA+
@,
G&`56
595&1)
+_
'4253
&29'6
43;
&24
+,+,
_'4
253
&29'
7BCC
\P&5E
134
G9[4
+,,-
+,
?,
+,++
=->M
B<
=7>,
,,
?A,
?A7
-,A7
-,
G&`56
595&1)
+N
151
30
1)53
1'0
4)54
3+,+,
01)53
1'
7BCC
\P&5E
134
G9[4
813E
9)
"%FF
+,,-
+,
?,
+,++
=@><
C,
=+7>,
,,
?A?
?A7
--AM
-,
#%E
F6
595&1)
O+
#G0
+,+,
#31
*39
EE
9S'4
G1*&2
01)53
1'H#
G0
L7BCC
\P&5E
134
G9[4
+,,-
+,
-,
+,--
=,
=+>7
,,
+A@
<A7
-+AM
,
#%E
F6
595&1)
O+
a]6
N+,+,
01)53
1'
7BCC
\P&5E
134
G9[4
+,-@
??,
+,<@
=<>7
+B
=7>,
,,
?A-
-A7
<AC
+C
#%E
F6
595&1)
+K
TY
0+,+,
KT
Y0
7BCC
\P&5E
134
G9[4
+,,-
+,
+7
+,+M
=<-?
=+>,
,,
-A?
?A7
<AM
7
67
8,
/&0
&#'
(;
1
G&`56
595&1)
_'4
253
&29'+Y
+,+,
_'4
253
&29'
77-M
\11(3%
``6
P134
+,,7
-M
?,
+,<,
=+>?
M-
=7>,
,,
?A,
?A,
BA,
-<
G&`56
595&1)
+Y
01)53
1'R
+,+,
01)53
1'
77-M
\11(3%
``6
P134
Y''4
)$
39('4
W+,,7
-M
?,
+,<,
=+>@
??
=M>,
,,
?A?
?A,
BAB
-<
!"
#_
)2'1
R%34
+,+,
Y224RR
653
%25%
3477-M
\11(3%
``6
P134
+,,7
-M
<,
+,<7
=->@
-?
=?>,
,,
+AM
+A7
MA7
+<
D(13
01)53
1'
+,+,
01)53
1'
77-M
\11(3%
``6
P134
+,,7
-M
?,
+,?7
=->@
@B
=<>,
,,
+A?
?A,
MAB
-<
#%E
F-
+,+,
#%E
FHX
+7K
#L
77-M
\11(3%
``6
P134
813E
9)
"%FF
+,,7
-M
-7
+,<,
=,
=@>,
,,
+AM
<A,
-,A<
,
#%E
F+
+,+,
#%E
FHX
+7K
#L
77-M
\11(3%
``6
P134
813E
9)
"%FF
+,-,
--
-7
+,<,
=+>+
+<
=@>,
,,
+AM
?A7
BA-
<
O+Y
c#
%E
FO-
])`'%4)56
P%5c
1``
+,+,
N42P9)&2
9'c
D5P
43
77-M
\11(3%
``6
P134
+,,7
-M
+,
+,<,
=C+B
=?>7
,,
-AC
?A7
MA,
<
O+Y
c#
%E
FO+
])`'%4)56
P%5c
1``
+,+,
N42P9)&2
9'c
D5P
43
77-M
\11(3%
``6
P134
+,,7
-M
+,
+,<,
=C+B
=?>7
,,
-AC
?A7
MA,
<
O+Y
c#
%E
FO-
0P42[
T9';
4+,+,
<Z
T9';
477-M
\11(3%
``6
P134
+,,7
-M
?,
+,<,
=->+
+@
=+>M
,,
+A,
?A,
MA,
-<
O+Y
c#
%E
FO+
0P42[
T9';
4+,+,
<Z
T9';
477-M
\11(3%
``6
P134
+,,7
-M
?,
+,<,
=->+
+@
=+>M
,,
+A,
?A,
MA,
-<
O+Y
c$
WF9RR
])`'%4)5
+,+,
T9';
477-M
\11(3%
``6
P134
+,,7
-M
?,
+,<,
=?C@
=@,,
-A-
?A,
?A?
-<
O+Y
c$
WF9RR
U&R
2P93*
4+,+,
T9';
477-M
\11(3%
``6
P134
+,,7
-M
?,
+,<,
=?C@
=@,,
-A-
?A,
?A?
-<
#%E
F6
595&1)
O+Y
a]6
N+,+,
01)53
1'
77-M
\11(3%
``6
P134
+,-@
??,
+,<@
=<>7
+B
=7>,
,,
?A-
-A7
<AC
+C
\45^
4''
+,+,
01)234
546
53%25%
3477-M
\11(3%
``6
P134
+,,7
-M
-,,
+-,7
=B>+
7@
=-->,
,,
?AM
+A,
CA+
@<
6&54
+,+,
6&54
]EF31
;4E
4)5R
H!4)2&)
*>G9)(R29F&)
*L
77-M
\11(3%
``6
P134
+,,7
-M
+,
+,+7
=+>,
@7
=-,>,
,,
+A,
?A7
CA,
<
67
8,
/&0
&#'
(S
!"
#$
%&'(
&)*
+,+,
?A7
./C.
$%&'(
&)*
<--7
D'(
d6
+?
+,,-
+,
<,
+,<-
=<>,
??
=@>,
,,
+AB
?A,
@AC
+,
D(13
01)53
1'
+,+,
01)53
1'
<--7
D'(
d6
+?
+,,-
+,
?,
+,?-
=->?
77
=<>,
,,
+A?
?A7
@A-
-,
#%E
F-
+,+,
G93*
4#
%E
FHI
J+7K
#L
<--7
D'(
d6
+?
813E
9)
"%FF
+,,-
+,
+7
+,+?
=+>@
B+
=-<>,
,,
+AM
<A,
-,A<
7
O-
N151
3+,+,
C7
PF
G93*
4N
151
3HI
J+7K
#L
<--7
D'(
d6
+?
Q1RP&S
9+,,-
+,
+,
+,+?
=+M
=?>+
,,
+A?
<A7
-,A<
,
#%E
F+
+,+,
G93*
4#
%E
FHI
J+7K
#L
<--7
D'(
d6
+?
813E
9)
"%FF
+,-<
C+7
+,?B
=-,>-
CC
=-<>,
,,
+AM
?A,
CA@
-@
O+
N151
3+,+,
C7
PF
G93*
4N
151
3HI
J+7K
#L
<--7
D'(
d6
+?
Q1RP&S
9+,,-
+,
+,
+,+?
=+M
=?>+
,,
+A?
<A7
-,A<
,
6&54
+,+,
6&54
]EF31
;4E
4)5R
H!4)2&)
*>G9)(R29F&)
*L
<--7
D'(
d6
+?
+,,-
+,
+,
+,+-
=<-
=7>,
,,
-AB
<A,
CAM
,
O-
Y&3
"4'4
9R4
T9';
4+,+,
-Z
T9';
4<--7
D'(
d6
+?
+,,-
+,
?,
+,+?
=-?M
=<,,
-AC
?A7
MA,
-,
O+
Y&3
"4'4
9R4
T9';
4+,+,
-Z
T9';
4<--7
D'(
d6
+?
+,,-
+,
?,
+,+?
=-?M
=<,,
-AC
?A7
MA,
-,
O-
0P42[
T9';
4+,+,
-,Z
T9';
4<--7
D'(
d6
+?
+,,-
+,
?,
+,+?
=+>@
@,
=@>7
,,
+AM
?A7
BA-
-,
-,b+
@b+
,+,
+1`M
!"#
$%
&'(
)'
*(
+%
#,-
#.&
/&0
&#'
(1
++2&
3(42(
&'"5
<2
,=0
>2
82
(&
?'
+&
@;A
;A
B'
==0
"+C
DE
7#,
82
(&
1$
2@5
20
"+C
?0
,0
>#&
5F/
#G2
1+
+2
&?
=0+
+-
'>
0&#
'(
H2
,"2
>#0
&2B
I0
=72
J2
0"
3(+
&0==
2B
DK
,2
>&2
BJ
20
"
'.
<2
,=0
>2
82
(&
L0
(7
.0>
&7"2
"1
++
2&
H2
+>
"#,
&#'
(
DK
,2
>&2
B
M+
2.7
=-
#.2
@52
0"+
C
D40
=70
&#'
(H
0&2
<2
80
#(#(
$
M+
2.7
=-
#.2
@52
0"+
C
?'
(+
2E
72
(>
2'
.
N0
#=7
"2@?
'N
C
9O
42
"5='
*
PO
42
"5%
#$%
!7
+#(
2+
+<
#+Q
@!<
DO
?'
NK
6'
NC
9O
42
"5='
*
;P
O42
"5%
#$%
6"'
R0
R#=
#&5
'.
N0
#=7
"2@6
'N
C
9O
42
"5='
*
PO
42
"5%
#$%
O+
0P42[
T9';
4+,+,
-,Z
T9';
4<--7
D'(
d6
+?
+,,-
+,
?,
+,+?
=+>@
@,
=@>7
,,
+AM
?A7
BA-
-,
QP34
4\
9W
T9';
4+,+,
T9';
4<--7
D'(
d6
+?
+,,-
+,
?,
+,+?
=7>,
@+
=-7>,
,,
+AC
<A7
-+A+
-,
$WF
9RR
#'%
*T
9';
4+,+,
-,Z
T9';
4<--7
D'(
d6
+?
+,,-
+,
?,
+,+?
=->+
+,
=?>M
,,
+A,
?A7
CA,
-,
\45\
4''
+,+,
-+.U
&9/
-,.(
4F5P
01)234
546
53%25%
34<--7
D'(
d6
+?
+,,-
+,
-,,
+-,-
=-C>M
?M
=++>,
,,
?AM
+A,
CA+
@,
G&`56
595&1)
?_
'4253
&29'6
43;
&24
+,+,
_'4
253
&29'
<--7
D'(
d6
+?
+,,-
+,
?,
+,+?
=+>,
??
=M>,
,,
?A?
?A7
--AM
-,
G&`56
595&1)
?8
4)439
513
+,+,
84)439
513
<--7
D'(
d6
+?
84)439
2+,,-
+,
?,
+,?-
=-,>-
M<
=?,>,
,,
+A7
?A7
@A@
-,
G&`56
595&1)
?K
TY
0+,+,
KT
Y0
<--7
D'(
d6
+?
+,,-
+,
+7
+,+M
=<-?
=+>,
,,
-A?
?A7
<AM
7
G&`56
595&1)
?N
151
30
1)53
1'0
4)54
3+,+,
01)53
1'
<--7
D'(
d6
+?
+,-C
<?,
+,+?
=-,B>,
M<
=-+7>,
,,
?AB
+A,
CA@
+M
#%E
F6
595&1)
O?
#G0
+,+,
#31
*39
EE
9S'4
G1*&2
01)53
1'H#
G0
L<--7
D'(
d6
+?
+,-C
<-,
+,+C
=?>C
MC
=M>-
,,
?A-
?A,
BA?
M
#%E
F6
595&1)
O?
a]6
N+,+,
01)53
1'
<--7
D'(
d6
+?
+,-@
??,
+,<@
=<>7
+B
=7>,
,,
?A-
-A7
<AC
+C
O-
T!
U+,+,
T93&9S'4
!34
V%4)2W
U3&;4
HT!
UL
<--7
D'(
d6
+?
+,-C
<-,
+,+C
=C>+
+7
=-->C
,,
+AM
?A,
CA@
M
O+
T!
U+,+,
T93&9S'4
!34
V%4)2W
U3&;4
HT!
UL
<--7
D'(
d6
+?
+,-?
@-,
+,+?
=+>-
C?
=-,>,
,,
+AM
<A,
-,A<
+
67
8,
/&0
&#'
(T
!"
#_
)2'1
R%34
+,+,
?A7
./C.
Y224RR
653
%25%
34@?+M
839
)(
"&;
43
+,,-
+,
<,
+,<-
=->7
-+
=?>,
,,
+AM
?A,
CA@
+,
D(13
01)53
1'
+,+,
01)53
1'
@?+M
839
)(
"&;
43
+,,-
+,
?,
+,?-
=->?
77
=<>,
,,
+A?
?A7
@A-
-,
#%E
F6
595&1)
O<
#%E
F-
+,+,
-7
K#
#%E
FHX
+7K
#L
@?+M
839
)(
"&;
43
813E
9)
"%FF
+,,-
+,
-7
+,?,
=,
=M>,
,,
+AM
<A,
-,A<
,
#%E
F6
595&1)
O<
#%E
F+
+,+,
-7
K#
#%E
FHX
+7K
#L
@?+M
839
)(
"&;
43
813E
9)
"%FF
+,,-
+,
-7
+,?,
=,
=M>,
,,
+AM
<A,
-,A<
,
6&54
+,+,
6&54
]EF31
;4E
4)5R
H!4)2&)
*>G9)(R29F&)
*L
@?+M
839
)(
"&;
43
+,,-
+,
+,
+,+-
=<-
=7>,
,,
-AB
<A,
CAM
,
#%E
F6
595&1)
O<
c#
%E
FO-
])`'%4)56
P%5c
1`+̀
,+,
N42P9)&2
9'c
D5P
43
@?+M
839
)(
"&;
43
+,,-
+,
+,
+,?,
=??
=<>,
,,
-AC
<A,
MA@
,
#%E
F6
595&1)
O<
c#
%E
FO+
])`'%4)56
P%5c
1`+̀
,+,
N42P9)&2
9'c
D5P
43
@?+M
839
)(
"&;
43
+,,-
+,
+,
+,?,
=??
=<>,
,,
-AC
<A,
MA@
,
#%E
F6
595&1)
O<
c#
%E
FO-
0P42[
T9';
4+,+,
MZ
T9';
4@?+M
839
)(
"&;
43
+,,-
+,
?,
+,?,
=->-
@M
=?>7
,,
+A,
?A7
CA,
-,
#%E
F6
595&1)
O<
c#
%E
FO+
0P42[
T9';
4+,+,
MZ
T9';
4@?+M
839
)(
"&;
43
+,,-
+,
?,
+,?,
=->-
@M
=?>7
,,
+A,
?A7
CA,
-,
#%E
F6
595&1)
O<
c$
WF9RR
])`'%4)5
+,+,
MZ
T9';
4@?+M
839
)(
"&;
43
+,,-
+,
?,
+,?,
=<<,
=->?
,,
-AC
?A7
MA,
-,
#%E
F6
595&1)
O<
c$
WF9RR
U&R
2P93*
4+,+,
MZ
T9';
4@?+M
839
)(
"&;
43
+,,-
+,
?,
+,?,
=<<,
=->?
,,
-AC
?A7
MA,
-,
\45^
4''
+,+,
<.U
&9/
-B.?
Z(4F5P
01)234
546
53%25%
34@?+M
839
)(
"&;
43
+,,-
+,
-,,
+-,-
=<>@
-,
=M>,
,,
?AM
+A,
CA+
@,
G&`56
595&1)
<_
'4253
&29'6
43;
&24
+,+,
_'4
253
&29'
@?+M
839
)(
"&;
43
+,,-
+,
?,
+,?,
=+>,
??
=M>,
,,
?A?
?A7
--AM
-,
G&`56
595&1)
<0
1)53
1'R
+,+,
01)53
1'
@?+M
839
)(
"&;
43
Y''4
)$
39('4
W+,,-
+,
?,
+,?,
=->M
B<
=7>,
,,
?A,
?A7
-,A7
-,
#%E
F6
595&1)
O<
a]6
N+,+,
01)53
1'
@?+M
839
)(
"&;
43
+,-@
??,
+,<@
=<>7
+B
=7>,
,,
?A-
-A7
<AC
+C
67
8,
/&0
&#'
(P
!"
#_
)2'1
R%34
+,+,
?A7
./C.
Y224RR
653
%25%
34@--7
#&)
4"
9)2P
+,,,
+-
<,
+,<,
=-><
?C
=?>,
,,
+AM
?A,
CA@
-B
D(13
01)53
1'
+,+,
01)53
1'
@--7
#&)
4"
9)2P
+,,,
+-
?,
+,?,
=->+
++
=<>,
,,
+A?
?A7
@A-
B
#%E
F6
595&1)
O7
c#
%E
F-
+,+,
#%E
FHX
+7K
#L
@--7
#&)
4"
9)2P
813E
9)
"%FF
+,+,
--7
+,?-
=-,>C
C?
=--><
,,
+AM
+A,
7A+
-<
#%E
F6
595&1)
O7
c#
%E
F+
+,+,
#%E
FHX
+7K
#L
@--7
#&)
4"
9)2P
813E
9)
"%FF
+,,,
+-
-7
+,?-
=,
=B>,
,,
+AM
<A,
-,A<
,
6&54
+,+,
6&54
]EF31
;4E
4)5R
H!4)2&)
*>G9)(R29F&)
*L
@--7
#&)
4"
9)2P
+,,,
+-
+,
+,+,
=,
=7>,
,,
-AB
<A,
CAM
,
#%E
F6
595&1)
O7
c#
%E
FO-
])`'%4)56
P%5c
1`+̀
,+,
T9';
4@--7
#&)
4"
9)2P
+,,,
+-
?,
+,?-
=+><
<?
=@>,
,,
+A,
?A7
CA,
B
#%E
F6
595&1)
O7
c#
%E
FO+
])`'%4)56
P%5c
1`+̀
,+,
T9';
4@--7
#&)
4"
9)2P
+,,,
+-
?,
+,?-
=+><
<?
=@>,
,,
+A,
?A7
CA,
B
#%E
F6
595&1)
O7
c#
%E
FO-
0P42[
T9';
4+,+,
MZ
T9';
4@--7
#&)
4"
9)2P
+,,,
+-
?,
+,?-
=->,
MB
=?>7
,,
+A,
?A7
CA,
B
#%E
F6
595&1)
O7
c#
%E
FO+
0P42[
T9';
4+,+,
MZ
T9';
4@--7
#&)
4"
9)2P
+,,,
+-
?,
+,?-
=->,
MB
=?>7
,,
+A,
?A7
CA,
B
#%E
F6
595&1)
O7
c$
WF9RR
])`'%4)5
+,+,
MZ
T9';
4@--7
#&)
4"
9)2P
+,,,
+-
?,
+,?-
=?BC
=->?
,,
-AC
?A7
MA,
B
-,b+
@b+
,+,
?1`M
!"#
$%
&'(
)'
*(
+%
#,-
#.&
/&0
&#'
(1
++2&
3(42(
&'"5
<2
,=0
>2
82
(&
?'
+&
@;A
;A
B'
==0
"+C
DE
7#,
82
(&
1$
2@5
20
"+C
?0
,0
>#&
5F/
#G2
1+
+2
&?
=0+
+-
'>
0&#
'(
H2
,"2
>#0
&2B
I0
=72
J2
0"
3(+
&0==
2B
DK
,2
>&2
BJ
20
"
'.
<2
,=0
>2
82
(&
L0
(7
.0>
&7"2
"1
++
2&
H2
+>
"#,
&#'
(
DK
,2
>&2
B
M+
2.7
=-
#.2
@52
0"+
C
D40
=70
&#'
(H
0&2
<2
80
#(#(
$
M+
2.7
=-
#.2
@52
0"+
C
?'
(+
2E
72
(>
2'
.
N0
#=7
"2@?
'N
C
9O
42
"5='
*
PO
42
"5%
#$%
!7
+#(
2+
+<
#+Q
@!<
DO
?'
NK
6'
NC
9O
42
"5='
*
;P
O42
"5%
#$%
6"'
R0
R#=
#&5
'.
N0
#=7
"2@6
'N
C
9O
42
"5='
*
PO
42
"5%
#$%
#%E
F6
595&1)
O7
c$
WF9RR
U&R
2P93*
4+,+,
MZ
T9';
4@--7
#&)
4"
9)2P
+,,,
+-
?,
+,?-
=?BC
=->?
,,
-AC
?A7
MA,
B
\45\
4''
+,+,
M.U
&9/
+?.?
Z(4F5P
01)234
546
53%25%
34@--7
#&)
4"
9)2P
+,,,
+-
-,,
+-,,
=@>C
,@
=-->,
,,
?AM
+A7
BA,
CB
G&`56
595&1)
70
1)53
1'R
+,+,
01)53
1'
@--7
#&)
4"
9)2P
Y''4
)$
39('4
W+,,,
+-
?,
+,?-
=?>,
7<
=-,>,
,,
?A?
?A7
--AM
B
G&`56
595&1)
7_
'4253
&29'6
43;
&24
+,+,
_'4
253
&29'
@--7
#&)
4"
9)2P
+,,,
+-
?,
+,?-
=->@
?+
=M>,
,,
?A?
?A7
--AM
B
#%E
F6
595&1)
O7
a]6
N+,+,
01)53
1'
@--7
#&)
4"
9)2P
+,-@
??,
+,<@
=<>7
+B
=7>,
,,
?A-
-A7
<AC
+C
67
8,
/&0
&#'
(U
!"
#_
)2'1
R%34
+,+,
?A7
./C.
Y224RR
653
%25%
34@-C?
\11('9
)(
6P134
+,,,
+-
<,
+,<,
=-><
?C
=?>,
,,
+AM
?A,
CA@
-B
D(13
01)53
1'
+,+,
01)53
1'
@-C?
\11('9
)(
6P134
+,,,
+-
?,
+,?,
=->+
++
=<>,
,,
+A?
?A7
@A-
B
#%E
F6
595&1)
OM
c#
%E
F-
+,+,
-,
K#
#%E
FHX
+7K
#L
@-C?
\11('9
)(
6P134
!'W
*5
+,-7
M-7
+,??
=M>,
7<
=B>B
,,
+AM
+A7
MA7
B
#%E
F6
595&1)
OM
c#
%E
F+
+,+,
-,
K#
#%E
FHX
+7K
#L
@-C?
\11('9
)(
6P134
!'W
*5
+,-?
@-7
+,??
=<>,
M<
=@>7
,,
+AM
?A,
CA@
C
6&54
+,+,
6&54
]EF31
;4E
4)5R
H!4)2&)
*>G9)(R29F&)
*L
@-C?
\11('9
)(
6P134
+,,,
+-
+,
+,+,
=,
=7>,
,,
-AB
<A,
CAM
,
#%E
F6
595&1)
OM
c#
%E
FO-
])`'%4)56
P%5c
1`+̀
,+,
T9';
4@-C?
\11('9
)(
6P134
+,,,
+-
?,
+,??
=+><
<?
=@>,
,,
+A,
?A7
CA,
B
#%E
F6
595&1)
OM
c#
%E
FO+
])`'%4)56
P%5c
1`+̀
,+,
T9';
4@-C?
\11('9
)(
6P134
+,,,
+-
?,
+,??
=+><
<?
=@>,
,,
+A,
?A7
CA,
B
#%E
F6
595&1)
OM
c#
%E
FO-
0P42[
T9';
4+,+,
MZ
T9';
4@-C?
\11('9
)(
6P134
+,,,
+-
?,
+,??
=->,
MB
=?>7
,,
+A,
?A7
CA,
B
#%E
F6
595&1)
OM
c#
%E
FO+
0P42[
T9';
4+,+,
MZ
T9';
4@-C?
\11('9
)(
6P134
+,,,
+-
?,
+,??
=->,
MB
=?>7
,,
+A,
?A7
CA,
B
#%E
F6
595&1)
OM
c$
WF9RR
])`'%4)5
+,+,
MZ
T9';
4@-C?
\11('9
)(
6P134
+,,,
+-
?,
+,??
=?BC
=->?
,,
-AC
?A7
MA,
B
#%E
F6
595&1)
OM
c$
WF9RR
U&R
2P93*
4+,+,
MZ
T9';
4@-C?
\11('9
)(
6P134
+,,,
+-
?,
+,??
=?BC
=->?
,,
-AC
?A7
MA,
B
\45\
4''
+,+,
M.U
&9/
++.(
4F5P
01)234
546
53%25%
34@-C?
\11('9
)(
6P134
+,,,
+-
-,,
+-,,
=@>C
,@
=-->,
,,
?AM
+A7
BA,
CB
G&`56
595&1)
M0
1)53
1'R
+,+,
01)53
1'
@-C?
\11('9
)(
6P134
Y''4
)$
39('4
W+,,,
+-
?,
+,??
=->7
+C
=7>,
,,
?A,
?A7
-,A7
B
G&`56
595&1)
M_
'4253
&29'6
43;
&24
+,+,
_'4
253
&29'
@-C<
\11('9
)(
6P134
+,,,
+-
?,
+,??
=->@
?+
=M>,
,,
?A?
?A7
--AM
B
#%E
F6
595&1)
OM
a]6
N+,+,
01)53
1'
@-C?
\11('9
)(
6P134
+,-@
??,
+,<@
=<>7
+B
=7>,
,,
?A-
-A7
<AC
+C
67
8,
/&0
&#'
(V
D(13
01)53
1'
+,+,
01)53
1'
-,,+
_R59
)2&9
+,,,
+-
?,
+,?,
=->+
++
=<>,
,,
+A?
?A7
@A-
B
#%E
F6
595&1)
OC
c#
%E
F-
+,+,
CA7
PF
#%E
FHX
+7K
#L
-,,+
_R59
)2&9
813E
9)
"%FF
+,-?
@-7
+,?<
=?>-
7M
=M>M
,,
+AM
?A,
CA@
C
#%E
F6
595&1)
OC
c#
%E
F+
+,+,
CA7
PF
#%E
FHX
+7K
#L
-,,+
_R59
)2&9
813E
9)
"%FF
+,-+
B-7
+,?<
=+>C
-7
=M>M
,,
+AM
?A,
CA@
M
#%E
F6
595&1)
OC
c#
%E
FO-
])`'%4)56
P%5c
1`+̀
,+,
T9';
4-,,+
_R59
)2&9
+,,,
+-
?,
+,?<
=?,7
=->,
,,
-A<
?A7
<AB
B
#%E
F6
595&1)
OC
c#
%E
FO+
])`'%4)56
P%5c
1`+̀
,+,
T9';
4-,,+
_R59
)2&9
+,,,
+-
?,
+,?<
=?,7
=->,
,,
-A<
?A7
<AB
B
#%E
F6
595&1)
OC
c#
%E
FO-
0P42[
T9';
4+,+,
MZ
T9';
4-,,+
_R59
)2&9
+,,,
+-
?,
+,?<
=->,
MB
=?>7
,,
+A,
?A7
CA,
B
#%E
F6
595&1)
OC
c#
%E
FO+
0P42[
T9';
4+,+,
MZ
T9';
4-,,+
_R59
)2&9
+,,,
+-
?,
+,?<
=->,
MB
=?>7
,,
+A,
?A7
CA,
B
#%E
F6
595&1)
OC
c$
WF9RR
])`'%4)5
+,+,
MZ
T9';
4-,,+
_R59
)2&9
+,,,
+-
?,
+,?<
=?BC
=->?
,,
-AC
?A7
MA,
B
#%E
F6
595&1)
OC
c$
WF9RR
U&R
2P93*
4+,+,
MZ
T9';
4-,,+
_R59
)2&9
+,,,
+-
?,
+,?<
=?BC
=->?
,,
-AC
?A7
MA,
B
\45\
4''
+,+,
M.U
&9/
+<.M
Z(4F5P
01)234
546
53%25%
34-,,+
_R59
)2&9
+,,,
+-
-,,
+-,,
=@>C
,@
=-->,
,,
?AM
+A7
BA,
CB
!"
#_
)2'1
R%34
+,+,
?A7
./C.
Y224RR
653
%25%
34-,,+
_R59
)2&9
+,,,
+-
<,
+,<,
=-><
?C
=?>,
,,
+AM
?A,
CA@
-B
6&54
+,+,
6&54
]EF31
;4E
4)5R
H!4)2&)
*>G9)(R29F&)
*L
-,,+
_R59
)2&9
+,,,
+-
+,
+,+,
=,
=7>,
,,
-AB
<A,
CAM
,
G&`56
595&1)
C_
'4253
&29'6
43;
&24
+,+,
_'4
253
&29'
-,,+
_R59
)2&9
+,,,
+-
?,
+,?<
=->@
?+
=M>,
,,
?A?
?A7
--AM
B
G&`56
595&1)
C0
1)53
1'R
+,+,
01)53
1'
-,,+
_R59
)2&9
Y''4
)$
39('4
W+,,,
+-
?,
+,?<
=->7
+C
=7>,
,,
?A,
?A7
-,A7
B
#%E
F6
595&1)
OC
a]6
N+,+,
01)53
1'
-,,+
_R59
)2&9
+,-@
??,
+,<@
=<>7
+B
=7>,
,,
?A-
-A7
<AC
+C
67
8,
/&0
&#'
(W
D(13
01)53
1'
+,+,
+@Z
U3%
EH7
7*9'e
L0
1)53
1'
-,,-M
6F4)243
"(
09'*
1)
+,,7
-M
?,
+,?7
=->@
@B
=<>,
,,
+A?
?A,
MAB
-<
-,b+
@b+
,+,
<1`M
!"#
$%
&'(
)'
*(
+%
#,-
#.&
/&0
&#'
(1
++2&
3(42(
&'"5
<2
,=0
>2
82
(&
?'
+&
@;A
;A
B'
==0
"+C
DE
7#,
82
(&
1$
2@5
20
"+C
?0
,0
>#&
5F/
#G2
1+
+2
&?
=0+
+-
'>
0&#
'(
H2
,"2
>#0
&2B
I0
=72
J2
0"
3(+
&0==
2B
DK
,2
>&2
BJ
20
"
'.
<2
,=0
>2
82
(&
L0
(7
.0>
&7"2
"1
++
2&
H2
+>
"#,
&#'
(
DK
,2
>&2
B
M+
2.7
=-
#.2
@52
0"+
C
D40
=70
&#'
(H
0&2
<2
80
#(#(
$
M+
2.7
=-
#.2
@52
0"+
C
?'
(+
2E
72
(>
2'
.
N0
#=7
"2@?
'N
C
9O
42
"5='
*
PO
42
"5%
#$%
!7
+#(
2+
+<
#+Q
@!<
DO
?'
NK
6'
NC
9O
42
"5='
*
;P
O42
"5%
#$%
6"'
R0
R#=
#&5
'.
N0
#=7
"2@6
'N
C
9O
42
"5='
*
PO
42
"5%
#$%
#%E
F6
595&1)
O@
c#
%E
F-
+,+,
#%E
FHX
+7K
#L
-,,-M
6F4)243
"(
813E
9)
"%FF
+,,7
-M
-7
+,?M
=,
=M>,
,,
+AM
<A,
-,A<
,
#%E
F6
595&1)
O@
c#
%E
F+
+,+,
?PF
#%E
FHX
+7K
#L
-,,-M
6F4)243
"(
!'W
*5
+,-B
+-7
+,?M
=M>C
M?
=C>C
,,
+AM
+A,
7A+
-?
6&54
+,+,
6&54
]EF31
;4E
4)5R
H!4)2&)
*>G9)(R29F&)
*L
-,,-M
6F4)243
"(
+,,7
-M
+,
+,+7
=->,
<+
=7>,
,,
-AB
?A7
MAC
<
!"
#_
)2'1
R%34
+,+,
?A7
./C.
Y224RR
653
%25%
34-,,-M
6F4)243
"(
+,,,
+-
<,
+,<,
=-><
?C
=?>,
,,
+AM
?A,
CA@
-B
#%E
F6
595&1)
O@
c#
%E
FO-
])`'%4)56
P%5c
1`+̀
,+,
T9';
4-,,-M
6F4)243
"(
+,,7
-M
?,
+,?M
=->@
@B
=<>,
,,
-AC
?A,
7A-
-<
#%E
F6
595&1)
O@
c#
%E
FO+
])`'%4)56
P%5c
1`+̀
,+,
T9';
4-,,-M
6F4)243
"(
+,,7
-M
?,
+,?M
=->@
@B
=<>,
,,
-AC
?A,
7A-
-<
#%E
F6
595&1)
O@
c#
%E
FO-
0P42[
T9';
4+,+,
<Z
T9';
4-,,-M
6F4)243
"(
+,,7
-M
?,
+,?M
=->+
+@
=+>M
,,
+A,
?A,
MA,
-<
#%E
F6
595&1)
O@
c#
%E
FO+
0P42[
T9';
4+,+,
<Z
T9';
4-,,-M
6F4)243
"(
+,,7
-M
?,
+,?M
=->+
+@
=+>M
,,
+A,
?A,
MA,
-<
#%E
F6
595&1)
O@
c$
WF9RR
])`'%4)5
+,+,
<Z
T9';
4-,,-M
6F4)243
"(
+,,7
-M
?,
+,?M
=?C@
=@,,
-A<
?A,
<A+
-<
#%E
F6
595&1)
O@
c$
WF9RR
U&R
2P93*
4+,+,
<Z
T9';
4-,,-M
6F4)243
"(
+,,7
-M
?,
+,?M
=?C@
=@,,
-AC
?A,
7A-
-<
\45\
4''
+,+,
7.U
&9/
-<.(
4F5P
01)234
546
53%25%
34-,,-M
6F4)243
"(
+,,7
-M
-,,
+-,7
=7>@
B+
=C>,
,,
?AM
+A,
CA+
@<
G&`56
595&1)
@_
'4253
&29'6
43;
&24
+,+,
_'4
253
&29'
-,,-M
6F4)243
"(
+,,7
-M
?,
+,?M
=+>?
M-
=7>,
,,
?A,
?A,
BA,
-<
G&`56
595&1)
@0
1)53
1'R
+,+,
01)53
1'
-,,-M
6F4)243
"(
Y''4
)$
39('4
W+,,7
-M
?,
+,?M
=+>@
??
=M>,
,,
?A?
?A,
BAB
-<
#%E
F6
595&1)
O@
a]6
N+,+,
01)53
1'
-,,-M
6F4)243
"(
+,-@
??,
+,<@
=<>7
+B
=7>,
,,
?A-
-A7
<AC
+C
67
8,
/&0
&#'
(X
G&`56
595&1)
B_
'4253
&29'
+,+,
_'4
253
&29'
#%E
F6
595&1)
B+,,7
-M
?,
+,?@
=+>?
M-
=7>,
,,
?A,
?A,
BA,
-<
G&`56
595&1)
B0
1)53
1'R
+,+,
01)53
1'
#%E
F6
595&1)
BY
''4)
$39
('4
W+,,7
-M
?,
+,?@
=+>@
??
=M>,
,,
?A?
?A,
BAB
-<
#%E
F6
595&1)
OB
c#
%E
F-
+,+,
#%E
FHX
+7K
#L
#%E
F6
595&1)
B8
13E
9)
"%FF
+,,7
-M
-7
+,?@
=,
=@>,
,,
+AM
<A,
-,A<
,
#%E
F6
595&1)
OB
c#
%E
F+
+,+,
#%E
FHX
+7K
#L
#%E
F6
595&1)
B8
13E
9)
"%FF
+,,7
-M
-7
+,?@
=,
=@>,
,,
+AM
<A,
-,A<
,
6&54
+,+,
6&54
]EF31
;4E
4)5R
H!4)2&)
*>G9)(R29F&)
*L
#%E
F6
595&1)
B+,,7
-M
+,
+,+7
=->,
<+
=7>,
,,
+A?
?A7
@A-
<
#%E
F6
595&1)
OB
c#
%E
FO-
])`'%4)56
P%5c
1`+̀
,+,
T9';
4#
%E
F6
595&1)
B+,,7
-M
?,
+,?@
=->@
@B
=<>,
,,
-AC
?A,
7A-
-<
#%E
F6
595&1)
OB
c#
%E
FO+
])`'%4)56
P%5c
1`+̀
,+,
T9';
4#
%E
F6
595&1)
B+,,7
-M
?,
+,?@
=->@
@B
=<>,
,,
-AC
?A,
7A-
-<
#%E
F6
595&1)
OB
c#
%E
FO-
0P42[
T9';
4+,+,
T9';
4#
%E
F6
595&1)
B+,,7
-M
?,
+,?@
=->+
+@
=+>M
,,
+A,
?A,
MA,
-<
#%E
F6
595&1)
OB
c#
%E
FO+
0P42[
T9';
4+,+,
T9';
4#
%E
F6
595&1)
B+,,7
-M
?,
+,?@
=->+
+@
=+>M
,,
+A,
?A,
MA,
-<
#%E
F6
595&1)
OB
c$
WF9RR
])`'%4)5
+,+,
T9';
4#
%E
F6
595&1)
B+,,7
-M
?,
+,?@
=<C+
=->,
,,
-A<
?A,
<A+
-<
#%E
F6
595&1)
OB
c$
WF9RR
U&R
2P93*
4+,+,
T9';
4#
%E
F6
595&1)
B+,,7
-M
?,
+,?@
=<C+
=->,
,,
-A<
?A,
<A+
-<
!"
#_
)2'1
R%34
+,+,
Y224RR
653
%25%
34#
%E
F6
595&1)
B+,,7
-M
<,
+,<7
=->@
-?
=?>,
,,
+AM
+A7
MA7
+<
\45\
4''
+,+,
01)234
546
53%25%
34#
%E
F6
595&1)
B+,,7
-M
-,,
+-,7
=B>+
7@
=-->,
,,
?AM
+A,
CA+
@<
#%E
F6
595&1)
OB
a]6
N+,+,
01)53
1'
#%E
F6
595&1)
B+,-@
??,
+,<@
=<>7
+B
=7>,
,,
?A-
-A7
<AC
+C
67
8,
/&0
&#'
(9
A
#%E
F6
595&1)
O-,
c!
"#
$%&'(
&)*
+,+,
-+.?
Z/
@.+
Z$
%&'(
&)*
-<@M
6AD
'(d
6+?
+,-@
?<,
+,7@
=C><
?7
=@>,
,,
+AB
-A7
<A<
?C
#%E
F6
595&1)
O-,
cD
(13
01)53
1'
+,+,
01)53
1'
-<@M
6AD
'(d
6+?
+,-@
??,
+,<@
=?>M
+?
=<>,
,,
+A?
-A7
?A7
+C
#%E
F6
595&1)
O-,
c#
%E
F-
+,+,
#%E
FHX
+7K
#L
-<@M
6AD
'(d
6+?
813E
9)
"%FF
+,-@
?-7
+,??
=@>-
-C
=-,>,
,,
+AM
-A7
?AB
-+
#%E
F6
595&1)
O-,
cO-
N151
3+,+,
N151
3HX
+7K
#L
-<@M
6AD
'(d
6+?
\4*
+,-@
?-,
+,+@
=->,
CM
=->7
,,
+A?
+A,
<AM
C
#%E
F6
595&1)
O-,
c#
%E
F+
+,+,
#%E
FHX
+7K
#L
-<@M
6AD
'(d
6+?
813E
9)
"%FF
+,-@
?-7
+,??
=@>-
-C
=-,>,
,,
+AM
-A7
?AB
-+
#%E
F6
595&1)
O-,
cO+
N151
3+,+,
N151
3HX
+7K
#L
-<@M
6AD
'(d
6+?
\4*
+,-@
?-,
+,+@
=->,
CM
=->7
,,
+A?
+A,
<AM
C
#%E
F6
595&1)
O-,
c6
&54
+,+,
6&54
]EF31
;4E
4)5R
H!4)2&)
*>G9)(R29F&)
*L
-<@M
6AD
'(d
6+?
+,-@
?+,
+,?@
=<>+
B<
=7>,
,,
+A?
-A7
?A7
-C
#%E
F6
595&1)
O-,
cO-
Y&3
"4'4
9R4
T9';
4+,+,
-A+
7Z
T9';
4-<@M
6AD
'(d
6+?
+,-@
??,
+,<@
=B,M
=->,
,,
-A<
-A7
+A-
+C
#%E
F6
595&1)
O-,
cO+
Y&3
"4'4
9R4
T9';
4+,+,
T9';
4-<@M
6AD
'(d
6+?
+,-@
??,
+,<@
=B,M
=->,
,,
-A<
-A7
+A-
+C
-,b+
@b+
,+,
71`M
!"#
$%
&'(
)'
*(
+%
#,-
#.&
/&0
&#'
(1
++2&
3(42(
&'"5
<2
,=0
>2
82
(&
?'
+&
@;A
;A
B'
==0
"+C
DE
7#,
82
(&
1$
2@5
20
"+C
?0
,0
>#&
5F/
#G2
1+
+2
&?
=0+
+-
'>
0&#
'(
H2
,"2
>#0
&2B
I0
=72
J2
0"
3(+
&0==
2B
DK
,2
>&2
BJ
20
"
'.
<2
,=0
>2
82
(&
L0
(7
.0>
&7"2
"1
++
2&
H2
+>
"#,
&#'
(
DK
,2
>&2
B
M+
2.7
=-
#.2
@52
0"+
C
D40
=70
&#'
(H
0&2
<2
80
#(#(
$
M+
2.7
=-
#.2
@52
0"+
C
?'
(+
2E
72
(>
2'
.
N0
#=7
"2@?
'N
C
9O
42
"5='
*
PO
42
"5%
#$%
!7
+#(
2+
+<
#+Q
@!<
DO
?'
NK
6'
NC
9O
42
"5='
*
;P
O42
"5%
#$%
6"'
R0
R#=
#&5
'.
N0
#=7
"2@6
'N
C
9O
42
"5='
*
PO
42
"5%
#$%
#%E
F6
595&1)
O-,
cO-
0P42[
T9';
4+,+,
<Z/
MZ
T9';
4-<@M
6AD
'(d
6+?
+,-@
??,
+,<@
=+><
<M
=+>C
,,
+A,
-A7
?A,
+C
#%E
F6
595&1)
O-,
cO+
0P42[
T9';
4+,+,
<Z/
MZ
T9';
4-<@M
6AD
'(d
6+?
+,-@
??,
+,<@
=+><
<M
=+>C
,,
+A,
-A7
?A,
+C
#%E
F6
595&1)
O-,
cQ
P34
4\
9W
#'%
*T
9';
4+,+,
T9';
4-<@M
6AD
'(d
6+?
+,-@
??,
+,<@
=-,>@
C,
=-+>,
,,
+A,
-A7
?A,
+C
#%E
F6
595&1)
O-,
c$
WF9RR
#'%
*T
9';
4+,+,
T9';
4-<@M
6AD
'(d
6+?
+,-@
??,
+,<@
=B,M
=->,
,,
-A<
-A7
+A-
+C
#%E
F6
595&1)
O-,
c\
45\
4''
+,+,
B.U
&9/
++.(
4F5P
01)234
546
53%25%
34-<@M
6AD
'(d
6+?
+,-@
?-,,
+--@
=BC>-
C7
=-,,>,
,,
?A7
-A7
7A?
BC
#%E
F6
595&1)
O-,
c_
'4253
&29'6
43;
&24
+,+,
_'4
253
&29'
-<@M
6AD
'(d
6+?
+,-@
??,
+,<@
=<>7
+B
=7>,
,,
?A,
-A7
<A7
+C
#%E
F6
595&1)
O-,
c8
4)439
513
+,+,
84)439
513
-<@M
6AD
'(d
6+?
+,-@
??,
+,<@
=+C>-
C7
=?,>,
,,
+A7
-A7
?A@
+C
#%E
F6
595&1)
O-,
cK
TY
0+,+,
KT
Y0
-<@M
6AD
'(d
6+?
+,-@
?+7
+,<?
=->C
C<
=+>,
,,
-A?
-A7
+A,
++
#%E
F6
595&1)
O-,
cG4;4'0
1)53
1'6
WR54
E+,+,
01)53
1'
-<@M
6AD
'(d
6+?
+,-@
??,
+,<@
=++>M
<M
=+7>,
,,
?A?
-A7
7A,
+C
#%E
F6
595&1)
O-,
#G0
+,+,
#31
*39
EE
9S'4
G1*&2
01)53
1'H#
G0
L-<@M
6AD
'(d
6+?
+,-@
?-,
+,+@
=->C
B<
=+>7
,,
+A@
+A,
7AM
C
#%E
F6
595&1)
O-,
a]6
N+,+,
01)53
1'
-<@M
6AD
'(d
6+?
+,-@
??,
+,<@
=<>7
+B
=7>,
,,
?A-
-A7
<AC
+C
#%E
F6
595&1)
O-,
cO-
T!
U+,+,
T93&9S'4
!34
V%4)2W
U3&;4
HT!
UL
-<@M
6AD
'(d
6+?
+,-@
?-,
+,+@
=C>-
C7
=-,>,
,,
+AM
+A,
7A+
C
#%E
F6
595&1)
O-,
cO+
T!
U+,+,
T93&9S'4
!34
V%4)2W
U3&;4
HT!
UL
-<@M
6AD
'(d
6+?
+,-@
?-,
+,+@
=C>-
C7
=-,>,
,,
+AM
+A,
7A+
C
-,b+
@b+
,+,
M1`M
PROJECT NO. 844014
APPENDIX CWASTEWATER TREATMENT PLANT
BUSINESS RISK TABLE
PREPARED FOR:
BRIGHTON TOWNSHIP
!!"# $%%&'% () *+%, *-'+./
0+/1 234 -.5 637 #34
!""#$ %#"&'()$(*+ !""#$ ,-."" /*&.$(*+0#.'
1+"$.--#2
345()6#+$
!7# 89#.'";
3<)#&$#2
="#>5- /(>#
89#.'";
?#6.(+(+7
="#>5- /(>#
89#.'";
?#)-.#+$
,*"$
,*+"#45#+&#
*> @.(-5'#
8,*@;
A'*B.B(-($9 *>
@.(-5'# 8A*@;
C5"(+#"" ?("D
8C?3E,*@ <
A*@;
83'39 23.'93; 2&.'&9 < 822<2 822 =>+5-'+3. ?+'@1&% ABBA CD AB C EFGHBBB IJBB KJLB CGJAB
M;&@'9+@-; 8-+. N7+'@1/&-9 M;&@'9+@-; N&9O+@& N&9O+@& PQ+;5+./ < M>'&9+39 ABBA CD KB CC EIBHBBB IJBB KJIB CKJRB
S;'9-T+3;&' N)%'&U 23.'93; #-.&; VC 23.'93; 4+;'&9 PQ+;5+./ ABBA CD KB CC EAGHBBB KJAB KJGB CCJAB
S;'9-T+3;&' N)%'&U 23.'93; #-.&; VA 23.'93; 4+;'&9 PQ+;5+./ ABBA CD KB CC EAGHBBB KJAB KJGB CCJAB
S;'9-T+3;&' S.+' VC 8&@1-.+@-; < ='1&9 4+;'&9 PQ+;5+./ < ?+%+.W&@'+3. *33UABBA CD AB C EIGHBBB KJBB KJDB CCJFB
S;'9-T+3;&' S.+' VA 8&@1-.+@-; < ='1&9 4+;'&9 PQ+;5+./ < ?+%+.W&@'+3. *33UABBA CD AB C EIGHBBB KJBB KJDB CCJFB
83'39 23.'93; 2&.'&9 822<4 822 4+;'&9 PQ+;5+./ < 4+;'&9 *33U ABBA CD AB C EILHBBB KJBB KJGB CBJGB
83'39 23.'93; 2&.'&9 822<X 822 4+;'&9 PQ+;5+./ < 4+;'&9 *33U ABBA CD AB C EILHBBB KJBB KJGB CBJGB
*&'Q9. $@'+O-'&5 N;Q5/& Y*$NZ #QU[ C T4? T-9+-(;& 49&\Q&.@) ?9+O& YT4?Z4+;'&9 PQ+;5+./ < #QU[ *33U ABCA D CB C EKHBBB AJRB KJRB DJKR
*&'Q9. $@'+O-'&5 N;Q5/& Y*$NZ #QU[ A T4? T-9+-(;& 49&\Q&.@) ?9+O& YT4?Z4+;'&9 PQ+;5+./ < #QU[ *33U ABBA CD CB B EAHBBB AJRB KJRB DJKR
*&'Q9. $@'+O-'&5 N;Q5/& Y*$NZ #QU[ K T4? T-9+-(;& 49&\Q&.@) ?9+O& YT4?Z4+;'&9 PQ+;5+./ < #QU[ *33U ABBA CD CB B EAHBBB AJRB KJRB DJKR
*$N 4;37U&'&9 VC 8&'&9 4+;'&9 PQ+;5+./ < #QU[ *33U ABBA CD CB B EGHGBB AJLB IJCB CCJIL
*$N 4;37U&'&9 VA 8&'&9 4+;'&9 PQ+;5+./ < #QU[ *33U ABBA CD CB B EGHGBB AJLB IJCB CCJIL
!$N 4;37U&'&9 8&'&9 4+;'&9 PQ+;5+./ < #QU[ *33U ABBA CD CB B EGHGBB AJLB IJCB CCJIL
N&@3.5-9) MWW;Q&.' N-U[;& #QU[ C #QU[ Y]AG0#Z 4+;'&9 PQ+;5+./ < #QU[ *33U ABBA CD CG B EAHGBB AJRB IJCB CBJRR
N&@3.5-9) MWW;Q&.' N-U[;& #QU[ A #QU[ Y]AG0#Z 4+;'&9 PQ+;5+./ < #QU[ *33U ABBA CD CG B EAHGBB AJRB KJFB DJRA
!$N 23.'93; T-;O& $@@Q-'39 T-;O& $@'Q-'39 4+;'&9 PQ+;5+./ < #QU[ *33U ABBA CD CG B ECAHBBB KJBB IJGB CKJGB
4+.-; N&'';+./ *-,& 8&@1-.+%U VC 8&@1-.+@-; < ='1&9 4+.-; N&'';+./ "-.,% ABBA CD AB C ECBBHBBB KJIB KJKB CCJAA
4+.-; N&'';+./ *-,& 8&@1-.+%U VA 8&@1-.+@-; < ='1&9 4+.-; N&'';+./ "-.,% ABBA CD AB C ECBBHBBB KJIB KJGB CCJDB
4+.-; N&'';+./ "-., VC 23.@9&'& N'9Q@'Q9& 4+.-; N&'';+./ "-.,% ABBA CD CBB LC EKGBHBBB KJLB CJRB RJBL
4+.-; N&'';+./ "-., VA 23.@9&'& N'9Q@'Q9& 4+.-; N&'';+./ "-.,% ABBA CD CBB LC EKGBHBBB KJLB CJRB RJBL
#37&9 #-.&; 2 ##<2 23.'93; =>+5-'+3. ?+'@1&% ABBA CD KB CC ERHBBB KJBB KJIB CBJAB
23.'93; #-.&; 2#<A 23.'93; =>+5-'+3. ?+'@1&% ABBA CD KB CC EKBHBBB KJBB KJIB CBJAB
=>+5-'+3. ?+'@1 VA ?9+O& V K 8&@1-.+@-; < ='1&9 =>+5-'+3. ?+'@1&% ABBA CD AB C EKGHBBB KJBB KJFB CCJCB
=>+5-'+3. ?+'@1 VA 83'39 V K 6-9/& 83'39 Y^_AG0#Z =>+5-'+3. ?+'@1&% ABBA CD AB C ERHBBB KJBB KJFB CCJCB
=>+5-'+3. ?+'@1 VC ?9+O& VA 8&@1-.+@-; < ='1&9 =>+5-'+3. ?+'@1&% ABBA CD AB C EKGHBBB KJBB KJFB CCJCB
=>+5-'+3. ?+'@1 VC 83'39 VA 6-9/& 83'39 Y^_AG0#Z =>+5-'+3. ?+'@1&% ABBA CD AB C ERHBBB KJBB KJFB CCJCB
4+.& N@9&&. 23.'93; [-.&; 23.'93; N&9O+@& PQ+;5+./ < P;37&9 *33U ABBA CD KB CC EAGHBBB KJBB KJKB DJDB
P;37&9 PQ''&9W;) T-;O& K T-;O& N&9O+@& PQ+;5+./ < P;37&9 *33U ABBA CD KB CC EAHBBB KJRB KJRB CAJDR
83'39 23.'93; 2&.'&9 < 822<$ 822 N&9O+@& PQ+;5+./ < 21&U+@-; *33UABBA CD AB C EAGHBBB KJRB KJIB CAJAI
83'39 23.'93; 2&.'&9 < 822<P 822 N&9O+@& PQ+;5+./ < 21&U+@-; *33UABBA CD AB C EAGHBBB KJRB KJIB CAJAI
#-9%1-;; 4;QU& `.5+@-'39 8&@1-.+@-; < ='1&9 N&9O+@& PQ+;5+./ < X-9-/& ABBA CD AB C ELHBBB AJRB IJBB CBJIB
*33W T&.'+;-'39 0T$2 N&9O+@& PQ+;5+./ < N@9&&. *33UABBA CD AG R EFHBBB AJRB IJIB CCJII
2);+.59+@-; N@9&&. 8&@1-.+@-; < ='1&9 N&9O+@& PQ+;5+./ < N@9&&. *33UABCL K AB CF ECCBHBBB KJLB CJRB RJBL
4+;'&9 !-'&9 *&a&@' #QU[ N'-'+3. N'9Q@'Q9& PQ+;5+./ *&a&@' #QU[ N'-'+3. ABBA CD CBB LC EKGBHBBB KJLB CJRB RJBL
*&a&@' #QU[ VC #QU[ Y]AG0#Z *&a&@' #QU[ N'-'+3. ABBA CD CG B ERHRBB KJBB KJRB CBJLB
$+9 ?+WWQ%&9% 8&@1-.+@-; < ='1&9 N;Q5/& 03;5+./ "-., ABBA CD AB C EFGHBBB KJIB KJRB CAJAI
N;Q5/& N'39-/& "-., C 23.@9&'& N'9Q@'Q9& N;Q5/& 03;5+./ "-., ABBA CD CBB LC EIGBHBBB IJIB CJRB FJBI
N;Q5/& N'39-/& "-., A 23.@9&'& N'9Q@'Q9& N;Q5/& 03;5+./ "-., ABBA CD CBB LC EIGBHBBB IJIB CJRB FJBI
23.'93; #-.&; 2#<G 23.'93; 4+;'&9 PQ+;5+./ < 4+;'&9 *33U ABBA CD KB CC EAGHBBB KJBB AJDB LJFB
#37&9 #-.&; ##<4 23.'93; 4+;'&9 PQ+;5+./ < 4+;'&9 *33U ABBA CD KB CC EKHGBB AJRB AJLB FJAL
"&9'+-9) 4+;'&9 $+9 6+W' #QU[ C #QU[ Y]AG0#Z 4+;'&9 PQ+;5+./ < 4+;'&9 *33U ABBL CK CG A ELGB AJAB KJRB FJDA
"&9'+-9) 4+;'&9 $+9 6+W' #QU[ A #QU[ Y]AG0#Z 4+;'&9 PQ+;5+./ < 4+;'&9 *33U ABCC CB CG G ECGHBBB KJBB AJLB LJIB
"&9'+-9) 4+;'&9 $+9 6+W' #QU[ K #QU[ Y]AG0#Z 4+;'&9 PQ+;5+./ < 4+;'&9 *33U ABBL CK CG A ELGB AJAB KJRB FJDA
"&9'+-9) 4+;'&9 $+9 6+W' #QU[ I #QU[ Y]AG0#Z 4+;'&9 PQ+;5+./ < 4+;'&9 *33U ABBL CK CG A ELGB AJAB KJRB FJDA
"&9'+-9) 4+;'&9 $+9 6+W' #QU[ G #QU[ Y]AG0#Z 4+;'&9 PQ+;5+./ < 4+;'&9 *33U ABBA CD CG B ELGB AJAB KJRB FJDA
"&9'+-9) 4+;'&9 C 8&5+- 4+;'&9 4+;'&9 PQ+;5+./ < 4+;'&9 *33U ABBA CD RB IC EKLHBBB AJLB AJIB RJFA
"&9'+-9) 4+;'&9 A 8&5+- 4+;'&9 4+;'&9 PQ+;5+./ < 4+;'&9 *33U ABBA CD RB IC EKLHBBB AJLB AJIB RJFA
"&9'+-9) 4+;'&9 K 8&5+- 4+;'&9 4+;'&9 PQ+;5+./ < 4+;'&9 *33U ABBA CD RB IC EKLHBBB AJLB AJIB RJFA
"&9'+-9) 4+;'&9 I 8&5+- 4+;'&9 4+;'&9 PQ+;5+./ < 4+;'&9 *33U ABBA CD RB IC EKLHBBB AJLB AJIB RJFA
"&9'+-9) 4+;'&9 G 8&5+- 4+;'&9 4+;'&9 PQ+;5+./ < 4+;'&9 *33U ABBA CD RB IC EKLHBBB AJLB AJIB RJFA
"&9'+-9) 4+;'&9 R 8&5+- 4+;'&9 4+;'&9 PQ+;5+./ < 4+;'&9 *33U ABBA CD RB IC EKLHBBB AJLB AJIB RJFA
"&9'+-9) 4+;'&9 F 8&5+- 4+;'&9 4+;'&9 PQ+;5+./ < 4+;'&9 *33U ABBA CD RB IC EKLHBBB AJLB AJIB RJFA
"&9'+-9) 4+;'&9 L 8&5+- 4+;'&9 4+;'&9 PQ+;5+./ < 4+;'&9 *33U ABBA CD RB IC EKLHBBB AJLB AJIB RJFA
*&'Q9. $@'+O-'&5 N;Q5/& Y*$NZ #QU[ K #QU[ Y]AG0#Z 4+;'&9 PQ+;5+./ < #QU[ *33U ABCD A CG CK EGHGBB KJBB AJIB FJAB
*&'Q9. $@'+O-'&5 N;Q5/& Y*$NZ #QU[ K 83'39 83'39 Y]AG0#Z 4+;'&9 PQ+;5+./ < #QU[ *33U ABCD A CB L EGHGBB KJBB AJIB FJAB
PQ+;5+./ NQU[ #QU[ VC #QU[ Y]AG0#Z 4+;'&9 PQ+;5+./ < #QU[ *33U ABBA CD CG B EFHBBB AJIB IJKB CBJKA
PQ+;5+./ NQU[ #QU[ VA #QU[ Y]AG0#Z 4+;'&9 PQ+;5+./ < #QU[ *33U ABBA CD CG B EFHBBB AJIB IJAB CBJBL
!$N #;Q/ 23.'93; T-;O& T-;O& 4+;'&9 PQ+;5+./ < #QU[ *33U ABBA CD KB CC EKHBBB AJIB IJBB DJRB
4+.-; N&'';+./ "-., ?9+O& 23.'93; VC 23.'93; 4+.-; N&'';+./ "-.,% ABBA CD KB CC EKHGBB AJRB AJDB FJGI
4+.-; N&'';+./ "-., ?9+O& 23.'93; VA 23.'93; 4+.-; N&'';+./ "-.,% ABBA CD KB CC EKHGBB AJRB AJDB FJGI
4+.-; N&'';+./ "-., VC ?9+O& 2;-9+W+&9 ?9+O& Y#9+U-9)H N&@3.5-9)Z4+.-; N&'';+./ "-.,% ABBA CD KB CC EKBHBBB KJBB KJAB DJRB
4+.-; N&'';+./ "-., VA ?9+O& 2;-9+W+&9 ?9+O& Y#9+U-9)H N&@3.5-9)Z4+.-; N&'';+./ "-.,% ABBA CD KB CC EKBHBBB KJBB KJAB DJRB
4+.-; N&'';+./ "-., MWW;Q&.' N;+5& X-'& C X-'& 4+.-; N&'';+./ "-.,% ABBA CD AG R EAGHBBB AJLB AJLB FJLI
4+.-; N&'';+./ "-., MWW;Q&.' N;+5& X-'& A X-'& 4+.-; N&'';+./ "-.,% ABBA CD AG R EAGHBBB AJLB AJLB FJLI
4;37 N[;+' N'9Q@'Q9& N;+5& X-'& C X-'& 4+.-; N&'';+./ "-.,% ABBA CD AG R EIGHBBB AJLB AJLB FJLI
4;37 N[;+' N'9Q@'Q9& N;+5& X-'& A X-'& 4+.-; N&'';+./ "-.,% ABBA CD AG R EIGHBBB AJLB AJLB FJLI
N@QU #;Q/ T-;O& T-;O& 4+.-; N&'';+./ "-.,% ABBA CD KB CC EAGHBBB KJBB KJAB DJRB
N@QU 21&@, T-;O& T-;O& 4+.-; N&'';+./ "-.,% ABBA CD KB CC ECBHBBB KJBB KJAB DJRB
X&.&9-'39 !!"# #&9U-.&.' X&.&9-'39 X&.&9-'39 ABBA CD KB CC ECAGHBBB KJIB AJLB DJGA
?+&%&; N'39-/& "-., 4Q&;+./ "-., X&.&9-'39 ABBA CD KB CC EAGHBBB AJRB AJLB FJAL
8+.+#37&9 b3.& 8#b<$ 23.'93; X&.&9-'39 ABBA CD KB CC ERHBBB AJRB AJLB FJAL
=>+5-'+3. ?+'@1 VC ?9+O& VC 8&@1-.+@-; < ='1&9 =>+5-'+3. ?+'@1&% ABBF CI AB R EKGHBBB KJBB AJDB LJFB
=>+5-'+3. ?+'@1 VC 83'39 VC 6-9/& 83'39 Y^_AG0#Z =>+5-'+3. ?+'@1&% ABBF CI AB R ERHBBB KJBB AJDB LJFB
=>+5-'+3. ?+'@1 VC *3'39 VC 8&@1-.+@-; < ='1&9 =>+5-'+3. ?+'@1&% ABCC CB AB CB ECGHRBB KJBB AJLB LJIB
=>+5-'+3. ?+'@1 VC *3'39 VA 8&@1-.+@-; < ='1&9 =>+5-'+3. ?+'@1&% ABCC CB AB CB ECGHRBB KJBB AJLB LJIB
=>+5-'+3. ?+'@1 VA *3'39 VK 8&@1-.+@-; < ='1&9 =>+5-'+3. ?+'@1&% ABAB C AB CD EAAHDBB KJBB AJIB FJAB
=>+5-'+3. ?+'@1 VA *3'39 VI 8&@1-.+@-; < ='1&9 =>+5-'+3. ?+'@1&% ABAB C AB CD EAAHDBB KJBB AJIB FJAB
=>+5-'+3. ?+'@1 N;Q+@& X-'& C X-'& =>+5-'+3. ?+'@1&% ABBA CD AG R EGBHBBB AJLB AJLB FJLI
=>+5-'+3. ?+'@1 N;Q+@& X-'& A X-'& =>+5-'+3. ?+'@1&% ABBA CD AG R EGBHBBB AJLB AJLB FJLI
=>+5-'+3. ?+'@1 N;Q+@& X-'& K X-'& =>+5-'+3. ?+'@1&% ABBA CD AG R EGBHBBB AJLB AJLB FJLI
=>+5-'+3. ?+'@1 N;Q+@& X-'& I X-'& =>+5-'+3. ?+'@1&% ABBA CD IB AC EGBHBBB AJLB AJIB RJFA
P;37&9 K ?+%@3..&@' 8&@1-.+@-; < ='1&9 N&9O+@& PQ+;5+./ < P;37&9 *33U ABBA CD AB C EFHBBB AJLB KJAB LJDR
P;37&9 A ?+%@3..&@' 8&@1-.+@-; < ='1&9 N&9O+@& PQ+;5+./ < P;37&9 *33U ABBA CD AB C EFHBBB AJLB KJAB LJDR
P;37&9 C ?+%@3..&@' 8&@1-.+@-; < ='1&9 N&9O+@& PQ+;5+./ < P;37&9 *33U ABBA CD AB C EFHBBB AJLB KJAB LJDR
PQ+;5+./ 0&-' 0T$2 N&9O+@& PQ+;5+./ < P;37&9 *33U ABBA CD AG R EKHGBB CJIB KJIB IJFR
P;37&9 C P;37&9 N&9O+@& PQ+;5+./ < P;37&9 *33U ABBA CD AG R EAGHBBB KJBB KJAB DJRB
P;37&9 A P;37&9 N&9O+@& PQ+;5+./ < P;37&9 *33U ABBA CD AG R EAGHBBB KJBB KJAB DJRB
P;37&9 K P;37&9 N&9O+@& PQ+;5+./ < P;37&9 *33U ABBA CD AG R EAGHBBB KJBB KJAB DJRB
P;37&9 PQ''&9W;) T-;O& A T-;O& N&9O+@& PQ+;5+./ < P;37&9 *33U ABBA CD KB CC EAHBBB KJBB KJAB DJRB
21&U+@-; *33U T&.'+;-'+3. 0T$2 N&9O+@& PQ+;5+./ < 21&U+@-; *33UABBA CD AG R ELHBBB CJLB KJKB GJDI
21&U+@-; N'39-/& "-., C Y4&99+@ "-.,Z 21&U+@-; N'39-/& "-., N&9O+@& PQ+;5+./ < 21&U+@-; *33UABBA CD KB CC EAGHBBB KJBB KJBB DJBB
21&U+@-; N'39-/& "-., A 21&U+@-; N'39-/& "-., N&9O+@& PQ+;5+./ < 21&U+@-; *33UABBA CD KB CC EAGHBBB KJBB KJBB DJBB
4&99+@ 21;39+5& 4&&5 N)%'&U c M)&7-%1 6-(39-'39) M\Q+[U&.' N&9O+@& PQ+;5+./ < 21&U+@-; *33UABBA CD AG R EGHBBB AJIB KJIB LJCR
6+/1'+./ #-.&; $ < 6#<$ 23.'93; N&9O+@& PQ+;5+./ < 21&U+@-; *33UABBA CD KB CC ERHBBB KJBB KJBB DJBB
#37&9 #-.&; $< ##<$ 23.'93; N&9O+@& PQ+;5+./ < 21&U+@-; *33UABBA CD IB AC ERHBBB KJBB AJRB FJLB
M;&@'9+@-; N&9O+@& X&-9 8&@1-.+@-; < ='1&9 N&9O+@& PQ+;5+./ < M;&@'9+@-; *33UABBA CD AB C EKGHBBB AJIB KJIB LJCR
!!"# $%%&'% () *+%, *-'+./
0+/1 234 -.5 637 #34
!""#$ %#"&'()$(*+ !""#$ ,-."" /*&.$(*+0#.'
1+"$.--#2
345()6#+$
!7# 89#.'";
3<)#&$#2
="#>5- /(>#
89#.'";
?#6.(+(+7
="#>5- /(>#
89#.'";
?#)-.#+$
,*"$
,*+"#45#+&#
*> @.(-5'#
8,*@;
A'*B.B(-($9 *>
@.(-5'# 8A*@;
C5"(+#"" ?("D
8C?3E,*@ <
A*@;
"9-.%W39U&9 M;&@'9+@-; N&9O+@& N&9O+@& PQ+;5+./ < M;&@'9+@-; *33UABBA CD KB CC ECBHBBB KJBB KJBB DJBB
?+%'9+(Q'+3. #37&9 M;&@'9+@-; N&9O+@& N&9O+@& PQ+;5+./ < M;&@'9+@-; *33UABBA CD KB CC ERHBBB KJBB KJBB DJBB
"9-.%W39U&9 M;&@'9+@-; N&9O+@& N&9O+@& PQ+;5+./ < M;&@'9+@-; *33UABBA CD KB CC ECBHBBB AJLB KJBB LJIB
*33U T&.'+;-'+3. 0T$2 N&9O+@& PQ+;5+./ < M;&@'9+@-; *33UABBA CD AG R EAHBBB CJIB KJFB GJCL
23.'93; #-.&; 2#<C 23.'93; N&9O+@& PQ+;5+./ < 6-(39-'39) ABBA CD KB CC EIGHBBB KJBB KJBB DJBB
$+9 0-.5;&9 8&@1-.+@-; < ='1&9 N&9O+@& PQ+;5+./ < 8&@1-.+@-; *33UABBA CD AB C ECGHBBB AJAB KJRB FJDA
!-'&9 N3W'&.&9 8&@1-.+@-; < ='1&9 N&9O+@& PQ+;5+./ < 8&@1-.+@-; *33UABBA CD AB C ELHBBB AJAB KJRB FJDA
T-@QQU #QU[ #QU[ Y]AG0#Z N&9O+@& PQ+;5+./ < 8&@1-.+@-; *33UABBA CD CG B EKHBBB CJLB KJRB RJIL
!-'&9 0&-'&9 8&@1-.+@-; < ='1&9 N&9O+@& PQ+;5+./ < 8&@1-.+@-; *33UABBA CD AB C EKHBBB CJIB KJRB GJBI
#;QU(+./ 4+>'Q9&% 8&@1-.+@-; < ='1&9 N&9O+@& PQ+;5+./ < ='1&9 ABBA CD AB C EIHBBB CJLB KJRB RJIL
6+/1'+./ 6+/1'+./ N&9O+@& PQ+;5+./ < ='1&9 ABBA CD CG B EKHGBB CJLB KJRB RJIL
4Q9.-@& 23.5&.%+./ S.+'% 8&@1-.+@-; < ='1&9 N&9O+@& PQ+;5+./ < ='1&9 ABBA CD AB C EAHGBB CJLB KJIB RJCA
N-U[;&9 C 3W A 8&@1-.+@-; < ='1&9 N&9O+@& PQ+;5+./ < N-U[;+./ *33UABBA CD AB C ECAHBBB AJAB KJRB FJDA
N-U[;&9% A 3W A 8&@1-.+@-; < ='1&9 N&9O+@& PQ+;5+./ < N-U[;+./ *33UABBA CD AB C ECAHBBB AJAB KJRB FJDA
#-9%1-;; 4;QU& Y4M<CZ 8&@1-.+@-; < ='1&9 N&9O+@& PQ+;5+./ < N@9&&. *33UABBA CD AB C EGHBBB AJRB KJAB LJKA
#-9%1-;; 4;QU& 4;37 8&'&9 Y2#<CZ 8&'&9 N&9O+@& PQ+;5+./ < N@9&&. *33UABBA CD CB B ELHBBB KJAB KJAB CBJAI
4-. 0T$2 N&9O+@& PQ+;5+./ < N@9&&. *33UABBA CD AG R EGHBBB AJAB IJIB DJRL
4-. 0T$2 N&9O+@& PQ+;5+./ < N@9&&. *33UABBA CD AG R EKHBBB AJAB IJIB DJRL
PQ+;5+./ S.+' 0&-'&9 C 3W G 0T$2 N&9O+@& PQ+;5+./ < N@9&&. *33UABBA CD AG R EIHBBB CJIB KJIB IJFR
PQ+;5+./ S.+' 0&-'&9% A 3W G 0T$2 N&9O+@& PQ+;5+./ < N@9&&. *33UABBA CD AG R EIHBBB CJIB KJIB IJFR
PQ+;5+./ S.+' 0&-'&9% K 3W G 0T$2 N&9O+@& PQ+;5+./ < N@9&&. *33UABBA CD AG R EIHBBB CJIB KJIB IJFR
PQ+;5+./ S.+' 0&-'&9% I 3W G 0T$2 N&9O+@& PQ+;5+./ < N@9&&. *33UABBA CD AG R EIHBBB CJIB KJIB IJFR
PQ+;5+./ S.+' 0&-'&9% G 3W G 0T$2 N&9O+@& PQ+;5+./ < N@9&&. *33UABBA CD AG R EIHBBB CJIB KJIB IJFR
PQ+;5+./ M;&@'9+@-; M;&@'9+@-; N&9O+@& N&9O+@& PQ+;5+./ < N@9&&. *33UABBA CD KB CC EAGHBBB AJRB KJBB FJLB
8-.Q-; P-9 N@9&&. P-9 N@9&&. N&9O+@& PQ+;5+./ < N@9&&. *33UABBA CD AB C ERHBBB AJRB KJAB LJKA
=O&91&-5 X-9-/& ?339 8&@1-.+@-; < ='1&9 N&9O+@& PQ+;5+./ < N@9&&. *33UABBA CD AB C ERHBBB CJLB KJDB FJBA
=O&91&-5 X-9-/& ?339 =[&.&9 8&@1-.+@-; < ='1&9 N&9O+@& PQ+;5+./ < N@9&&. *33UABBA CD AB C ECHGBB CJIB KJDB GJIR
*&a&@' #QU[ VA #QU[ Y]AG0#Z *&a&@' #QU[ N'-'+3. ABCR G CG CB ERHRBB KJBB AJIB FJAB
N;Q5/& N'39-/& "-., ?&@-.' T-;O& C T-;O& N;Q5/& 03;5+./ "-., ABBA CD KB CC ECHBBB AJBB KJRB FJAB
N;Q5/& N'39-/& "-., ?&@-.' T-;O& A T-;O& N;Q5/& 03;5+./ "-., ABBA CD KB CC ECHBBB AJBB KJRB FJAB
N;Q5/& N'39-/& "-., ?&@-.' T-;O& K T-;O& N;Q5/& 03;5+./ "-., ABBA CD KB CC ECHBBB AJBB KJRB FJAB
N;Q5/& N'39-/& "-., ?&@-.' T-;O& I T-;O& N;Q5/& 03;5+./ "-., ABBA CD KB CC ECHBBB AJBB KJRB FJAB
N;Q5/& N'39-/& "-., ?&@-.' T-;O& G T-;O& N;Q5/& 03;5+./ "-., ABBA CD KB CC ECHBBB AJBB KJRB FJAB
N;Q5/& N'39-/& "-., ?&@-.' T-;O& R T-;O& N;Q5/& 03;5+./ "-., ABBA CD KB CC ECHBBB AJBB KJRB FJAB
N;Q5/& N'39-/& "-., ?&@-.' T-;O& F T-;O& N;Q5/& 03;5+./ "-., ABBA CD KB CC ECHBBB AJBB KJRB FJAB
N;Q5/& N'39-/& "-., ?&@-.' T-;O& L T-;O& N;Q5/& 03;5+./ "-., ABBA CD KB CC ECHBBB AJBB KJRB FJAB
!!"# $@@&%% ?9+O& #-O&U&.' < $%[1-;' N+'& ABBA CD KB CC ECGBHBBB KJAB KJBB DJRB
4+;'&9 PQ+;5+./ PQ+;5+./ 4+;'&9 PQ+;5+./ ABBA CD CBB LC EGBBHBBB KJAB CJRB GJCA
PQ+;5+./ 0&-' 0T$2 4+;'&9 PQ+;5+./ < ?+%+.W&@'+3. *33UABBA CD AG R EKHGBB CJIB KJAB IJIL
S;'9-T+3;&' N)%'&U PQ''&9W;) T-;O& VC T-;O& 4+;'&9 PQ+;5+./ < ?+%+.W&@'+3. *33UABBA CD KB CC EAHFBB AJIB KJAB FJRL
S;'9-T+3;&' N)%'&U PQ''&9W;) T-;O& VA T-;O& 4+;'&9 PQ+;5+./ < ?+%+.W&@'+3. *33UABBA CD KB CC EAHFBB AJIB KJAB FJRL
S;'9-T+3;&' N)%'&U PQ''&9W;) T-;O& VK T-;O& 4+;'&9 PQ+;5+./ < ?+%+.W&@'+3. *33UABBA CD KB CC ECHLBB AJIB KJAB FJRL
S;'9-T+3;&' N)%'&U PQ''&9W;) T-;O& VI T-;O& 4+;'&9 PQ+;5+./ < ?+%+.W&@'+3. *33UABBA CD KB CC ECHLBB AJIB KJAB FJRL
PQ+;5+./ 0&-' VC 0T$2 4+;'&9 PQ+;5+./ < 4+;'&9 *33U ABBA CD AG R EKHBBB CJIB KJAB IJIL
PQ+;5+./ 0&-' VA 0T$2 4+;'&9 PQ+;5+./ < 4+;'&9 *33U ABBA CD AG R EKHBBB CJIB KJAB IJIL
6+/1'+./ 23.'93;% 23.'93; 4+;'&9 PQ+;5+./ < 4+;'&9 *33U ABBA CD KB CC ECHABB AJIB AJLB RJFA
"&9'+-9) 4+;'&9 PQ''&9W;) T-;O& VC T-;O& 4+;'&9 PQ+;5+./ < 4+;'&9 *33U ABBA CD KB CC ECHLBB AJIB KJAB FJRL
"&9'+-9) 4+;'&9 PQ''&9W;) T-;O& VA T-;O& 4+;'&9 PQ+;5+./ < 4+;'&9 *33U ABBA CD KB CC ECHLBB AJIB KJAB FJRL
"&9'+-9) 4+;'&9 PQ''&9W;) T-;O& VK T-;O& 4+;'&9 PQ+;5+./ < 4+;'&9 *33U ABBA CD KB CC ECHLBB AJIB KJAB FJRL
"&9'+-9) 4+;'&9 PQ''&9W;) T-;O& VI T-;O& 4+;'&9 PQ+;5+./ < 4+;'&9 *33U ABBA CD KB CC ECHLBB AJIB KJAB FJRL
"&9'+-9) 4+;'&9 PQ''&9W;) T-;O& VG T-;O& 4+;'&9 PQ+;5+./ < 4+;'&9 *33U ABBA CD KB CC ECHLBB AJIB KJAB FJRL
"&9'+-9) 4+;'&9 PQ''&9W;) T-;O& VR T-;O& 4+;'&9 PQ+;5+./ < 4+;'&9 *33U ABBA CD KB CC ECHLBB AJIB KJAB FJRL
"&9'+-9) 4+;'&9 PQ''&9W;) T-;O& VF T-;O& 4+;'&9 PQ+;5+./ < 4+;'&9 *33U ABBA CD KB CC ECHLBB AJIB KJAB FJRL
"&9'+-9) 4+;'&9 PQ''&9W;) T-;O& VL T-;O& 4+;'&9 PQ+;5+./ < 4+;'&9 *33U ABBA CD KB CC ECHLBB AJIB KJAB FJRL
"&9'+-9) 4+;'&9 PQ''&9W;) T-;O& VD T-;O& 4+;'&9 PQ+;5+./ < 4+;'&9 *33U ABBA CD KB CC ECHIBB AJIB KJAB FJRL
"&9'+-9) 4+;'&9 PQ''&9W;) T-;O& VCB T-;O& 4+;'&9 PQ+;5+./ < 4+;'&9 *33U ABBA CD KB CC ECHIBB AJIB KJAB FJRL
"&9'+-9) 4+;'&9 PQ''&9W;) T-;O& VCC T-;O& 4+;'&9 PQ+;5+./ < 4+;'&9 *33U ABBA CD KB CC ECHIBB AJIB KJAB FJRL
"&9'+-9) 4+;'&9 PQ''&9W;) T-;O& VCA T-;O& 4+;'&9 PQ+;5+./ < 4+;'&9 *33U ABBA CD KB CC ECHIBB AJIB KJAB FJRL
"&9'+-9) 4+;'&9 PQ''&9W;) T-;O& VCK T-;O& 4+;'&9 PQ+;5+./ < 4+;'&9 *33U ABBA CD KB CC ECHIBB AJIB KJAB FJRL
"&9'+-9) 4+;'&9 PQ''&9W;) T-;O& VCI T-;O& 4+;'&9 PQ+;5+./ < 4+;'&9 *33U ABBA CD KB CC ECHIBB AJIB KJAB FJRL
"&9'+-9) 4+;'&9 PQ''&9W;) T-;O& VCG T-;O& 4+;'&9 PQ+;5+./ < 4+;'&9 *33U ABBA CD KB CC ECHIBB AJIB KJAB FJRL
"&9'+-9) 4+;'&9 PQ''&9W;) T-;O& VCR T-;O& 4+;'&9 PQ+;5+./ < 4+;'&9 *33U ABBA CD KB CC ECHIBB AJIB KJAB FJRL
"&9'+-9) 4+;'&9 #;Q/ T-;O& VC T-;O& 4+;'&9 PQ+;5+./ < 4+;'&9 *33U ABBA CD KB CC ECHKBB AJIB KJAB FJRL
"&9'+-9) 4+;'&9 #;Q/ T-;O& VA T-;O& 4+;'&9 PQ+;5+./ < 4+;'&9 *33U ABBA CD KB CC ECHKBB AJIB KJAB FJRL
"&9'+-9) 4+;'&9 #;Q/ T-;O& VK T-;O& 4+;'&9 PQ+;5+./ < 4+;'&9 *33U ABBA CD KB CC ECHKBB AJIB KJAB FJRL
"&9'+-9) 4+;'&9 #;Q/ T-;O& VI T-;O& 4+;'&9 PQ+;5+./ < 4+;'&9 *33U ABBA CD KB CC ECHKBB AJIB KJAB FJRL
"&9'+-9) 4+;'&9 #;Q/ T-;O& VG T-;O& 4+;'&9 PQ+;5+./ < 4+;'&9 *33U ABBA CD KB CC ECHKBB AJIB KJAB FJRL
"&9'+-9) 4+;'&9 #;Q/ T-;O& VR T-;O& 4+;'&9 PQ+;5+./ < 4+;'&9 *33U ABBA CD KB CC ECHKBB AJIB KJAB FJRL
"&9'+-9) 4+;'&9 #;Q/ T-;O& VF T-;O& 4+;'&9 PQ+;5+./ < 4+;'&9 *33U ABBA CD KB CC ECHKBB AJIB KJAB FJRL
"&9'+-9) 4+;'&9 #;Q/ T-;O& VL T-;O& 4+;'&9 PQ+;5+./ < 4+;'&9 *33U ABBA CD KB CC ECHKBB AJIB KJAB FJRL
"&9'+-9) 4+;'&9 $+9 6+W' #QU[ R #QU[ Y]AG0#Z 4+;'&9 PQ+;5+./ < 4+;'&9 *33U ABBL CK CG A ELGB AJAB KJAB FJBI
"&9'+-9) 4+;'&9 $+9 6+W' #QU[ F #QU[ Y]AG0#Z 4+;'&9 PQ+;5+./ < 4+;'&9 *33U ABCK L CG F ELGB AJAB AJLB RJCR
"&9'+-9) 4+;'&9 $+9 6+W' #QU[ L #QU[ Y]AG0#Z 4+;'&9 PQ+;5+./ < 4+;'&9 *33U ABBL CK CG A ELGB AJAB KJAB FJBI
"&9'+-9) 4+;'&9% "-., VC 23.@9&'& N'9Q@'Q9& 4+;'&9 PQ+;5+./ < 4+;'&9 *33U ABBA CD CBB LC ECBRHBBB KJIB CJRB GJII
"&9'+-9) 4+;'&9% "-., VA 23.@9&'& N'9Q@'Q9& 4+;'&9 PQ+;5+./ < 4+;'&9 *33U ABBA CD CBB LC ECBRHBBB KJIB CJRB GJII
"&9'+-9) 4+;'&9% "-., VK 23.@9&'& N'9Q@'Q9& 4+;'&9 PQ+;5+./ < 4+;'&9 *33U ABBA CD CBB LC ECBRHBBB KJIB CJRB GJII
"&9'+-9) 4+;'&9% "-., VI 23.@9&'& N'9Q@'Q9& 4+;'&9 PQ+;5+./ < 4+;'&9 *33U ABBA CD CBB LC ECBRHBBB KJIB CJRB GJII
"&9'+-9) 4+;'&9% "-., VG 23.@9&'& N'9Q@'Q9& 4+;'&9 PQ+;5+./ < 4+;'&9 *33U ABBA CD CBB LC ECBRHBBB KJIB CJRB GJII
"&9'+-9) 4+;'&9% "-., VR 23.@9&'& N'9Q@'Q9& 4+;'&9 PQ+;5+./ < 4+;'&9 *33U ABBA CD CBB LC ECBRHBBB KJIB CJRB GJII
"&9'+-9) 4+;'&9% "-., VF 23.@9&'& N'9Q@'Q9& 4+;'&9 PQ+;5+./ < 4+;'&9 *33U ABBA CD CBB LC ECBRHBBB KJIB CJRB GJII
"&9'+-9) 4+;'&9% "-., VL 23.@9&'& N'9Q@'Q9& 4+;'&9 PQ+;5+./ < 4+;'&9 *33U ABBA CD CBB LC ECBRHBBB KJIB CJRB GJII
$+9 23U[9&%%&9 23U[9&%%39 4+;'&9 PQ+;5+./ ABBA CD AB C ECBHBBB AJIB KJAB FJRL
$+9 23U[9&%%&9 23U[9&%%39 4+;'&9 PQ+;5+./ ABBA CD AB C ECBHBBB AJIB KJAB FJRL
$+9 ?9)&9 8&@1-.+@-; < ='1&9 4+;'&9 PQ+;5+./ ABCL K AB CF EAHLBB AJBB CJRB KJAB
*&'Q9. $@'+O-'&5 N;Q5/& Y*$NZ #QU[ C #QU[ Y]AG0#Z 4+;'&9 PQ+;5+./ < #QU[ *33U ABAB C CG CI ECBHBBB KJBB AJBB RJBB
*&'Q9. $@'+O-'&5 N;Q5/& Y*$NZ #QU[ C 83'39 83'39 Y]AG0#Z 4+;'&9 PQ+;5+./ < #QU[ *33U ABAB C CB D ERHRBB KJBB AJBB RJBB
*&'Q9. $@'+O-'&5 N;Q5/& Y*$NZ #QU[ A #QU[ Y]AG0#Z 4+;'&9 PQ+;5+./ < #QU[ *33U ABAB C CG CI ECBHBBB KJBB AJBB RJBB
*&'Q9. $@'+O-'&5 N;Q5/& Y*$NZ #QU[ A 83'39 83'39 Y]AG0#Z 4+;'&9 PQ+;5+./ < #QU[ *33U ABAB C CB D ERHRBB KJBB AJBB RJBB
PQ+;5+./ 0&-' 0T$2 4+;'&9 PQ+;5+./ < #QU[ *33U ABBA CD AG R EKHGBB CJIB KJAB IJIL
*$N 03+%' 8&@1-.+@-; < ='1&9 4+;'&9 PQ+;5+./ < #QU[ *33U ABBA CD AB C EGHBBB AJBB KJAB RJIB
*&'Q9. $@'+O-'&5 N;Q5/& #;Q/ T-;O& C T-;O& 4+;'&9 PQ+;5+./ < #QU[ *33U ABBA CD KB CC ECHGBB AJIB KJAB FJRL
*&'Q9. $@'+O-'&5 N;Q5/& #;Q/ T-;O& A T-;O& 4+;'&9 PQ+;5+./ < #QU[ *33U ABBA CD KB CC ECHGBB AJIB KJAB FJRL
*&'Q9. $@'+O-'&5 N;Q5/& #;Q/ T-;O& K T-;O& 4+;'&9 PQ+;5+./ < #QU[ *33U ABBA CD KB CC ECHGBB AJIB KJAB FJRL
*&'Q9. $@'+O-'&5 N;Q5/& #;Q/ T-;O& I T-;O& 4+;'&9 PQ+;5+./ < #QU[ *33U ABBA CD KB CC ECHGBB AJIB KJAB FJRL
*&'Q9. $@'+O-'&5 N;Q5/& #;Q/ T-;O& G T-;O& 4+;'&9 PQ+;5+./ < #QU[ *33U ABBA CD KB CC ECHGBB AJIB KJAB FJRL
*&'Q9. $@'+O-'&5 N;Q5/& #;Q/ T-;O& R T-;O& 4+;'&9 PQ+;5+./ < #QU[ *33U ABBA CD KB CC ECHGBB AJIB KJAB FJRL
*&'Q9. $@'+O-'&5 N;Q5/& #;Q/ T-;O& F T-;O& 4+;'&9 PQ+;5+./ < #QU[ *33U ABBA CD KB CC ECHGBB AJIB KJAB FJRL
*&'Q9. $@'+O-'&5 N;Q5/& #;Q/ T-;O& L T-;O& 4+;'&9 PQ+;5+./ < #QU[ *33U ABBA CD KB CC ECHGBB AJIB KJAB FJRL
*&'Q9. $@'+O-'&5 N;Q5/& #;Q/ T-;O& D T-;O& 4+;'&9 PQ+;5+./ < #QU[ *33U ABBA CD KB CC ECHIBB AJIB KJAB FJRL
!!"# $%%&'% () *+%, *-'+./
0+/1 234 -.5 637 #34
!""#$ %#"&'()$(*+ !""#$ ,-."" /*&.$(*+0#.'
1+"$.--#2
345()6#+$
!7# 89#.'";
3<)#&$#2
="#>5- /(>#
89#.'";
?#6.(+(+7
="#>5- /(>#
89#.'";
?#)-.#+$
,*"$
,*+"#45#+&#
*> @.(-5'#
8,*@;
A'*B.B(-($9 *>
@.(-5'# 8A*@;
C5"(+#"" ?("D
8C?3E,*@ <
A*@;
*&'Q9. $@'+O-'&5 N;Q5/& #;Q/ T-;O& CB T-;O& 4+;'&9 PQ+;5+./ < #QU[ *33U ABBA CD KB CC ECHIBB AJIB KJAB FJRL
*&'Q9. $@'+O-'&5 N;Q5/& #;Q/ T-;O& CC T-;O& 4+;'&9 PQ+;5+./ < #QU[ *33U ABBA CD KB CC ECHIBB AJIB KJAB FJRL
*&'Q9. $@'+O-'&5 N;Q5/& #;Q/ T-;O& CA T-;O& 4+;'&9 PQ+;5+./ < #QU[ *33U ABBA CD KB CC ECHIBB AJIB KJAB FJRL
*&'Q9. $@'+O-'&5 N;Q5/& #;Q/ T-;O& CK T-;O& 4+;'&9 PQ+;5+./ < #QU[ *33U ABBA CD KB CC ECHIBB AJIB KJAB FJRL
*&'Q9. $@'+O-'&5 N;Q5/& #;Q/ T-;O& CI T-;O& 4+;'&9 PQ+;5+./ < #QU[ *33U ABBA CD KB CC ECHIBB AJIB KJAB FJRL
*&'Q9. $@'+O-'&5 N;Q5/& 21&@, T-;O& C T-;O& 4+;'&9 PQ+;5+./ < #QU[ *33U ABBA CD KB CC ECHIBB AJIB KJAB FJRL
*&'Q9. $@'+O-'&5 N;Q5/& 21&@, T-;O& A T-;O& 4+;'&9 PQ+;5+./ < #QU[ *33U ABBA CD KB CC ECHIBB AJIB KJAB FJRL
*&'Q9. $@'+O-'&5 N;Q5/& 21&@, T-;O& K T-;O& 4+;'&9 PQ+;5+./ < #QU[ *33U ABBA CD KB CC ECHIBB AJIB KJAB FJRL
N@QU #QU[ #QU[ Y]AG0#Z 4+.-; N&'';+./ "-.,% ABAB C CG CI EAGHBBB KJBB AJKB RJDB
N@QU #QU[ 83'39 83'39 Y]AG0#Z 4+.-; N&'';+./ "-.,% ABAB C CB D ECBHBBB KJBB AJKB RJDB
X&.&9-'39 "9-+;39 83Q.'&5 X&.&9-'39 X&.&9-'39 ABBA CD KB CC EAGHBBB AJIB AJLB RJFA
=>+5-'+3. ?+'@1 VA ?9+O& V I 8&@1-.+@-; < ='1&9 =>+5-'+3. ?+'@1&% ABCI F AB CK EKGHBBB KJBB CJFB GJCB
=>+5-'+3. ?+'@1 VA 83'39 V I 6-9/& 83'39 Y^_AG0#Z =>+5-'+3. ?+'@1&% ABCI F AB CK ERHBBB KJBB CJFB GJCB
=>+5-'+3. ?+'@1 VK d VI ?9-+. T-;O& Y$<C<AZ T-;O& =>+5-'+3. ?+'@1&% ABBA CD KB CC EAHIBB AJIB AJLB RJFA
=>+5-'+3. ?+'@1 VC d VA ?9-+. T-;O& Y$<C<CZ T-;O& =>+5-'+3. ?+'@1&% ABBA CD KB CC EAHIBB AJIB AJLB RJFA
N&9O+@& PQ+;5+./ PQ+;5+./ N&9O+@& PQ+;5+./ ABBA CD CBB LC ELGBHBBB KJIB CJRB GJII
0)5939-./&9 ?+WW&9&.'+-; ;&O&; @3.'93;;&9 23.'93; N&9O+@& PQ+;5+./ < P;37&9 *33U ABCF I KB AR EAHRBB AJIB CJRB KJLI
PQ+;5+./ M;&@'9+@-; M;&@'9+@-; N&9O+@& N&9O+@& PQ+;5+./ < P;37&9 *33U ABBA CD KB CC EKHBBB AJAB KJCB RJLA
P;37&9 C `.;&' 4+;'&9%cN@+;&.@&9 4+;'&9 N&9O+@& PQ+;5+./ < P;37&9 *33U ABCC CB RB GB ECGHBBB AJLB CJRB IJIL
P;37&9 A `.;&' 4+;'&9%cN@+;&.@&9 4+;'&9 N&9O+@& PQ+;5+./ < P;37&9 *33U ABCC CB RB GB ECGHBBB AJLB CJRB IJIL
P;37&9 K `.;&' 4+;'&9%cN@+;&.@&9 4+;'&9 N&9O+@& PQ+;5+./ < P;37&9 *33U ABCC CB RB GB ECGHBBB AJLB CJRB IJIL
P;37&9 C ?+%@1-9/& N+;&.@&9 8&@1-.+@-; < ='1&9 N&9O+@& PQ+;5+./ < P;37&9 *33U ABCC CB AB CB ELBB AJBB AJIB IJLB
P;37&9 A ?+%@1-9/& N+;&.@&9 8&@1-.+@-; < ='1&9 N&9O+@& PQ+;5+./ < P;37&9 *33U ABCC CB AB CB ELBB AJBB AJIB IJLB
P;37&9 K ?+%@1-9/& N+;&.@&9 8&@1-.+@-; < ='1&9 N&9O+@& PQ+;5+./ < P;37&9 *33U ABCC CB AB CB ELBB AJBB AJIB IJLB
P;37&9 PQ''&9W;) T-;O& C T-;O& N&9O+@& PQ+;5+./ < P;37&9 *33U ABBA CD KB CC EAHBBB AJIB AJLB RJFA
P;37&9 ?Q-; T-.& 21&@, T-;O& C T-;O& N&9O+@& PQ+;5+./ < P;37&9 *33U ABBA CD KB CC EGHBBB AJIB AJLB RJFA
P;37&9 ?Q-; T-.& 21&@, T-;O& A T-;O& N&9O+@& PQ+;5+./ < P;37&9 *33U ABBA CD KB CC EGHBBB AJIB AJLB RJFA
P;37&9 ?Q-; T-.& 21&@, T-;O& K T-;O& N&9O+@& PQ+;5+./ < P;37&9 *33U ABBA CD KB CC EGHBBB AJIB AJLB RJFA
4&99+@ 4&&5 #QU[ VA #QU[ Y]AG0#Z N&9O+@& PQ+;5+./ < 21&U+@-; *33UABAB C CG CI EGHGBB KJBB CJBB KJBB
4&99+@ 4&&5 #QU[ VC #QU[ Y]AG0#Z N&9O+@& PQ+;5+./ < 21&U+@-; *33UABAB C CG CI EGHGBB KJBB CJBB KJBB
4&99+@ 21;39+5& "-., 6&O&; 8&@1-.+@-; < ='1&9 N&9O+@& PQ+;5+./ < 21&U+@-; *33UABBA CD IB AC EGHBBB AJIB AJRB RJAI
X-9-/& PQ+;5+./ N&9O+@& PQ+;5+./ < X-9-/& ABBA CD CBB LC ECBHBBB AJIB CJLB IJKA
`.W;Q&.' N-U[;&9 8&@1-.+@-; < ='1&9 N&9O+@& PQ+;5+./ < X-9-/& ABCI F AB CK ELHBBB AJLB CJRB IJIL
!&;5&9 N+'& `U[93O&U&.'% Y4&.@+./H 6-.5%@-[+./ZN&9O+@& PQ+;5+./ < X-9-/& ABBA CD AB C ERBB CJBB KJAB KJAB
b&93 "Q9. 6-7. 837&9 N+'& `U[93O&U&.'% Y4&.@+./H 6-.5%@-[+./ZN&9O+@& PQ+;5+./ < X-9-/& ABCD A AB CL EKHBBB CJIB CJRB AJAI
#Q%1 6-7. 837&9 N+'& `U[93O&U&.'% Y4&.@+./H 6-.5%@-[+./ZN&9O+@& PQ+;5+./ < X-9-/& ABBA CD AB C EKBB CJBB KJAB KJAB
23;+W39U P-'1 6-(39-'39) M\Q+[U&.' N&9O+@& PQ+;5+./ < 6-(39-'39) ABBA CD AG R EKHBBB AJBB AJLB GJRB
!-'&9 P-'1 6-(39-'39) M\Q+[U&.' N&9O+@& PQ+;5+./ < 6-(39-'39) ABCF I AG AC EGBB CJRB CJRB AJGR
$5O&.'Q9&9 P-;-.@& 6-(39-'39) M\Q+[U&.' N&9O+@& PQ+;5+./ < 6-(39-'39) ABBA CD AG R EAHFBB AJBB AJLB GJRB
?&%%+@-'39 6-(39-'39) M\Q+[U&.' N&9O+@& PQ+;5+./ < 6-(39-'39) ABBA CD AG R ECHCBB AJBB AJLB GJRB
T3)-/&9 P-;-.@& 6-(39-'39) M\Q+[U&.' N&9O+@& PQ+;5+./ < 6-(39-'39) ABBA CD AG R ECHCBB AJBB AJLB GJRB
P=? `.@Q(-'39 8&@1-.+@-; < ='1&9 N&9O+@& PQ+;5+./ < 6-(39-'39) ABCD A AB CL EIHKBB AJBB CJLB KJRB
?9)+./ =O&. 6-(39-'39) M\Q+[U&.' N&9O+@& PQ+;5+./ < 6-(39-'39) ABCD A AG AK EAHCBB AJBB CJRB KJAB
N[&@+W+@ `3. 8&'&9 6-(39-'39) M\Q+[U&.' N&9O+@& PQ+;5+./ < 6-(39-'39) ABCF I AG AC EAHGBB AJBB CJRB KJAB
8QWW;& 4Q9.-@& 6-(39-'39) M\Q+[U&.' N&9O+@& PQ+;5+./ < 6-(39-'39) ABBA CD AG R EAHRBB AJBB AJLB GJRB
N[&@'93[13'3U&'&9 6-(39-'39) M\Q+[U&.' N&9O+@& PQ+;5+./ < 6-(39-'39) ABBA CD AG R ECHLBB AJBB AJLB GJRB
P&.@1 "3[ ?+%%3;O&5 =>)/&. 8&'&9 6-(39-'39) M\Q+[U&.' N&9O+@& PQ+;5+./ < 6-(39-'39) ABCF I AG AC ECHBBB CJRB CJRB AJGR
0-.5 1&;5 ?+%%3;O&5 =>)/&. 8&'&9 6-(39-'39) M\Q+[U&.' N&9O+@& PQ+;5+./ < 6-(39-'39) ABCF I AG AC ECHCBB AJBB CJRB KJAB
8+@93%@3[& 6-(39-'39) M\Q+[U&.' N&9O+@& PQ+;5+./ < 6-(39-'39) ABBA CD AG R EGBB CJRB AJLB IJIL
4Q9.-@& 6-(39-'39) M\Q+[U&.' N&9O+@& PQ+;5+./ < 6-(39-'39) ABBA CD AG R EKHRBB AJBB AJLB GJRB
4QU& 0335 6-(39-'39) M\Q+[U&.' N&9O+@& PQ+;5+./ < 6-(39-'39) ABBA CD AG R EGHGBB AJIB AJLB RJFA
6-( *&W9+/&9-'39 8&@1-.+@-; < ='1&9 N&9O+@& PQ+;5+./ < 6-(39-'39) ABBG CR AB I EAHBBB AJBB KJBB RJBB
P3+;&9 C 3W K P3+;&9 N&9O+@& PQ+;5+./ < 8&@1-.+@-; *33UABBA CD AG R ELHBBB AJAB KJAB FJBI
P3+;&9 A 3W K P3+;&9 N&9O+@& PQ+;5+./ < 8&@1-.+@-; *33UABBA CD AG R ELHBBB AJAB KJAB FJBI
P3+;&9 K 3W K P3+;&9 N&9O+@& PQ+;5+./ < 8&@1-.+@-; *33UABBA CD AG R ELHBBB AJAB KJAB FJBI
4Q9.-@& C 3W A 8&@1-.+@-; < ='1&9 N&9O+@& PQ+;5+./ < 8&@1-.+@-; *33UABBA CD AB C EGHBBB CJLB KJAB GJFR
4Q9.-@& A 3W A 8&@1-.+@-; < ='1&9 N&9O+@& PQ+;5+./ < 8&@1-.+@-; *33UABBA CD AB C EGHBBB CJLB KJAB GJFR
N137&9 6-(39-'39) M\Q+[U&.' N&9O+@& PQ+;5+./ < ='1&9 ABBA CD AG R EAHBBB CJLB KJAB GJFR
2);+.59+@-; N@9&&. X&-9 *&5Q@&9 8&@1-.+@-; < ='1&9 N&9O+@& PQ+;5+./ < N@9&&. *33UABCL K AB CF EGHBBB AJRB CJFB IJIA
2);+.59+@-; N@9&&. 83'39 83'39 Y]AG0#Z N&9O+@& PQ+;5+./ < N@9&&. *33UABCL K CB F EIHBBB AJRB AJCB GJIR
S;'9%3.+@ ;&O&; %&.%39 Y6`"<CZ 8&@1-.+@-; < ='1&9 N&9O+@& PQ+;5+./ < N@9&&. *33UABBA CD AB C EAHGBB AJIB KJAB FJRL
S;'9%3.+@ ;&O&; %&.%39 Y6`"<AZ 8&@1-.+@-; < ='1&9 N&9O+@& PQ+;5+./ < N@9&&. *33UABBA CD AB C EAHGBB AJIB KJAB FJRL
N@9&&.+./% *33U PQ+;5+./ N&9O+@& PQ+;5+./ < N@9&&. *33UABBA CD CBB LC ECGHBBB AJIB AJBB IJLB
N'3[ #;-'& 8&'-; < 8+%@J N&9O+@& PQ+;5+./ < N@9&&. *33UABBA CD RB IC EKGHBBB AJLB AJAB RJCR
N'3[ #;-'& 8&'-; < 8+%@J N&9O+@& PQ+;5+./ < N@9&&. *33UABBA CD RB IC EKGHBBB AJLB AJAB RJCR
N'3[ #;-'& 8&'-; < 8+%@J N&9O+@& PQ+;5+./ < N@9&&. *33UABBA CD RB IC EKGHBBB AJLB AJAB RJCR
N'3[ #;-'& 8&'-; < 8+%@J N&9O+@& PQ+;5+./ < N@9&&. *33UABBA CD RB IC EKGHBBB AJLB AJAB RJCR
N'3[ #;-'& 8&'-; < 8+%@J N&9O+@& PQ+;5+./ < N@9&&. *33UABBA CD RB IC EKGHBBB AJLB AJAB RJCR
N'3[ #;-'& 8&'-; < 8+%@J N&9O+@& PQ+;5+./ < N@9&&. *33UABBA CD RB IC EKGHBBB AJLB AJAB RJCR
N'3[ #;-'& 8&'-; < 8+%@J N&9O+@& PQ+;5+./ < N@9&&. *33UABBA CD RB IC EKGHBBB AJLB AJAB RJCR
=+; N&[-9-'39 8&@1-.+@-; < ='1&9 N&9O+@& PQ+;5+./ < N@9&&. *33UABBA CD AB C EIHLBB AJBB KJAB RJIB
*&a&@' #QU[ VC #;Q/ T-;O& T-;O& *&a&@' #QU[ N'-'+3. ABBA CD KB CC ELBB AJBB KJAB RJIB
*&a&@' #QU[ VC 21&@, T-;O& T-;O& *&a&@' #QU[ N'-'+3. ABBA CD KB CC EAHRBB AJIB KJAB FJRL
*&a&@' #QU[ VA #;Q/ T-;O& T-;O& *&a&@' #QU[ N'-'+3. ABBA CD KB CC ELBB AJBB KJAB RJIB
*&a&@' #QU[ VA 21&@, T-;O& T-;O& *&a&@' #QU[ N'-'+3. ABBA CD KB CC EAHRBB AJIB KJAB FJRL
N;Q5/& N'39-/& "-., PQ''&9W;) T-;O& C T-;O& N;Q5/& 03;5+./ "-., ABBA CD KB CC EGHBBB AJIB KJAB FJRL
N;Q5/& N'39-/& "-., PQ''&9W;) T-;O& A T-;O& N;Q5/& 03;5+./ "-., ABBA CD KB CC EGHBBB AJIB KJAB FJRL
N;Q5/& N'39-/& "-., PQ''&9W;) T-;O& K T-;O& N;Q5/& 03;5+./ "-., ABBA CD KB CC EGHBBB AJIB KJAB FJRL
N;Q5/& N'39-/& "-., PQ''&9W;) T-;O& I T-;O& N;Q5/& 03;5+./ "-., ABBA CD KB CC EGHBBB AJIB KJAB FJRL
NQ[&9.-'-.' #QU[ #QU[ Y]AG0#Z N;Q5/& 03;5+./ "-., ABCI F CG L EAGHBBB KJBB AJBB RJBB
"73 N'-/& $+9 23U[9&%%39 23U[9&%%39 N&9O+@& PQ+;5+./ < X-9-/& ABBA CD AB C EAHBBB AJBB KJAB RJIB
0)593<#.&QU-'+@ "-., 8&@1-.+@-; < ='1&9 N&9O+@& PQ+;5+./ ABBA CD AB C EAHBBB AJBB KJAB RJIB
83[ N+., 6-(39-'39) M\Q+[U&.' N&9O+@& PQ+;5+./ < 6-(39-'39) ABBA CD AG R EGBB CJBB AJLB AJLB
$;-9U N)%'&U N&@Q9+') Y22"TZ $5U+.+%'9-'+3. PQ+;5+./ ABBA CD CB B EAHBBB CJIB KJAB IJILF*$.- G56B#' *> !""#$" HIJKLIJMKN OPN
PROJECT NO. 844014
APPENDIX DLIFT STATION BUSINESS RISK TABLE
PREPARED FOR:
BRIGHTON TOWNSHIP
!" #$$%&$ '( )*$+ ),&*-.
"/00,1( 2,'3%
!""#$ %#"&'()$(*+ !""#$ ,-."" /*&.$(*+0#.'
1+"$.--#2
345()6#+$
!7# 89#.'";
3<)#&$#2
="#>5- /(>#
89#.'";
?#6.(+(+7
="#>5- /(>#
89#.'";
?#)-.#+$
,*"$
,*+"#45#+&#
*> @.(-5'#
8,*@;
A'*B.B(-($9 *>
@.(-5'# 8A*@;
C5"(+#"" ?("D
8C?3E,*@ <
A*@;
4/05 "&,&*6- 78 4!9 416.1,00,'3% !6.*; 96-&163 <4!9=888>? @1,-A )*B%1 C>>8 C> 8> > DEF?>> GH8> IH?> 8GHJ?
4/05 "&,&*6- 7C 4!9 416.1,00,'3% !6.*; 96-&163 <4!9=?JEE KL*&061% !,+% C>>8 C> 8> > DCF?>> CHM> IH?> 8CHN>
2L1%% K,( O,3B% O,3B% 888>? @1,-A )*B%1 C>>8 C> G> 8> D8?F>>> CHE> IH?> 8CH8?
2L1%% K,( O,3B% O,3B% ?JEE KL*&061% !,+% C>>8 C> G> 8> D8?F>>> CHE> IH?> 8CH8?
2L1%% K,( O,3B% O,3B% I88? P3A Q" CG C>>8 C> G> 8> D8?F>>> CHE> IH?> 8CH8?
4/05 "&,&*6- 8 R6&61 96-&163 9%-&%196-&163 888>? @1,-A )*B%1 C>>8 C> G> 8> DC?F>>> GHI> GH?> 88HJ>
OST 78 O,1*,'3% S1%U/%-;( T1*B% <OST=888>? @1,-A )*B%1 C>>8 C> 8> > D8?FE>> CHN> IH?> 88HE>
4/05 "&,&*6- 8 V3%;&1*;,3 "%1B*;%V3%;&1*;,3 888>? @1,-A )*B%1 C>>8 C> G> 8> D8>F>>> GHG> GH?> 88H??
4/05 "&,&*6- 8 21,-$W%1 "X*&;LV3%;&1*;,3 888>? @1,-A )*B%1 C>>8 C> G> 8> D8>F>>> GHG> GH?> 88H??
!*W& "&,&*6- C R6&61 96-&163 9%-&%196-&163 ?JEE KL*&061% !,+% C>>8 C> G> 8> DC?F>>> GHG> GH?> 88H??
!*W& "&,&*6- G V3%;&1*;,3 "%1B*;%V3%;&1*;,3 I88? P3A Q" CG C>>8 C> G> 8> DNF>>> GHG> GH?> 88H??
!*W& "&,&*6- I V3%;&1*;,3 "%1B*;%V3%;&1*;,3 MGCN @1,-A )*B%1 C>>8 C> G> 8> DNF>>> GHG> GH?> 88H??
!*W& "&,&*6- ? 96-&163$ 96-&163 M88? 4*-% ),-;L C>>> C8 G> J D8>F>>> GHG> GH?> 88H??
!*W& "&,&*6- ? V3%;&1*;,3 "%1B*;%V3%;&1*;,3 M88? 4*-% ),-;L C>>> C8 G> J DNF>>> GHG> GH?> 88H??
!*W& "&,&*6- N V3%;&1*;,3 "%1B*;%V3%;&1*;,3 M8EI K66A3,-A "L61% C>>> C8 G> J DNF>>> GHG> GH?> 88H??
!*W& "&,&*6- E V3%;&1*;,3 "%1B*;%V3%;&1*;,3 8>>C V$&,-;*, C>>> C8 G> J DNF>>> GHG> GH?> 88H??
!*W& "&,&*6- C V3%;&1*;,3 "%1B*;%V3%;&1*;,3 ?JEE KL*&061% !,+% C>>8 C> G> 8> D?F>>> GH>> GH?> 8>H?>
!*W& "&,&*6- I 96-&163$ 96-&163 MGCN @1,-A )*B%1 C>>8 C> G> 8> D?F>>> GH>> GH?> 8>H?>
!*W& "&,&*6- N 96-&163$ 96-&163 M8EG K66A3,-A "L61% C>>> C8 G> J D?F>>> GH>> GH?> 8>H?>
!*W& "&,&*6- E 96-&163$ 96-&163 8>>C V$&,-;*, C>>> C8 G> J D?F>>> GH>> GH?> 8>H?>
4/05 C !,1.% 4/05 <YZC?[4= 888>? @1,-A )*B%1 C>>8 C> C? ? D8IF>>> CHN> IH>> 8>HI>
4/05 8 !,1.% 4/05 <YZC?[4= 888>? @1,-A )*B%1 C>>8 C> C? ? D8IF>>> CHN> IH>> 8>HI>
4/05 8 !,1.% 4/05 <YZC?[4= ?JEE KL*&061% !,+% C>>8 C> C? ? D8IF>>> CHN> IH>> 8>HI>
4/05 C !,1.% 4/05 <YZC?[4= ?JEE KL*&061% !,+% C>>8 C> C? ? D8IF>>> CHN> IH>> 8>HI>
4/05 8 4/05 <\C?[4= ??8N K66A1/WW "L61% C>>? 8N 8? > DMF>>> CHN> IH>> 8>HI>
4/05 8 !,1.% 4/05 <YZC?[4= I88? P3A Q" CG C>>8 C> C? ? D8IF>>> CHN> IH>> 8>HI>
7C OST O,1*,'3% S1%U/%-;( T1*B% <OST=I88? P3A Q" CG C>8G M 8> C D8>F>>> CHN> IH>> 8>HI>
4/05 "&,&*6- 7I 4/05 8 4/05 <\C?[4= MGCN @1,-A )*B%1 C>>8 C> 8? > DNF>>> CHN> IH>> 8>HI>
4/05 "&,&*6- 7I 4/05 C 4/05 <\C?[4= MGCN @1,-A )*B%1 C>>8 C> 8? > DNF>>> CHN> IH>> 8>HI>
4/05 "&,&*6- 7? ] 4/05 C 4/05 <\C?[4= M88? 4*-% ),-;L C>>> C8 8? > DJF>>> CHN> IH>> 8>HI>
4/05 "&,&*6- 7M ] 4/05 8 4/05 <\C?[4= 8>>8N "5%-;%1 )A C>>? 8N 8? > DNF>>> CHN> IH>> 8>HI>
4/05 "&,&*6- 7J ] 4/05 8 4/05 <\C?[4= 4/05 "&,&*6- J C>>? 8N 8? > DMF>>> CHN> IH>> 8>HI>
4/05 "&,&*6- 7J ] 4/05 C 4/05 <\C?[4= 4/05 "&,&*6- J C>>? 8N 8? > DMF>>> CHN> IH>> 8>HI>
78 9L%;+ O,3B% O,3B% 888>? @1,-A )*B%1 C>>8 C> G> 8> DMF?>> CHN> GH?> JH8>
7C 9L%;+ O,3B% O,3B% 888>? @1,-A )*B%1 C>>8 C> G> 8> DMF?>> CHN> GH?> JH8>
78 9L%;+ O,3B% O,3B% ?JEE KL*&061% !,+% C>>8 C> G> 8> DMF?>> CHN> GH?> JH8>
7C 9L%;+ O,3B% O,3B% ?JEE KL*&061% !,+% C>>8 C> G> 8> DMF?>> CHN> GH?> JH8>
4/05 C 4/05 <\C?[4= ??8N K66A1/WW "L61% C>8> 88 8? I DMF>>> CHN> GH?> JH8>
78 9L%;+ O,3B% O,3B% I88? P3A Q" CG C>>8 C> G> 8> DMF?>> CHN> GH?> JH8>
7C 9L%;+ O,3B% O,3B% I88? P3A Q" CG C>>8 C> G> 8> DMF?>> CHN> GH?> JH8>
4/05 "&,&*6- @%-%1,&61 @%-%1,&61 888>? @1,-A )*B%1 C>>8 C> G> 8> D?>F>>> CH?> GH?> MHE?
!*W& "&,&*6- G @%-%1,&61 @%-%1,&61 I88? P3A Q" CG C>>8 C> G> 8> DG>F>>> CH?> GH?> MHE?
!*W& "&,&*6- G R6&61 96-&163 9%-&%196-&163 I88? P3A Q" CG C>8E I G> CN D8C?F>>> GHJ> CH>> EHM>
R6&61 78 !,1.% R6&61 <YZC?[4= 888>? @1,-A )*B%1 C>>8 C> C> > DIF>>> CHG> IH?> 8>HG?
R6&61 7C R6&61 <\C?[4= 888>? @1,-A )*B%1 C>>8 C> 8> > DIF>>> CHG> IH?> 8>HG?
R6&61 78 !,1.% R6&61 <YZC?[4= ?JEE KL*&061% !,+% C>>8 C> C> > D8FM>> CHG> IH?> 8>HG?
R6&61 7C !,1.% R6&61 <YZC?[4= ?JEE KL*&061% !,+% C>>8 C> C> > D8FM>> CHG> IH?> 8>HG?
78 R6&61 !,1.% R6&61 <YZC?[4= I88? P3A Q" CG C>>8 C> C> > DGFC>> CHG> IH?> 8>HG?
7C R6&61 !,1.% R6&61 <YZC?[4= I88? P3A Q" CG C>>8 C> C> > DGFC>> CHG> IH?> 8>HG?
!*W& "&,&*6- C# 96-&163$ 96-&163 ??8N K66A1/WW "L61% C>>? 8N G> 8I DNF>>> GHG> GH>> JHJ>
!*W& "&,&*6- M 96-&163$ 96-&163 8>>8N "5%-;%1 )A C>>? 8N G> 8I DNF>>> GHG> GH>> JHJ>
!*W& "&,&*6- J 96-&163$ 96-&163 4/05 "&,&*6- J C>>? 8N G> 8I DNF>>> GHG> GH>> JHJ>
4/05 "&,&*6- 7G 4!9 416.1,00,'3% !6.*; 96-&163 <4!9=I88? P3A Q" CG C>8E I 8> N DNF8>> GH8> GH>> JHG>
K%& K%33 96-;1%&% "&1/;&/1% M88? 4*-% ),-;L C>>> C8 8>> EJ D88F>>> GHN> CH?> JH>>
K%& K%33 96-;1%&% "&1/;&/1% M8EG K66A3,-A "L61% C>>> C8 8>> EJ D88F>>> GHN> CH?> JH>>
K%& K%33 96-;1%&% "&1/;&/1% 8>>C V$&,-;*, C>>> C8 8>> EJ D88F>>> GHN> CH?> JH>>
!*W& "&,&*6- V3%;&1*;,3 C# V3%;&1*;,3 ??8N K66A1/WW "L61% C>>? 8N G> 8I D?F>>> GH>> GH>> JH>>
!*W& "&,&*6- M V3%;&1*;,3 "%1B*;%V3%;&1*;,3 8>>8N "5%-;%1 )A C>>? 8N G> 8I D?F>>> GH>> GH>> JH>>
!*W& "&,&*6- J V3%;&1*;,3 V3%;&1*;,3 4/05 "&,&*6- J C>>? 8N G> 8I D?F>>> GH>> GH>> JH>>
S)4 ^/*3A*-. 96-;1%&% "&1/;&/1% 888>? @1,-A )*B%1 C>>8 C> I> C> DMF>>> CHJ> GH>> MHE>
S)4 ^/*3A*-. ^/*3A*-. ?JEE KL*&061% !,+% C>>8 C> I> C> DMF>>> CHJ> GH>> MHE>
S)4 ^/*3A*-. ^/*3A*-. I88? P3A Q" CG C>>8 C> I> C> DMF>>> CHJ> GH>> MHE>
PA61 96-&163 96-&163 888>? @1,-A )*B%1 C>>8 C> G> 8> DIF>>> CHG> GH?> MH>?
PA61 96-&163 96-&163 I88? P3A Q" CG C>>8 C> G> 8> DIF>>> CHG> GH?> MH>?
PA61 96-&163 96-&163 MGCN @1,-A )*B%1 C>>8 C> G> 8> DIF>>> CHG> GH?> MH>?
PA61 96-&163 96-&163 M88? 4*-% ),-;L C>>> C8 G> J DIF>>> CHG> GH?> MH>?
PA61 96-&163 96-&163 M8EG K66A3,-A "L61% C>>> C8 G> J DIF>>> CHG> GH?> MH>?
PA61 96-&163 96-&163 8>>C V$&,-;*, C>>> C8 G> J DIF>>> CHG> GH?> MH>?
"*&% "*&% _0516B%0%-&$ <S%-;*-.F !,-A$;,5*-.=4/05 "&,&*6- J C>>? 8N C> I D?F>>> CHG> GH?> MH>?
S%-;% "*&% _0516B%0%-&$ <S%-;*-.F !,-A$;,5*-.=888>? @1,-A )*B%1 C>>8 C> C> > D8>F>>> CH>> IH>> MH>>
"*&% "*&% _0516B%0%-&$ <S%-;*-.F !,-A$;,5*-.=888>? @1,-A )*B%1 C>>8 C> C> > D8>F>>> CH>> IH>> MH>>
S)4 V-;36$/1% #;;%$$ "&1/;&/1% MGCN @1,-A )*B%1 C>>8 C> I> C> DGF>>> CHN> GH>> EHM>
S)4 V-;36$/1% #;;%$$ "&1/;&/1% M88? 4*-% ),-;L C>>> C8 I> 8J DGF>>> CHN> GH>> EHM>
S)4 V-;36$/1% #;;%$$ "&1/;&/1% M8EG K66A3,-A "L61% C>>> C8 I> 8J DGF>>> CHN> GH>> EHM>
S)4 V-;36$/1% #;;%$$ "&1/;&/1% 8>>C V$&,-;*, C>>> C8 I> 8J DGF>>> CHN> GH>> EHM>
S)4 V-;36$/1% #;;%$$ "&1/;&/1% 8>>8N "5%-;%1 )A C>>> C8 I> 8J DGF>>> CHN> GH>> EHM>
4/05 C !,1.% 4/05 <YZC?[4= I88? P3A Q" CG C>8I E C? 8M D8IF>>> CHN> GH>> EHM>
78 OST O,1*,'3% S1%U/%-;( T1*B% <OST=I88? P3A Q" CG C>8E I 8> N D88FE>> CHN> GH>> EHM>
4/05 "&,&*6- 7N ] 4/05 C 4/05 <\C?[4= M8EG K66A3,-A "L61% C>8G M 8? E DMF?>> CHN> GH>> EHM>
4/05 "&,&*6- 7E ] 4/05 8 4/05 <\C?[4= 8>>C V$&,-;*, C>8G M 8? E DNFN>> CHN> GH>> EHM>
4/05 "&,&*6- 7E ] 4/05 C 4/05 <\C?[4= 8>>C V$&,-;*, C>8C J 8? N DNFN>> CHN> GH>> EHM>
"*&% "*&% _0516B%0%-&$ <S%-;*-.F !,-A$;,5*-.=I88? P3A Q" CG C>>8 C> C> > D?F>>> 8HJ> IH>> EHN>
"*&% "*&% _0516B%0%-&$ <S%-;*-.F !,-A$;,5*-.=MGCN @1,-A )*B%1 C>>8 C> C> > D?F>>> 8HJ> IH>> EHN>
"*&% "*&% _0516B%0%-&$ <S%-;*-.F !,-A$;,5*-.=M88? 4*-% ),-;L C>>> C8 C> > D?F>>> 8HJ> IH>> EHN>
"*&% "*&% _0516B%0%-&$ <S%-;*-.F !,-A$;,5*-.=M8EG K66A3,-A "L61% C>>> C8 C> > D?F>>> 8HJ> IH>> EHN>
"*&% "*&% _0516B%0%-&$ <S%-;*-.F !,-A$;,5*-.=8>>C V$&,-;*, C>>> C8 C> > D?F>>> 8HJ> IH>> EHN>
^(5,$$ 43/. O,3B% O,3B% 888>? @1,-A )*B%1 C>>8 C> G> 8> DGFN>> CH8> GH?> EHG?
^(5,$$ 43/. O,3B% O,3B% ?JEE KL*&061% !,+% C>>8 C> G> 8> DGFN>> CH>> GH?> EH>>
^(5,$$ 43/. O,3B% O,3B% I88? P3A Q" CG C>>8 C> G> 8> DGFN>> CH>> GH?> EH>>
4/05 "&,&*6- 7I ] 4/05 78 9L%;+ O,3B%O,3B% MGCN @1,-A )*B%1 C>>8 C> G> 8> DGF?>> CH>> GH?> EH>>
4/05 "&,&*6- 7I ] 4/05 7C 9L%;+ O,3B%O,3B% MGCN @1,-A )*B%1 C>>8 C> G> 8> DGF?>> CH>> GH?> EH>>
4/05 "&,&*6- 7? ] 4/05 78 _-W3/%-& "L/&]6WWO,3B% M88? 4*-% ),-;L C>>> C8 G> J DMF>>> CH>> GH?> EH>>
!" #$$%&$ '( )*$+ ),&*-.
"/00,1( 2,'3%
!""#$ %#"&'()$(*+ !""#$ ,-."" /*&.$(*+0#.'
1+"$.--#2
345()6#+$
!7# 89#.'";
3<)#&$#2
="#>5- /(>#
89#.'";
?#6.(+(+7
="#>5- /(>#
89#.'";
?#)-.#+$
,*"$
,*+"#45#+&#
*> @.(-5'#
8,*@;
A'*B.B(-($9 *>
@.(-5'# 8A*@;
C5"(+#"" ?("D
8C?3E,*@ <
A*@;
4/05 "&,&*6- 7? ] 4/05 7C _-W3/%-& "L/&]6WWO,3B% M88? 4*-% ),-;L C>>> C8 G> J DMF>>> CH>> GH?> EH>>
4/05 "&,&*6- 7? ] 4/05 78 9L%;+ O,3B%O,3B% M88? 4*-% ),-;L C>>> C8 G> J DGF?>> CH>> GH?> EH>>
4/05 "&,&*6- 7? ] 4/05 7C 9L%;+ O,3B%O,3B% M88? 4*-% ),-;L C>>> C8 G> J DGF?>> CH>> GH?> EH>>
4/05 "&,&*6- 7N ] 4/05 78 _-W3/%-& "L/&]6WWO,3B% M8EG K66A3,-A "L61% C>>> C8 G> J DMF>>> CH>> GH?> EH>>
4/05 "&,&*6- 7N ] 4/05 7C _-W3/%-& "L/&]6WWO,3B% M8EG K66A3,-A "L61% C>>> C8 G> J DMF>>> CH>> GH?> EH>>
4/05 "&,&*6- 7N ] 4/05 78 9L%;+ O,3B%O,3B% M8EG K66A3,-A "L61% C>>> C8 G> J DGF?>> CH>> GH?> EH>>
4/05 "&,&*6- 7N ] 4/05 7C 9L%;+ O,3B%O,3B% M8EG K66A3,-A "L61% C>>> C8 G> J DGF?>> CH>> GH?> EH>>
4/05 "&,&*6- 7E ] 4/05 78 9L%;+ O,3B%O,3B% 8>>C V$&,-;*, C>>> C8 G> J DGF?>> CH>> GH?> EH>>
4/05 "&,&*6- 7E ] 4/05 7C 9L%;+ O,3B%O,3B% 8>>C V$&,-;*, C>>> C8 G> J DGF?>> CH>> GH?> EH>>
"*&% "*&% _0516B%0%-&$ <S%-;*-.F !,-A$;,5*-.=??8N K66A1/WW "L61% C>>? 8N C> I D8>F>>> CH>> GH?> EH>>
S%-;% "*&% _0516B%0%-&$ <S%-;*-.F !,-A$;,5*-.=?JEE KL*&061% !,+% C>>8 C> C> > D?F>>> 8HE> IH>> NHM>
"*&% "*&% _0516B%0%-&$ <S%-;*-.F !,-A$;,5*-.=?JEE KL*&061% !,+% C>>8 C> C> > D?F>>> 8HE> IH>> NHM>
4/05 "&,&*6- 7I ] 4/05 78 _-W3/%-& "L/&]6WWR%;L,-*;,3 ] P&L%1 MGCN @1,-A )*B%1 C>>8 C> C> > DIF>>> 8HE> IH>> NHM>
4/05 "&,&*6- 7I ] 4/05 7C _-W3/%-& "L/&]6WWR%;L,-*;,3 ] P&L%1 MGCN @1,-A )*B%1 C>>8 C> C> > DIF>>> 8HE> IH>> NHM>
"*&% "*&% _0516B%0%-&$ <S%-;*-.F !,-A$;,5*-.=8>>8N "5%-;%1 )A C>>? 8N C> I D?F>>> 8HJ> GH?> NHN?
S)4 V-;36$/1% #;;%$$ "&1/;&/1% ??8N K66A1/WW "L61% C>>? 8N I> CI DGF>>> CHN> CH?> NH?>
S)4 V-;36$/1% #;;%$$ "&1/;&/1% 4/05 "&,&*6- J C>>? 8N I> CI DGF>>> CHN> CH?> NH?>
OST 7C O,1*,'3% S1%U/%-;( T1*B% <OST=888>? @1,-A )*B%1 C>8J C 8> M D8?FE>> CHN> CH?> NH?>
4/05 "&,&*6- 7N ] 4/05 8 4/05 <\C?[4= M8EG K66A3,-A "L61% C>8? N 8? J DJFJ>> CHN> CH?> NH?>
78 #*1 )%3%,$% O,3B% O,3B% 888>? @1,-A )*B%1 C>>8 C> G> 8> DI>> 8HE> GH?> ?HJ?
7C #*1 )%3%,$% O,3B% O,3B% 888>? @1,-A )*B%1 C>>8 C> G> 8> DI>> 8HE> GH?> ?HJ?
78 #*1 )%3%,$% O,3B% O,3B% ?JEE KL*&061% !,+% C>>8 C> G> 8> DI>> 8HE> GH?> ?HJ?
7C #*1 )%3%,$% O,3B% O,3B% ?JEE KL*&061% !,+% C>>8 C> G> 8> DI>> 8HE> GH?> ?HJ?
7C# ] 4/05 78 _-W3/%-& "L/&]6WWR%;L,-*;,3 ] P&L%1 ??8N K66A1/WW "L61% C>>? 8N C> I DGF?>> 8HE> GH?> ?HJ?
7C# ] 4/05 7C _-W3/%-& "L/&]6WWR%;L,-*;,3 ] P&L%1 ??8N K66A1/WW "L61% C>>? 8N C> I DGF?>> 8HE> GH?> ?HJ?
78 #*1 )%3%,$% O,3B% O,3B% I88? P3A Q" CG C>>8 C> G> 8> DI>> 8HE> GH?> ?HJ?
7C #*1 )%3%,$% O,3B% O,3B% I88? P3A Q" CG C>>8 C> G> 8> DI>> 8HE> GH?> ?HJ?
4/05 "&,&*6- 7I ] ^(5,$$ _-W3/%-&O,3B% MGCN @1,-A )*B%1 C>>8 C> G> 8> D8FG>> 8HE> GH?> ?HJ?
4/05 "&,&*6- 7I ] ^(5,$$ T*$;L,1.%O,3B% MGCN @1,-A )*B%1 C>>8 C> G> 8> D8FG>> 8HE> GH?> ?HJ?
4/05 "&,&*6- 7? ] ^(5,$$ _-W3/%-&O,3B% M88? 4*-% ),-;L C>>> C8 G> J D8FG>> 8HE> GH?> ?HJ?
4/05 "&,&*6- 7? ] ^(5,$$ T*$;L,1.%O,3B% M88? 4*-% ),-;L C>>> C8 G> J D8FG>> 8HE> GH?> ?HJ?
4/05 "&,&*6- 7N ] ^(5,$$ _-W3/%-&O,3B% M8EG K66A3,-A "L61% C>>> C8 G> J D8FG>> 8HE> GH?> ?HJ?
4/05 "&,&*6- 7N ] ^(5,$$ T*$;L,1.%O,3B% M8EG K66A3,-A "L61% C>>> C8 G> J D8FG>> 8HE> GH?> ?HJ?
4/05 "&,&*6- 7E ] ^(5,$$ _-W3/%-&O,3B% 8>>C V$&,-;*, C>>> C8 G> J D8FG>> 8HE> GH?> ?HJ?
4/05 "&,&*6- 7E ] ^(5,$$ T*$;L,1.%O,3B% 8>>C V$&,-;*, C>>> C8 G> J D8FG>> 8HE> GH?> ?HJ?
4/05 "&,&*6- 7E ] 4/05 78 _-W3/%-& "L/&]6WWO,3B% 8>>C V$&,-;*, C>>> C8 G> J D8F>>> 8HI> GH?> IHJ>
4/05 "&,&*6- 7E ] 4/05 7C _-W3/%-& "L/&]6WWO,3B% 8>>C V$&,-;*, C>>> C8 G> J D8F>>> 8HI> GH?> IHJ>
4/05 "&,&*6- 8 [O#9 [O#9 888>? @1,-A )*B%1 C>>8 C> C? ? DCF>>> 8HG> GH?> IH??
4/05 "&,&*6- C [O#9 [O#9 ?JEE KL*&061% !,+% C>>8 C> C? ? DCF>>> 8HG> GH?> IH??
!*W& "&,&*6- G [O#9 [O#9 I88? P3A Q" CG C>>8 C> C? ? DCF>>> 8HG> GH?> IH??
K%& X%33 96-;1%&% "&1/;&/1% 888>? @1,-A )*B%1 C>>8 C> 8>> M> DIGF?>> GHN> CH>> EHC>
K%& X%33 96-;1%&% "&1/;&/1% ?JEE KL*&061% !,+% C>>8 C> 8>> M> DGJFM>> GHN> CH>> EHC>
K%& X%33 96-;1%&% "&1/;&/1% ??8N K66A1/WW "L61% C>>? 8N 8>> MI D88F>>> GHN> CH>> EHC>
K%& K%33 96-;1%&% "&1/;&/1% I88? P3A Q" CG C>>8 C> 8>> M> DCCF>>> GHN> CH>> EHC>
K%& X%33 96-;1%&% "&1/;&/1% MGCN @1,-A )*B%1 C>>8 C> 8>> M> DNF>>> GHN> CH>> EHC>
K%& K%33 96-;1%&% "&1/;&/1% 8>>8N "5%-;%1 )A C>>? 8N 8>> MI DEF>>> GHN> CH>> EHC>
K%& K%33 96-;1%&% "&1/;&/1% 4/05 "&,&*6- J C>>? 8N 8>> MI D88F>>> GHN> CH>> EHC>
PA61 96-&163 96-&163 ??8N K66A1/WW "L61% C>>? 8N G> 8I DIF>>> CHG> GH>> NHJ>
PA61 96-&163 96-&163 8>>8N "5%-;%1 )A C>>? 8N G> 8I DIF>>> CHG> GH>> NHJ>
4/05 "&,&*6- 78`_"R 96-&163 888>? @1,-A )*B%1 C>8M G G> CE D?F>>> GH8> CH>> NHC>
7C# ] 4/05 78 9L%;+ O,3B% O,3B% ??8N K66A1/WW "L61% C>>? 8N G> 8I DCFN>> CH>> GH>> NH>>
7C# ] 4/05 7C 9L%;+ O,3B% O,3B% ??8N K66A1/WW "L61% C>>? 8N G> 8I DCFN>> CH>> GH>> NH>>
4/05 "&,&*6- 7M ] 4/05 78 9L%;+ O,3B%O,3B% 8>>8N "5%-;%1 )A C>>? 8N G> 8I DCFN>> CH>> GH>> NH>>
4/05 "&,&*6- 7M ] 4/05 7C 9L%;+ O,3B%O,3B% 8>>8N "5%-;%1 )A C>>? 8N G> 8I DCFN>> CH>> GH>> NH>>
4/05 "&,&*6- 7J ] 4/05 78 9L%;+ O,3B%O,3B% 4/05 "&,&*6- J C>>? 8N G> 8I DCFN>> CH>> GH>> NH>>
4/05 "&,&*6- 7J ] 4/05 7C 9L%;+ O,3B%O,3B% 4/05 "&,&*6- J C>>? 8N G> 8I DCFN>> CH>> GH>> NH>>
4/05 "&,&*6- 78> 4!9 416.1,00,'3% !6.*; 96-&163 <4!9=8IMN "H P3A Q" CG C>8M G 8> E DCF?>> CHM> CH>> ?HN>
4/05 "&,&*6- 78> ] K%& K%3396-;1%&% "&1/;&/1% 8IMN "H P3A Q" CG C>8M G 8>> JE D8>>F>>> GH?> 8H?> ?HC?
4/05 "&,&*6- 7? ] 4/05 8 4/05 <\C?[4= M88? 4*-% ),-;L C>C> 8 8? 8I D88FI>> CHN> CH>> ?HC>
4/05 "&,&*6- 7M ] 4/05 C 4/05 <\C?[4= 8>>8N "5%-;%1 )A C>8J C 8? 8G DEFE>> CHN> CH>> ?HC>
4/05 "&,&*6- 78> ] 78 OST O,1*,'3% S1%U/%-;( T1*B% <OST=8IMN "H P3A Q" CG C>8M G 8> E D8>F>>> CHN> CH>> ?HC>
4/05 "&,&*6- 78> ] 7C OST O,1*,'3% S1%U/%-;( T1*B% <OST=8IMN "H P3A Q" CG C>8M G 8> E D8>F>>> CHN> CH>> ?HC>
4/05 "&,&*6- 7M ] 4/05 78 _-W3/%-& "L/&]6WWO,3B% 8>>8N "5%-;%1 )A C>>? 8N G> 8I DIF>>> 8HE> GH>> ?H8>
4/05 "&,&*6- 7M ] 4/05 7C _-W3/%-& "L/&]6WWO,3B% 8>>8N "5%-;%1 )A C>>? 8N G> 8I DIF>>> 8HE> GH>> ?H8>
4/05 "&,&*6- 7M ] ^(5,$$ T*$;L,1.%O,3B% 8>>8N "5%-;%1 )A C>>? 8N G> 8I DM>> 8HE> GH>> ?H8>
4/05 "&,&*6- 7J ] 4/05 78 _-W3/%-& "L/&]6WWO,3B% 4/05 "&,&*6- J C>>? 8N G> 8I DIF>>> 8HE> GH>> ?H8>
4/05 "&,&*6- 7J ] 4/05 7C _-W3/%-& "L/&]6WWO,3B% 4/05 "&,&*6- J C>>? 8N G> 8I DIF>>> 8HE> GH>> ?H8>
4/05 "&,&*6- 78> ] !%B%3 96-&163 "($&%096-&163 8IMN "H P3A Q" CG C>8M G G> CE DC?F>>> GHG> 8H?> IHJ?
4/05 "&,&*6- 7C `_"R 96-&163 ?JEE KL*&061% !,+% C>8M G G> CE D?F>>> GH8> 8H?> IHN?
4/05 "&,&*6- 7C# `_"R 96-&163 ??8N K66A1/WW "L61% C>8M G G> CE D?F>>> GH8> 8H?> IHN?
4/05 "&,&*6- 7G `_"R 96-&163 I88? P3A Q" CG C>8M G G> CE D?F>>> GH8> 8H?> IHN?
4/05 "&,&*6- 7I `_"R 96-&163 MGCN @1,-A )*B%1 C>8M G G> CE D?F>>> GH8> 8H?> IHN?
4/05 "&,&*6- 7? `_"R 96-&163 M88? 4*-% ),-;L C>8M G G> CE D?F>>> GH8> 8H?> IHN?
4/05 "&,&*6- 7N `_"R 96-&163 M8EG K66A3,-A "L61% C>8M G G> CE D?F>>> GH8> 8H?> IHN?
4/05 "&,&*6- 7E `_"R 96-&163 8>>C V$&,-;*, C>8M G G> CE D?F>>> GH8> 8H?> IHN?
4/05 "&,&*6- 7M `_"R 96-&163 8>>8N "5%-;%1 )A C>8M G G> CE D?F>>> GH8> 8H?> IHN?
4/05 "&,&*6- 7J `_"R 96-&163 4/05 "&,&*6- J C>8M G G> CE D?F>>> GH8> 8H?> IHN?
4/05 "&,&*6- 78> `_"R 96-&163 8IMN "H P3A Q" CG C>8M G G> CE D?F>>> GH8> 8H?> IHN?
4/05 "&,&*6- 78> ] 78 R6&61 R6&61 <\C?[4= 8IMN "H P3A Q" CG C>8M G 8> E D8F?>> CHG> CH>> IHN>
4/05 "&,&*6- 78> ] 7C R6&61 R6&61 <\C?[4= 8IMN "H P3A Q" CG C>8M G 8> E D8F?>> CHG> CH>> IHN>
4/05 "&,&*6- 78> ] V3%;&1*;,3 "%1B*;%V3%;&1*;,3 8IMN "H P3A Q" CG C>8M G G> CE D?F>>> GH>> 8H?> IH?>
4/05 "&,&*6- 78> ] S)4 ^/*3A*-.^/*3A*-. 8IMN "H P3A Q" CG C>8M G I> GE DMF>>> CHJ> 8H?> IHG?
4/05 "&,&*6- 7M ] ^(5,$$ _-W3/%-&O,3B% 8>>8N "5%-;%1 )A C>>? 8N G> 8I DM>> 8HI> GH>> IHC>
4/05 "&,&*6- 7J ] ^(5,$$ _-W3/%-&O,3B% 4/05 "&,&*6- J C>>? 8N G> 8I D8F>>> 8HI> GH>> IHC>
4/05 "&,&*6- 7J ] ^(5,$$ T*$;L,1.%O,3B% 4/05 "&,&*6- J C>>? 8N G> 8I D8F>>> 8HI> GH>> IHC>
4/05 "&,&*6- 78> ] 4/05 8 4/05 <\C?[4= 8IMN "H P3A Q" CG C>8M G 8? 8C D8>F>>> CHN> 8H?> GHJ>
4/05 "&,&*6- 78> ] 4/05 C 4/05 <\C?[4= 8IMN "H P3A Q" CG C>8M G 8? 8C D8>F>>> CHN> 8H?> GHJ>
4/05 "&,&*6- 78> ] @%-%1,&61@%-%1,&61 8IMN "H P3A Q" CG C>8M G G> CE DG>F>>> CH?> 8H?> GHE?
4/05 "&,&*6- 78> ] PA61 96-&16396-&163 8IMN "H P3A Q" CG C>8M G G> CE DIF>>> CHG> 8H?> GHI?
4/05 "&,&*6- 78> ] "*&% "*&% _0516B%0%-&$ <S%-;*-.F !,-A$;,5*-.=8IMN "H P3A Q" CG C>8M G C> 8E D?F>>> CHG> 8H?> GHI?
7C# ] ^(5,$$ _-W3/%-& O,3B% ??8N K66A1/WW "L61% C>>? 8N G> 8I DM>> 8H8> GH>> GHG>
7C# ] ^(5,$$ T*$;L,1.% O,3B% ??8N K66A1/WW "L61% C>>? 8N G> 8I DM>> 8H8> GH>> GHG>
!" #$$%&$ '( )*$+ ),&*-.
"/00,1( 2,'3%
!""#$ %#"&'()$(*+ !""#$ ,-."" /*&.$(*+0#.'
1+"$.--#2
345()6#+$
!7# 89#.'";
3<)#&$#2
="#>5- /(>#
89#.'";
?#6.(+(+7
="#>5- /(>#
89#.'";
?#)-.#+$
,*"$
,*+"#45#+&#
*> @.(-5'#
8,*@;
A'*B.B(-($9 *>
@.(-5'# 8A*@;
C5"(+#"" ?("D
8C?3E,*@ <
A*@;
4/05 "&,&*6- 78> ] 78 9L%;+ O,3B%O,3B% 8IMN "H P3A Q" CG C>8M G G> CE DCFE>> CH>> 8H?> GH>>
4/05 "&,&*6- 78> ] 7C 9L%;+ O,3B%O,3B% 8IMN "H P3A Q" CG C>8M G G> CE DCFE>> CH>> 8H?> GH>>
4/05 "&,&*6- 78> ] 2L1%% K,( 43/. O,3B%O,3B% 8IMN "H P3A Q" CG C>8M G G> CE D8CF>>> CH>> 8H?> GH>>
4/05 "&,&*6- 78> ] 78 #*1 )%3%,$% O,3B%O,3B% 8IMN "H P3A Q" CG C>8M G G> CE D8F>>> 8HI> 8H?> CH8>
4/05 "&,&*6- 78> ] 7C #*1 )%3%,$% O,3B%O,3B% 8IMN "H P3A Q" CG C>8M G G> CE D8F>>> 8HI> 8H?> CH8>
4/05 "&,&*6- 78> ] ^(5,$$ 43/. O,3B%O,3B% 8IMN "H P3A Q" CG C>8M G G> CE D8F>>> 8HI> 8H?> CH8>
4/05 "&,&*6- 78> ] [O#9 [O#9 8IMN "H P3A Q" CG C>8M G C? CC DCF>>> 8HG> 8H?> 8HJ?
F*$.- G56B#' *> !""#$" HIJKILJKMM INI
PROJECT NO. 844014
APPENDIX EWASTEWATER TREATMENT PLANT AND
LIFT STATION CAPITAL IMPROVEMENT
COST FORECAST
PREPARED FOR:
BRIGHTON TOWNSHIP
!"#$%&$ '()*+",- (. /$,0"%(*
!#-,%#1 23-$(4&3&*% 51#**,*0
6&+7$,-%,(*8&#$
2*+%#11&9
;<-&7%&9
=+&.>1 ?,.&
@8&#$+A
B*%,7,-#%&9
8&#$ (.
C&-1#7&3&*%
/>90&%
@DEDE 6(11#$+A
/>90&%
@2*.1#%&9 FGHI$A
JK8;BC !25 5CLM;!'N
!"#$%&'() *+,'&-"+"./) 0110 01231 0104 54647111 54687111
9;,"'.#/#./ #.$ <=9 *+,'&-"+"./) 0110 01231 0104 58>7111 5887111
?;+, 9/#/@&. A&./'&B) *+,'&-"+"./) 0110 CD= 0104 5307E11 5337111
?;+, 9/#/@&. 4 *+,'&-"+"./) 0110 01231 0104 5E3F7111 5EEE7111
?;+, 9/#/@&. 0 *+,'&-"+"./) 0110 01231 0100 5E0E7111 5EE67111
?;+, 9/#/@&. 3 *+,'&-"+"./) 0110 01231 0103 58E67111 564G7111
H@)@.I"J/@&. *+,'&-"+"./) 0110 01 010> 5>367111 5>F07111
KAA L",B#J"+"./ 0110 01 010E 5EE47111 583F7111
M;@[email protected] *+,'&-"+"./) 0110 01231 0108 53G37111 5>E67111
AB#'@I@"' L"O#P@B@/#/@&. 0110 0E 0106 546F7111 50017111
OKDEK8;BC !25 5CLM;!'N
9B;$N" 9/&'#N" L"O#P@B@/#/@&. 0110 31 0131 5471807111 547>067111
?;+, 9/#/@&. > L"O#P@B@/#/@&. 0110 01231 0131 50307111 53407111
?;+, 9/#/@&. E L"O#P@B@/#/@&. 0110 01231 0134 500F7111 53467111
?;+, 9/#/@&. G L"O#P@B@/#/@&. 011E 01231 0138 54GG7111 53107111
Q@B/"' K"$@# L",B#J"+"./ 0110 01231 0130 54FE7111 506G7111
RS@$#/@&. H@/JO L"O#P@B@/#/@&. 0110 31 0130 5G847111 54700G7111
?;+, 9/#/@&. 8 L"O#P@B@/#/@&. 0110 01231 0133 50147111 50FE7111
?;+, 9/#/@&. 6 L"O#P@B@/#/@&. 0110 01231 013> 54067111 54F07111
L"T"J/ ?;+, 9/#/@&. L"O#P@B@/#/@&. 0110 01231 0138 50047111 53EE7111
?;+, 9/#/@&. F L"O#P@B@/#/@&. 011E 01231 013G 54GE7111 534E7111
?;+, 9/#/@&. 0= L"O#P@B@/#/@&. 011E 01231 01>1 54F47111 53>E7111
'(%#1P QRSDJRSEEE
'#T1& UP C&7(33&*9&9 !#-,%#1 23-$(4&3&*%+ .($ VV'5 #*9 ?,.% N%#%,(*+
44D43D0101
!"#$%&' (#) G>>14>
*+,-, .#" /,'-0+'%1 ! " # $%&'()*+,- ! # .,/0/ %1 2(/03& ! # 40&,- /,'-0+'#"1 UKV
W	)($X+ 23-$(4&3&*%+ 2+'%1 44D43D0101
34""%5' /(673381 44143
2%&3 6&+7$,-%,(* =*,% Y%IZ =*,% 5$,7& B3(>*%
4 A&.J'"/" L"O#P@B@/#/@&.DA&#/@.N W9 4 5317111 5317111
0 X"./@B#/@&. 9Y)/"+ L",B#J"+"./ W9 4 5017111 5017111
3 W@NO/@.N 9Y)/"+ L",B#J"+"./ U= F 5G11 567011
> V#) H"/"J/@&. 9Y)/"+ W9 4 54E7111 54E7111
E MY,#)) ?;+,@.N W9 4 54E7111 54E7111
8 *.)/#BB#/@&. W#P&' I&' UZ;@,+"./ E1[ 5047111
6 V"."'#B A&.$@/@&.) #.$ R!\? 4E[ 5437111
!(*+%$>7%,(* '(%#1 QUDUSDEE
G A&.)/';J/@&. A&./@.N".JY \ ].$"-"B&,"$ H"/#@B) 01[ 50E7111
F U.N@.""'@.N \ =$+@.@)/'#/@&. 01[ 50E7111
'(%#1 5$([&7% !(+%P QUJUSEEE
C&/")^
_4` aO@) ")/@+#/" '",'")"./) # P;$N"/#'Y J&)/ ")/@+#/" /& P" ;)"$ I&' ,B#[email protected] ,;',&)")b Q;'/O"' $"I@.@/@&. &I /O" )J&," &I /O"
,'&T"J/ /O'&;NO ,'"B@+@.#'Y #.$ I@.#B $")@N. %@BB ,'&-@$" $"/#@B) ."J"))#'Y /& @+,'&-" /O" #JJ;'#JY &I J&.J",/;#B ")/@+#/")b
;*0,*&&$\+ L-,*,(* (. 5$(T#T1& 5$([&7% !(+% 567
!"#$%&'1 M'@NO/&. a&%.)O@, 2 =))"/ K#.#N"+"./ ?B#. ],$#/"
9#";1
!"#$%&' (#) G>>14>
*+,-, .#" /,'-0+'%1 ! " # $%&'()*+,- ! # .,/0/ %1 2(/03& ! # 40&,- /,'-0+'#"1 UKV
N>-&$*#%#*% #*9 VBN 23-$(4&3&*%+ 2+'%1 44D43D0101
34""%5' /(673381 44143
2%&3 6&+7$,-%,(* =*,% Y%IZ =*,% 5$,7& B3(>*%
4 <=9 #.$ 9;,"'.#/#./ ?@," AB"#[email protected] H#Y E 537E11 5467E11
0 X#B-" #.$ =J/;#/&' L",B#J"+"./ W9 4 5447111 5447111
3 MY,#)) ?;+,@.N W9 4 567111 567111
> *.)/#BB#/@&. W#P&' I&' UZ;@,+"./ E1[ 5E7E11
E V"."'#B A&.$@/@&.) #.$ R!\? 4E[ 587111
!(*+%$>7%,(* '(%#1 Q]JSEEE
8 A&.)/';J/@&. A&./@.N".JY \ ].$"-"B&,"$ H"/#@B) 0E[ 5407111
6 U.N@.""'@.N \ =$+@.@)/'#/@&. 41[ 5E7111
'(%#1 5$([&7% !(+%P Q^]SEEE
C&/")^
_4` aO@) ")/@+#/" '",'")"./) # P;$N"/#'Y J&)/ ")/@+#/" /& P" ;)"$ I&' ,B#[email protected] ,;',&)")b Q;'/O"' $"I@.@/@&. &I /O" )J&," &I
/O" ,'&T"J/ /O'&;NO ,'"B@+@.#'Y #.$ I@.#B $")@N. %@BB ,'&-@$" $"/#@B) ."J"))#'Y /& @+,'&-" /O" #JJ;'#JY &I J&.J",/;#B
")/@+#/")b
567
!"#$%&'1 M'@NO/&. a&%.)O@, 2 =))"/ K#.#N"+"./ ?B#. ],$#/"
9#";1
!"#$%&' (#) G>>14>
*+,-, .#" /,'-0+'%1 ! " # $%&'()*+,- ! # .,/0/ %1 2(/03& ! # 40&,- /,'-0+'#"1 UKV
6,+,*.&7%,(* 23-$(4&3&*%+ 2+'%1 44D43D0101
34""%5' /(673381 44143
2%&3 6&+7$,-%,(* =*,% Y%IZ =*,% 5$,7& B3(>*%
4 ]X H@)@.I"J/@&. UZ;@,+"./ L",B#J"+"./ U= 0 5EE7111 54417111
0 ?@,@.N ],N'#$") W9 4 5017111 5017111
3 ]X 9Y)/"+ A&./'&B) L",B#J"+"./ W9 4 5>>7111 5>>7111
> X#B-" L",B#J"+"./ W9 4 5G7111 5G7111
E *.)/#BB#/@&. W#P&' I&' UZ;@,+"./ E1[ 5F47111
8 V"."'#B A&.$@/@&.) #.$ R!\? 4E[ 5067311
!(*+%$>7%,(* '(%#1 QFEESFEE
6 A&.)/';J/@&. A&./@.N".JY \ ].$"-"B&,"$ H"/#@B) 0E[ 5687111
G U.N@.""'@.N \ =$+@.@)/'#/@&. 01[ 5847111
'(%#1 5$([&7% !(+%P Q]FJSEEE
C&/")^
_4` aO@) ")/@+#/" '",'")"./) # P;$N"/#'Y J&)/ ")/@+#/" /& P" ;)"$ I&' ,B#[email protected] ,;',&)")b Q;'/O"' $"I@.@/@&. &I /O" )J&," &I/O" ,'&T"J/ /O'&;NO ,'"B@+@.#'Y #.$ I@.#B $")@N. %@BB ,'&-@$" $"/#@B) ."J"))#'Y /& @+,'&-" /O" #JJ;'#JY &I J&.J",/;#B
")/@+#/")b
;*0,*&&$\+ L-,*,(* (. 5$(T#T1& 5$([&7% !(+% 567
!"#$%&'1 M'@NO/&. a&%.)O@, 2 =))"/ K#.#N"+"./ ?B#. ],$#/"
9#";1
!"#$%&' (#) G>>14>
*+,-, .#" /,'-0+'%1 ! " # $%&'()*+,- ! # .,/0/ %1 2(/03& ! # 40&,- /,'-0+'#"1 UKVDUU!
_!! C&-1#7&3&*% 2+'%1 44D43D0101
34""%5' /(673381 44143
2%&3 6&+7$,-%,(* =*,% Y%IZ =*,% 5$,7& B3(>*%
4 L",B#J" <<a? KAA) W9 4 53117111 53117111
0 a"+,&'#'Y ?&%"' #.$ L"J&.."J/@&.) W9 4 5317111 5317111
3 V"."'#B A&.$@/@&.) #.$ R!\? 4E[ 5E17111
!(*+%$>7%,(* '(%#1 QFOESEEE
> A&.)/';J/@&. A&./@.N".JY \ ].$"-"B&,"$ H"/#@B) 0E[ 5FE7111
E U.N@.""'@.N \ =$+@.@)/'#/@&. 01[ 5687111
'(%#1 5$([&7% !(+%P Q``USEEE
C&/")^
_4` aO@) ")/@+#/" '",'")"./) # P;$N"/#'Y J&)/ ")/@+#/" /& P" ;)"$ I&' ,B#[email protected] ,;',&)")b Q;'/O"' $"I@.@/@&. &I /O" )J&," &I/O" ,'&T"J/ /O'&;NO ,'"B@+@.#'Y #.$ I@.#B $")@N. %@BB ,'&-@$" $"/#@B) ."J"))#'Y /& @+,'&-" /O" #JJ;'#JY &I J&.J",/;#B
")/@+#/")b
;*0,*&&$\+ L-,*,(* (. 5$(T#T1& 5$([&7% !(+% 567
!"#$%&'1 M'@NO/&. a&%.)O@, 2 =))"/ K#.#N"+"./ ?B#. ],$#/"
9#";1
!"#$%&' (#) G>>14>
*+,-, .#" /,'-0+'%1 ! " # $%&'()*+,- ! # .,/0/ %1 2(/03& ! # 40&,- /,'-0+'#"1 UKV
/>,19,*0 23-$(4&3&*%+ 2+'%1 44D43D0101
34""%5' /(673381 44143
2%&3 6&+7$,-%,(* =*,% Y%IZ =*,% 5$,7& B3(>*%
4 A&./'&B M;@[email protected] UB"J/'@J#B W9 4 5F17111 5F17111
0 A&./'&B M;@[email protected] K"JO#.@J#B W9 4 5617111 5617111
3 *.)/#BB#/@&. W#P&' I&' UZ;@,+"./ E1[ 5G17111
> V"."'#B A&.$@/@&.) #.$ R!\? 4E[ 50>7111
!(*+%$>7%,(* '(%#1 QD^]SEEE
E A&.)/';J/@&. A&./@.N".JY \ ].$"-"B&,"$ H"/#@B) 0E[ 5887111
8 U.N@.""'@.N \ =$+@.@)/'#/@&. 01[ 5E37111
'(%#1 5$([&7% !(+%P QFOFSEEE
C&/")^
_4` aO@) ")/@+#/" '",'")"./) # P;$N"/#'Y J&)/ ")/@+#/" /& P" ;)"$ I&' ,B#[email protected] ,;',&)")b Q;'/O"' $"I@.@/@&. &I /O" )J&," &I
/O" ,'&T"J/ /O'&;NO ,'"B@+@.#'Y #.$ I@.#B $")@N. %@BB ,'&-@$" $"/#@B) ."J"))#'Y /& @+,'&-" /O" #JJ;'#JY &I J&.J",/;#B
")/@+#/")b
567
!"#$%&'1 M'@NO/&. a&%.)O@, 2 =))"/ K#.#N"+"./ ?B#. ],$#/"
9#";1
!"#$%&' (#) G>>14>
*+,-, .#" /,'-0+'%1 ! " # $%&'()*+,- ! # .,/0/ %1 2(/03& ! # 40&,- /,'-0+'#"1 UKV
!1#$,.,&$ C&"#T,1,%#%,(* 2+'%1 44D43D0101
34""%5' /(673381 44143
2%&3 6&+7$,-%,(* =*,% Y%IZ =*,% 5$,7& B3(>*%
4 K"JO#.@)+ 9#.$PB#)/ #.$ A&#/@.N U= 0 5307111 58>7111
0 K"JO#.@)+ L"O#P@B@/#/@&. U= 0 50E7111 5E17111
> V"."'#B A&.$@/@&.) #.$ R!\? 4E[ 54G7111
!(*+%$>7%,(* '(%#1 QUFDSEEE
8 A&.)/';J/@&. A&./@.N".JY \ ].$"-"B&,"$ H"/#@B) 0E[ 5337111
6 U.N@.""'@.N \ =$+@.@)/'#/@&. 41[ 54>7111
'(%#1 5$([&7% !(+%P QUJRSEEE
C&/")^
_4` aO@) ")/@+#/" '",'")"./) # P;$N"/#'Y J&)/ ")/@+#/" /& P" ;)"$ I&' ,B#[email protected] ,;',&)")b Q;'/O"' $"I@.@/@&. &I /O" )J&," &I
/O" ,'&T"J/ /O'&;NO ,'"B@+@.#'Y #.$ I@.#B $")@N. %@BB ,'&-@$" $"/#@B) ."J"))#'Y /& @+,'&-" /O" #JJ;'#JY &I J&.J",/;#B
")/@+#/")b
567
!"#$%&'1 M'@NO/&. a&%.)O@, 2 =))"/ K#.#N"+"./ ?B#. ],$#/"
9#";1
!"#$%&' (#) G>>14>
*+,-, .#" /,'-0+'%1 ! " # $%&'()*+,- ! # .,/0/ %1 2(/03& ! # 40&,- /,'-0+'#"1 UKV
N1>90& N%($#0& C&"#T,1,%#%,(* 2+'%1 44D43D0101
34""%5' /(673381 44143
2%&3 6&+7$,-%,(* =*,% Y%IZ =*,% 5$,7& B3(>*%
4 9B;$N" 9/&'#N" a#.( L"O#P@B@/#/@&. #.$ A&#/@.N W9 4 50E17111 50E17111
0 X#B-" L",B#J"+"./ W9 4 50G7111 50G7111
3 MB&%"' L",B#J"+"./ U= 3 5317111 5F17111
> H@II;)"' L",B#J"+"./ W9 4 56E7111 56E7111
8 *.)/#BB#/@&. W#P&' I&' UZ;@,+"./ E1[ 50047E11
6 V"."'#B A&.$@/@&.) #.$ R!\? 4E[ 5867111
!(*+%$>7%,(* '(%#1 QJFUS`EE
G A&.)/';J/@&. A&./@.N".JY \ ].$"-"B&,"$ H"/#@B) 0E[ 54G37111
F U.N@.""'@.N \ =$+@.@)/'#/@&. 01[ 54>67111
'(%#1 5$([&7% !(+%P QUSE^DSEEE
C&/")^
_4` aO@) ")/@+#/" '",'")"./) # P;$N"/#'Y J&)/ ")/@+#/" /& P" ;)"$ I&' ,B#[email protected] ,;',&)")b Q;'/O"' $"I@.@/@&. &I /O" )J&," &I
/O" ,'&T"J/ /O'&;NO ,'"B@+@.#'Y #.$ I@.#B $")@N. %@BB ,'&-@$" $"/#@B) ."J"))#'Y /& @+,'&-" /O" #JJ;'#JY &I J&.J",/;#B
")/@+#/")b
567
!"#$%&'1 M'@NO/&. a&%.)O@, 2 =))"/ K#.#N"+"./ ?B#. ],$#/"
9#";1
!"#$%&' (#) G>>14>
*+,-, .#" /,'-0+'%1 ! " # $%&'()*+,- ! # .,/0/ %1 2(/03& ! # 40&,- /,'-0+'#"1 UKV
a,1%&$ _&9,# C&-1#7&3&*% 2+'%1 44D43D0101
34""%5' /(673381 44143
2%&3 6&+7$,-%,(* =*,% Y%IZ =*,% 5$,7& B3(>*%
4 Q@B/"' K"$@# L",B#J"+"./ W9 4 5317111 5317111
0 L",B#J" Q@B/"' X#B-") W9 4 5E17111 5E17111
3 A&.J'"/" L"O#P W9 4 5417111 5417111
> *.)/#BB#/@&. W#P&' I&' UZ;@,+"./ E1[ 5>17111
E V"."'#B A&.$@/@&.) #.$ R!\? 4E[ 54>7111
!(*+%$>7%,(* '(%#1 QU]]SEEE
8 A&.)/';J/@&. A&./@.N".JY \ ].$"-"B&,"$ H"/#@B) 0E[ 5387111
6 U.N@.""'@.N \ =$+@.@)/'#/@&. 41[ 54E7111
'(%#1 5$([&7% !(+%P QUR`SEEE
C&/")^
_4` aO@) ")/@+#/" '",'")"./) # P;$N"/#'Y J&)/ ")/@+#/" /& P" ;)"$ I&' ,B#[email protected] ,;',&)")b Q;'/O"' $"I@.@/@&. &I /O" )J&," &I
/O" ,'&T"J/ /O'&;NO ,'"B@+@.#'Y #.$ I@.#B $")@N. %@BB ,'&-@$" $"/#@B) ."J"))#'Y /& @+,'&-" /O" #JJ;'#JY &I J&.J",/;#B
")/@+#/")b
567
!"#$%&'1 M'@NO/&. a&%.)O@, 2 =))"/ K#.#N"+"./ ?B#. ],$#/"
9#";1
!"#$%&' (#) G>>14>
*+,-, .#" /,'-0+'%1 ! " # $%&'()*+,- ! # .,/0/ %1 2(/03& ! # 40&,- /,'-0+'#"1 UKV
L<,9#%,(* 6,%7" C&"#T,1,%#%,(* 2+'%1 44D43D0101
34""%5' /(673381 44143
2%&3 6&+7$,-%,(* =*,% Y%IZ =*,% 5$,7& B3(>*%
4 RS@$#/@&. H@/JO L&/&' L",B#J"+"./ U= 0 548F7111 533G7111
0 A&.J'"/" L",#@' U= 0 54E7111 5317111
3 *.)/#BB#/@&. W#P&' I&' UZ;@,+"./ E1[ 548F7111
> V"."'#B A&.$@/@&.) #.$ R!\? 4E[ 5E87111
!(*+%$>7%,(* '(%#1 Q`RFSEEE
E A&.)/';J/@&. A&./@.N".JY \ ].$"-"B&,"$ H"/#@B) 0E[ 54>F7111
8 U.N@.""'@.N \ =$+@.@)/'#/@&. 01[ 544F7111
'(%#1 5$([&7% !(+%P QO^USEEE
C&/")^
_4` aO@) ")/@+#/" '",'")"./) # P;$N"/#'Y J&)/ ")/@+#/" /& P" ;)"$ I&' ,B#[email protected] ,;',&)")b Q;'/O"' $"I@.@/@&. &I /O" )J&," &I
/O" ,'&T"J/ /O'&;NO ,'"B@+@.#'Y #.$ I@.#B $")@N. %@BB ,'&-@$" $"/#@B) ."J"))#'Y /& @+,'&-" /O" #JJ;'#JY &I J&.J",/;#B
")/@+#/")b
567
!"#$%&'1 M'@NO/&. a&%.)O@, 2 =))"/ K#.#N"+"./ ?B#. ],$#/"
9#";1
!"#$%&' (#) G>>14>
*+,-, .#" /,'-0+'%1 ! " # $%&'()*+,- ! # .,/0/ %1 2(/03& ! # 40&,- /,'-0+'#"1 UKV
C&[&7% 5>3- N%#%,(* C&"#T,1,%#%,(* 2+'%1 44D43D0101
34""%5' /(673381 44143
2%&3 6&+7$,-%,(* =*,% Y%IZ =*,% 5$,7& B3(>*%
4 ?;+, L",B#J"+"./ U= 0 5407111 50>7111
0 X#B-" L",B#J"+"./ W9 4 5417111 5417111
3 A&./'&B) ],N'#$" W9 4 5>17111 5>17111
> A&.J'"/" L"O#P@B@/#/@&. W9 4 54E7111 54E7111
E MY,#)) ?;+,@.N W9 4 5407111 5407111
8 *.)/#BB#/@&. W#P&' I&' UZ;@,+"./ E1[ 5367111
6 V"."'#B A&.$@/@&.) #.$ R!\? 4E[ 54>7111
!(*+%$>7%,(* '(%#1 QU`DSEEE
G A&.)/';J/@&. A&./@.N".JY \ ].$"-"B&,"$ H"/#@B) 0E[ 53G7111
F U.N@.""'@.N \ =$+@.@)/'#/@&. 01[ 5347111
'(%#1 5$([&7% !(+%P QDDUSEEE
C&/")^
_4` aO@) ")/@+#/" '",'")"./) # P;$N"/#'Y J&)/ ")/@+#/" /& P" ;)"$ I&' ,B#[email protected] ,;',&)")b Q;'/O"' $"I@.@/@&. &I /O" )J&," &I
/O" ,'&T"J/ /O'&;NO ,'"B@+@.#'Y #.$ I@.#B $")@N. %@BB ,'&-@$" $"/#@B) ."J"))#'Y /& @+,'&-" /O" #JJ;'#JY &I J&.J",/;#B
")/@+#/")b
567
!"#$%&'1 M'@NO/&. a&%.)O@, 2 =))"/ K#.#N"+"./ ?B#. ],$#/"
9#";1
!"#$%&' (#) G>>14>
*+,-, .#" /,'-0+'%1 ! " # $%&'()*+,- ! # .,/0/ %1 2(/03& ! # 40&,- /,'-0+'#"1 UKV
5>3- N%#%,(* !(*%$(1+ 23-$(4&3&*%+ 2+'%1 44D43D0101
34""%5' /(673381 44143
2%&3 6&+7$,-%,(* =*,% Y%IZ =*,% 5$,7& B3(>*%
4 ?;+, 9/#/@&. c*9K A&.-"')/@&. U= 4 5E7111 5E7111
0 ?;+, 9/#/@&. ?WA ],N'#$" _9/#/@&.) 47 07 37 E7 87 67 G` U= 6 507E11 5467E11
3 V"."'#B J&.$@/@&.) #.$ R!\? 4E[ 537111
!(*+%$>7%,(* '(%#1 QD`S`EE
> A&./@.N".JY 0E[ 567111
'(%#1 5$([&7% !(+%P QFDS`EE
C&/")^
_4` aO@) ")/@+#/" '",'")"./) # P;$N"/#'Y J&)/ ")/@+#/" /& P" ;)"$ I&' ,B#[email protected] ,;',&)")b Q;'/O"' $"I@.@/@&. &I /O" )J&," &I /O"
,'&T"J/ /O'&;NO ,'"B@+@.#'Y #.$ I@.#B $")@N. %@BB ,'&-@$" $"/#@B) ."J"))#'Y /& @+,'&-" /O" #JJ;'#JY &I J&.J",/;#B ")/@+#/")b
;*0,*&&$\+ L-,*,(* (. 5$(T#T1& 5$([&7% !(+% 567
!"#$%&'1 M'@NO/&. a&%.)O@, 2 =))"/ K#.#N"+"./ ?B#. ],$#/"
9#";1
!"#$%&' (#) G>>14>
*+,-, .#" /,'-0+'%1 ! " # $%&'()*+,- ! # .,/0/ %1 2(/03& ! # 40&,- /,'-0+'#"1 UKV
5>3- N%#%,(* U 23-$(4&3&*%+ 2+'%1 44D43D0101
34""%5' /(673381 44143
2%&3 6&+7$,-%,(* =*,% Y%IZ =*,% 5$,7& B3(>*%
4 ?;+, 9/#/@&. 4 ?;+, L",B#J"+"./ U= 0 54>7111 50G7111
0 ?;+, 9/#/@&. 4 K&/&' L",B#J"+"./ U= 0 5>7111 5G7111
3 UB"J/'@J#B ],N'#$" W9 4 5317111 5317111
> <"/ <"BB *.),"J/@&. W9 4 567111 567111
E <"/ <"BB AB"#[email protected] W9 4 537E11 537E11
8 <"/ <"BB A&.J'"/" L"O#P@B@/#/@&. W9 4 5437111 5437111
6 <"/ <"BB X"./ L"B&J#/@&. W9 4 507E11 507E11
G 9"#B <"/ <"BB ?@," ?"."/'#/@&.) W9 4 5E7111 5E7111
F L",B#J" X#B-") W9 4 5387111 5387111
41 9;J/@&. ?@," L",B#J"+"./ W9 4 537111 537111
44 KAA L",B#J"+"./ W9 4 540E7111 540E7111
40 ?@," ?#@./@.N W9 4 5E7111 5E7111
43 MY,#)) ?;+,@.N W9 4 5407111 5407111
4> *.)/#BB#/@&. W#P&' I&' UZ;@,+"./ E1[ 5E47111
4E V"."'#B J&.$@/@&.) #.$ R!\? 4E[ 5>07111
!(*+%$>7%,(* '(%#1 QFJUSEEE
48 A&.)/';J/@&. A&./@.N".JY 0E[ 5F37111
46 U.N@.""'@.N \ =$+@.@)/'#/@&. 01[ 56E7111
'(%#1 5$([&7% !(+%P Q`FRSEEE
C&/")^
_4` aO@) ")/@+#/" '",'")"./) # P;$N"/#'Y J&)/ ")/@+#/" /& P" ;)"$ I&' ,B#[email protected] ,;',&)")b Q;'/O"' $"I@.@/@&. &I /O" )J&,"
&I /O" ,'&T"J/ /O'&;NO ,'"B@+@.#'Y #.$ I@.#B $")@N. %@BB ,'&-@$" $"/#@B) ."J"))#'Y /& @+,'&-" /O" #JJ;'#JY &I
J&.J",/;#B ")/@+#/")b
;*0,*&&$\+ L-,*,(* (. 5$(T#T1& 5$([&7% !(+% 567
!"#$%&'1 M'@NO/&. a&%.)O@, 2 =))"/ K#.#N"+"./ ?B#. ],$#/"
9#";1
!"#$%&' (#) G>>14>
*+,-, .#" /,'-0+'%1 ! " # $%&'()*+,- ! # .,/0/ %1 2(/03& ! # 40&,- /,'-0+'#"1 UKV
5>3- N%#%,(* D 23-$(4&3&*%+ 2+'%1 44D43D0101
34""%5' /(673381 44143
2%&3 6&+7$,-%,(* =*,% Y%IZ =*,% 5$,7& B3(>*%
4 ?;+, 9/#/@&. 0 ?;+, L",B#J"+"./ U= 0 54>7111 50G7111
0 ?;+, 9/#/@&. 0 K&/&' L",B#J"+"./ U= 0 547G11 537811
3 UB"J/'@J#B ],N'#$" W9 4 5317111 5317111
> <"/ <"BB *.),"J/@&. W9 4 567111 567111
E <"/ <"BB AB"#[email protected] W9 4 537E11 537E11
8 <"/ <"BB A&.J'"/" L"O#P@B@/#/@&. W9 4 5417E11 5417E11
6 <"/ <"BB X"./ L"B&J#/@&. W9 4 507E11 507E11
G 9"#B <"/ <"BB ?@," ?"."/'#/@&.) W9 4 5E7111 5E7111
F L",B#J" X#B-") W9 4 5387111 5387111
41 9;J/@&. ?@," L",B#J"+"./ W9 4 537111 537111
44 KAA L",B#J"+"./ W9 4 540E7111 540E7111
40 ?@," ?#@./@.N W9 4 5E7111 5E7111
43 MY,#)) ?;+,@.N W9 4 5407111 5407111
4> *.)/#BB#/@&. W#P&' I&' UZ;@,+"./ E1[ 5>G7G11
4E V"."'#B J&.$@/@&.) #.$ R!\? 4E[ 5>47111
!(*+%$>7%,(* '(%#1 QF^ESREE
48 A&.)/';J/@&. A&./@.N".JY 0E[ 5F47111
46 U.N@.""'@.N \ =$+@.@)/'#/@&. 01[ 5637111
'(%#1 5$([&7% !(+%P Q`D`SEEE
C&/")^
_4` aO@) ")/@+#/" '",'")"./) # P;$N"/#'Y J&)/ ")/@+#/" /& P" ;)"$ I&' ,B#[email protected] ,;',&)")b Q;'/O"' $"I@.@/@&. &I /O"
)J&," &I /O" ,'&T"J/ /O'&;NO ,'"B@+@.#'Y #.$ I@.#B $")@N. %@BB ,'&-@$" $"/#@B) ."J"))#'Y /& @+,'&-" /O" #JJ;'#JY &I
J&.J",/;#B ")/@+#/")b
;*0,*&&$\+ L-,*,(* (. 5$(T#T1& 5$([&7% !(+% 567
!"#$%&'1 M'@NO/&. a&%.)O@, 2 =))"/ K#.#N"+"./ ?B#. ],$#/"
9#";1
!"#$%&' (#) G>>14>
*+,-, .#" /,'-0+'%1 ! " # $%&'()*+,- ! # .,/0/ %1 2(/03& ! # 40&,- /,'-0+'#"1 UKV
5>3- N%#%,(* F 23-$(4&3&*%+ 2+'%1 44D43D0101
34""%5' /(673381 44143
2%&3 6&+7$,-%,(* =*,% Y%IZ =*,% 5$,7& B3(>*%
4 ?;+, 9/#/@&. 3 ?;+, L",B#J"+"./ U= 4 54>7111 54>7111
0 ?;+, 9/#/@&. 3 K&/&' L",B#J"+"./ U= 0 537011 587>11
3 UB"J/'@J#B ],N'#$" W9 4 5317111 5317111
> <"/ <"BB *.),"J/@&. W9 4 567111 567111
E <"/ <"BB AB"#[email protected] W9 4 537E11 537E11
8 <"/ <"BB A&.J'"/" L"O#P@B@/#/@&. W9 4 5417E11 5417E11
6 <"/ <"BB X"./ L"B&J#/@&. W9 4 507E11 507E11
G 9"#B <"/ <"BB ?@," ?"."/'#/@&.) W9 4 5E7111 5E7111
F L",B#J" X#B-") W9 4 5387111 5387111
41 9;J/@&. ?@," L",B#J"+"./ W9 4 537111 537111
44 KAA L",B#J"+"./ W9 4 540E7111 540E7111
40 ?@," ?#@./@.N W9 4 5E7111 5E7111
43 MY,#)) ?;+,@.N W9 4 5407111 5407111
4> L#@)" ?;+, 9/#/@&. /& K@/@N#/" QB&&[email protected] W9 4 54417111 54417111
4E *.)/#BB#/@&. W#P&' I&' UZ;@,+"./ E1[ 5>37011
48 V"."'#B J&.$@/@&.) #.$ R!\? 4E[ 53F7111
!(*+%$>7%,(* '(%#1 Q]`DSUEE
46 A&.)/';J/@&. A&./@.N".JY 0E[ 544>7111
4G U.N@.""'@.N \ =$+@.@)/'#/@&. 01[ 5F47111
'(%#1 5$([&7% !(+%P Q^`JSEEE
C&/")^
_4` aO@) ")/@+#/" '",'")"./) # P;$N"/#'Y J&)/ ")/@+#/" /& P" ;)"$ I&' ,B#[email protected] ,;',&)")b Q;'/O"' $"I@.@/@&. &I /O"
)J&," &I /O" ,'&T"J/ /O'&;NO ,'"B@+@.#'Y #.$ I@.#B $")@N. %@BB ,'&-@$" $"/#@B) ."J"))#'Y /& @+,'&-" /O" #JJ;'#JY &I
J&.J",/;#B ")/@+#/")b
;*0,*&&$\+ L-,*,(* (. 5$(T#T1& 5$([&7% !(+% 567
!"#$%&'1 M'@NO/&. a&%.)O@, 2 =))"/ K#.#N"+"./ ?B#. ],$#/"
9#";1
!"#$%&' (#) G>>14>
*+,-, .#" /,'-0+'%1 ! " # $%&'()*+,- ! # .,/0/ %1 2(/03& ! # 40&,- /,'-0+'#"1 UKV
5>3- N%#%,(* ] C&"#T,1,%#%,(* 2+'%1 44D43D0101
34""%5' /(673381 44143
2%&3 6&+7$,-%,(* =*,% Y%IZ =*,% 5$,7& B3(>*%
4 ?;+, 9/#/@&. > ?;+, L",B#J"+"./ U= 0 54E7111 5317111
0 UB"J/'@J#B #.$ A&./'&B) *+,'&-"+"./) W9 4 5317111 5317111
3 <"/ <"BB A&.J'"/" L"O#P@B@/#/@&. W9 4 5447111 5447111
> L",B#J" X#B-") W9 4 5467111 5467111
E ?@," ?#@./@.N W9 4 5E7111 5E7111
8 MY,#)) ?;+,@.N W9 4 5407111 5407111
6 *.)/#BB#/@&. W#P&' I&' UZ;@,+"./ E1[ 53G7E11
G V"."'#B J&.$@/@&.) #.$ R!\? 4E[ 5487111
!(*+%$>7%,(* '(%#1 QU`RS`EE
F A&.)/';J/@&. A&./@.N".JY 0E[ 5>17111
41 U.N@.""'@.N \ =$+@.@)/'#/@&. 01[ 5307111
'(%#1 5$([&7% !(+%P QDFDSEEE
C&/")^
_4` aO@) ")/@+#/" '",'")"./) # P;$N"/#'Y J&)/ ")/@+#/" /& P" ;)"$ I&' ,B#[email protected] ,;',&)")b Q;'/O"' $"I@.@/@&. &I /O"
)J&," &I /O" ,'&T"J/ /O'&;NO ,'"B@+@.#'Y #.$ I@.#B $")@N. %@BB ,'&-@$" $"/#@B) ."J"))#'Y /& @+,'&-" /O" #JJ;'#JY
&I J&.J",/;#B ")/@+#/")b
;*0,*&&$\+ L-,*,(* (. 5$(T#T1& 5$([&7% !(+% 567
!"#$%&'1 M'@NO/&. a&%.)O@, 2 =))"/ K#.#N"+"./ ?B#. ],$#/"
9#";1
!"#$%&' (#) G>>14>
*+,-, .#" /,'-0+'%1 ! " # $%&'()*+,- ! # .,/0/ %1 2(/03& ! # 40&,- /,'-0+'#"1 UKV
5>3- N%#%,(* ` C&"#T,1,%#%,(* 2+'%1 44D43D0101
34""%5' /(673381 44143
2%&3 6&+7$,-%,(* =*,% Y%IZ =*,% 5$,7& B3(>*%
4 ?;+, 9/#/@&. E ?;+, L",B#J"+"./ U= 0 5407111 50>7111
0 UB"J/'@J#B #.$ A&./'&B) *+,'&-"+"./) W9 4 5317111 5317111
3 <"/ <"BB A&.J'"/" L"O#P@B@/#/@&. W9 4 587111 587111
> L",B#J" X#B-") W9 4 50E7111 50E7111
E ?@," ?#@./@.N W9 4 5E7111 5E7111
8 MY,#)) ?;+,@.N W9 4 5407111 5407111
6 *.)/#BB#/@&. W#P&' I&' UZ;@,+"./ E1[ 53F7E11
G V"."'#B J&.$@/@&.) #.$ R!\? 4E[ 54E7111
!(*+%$>7%,(* '(%#1 QU`^S`EE
F A&.)/';J/@&. A&./@.N".JY 0E[ 5>17111
41 U.N@.""'@.N \ =$+@.@)/'#/@&. 01[ 5307111
'(%#1 5$([&7% !(+%P QDDRSEEE
C&/")^
_4` aO@) ")/@+#/" '",'")"./) # P;$N"/#'Y J&)/ ")/@+#/" /& P" ;)"$ I&' ,B#[email protected] ,;',&)")b Q;'/O"' $"I@.@/@&. &I /O"
)J&," &I /O" ,'&T"J/ /O'&;NO ,'"B@+@.#'Y #.$ I@.#B $")@N. %@BB ,'&-@$" $"/#@B) ."J"))#'Y /& @+,'&-" /O" #JJ;'#JY
&I J&.J",/;#B ")/@+#/")b
;*0,*&&$\+ L-,*,(* (. 5$(T#T1& 5$([&7% !(+% 567
!"#$%&'1 M'@NO/&. a&%.)O@, 2 =))"/ K#.#N"+"./ ?B#. ],$#/"
9#";1
!"#$%&' (#) G>>14>
*+,-, .#" /,'-0+'%1 ! " # $%&'()*+,- ! # .,/0/ %1 2(/03& ! # 40&,- /,'-0+'#"1 UKV
5>3- N%#%,(* O C&"#T,1,%#%,(* 2+'%1 44D43D0101
34""%5' /(673381 44143
2%&3 6&+7$,-%,(* =*,% Y%IZ =*,% 5$,7& B3(>*%
4 ?;+, 9/#/@&. G ?;+, L",B#J"+"./ U= 0 5G7111 5487111
0 UB"J/'@J#B #.$ A&./'&B) *+,'&-"+"./) W9 4 5317111 5317111
3 <"/ <"BB A&.J'"/" L"O#P@B@/#/@&. W9 4 567111 567111
> L",B#J" X#B-") W9 4 54E7111 54E7111
E ?@," ?#@./@.N W9 4 5E7111 5E7111
8 MY,#)) ?;+,@.N W9 4 5407111 5407111
6 *.)/#BB#/@&. W#P&' I&' UZ;@,+"./ E1[ 5317E11
G V"."'#B J&.$@/@&.) #.$ R!\? 4E[ 5437111
!(*+%$>7%,(* '(%#1 QUDOS`EE
F A&.)/';J/@&. A&./@.N".JY 0E[ 5337111
41 U.N@.""'@.N \ =$+@.@)/'#/@&. 01[ 5087111
'(%#1 5$([&7% !(+%P QUOOSEEE
C&/")^
_4` aO@) ")/@+#/" '",'")"./) # P;$N"/#'Y J&)/ ")/@+#/" /& P" ;)"$ I&' ,B#[email protected] ,;',&)")b Q;'/O"' $"I@.@/@&. &I /O"
)J&," &I /O" ,'&T"J/ /O'&;NO ,'"B@+@.#'Y #.$ I@.#B $")@N. %@BB ,'&-@$" $"/#@B) ."J"))#'Y /& @+,'&-" /O" #JJ;'#JY
&I J&.J",/;#B ")/@+#/")b
;*0,*&&$\+ L-,*,(* (. 5$(T#T1& 5$([&7% !(+% 567
!"#$%&'1 M'@NO/&. a&%.)O@, 2 =))"/ K#.#N"+"./ ?B#. ],$#/"
9#";1
!"#$%&' (#) G>>14>
*+,-, .#" /,'-0+'%1 ! " # $%&'()*+,- ! # .,/0/ %1 2(/03& ! # 40&,- /,'-0+'#"1 UKV
5>3- N%#%,(* ^ C&"#T,1,%#%,(* 2+'%1 44D43D0101
34""%5' /(673381 44143
2%&3 6&+7$,-%,(* =*,% Y%IZ =*,% 5$,7& B3(>*%
4 ?;+, 9/#/@&. 8 ?;+, L",B#J"+"./ U= 0 5417111 5017111
0 UB"J/'@J#B #.$ A&./'&B) *+,'&-"+"./) W9 4 5317111 5317111
3 <"/ <"BB A&.J'"/" L"O#P@B@/#/@&. W9 4 5447111 5447111
> L",B#J" X#B-") W9 4 54>7111 54>7111
E ?@," ?#@./@.N W9 4 5E7111 5E7111
8 MY,#)) ?;+,@.N W9 4 5407111 5407111
6 *.)/#BB#/@&. W#P&' I&' UZ;@,+"./ E1[ 5307111
G V"."'#B J&.$@/@&.) #.$ R!\? 4E[ 54>7111
!(*+%$>7%,(* '(%#1 QUFOSEEE
F A&.)/';J/@&. A&./@.N".JY 0E[ 53E7111
41 U.N@.""'@.N \ =$+@.@)/'#/@&. 01[ 50G7111
'(%#1 5$([&7% !(+%P QDEUSEEE
C&/")^
_4` aO@) ")/@+#/" '",'")"./) # P;$N"/#'Y J&)/ ")/@+#/" /& P" ;)"$ I&' ,B#[email protected] ,;',&)")b Q;'/O"' $"I@.@/@&. &I /O"
)J&," &I /O" ,'&T"J/ /O'&;NO ,'"B@+@.#'Y #.$ I@.#B $")@N. %@BB ,'&-@$" $"/#@B) ."J"))#'Y /& @+,'&-" /O" #JJ;'#JY
&I J&.J",/;#B ")/@+#/")b
;*0,*&&$\+ L-,*,(* (. 5$(T#T1& 5$([&7% !(+% 567
!"#$%&'1 M'@NO/&. a&%.)O@, 2 =))"/ K#.#N"+"./ ?B#. ],$#/"
9#";1
!"#$%&' (#) G>>14>
*+,-, .#" /,'-0+'%1 ! " # $%&'()*+,- ! # .,/0/ %1 2(/03& ! # 40&,- /,'-0+'#"1 UKV
5>3- N%#%,(* J C&"#T,1,%#%,(* 2+'%1 44D43D0101
34""%5' /(673381 44143
2%&3 6&+7$,-%,(* =*,% Y%IZ =*,% 5$,7& B3(>*%
4 ?;+, 9/#/@&. 6 ?;+, L",B#J"+"./ U= 0 5G7111 5487111
0 UB"J/'@J#B #.$ A&./'&B) *+,'&-"+"./) W9 4 5E7111 5E7111
3 <"/ <"BB A&.J'"/" L"O#P@B@/#/@&. W9 4 5447111 5447111
> L",B#J" X#B-") W9 4 5407111 5407111
E ?@," ?#@./@.N W9 4 5E7111 5E7111
8 MY,#)) ?;+,@.N W9 4 5407111 5407111
6 *.)/#BB#/@&. W#P&' I&' UZ;@,+"./ E1[ 5487E11
G V"."'#B J&.$@/@&.) #.$ R!\? 4E[ 5F7111
!(*+%$>7%,(* '(%#1 QO^S`EE
F A&.)/';J/@&. A&./@.N".JY 0E[ 5007111
41 U.N@.""'@.N \ =$+@.@)/'#/@&. 01[ 54G7111
'(%#1 5$([&7% !(+%P QUDJSEEE
C&/")^
_4` aO@) ")/@+#/" '",'")"./) # P;$N"/#'Y J&)/ ")/@+#/" /& P" ;)"$ I&' ,B#[email protected] ,;',&)")b Q;'/O"' $"I@.@/@&. &I /O"
)J&," &I /O" ,'&T"J/ /O'&;NO ,'"B@+@.#'Y #.$ I@.#B $")@N. %@BB ,'&-@$" $"/#@B) ."J"))#'Y /& @+,'&-" /O" #JJ;'#JY
&I J&.J",/;#B ")/@+#/")b
;*0,*&&$\+ L-,*,(* (. 5$(T#T1& 5$([&7% !(+% 567
!"#$%&'1 M'@NO/&. a&%.)O@, 2 =))"/ K#.#N"+"./ ?B#. ],$#/"
9#";1
!"#$%&' (#) G>>14>
*+,-, .#" /,'-0+'%1 ! " # $%&'()*+,- ! # .,/0/ %1 2(/03& ! # 40&,- /,'-0+'#"1 UKV
5>3- N%#%,(* R C&"#T,1,%#%,(* 2+'%1 44D43D0101
34""%5' /(673381 44143
2%&3 6&+7$,-%,(* =*,% Y%IZ =*,% 5$,7& B3(>*%
4 ?;+, 9/#/@&. F ?;+, L",B#J"+"./ U= 0 5G7111 5487111
0 UB"J/'@J#B #.$ A&./'&B) *+,'&-"+"./) W9 4 5317111 5317111
3 <"/ <"BB A&.J'"/" L"O#P@B@/#/@&. W9 4 567111 567111
> L",B#J" X#B-") W9 4 54>7111 54>7111
E ?@," ?#@./@.N W9 4 5E7111 5E7111
8 MY,#)) ?;+,@.N W9 4 5407111 5407111
6 *.)/#BB#/@&. W#P&' I&' UZ;@,+"./ E1[ 5317111
G V"."'#B J&.$@/@&.) #.$ R!\? 4E[ 5437111
!(*+%$>7%,(* '(%#1 QUDJSEEE
F A&.)/';J/@&. A&./@.N".JY 0E[ 5307111
41 U.N@.""'@.N \ =$+@.@)/'#/@&. 01[ 5087111
'(%#1 5$([&7% !(+%P QUO`SEEE
C&/")^
_4` aO@) ")/@+#/" '",'")"./) # P;$N"/#'Y J&)/ ")/@+#/" /& P" ;)"$ I&' ,B#[email protected] ,;',&)")b Q;'/O"' $"I@.@/@&. &I /O"
)J&," &I /O" ,'&T"J/ /O'&;NO ,'"B@+@.#'Y #.$ I@.#B $")@N. %@BB ,'&-@$" $"/#@B) ."J"))#'Y /& @+,'&-" /O" #JJ;'#JY
&I J&.J",/;#B ")/@+#/")b
;*0,*&&$\+ L-,*,(* (. 5$(T#T1& 5$([&7% !(+% 567
!"#$%&'1 M'@NO/&. a&%.)O@, 2 =))"/ K#.#N"+"./ ?B#. ],$#/"
9#";1
!"#$%&' (#) G>>14>
*+,-, .#" /,'-0+'%1 ! " # $%&'()*+,- ! # .,/0/ %1 2(/03& ! # 40&,- /,'-0+'#"1 UKV
5>3- N%#%,(* DB C&"#T,1,%#%,(* 2+'%1 44D43D0101
34""%5' /(673381 44143
2%&3 6&+7$,-%,(* =*,% Y%IZ =*,% 5$,7& B3(>*%
4 ?;+, 9/#/@&. 0= ?;+, L",B#J"+"./ U= 0 5G7111 5487111
0 UB"J/'@J#B #.$ A&./'&B) *+,'&-"+"./) W9 4 5317111 5317111
3 <"/ <"BB A&.J'"/" L"O#P@B@/#/@&. W9 4 5447111 5447111
> L",B#J" X#B-") W9 4 54>7111 54>7111
E ?@," ?#@./@.N W9 4 5E7111 5E7111
8 MY,#)) ?;+,@.N W9 4 5407111 5407111
6 *.)/#BB#/@&. W#P&' I&' UZ;@,+"./ E1[ 5317111
G V"."'#B J&.$@/@&.) #.$ R!\? 4E[ 5437111
!(*+%$>7%,(* '(%#1 QUFUSEEE
F A&.)/';J/@&. A&./@.N".JY 0E[ 5337111
41 U.N@.""'@.N \ =$+@.@)/'#/@&. 01[ 5067111
'(%#1 5$([&7% !(+%P QURUSEEE
C&/")^
_4` aO@) ")/@+#/" '",'")"./) # P;$N"/#'Y J&)/ ")/@+#/" /& P" ;)"$ I&' ,B#[email protected] ,;',&)")b Q;'/O"' $"I@.@/@&. &I /O"
)J&," &I /O" ,'&T"J/ /O'&;NO ,'"B@+@.#'Y #.$ I@.#B $")@N. %@BB ,'&-@$" $"/#@B) ."J"))#'Y /& @+,'&-" /O" #JJ;'#JY
&I J&.J",/;#B ")/@+#/")b
;*0,*&&$\+ L-,*,(* (. 5$(T#T1& 5$([&7% !(+% 567
!"#$%&'1 M'@NO/&. a&%.)O@, 2 =))"/ K#.#N"+"./ ?B#. ],$#/"
9#";1
PROJECT NO. 844014
APPENDIX FEQUIPMENT REPLACEMENT BUDGET
PREPARED FOR:
BRIGHTON TOWNSHIP
!"#$
!"#$%&
!"'($)"*"+,
-./, 012" 3"$4/
5++6$(
7689",
!"# $%&'()*+,+-()./0( 1 234555 35 1 24355
!"#)6"# /7+8 *9,9-( 1 3;4555 35 1 34;55
#<&'79 $%&'( 1 24555 35 1 255
=>9&?@<7 /99A $%&'( 1 334555 35 1 34355
B<8C *+89- 1 D4555 E5 1 325
#<&'79-( 1 EF4555 E5 1 34E55
GCH7%9C, /7+8 *9,9- 1 ;4555 35 1 ;55
$%&' #,<,?+C 2 $%&'( 1 EE4;55 32 1 342E5
$%&' #,<,?+C I $%&'( 1 3J4;55 32 1 34DE5
$%&' #,<,?+C K $%&'( 1 3D4E55 32 1 ;;5
$%&' #,<,?+C ; $%&'( 1 324F55 32 1 345EK
$%&' #,<,?+C 35 $%&'()*+,+-( 1 EF4555 32 1 34I55
$%&' #,<,?+C 35 =+C,-+7( 1 D54555 35 1 D4555
$%&' #,<,?+C 35 L9C9-<,+- 1 D54555 D5 1 34555
; <=>?<@@ ; <A?@@@
%&'()"*+ ,*-+.)'/
BC61'*"+, !"'($)"*"+, 7689",
3/31/2016 3/31/2017 3/31/2018 3/31/2019 3/31/2020
Assets
Current assets:
Cash $4,271,286 $4,333,643 $4,427,798 $4,402,000 $3,658,903
Accounts receivable 581,195 450,138 454,357 843,495 361,304
Special assessments receivable 3,223,261 2,477,745 1,639,780 377,068 145,002
Due from other funds - 424 - - -
Prepaid expenses 6,342 6,441 5,882 52,193 6,717
Inventory 59,371 27,650 42,886 74,397 215,573
Total current assets 8,141,455 7,296,041 6,570,703 5,749,153 4,387,499
Noncurrent assets
Land 1,395,224 1,395,224 1,395,224 1,395,224 1,395,224
Utility systems 30,994,489 30,994,489 30,994,489 31,024,200 31,361,898
Less: Accumulated depreciation 11,578,780 12,440,846 13,302,912 14,165,349 15,020,611
Total noncurrent assets 20,810,933 19,948,867 19,086,801 18,254,075 17,736,511
Total Assets $28,952,388 $27,244,908 $25,657,504 $24,003,228 $22,124,010
Liabilities
Current liabilities:
Accounts payable $14,811 $125,596 $48,523 $53,892 $54,232
Accrued grinder pump expense 50,000 50,000 50,000 50,000 50,000
Due to other funds 2,385,832 39,992 - - -
New connections - escrow funds 10,002 66,130 66,731 79,175 51,145
Total current liabilities 2,460,645 281,718 165,254 183,067 $155,377
Noncurrent liabilities:
Bonds payable 8,245,000 6,590,000 4,925,000 3,305,000 1,705,000
Loans from other funds - 2,385,832 2,385,832 - -
Bond premium 420,563 328,146 235,728 143,310 50,893
Total noncurrent liabilities 8,665,563 9,303,978 7,546,560 3,448,310 1,755,893
Total Liabilities 11,126,208 9,585,696 7,711,814 3,631,377 1,911,270
Net Position
Net investment in capital assets 12,145,370 13,030,721 14,161,801 14,949,075 16,031,511
Restricted - 4,195,614 3,532,995 4,791,246 3,471,288
Unrestricted 5,680,810 432,877 250,894 631,530 709,941
Total Net Position 17,826,180 17,659,212 17,945,690 20,371,851 20,212,740
Total Liabilities and Net Position $28,952,388 $27,244,908 $25,657,504 $24,003,228 $22,124,010
As of
(--------------------------------------- Per Audit ---------------------------------------)
CHARTER TOWNSHIP OF BRIGHTON (MICHIGAN) SEWER FUND
COMPARATIVE STATEMENT OF NET POSITION
1
BakerTilly Analysis
3/31/2016 3/31/2017 3/31/2018 3/31/2019 3/31/2020
Operating Revenues
Utility billings $1,482,514 $1,520,936 $1,542,676 $1,058,724 $1,112,793
Other revenues 29,209 21,753 20,605 321,008 15,068
Total operating revenue 1,511,723 1,542,689 1,563,281 1,379,732 1,127,861
Operating Expenses
Total operating expense 1,722,947 1,910,955 1,876,457 1,730,076 1,751,383
Net operating income (loss) (211,224) (368,266) (313,176) (350,344) (623,522)
Non-Operating Revenue (Expenses)
Grant income - - - - 24,173
Interest income - special assessments 240,870 188,379 139,844 95,672 49,124
Interest income - cash and equivalents 12,409 14,886 21,289 41,101 36,244
Interest and fees expense (488,469) (176,387) (125,779) (44,302) (87,619)
Bond premium amortization - - - - 92,417
Gain/(loss) on sale of fixed assets - - - - (49,928)
Transfers in - - - - 80,000
Litigation settlement - - - (1,500,000) -
Total non-operating revenues (expenses) (235,190) 26,878 35,354 (1,407,529) 144,411
Income (Loss) before contributions (446,414) (341,388) (277,822) (1,757,873) (479,111)
Capital Contributions
Developer transfers of infrastructure - - - - 320,000
Tap in fees collected 377,552 174,420 564,300 4,184,034 -
Total capital contributions 377,552 174,420 564,300 4,184,034 320,000
Change in net position (68,862) (166,968) 286,478 2,426,161 (159,111)
Net position - Beginning of year 17,895,042 17,826,180 17,659,212 17,945,690 20,371,851
Net position - End of year $17,826,180 $17,659,212 $17,945,690 $20,371,851 20,212,740
Fiscal Year Ended
(----------------------------------- Per Audit -----------------------------------)
CHARTER TOWNSHIP OF BRIGHTON (MICHIGAN) SEWER FUND
COMPARATIVE STATEMENT OF REVENUES, EXPENSES AND CHANGES IN NET POSITION
2
BakerTilly Analysis
3/31/2019 3/31/2020 3/31/2021 Test Year Multiplier
Operating Expenditures
Dept. 000 - Sewer Capital Reserve
589-000-971.100 Policy #807 - Exhibit B Credit $3,800 $19,000 $19,000 $19,000 0.00%
589-000-972.000 Capital Replacement - - - [1] - 0.00%
Total Dept. 000 - Sewer Capital Reserve 3,800 19,000 19,000 19,000
Dept 537 - Administration
590-537-727.000 Supplies 553 600 600 600 1.00%
590-537-730.000 Postage 1,979 2,200 2,200 2,200 1.00%
590-537-807.000 Audit Services 4,660 4,660 4,800 4,800 1.00%
590-537-809.000 Bank Fees - 100 100 100 1.00%
590-537-818.000 Consulting 11,163 12,000 12,000 12,000 2.00%
590-537-819.000 Engineering Services 703 5,000 5,000 5,000 2.00%
590-537-826.100 Computer Support Services 3,433 3,500 3,500 3,500 1.00%
590-537-827.000 Legal 49,175 5,000 5,000 5,000 1.00%
590-537-827.010 Legal-Shoner & Potocki V Bt 98,244 5,000 - - 0.00%
590-537-900.000 Printing and Publishing - - - - 0.00%
590-537-961.000 Administrative Fee 4,800 4,800 4,800 4,800 1.00%
590-537-967.003 Project Costs- MDEQ Saw Grant - - - [1] - 0.00%
Total Dept 537 - Administration 174,710 42,860 38,000 38,000
Dept 540 - Operations and Maintenance
590-540-727.000 Supplies 30,918 35,000 35,000 35,000 1.00%
590-540-737.000 Small Equipment Expense 2,050 - - - 0.00%
590-540-804.300 Contracted Services- Fixed 197,377 202,054 205,100 205,100 2.00%
590-540-804.400 Contract Services - Non Routine 54,059 65,000 65,000 65,000 1.00%
590-540-804.500 Contract Services - Sludge Removal 33,104 35,000 40,000 40,000 1.00%
590-540-811.000 Liability Insurance 24,413 26,000 26,000 26,000 1.00%
590-540-811.001 Liability Insurance- Claims 3,715 - - - 0.00%
590-540-853.000 Telephone 1,163 1,300 250 250 1.00%
590-540-920.000 Utilities 101,659 108,000 113,000 113,000 1.00%
590-540-930.000 Building Maintenance & Repair 15,862 12,000 12,000 12,000 1.00%
590-540-930.100 Building Security Alarm 594 600 600 600 1.00%
590-540-931.000 Equipment Maintenance & Repair 22,563 26,000 26,000 26,000 1.00%
590-540-932.000 Grounds Maintenance & Repair 11,781 16,000 16,000 16,000 1.00%
590-540-936.000 Collection System Maintenance Repair 47,998 45,000 50,000 50,000 1.00%
590-540-962.000 Permit Fees 2,450 3,500 3,500 3,500 1.00%
590-540-964.000 Refunds 1,852 - - - 0.00%
590-540-968.100 Transfer To Reserve Fund - - - - 0.00%
590-540-969.000 Contingencies - 3,000 3,000 3,000 0.00%
Total Dept 540 - Operations and Maintenance 551,558 578,454 595,450 595,450
Dept 900 - Capital Outlay
590-900-971.000 Grinder Pumps/Starts - - - [1] - 0.00%
590-900-974.000 Capital Improvements - - - [1] - 0.00%
Total Dept 900 - Capital Outlay - - - -
Total Sewer Operating Expenditures $726,268 $621,314 $633,450 $633,450
[1] Capital outlay is removed from this section of the report. This item is discussed later in the report.
(---------------Per Client---------------)
CHARTER TOWNSHIP OF BRIGHTON (MICHIGAN) SEWER FUND
COMPARATIVE DETAIL OF OPERATING EXPENSES
Fiscal Year Ended
3
BakerTilly Analysis
Pay
men
tP
rinc
ipal
Inte
rest
Deb
tS
ervi
ceF
isca
lY
ear
Dat
eB
alan
ceR
ate
Pri
ncip
alIn
tere
stT
otal
Tot
al
(In
Dol
lars
)(%
)
05/0
1/20
$190
,000
4.90
0$4
0,00
0$4
,655
.00
$44,
655.
00
11/0
1/20
150,
000
4.90
015
0,00
03,
675.
0015
3,67
5.00
$198
,330
.00
Tot
als
$190
,000
$8,3
30.0
0$1
98,3
30.0
0$1
98,3
30.0
0
*B
onds
paid
out
ofsp
ecia
las
sess
men
tfu
nds
CH
AR
TE
RT
OW
NS
HIP
OF
BR
IGH
TO
N(M
ICH
IGA
N)
SE
WE
RF
UN
D
SC
HE
DU
LE
OF
AM
OR
TIZ
AT
ION
OF
$190
,000
PR
INC
IPA
LA
MO
UN
TO
UT
ST
AN
DIN
G
OF
LIV
ING
ST
ON
CO
UN
TY
DR
AIN
CO
MM
ISS
ION
SP
EN
CE
RE
XT
EN
SIO
NB
ON
DS
,SE
RIE
S20
05
(---
----
----
----
----
----
----
---I
nD
olla
rs--
----
----
----
----
----
----
----
)
4B
ake
rTill
yA
naly
sis
Pay
men
tP
rinc
ipal
Inte
rest
Deb
tS
ervi
ceF
isca
lY
ear
Dat
eB
alan
ceR
ate
Pri
ncip
alIn
tere
stT
otal
Tot
al
(In
Dol
lars
)(%
)
04/0
1/20
$1,5
15,0
00$3
0,30
0.00
$30,
300.
00
10/0
1/20
1,51
5,00
04.
000
$1,5
15,0
0030
,300
.00
1,54
5,30
0.00
$1,5
75,6
00.0
0
Tot
als
$1,5
15,0
00$6
0,60
0.00
$1,5
75,6
00.0
0$1
,575
,600
.00
*B
onds
paid
out
ofsp
ecia
las
sess
men
tfu
nds
CH
AR
TE
RT
OW
NS
HIP
OF
BR
IGH
TO
N(M
ICH
IGA
N)
SE
WE
RF
UN
D
SC
HE
DU
LE
OF
AM
OR
TIZ
AT
ION
OF
$1,5
15,0
00P
RIN
CIP
AL
AM
OU
NT
OU
TS
TA
ND
ING
OF
SA
NIT
AR
YS
EW
ER
DR
AIN
AG
ED
IST
RIC
TR
EF
UN
DIN
GB
ON
DS
,SE
RIE
S20
15
(---
----
----
----
----
----
----
---I
nD
olla
rs--
----
----
----
----
----
----
----
)
5B
ake
rTill
yA
naly
sis
SA
DC
apit
alC
har
geR
even
ue
2020
/202
120
21/2
022
202
2/2
023
202
3/2
024
2024
/202
520
25/
202
620
26/2
027
2027
/20
2820
28/
202
920
29/
203
02
030
/203
1
Ong
oing
Res
iden
tial
Equ
ival
ent
Uni
tsB
ille
d35
233
332
231
129
11
991
70
61
47
22
0
Cap
ital
Cha
rge
(qua
rter
ly)
$80.
50$8
0.50
$80.
50$8
0.5
0$8
0.5
0$8
0.50
$80
.50
$80
.50
$80
.50
$80
.50
$8
0.50
Qua
rter
s4
44
44
44
44
44
Ong
oing
capi
tal
char
gere
venu
e$1
13,3
44$1
07,2
26
$103
,68
4$
100,
142
$93
,702
$64
,078
$54
,74
0$
19,6
42
$15
,13
4$
7,08
4$0
RE
Us
reac
hing
max
imum
amou
ntbi
lled
2619
1111
209
229
109
14
25
22
Par
tial
fina
lye
ar's
cap
ital
char
gepa
ymen
t$4
,134
$2,4
39
$1,6
19
$2,0
71
$3,3
16$9
,503
$2,0
50
$21
,62
5$
2,48
5$
3,74
7$1
,552
Tot
alA
nnua
lU
ser
Cha
rge
Rev
enue
$117
,478
$109
,665
$105
,303
$102
,21
3$9
7,01
8$7
3,5
81$
56,7
90
$41
,26
7$
17,6
19
$10
,83
1$
1,5
52
CH
AR
TE
RT
OW
NS
HIP
OF
BR
IGH
TO
N(M
ICH
IGA
N)
SE
WE
RF
UN
D
PR
OO
FO
FR
AT
ES
TO
RE
VE
NU
E-
CA
PIT
AL
CH
AR
GE
-C
UR
RE
NT
CU
ST
OM
ER
SO
NS
YS
TE
M
6
Ba
kerT
illy
Analy
sis
2020
/21
2021
/22
2022
/23
2023
/24
2024
/25
202
5/2
62
026
/27
2027
/28
2028
/29
Incr
ease
s
Ass
ump
tions
Per
Yea
r
Use
rch
arge
-re
siden
tial
equi
vale
ntun
its
2,18
62,
186
2,18
62,
186
2,1
86
2,18
62,
186
2,18
62
,18
6
Use
rch
arge
(qua
rter
ly)
$106
.00
3.00
%$1
09.1
8$1
12.4
6$1
15.8
3$1
19.
30
$122
.88
$12
6.57
$130
.37
$13
4.2
8
Cap
ital
char
ge-
curr
ent
resi
dent
ial
equi
vale
ntun
its
[1]
378
352
333
322
311
291
199
170
61
Cap
ital
char
ge(q
uart
erly
)$8
0.50
0.00
%$8
0.50
$80.
50$8
0.50
$80.
50
$80
.50
$80.
50$
80.5
0$8
0.5
0
Rev
enue
s
Use
rch
arge
reve
nue
$926
,864
$954
,670
$983
,310
$1,0
12,8
09$1
,043
,19
4$1
,074
,489
$1,
106
,724
$1,1
39,
926
$1,1
74,1
24
Cap
ital
char
gere
venu
e11
7,47
810
9,66
510
5,30
310
2,21
397
,01
873
,581
56,7
904
1,26
71
7,61
9
Spe
cial
asse
ssm
ent
surp
lus
reve
nue
19,2
7441
,476
34,2
5132
,501
30,
751
--
--
Tota
lre
venu
es1,
063,
615
1,10
5,81
11,
122,
864
1,14
7,52
41
,170
,96
31,
148
,071
1,1
63,5
141
,18
1,19
31
,19
1,74
3
Les
s:T
otal
oper
atin
gex
pen
dit
ures
(633
,450
)(6
41,9
76)
(650
,631
)(6
59,4
18)
(66
8,33
9)(6
77,3
96)
(686
,592
)(6
95,
930)
(70
5,41
0)
Net
oper
atin
gre
venu
e43
0,16
546
3,83
547
2,23
448
8,10
650
2,62
447
0,6
744
76,9
2148
5,26
448
6,33
3
Les
sE
stim
ated
cash
-fun
ded
capi
tal
impr
ovem
ents
-gr
inder
pum
ps(3
80,0
00)
-(2
64,0
00)
(264
,000
)(2
64,0
00)
--
--
Est
imat
edca
sh-f
unde
dca
pita
lim
prov
emen
ts(1
69,0
00)
(275
,000
)-
-(4
92,0
00)
(639
,000
)(4
57,0
00)
(22
0,00
0)-
Est
imat
edde
btse
rvic
e#1
2022
/23
Bon
ds[2
]-
-(2
3,00
0)(1
22,0
00)
(122
,00
0)(1
22,0
00)
(122
,000
)(1
22,
000)
(122
,00
0)
Est
imat
edde
btse
rvic
e#2
2029
/30
Bon
ds[3
]-
--
--
--
--
Net
cash
flow
($11
8,83
5)$1
88,8
35$1
85,2
34$1
02,1
06($
375
,37
6)($
290,
326
)($
102
,079
)$1
43,
264
$36
4,3
33
Cas
h&
inve
stm
ents
[4]
$1,
837,
185
$1,7
18,3
50$1
,907
,185
$2,0
92,4
19$2
,194
,525
$1,
819,
149
$1,5
28,8
23
$1,4
26,7
44$
1,57
0,0
08$1
,93
4,34
0
[1]
Ass
umes
cap
ital
char
geca
pis
reac
hed
afte
r~
11ye
ars
ofpay
men
ts(~
$3,
459)
[2]
Est
imat
edde
bt
serv
ice
paym
ents
base
don
a$1
,830,
000
20-
year
ope
nm
arke
tbo
ndis
sue
ates
tim
ated
mar
ket
rate
s.
[3]
Est
imat
edde
bt
serv
ice
paym
ents
base
don
a$2
,655,
000
20-
year
ope
nm
arke
tbo
ndis
sue
ates
tim
ated
mar
ket
rate
s.
[4]
Incl
udes
surp
lus
spec
ial
asse
ssm
ent
cash
from
201
5B
onds
CH
AR
TE
RT
OW
NS
HIP
OF
BR
IGH
TO
N(M
ICH
IGA
N)
SE
WE
RF
UN
D
CA
SH
FL
OW
AN
AL
YS
IS-
SC
EN
AR
IO1
-N
OA
DD
ITIO
NA
LC
US
TO
ME
RS
AD
DE
D
7
Ba
kerT
illy
Analy
sis
(Con
tin
ued
)
2029
/30
2030
/31
2031
/32
2032
/33
2033
/34
2034
/35
203
5/3
62
036
/37
2037
/38
203
8/3
92
039
/40
Incr
ease
s
Ass
umpt
ions
Per
Yea
r
Use
rch
arge
-re
side
ntia
leq
uiva
lent
unit
s2,
186
2,18
62,
186
2,18
62,
186
2,18
62,
186
2,1
862
,18
62,
186
2,1
86
Use
rch
arge
(qua
rter
ly)
1.5
0%
$136
.29
$138
.34
$140
.41
$142
.52
$144
.66
$146
.82
$14
9.0
3$1
51.2
6$1
53.
53
$155
.83
$15
8.17
Cap
ital
char
ge-
curr
ent
resi
den
tial
equi
vale
ntun
its
[1]
4722
--
--
--
--
-
Cap
ital
char
ge(q
uart
erly
)0
.00%
$80.
50$8
0.50
$80.
50$8
0.50
$80.
50$8
0.5
0$8
0.5
0$
80.5
0$8
0.5
0$8
0.5
0$8
0.5
0
Rev
enue
s
Use
rch
arge
reve
nue
$1
,191
,735
$1,2
09,6
11$1
,227
,756
$1,2
46,1
72$1
,264
,865
$1,2
83,8
38
$1,3
03,0
95$
1,3
22,6
42$1
,34
2,48
1$1
,362
,618
$1,
383
,058
Cap
ital
char
gere
venu
e10
,831
1,55
2-
--
--
--
--
Spe
cial
asse
ssm
ent
surp
lus
reve
nue
--
--
--
--
--
-
Tot
alre
venu
es1,
202,
566
1,21
1,16
41,
227,
756
1,24
6,17
21,
264,
865
1,28
3,83
81,
303
,095
1,32
2,6
421
,342
,48
11,
362,
618
1,3
83,0
58
Les
s:T
ota
lo
pera
ting
expe
ndit
ures
(715
,036
)(7
24,8
11)
(734
,737
)(7
44,8
16)
(755
,050
)(7
65,4
44)
(775
,999
)(7
86,7
18)
(79
7,60
4)(8
08,6
60)
(819
,889
)
Net
oper
atin
gre
venu
e4
87,5
3048
6,35
349
3,01
950
1,35
650
9,81
451
8,39
35
27,0
9653
5,9
2354
4,8
77
553,
958
563
,169
Les
sE
stim
ated
cash
-fun
ded
capi
tal
impr
ovem
ents
-gr
inde
rpum
ps
--
--
--
--
--
-
Est
imat
edca
sh-f
unde
dca
pita
lim
pro
vem
ents
-(3
12,0
00)
(317
,000
)(2
78,0
00)
(295
,000
)(1
92,0
00)
-(6
57,
000
)-
(315
,000
)-
Est
imat
edde
btse
rvic
e#
12
022/
23B
ond
s[2
](1
22,0
00)
(122
,000
)(1
22,0
00)
(122
,000
)(1
22,0
00)
(122
,00
0)(1
22,0
00)
(12
2,0
00)
(122
,00
0)(1
22,0
00)
(122
,000
)
Est
imat
edde
btse
rvic
e#
22
029/
30B
onds
[3]
(34,
000)
(175
,000
)(1
75,0
00)
(175
,000
)(1
75,0
00)
(175
,00
0)(1
75,0
00)
(17
5,0
00)
(175
,00
0)(1
75,0
00)
(175
,000
)
Net
cash
flow
$331
,530
($12
2,64
7)($
120,
981)
($73
,644
)($
82,1
86)
$29,
393
$230
,096
($41
8,0
77)
$247
,87
7($
58,0
42)
$266
,169
Cas
h&
inve
stm
ents
[4]
$2,2
65,8
70$2
,143
,223
$2,0
22,2
42$1
,948
,598
$1,8
66,4
12$1
,895
,80
6$2
,125
,902
$1,7
07,8
25$
1,95
5,7
02$1
,897
,66
0$2
,163
,829
[1]
Ass
umes
capi
tal
char
geca
pis
reac
hed
afte
r~
11
year
so
fpa
ymen
ts(~
$3,4
59)
[2]
Est
imat
edde
btse
rvic
epa
ymen
tsba
sed
ona
$1,8
30,0
0020
-yea
rop
enm
arke
tbo
ndis
sue
ates
tim
ated
mar
ket
rate
s.
[3]
Est
imat
edde
btse
rvic
epa
ymen
tsba
sed
ona
$2,6
55,0
0020
-yea
rop
enm
arke
tbo
ndis
sue
ates
tim
ated
mar
ket
rate
s.
[4]
Incl
udes
surp
lus
spec
ial
asse
ssm
ent
cash
fro
m2
015
Bon
ds
CH
AR
TE
RT
OW
NS
HIP
OF
BR
IGH
TO
N(M
ICH
IGA
N)
SE
WE
RF
UN
D
CA
SH
FL
OW
AN
AL
YS
IS-
SC
EN
AR
IO1
-N
OA
DD
ITIO
NA
LC
US
TO
ME
RS
AD
DE
D
8
Ba
kerT
illy
Analy
sis
20
20
/21
20
21
/22
20
22
/23
20
23
/24
20
24
/25
20
25
/26
20
26
/27
20
27
/28
20
28
/29
Incr
ease
sIn
crea
ses
Ass
um
pti
on
sP
erY
ear
Per
Yea
r
Use
rch
arge
-re
sid
enti
aleq
uiv
alen
tu
nit
s[1
]2
,18
61
02
,19
61
02
,20
62
,21
62
,22
62
,23
62
,24
62
,25
62
,26
6
Use
rch
arge
(qu
arte
rly)
$1
06
.00
2.2
5%
$1
08
.39
2.2
5%
$1
10
.82
$1
13
.32
$1
15
.87
$1
18
.47
$1
21
.14
$1
23
.87
$1
26
.65
Cap
ital
char
ge-
curr
ent
resi
den
tial
equ
ival
ent
un
its
[2]
37
83
52
33
33
22
31
12
91
19
91
70
61
Cap
ital
char
ge(q
uar
terl
y)$
80
.50
0.0
0%
$8
0.5
00
.00
%$
80
.50
$8
0.5
0$
80
.50
$8
0.5
0$
80
.50
$8
0.5
0$
80
.50
Cap
ital
char
ge-
exp
ecte
dad
dit
ion
alR
EU
s[1
][2
]0
10
10
10
20
30
40
50
60
70
80
Cap
ital
char
ge(q
uar
terl
y)$
80
.50
0.0
0%
$8
0.5
00
.00
%$
80
.50
$8
0.5
0$
80
.50
$8
0.5
0$
80
.50
$8
0.5
0$
80
.50
Rev
enu
es
Use
rch
arge
reve
nu
e$
92
6,8
64
$9
52
,05
4$
97
7,9
08
$1
,00
4,4
44
$1
,03
1,6
78
$1
,05
9,6
30
$1
,08
8,3
17
$1
,11
7,7
59$
1,1
47
,975
Cap
ital
char
gere
ven
ue
11
7,4
78
10
9,6
65
10
5,3
03
10
2,2
13
97
,01
87
3,5
81
56
,79
04
1,2
67
17
,61
9
Cap
ital
char
gere
ven
ue
-ex
pec
ted
add
itio
nal
RE
Us
-3
,22
06
,44
09
,66
01
2,8
80
16
,10
01
9,3
20
22
,54
02
5,7
60
Sp
ecia
las
sess
men
tsu
rplu
sre
venu
e1
9,2
744
1,4
76
34
,25
13
2,5
01
30
,75
1-
--
-
Tot
alre
ven
ues
1,0
63,6
15
1,1
06,4
15
1,1
23,
90
21
,14
8,8
18
1,1
72,3
27
1,1
49,3
11
1,1
64
,42
71
,18
1,5
66
1,1
91
,35
4
Les
s:T
ota
lo
per
atin
gex
pen
dit
ure
s(6
33,4
50
)(6
41,
97
6)
(65
0,6
31
)(6
59,
41
8)
(66
8,3
39
)(6
77,3
96
)(6
86,5
92
)(6
95
,93
0)
(70
5,4
10
)
Net
op
erat
ing
reve
nu
e4
30
,16
54
64
,43
94
73
,27
24
89
,40
05
03
,98
84
71
,91
54
77
,83
44
85
,63
74
85
,94
4
Les
sE
stim
ated
cash
-fu
nd
edca
pit
alim
pro
vem
ents
-gr
ind
erp
um
ps
(38
0,0
00
)-
(26
4,0
00
)(2
64
,00
0)
(26
4,0
00
)-
--
-
Est
imat
edca
sh-f
un
ded
cap
ital
imp
rove
men
ts(1
69
,00
0)
(27
5,0
00
)-
-(4
92
,00
0)
(63
9,0
00
)(4
57
,00
0)
(22
0,0
00
)-
Est
imat
edd
ebt
serv
ice
#1
20
22
/23
Bo
nd
s[3
]-
-(2
3,0
00
)(1
22
,00
0)
(12
2,0
00
)(1
22
,00
0)
(12
2,0
00
)(1
22
,00
0)
(12
2,0
00
)
Est
imat
edd
ebt
serv
ice
#2
202
9/3
0B
on
ds
[4]
--
--
--
--
-
Net
cash
flo
w($
11
8,8
35
)$
18
9,4
39
$1
86
,27
2$
10
3,4
00
($3
74
,01
2)
($2
89
,08
5)
($1
01
,16
6)
$1
43
,63
7$
36
3,9
44
Ca
sh&
inve
stm
ents
[5]
$1
,83
7,1
85
$1
,71
8,3
50
$1
,90
7,7
89
$2
,09
4,0
61
$2
,19
7,4
61
$1
,82
3,4
49
$1
,53
4,3
64
$1
,43
3,1
99
$1
,57
6,8
35
$1
,94
0,7
79
[1]
Incl
ud
esan
tici
pat
edR
EU
gro
wth
esti
mat
eso
fte
np
erye
ar.
[2]
Ass
um
esca
pit
alch
arge
cap
isre
ach
edaf
ter
~1
1ye
ars
of
pay
men
ts(~
$3
,45
9)
[3]
Est
imat
edd
ebt
serv
ice
pay
men
tsb
ased
on
a$
1,8
30
,000
20
-yea
ro
pen
mar
ket
bo
nd
issu
eat
esti
mat
edm
arke
tra
tes.
[4]
Est
imat
edd
ebt
serv
ice
pay
men
tsb
ased
on
a$
2,6
55
,000
20
-yea
ro
pen
mar
ket
bo
nd
issu
eat
esti
mat
edm
arke
tra
tes.
[5]
Incl
ud
essu
rplu
ssp
ecia
las
sess
men
tca
shfr
om
20
15
Bon
ds
CH
AR
TE
RT
OW
NS
HIP
OF
BR
IGH
TO
N(M
ICH
IGA
N)
SE
WE
RF
UN
D
CA
SH
FL
OW
AN
AL
YS
IS-
SC
EN
AR
IO2
-C
ON
SIS
TE
NT
RE
UG
RO
WT
H
9
Ba
kerT
illy
Analy
sis
(Con
tin
ued
)
20
29
/30
20
30
/31
20
31
/32
20
32
/33
20
33
/34
20
34
/35
20
35
/36
20
36
/37
20
37
/38
20
38
/39
20
39
/40
Incr
ease
sIn
crea
ses
Ass
um
pti
on
sP
erY
ear
Per
Yea
r
Use
rch
arge
-re
sid
enti
aleq
uiv
alen
tu
nit
s[1
]1
02
,27
62
,28
62
,29
61
02
,30
62
,31
62
,32
62
,33
62
,34
62
,35
62
,36
62
,37
6
Use
rch
arge
(qu
arte
rly)
1.0
0%
$1
27
.92
$1
29
.20
$1
30
.49
1.0
0%
$1
31
.79
$1
33
.11
$1
34
.44
$1
35
.79
$1
37
.15
$1
38
.52
$1
39
.90
$1
41
.30
Cap
ital
char
ge-
curr
ent
resi
den
tial
equ
ival
ent
un
its
[2]
47
22
--
--
--
Cap
ital
char
ge(q
uar
terl
y)0
.00
%$
80.5
0$8
0.5
0$8
0.5
00
.00
%$
80.5
0$8
0.5
0$8
0.5
0$
80
.50
$8
0.5
0$
80
.50
$8
0.5
0$
80
.50
Cap
ital
char
ge-
exp
ecte
dad
dit
ion
alR
EU
s[1
][2
]10
90
100
11
00
11
01
10
11
01
10
11
01
10
11
01
10
Cap
ital
char
ge(q
uar
terl
y)0
.00
%$
80
.50
$8
0.5
0$
80
.50
0.0
0%
$8
0.5
0$
80
.50
$8
0.5
0$
80
.50
$8
0.5
0$
80
.50
$8
0.5
0$
80
.50
Rev
enu
es
Use
rch
arge
reve
nu
e$
1,1
64
,57
1$
1,1
81
,38
5$
1,1
98
,41
8$
1,2
15
,67
4$
1,2
33
,15
5$
1,2
50
,86
5$
1,2
68
,80
5$
1,2
86
,97
9$
1,3
05
,38
9$
1,3
24
,03
9$
1,3
42
,93
2
Cap
ital
char
gere
ven
ue
10
,83
11
,55
2-
--
--
--
--
Cap
ital
char
gere
ven
ue
-ex
pec
ted
add
itio
nal
RE
Us
28
,98
03
2,2
00
35
,42
03
5,4
20
35
,42
03
5,4
20
35
,42
03
5,4
20
35
,42
03
5,4
20
35
,42
0
Sp
ecia
las
sess
men
tsu
rplu
sre
ven
ue
--
--
--
--
--
-
To
tal
reve
nu
es1
,20
4,3
82
1,2
15
,13
71
,23
3,8
38
1,2
51
,09
41
,26
8,5
75
1,2
86
,28
51
,30
4,2
25
1,3
22
,39
91
,34
0,8
09
1,3
59
,45
91
,37
8,3
52
Les
s:T
ota
lo
per
atin
gex
pen
dit
ure
s(7
15
,03
6)
(72
4,8
11
)(7
34
,73
7)
(74
4,8
16
)(7
55
,05
0)
(76
5,4
44
)(7
75
,99
9)(7
86
,71
8)(7
97
,604
)(8
08
,660
)(8
19
,88
9)
Net
op
erat
ing
reve
nu
e4
89
,34
54
90
,32
64
99
,102
50
6,2
79
51
3,52
55
20,
84
15
28,2
26
53
5,6
81
54
3,2
05
55
0,7
99
55
8,4
63
Les
sE
stim
ated
cash
-fu
nd
edca
pit
alim
pro
vem
ents
-gr
ind
erp
um
ps
--
--
--
--
--
-
Est
imat
edca
sh-f
un
ded
cap
ital
imp
rove
men
ts-
(31
2,0
00
)(3
17
,00
0)
(27
8,0
00
)(2
95
,00
0)
(19
2,0
00
)-
(65
7,0
00
)-
(31
5,0
00
)-
Est
imat
edd
ebt
serv
ice
#1
20
22
/23
Bo
nd
s[3
](1
22
,00
0)
(12
2,0
00
)(1
22
,00
0)
(12
2,0
00
)(1
22
,00
0)
(12
2,0
00
)(1
22
,00
0)
(12
2,0
00
)(1
22
,00
0)
(12
2,0
00
)(1
22
,00
0)
Est
imat
edd
ebt
serv
ice
#2
202
9/3
0B
on
ds
[4]
(34
,00
0)
(17
5,0
00
)(1
75
,00
0)
(17
5,0
00
)(1
75
,00
0)
(17
5,0
00
)(1
75
,00
0)
(17
5,0
00
)(1
75
,00
0)
(17
5,0
00
)(1
75
,00
0)
Net
cash
flo
w$
33
3,3
45
($1
18
,67
4)
($1
14
,89
8)
($6
8,7
21
)($
78
,47
5)
$3
1,8
41
$2
31
,22
6($
41
8,3
19
)$
24
6,2
05
($6
1,2
01
)$
26
1,4
63
Ca
sh&
inve
stm
ents
[5]
$2
,27
4,1
25
$2
,15
5,4
51
$2
,04
0,5
52
$1
,97
1,8
31
$1
,89
3,3
56
$1
,92
5,1
97
$2
,15
6,4
22
$1
,73
8,1
03
$1
,98
4,3
08
$1
,92
3,1
07
$2
,18
4,5
70
[1]
Incl
ud
esan
tici
pat
edR
EU
gro
wth
esti
mat
eso
fte
np
erye
ar.
[2]
Ass
um
esca
pit
alch
arge
cap
isre
ach
edaf
ter
~1
1ye
ars
of
pay
men
ts(~
$3,4
59
)
[3]
Est
imat
edd
ebt
serv
ice
pay
men
tsb
ased
on
a$
1,8
30
,00
02
0-y
ear
op
enm
arke
tb
on
dis
sue
ates
tim
ated
mar
ket
rate
s.
[4]
Est
imat
edd
ebt
serv
ice
pay
men
tsb
ased
on
a$
2,6
55
,00
02
0-y
ear
op
enm
arke
tb
on
dis
sue
ates
tim
ated
mar
ket
rate
s.
[5]
Incl
ud
essu
rplu
ssp
ecia
las
sess
men
tca
shfr
om
201
5B
on
ds
CH
AR
TE
RT
OW
NS
HIP
OF
BR
IGH
TO
N(M
ICH
IGA
N)
SE
WE
RF
UN
D
CA
SH
FL
OW
AN
AL
YS
IS-
SC
EN
AR
IO2
-C
ON
SIS
TE
NT
RE
UG
RO
WT
H
10
Ba
kerT
illy
Analy
sis
2020
/21
2021
/22
2022
/23
2023
/24
2024
/25
2025
/26
2026
/27
2027
/28
2028
/29
Incr
ease
sIn
crea
ses
Ass
umpt
ions
Incr
ease
Per
Yea
rP
erY
ear
Use
rch
arge
-re
side
ntia
lequ
ival
ent
unit
s[1
]2,
186
102,
196
102,
206
2,21
62,
226
2,23
62,
246
102,
256
2,26
6
Use
rch
arge
(qua
rter
ly)
$106
.00
11.0
0%$1
17.6
63.
00%
$121
.19
$124
.83
$128
.57
$132
.43
$136
.40
0.00
%$1
36.4
0$1
36.4
0
Cap
ital
char
ge-
curr
ent
resi
dent
iale
quiv
alen
tun
its
[2]
378
352
333
322
311
291
199
170
61
Cap
ital
char
ge(q
uart
erly
)$8
0.50
0.00
%$8
0.50
0.00
%$8
0.50
$80.
50$8
0.50
$80.
50$8
0.50
0.00
%$8
0.50
$80.
50
Cap
ital
char
ge-
expe
cted
addi
tio
nalR
EU
s[1
][2
]0
1010
1020
3040
5060
1070
80
Cap
ital
char
ge(q
uart
erly
)$8
0.50
0.00
%$8
0.50
0.00
%$8
0.50
$80.
50$8
0.50
$80.
50$8
0.50
0.00
%$8
0.50
$80.
50
Rev
enue
s
Use
rch
arge
reve
nue
$926
,864
$1,0
33,5
25$1
,069
,379
$1,1
06,4
53$1
,144
,790
$1,1
84,4
30$1
,225
,419
$1,2
30,8
75$1
,236
,331
Cap
ital
char
gere
venu
e11
7,47
810
9,66
510
5,30
310
2,21
397
,018
73,5
8156
,790
41,2
6717
,619
Cap
ital
char
gere
venu
e-
expe
cted
addi
tio
nalR
EU
s-
3,22
06,
440
9,66
012
,880
16,1
0019
,320
22,5
4025
,760
Spe
cial
asse
ssm
ent
surp
lus
reve
nue
19,2
7441
,476
34,2
5132
,501
30,7
51-
--
-
To
talr
even
ues
1,06
3,61
51,
187,
886
1,21
5,37
31,
250,
827
1,28
5,43
91,
274,
112
1,30
1,52
91,
294,
683
1,27
9,71
0
Les
s:T
ota
lope
rati
ngex
pend
itur
es(6
33,4
50)
(641
,976
)(6
50,6
31)
(659
,418
)(6
68,3
39)
(677
,396
)(6
86,5
92)
(695
,930
)(7
05,4
10)
Net
ope
rati
ngre
venu
e43
0,16
554
5,91
156
4,74
259
1,41
061
7,10
059
6,71
561
4,93
659
8,75
357
4,30
0
Les
sE
stim
ated
cash
-fun
ded
capi
tali
mpr
ove
men
ts-
grin
der
pum
ps(3
80,0
00)
-(2
64,0
00)
(264
,000
)(2
64,0
00)
--
--
Est
imat
edca
sh-f
unde
dca
pita
lim
pro
vem
ents
(169
,000
)(8
30,0
00)
(557
,000
)(7
18,0
00)
(492
,000
)(6
39,0
00)
(457
,000
)(2
20,0
00)
-
Net
cash
flo
w($
118,
835)
($28
4,08
9)($
256,
258)
($39
0,59
0)($
138,
900
)($
42,2
85)
$157
,936
$378
,753
$574
,300
Cas
h&
inve
stm
ents
[3]
$1,8
37,1
85$1
,718
,350
$1,4
34,2
61$1
,178
,003
$787
,413
$648
,513
$606
,228
$764
,164
$1,1
42,9
17$1
,717
,218
[1]
Incl
udes
anti
cipa
ted
RE
Ugr
ow
thes
tim
ates
of
ten
per
year
.
[2]
Ass
umes
capi
talc
harg
eca
pis
reac
hed
afte
r~
11ye
ars
of
paym
ents
(~$3
,459
)
[3]
Incl
udes
surp
lus
spec
iala
sses
smen
tca
shfr
om
2015
Bo
nds
CH
AR
TE
RT
OW
NS
HIP
OF
BR
IGH
TO
N(M
ICH
IGA
N)
SE
WE
RF
UN
D
CA
SH
FL
OW
AN
AL
YS
IS-
SC
EN
AR
IO3
-C
AS
HF
UN
DE
DC
IP&
CO
NS
IST
EN
TR
EU
GR
OW
TH
11
Ba
kerT
illy
Analy
sis
(Con
tin
ued
)
2029
/30
2030
/31
2031
/32
2032
/33
2033
/34
2034
/35
2035
/36
2036
/37
2037
/38
2038
/39
2039
/40
Incr
ease
sIn
crea
ses
Ass
umpt
ions
Per
Yea
rP
erY
ear
Use
rch
arge
-re
side
ntia
lequ
ival
ent
unit
s[1
]10
2,27
62,
286
2,29
610
2,30
62,
316
2,32
62,
336
2,34
62,
356
2,36
62,
376
Use
rch
arge
(qua
rter
ly)
0.00
%$1
36.4
0$1
36.4
0$1
36.4
00.
00%
$136
.40
$136
.40
$136
.40
$136
.40
$136
.40
$136
.40
$136
.40
$136
.40
Cap
ital
char
ge-
curr
ent
resi
dent
iale
quiv
alen
tun
its
[2]
4722
--
--
--
--
-
Cap
ital
char
ge(q
uart
erly
)0.
00%
$80.
50$8
0.50
$80.
500.
00%
$80.
50$8
0.50
$80.
50$8
0.50
$80.
50$8
0.50
$80.
50$8
0.50
Cap
ital
char
ge-
expe
cted
addi
tio
nalR
EU
s[1
][2
]10
9010
011
00
110
110
110
110
110
110
110
110
Cap
ital
char
ge(q
uart
erly
)0.
00%
$80.
50$8
0.50
$80.
500.
00%
$80.
50$8
0.50
$80.
50$8
0.50
$80.
50$8
0.50
$80.
50$8
0.50
Rev
enue
s
Use
rch
arge
reve
nue
$1,2
41,7
87$1
,247
,243
$1,2
52,6
99$1
,258
,155
$1,2
63,6
11$1
,269
,067
$1,2
74,5
23$1
,279
,979
$1,2
85,4
35$1
,290
,891
$1,2
96,3
47
Cap
ital
char
gere
venu
e10
,831
1,55
2-
--
--
--
--
Cap
ital
char
gere
venu
e-
expe
cted
addi
tio
nalR
EU
s28
,980
32,2
0035
,420
35,4
2035
,420
35,4
2035
,420
35,4
2035
,420
35,4
2035
,420
Spe
cial
asse
ssm
ent
surp
lus
reve
nue
--
--
--
--
--
-
To
talr
even
ues
1,28
1,59
81,
280,
996
1,28
8,11
91,
293,
575
1,29
9,03
11,
304,
487
1,30
9,94
31,
315,
399
1,32
0,85
51,
326,
311
1,33
1,76
7
Les
s:T
ota
lope
rati
ngex
pend
itur
es(7
15,0
36)
(724
,811
)(7
34,7
37)
(744
,816
)(7
55,0
50)
(765
,444
)(7
75,9
99)
(786
,718
)(7
97,6
04)
(808
,660
)(8
19,8
89)
Net
ope
rati
ngre
venu
e56
6,56
255
6,18
555
3,38
354
8,76
054
3,98
153
9,04
353
3,94
452
8,68
152
3,25
151
7,65
151
1,87
8
Les
sE
stim
ated
cash
-fun
ded
capi
tali
mpr
ove
men
ts-
grin
der
pum
ps-
--
--
--
--
--
Est
imat
edca
sh-f
unde
dca
pita
lim
pro
vem
ents
-(1
,739
,000
)(3
17,0
00)
(1,5
06,0
00)
(295
,000
)(1
92,0
00)
-(6
57,0
00)
-(3
15,0
00)
-
Net
cash
flo
w$5
66,5
62($
1,18
2,81
5)$2
36,3
83($
957,
240)
$248
,981
$347
,043
$533
,944
($12
8,31
9)$5
23,2
51$2
02,6
51$5
11,8
78
Cas
h&
inve
stm
ents
[3]
$2,2
83,7
79$1
,100
,964
$1,3
37,3
47$3
80,1
07$6
29,0
87$9
76,1
31$1
,510
,075
$1,3
81,7
56$1
,905
,007
$2,1
07,6
58$2
,619
,537
[1]
Incl
udes
anti
cipa
ted
RE
Ugr
ow
thes
tim
ates
of
ten
per
year
.
[2]
Ass
umes
capi
talc
harg
eca
pis
reac
hed
afte
r~
11ye
ars
of
paym
ents
(~$3
,459
)
[3]
Incl
udes
surp
lus
spec
iala
sses
smen
tca
shfr
om
2015
Bo
nds
CH
AR
TE
RT
OW
NS
HIP
OF
BR
IGH
TO
N(M
ICH
IGA
N)
SE
WE
RF
UN
D
CA
SH
FL
OW
AN
AL
YS
IS-
SC
EN
AR
IO3
-C
AS
HF
UN
DE
DC
IP&
CO
NS
IST
EN
TR
EU
GR
OW
TH
12
Ba
kerT
illy
Analy
sis
2020
/21
2021
/22
2022
/23
2023
/24
2024
/25
2025
/26
202
6/2
72
02
7/2
82
02
8/2
9In
crea
ses
Incr
ease
sA
ssum
ptio
nsIn
crea
seIn
crea
seP
erY
ear
Incr
ease
Per
Yea
r
Use
rch
arge
-cu
rren
tre
side
ntia
leq
uiva
lent
unit
s2,
186
102,
196
602,
256
110
2,36
62,
476
2,58
66
12
,64
710
2,6
57
2,7
67
Use
rch
arge
(qua
rter
ly)
$106
.00
0.00
%$1
06.0
00.
00%
$106
.00
0.00
%$1
06.0
0$1
06.0
0$1
06.0
00.
00
%$
106
.00
0.0
0%$
10
6.0
0$
10
6.0
0C
apit
alch
arge
-cu
rren
tre
side
ntia
leq
uiva
lent
unit
s[1
]37
835
233
332
231
129
11
99
170
61
Cap
ital
char
ge(q
uart
erly
)$8
0.50
0.00
%$8
0.50
0.00
%$8
0.50
0.00
%$8
0.50
$80.
50$8
0.50
0.0
0%
$80
.50
0.0
0%$
80
.50
$8
0.5
0
Cap
ital
char
ge-
expe
cted
addi
tion
alde
velo
pmen
tR
EU
s[1
][2
]0
1010
232
242
189
431
441
451
10
46
110
471
481
Cap
ital
char
ge(q
uart
erly
)$8
0.50
0.00
%$8
0.50
0.00
%$8
0.50
$80.
50$8
0.50
$80.
500.
00
%$8
0.5
00
.00%
$8
0.5
0$
80.
50
Rev
enue
s
Use
rch
arge
reve
nue
curr
ent
resi
dent
ial
equi
vale
ntun
its
$926
,864
$931
,104
$956
,544
$1,0
03,1
84$1
,049
,824
$1,0
96,4
64$
1,1
22,3
28
$1
,12
6,5
68
$1
,17
3,2
08
Cap
ital
char
gere
venu
e-
curr
ent
resi
dent
ial
equi
vale
ntun
its
117,
478
109,
665
105,
303
102,
213
97,0
1873
,581
56,7
90
41
,26
71
7,6
19
Cap
ital
char
gere
venu
e-
expe
cted
addi
tion
alde
velo
pmen
tR
EU
s-
3,22
077
,924
138,
782
142,
002
145,
222
148
,44
21
51
,66
21
54
,88
2
Con
nect
ion
fee
reve
nue
[3]
--
205,
200
1,93
9,14
010
2,60
010
2,60
01
02,6
00
10
2,6
00
10
2,6
00
Spe
cial
asse
ssm
ent
surp
lus
reve
nue
19,2
7441
,476
34,2
5132
,501
30,7
51-
--
-
Tot
alre
venu
es1,
063,
615
1,08
5,46
51,
379,
222
3,21
5,82
01,
422,
195
1,41
7,86
71
,430
,16
01
,42
2,0
97
1,4
48
,30
9
Les
s:T
otal
oper
atin
gex
pend
itur
es[4
](6
33,4
50)
(641
,976
)(6
50,6
31)
(659
,418
)(6
68,3
39)
(677
,396
)(6
86,5
92)
(69
5,9
30
)(7
05
,41
0)
Net
oper
atin
gre
venu
e43
0,16
544
3,48
972
8,59
22,
556,
403
753,
856
740,
471
743
,56
77
26
,16
87
42
,89
9
Les
sE
stim
ated
cash
-fun
ded
capi
tal
impr
ovem
ents
-gr
inde
rpu
mps
(380
,000
)-
(264
,000
)(2
64,0
00)
(264
,000
)-
--
-
Est
imat
edca
sh-f
unde
dca
pita
lim
prov
emen
ts(1
69,0
00)
(830
,000
)(5
57,0
00)
(718
,000
)(4
92,0
00)
(639
,000
)(4
57,0
00)
(22
0,0
00
)-
Net
cash
flow
($11
8,83
5)($
386,
511)
($92
,408
)$1
,574
,403
($2,
144)
$101
,471
$2
86,5
67
$50
6,1
68
$74
2,8
99
Cas
h&
inve
stm
ents
[5]
$1,8
37,1
85$1
,718
,350
$1,3
92,5
89$1
,334
,432
$2,9
41,3
35$2
,969
,942
$3,0
71,4
13$
3,3
57,
98
0$
3,8
64,1
48$
4,6
07
,047
[1]
Ass
umes
capi
tal
char
geca
pis
reac
hed
afte
r~
11ye
ars
ofpa
ymen
ts(~
$3,4
59).
[2]
Incl
udes
anti
cipa
ted
RE
Ugr
owth
esti
mat
esof
ten
per
year
,and
addi
tion
alR
EU
deve
lopm
ent
of40
9R
EU
sin
2022
and
2023
.[3
]A
ssum
esal
lne
wus
ers
asse
ssed
conn
ecti
onfe
e,on
ce22
2R
EU
sow
edto
Gen
eral
Fun
dis
reac
hed.
2020
/21
Incr
ease
2021
/22
Incr
ease
2022
/23
Incr
ease
2023
/24
2024
/25
2025
/26
202
6/2
72
02
7/2
82
02
8/2
9
Con
nect
ion
fee
-ex
pect
edad
diti
onal
deve
lopm
ent
RE
Us
[3]
00
020
2018
918
910
101
01
01
0C
onne
ctio
nfe
e[3
]$1
0,26
0.00
$10,
260.
00$1
0,26
0.00
$10,
260.
00$1
0,26
0.00
$10,
260.
00$
10
,26
0.0
0$
10,
26
0.0
0$
10,
26
0.0
0
[4]
Ass
umed
high
erop
erat
ing
expe
ndit
ures
incr
ease
sto
acco
unt
for
larg
ergr
owth
incu
stom
erba
se.
[5]
Incl
udes
surp
lus
spec
ial
asse
ssm
ent
cash
from
2015
Bon
ds
CH
AR
TE
RT
OW
NS
HIP
OF
BR
IGH
TO
N(M
ICH
IGA
N)
SE
WE
RF
UN
D
CA
SH
FL
OW
AN
AL
YS
IS-
SC
EN
AR
IO4
-R
EU
DE
VE
LO
PM
EN
TG
RO
WT
H&
CA
SH
FU
ND
ED
CIP
13
Ba
kerT
illy
Analy
sis
(Co
nti
nu
ed)
2029
/30
2030
/31
2031
/32
2032
/33
2033
/34
203
4/3
52
035
/36
203
6/3
720
37
/38
20
38
/39
20
39/
40
Incr
ease
sIn
crea
ses
Ass
umpt
ions
Per
Yea
rIn
crea
seIn
crea
seP
erY
ear
Use
rch
arge
-cu
rren
tre
side
ntia
leq
uiva
lent
unit
s10
2,77
72,
787
2,79
710
2,80
710
2,81
710
2,8
27
2,8
37
2,8
47
2,8
572
,86
72
,87
7
Use
rch
arge
(qua
rter
ly)
0.00
%$1
06.0
0$1
06.0
0$1
06.0
00.
00%
$106
.00
0.00
%$1
06.0
00.
00%
$1
06.
00
$1
06.0
0$
106
.00
$10
6.0
0$1
06
.00
$1
06.
00
Cap
ital
char
ge-
curr
ent
resi
dent
ial
equi
vale
ntun
its
[1]
4722
--
--
--
--
-
Cap
ital
char
ge(q
uart
erly
)0.
00%
$80.
50$8
0.50
$80.
500.
00%
$80.
500.
00%
$80.
500.
00%
$8
0.5
0$
80.5
0$8
0.5
0$
80
.50
$8
0.5
0$
80.
50
Cap
ital
char
ge-
expe
cted
addi
tion
alde
velo
pmen
tR
EU
s[1
][2
]10
491
501
511
051
1(2
22)
289
(179
)1
10
11
01
10
110
110
11
0C
apit
alch
arge
(qua
rter
ly)
0.00
%$8
0.50
$80.
50$8
0.50
0.00
%$8
0.50
0.00
%$8
0.50
0.00
%$
80.
50
$80
.50
$80
.50
$8
0.5
0$
80
.50
$8
0.5
0
Rev
enue
s
Use
rch
arge
reve
nue
curr
ent
resi
dent
ial
equi
vale
ntun
its
$1,1
77,4
48$1
,181
,688
$1,1
85,9
28$1
,190
,168
$1,1
94,4
08$
1,1
98
,64
8$1
,20
2,8
88
$1
,207
,12
8$
1,2
11
,368
$1
,21
5,6
08
$1,
21
9,8
48
Cap
ital
char
gere
venu
e-
curr
ent
resi
dent
ial
equi
vale
ntun
its
10,8
311,
552
--
--
--
--
-C
apit
alch
arge
reve
nue
-ex
pect
edad
diti
onal
deve
lopm
ent
RE
Us
158,
102
161,
322
164,
542
164,
542
93,0
583
5,4
20
35,
42
035
,42
03
5,4
203
5,4
20
35
,42
0
Con
nect
ion
fee
reve
nue
[3]
102,
600
102,
600
102,
600
102,
600
102,
600
10
2,6
00
10
2,6
00
102
,60
010
2,6
001
02
,60
01
02
,60
0S
peci
alas
sess
men
tsu
rplu
sre
venu
e-
--
--
--
--
--
Tot
alre
venu
es1,
448,
981
1,44
7,16
21,
453,
070
1,45
7,31
01,
390,
066
1,3
36
,66
81
,34
0,9
08
1,3
45,1
48
1,3
49
,388
1,3
53
,62
81,
35
7,8
68
Les
s:T
otal
oper
atin
gex
pend
itur
es[4
](7
15,0
36)
(724
,811
)(7
34,7
37)
(744
,816
)(7
55,0
50)
(76
5,4
44
)(7
75,
99
9)
(786
,71
8)(7
97
,604
)(8
08
,66
0)
(81
9,8
89
)
Net
oper
atin
gre
venu
e73
3,94
472
2,35
171
8,33
371
2,49
463
5,01
65
71
,22
45
64,
90
95
58,4
30
551
,784
544
,96
85
37
,97
9
Les
sE
stim
ated
cash
-fun
ded
capi
tal
impr
ovem
ents
-gr
inde
rpu
mps
--
--
--
--
--
-
Est
imat
edca
sh-f
unde
dca
pita
lim
prov
emen
ts-
(1,7
39,0
00)
(317
,000
)(1
,506
,000
)(2
95,0
00)
(19
2,0
00
)-
(657
,00
0)-
(31
5,0
00
)-
Net
cash
flow
$733
,944
($1,
016,
649)
$401
,333
($79
3,50
6)$3
40,0
16$3
79
,22
4$
56
4,9
09
($98
,57
0)$
551
,784
$22
9,9
68
$53
7,9
79
Cas
h&
inve
stm
ents
[5]
$5,3
40,9
91$4
,324
,343
$4,7
25,6
76$3
,932
,170
$4,2
72,1
86$
4,6
51
,410
$5
,21
6,3
19
$5,
11
7,7
49
$5,6
69,
53
2$
5,8
99,5
00$
6,4
37
,479
[1]
Ass
umes
capi
tal
char
geca
pis
reac
hed
afte
r~
11ye
ars
ofpa
ymen
ts(~
$3,4
59).
[2]
Incl
udes
anti
cipa
ted
RE
Ugr
owth
esti
mat
esof
ten
per
year
,and
addi
tion
alR
EU
deve
lopm
ent
of40
9R
EU
sin
2022
and
2023
.[3
]A
ssum
esal
lne
wus
ers
asse
ssed
conn
ecti
onfe
e,on
ce22
2R
EU
sow
edto
Gen
eral
Fun
dis
reac
hed.
Incr
ease
s
Per
Yea
r20
29/3
020
30/3
120
31/3
220
32/3
320
33/3
420
34
/35
20
35/3
62
036
/37
203
7/3
82
03
8/3
92
03
9/4
0
Con
nect
ion
fee
-ex
pect
edad
diti
onal
deve
lopm
ent
RE
Us
[3]
1010
1010
1010
10
10
10
101
01
0C
onne
ctio
nfe
e[3
]$1
0,26
0.00
$10,
260.
00$1
0,26
0.00
$10,
260.
00$1
0,26
0.00
$10
,26
0.0
0$1
0,2
60.0
0$1
0,2
60
.00
$1
0,2
60
.00
$1
0,2
60
.00
$10
,26
0.0
0
[4]
Ass
umed
high
erop
erat
ing
expe
ndit
ures
incr
ease
sto
acco
unt
for
larg
ergr
owth
incu
stom
erba
se.
[5]
Incl
udes
surp
lus
spec
ial
asse
ssm
ent
cash
from
2015
Bon
ds
CH
AR
TE
RT
OW
NS
HIP
OF
BR
IGH
TO
N(M
ICH
IGA
N)
SE
WE
RF
UN
D
CA
SH
FL
OW
AN
AL
YS
IS-
SC
EN
AR
IO4
-R
EU
DE
VE
LO
PM
EN
TG
RO
WT
H&
CA
SH
FU
ND
ED
CIP
14
Ba
kerT
illy
Analy
sis
Proposed Expenditures and Projects for Budget Year – April 1, 2021
to March 31, 2022
Recommendations contained in this report are based on several factors.
1. General age of equipment and processes used in the Brighton Township WWTP and
collection system. The WWTP and collection system was constructed in 2001 and
placed into service in 2002. A significant amount of the equipment in both the WWTP
and the collection system is now 20 years old. An equipment age of 15 to 25 years is
reaching a point where the usable life of the equipment is nearing the end.
A grinder pump has a usable life of 10 to 15 years. The number of callouts for grinder
pump replacements has increased significantly since 2013 as seen in the following.
Year Number of GrinderPump Replacements
2013 732014 712015 872016 1112017 1382018 1642019 183
2020 (thru Sept 2020) 86Budget Year April 2021 through
March 2022 Projection110 to 160
Since January 2020, IAI has used only new grinder pumps for replacements. There
have not been any rebuild since December 2019. Since 2014, Brighton Township has
purchased a total of 310 replacement pumps. In December of 2019, the Township
purchased 100 new EOne grinder pumps and has instructed IAI not to repair any
additional grinder pumps. IAI should be able to replace grinder pumps with new pumps
through November 2020. The anticipated average monthly number of grinder pump
replacements is 15 to 17.
Year Replacement PumpsPurchased
Expenditure
2014 10 $18,1302015 30 $56,5202016 30 $52,9502017 40 $74,6002018 50 $98,0002019 150 $272,5002020 0 0Budget Year April 2020through March 2021Projection
150 $285,000
Infrastructure Alternatives Report
During the same time period, 361 grinder pumps were rebuilt and used for
replacements.
Year Rebuilds2014 752015 722016 852017 692018 692019 792020 0Budget Year April 2021 throughMarch 2022 Projection
0
As the age of the WWTP and collection system increases, Brighton Township must
expect to replace more equipment in the WWTP and the collection system.
2. Increased flow in the collection system and the WWTP. As Brighton Township grows,
the flow into the collection system and into the WWTP will continue to increase. From
2010 through the end of 2017, average daily flow has increased about 20%. In 2010 the
average daily flow was about 270,000 gallons per day. By the end of 2019, the average
daily flow had increased to about 330,000 gallons per day.
There has been growth in residential areas such as Huntmore, Northwinds and
Dominion. Each new home contributes from 100 to 250 gallons per day. There has also
been growth in commercial areas and at least one industry (American Compounding)
that has contributed to this increased wastewater flow.
As flows increase, the rate of equipment usage in both the collection system and the
WWTP also increases. The WWTP is designed to handle 650,000 gallons per day. The
head works and the effluent filters are designed to handle 650,000 gallons per day.
However, the biological section of the WWTP is split into two (2) trains. Each train is
designed to handle 325,000 gallons per day. While there is about 10 to 20 percent buffer
in the system (i.e. the process can handle in excess of 325,000 gallons per day), at
some point we will note a degradation of the effluent and need to begin to use the
second train to treat the wastewater effectively. Use of both trains prematurely would not
benefit treatment efficiency but would significantly impact electrical usage at WWTP.
3. Future increases in flow. There are two significant residential additions that are planned
to come on line in the next few years – Deerfield and Encore Village. These two
additions are expected to increase flow into the wastewater system by 20,000 gallon per
day and 120,000 gallons per day respectively. Once these new additions are on-line, the
increased flow will cause us to use both oxidation ditches.
Infrastructure Alternatives Report
We would expect to see several impacts of this increased flow including but not limited
to:
" Increased usage and stress on pump stations #1, #2 and #3. Stations #1, #2 and
#3 will be impacted by Deerfield. Station #1 will be impacted by Encore.
" It will become even more important that the main stations (#1, #2 and #3) have
full remote access capabilities. The ability to remotely monitor station functions
will need to be upgraded.
" There will be an increase in electrical usage when to the second oxidation ditch
needs to be used.
" The additional phosphorus loading will cause an increase in ferric chloride usage
in the plant.
" A second return sludge pump will be required to pump return sludge from the
second final clarifier back to the oxidation ditch.
" Removal of BOD and TSS will increase the amount of sludge pumped into the
sludge holding tank. The increased sludge will increase the land application
costs.
" Increased flows will increase the usage of the UV system and will increase the
need for UV Bulb replacement.
With the above as background, the following upgrades/replacements need to occur
during the next two budget cycles.
Projects Completed in 2020
During the past 12 months we have been able to complete several projects that
appeared on the previous budget requests. Completed projects include:
1. Replacement of blades on the rotors in oxidation ditch #2. Funding for this
project was approved by the Board at the February 24, 2020 meeting. The
replacement blades were purchased from EOOQUA Water Technologies in the
amount of $13,635.00. The IAI Mechanical Services Group installed the new blades
at a cost of $9,250.00. Oxidation ditch #2 is ready to be placed in service when
needed.
2. Upgrade the SCADA system at the WWTP. It was necessary to upgrade the
SCADA system used to monitor and control WWTP processes. The computer
program used to build the SCADA system was obsolete. The new SCADA system
selected is able to provide more functionality and versatility. This upgrade was
approved by the Board at the April 20, 2020 meeting in the amount of$16,539. UIS
completed this transition during October 2020.
3. Replacement of ferric chloride pumps for phosphorus removal. The ferric
chloride pumps at the WWTP were replaced with new pumps that offer a more
precise control of the amount of ferric chloride that is fed into the wastewater for
phosphorus removal. This purchase was approved by the Board at the February 24,
Infrastructure Alternatives Report
2020 meeting in the amount of $6,159.89.The work was completed in March 2020
and is in service.
4. Upgrade PLCs in Pump Stations #2A, #5, #6, #7 and #8. The KISM SCADA
systems in the above pump stations were upgraded to provide additional functionality
and remote information. These upgrades included enhance programming and level
control. These upgrades were approved by the Board at the February 24, 2020
meeting in the amount of $23,068.00. These upgrades were completed during March
2020 and have been operational since that time.
5. Installation of back-up generator at Pump Station #2. Brighton Township
advertised and received bids for a back-up generator at Pump Station #2. At the July
6, 2020 meeting, the Board approved the bid of Innovated Energy Controls in the
amount of $71,225.00. Work is currently in progress and expected to be complete by
mid-November.
6. Replace Pump #1 at Pump Station #5. Pump #1 at Pump Station #5 unexpectedly
failed on June 17, 2020, leaving no back-up pump for that Pump Station. Quotes
were solicited from five vendors (Kennedy, KSB-Dubric, Michigan Pump, Dubois-
Cooper and Kerr). Bids were evaluated based on installation cost, price and delivery.
Based on the overall costs, the best bid was from Kennedy in the amount of $11,440.
The approval for the purchase was exercised by the Township Manager as an
emergency. The Board received and approved the report of the purchase at the July
6, 2020 meeting.
7. Replacement of RAS Pump #1. RAS Pump #3 was replaced in 2015 and RAS
Pump #2 was replaced in 2019. Kerr Pump was willing to extend the bid price for
RAS Pump #2 for use on another RAS Pump. At the August 17, 2020 meeting, the
Board approved purchase of #1 RAS Pump based on the extended bid price of
$16,610.00. This pump is expected to be delivered and installed in early 2021.
8. Replacement of Reject Pump #1. Specifications for a pump to replace reject pump
#2 were advertised and bids were received on October 5, 2020. With both reject
pumps out of service, delivery for the pump was critical. Therefore the bid from
Kennedy Industries was deemed the best bid and was approved by the Board on
October 5, 2020 in the amount of $11,400.
Project Cost Approved by Board CompletedReplacement ofblades on OxidationDitch #2
$22,885.00 February 24, 2020 July 2020
Upgrade WWTPSCADA system
$16,539 April 20, 2020 October 2020
Replacement of FerricChloride Pumps
$6,159.89 February 24, 2020 March 2020
Upgrade PLCs inPump Stations #2A,#5, #6, #7 and #8
$23,068.00 February 24, 2020 March 2020
Installation of back-upgenerator at PumpStation #2
$71,225.00 July 6, 2020 November 2020
Replace Pump #1 at $11,440 July 6, 2020 June 2020
Infrastructure Alternatives Report
Pump Station #5Replacement of RASPump #1
$16,610.00 August 17, 2020 January 2021
Replacement ofReject Pump #1
$11,400 October 5, 2020 October 2020
Total Cost of 2020Projects
$179,366.89
Recommended Projects for Budget Year April 1, 2021 to March 31, 2022
A. Upgrade Station #1 – Station #1 has been in service since 2002. To handle the
additional flow from new growth in Brighton Township, we recommend that the
electrical controls including VFDs and the PLC be upgraded before Deerfield and
Encore Village come on-line. The KISM unit that was installed two years for remote
monitoring at a cost of approximately $5000. One of the two VFDs failed in
September 2019 and was replaced at a cost of $15,712. We are recommending that
the following upgrades be performed at Station #1 in preparation to receive
additional flow from Encore Village.
1. Install a new VFD for the second pump at the station
2. Install a new PLC and Control Touch Screen. The operation of this station is
more sophisticated than the other stations in the system and needs an
independent PLC.
3. Provide programming for PLC and Touch Screen
4. Alarms and data will need to be fed into the KISM system for remote monitoring.
Electrical and control system upgrades to Station #1 are estimated to cost about
$30,000.
Station #1 has two Gorman-Rupp pumps, each are designed to handle a peak hourly
flow rate of 1700 GPM (2.4 MGD). The station currently operates with a constant
flow rate of about 200 to 400 GPM. While this pump station is designed to have a
third pump, it appears that Station #1 will be able to handle the additional flow from
Deerfield and Encore Village with the two existing pumps. Both pumps will be rebuilt
as needed with new wear rings and impellers.
B. Upgrade Station #3 - This station has a three way valve on the discharge side of the
pumps. This valve is nearly inoperable due to the corrosive atmosphere in the pump
station. This valve is the only means to shut off backflow from the force main
downstream of Station #3. When it is necessary to perform maintenance on one of
the pumps, it is nearly impossible to effectively change the position of the valve to
shut off the backflow from the downstream force main into the pump requiring
maintenance. We recommend replacement of this three way valve. The cost of a
new valve is estimated to be $9,000 plus installation. The total cost of this
replacement would be $15,000 to $20,000.
Infrastructure Alternatives Report
C. Upgrade PLCs in Stations #2, #9 and #10– We were able to upgrade the KISM
systems in Stations 2A, 5, 6, 7 and 8 during 2020. This increased functionality and
remote information is very valuable to the consistent operation of these pump
stations. We have been able to use this remote monitoring capability to provide early
detection of problems with our pump stations. If we enhance the capabilities in
Stations #2, 9 and 10, we will have every pump station upgraded. These upgrades
are estimated to cost $5,500 to $6,000 each for a total expenditure of $16,500 to
$18,000. Upgrades will include enhance status information transmitted to mobile
devices and upgrade the bubbler level control system to a transducer.
D. Evaluate Hydraulic Capacity of Brighton Township WWTP Our concern
from an operational view is that the current UV system at the Brighton Township
WWTP is NOT capable of handling the flows that we will begin to see once the
Deerfield Subdivision and the Encore Village projects are complete. We are currently
seeing back-ups through the UV System now when instantaneous flow rates move
into the 450,000 to 550,000 MGD area. We will see instantaneous flow rates in this
range periodically during the day time hours.
This issue was recognized in the 2015 Asset Management Plan. “Brighton Township
should monitor the flow through the ultraviolet light unit. It appears the units are
providing less treatment than the rated capacity. At end of their useful life, the
Township may wish to replace with larger units.”
We have reached a point where the ultraviolet units are nearing the end of their
useful and where flows at the WWTP are increasing above the useful capacity of
these UV units.
The current UV units are approaching 20 years of use. In November 2019, an
Aquionics Service Technician helped us rebuild one of our two Aquionics UV units.
While on-site, he inspected the UV control panels and the UV Reactors. He advised
that the panels and reactors that we have are obsolete. Aquionics no longer carries
many of the replacement parts for these panels.
Aquionics has provided a quote for replacement of the two UV units that are currently
in use at the WWTP. This quote includes replacement of the existing control panels
and rebuilding the reactor units with upgraded technology. The cost for equipment
and technical service from Aquionics will be $43,772 per unit. In addition to this cost,
the Township will need to hire a Contractor(s) to remove the old control panel, install
the new control panel and complete wiring for the new unit. This is estimated to cost
from $10,000 to $15,000 per unit. Total cost for replacement of the existing UV units
could be as much as $210,000 to $220,000.
Infrastructure Alternatives Report
As Brighton Township grows, the flow into the collection system and into the WWTP
will continue to increase. From 2010 through the end of 2019, average daily flow has
increased about 20%. In 2010 the average daily flow was about 270,000 gallons per
day. By the end of 2019, the average daily flow had increased to about 330,000
gallons per day. By the time that the Deerfield and Encore Village projects are fully
developed, the average daily flow into the Brighton Township WWTP will be near
450,000 gallons per day.
We are recommending that several steps need to be taken to address treatment
capacity and treatment efficiency.
1. First we need to develop a complete hydraulic analysis of the Brighton
Township WWTP, with a specific focus on the final clarifiers, sand filters, the
UV system and the outfall. The purpose of this evaluation will be to identify
potential bottlenecks that may impact the future capacity of the wastewater
treatment plant and to recommend specific remedies for any issues that are
uncovered. The cost of this engineering study will be about $12,000.
2. Second, we need to develop plans to replace the existing ultraviolet system
with a new system with the capacity to treat 650,000 gallons per day and
address any other bottlenecks that may be uncovered. The cost for this
project will be developed as a part of step 1.
Upgrade Analytical Equipment for Phosphorus Test In recent years the
technology use for analytical testing of phosphorus has improved significantly. We
currently use the ascorbic acid test to measure total phosphorus in the WWTP. This
testing is a requirement of the Brighton Township NPDES Permit. This test uses
several chemicals and procedures to develop and measure a color change that is
related to the amount of phosphorus in the sample. The final result is measured by a
spectrophotometer. We are currently using a Genesys 20 spectrophotometer that is
at least 10 years old. We are anticipating the need to replace this equipment within
the next year or two. With the need to replace the existing equipment and the
improved technology available, we are recommending that the Township purchase a
Hach DR3900. The advantages of the Hach DR3900 include some time reduction for
testing, improved reproducibility between lab technicians and increased accuracy. In
addition, we will be able to eliminate the use of the specific ion probe for ammonia
testing. Replacement of the existing spectrophotometer with a similar piece of
equipment will cost approximately $2600 to $2700. The improved technology of the
Hach DR3900 will cost approximately $7,000. We believe that the advantages of the
Hach DR3900 will be worth the additional funds.
E. There are several other pieces of equipment and projects that may need to be
addressed during this budget cycle.
1. The sump pumps in the filter building were placed into service in 2001. These
pumps are currently operating properly, but due to their age could begin to fail.
Infrastructure Alternatives Report
2. The scum pump that services the final clarifiers has failed. This pump handles
the floating solids that accumulate on the final clarifiers. The cost of a
replacement pump for this application will be approximately $20,000 plus
installation. This will need to be addressed in the future.
3. MCC-C located at the southeast corner of the oxidation ditches has exhibited
several failures in the past 18 months. This motor control center needs to be
thoroughly evaluated.
4. The headworks concrete is displaying severe deterioration due to the hydrogen
sulfide that routinely enters the WWTP. Fleis and Vanderbrink has estimated the
cost of this project to be $173,000
5. We have recently evaluated the manholes along Old US 23 from pump station #3
to Hilton Road. These manholes were originally coated to prevent deterioration of
the concrete caused by hydrogen sulfide. However, evaluation showed that this
coating has deteriorated leaving the manholes open to damage from hydrogen
sulfide. In the past we have had at least three occasions when ground water from
the nearby area has penetrated the manhole and flowed into the sewer system.
We believe that further evaluation should occur, the deteriorated lining removed
and new coating installed.
6. Repair or replace driveway at WWTP. The driveway leading into the WWTP is
showing significant cracking and deterioration. This driveway will need to either
be repaired or replaced in the coming years. We have solicited a quote from
Alan’s Asphalt Maintenance for crack sealing the entire driveway. The cost for
this project will be about $2200.
7. New portable generator for the service truck to be used for grinder pump calls.
The estimated cost of this equipment is between $600 and $1,000.
Summary
Expenditure or Project Estimated Cost
Upgrade Station #1 – Electrical $30,000Upgrade Station #3 – Three Way Valve $15,000 to $20,000Upgrade PLC – Station #2 $5,000 to $6,000Upgrade PLC – Station #9 $5,000 to $6,000Upgrade PLC – Station #10 $5,000 to $6,000Evaluate Hydraulic Capacity of WWTP $12,000Analytical Equipment of Phosphorus Testing $7,000
TOTAL $79,000 to $87,000
Infrastructure Alternatives Report
