Upload
david-raju-gollapudi
View
122
Download
0
Tags:
Embed Size (px)
DESCRIPTION
Project work on Ratio Analysis
Citation preview
A STUDY ON
FINANCIALPERFORMACE A CASE STUDY ON BHARATHI SOAP WORKS Ltd.
A Project Report Submitted to the KRISHNA UNIVERSITY (KU) in partial fulfillment for the award of
the degree of
MASTER OF BUSINESS ADMINISTRATION
BYG. SRIKANTH
(Regd No:Y11MBA134079)
Under the Guidance ofG. DAVID RAJU MBA., M.Phil.
Asst ProfessorDept. of Business Administration
KBN College-PG Center, Vijayawada.
K.B.N COLLEGE P.G CENTRE(Affiliated to Krishna University)
VIJAYAWADA-5200012011-13
1
DECLARATION
I affirm that the project work titled A STUDY ON
“FINANCIAL PERFORMANE OF BHARATHI SOAP
WORKS LTD,GUNTUR” being submitted by me to the
Department of Business Adminstration of KBN COLLEGE
PG CENTRE (Affiliated to Krishna University),Vijayawada,
under the guidance of Mr.G.DAVID RAJU, MBA, M.Phil,
(Ph.D), is my own work and has not been submitted to any
other University/Institution for the award of any
Degree/Diploma.
Signature of the Candidate GUDAPATI.SRIKANTH
Regd.No:Y11MBA134079
Station :VIJAYAWADADate :
2
BONAFIDE CERTIFICATE
This is to certify that the project entitled A STUDY ON “FINANCIAL
PERFORMANE OF BHARATHI SOAP WORKS LTD,
GUNTUR” is the bonafide record of project work done by Mr.
G.SRIKANTH Regd.No: Y11MBA134079 of MBA during the
year 2011-13
Signature SignatureHead of the Department PROJECT GUIDE
Submitted for the Project Viva-Voce examination held on______________
INTERNAL EXAMINER EXTERNAL EXAMINER
3
ACKNOWLEDGEMENT
I owe a great many thanks to a great many people who helped and
supported me during the project work and writing the report.
I am grateful Dr Y.Narsimha Rao, M.Com, Ph.D., Director, KBN
College P.G.Centre,Vijayawada , for permitting me to undergo summer
training for a period of month in BHARATHI SOAP WORKS Ltd,
GUNTUR.
My deepest thanks to G.DAVID RAJU, MBA, M.Phil, (Ph.D),
Assistant professor. the Guide of the project for guiding and correcting
various documents of mine with attention and care. He has taken pain to
go through the project and make necessary correction as and when
needed
My deep sense of gratitude to Mr.MANIKYAVELU,MD .,
[BHARATHI SOAP WORKS LTD.,] support and guidance of
MR.Subramanyam&MR.Ramarao.Thanks and appreciation to
the helpful people at [BHARATHI SOAP WORKS LTD.,], for
their support.
I would also thank my Institution and my faculty members without whom
this project would have been a distant reality. I also extend my heartfelt
thanks to my family and well wishes.
4
Name & Signature of the Candidate
LIST OF TABLES
TABLE NO TABLE NAME PAGE NO1 Current ratio 612 Quick ratio 633 Cash ratio 654 Debt capital ratio 675 To debt to total assets ratio 696 Proprietory ratio 717 Inventory turnover ratio 738 Debtor turnover ratio 759 Debtor collection period 7710 Fixed assets turnover ratio 7911 Working capital turnover ratio 8112 Total assets turnover ratio 8313 Gross profit ratio 8514 Net profit ratio 8715 Return on investment 8916 Return on equity 91
5
LIST OF GRAPHS
TABLE NO GRAPH NAME PAGE NO1 Current ratio 622 Quick ratio 643 Cash ratio 664 Debt capital ratio 685 To debt to total assets ratio 706 Proprietory ratio 727 Inventory turnover ratio 748 Debtor turnover ratio 769 Debtor collection period 7810 Fixed assets turnover ratio 8011 Working capital turnover ratio 8212 Total assets turnover ratio 8413 Gross profit ratio 86
14 Net profit ratio 8815 Return on investment 9016 Return on equity 92
6
CONTENTS
CHAPTER NO NAME OF THE CHAPTER PAGE
CHAPTER NO I INTRODUCTION 8
Objectivs of Study
Need of the Study
Scope of the study
Methodology of the study
Limitations of the Study
CHAPTER NO II INDUSTRY PROFILE 14
CHAPTER NO III COMPANY PROFILE 34
CHAPTER NO IV THERIOTICAL FRAME WORK 44
CHAPTER NO V DATA ANALYSIS
& 59
INTERPRETATION
CHAPTER NO VI FINDINGS, SUGGESTIONS 93
CONCLUSION
BIBLIOGRAPHY 100
7
CHAPER-I
INTRODUCTION
8
RATIO ANALYSIS
INTRODUCTION OF RATIO ANALYSIS:
Ratio analysis is the process of determining and interpreting numerical
relationship based on financial statements. A ratio is a statistical yard stick that
provides a measure of the relationship between variables of figures. Thus
relationship can be expressed as a percentage on as quotient.
Ratio analysis is a powerful tool of financial analysis. In finance
analysis ratio is used as a bench mark of a firm. The absolute accounting
figures reported in the financial statements do provide a meaning full
understanding of the performance and financial position of the firm. Ratio help
summarize large quantities of financial data and to make qualitative judgment
about the firms financial performances.
Ratio analysis is the systematic use of ratio to interpret the “Financial
Statement so that the strength and weakness of a firm as well as its historical
performance and current financial position can be determined. The relational of
ratio analysis lies in the fact that it makes related information comparable. A
single figure by it self has no meaning but when expressed in terms of related
figure. It yields significant inferences.
Meaning of Ratio: A ratio is a comparison of the numerator with the
denominator. In other words, ratio expresses the significant relation ship
between two figures. A percentage is also a ratio multiplies by 100.
The most common ratios which indicate the extent of liquidity of lack of
it are the following.
1. Current ratio
2. Quick ratio
9
3. Cash ratio
4. Net working capital ratio
OBJECTIVES OF THE STUDY:-
Following are the specific objectives of the present study:
To study the financial position of the BHARATHI SOAP WORKS
through ratios.
To present the theoretical frame work relating to ratio analysis.
To know the simplifying accounting figures between the years
To know operational efficiency of the BHARATHI SOAP WORKS
To know the locating of weak spot of the Business
To know the profitability position of BHARATHI SOAP WORKS
To know short term solvency position and liquidity position of the
BHARATHI SOAP WORKS.
To offer findings, suggestions and conclusions of study.
METHODOLOGY OF THE STUDY:-
The study has been conducted in the “BHARATHI SOAP WORKS to
examine ration analysis in order to enquire into the issues like liquidity,
timelines and Material Management.
The study has been undertaken in the Accounting & Finance departments of
the “BHARATHI SOAP WORKS
Primary Data:
10
The primary data is collected by discussions with the functional
managers, officers, staff and other members of the BHARATHI SOAP
WORKS
Secondary Data:
The secondary data is obtained from annual report and financial
statement that is balance sheet and profit and loss account, annual reports,
journals, and other informational publications of the “BHARATHI SOAP
WORKS and from the text books of financial management.
Techniques of analysis & Interpretation:-
1. Comparative Financial Statement
2. Common Size Statement
3. Trend Percentage Analysis
4. Funds Flow Statement
5. Cash Flow Statement
6. Net Working Capital Analysis
7. Ratio Analysis
SCOPE OF THE STUDY:-
This project is as a reference guide or as a source of information. It gives the
idea about the financial analysis of a firm.
The main objective of the study was to the study was to put into
practical the theoretical aspect of the study into real life work
experience.
11
The study aims to study the liquidity position of the firm. Ratio analysis
has been used to analyses the financial position of the firm.
It deals with analysis an interpretation of data collected through the
sources primary and secondary data. Graphs and diagrams and
tabulation method are used to analyze and interpret the data collect.
LIMITATIONS OF THE STUDY:-
The study is subject to some limitations.
The study is limited a set universe comprising of the five years samples
The controllable constraints are over looked.
The study is purely based on the secondary data records available in the
company like balance sheets, profit and loss accounts and annual
reports.
All above Captioned limitations of ratio analysis are duly considered
while making the ratio analysis of BHARATHI SOAP WORKS.
There was no scope of gathering current information, as the auditing has
not been done by time of project work.
12
CHAPER-II
13
INDUSTRY PROFILE
INDUSTRY PROFILE
14
After expanding at a snail’s pace, the market for personal wash
products appears to have come to grinding halt in 2001. After posting modest
single digit growth in 1997-2000 figures for the first seven months suggest that
market for detergent soaps has actually shrunk.
Estimates about the extent of declines in market size vary,
Hindustan lever, which straddles. The category with 60% market share by
value, say the market shrunk by 4.5% in value terms in the first half of 2001.
The Indian Soap and Detergent Manufactures Association, puts
the decline at 1%. Other industry sources suggest that the extent of “De-
growth” in the first eight months of 2005 could be as high as 7%.
DEVELOPMENT OF THE DETERGENT INDUSTRY :-
Although the start of the synthetic detergent industry is not shrouded in
the veils of history as were the beginnings of the soap industry, it is
nevertheless not easy to pinpoint exactly when the detergent industry, as such,
came into being. The primary problem is to decide exactly what is being
referred to as a synthetic detergent. The term itself leads to confusion. In the
INDIA the words surfactant or syndet are being used, whilst in Europe the term
'ten side' (for tensio-active material) is coming into fashion.
But if the shrinking market size suggest that Indian consumers are
actually been cutting back on their use of detergent soaps,
This is not really the case. In volume terms, the market for detergent
soaps has continued to show a growth of 10% in the first eight months of 2005
15
The major players have certainly managed to sell more detergent soaps
by volume but price competition in the segment and slew of promotional
campaigns have reduced the effective realization per unit sold. This has
probably neutralized the gains from volume expansion.
DEFINITIONS :-
Many definitions of synthetic detergent have been proposed, all of which are
very wide. The Comity International de Derives Tension Actives has after
several years of deliberation agreed on the following definitions:
Detergent: Product the formulation of which is specially devised to promote the
development of detergency. Note: A detergent is a formulation comprising
essential constituents (surface active agents) and subsidiary constituents
(builders, boosters, fillers and auxiliaries).
Surface Active Agent: Chemical compound which, when dissolved or
dispersed in a liquid is preferentially absorbed at an interface, giving rise to a
number of physic-chemical or chemical properties of practical interest. The
molecule of the compound includes at least one group with an affinity for
markedly polar surfaces, ensuring in most cases solubilization in water, and a
group which has little affinity for water. Note: Compositions in general are
usually mixtures of such compounds.
Amphiphilic Product: Product comprising in its molecule, at the
same time one or more hydrophilic groups and one or more hydrophobic
groups. Note: surface active agents are amphiphilic products.
SYNTHETIC DETERGENTS :-
16
The term "synthetic detergent" is used throughout this article, for
a material which cleans (or is used for cleaning), but in this definition soap is
not included. Even so, this is still a wide definition, because, of course, it can
refer to the active ingredient, or the solid, liquid, paste or powder compounded
from this active matter. However, this should not lead to confusion, as the
industry itself as yet makes no distinction in terminology between the basic
material and the ready-for-use product.
The first synthetic detergents which fall into our definition of the
term seem to have been developed by the Germans in the First World War
period to allow fats to be utilized for other purposes. These detergents were of
the short-chain alkyl naphthalene sulphonate type, made by coupling propyl or
butyl alcohols with naphthalene and subsequent sulphonation, and appeared
under the general name of Nekal. These products proved to be only fair to
moderately good detergents, but good wetting agents and are still being
produced in large quantities for use as textile auxiliaries.
In the late 1920s and early 1930s long-chain alcohols were
sulphonated and sold as the neutralized sodium salts without any further
additions except for sodium sulphate as an extender.
In the early 1930s long-chain alkyl aryl sulphonates with
benzene as the aromatic nucleus, and the alkyl portion made from a kerosene
fraction, appeared on the market in the USA. Again, these were available as the
sodium salts extended with sodium sulphate. Both the alcohol sulphates and
the alkyl aryl sulphonates were sold as such as cleaning materials, but did not
make any appreciable impression on the total market.
At the end of the Second World War alkyl aryl sulphonates had
almost completely swamped the sales of alcohol sulphates for the limited uses
to which they were applied as general cleaning materials, but the alcohol
17
sulphates were making big inroads into the shampoo field. An exception was
Teepol, a secondary alcohol sulphate which remained popular for some years.
In common, however, with other chemical developments during
this century, progress was not in one direction only. The limiting factor is
always the availability of raw materials in a particular country. Con-currently
with the above developments, there were developed, both in Germany and the
USA, the lgepon type of compounds of which lgepon-T, the sodium salt of
oleyl tauride is an example, and in Germany the Mersolates, which are alkane
sulphates.
In the United Kingdom, Teepol, a secondary olefine sulphate
from petrochemical sources, was manufactured in large quantities and is still
being produced in England and western Europe to this day.
Each of these basic materials has its advantages and disadvantages, but in
considering the feasibility of production the following factors must be taken
into account.
18
Availability of raw materials;
Ease of manufacture;
Cost of raw materials;
Cost of manufacture;
Suitability of finished product.
We have purposely placed suitability last, as it is only too true
that not always is the best material made available.
As a result of its ease of manufacture and versatility, the alkyl
benzene sulphonate very quickly gained a foothold in the market, and after the
last war the existing keryl benzene was very quickly replaced by an alkyl
benzene made from propylene tetramer coupled to benzene (PT benzene).
This PT benzene very quickly displaced all other basic detergents
and for the period 1950-65 considerably more than half the detergents used
throughout the world were based on this.
SYNTHETIC DETERGENTS PRODUCTION:-
To give an idea about the enormous rise in synthetic
detergent production, Table-1 compiled from figures submitted by the
American Soap and Detergent Association and the German firm of
Henkel & Cie shows both soap and detergent sales in the USA for
various years to 1972.
SALES TURNOVER IN INDIA:-
INDIA 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr
0
10
20
30
40
50
60
70
80
90
East West North Soap and Detergent sales (Year)
Soap Sales 1000 tons
Synthetic sales 1000 tons
1940 1410 4.5
1950 1340 655
1960 583 1645
1972 587 4448
19
1982 620 4680
1992 580 4580
2002 620 4850
2007 650 4900
GRAPHICAL REPRESENTATION OF SALES
TURNOVER IN INDIA:-
20
1940 1950 1960 1970 1980 1990 2000 20070
1000
2000
3000
4000
5000
6000
These figures reveal that immediately after the Second
World War synthetics started making inroads into the production of
soap, which now seems to have settled down to a constant whereas
synthetics have increased enormously.
By 1959 although the US per capita consumption had somewhat leveled
out, total production was still rising as shown in Table 2 which has been
compiled from the 1963 Census of Manufacturers by the Bureau of Census of
the US Department of Commerce and from the Henkel figures
PRODUCTION OF DETERGENTS IN FIGURES:-
21
Comparative Production Figures for Synthetic Detergents
Domestic detergents (solid)
Domestic detergents (liquid )
1950 (1000 tons) 1200 354
1960 (1000 tons) 1425 640
1970 (1000 tons) 2672 1773
1980 (1000 tons) 3000 2228
1990 (1000 tons) 3780 2872
2000 (1000 tons) 4280 3287
2007 (1000 tons) 4500 3885
GRAPHICAL REPRESENTATION OF PRODUCTION
TURNOVER IN INDIA:-
22
0500
100015002000250030003500400045005000
domestic de-tergents(solid)
domestic de-tergents(liquid)
The broad picture that appears from Table 2 is that while
solid detergents (among which of course powders are included) are
making great strides forward, the liquid detergents are increasing at a
much faster rate.
LOW PRICED BRANDS:-
Industry player commonly attribute the de-growth in the
soap market to down trading. Detergent soaps are the highest penetrated
23
product with in the FMCG market, reaching an estimate 95% of the
urban and 87% of the rural house holds. The fairly high contribution
from the rural markets makes this category sensitive to the fortune of the
agricultural economy.
The prolonged drought in north and west of the country
(until 2000) and the sharp fall in farm disposable income has probably
persuaded low income house holds to the down trend, that is shift from
high to low price brands.
This is indeed supported by the fact that with in detergent
soaps, it is the discount segment (soaps that cost between 5-10 per
75gms) that has registered the highest growth rate over the past years.
HLL to appear to endorse the phenomenon of down trading. “There has
been an inter-spectral shift in the soap market, with consumer down
trading from premium and popular to discount soaps” explains the
company’s spokesperson.
However Mr. Hosherder.K press Godrej consumer care,
begs to differ “We think consumers have already pre-committed there
incomes for installments on durables. The substitution of soap with
shampoos for hair wash has also impacted the growth” he said.
24
MORE OFFERINGS:-
This is despite the fact that this usually sleepy category
has seen a spate of new players debut new offers in recent times. Over
the past couple of years, NIRMA has lunched a slew of low priced soaps
under the banner of NIRMA.
Henkel spik has made a maiden foray in to the market with
a far range of detergent soaps. The market leader HLL to relaynced
several detergent soaps.
WASHING IMPROVEMENTS:-
After the war, when detergents started appearing in
appreciable quantities on the retail market, it was noted that white cotton
goods were not being washed as white as they should be. This was
explained by the fact that although the active material was able to lift the
dirt from the cloth it could not keep it in suspension. Hence small spots
of dirt were being re-deposited uniformly over the whole surface area of
the cloth while in the wash-tub or machine, thus giving the cloth a grey
appearance.
BETTER QUALITY:-
The crowded market place has also brought a few benefits to the
consumer marketers of soap have tried to woo consumers through un
graded offerings and better quality soaps. Aided by low input prices, the
marketers of detergents have increased the content in their brands, to
offer better quality soaps at a low price. Industry watchers say the
content in some brands has risen from 50-60% of earlier to 70%of late.
Therefore, per unit realization an soaps have declined, the marketers of
soap have actually sacrificed a part of their margins on hiking the
content.
25
TOUGH TIMES A HEAD:-
With competitive pressures on the rise and a large number of
brands jostling for consumer attention in sluggish market likely to
remain a different one for most players.
Smaller players such as Godrej Consumer and Henkel Spic have been in
a position to report rebust sales growth in the category over the past
years despite the bruising competition.
However, this is partly due to a relatively small base of
comparison. Unless the market expands, the frenetic promotional
activity may soon tell on the growth rate of players. And when it comes
to sustaining a high decibel promotional campaign, HLL’s size certainly
gives is the where withal to do it.
RURAL REVIVAL:-
It appears that a genuine boost to the market size for detergent
soaps will still have to come from a survival in rural demand.
Evidence from the past does appear to suggest that a sharp rise in rural
incomes would have a cascading affect on market in 1999, after a year
of sluggish growth in 1998, demonstrated that a recovery in agricultural
output does have on indirect impact on sales volumes of FMCG
products.
This year, reports of a good monsoon in the northern & western
parts of the country have sparked off speculation about a revival in
FMCG growth rates. The fact these two regions account for 60% of the
demand for FMCG strengthens this agreement.
26
However, it appears to be a bit early in the day to call it revival. For one,
while the northern & western regions have received satisfactory rein,
southern India has been the victim of very erratic monsoon.
Second, given that the good monsoon in the current year
succeeds two or three consecutive years of drought in some regions,
there could be a substantial time tag before higher rural incomes
translates into better FMCG demand.
Third, farm product prices have dropped sharply in
response to built up of surplus grain stocks. Therefore, even if a good
monsoon translate into agricultural output, there is the question of
whether this will actually expand or shrink farm incomes.
These factors suggest that it may be premature to take
investment exposures in companies focused on detergent soaps in the
hope of revival.
If may be better to wait for concrete signs of o pickup in
rural demand, which is certainly some way off.
THE SOAP MARKET; NOT EXACTLY BUILDING :-
Year Volume Growth(%) Realization(Rs/tons) Growth(%)
2003 4,32,254.00 3.6 46,237.00 10.5
2004 4,48,141.00 3.7 52,155.00 12.8
2005 4,56,040.00 1.8 53,443.00 2.5
2006 4,71,000.00 3.3 56,203.00 5.2
2007 4,98,800.00 4.8 56,320.00 0.2
27
CARBOXYMETHYLCELLULOSE (CMC):-
The sodium salt of carboxymethylcellulose (CMC) had
been known to industry for many years and, in fact, a French patent had
been applied for in 1936,1 using CMC as an additive to washing
materials. However, this patent was not developed extensively until the
Second World War, when CMC was used in Germany on a moderately
large scale, initially as an extender for soap which was in short supply,
and then as an additive to the synthetic detergents being produced as a
wartime substitute for soaps. When intelligence reports on the German
industry were published, the use of CMC as an additive to synthetic
detergent powders was noted and investigated and it was found that this
addition eliminated the redeposit ion problem.
BUILDERS :-
Despite the considerable advances made in the production
of the active detergent matter, by the end of the Second World War
progress in the use of detergents for heavy-duty (cotton) washing was
still relatively slow, although they had already displaced soaps to a
considerable extent in the field of fine laundering and dish-washing.
To improve the heavy-duty washing properties,
manufacturers turned for analogies to the soap industry. Soap for cotton
washing had for many years been 'built' with alkaline materials such as
carbonates, silicates, borax, and orthophosphates. All of these singly and
in combination were tried with moderate success.
28
Condensed phosphates had started appearing on the
market in increasing quantities and from 1947 onwards heavy-duty
detergent formulations were introduced, initially with tetra sodium
pyrophosphate and then with sodium tripolyphosphate with startling
success.
PRODUCTION OF SODIUM TRIPOLYPHOSPHATE:-
Tons
1947 102,000
1950 280,000
1959 700,000
1964 80,000,000
1967 95,000,000
1970 109,000,000
1972 94,000,000
1974 82,000,000
1984 90,000,000
1994 100,000,000
DATA: Taken from the INDIAN Department of Commerce figures
It will be noted that there is a falling off after 1970. The
reason is a combination of restrictions on and opposition to the use of
phosphates, and also international shortages of raw materials.
29
ENVIRONMENTAL ISSUES:-
Propylene tetramer benzene sulphonate held almost
undisputed sway as the major ingredient used in washing operations till
the early 1960s. Around this time it was noted, however, that sewage
treatment problems were arising. The amount of foam on rivers was
increasing and where water was being drawn from wells located close to
household discharge points, the water tended to foam when coming out
of the tap. This was attributed to the fact that propylene-based alkyl
benzene sulphonates are not completely degraded by the bacteria
naturally present in effluents, and was further narrowed down to the fact
that it is the branched-chain formation of the alkyl benzene which
hinders the attack by the bacteria. However, fatty acid sulphates were
found to degrade very easily, and since all naturally occurring fatty acids
from which fatty alcohols are produced are of the straight-chain variety
(as also are the Ziegier alcohols which started appearing in commercial
quantities at about this time), it seemed possible that a straight-chain
alkyl benzene might be degradable.
Methods of test were developed and it was, in fact, proved that linear
alkyl benzene is biodegradable. Germany introduced legislation
prohibiting the discharge of non-biologically degradable material into
sewer systems. In the USA detergent manufacturers agreed voluntarily
to switch over from PT benzene to linear alkyl benzene by June 1965. In
the United Kingdom a similar type of 'gentleman's agreement' was
entered into.
30
The change to linear alkyl benzene (which can be considered as a return
to a purified form of the keryl benzene in use twenty years previously) gave
some rather surprising results. It was found that the detergency in a heavy-duty
formulation using linear alkyl benzene sulphonate was approximately 10 per
cent better than when using PT benzene sulphonate, solutions of the neutralized
sulphonic acid had a lower cloud point, and pastes and slurries had a lower
viscosity. The first two results were obviously advantageous and a lower
viscosity in slurries had an advantage when the product was spray-dried to a
powder, but when the LAS was sold as a liquid or paste detergent, this lower
viscosity had to be overcome as sales appeal was lost. The manufacture of
powders based on LAS posed some problems, however. Powders became
sticky and lost their free-flowing characteristics, whether made by spray-drying
or one of the other methods.
Mouser and Rainer' have indicated that the actual isomer
distribution of the linear alkalyte has an effect on the stickiness of the powder,
with the 2-phenyl isomer giving the greatest tendency to stickiness and the 5-
or 6-phenyl isomer the least. Additives to overcome this tendency have
therefore been developed.
The switch to linear alkyl benzene is not, however, complete. In
many parts of the world where the problem of sewage treatment is not serious,
the PT benzene is still being used in ever-growing quantities. Also the Ziegler
alcohols are now competitively priced with the linear alkyl benzenes, and
alkane sulphonates are reappearing. Having successfully coped with the
problem of biodegradation the industry faced a new attack. It appeared that in
certain lakes and ponds algae started reproducing at an unprecedented rate.
This was blamed on the extensive use of phosphates which are a food for these
organisms, and again the detergent industry became the whipping boy, because
tremendous amounts of sodium tripolyphosphate are used and then discharged
down the sewer. (The term eutrophication, meaning nutrition by chemical
31
means, has been applied to this phenomenon.) It is not clear whether the blame
should be taken solely by the detergent industry, as concurrently with the
increase in the use of detergent phosphates there was an increase in the use of
phosphate fertilizers, which also find their way into natural water systems.
However, with the big international preoccupation with ecology the detergent
industry is searching for an efficient substitute for sodium tripolyphosphate.
To date a complete replacement has not been found but in the
Scandinavian countries particularly, formulations of household powders
are beginning to appear with appreciable portions of the phosphate
replaced by NTA (nitrilo triacetic acid) which is a better sequestering
agent than tripolyphosphate but has none of the other properties
exhibited by the phosphate. There are fears that in time the extended use
of NTA might bring new problems of this sort, as it contains nitrogen
which is again a good fertilizer and nutrient for algae.
The search is still going on for a phosphate substitute. NTA on its
own will only partially replace phosphates. A mixture of NTA and borax has
been suggested as a complete replacement but here again the borax might
produce more problems than the phosphate is alleged to produce. Some of the
hydroxy-polycarboxylic acids not containing nitrogen are also being
considered.
Enzymes:-The biggest single revolutionary trend in the detergent industry in the
latter years has been the use of enzyme additives. Enzymes as aids to washing
are not new to the industry. Proteolytic enzymes had been tried as additives to
washing powders in Germany in the 1920s with only moderate success and
again in Switzerland in the 1930s. Enzymes, which can be called organic
catalysts, tend to hasten reactions and the proteolytic enzymes convert or 'break
down' proteins wholly or partially into amino acids. The action is rather slow
32
and the production costs high, but with improved methods of production and
purification, strains of enzymes, usually in admixture with a proportion of
amylase which breaks down starches, were developed which were relatively
fast acting. These were added initially to 'pre-soak' detergents and found
immediate acceptance in the European countries where washing habits were
such that washing was normally soaked for a period prior to the wash proper.
Better and better strains of enzymes were developed, with
stability to a wider pH spectrum, stability against perborate and quicker action.
In the United States detergent manufacturers resisted the incorporation of
enzymes into their powders for some years after this type of powder had almost
completely swept the board in Europe but in 1968 enzymatic powders started
appearing there as well. The position at present is that enzymatic powders are
now holding a large proportion of the household detergent market and
formulations appeared made for machine washing.
Some washing-machine manufacturers are now producing
automatic washing machines with a 'Bio' programme which allows the washing
to remain in contact with the detergent solution for an extended period of time
at a relatively low temperature before beginning the washing and heating cycle.
The future of enzymes is at the moment obscure as the production of enzymatic
powders has raised its own problems, and one Scandinavian firm has already
decided to withdraw its powder containing enzymes from the market, but other
large firms are taking enzymes out of some of their powders while forging
ahead with others.
33
CHAPER-III COMPANY PROFILE
COMPANY PROFILE
SRI.A.MANICKAVEL, Proprietor of BHARATHI SOAP WORKS, came to
GUNTUR in 1980 with 2000/- cash and brought some detergents cakes cases
34
from CHENNAI by train and he sold the soaps by rickshaw canvassing door to
door. He got good response in Guntur.
Then he planed to start a factory at Guntur with a initial capital investment of
65000/- and started business on 8-7-1981 at Pothurivari thota, Maya bazaar,
Guntur under the name and style of m/s BHARATHI SOAP WORKS.
The industry was registered under small scale industries (SSI) unit with district
industries centre, Guntur. In the initial stage he run his factory with 12 workers
with manual labour. Later with his hard work he earned and shifted to Gorantla
village, Guntur mandal in 1985. In the factory manickavel has introduced
power mortars in Guntur for the first time.
In the initial stage the products were sold only in prakasam district &
Guntur district only. But, now with their commitment for the industry growth
they worked a lot. The result of hard is the company has got a great reputation
not only in Andhra Pradesh but also in remaining states of southern India.
This is achieved by appointing salesmen at different areas. Through its
management & staff coordination, it acquired a good position in the detergent
industry.
GROWTH & EXPANSION OF BHARATHI SOAP WORKS:-
The company is expanding their performance day to day. They also
implemented new machines to improve production capacity & they supplied
the goods in time. The company has expanded due to quality & quantity
management. The initial works capital of company is Rs.65000/- but now it
reached Rs.64,98,817/-(nearly hundred times of initial capital). This shows the
staff coordination towards company objectives.
35
The company has too increased its marketing & promotional activities
when we go to reports of the company sales turnover. The report shows that
company has increased sales to Rs.8,71,19,174/- when compared to 24,00,000/-
in the initial stage of the company.
PRODUCTS :-
SI NO BRAND NAME
1 BLUE DIAMOND
2 MAGIC
3 BHAVANI
4 SUPER POWER BINKA
5 SAREGAMA
6 TRIPLE X ( XXX )
7 XXX RUF & TUF ( DISH WASH )
8 TRIPLE X DETERGENT POWDER
QUALITY OBJECTIVES OF ORGANISATION:-
To improve sales compared to last year
To improve the consumer satisfaction level
To reduce the wastage in production
To update the knowledge of the employees
To continually improve the process
QUALITY POLICY:-
36
The company has set a quality policy for better growth in the market by
taking a edge over remaining organizations in the industry. The policy is:
“satisfy our costumer by providing quality and services to strive towards
continual improvement of the company”
SALES TURNOVER OF THE COMPANY:-
YEAR PRODUCTS SALES TURNOVER(RS)
2003-2004 Detergents & powder 1,60,85,051.07
2004-2005 Detergents & powder 6,09,56,134.06
2005-2006 Detergents & powder 7,27,69,815.33
2006-2007 Detergents & powder 8,71,19,174.47
2007-2008 Detergents & powder 10,11,99,557.10
2008-2009 Detergents & powder 19,09,69,819.00
2009-2010 Detergents & powder 34,43,23,299.36
GRAPHICAL REPRESENTATION:-
37
2003
-...
2004
-...
2005
-...
2006
-...
2007
-...
2008
-...
2009
-...
050000000
100000000150000000200000000250000000300000000350000000400000000
M/S Bharathi Soap Works initially manufactured only medium
products now they are manufacturing Premium, Economy quality products.
To face competition by improving market share they introduced
different types new brands and packing styles to suit the desires of the
consumers.
The main aim of the company is to supply quality products to
consumers. Quality is more important than profit. It is the key factor for the
success of the company. The company stress upon the quality of
the products rather than its profit margins.
38
This motivational policy to earn huge market share at all places of southern
India.
PRODUCTION CAPACITY:-
The company has an excellent production capacity. The present installed
production capacity of the company is 35-40 Tons of detergent soaps per day
and 20 Tons of detergents powder per day. The machines are operated
according to the demand in the market in that particular situation.
WORKERS WELFARE:-
At present there are 76 workers at production department and 5
employees at office, 2 employees in the canteen and 17 employees as transport
workers.
The company provides complete assistance and facilities to the employees,
workers dedicatedly contributed to increase its market share.
The working environment brings about a pleasant atmosphere and enables the
employees work dedicatedly.
And also he is providing employment for mare than 1000 families in directly
for marketing his products all over southern India.
ORGANIZATION STRUCTURE:-
The company’s organization structure is as follows
39
FUTURE PLANNING:-
The company is planning to introduce quality liquid blue and
toilet soaps in the short period.
ANNAM TRADERS:-
This is sister concern of the Bharathi soap works. The above firm
was established in the year 1990. The main activities are sellers of
detergent cakes, washing powder, chemicals, dates, salt, and other
general goods. This firm also providing employment to nearly 100
families.
AWARDS WON BY THE COMPANY:-
40
The prestigious awards received by the MANAGING DIRECTOR of BSW
are:
“Best entrepreneur for the year of 2004 received on 26th January 2005
from the hands of collector of the district”
“A national award INDIRA GANDHI SADHBHAVANA for the year of
2005 received on 21st November 2005”
SOCIAL ACTIVITIES:-
SRI.A.MANICKAVEL, managing director of Bharathi Soap Works is the hon.
President of Tamil Cultural Association. The association main activity is to
arrange and promote cultural programs to their association members and social
services like distributing free note books, uniform to the poor students. This
association also contributing the cyclone relief funds to chief minister of
various state governments of southern INDIA. He is also president for the
Nadargal Munnetra sangam. This sangam isrunning a school under the name
of kamaraj public school at Tadepalle mandal of Guntur district. This school is
providing good education to poor students who are financially week. He is also
enjoying one more honorable post as president of WALC Foundation (welfare
artificial limb centre). Under this foundation he is providing monetary support
to this association to providing freely artificial limbs to the handicapped poor
people.
Manickavel is most populars social worker and philanthropist in
Guntur. He is directly or indirectly helped, helping the needy, like
missions
41
and charity institutions, orphanages, home for the aged mentally
challenged persons. He is also helping through lions club and rotary
club; by conducting free eye testing camps etc. He has also donated to
natural calamity funds to all states in India regularly. Every year he has
been donating educational funds for books, cloths, fees etc to poor
children directly through Bala Bharathi in Guntur. He is also interested
to participate in the spiritual, cultural and sports activities in the city and
entire AP and donating the funds to the conductors & participants.
CERTIFIACTION:-
The details of the company quality management & quantity
management, The Company have “MOODY INTERNATIONAL
CERTIFICATION” for quality management. It is also an ISO
9001:2000 certification in its Excellency.
LOGO OF MAJOR BRAND IN THE COMPANY:-
42
CERTIFIED LOGO OF THE COMPANY:-
43
CHAPER-IV
theriotical frame work
THERIOTICAL FRAME WORK
Meaning of Ratio: A ratio is a comparison of the numerator with the
denominator. In other words, ratio expresses the significant relation ship
between two figures. A percentage is also a ratio multiplies by 100.
44
The most common ratios which indicate the extent of liquidity of lack of
it are the following.
5. Current ratio
6. Quick ratio
7. Cash ratio
8. Net working capital ratio
1. CURRENT RATIO:
The current ratio is calculated by dividing current assets by current
liabilities.
Current Assets
Current ratio = ------------------
Current Liabilities
The current assets of a firm represent those assets which can be
converted into cash with in a short period of time, normally not exceeding one
year and include cash and bank balances, marketable securities, inventory of
raw material, semi-finished and finished goods, debtors, bill receivables and
prepaid expenses.
Current liabilities include creditors, bills payable, accrued expenses
short-term bank loan, income tax liability and long term debt maturing in the
current year.
The current ratio is a measure of the firm’s short term solvency. It indicates the
ability of current assets in rupees for every one rupee of current liability. A
ratio of greater than one means that the firm has more current assets than
current liabilities.
45
2. QUICK RATIO:
Quick ratio establishers a relationship between quick or liquid assets and
currents liabilities. An assets is liquid it can be converte4d into cash
immediately on reasonable soon with out loss of value. Cash is the most liquid
assets. Other assets that are considered to be relatively liquid and included in
quick assets are debtors and bill receivable and marketable securities.
Inventories are considered to be less liquid as they normally requires some time
for realizing into cash and their value also has a tendency to fluctuate. The
quick ratio is calculated by dividing quick assets by current liability.
Quick Assets
Quick ratio = -------------------------------------
Current liabilities
Quick ratio is a rigorous measure of a firm ability to service short term
liabilities.
3. CASH RATIO:
Cash is the most liquid assets. Cash ratio is the ratio of cash and its
equivalent to Current liabilities. Trade investment or marketable securities are
equivalent of cash. Therefore, they may be included in the computation of
cash ratio
Marketable securities
Cash ratio or super quick ratio = ----------------------------------
Current liabilities
4. NET WORKING CAPITAL:
The difference between current assets and current liabilities excluding
short-term Borrowings is called Net Working capital (NWC) or Net current
assets(NCA).net working Capital measures the firm’s potential reservoir of
46
funds. It is considered that between two Firms, the one having the larger net
working capital has greater ability to meet its current Obligations. This is not
necessarily so that measure of liquidity is a relationship, rather than the
difference between assets and current liabilities.
Net working capital
Net working capital ratio = ------------------------------
Net assets
LEVERAGE RATIOS:
Leverage refers to the use of debt finance Debt capital is a cheaper
source of finance and it is also a risky source of finance leverage ratios help in
assessing the risk arising from the use of debt capital.
The short-term creditors like bankers and suppliers of raw materials are
more concerned with the firm’s current debt – paying ability. On the other
hand long term creditors, like debenture holder, financial institutions etc are
more concerned with the firm’s long-term financial institutions etc are more
concerned with the firm’s long – term financial strength. So, a firm should
have a strong short as well as long – term financial position. Financial
leverages of capital structure ratios are calculated to judge the long-term
financial position of the firm. Leverage ratios indicate mix of fund provided by
owners and lenders. There should be an approximate mix of debt and
owner’s equality in financing firm’s assets.
The use of debt is advantageous for shareholders in two ways.
They can retain control of the firm with a limited stake.
Their earnings will be magnified. When firm earns a rate of return on
the total capital employed higher than the interest rate on the borrowed funds.
However, if cost of debt is higher than the forms over all rate of return, the
earnings of the share holders will be reduced. In addition, there is a threat of
insolvency. Thus, use of debt magnifies the share holder’s earnings as well as
increases their risk. A highly debt burdened firm will fund difficulty in raising
47
funds from creditors and owners in future. Creditors treat the owner’s equity as
a margin of safety.
If the equity base is thin, the creditors risk will be high. Thus, leverage ratios
are calculated to measure the financial risk and the firm’s ability of using debt
to share holder’s advantage.
Leverage ratios are calculated from the balance sheet items to determine the
proportion of debt in total financing. Leverage ratio is also computed from the
profits and loss items by determining the extent to which operation profits are
sufficient to cover the fixed charges.
The following are the different leverage rations.
1. Debt ratio
2. Debt – equity ratio
3. Capital employed to net worth
4. Interest coverage ratio
5. Fixed charges coverage ratio.
1. Debt ratio:
Debt ratio is used to analyze the long-term solvency of a firm. It helps
in knowing the proportion of the interest bearing debt in the capital structure.
Debt ratio is computed by dividing total debt by capital employed (CE) or Net
Assets (NA). Total debt will include short and long-term borrowings from
financial institutions, debentures bonds, deferred payment arrangement for
buying capital equipment, bank borrowings, public deposits and any other
interest bearing loan. Capital employed will include total debt and net worth.
DebtDebt ration = -------------------------------
Equity
48
2. Debt Equity Ratio:
The debt equity ratio shows the relative contribution of creditors and
owner’s debt equity ratio is measure of the long – term financial solvency of a
firm. This ratio indicated the relative proportions of debt and equity in
financing the assets of the firm.
The relation ship between outsiders clam and owner’s capital can be
shown in different ways and accordingly, there are many variants of the debt
equity ratio.
One approach is to express the debt equity ratio in terms of the relative
proportion of long-term debt and shareholders equity. Thus
Long-term debtDebt equity ratio= ----------------------------
Share holders equity
The debt considered here is exclusively of current liabilities. The share
holder’s equity includes.
Equity and preference share capital
Past accumulated profits but excludes fictitious assets.
Another approach to the calculation of the debt equity ratio is to relate the total
Debt to the share holder’s equity.
Total debtDebt Equity Ration = ------------------------
Shareholders Equity
3. Capital Employed to net worth:
49
This ratio is another way to express the basic relationship between debt
and equity. Through this ratio one can know the amount of funds that are being
contributed together by and owners for each rupee of the owner’s contribution.
Capital employedCapital employed to net worth= ------------------------------------
Net worth
ACTIVITY RATIOS:
Activity ratios are concerned with measuring the efficiency in asset
management. These ratios are also called efficiency ratios or asset utilization
ratios. The efficiency with which the assets are used would be reflected in the
speed and rapidly with which assets are converted into sales. The greater is the
rate of turnover or conversion, the more efficient is the utilization other things
being equal. For this reason, such ratios are also designated as turnover ratios.
Turnover is the primary mode for measuring the extent of efficient employment
of assets by relating the assets to sales. An activity ratio may therefore be
defined as a test of the relationship between sales and the various assets of a
firm. Depending upon the various types of assets, there are various types of
activity ratios.
1. Accounts Receivable Turnover Ratio:
A firm sells goods for cash and credit. Credit is used as a marketing tool
by a number of companies. When the firm extends credit to its customer’s
accounts receivables (debtors) are created in the firms accounts. Debtors are
expected to be converted into cash over a short period and therefore included in
current assets. The liquidity position of the firm depends on the quality of
debtors to a great extent.
50
Accounts receivable turn over indicates how many times accounts
receivables turn over during year. Accounts receivable turn over is found out
by dividing credit sales by averaged account receivables.
Credit Sales
Accounts Receivable Turnover = ---------------------------------
Average accounts receivables
2. Average collection period:
The average collection period represents the number of days worth
credit sales that is locked in accounts receivables (Debtors). It measures the
quality of debtors since it indicates the speed of their collection. The average
collection period and accounts receivables turnover are related as follows.
365
Average Collection Period = ------------------------------------
Accounts receivables turnover
The average collection period may be compared with the firm’s credit terms to
judge the efficiency of credit management.
The collection period Ratio helps in two aspects
In determining the collect ability of debtors and thus, the efficiency of
collection efforts and
In ascertaining the firms comparative strength and advantage relative.
To its credit policy and performance vis-à-vis the competitors credit
policies and performance.
3. Fixed Assets Turnover:
51
Fixed Assets turnover ratio measures sales per rupee of investments in
fixed assets. This ratio measures the efficiency with which fixed assets are
employed. It is defined as
Sales
Fixed assets turn over = -------------------------------
Fixed assets
4. Total Assets Turnover:
Assets are used to generate sales. A firm should manage its assets
efficiency to maximize sales. The relation ship between sales and assets is
called assets turnover. Assets turnover ratio is computed by dividing sales by
total assets.
Net Sales
Total Assets turn over = -----------------------
Total assets
D. Profitability Ratios:
A company should earn profits to survive and grow over a long period
of time. Profitability reflects the final result of business operations. Profit
must be earned to sustain the operation of the business to be able to funds from
investors and for expansion and growth and to contribute toward social
overheads for the welfare of the society.
Profits are the different between revenues and expenses over a period
time. Profit is the ultimate output of the company and it will have no future it
fails to make sufficient profits.
The Profitability ratios are calculated to measure the operating
efficiency of the company. Besides management of the company, creditors and
owners are also interested in the profitability of the firm. Creditors want to get
52
interest and repayment of principal regularly. Owners want to get a required
rate of return on their investment.
This is possible only when the company earns sufficient profits. Generally two
types of profitability ratios are calculated.
1. Profitability in relation to sales.
2. Profitability in relation to investment.
The profitability ratios are as follows
Gross profit margin
Net profit margin
Operating expenses ratio
Return on investment
Return on equity
Return on total assets
Earnings per share
Dividend per share
Dividend pay out ratio
Price earnings ratio
1. Gross Profit Margin:
The first profitability ratio in relation to sales is the gross profit margin.
It is calculated by dividing the gross profit by sales.
Gross profit
Gross Profit margin = ----------------------- X 100
Net Sales
Gross profit is the difference between net sales and cost of goods sold. The gross
profit margin reflects the efficiency with which the management producers each unit
of product. This ratio indicates the average spread between the cost of goods sold and
sales revenue.
53
Gross profit margin shows the margin left meeting manufacturing costs. It measures
the efficiency if production well as pricing.
2. Net Profit Margin:
The net profit margin ratio is computed by dividing net profit by sales.
Net Profit
Net Profit margin = ----------------------- X 100
Net Sales
Net profit margin establishes a relationship between net profit and sales
indicates management’s efficiency in manufacturing administrating and selling
the product. This ratio is the overall measure of the firm’s ability to turn each
rupee sales into net profit.
A net profit margin shows the earning left for shareholders as a
percentage of net sales. This ratio also indicates the firm’s capacity to
withstand adverse economic conditions.
Gross and net profit margin ratios provide a valuable understanding of the cost
and profit structure of the firm and enable to identify the source of business
efficiency / inefficiency.
3. Operating Expenses Ratio:
The operating expenses ratio is a yardstick of operating efficiency. This
ratio is computed by dividing operating expenses by sales.
Operating expenses
Operating Expenses Ratio = ----------------------- X 100
Sales
Operating expense include cost of goods sold plus selling expenses and general
and administrative expenses. The operating ratio indicates the average
aggregate variations in expenses where some of the expenses may be
increasing while others may be failing. Operating expenses ratio is effected to
54
by a number of factors such as internal factors, employees, managerial
efficiency and external uncontrollable factors.
4. Return on Investment:
The term investment may refer to total assets or net assets. The funds
employed in net assets are known as a capital employed. Net assets net fixed
assets plus current assets minus current liabilities excluding bank loans capital
employed is equal to net worth plus debt. Return on investment is calculated
by dividing earning before interest and tax by assets or capital employed.
EBIT
Return on investment (ROI) = ----------------------------------------
Net assets (or) Capital employed
5. Return on Equity:
Return on equity is of great interest to equity shareholders. Ordinary
shareholders are entitled to the residual profits. If rate of dividend is not fixed
the earning may be distributed to shareholders or retained in the business. A
return on shareholders equity is calculated to see the profitability of owner’s
investment. The return on equity is net profit after taxes divided by share
holders equity or net worth.
Profit after taxes
Return on Equity (ROE) = -------------------------------------
Shareholder Funds
The shareholders equity or net worth will include paid up share capital share
premium and reserves and surplus less accumulated losses. Return on equity
measures the profitability of equity funds invested in the firm. It is very
important measure because of it reflects the productivity of the ownership
capital employed in the form. It is influenced by several factors like earning
power debt equity ratio and average cost of debt funds and tax rate.
6. Return on Total Assets (ROA) Ratio:
55
The profitability ratio is measured in terms of the relationship between
net profits and assets. The Return on assets may also be called Profit – to –
asset ratio. There various approach possible to define net profits and assets.
Profit After taxes
Return on Total Assets = ------------------------------- X 100
Total assets
The return on assets based on this ratio would be an under estimate as
the interest paid the credit of is excluded form the net profits in point of fact the
real return on total assets is the net earnings available to owners and interest as
assets are financed by owners as well as creditors.
7. Earnings per share (EPS) Ratio:
Another way of measuring profitability of ordinary shareholders
investment is earnings per share. The earnings per share are calculated by
dividing the profit after taxes by the total number of ordinary shares out
standing.
Profit After taxes
Earnings per Share (EPS) = ---------------------------------------------
Number of ordinary share outstanding
Earnings per share (EPS) simply shows the profitability of firm on a per share
basis. It does not reflect how much is paid as dividend and how much is
retained in the business. As a profitability index, earnings per share are a
valuable and widely used ratio.
8. Dividend per share Ratio:
The net profit belongs to share holders but the income that they really
receive is the amount is the amount of earnings distributed as cash dividends.
Therefore large number of present and potential investors is dividend per
56
share rather than earnings per share. Dividend per share (DPS) is the earning
distributed to ordinary shareholders dividend by number of ordinary shares
outstanding.
Earnings paid to share holders
Dividend per Share (DPS) = -------------------------------------------------
Number of ordinary shares outstanding
9. Dividend – Payout Ratio:
Dividend – Pay out ratio is dividend per share dividend by the earning
per share.
Dividend per share
Pay out ratio = ----------------------------------
Earnings per share
10. Price Earning Ratio:
Price – Earnings ratio is the most popular financial statistic in stock
market. It is widely used by the security analyst to value the firm’s
performance as expected by investors. It indicates investor’s judgment or
expectations about the firm’s performance. The price earnings ratio is a
summary measure which
primarily reflects the following factors, growth prospect, risk characteristics
shareholders orientation, corporate image and degree of liquidity. The price –
Earnings ratio is defined as:
Market price per share
Price earning ratio = ------------------------------------
Earnings per share
57
The market price per share may be the price prevailing on a certain day the
average price over a period of time. The earnings per share are profit after
taxes less preference dividend by the number of equity shares outstanding.
Diagnostic Role of Ratios:
The essence of the financial soundness of a company lies in balancing
its goals. Commercial strategy and product market choices and resultant
financial needs. The company should have financial capability and flexibility to
pursue its commercial strategy. Ratio analysis is a very useful analytical
technique to raise pertinent questions on a number of managerial issues.
While accessing the financial health of the company with the relating to the
company’s profitability, assets utilization, liquidity, financing and strategies
capabilities may be sough
CHAPER-V
58
DATA ANALYSIS & INTERPRETATION
DATA ANALYSIS & INTERPRETATION
CLASSIFICATION OF RATIOS:
Classification from the point of Financial Management is as follows
1. Liquidity Ratio
2. Leverage Ratio
3. Turnover Ratio
4. Profitability Ratio
59
Liquidity ratio measure the firms ability to meet current obligations.
Leverage ratios show the proportion of debt and equity in financing the firms
assets; Activity ratios reflect the firms efficiency in utilizing its assets and
profitability ratios measure overall performance and effectiveness of the firm.
1. LIQUIDITY RATIO:-
Liquidity refers to the ability of a firm to meet its obligations in the
short run, usually one year. Liquidity ratios are generally based on
relationship between current assets (the sources for meeting short term
obligations) and current liabilities. The important liquidity ratios are : current
ratio, liquidity ratio etc.
a. CURRENT RATIO :
The current ratio is calculated by dividing current assets by current
liabilities. Current assets include cash and those assets, which can be
converted into cash with in a year, such as marketable securities, debtors and
inventories.
Current liabilities include creditors, bills payable, accrued expenses,
short term bank loans, income tax liability and long term debt maturing in
current.
Current Assets Current Ratio =
Current Liabilities
CURRENT RATIO TABLE
60
TABLE-1
YEAR CURRENT
ASSETS
CURRENT
LIABILITIES
RATIO
2005-2006 4248.609 5972.913 0.711
2006-2007 10199.538 17079.226 0.597
2007-2008 14859.904 19233.117 0.772
2008-2009 15550.534 20264.866 0.767
2009-2010 24913.040 32487.368 0.776
CURRENT RATIO
Barchart-1
61
2005-06 2006-07 2007-08 2008-09 2009-100%
10%
20%
30%
40%
50%
60%
70%
80%
90%
100%
0.711000000000001 0.597 0.77200000000000
10.76700000000000
10.77600000000000
1RATIO
INTERPRETATION :
The company current ratio has been decreasing from year to year since 2005-2007.
The company current ratio slightly changed from year to year since 2008-2010.
Company current assets had fluctuations occurred during the study period from the year 2005-2009 similarly current liabilities increased over proportion than current assets.
b.QUICK RATIO/LIQUID RATIO
This ratio establishes a relationship between quick or liquid assets
and current liabilities. An asset is liquid if it can be converted into cash
immediately or reasonably soon with out a loss or value cash is the most liquid
62
assets; other assets are bills receivables, debtors and marketable securities.
Inventories are considered to be less liquid.
The ratio shows that the immediately available assets, which
assets are Immediately converted in to cash to meet the short term solvency of
the firm.
Quick assets Quick ratio =
Current liabilities
TABLE-2
YEAR LIQUID ASSETS LIQUID
LIABILITIES
RATIO
2005-2006 570.865 5972.913 0.095
2006-2007 2679.388 17079.226 0.156
2007-2008 4258.715 19233.117 0.221
2008-2009 5148.951 20264.866 0.254
2009-2010 3422.914 32487.368 0.105
QUICK RATIO/LIQUID RATIO
63
Barchart-2
2005-06 2006-07 2007-08 2008-09 2009-100
0.05
0.1
0.15
0.2
0.25
0.3
0.095
0.156
0.221
0.254
0.105RATIO
INTERPRETATION :
The company quick ratio has been increasing from year to year since 2005-2009.
The company quick ratio has been decreasing in the year 2009-2010.
Company has maintained quick assets lowest is 570.865 in the year 2005-2006.
CASH RATIO /ABSOLUTE LIQUID ASSETS RATIO
Marketable securities
64
Cash ratio = Current liabilities
This ratio is also is known as super quick ratio. The firm must be maintained 0.5:1
Cash ratio is better. It reflects only the absolute liquidity available with firm.
TABLE-3
YEAR CASH CURRENT
LIABILITIES
RATIO
2005-2006 39.466 5972.913 0.007
2006-2007 177.043 17079.226 0.010
2007-2008 285.179 19233.117 0.015
2008-2009 2875.2 20264.866 0.142
2009-2010 1140.502 32487.368 0.035
65
CASH RATIO /ABSOLUTE LIQUID ASSETS RATIO
Barchart-3
2005-06 2006-07 2007-08 2008-09 2009-100
0.02
0.04
0.06
0.08
0.1
0.12
0.14
0.16
0.007 0.01 0.015
0.142
0.035RATIO
INTERPRETATION :
Company cash ratio had gone up from 2005-2009 .i.e. 0.007-0.142
Company cash ratio had been decreasing from 2009-2010 i.e.0.142 to 0.035.
The company has maintained cash lowest is 39.466 in the year 2005-2006.
3. LEVERAGE RATIOS:-
66
Financial leverage refers to the use of the debt finance. While
debt capital is a cheaper source of finance. Leverage ratios help in assessing
the risk arising from the use of debt capital.
DEBT CAPITAL RATIO (or) DEBT EQUITY RATIO
Long term debt
Debt equity ratio = Capital
Debt equity ratio is the ratio of the total debt in the firm (both long term and short term ) to equity :is the sum of equity share capital and preferential share capital. This ratio identified value is 0.33% of capital
TABLE-4
YEAR DEBT CAPITAL RATIO
2005-2006 6512.448 5396.505 1.206
2006-2007 10320.108 9788.548 1.054
2007-2008 15117.559 14113.914 1.071
2008-2009 17051.198 19623.142 1.868
2009-2010 18136.397 18008.338 1.007
DEBT CAPITAL RATIO (or) DEBT EQUITY RATIO
67
Barchart-4
2005-06 2006-07 2007-08 2008-09 2009-100
0.2
0.4
0.6
0.8
1
1.2
1.4
1.6
1.8
2
1.2061.054 1.071
1.868
1.007
RATIO
INTERPRETATION :
The debt ratio was decreased from year since 2005-2007.
The ratio was increased from year since 2007-2009 i.e.1.071 to 1.868.
The ratio likely fall down from year 2009-2010.
TOTAL DEBT TO TOTAL ASSETS RATIO
68
Debt equity ratio is the ratio of the total debt in the firm (both current and fixed ) assets : where the assets is the sum of machinery, equipment buildings debtors inventory cash etc;
= Total debt
Total assets
TABLE-5
YEAR TOTAL DEBT TOTAL ASSETS RATIO
2005-2006 12688.397 17792.002 0.71
2006-2007 27426.596 37221.871 0.73
2007-2008 34377.939 47996.057 0.71
2008-2009 37469.497 56569.235 0.66
2009-2010 50623.766 68328.700 0.74
TOTAL DEBT TO TOTAL ASSETS RATIO
69
Barchart-5
2005-06 2006-07 2007-08 2008-09 2009-100.62
0.64
0.66
0.68
0.7
0.72
0.740.71000000000000
1
0.730000000000001
0.710000000000001
0.660000000000001
0.740000000000001
RATIO
INTERPRETATION :
The company total debt to assets ratio has been increased from the year to year
since 2005-2007.
Total debt to total assets ratio in decreased from the year to year since 2007-2009.
Total debt to total assets ratio increased in the year since 2009-2010.
PROPRIETARY RATIO :-
70
It is a variant of debt equity ratio. It establishes relationship between the
proprietors funds and the total tangible assets.
The ratio is of particular importance to the creditors who can find out the
proportion of shareholders funds in the total assets employed in the business.
Shareholders funds Proprietary ratio = X100
Total assets
TABLE-6
YEAR SHARE
HOLDERS FUND
TOTAL ASSETS RATIO
2005-2006 6887.115 18137.761 0.379
2006-2007 13440.521 37268.003 0.361
2007-2008 18656.267 48544.712 0.384
2008-2009 25329.022 57092.639 0.444
2009-2010 18008.338 68632.104 0.262
PROPRIETARY RATIO
71
Barchart-6
2005-06 2006-07 2007-08 2008-09 2009-100
0.05
0.1
0.15
0.2
0.25
0.3
0.35
0.4
0.450.379
0.3610.384
0.444
0.262
RATIO
INTERPRETATION :
During the period proprietary ratio slightly decreased from year to year
since 2005-2007.i.e.0.379 to 0.361
The ratio has been increased from 2007-2009 i.e.0.384 to 0.444
The ratio has been decreased from the year 2009 to 2010.
III TURN OVER RATIOS
72
Turnover ratio measures how efficiently the assets are employed by the
firm. Funds of creditors and owners are invested in various assets to generate
sales and profits. These ratios are based on the relationship between the level
of activity, represented by sales or cost of goods sold and levels of various
assets.
1. STOCK TURNOVER RATIO :
These ratio measures how many times on an average stock is
sold during the year. High inventory turnover ratio is always beneficial to the
business. Lower inventory turn over shows that the stock is blocked and not
immediately sold. It shows the poor performance of the business.
Cost of good sold Inventory turn over ratio =
Avg. Inventory
TABLE-7
YEAR COST OF
GOODS SOLD
AVG.INVENTORY RATIO
2005-2006 9714.509 3751.462 2.589
2006-2007 43309.875 4847.555 8.934
2007-2008 47084.221 4509.355 10.441
2008-2009 51982.445 10122.406 5.135
2009-2010 68806.473 14971.195 4.595
73
INVENTORY TURN OVER RATIO :
Barchart-7
2005-06 2006-07 2007-08 2008-09 2009-100
2
4
6
8
10
12
2.589
8.934
10.441
5.1354.595
RATIO
INTERPRETATION :
The inventory turnover ratio has been increasing and decreasing in the
study period
The inventory turnover ratio increased from the year since 2005-2008.
The inventory turnover had decreased from the year to year since 2008-
2010
DEBTORS TURNOVER RATIO
74
The ratio indicates the extent to which the debts have been collected in time.
It gives the average debt collection period. The ratio is very helpful to the
lenders because it explain to them whether their borrowers are collecting
money with is a reasonable time.
Net Sales Debtors turnover ratio =
Average trade debtors
Opening debtors + closing debtors Average Debtors =
2
TABLE-8
YEAR SALES Avg.Debtors RATIO
2005-2006 16085.051 297.3485 54.094
2006-2007 60956.134 1119.0290 54.472
2007-2008 72769.815 2831.5805 25.699
2008-2009 87119.114 2682.606 32.475
2009-2010 101199.557 1780.867 56.826
DEBTORS TURNOVER RATIO
75
Barchart-8
2005-06 2006-07 2007-08 2008-09 2009-100
10
20
30
40
50
60 54.094 54.472
25.699
32.475
56.826
RATIO
INTERPRETATION :
During the period had been observing debtors turnover ratio hike from
year since 2005-2007.i.e.54.094 to 54.472
The year 2007-2009 the ratio decreased to 25.6999
The ratio had been increased from year to year since 2008-2010.
DEBTOR COLLECTION RATIO
76
This ratio indicates the extent to which the debts have been collected in time
the debt collection period indicates the average debt collection period this ratio
is a good indicator to the lenders of the firm,because it explains to the whether
their borrower is collection from its debt in time. An increase in this period
indicates blockage of funds in debtors.
365 Debtors collection period ratio =
Debtors turnover ratio
TABLE-9
YEAR DAY
S
DEBTOR TURNOVER RATIO RATIO
2005-2006 365 54.094 6.747
2006-2007 365 54.472 6.700
2007-2008 365 25.699 14.202
2008-2009 365 32.475 11.239
2009-2010 365 56.826 6.423
77
2005-2006 2006-2007 2007-2008 2008-2009 2009-20100
10
20
30
40
50
6054.094 54.472
25.699
32.475
56.826
6.747 6.7
14.20211.239
6.423
Debtors Turnover Ratio
DEBTOR TURNOVER RATIO RATIO
DEBTOR COLLECTION RATIO
Barchart-9
78
2005-06 2006-07 2007-08 2008-09 2009-100
2
4
6
8
10
12
14
16
RATIO
INTERPRETATION :
During the period, the average collection period ratio decreased 6.747 to
6.700 in the year 2005-2007
The year 2007-2009,the increasing from 6.700 to 14.202.
Debtors collection period ratio decreased from year to year since 2008-
2010.
Debtors collection period ratio has been decreasing and increasing in the
study period. Because of debtor turnover ratio fluctuated year to year.
FIXED ASSETS TURNOVER RATIO
Assets are used to generate sales therefore the firm should
manage its assets efficiently to maximize sales. The relationship between
sales and assets is called assets turnover. The firm can compute fixed assets
turnover simply by dividing sales by fixed assets.
79
Sales Fixed assets turnover ratio =
Fixed assets
TABLE-10
YEAR SALES NET FIXED
ASSETS
RATIO
2005-2006 16085.051 13543.393 1.187
2006-2007 60956.134 26993.262 2.285
2007-2008 72769.815 33136.153 2.196
2008-2009 87119.114 41018.701 2.123
2009-2010 101199.557 43415.660 2.330
FIXED ASSETS TURNOVER RATIO
Barchart-10
80
2005-06 2006-07 2007-08 2008-09 2009-100
0.5
1
1.5
2
2.5
1.187
2.285 2.196 2.1232.33
RATIO
INTERPRETATION
Fixed assets turnover ratio has been increased from the year 2005-2007
i.e. 1.187 to 2.285.
The ratio has been decreased from the year 2009 i.e.2.285 to 2.123
In the year 2009-2010 the ratio increased to 2.330.
WORKING CAPITAL TURNOVER RATIO
It is determined by relating the inventory of the total networking
capital i.e., current assets and current liabilities. This is used to see the
percentage of inventory i.e., stock is relation to total assets of the company.
81
This is used to see whether inventory ratio is stable in relation to the working
capital.
Net salesWorking capital turnover ratio =
Networking capital
Networking capital = current assets – current liabilities.
TABLE-11
YEAR SALES NET WORKING
CAPITAL
RATIO
2005-2006 16085.051 -1724.304 -9.32
2006-2007 60953.134 -6879.688 -8.85
2007-2008 72769.815 -4373.216 -16.63
2008-2009 87119.114 -4714.332 -18.47
2009-2010 101191.557 -7574.328 -13.36
WORKING CAPITAL TURNOVER RATIO
Barchart-11
82
2005-06 2006-07 2007-08 2008-09 2009-10-20
-18
-16
-14
-12
-10
-8
-6
-4
-2
0
-9.32 -8.850000000000
01
-16.63-18.47
-13.36
RATIO
INTERPRETATION :
During the period working capital turnover ratio has been increased
from 9.32 to -8.85 since the year 2005-2007.
In the year 2007-2008 the ratio decreased from -8.85 to -16.63.
In the year 2008-2010 the ratio slightly decreased from -16.63 to 18.47.
The ratio has been increased from -18.47 to -13.36 since the year 2009-
2010.
TOTAL ASSETS TURNOVER RATIO
Net salesTotal Assets turnover ratio =
Net total assets
83
This is depicts the turnover of total assets during the course of business this ratio indicate, whether capitalization is proper it disproportionate amount has been invested in assets this ratio will communicate this massage.
TABLE-12
YEAR SALES NET TOTAL
ASSETS
RATIO
2005-2006 16085.051 17792.002 0.904
2006-2007 60953.134 37221.871 1.637
2007-2008 72769.815 47996.057 1.516
2008-2009 87119.114 56569.235 1.540
2009-2010 101199.557 68328.700 1.480
TOTAL ASSETS TURNOVER RATIO
Barchart-12
84
2005-06 2006-07 2007-08 2008-09 2009-100
0.2
0.4
0.6
0.8
1
1.2
1.4
1.6
1.8
0.904
1.6371.516 1.54 1.48
RATIO
INTERPRETATION :
During the study period total assets turnover ratio had been increasing
from the year 2005 to 2007from 0.90 to 1.637.
In the year 2007-2008 total assets turnover ratio decreased from 1.637 to
1.516
The year 2008 to 2009 the ratio increased from 1.516 to 1.540 because
due to increased the total assets as well as net sales also.
In the year 2009-2010 the ratio decreased from 1.540 to 1.480
IV PROFITABILITY RATIO
Profitability is an indication of the efficiency with which the
operations of the business are carried on. A lower profitability may arise due
to the lack of control over the expenses. Banker, financial statements and
85
other creditors look at the profitability rations as an indicator whether or not
the firms earns substantially more than it pays interest for the use of
borrowed funds.
1. GROSS PROFIT RATIO :
It is calculated by dividing the gross margin by sales. This ratio shows the
profits relative to sales after three direct production costs are deducted. It
may be used as an indicator of the efficiency of the production operation and
the relation between production costs and selling price.
Gross Profit Gross profit ratio = X 100
Net Sales
TABLE-13
YEAR GROSS PROFIT NET SALES RATIO
2005-2006 6207.753 16085 38.593
2006-2007 18346.246 60953.134 30.097
2007-2008 28187.471 72769.815 38.735
2008-2009 25900.505 87119.114 29.729
2009-2010 32279.216 1011199.557 31.896
GROSS PROFIT RATIO
Barchart-13
86
2005-06 2006-07 2007-08 2008-09 2009-100
5
10
15
20
25
30
35
4038.593
30.097
38.735
29.72931.896
RATIO
INTERPRETATION :
The gross profit of the company gradually increasing from 6207.753 to 32279.216 since the year 2005-2010.
The gross profit ratio has been decreasing from 38.593 to 30.097.
In the year 2007-2008 the gross profit ratio has been increased from 30.097 to 38.735.
In the year 2008-2009 the gross profit ratio fall down from 38.735 to 29.729.
In the year 2009-2010 gross profit ratio increased slightly from 29.729 to 31.896.
The gross profit ratio highest in the year 2007-2008 the ratio is 38.735.
NET PROFIT RATIO :
This ratio is measured by dividing profit after tax by sales. It indicated
managements efficiency in manufacturing, administering and selling the
products. The ratio is the overall measure of the firm’s
87
Net Profit Net profit ratio = X 100
Net Sales
TABLE-14
YEAR NET PROFIT NET SALES RATIO
2005-2006 1490.610 16085.051 9.267
2006-2007 3651.973 60953.134 5.991
2007-2008 4542.353 72769.815 6.242
2008-2009 5705.880 87119.114 6.549
2009-2010 4392.926 101199.557 4.340
NET PROFIT RATIO
Barchart-14
88
2005-06 2006-07 2007-08 2008-09 2009-100
1
2
3
4
5
6
7
8
9
10 9.267
5.991 6.242 6.549
4.34
RATIO
INTERPRETATION :
Net profit ratio has decreased from year 2005-2007 i.e.9.267-5.991.
Net profit ratio has been increased from year to year since 2007-2009
i.e.5.991 to 6.549.
In the year 2007-2008 the ratio has been decreased from 6.549 to 4.340.
RETUTURN ON INVESTMENT(or)CAPITALEMPLOYED
The Return on capital employed ratio is measured in terms of the relation ship
between PBIT and capital employed. It can be calculated as below formula
89
Net Profit after tax Return on capital employed = X 100
Capital Employed
TABLE-15
YEAR PROFIT AFTER
TAX
CAPITAL
EMPLOYED
RATIO
2005-2006 1490.610 11819.039 12.611
2006-2007 3651.973 20142.645 15.130
2007-2008 4542.353 28762.940 15.792
2008-2009 5705.880 36304.369 15.716
2009-2010 4392.926 35841.332 12.250
RETUTURN ON INVESTMENT (or) CAPITAL EMPLOYED
Barchart-15
90
2005-06 2006-07 2007-08 2008-09 2009-100
2
4
6
8
10
12
14
16
12.611
15.1315.792 15.716
12.25
RATIO
INTERPRETATION :
During the study period, return on investment ratio increase from
12.611 to 18.130 since the year 2005-2007.
In the year 2007-2008 the ratio fall down from 18.130 to 15.792.
In the year 2008-2009 the ratio had fall down slightly 15.792 to 15.716.
In the year 2009-2010 the ratio decreased from 15.716 to 12.25
The highest proportion of return on investment is 18.130 in the year
2006-2008.
RETURN ON EQUITY
The return on equity establishes a relationship between net profit and capital of the
firm
91
Net Profit after tax Return on Equity = -----------------------------x100 Capital Employed
TABLE-16
YEAR PROFIT AFTER
TAX
EQUITY RATIO
2005-2006 1490.610 5396.505 27.621
2006-2007 3651.973 9788.548 37.308
2007-2008 4542.353 14113.548 37.183
2008-2009 5705.880 19623.142 29.007
2009-2010 4392.926 18008.338 24.393
RETUTURN ON EQUITY
Barchart-16
92
2005-06 2006-07 2007-08 2008-09 2009-100
5
10
15
20
25
30
35
40
27.621
37.308 37.183
29.007
24.393
RATIO
INTERPRETATION :
During the study period return on equity gradually increased from
27.621 to 37.308 since the year 2005-2008.
From the year 2008 to 2010, return on equity ratio had been decreasing
from 37.308 to 24.393
The highest return on equity ratio is 37.308 since the year 2005 to 2010.
CHAPER-Vi
93
FINDINGS & SUGGESTIONS
FINDINGS
94
1. The current ratio of the Bharathi Soap Works did not reach 2:1 ratio in
the study period i.e. unsatisfactory of the current ratio because current
liabilities is higher than current assets.
2. The quick ratio did not reach 1:1 ratio in the study period i.e.
unsatisfactory of the quick liquid position of the study period. current
liabilities excess than quick assets.
3. The absolute quick ratio is unsatisfactory in the study period. Because it
did not reach 0.5:1 it is finding that cash position is very poor in the
study period.
4. It is finding that Bharathi Soap Works equity position is less than debt
in the study period.
5. Total debt to total assets ratio indicates total assets are more than total
debt.
6. The proprietary ratio shows the total tangible assets maintaining more
than net worth.
7. The inventory turnover ratio increasing gradually even though it is not
satisfactory except the year 2007-2008.i.e.10.441
8. Debtor’s turnover ratio increased from 2005-2009 remaining year 2007-
2008 decreased and 2008-2009 debtors turnover ratio increased slightly.
9. debtors collection period indicates the collection period indicates the
collection period of Bharathi Soap Works vary from year to year
95
10. The fixed assets turnover ratio increased year to year because net fixed assets increased year to year than net sales. This ratio was satisfactory to Bharathi Soap Works.
11. The working capital turnover ratio of the company is very poor performance of working capital because of the study period company maintained negative net working capital.
12. Total assets turnover ratio is slightly increasing year to year. Because every year net sales increasing level higher than total assets increasing level.
13. Gross profit ratio was increased from the year 2005-2008, in the year 2008-2009 the gross profit ratio has been decreased 9% and in the year 2009-2010 the gross profit ratio increased. However ,Gross profit ratio is Bharathi Soap Works.
14. Net profit ratio has been fall down in the year 2006-2007 i.e.9.267 to 5.991. A Again increased from the year 2007-2009 and it is decreased in the year 2009-2010.
15. Return on investment ratio is increasing and decreasing in the study period. The highest return on investment ratio in the year 2006-2007 i.e. 18.130 is the best year for Bharathi Soap Works. The return on investment ratio indicates satisfactory in the study period.
16. Return on equity ratio was increased from the year since 2005-2008 in the year 2008-2010 decreased by more than 3% and in the year 2007-2008 it is decreased by 4%. The highest return on equity is 37.308 in the year 2007-2008.
SUGGESTIONS
96
1. It is suggested to Bharathi Soap Works need to increase in the volume of
current assets and decrease the proportion of current liabilities for the purpose
of to meet the working capital requirements.
2. It is suggested to Bharathi Soap Works need to increase the quick assets at
least equal to the current liabilities is better to Bharathi Soap Works.
3. It is suggested to Bharathi Soap Works need to increase the cash volume at
least half of the current liabilities for the purpose to meet day to day financial
requirements.
4. It is suggested to Bharathi Soap Works increase the equity volume because it
is going to insolvency. Now more debt than equity than may consider highly
leveraged.
5. It is suggested to It is suggested to Bharathi Soap Works need to increase the
total assets because total debt is more than total assets i.e.un satisfactory to
company.
6. It is suggested to Bharathi Soap Works to increase the net worth is better to
the company.
7. It is suggested to Bharathi Soap Works to inventory has to maintain same
level of the year like 2008-2009 is better to Bharathi Soap Works .In the year
2008-2009 average inventory 10122,406.
8. It is suggested to company to increasing the debtors levels is better to Bharathi
Soap Works .For the purpose of to improve the current assets volume.
97
9. It is suggested to maintain the minimum debtor’s collection period is better to
Bharathi Soap Works. Because of present received rupee value is more
valuable than will be received rupee in future.
10. It is suggested to Bharathi Soap Works maintain the same level of fixed
assets is better to the Bharathi Soap Works .Then the company can maximum
utilize the fixed assets.
11. It is suggested to company working capital should be increase is better to
Bharathi Soap Works. Because net working capital is too poor performance
except 2005-2006. More ever need to improve the net working capital
performance.
12. It is suggested to Bharathi Soap Works need to increase the total assets is
better for the purpose of to develop the organization and organization smooth
running.
13. It is suggested to Bharathi Soap Works to maintain the same gross profit
ratio in future also. Because of gross profit was satisfactory in the study
period.
14. It is suggested to Bharathi Soap Works should be increase the net profit is
better. It is possible with minimize operating expenses. Then Bharathi Soap
Works can increase net profit volume.
15. It is suggested to Bharathi Soap Works the same proportion of the investment
is better to Bharathi Soap Works to make the fair returns in future also.
Because Return On Investment is satisfactory in the study period.
16. It is suggested to company to improve the shareholders fund is better. Return
on Equity satisfactory in the study period.
98
CONCLUSION:-
A study on ratio analysis in BHARATHI SOAP WORKS., is
satisfactory. Over all liquidity, Leverage position, turnover position and
profitability Position and profitability position is satisfactory
BALANCE SHEETS OF BHARATHI SOAP WORKS
99
Particulars 2005-06 2006-07 2007-08 2008-06 2009-10
I. Source of funds :1.Share holders fundShare capital 4796.310 5396.505 9788.548 14113.914 19623.1422. Loan fundSecured loan 5112.06 6512.358 10320.108 15117.559 13984.949Un secured loanTotal 9908.516 11908.953 20108.656 29231.453 36675.122
II. Application of funds1. Fixed assets 9310.175 13543.393 26993.262 33136.153 41018.7012.Investments 405.253 89.864 33.989 468.513 370.7533.current assetsa. Inventory 4004.122 3530.106 5519.909 10175.201 10069.611b.Sundry debtors 458.624 136.073 2101.985 3561.176 1804.036c.Cash & bank Balance 87.307 39.466 177.043 285.179 2875.200d.Other current assets 25.200 147.638 2029.312 425.988 331.972e.Loans,advances 566.133 395.326 400.360 412.362 469.715Total 5141.386 4248.609 10228.609 14859.904 15550.534Less: current liabilities 4948.298 5972.913 17079.226 19233.117 20264.866Net working capital 193.088 -1724.304 -6850.617 -4373.213 -4714.332Total 9908.516 11908.953 20108.656 29231.453 36675.122
100
BIBILOGRAPHY:
FINANCIAL MANAGEMENT - I.M.PANDEY
FINANCIAL MANAGEMENT THOERY AND PRACTICE
- M.Y.KHAN
- P.K.JAIN
-
COST AND MANAGEMENT ACCOUTING - R.P.TRIVEDI
- MANOJ TRIDEVI
PRINCIPLES OF MANAGEMENT - S.N.MAHESWARI
FINANCIAL MANAGEMENT - K.GUPTA
WEBSITE -
www.bharathisoapworks.com
ANNUAL REPORTS OF BHARATHI SOAP WORKS
101
102
103
104