28
Sky Zone Indoor Trampoline Park 7741 Hayvenhurst Ave, , Van Nuys, CA 91406 Kevin M. Levine Managing Director 5900 Canoga Boulevard, Suite 250 Woodland Hills, CA 91364 Cell (818) 335-5225 Dir. (818) 206-3188 Fax (818) 206-3185 [email protected] CA DRE License #01330855 Van Nuys, CA 91406

Sky Zone Indoor Trampoline Park

  • Upload
    others

  • View
    4

  • Download
    0

Embed Size (px)

Citation preview

Page 1: Sky Zone Indoor Trampoline Park

Sky Zone Indoor Trampoline Park

7741 Hayvenhurst Ave, , Van Nuys, CA 91406

Eli Fitlovitz, Vice President 818 266 9585

[email protected]

5900 Canoga Boulevard, Suite 250Woodland Hills, CA 91364(818) 225-5800 (p)(818) 478-2299 (f)

Kevin M. Levine Managing Director 5900 Canoga Boulevard, Suite 250 Woodland Hills, CA 91364 Cell (818) 335-5225 Dir. (818) 206-3188 Fax (818) 206-3185 [email protected] CA DRE License #01330855

Van Nuys, CA 91406

Page 2: Sky Zone Indoor Trampoline Park

Table of Contents

Financial Summary

Property Description

Maps and Aerials

Property Photos

Rent Comparables

Sales Comparables

Real Estate Investment Details

Executive Summary

Demographics

Contact Information

Page 3: Sky Zone Indoor Trampoline Park

Financial SummarySky Zone Indoor Trampoline Park

7741 Hayvenhurst Ave, Van Nuys, CA 91406

Eli Fitlovitz, Vice President 818 266 9585

Asking Price $5,600,000 Cap Rate 5.09%7741 Hayvenhurst Ave, | Van Nuys, CA 91406

Net Operating Income $284,774

$23,731Rent/Month

30,720Rentable Square Feet

72,662 sfLand Area

84Parking Spaces

Tenant Name Sky Zone

CorporateGuarantor

http://www.skyzone.com/vannuysWeb Site

Fee SimpleOwnership Type

08/2013Store Open Date

Lease Term 8 years

Rent Commencement 02/01/2014

Lease Expiration Date 05/31/2023

Three (3), Five (5) yearOptions

Franchisee

Lease Commencement 02/01/2014

Options Three (3), Five (5) year

36,000 10 years

RENT SCHEDULETerm Increase Annual Rent Monthly Rent Per/SF Cap1 284,774.40$ 23,731.20$ 7.91$ 5.09%2 3% 293,317.63$ 24,443.14$ 8.15$ 5.24%3 3% 302,117.16$ 25,176.43$ 8.39$ 5.39%4 3% 311,180.68$ 25,931.72$ 8.64$ 5.56%5 3% 320,516.10$ 26,709.67$ 8.90$ 5.72%6 3% 330,131.58$ 27,510.96$ 9.17$ 5.90%7 3% 340,035.53$ 28,336.29$ 9.45$ 6.07%8 3% 350,236.59$ 29,186.38$ 9.73$ 6.25%9 3% 360,743.69$ 30,061.97$ 10.02$ 6.44%Option 110 3% 371,566.00$ 30,963.83$ 10.32$ 6.64%11 3% 382,712.98$ 31,892.75$ 10.63$ 6.83%12 3% 394,194.37$ 32,849.53$ 10.95$ 7.04%13 3% 406,020.20$ 33,835.02$ 11.28$ 7.25%14 3% 418,200.81$ 34,850.07$ 11.62$ 7.47%Option 215 3% 430,746.83$ 35,895.57$ 11.97$ 7.69%16 3% 443,669.24$ 36,972.44$ 12.32$ 7.92%17 3% 456,979.31$ 38,081.61$ 12.69$ 8.16%18 3% 470,688.69$ 39,224.06$ 13.07$ 8.41%19 3% 484,809.35$ 40,400.78$ 13.47$ 8.66%Option 320 3% 499,353.63$ 41,612.80$ 13.87$ 8.92%21 3% 514,334.24$ 42,861.19$ 14.29$ 9.18%22 3% 529,764.27$ 44,147.02$ 14.72$ 9.46%23 3% 545,657.20$ 45,471.43$ 15.16$ 9.74%24 3% 562,026.91$ 46,835.58$ 15.61$ 10.04%

Lease Type NNN

*Lessee Responsible for Insurance,Taxes, and $4,000 Annual Management Fee

$284,774.40

$23,731.20

Page 4: Sky Zone Indoor Trampoline Park

Property DescriptionSky Zone Indoor Trampoline Park

7741 Hayvenhurst Ave, Van Nuys, CA 91406

Eli Fitlovitz, Vice President 818 266 9585

• Built in 2003 • Substantial Renovations by Lessee • NNN Fee Simple • Minimum Landlord Responsibilities • Class A Building • Below Market Rent • Annual Rental Increases • Three 5 year Lease Options • Adjacent to Van Nuys Airport • Close to 405 Freeway

Since 2004, Sky Zone, LLC (skyzone.com) has created and built the world's first all-trampoline, walled playing court a concept so unique it was awarded United States Patent No. 5,624, 122. Sky Zone, LLC operates 62 Locations across the United States and Canada with 46 new locations announced. Aswell as 10 locations in Australia and Mexico. Sky Zone Indoor Trampoline Parks feature a wide array of fun, fit and low-impact activities ranging from Open Jump, Ultimate Dodgeball and SkyRobicsfitness classes to birthday parties, corporate events and other group outings. The franchise has been awarded various accolades, including being ranked 180 on the 2013 Inc.'s 500/5000 List,“Best Gym Alternative” by Vegas SevenMagazine,“2012 Locals Choice for Kid's Birthday Party” by Southbay Magazine and one of Entrepreneur's 2013 “Fresh Concepts Livening Up Franchising.”

PROPERTY HIGHLIGHTS

Page 5: Sky Zone Indoor Trampoline Park

Maps and AerialsSky Zone Indoor Trampoline Park

7741 Hayvenhurst Ave, Van Nuys, CA 91406

Eli Fitlovitz, Vice President 818 266 9585

Page 6: Sky Zone Indoor Trampoline Park

Property PhotosSky Zone Indoor Trampoline Park

7741 Hayvenhurst Ave, Van Nuys, CA 91406

Eli Fitlovitz, Vice President 818 266 9585

Page 7: Sky Zone Indoor Trampoline Park

Property PhotosSky Zone Indoor Trampoline Park

7741 Hayvenhurst Ave, Van Nuys, CA 91406

Eli Fitlovitz, Vice President 818 266 9585

Page 8: Sky Zone Indoor Trampoline Park

Property PhotosSky Zone Indoor Trampoline Park

7741 Hayvenhurst Ave, Van Nuys, CA 91406

Eli Fitlovitz, Vice President 818 266 9585

Page 9: Sky Zone Indoor Trampoline Park

Rent ComparablesSky Zone Indoor Trampoline Park

7741 Hayvenhurst Ave, Van Nuys, CA 91406

Eli Fitlovitz, Vice President 818 266 9585

S Sky Zone Indoor Trampoline Park7741 Hayvenhurst Ave, Van Nuys, CA 91406

Avg Rent/rsf $9.27Range/rsf $9.27 - $9.27RSF 30,720Occupancy 100%Tenants 1Year Built 2003

Major Tenants

1 Gloria Ave.7900 Gloria Ave.Van Nuys, CA 91406

Avg Rent/rsf $9.84Range/rsf $0.00 - $0.00RSF 9,600Occupancy 100%Tenants N/AYear Built 2001

Major Tenants

2 7945 Orion Ave7945 Orion Ave.Van Nuys, CA 91406

Avg Rent/rsf $6.60Range/rsf $0.00 - $0.00RSF 95,177Occupancy 100%Tenants 1Year Built 2004

Major Tenants

Rental Rate $.82/sf/mo, $.13 NNN Fees

$.66/sf/mo $.13 NNN FeesRental Rate

Rental Rate $.55/sf/mo, $.18 NNN Fees

1

36,000

$7.91

Page 10: Sky Zone Indoor Trampoline Park

Rent ComparablesSky Zone Indoor Trampoline Park

7741 Hayvenhurst Ave, Van Nuys, CA 91406

Eli Fitlovitz, Vice President 818 266 9585

3 14300 Arminta14300 Arminta St.Van Nuys, CA 91402

Avg Rent/rsf $8.76Range/rsf $0.00 - $0.00RSF 47,165Occupancy 100%Tenants 1Year Built 2006

Major Tenants$.73/sf/mo Rental Rate $.73/sf/mo, $.21 NNN Fees

2

Page 11: Sky Zone Indoor Trampoline Park

Rent ComparablesSky Zone Indoor Trampoline Park

7741 Hayvenhurst Ave, Van Nuys, CA 91406

Eli Fitlovitz, Vice President 818 266 9585

1 7741 Hayvenhurst Ave, Van Nuys, CA 91406

A 7900 Gloria Ave. Van Nuys, CA 91406

B 7945 Orion Ave. Van Nuys, CA 91406

C 14300 Arminta St. Van Nuys, CA 91402

7741 Hayvenhurst Ave, Van Nuys, CA 91406

Page 12: Sky Zone Indoor Trampoline Park

Sales ComparablesSky Zone Indoor Trampoline Park

7741 Hayvenhurst Ave, Van Nuys, CA 91406

Eli Fitlovitz, Vice President 818 266 9585

S Sky Zone Indoor Trampoline Park7741 Hayvenhurst Ave, Van Nuys, CA 91406

Sale Price $5,600,000Tenants 1Price/Tenant $5,600,000Price/SqFt $182.29Cap Rate 5.09%Year Built 2003

1 19871 Nordhoff St19871 Nordhoff StNorthridge, CA 91324

Sale Price $1,800,000Tenants 1Price/Tenant $1,800,000Price/SqFt $164.02Cap Rate N/AYear Built 2006Sale Date 11/21/2013

2 7800B Airport Business Pkwy7800B Airport Business PkwyVan Nuys, CA 91406

Sale Price $4,550,000Tenants 1Price/Tenant $4,550,000Price/SqFt $75.88Cap Rate N/AYear Built 2003On Market

RSF 36,000

RSF 10,974

RSF 30,000$151.67

$155.56

Page 13: Sky Zone Indoor Trampoline Park

Sales ComparablesSky Zone Indoor Trampoline Park

7741 Hayvenhurst Ave, Van Nuys, CA 91406

Eli Fitlovitz, Vice President 818 266 9585

1 7741 Hayvenhurst Ave, , Van Nuys, CA 91406 ($5,600,000)

A 19871 Nordhoff St, Northridge, CA 91324 ($1,800,000)

B 7800B Airport Business Pkwy, Van Nuys, CA 91406 ($4,550,000)

7741 Hayvenhurst Ave, Van Nuys, CA 91406 ($5,600,000)

Page 14: Sky Zone Indoor Trampoline Park

Real Estate Investment Details

ANALYSIS

Analysis Date July 2014

PROPERTY

Property Sky Zone Indoor Trampoline ParkProperty Address 7741 Hayvenhurst Ave,

Van Nuys, CA 91406Year Built 2003

FINANCIAL INFORMATION

All Cash

PURCHASE INFORMATION

Property Type CommercialPurchase Price $5,600,000Tenants 1Total Rentable Sq. Ft. 30,720

LOANS

Debt Term Amortization Rate Payment LO CostsAll Cash

INCOME & EXPENSES

Gross Operating Income $285,486Monthly GOI $23,791Total Annual Expenses $0

CONTACT INFORMATION

Eli Fitlovitz, Vice President 818 266 [email protected]

The calculations and data presented are deemed to be accurate, but not guaranteed. They are intended for the purpose of illustrative projectionsand analysis. The information provided is not intended to replace or serve as substitute for any legal, accounting, investment, real estate, tax orother professional advice, consultation or service. The user of this software should consult with a professional in the respective legal, accounting,tax or other professional area before making any decisions.

$284,774 $23,371

36,000

Page 15: Sky Zone Indoor Trampoline Park

Executive SummarySky Zone Indoor Trampoline Park

7741 Hayvenhurst Ave, Van Nuys, CA 91406

Eli Fitlovitz, Vice President 818 266 9585

ACQUISITION COSTS

Purchase Price, Points and Closing Costs $5,600,000Investment - Cash $0

INVESTMENT INFORMATION

Purchase Price $5,600,000Price per Tenant $5,600,000Price per Sq. Ft. $182.29

INCOME, EXPENSES & CASH FLOW

Gross Scheduled Income $285,486Total Vacancy and Credits $0Operating Expenses $0Net Operating Income $285,486Debt Service $0Cash Flow Before Taxes $285,486

FINANCIAL INDICATORS

Debt Coverage Ratio N/ACapitalization Rate 5.10%Gross Income / Square Feet $9.29

The calculations and data presented are deemed to be accurate, but not guaranteed. They are intended for the purpose of illustrative projections and analysis. The information provided is not intended to replace or serve as substitute for any legal, accounting, investment, real estate, tax or other professional advice, consultation or service. The user of this software should consult with a professional in the respective legal, accounting, tax or other professional area before making any decisions.

$284,774

$284,774

$284,774

$155.56

5.09%

Page 16: Sky Zone Indoor Trampoline Park

100%- - 0 S

F1.69 A

C39,000 S

FIndustrial

% Leased:

Office A

vail:W

arehse Avail:

Total Available:

Land Area:

RB

A:

Building Type:

Rent/S

F/Yr:

-

Street

Cross

Street

Cross

Str

Dist

Count

Year

Avg D

ailyV

olume

Volum

eT ype

Miles from

Subject P

rop1

Stagg S

tB

alboa Blvd

0.09 W2009

5,653A

DT

.402

Hayvenhurst P

lW

Sherm

an Way

0.28 S2008

19,764A

DT

.413

Saticoy S

tForbes A

ve0.05 E

201220,948

MP

SI

.454

Balboa B

lvdS

tagg St

0.03 S2009

37,510A

DT

.475

Balboa B

lvdN

Balboa B

lvd0.02 N

201233,547

MP

SI

.496

Balboa B

lvdS

tagg St

0.05 S2012

38,753M

PS

I.50

7S

aticoy St

Woodley A

ve0.07 E

201213,657

MP

SI

.508

Balboa B

lvdN

Balboa B

lvd0.03 S

201231,968

MP

SI

.519

Valjean A

veR

unnymede S

t0.02 S

200810,040

AD

T.55

10W

oodley Ave

Saticoy S

t0.08 S

201229,733

MP

SI

.55

Traffic Count R

eportB

ldg 37731-7741 H

ayvenhurst Ave, V

an Nuys, C

A 91406

This copyrighted report contains research licensed to Peak C

omm

ercial/Peak A

sset Solutions - 123526.

7/10/2014P

age 1

1.66 AC

36,000 SF

7741 Hayvenhurst A

ve, Van N

uys, CA

91406

Page 17: Sky Zone Indoor Trampoline Park

100%- -

0 SF

1.69 AC

39,000 SF

Industrial

% Leased:

Office A

vail:W

arehse Avail:

TotalLand A

rea:R

BA

:B

uilding Type:

Rent/S

F/Yr:

-

Radius

1 Mile

3 Mile

5 Mile

Population2019 P

rojection15,658

292,567746,644

2014 Estim

ate15,015

281,107719,999

2010 Census

14,189267,307

692,727

Grow

th 2014 - 20194.28%

4.08%3.70%

Grow

th 2010 - 20145.82%

5.16%3.94%

2014 Population by A

ge15,015

281,107719,999

Age 0 - 4

1,0256.83%

20,5937.33%

49,4736.87%

Age 5 - 9

1,0016.67%

19,9287.09%

46,1656.41%

Age 10 - 14

9906.59%

19,4646.92%

45,4796.32%

Age 15 - 19

1,0066.70%

19,9407.09%

48,1706.69%

Age 20 - 24

1,0396.92%

21,2397.56%

52,3227.27%

Age 25 - 29

1,0847.22%

22,2027.90%

54,9427.63%

Age 30 - 34

1,1017.33%

21,9027.79%

54,2237.53%

Age 35 - 39

1,1097.39%

21,1687.53%

52,1637.24%

Age 40 - 44

1,1357.56%

20,7527.38%

51,7047.18%

Age 45 - 49

1,1087.38%

19,6546.99%

50,4367.01%

Age 50 - 54

1,0326.87%

17,9816.40%

47,9726.66%

Age 55 - 59

9126.07%

15,6945.58%

43,3606.02%

Age 60 - 64

7705.13%

12,7834.55%

36,5345.07%

Age 65 - 69

5743.82%

9,2543.29%

27,5383.82%

Age 70 - 74

4092.72%

6,3822.27%

19,8072.75%

Age 75 - 79

2881.92%

4,5571.62%

14,5262.02%

Age 80 - 84

2021.35%

3,4161.22%

11,0591.54%

Age 85+

2311.54%

4,1991.49%

14,1251.96%

Age 65+

1,70411.35%

27,8089.89%

87,05512.09%

Median A

ge36.20

33.9035.90

Average A

ge36.40

34.9036.70

Dem

ographic Detail R

eportB

ldg 37731-7741 H

ayvenhurst Ave, V

an Nuys, C

A 91406

This copyrighted report contains research licensed to Peak C

omm

ercial/Peak A

sset Solutions - 123526.

7/10/2014P

age 2

36,000 SF

1.66 AC

7741 Hayvenhurst A

ve, Van N

uys, CA

91406

Page 18: Sky Zone Indoor Trampoline Park

Dem

ographic Detail R

eportB

ldg 37731-7741 H

ayvenhurst Ave, V

an Nuys, C

A 91406

Radius

1 Mile

3 Mile

5 Mile

2014 Population B

y Race

15,015281,107

719,999W

hite12,225

81.42%222,049

78.99%567,094

78.76%B

lack753

5.01%14,841

5.28%35,406

4.92%A

m. Indian &

Alaskan

2491.66%

4,4961.60%

9,7511.35%

Asian

1,3118.73%

31,06111.05%

84,46211.73%

Haw

aiian & P

acific Island44

0.29%756

0.27%1,692

0.24%O

ther434

2.89%7,904

2.81%21,593

3.00%

Population by Hispanic O

rigin15,015

281,107719,999

Non-H

ispanic Origin

6,79745.27%

111,86439.79%

361,46750.20%

Hispanic O

rigin8,218

54.73%169,243

60.21%358,532

49.80%

2014 Median A

ge, Male

35.2033.00

34.602014 A

verage Age, M

ale35.50

33.9035.50

2014 Median A

ge, Female

37.3035.00

37.202014 A

verage Age, Fem

ale37.40

35.9037.90

2014 Population by O

ccupationC

lassification11,801

217,143569,249

Civilian E

mployed

7,25261.45%

131,73860.67%

343,55160.35%

Civilian U

nemployed

7316.19%

15,2467.02%

38,4006.75%

Civilian N

on-Labor Force3,810

32.29%70,016

32.24%186,999

32.85%A

rmed Forces

80.07%

1430.07%

2990.05%

Households by M

arital Status

Married

2,25239,373

108,361M

arried No C

hildren1,076

17,72054,042

Married w

/Children

1,17621,654

54,318

2014 Population by E

ducation10,582

192,594511,171

Som

e High S

chool, No D

iploma

2,44023.06%

52,57827.30%

113,85122.27%

High S

chool Grad (Incl E

quivalency)2,459

23.24%41,461

21.53%103,699

20.29%S

ome C

ollege, No D

egree2,840

26.84%47,109

24.46%130,540

25.54%A

ssociate Degree

6275.93%

12,6506.57%

32,7826.41%

Bachelor D

egree1,460

13.80%28,262

14.67%90,717

17.75%A

dvanced Degree

7567.14%

10,5345.47%

39,5827.74%

This copyrighted report contains research licensed to Peak C

omm

ercial/Peak A

sset Solutions - 123526.

7/10/2014P

age 3

7741 Hayvenhurst A

ve, Van N

uys, CA

91406

Page 19: Sky Zone Indoor Trampoline Park

Dem

ographic Detail R

eportB

ldg 37731-7741 H

ayvenhurst Ave, V

an Nuys, C

A 91406

Radius

1 Mile

3 Mile

5 Mile

2014 Population by O

ccupation28,381

514,3011,341,421

Real E

state & Finance

6242.20%

9,0901.77%

25,9191.93%

Professional &

Managem

ent2,682

9.45%50,376

9.80%155,714

11.61%S

ervices1,370

4.83%30,802

5.99%68,752

5.13%Inform

ation492

1.73%4,981

0.97%16,452

1.23%S

ales1,940

6.84%32,874

6.39%89,528

6.67%Transportation

4181.47%

11,6312.26%

22,7751.70%

Education &

Health

1,3674.82%

23,7094.61%

68,1715.08%

Retail

8462.98%

15,3012.98%

39,8972.97%

Wholesale

1490.52%

3,1120.61%

8,7980.66%

Construction

1,7556.18%

31,5416.13%

64,0044.77%

Agriculture &

Mining

280.10%

7440.14%

1,6200.12%

Farming, Fishing, Forestry

140.05%

6550.13%

1,1330.08%

2014 Worker Travel Tim

e to Job6,954

126,972328,324

<30 Minutes

3,44149.48%

65,31051.44%

171,19852.14%

30-60 Minutes

2,44835.20%

43,53134.28%

114,84034.98%

60+ Minutes

1,06515.31%

18,13114.28%

42,28612.88%

2010 Households by H

H S

ize4,595

81,367223,461

1-Person H

ouseholds998

21.72%15,977

19.64%49,874

22.32%2-P

erson Households

1,17825.64%

18,80023.11%

57,38525.68%

3-Person H

ouseholds771

16.78%14,111

17.34%37,669

16.86%4-P

erson Households

76216.58%

13,88017.06%

35,16915.74%

5-Person H

ouseholds440

9.58%8,975

11.03%21,107

9.45%6-P

erson Households

2024.40%

4,6075.66%

10,5144.71%

7 or more P

erson Households

2445.31%

5,0176.17%

11,7435.26%

2014 Average H

ousehold Size

3.103.30

3.00

Households2019 P

rojection5,011

87,979238,772

2014 Estim

ate4,819

84,751230,658

2010 Census

4,59681,366

223,460G

rowth 2014 - 2019

3.98%3.81%

3.52%G

rowth 2010 - 2014

2.01%1.10%

0.05%

This copyrighted report contains research licensed to Peak C

omm

ercial/Peak A

sset Solutions - 123526.

7/10/2014P

age 4

7741 Hayvenhurst A

ve, Van N

uys, CA

91406

Page 20: Sky Zone Indoor Trampoline Park

Dem

ographic Detail R

eportB

ldg 37731-7741 H

ayvenhurst Ave, V

an Nuys, C

A 91406

Radius

1 Mile

3 Mile

5 Mile

2014 Households by H

H Incom

e4,820

84,752230,657

<$25,0001,093

22.68%23,127

27.29%55,727

24.16%$25,000 - $50,000

1,24025.73%

23,44127.66%

56,88324.66%

$50,000 - $75,000860

17.84%13,564

16.00%38,644

16.75%$75,000 - $100,000

59112.26%

9,58211.31%

27,56811.95%

$100,000 - $125,000352

7.30%5,763

6.80%18,506

8.02%$125,000 - $150,000

2194.54%

3,4634.09%

10,7514.66%

$150,000 - $200,000311

6.45%3,106

3.66%10,611

4.60%$200,000+

1543.20%

2,7063.19%

11,9675.19%

2014 Avg H

ousehold Income

$69,962$63,470

$72,9632014 M

ed Household Incom

e$51,949

$44,647$51,581

2014 Occupied H

ousing4,818

84,751230,657

Ow

ner Occupied

2,64954.98%

34,39740.59%

110,85148.06%

Renter O

ccupied2,169

45.02%50,354

59.41%119,806

51.94%2010 H

ousing Units

4,50586,497

234,8301 U

nit3,045

67.59%41,214

47.65%123,951

52.78%2 - 4 U

nits82

1.82%1,618

1.87%5,246

2.23%5 - 19 U

nits447

9.92%11,531

13.33%29,112

12.40%20+ U

nits931

20.67%32,134

37.15%76,521

32.59%

2014 Housing V

alue2,650

34,396110,851

<$100,000240

9.06%745

2.17%2,780

2.51%$100,000 - $200,000

1164.38%

2,0255.89%

6,3345.71%

$200,000 - $300,000542

20.45%5,988

17.41%17,441

15.73%$300,000 - $400,000

78829.74%

10,68331.06%

31,18928.14%

$400,000 - $500,000433

16.34%6,370

18.52%18,371

16.57%$500,000 - $1,000,000

50719.13%

8,15523.71%

28,87426.05%

$1,000,000+24

0.91%430

1.25%5,862

5.29%2014 M

edian Hom

e Value

$354,187$379,003

$392,565

2014 Housing U

nits by Yr B

uilt4,930

87,111236,566

Built 2010+

1222.47%

1,8742.15%

4,3831.85%

Built 2000 - 2010

1432.90%

4,2554.88%

12,4395.26%

Built 1990 - 1999

2495.05%

4,8075.52%

12,1215.12%

Built 1980 - 1989

4599.31%

10,36811.90%

25,94210.97%

Built 1970 - 1979

56011.36%

14,71216.89%

41,40117.50%

Built 1960 - 1969

73814.97%

17,28119.84%

45,96919.43%

Built 1950 - 1959

1,99240.41%

23,74027.25%

67,97028.73%

Built <1949

66713.53%

10,07411.56%

26,34111.13%

2014 Median Y

ear Built

19581965

1964

This copyrighted report contains research licensed to Peak C

omm

ercial/Peak A

sset Solutions - 123526.

7/10/2014P

age 5

7741 Hayvenhurst A

ve, Van N

uys, CA

91406

Page 21: Sky Zone Indoor Trampoline Park

Type:C

ounty:Industrial/W

arehouseLos A

ngeles1 M

ileC

ountyPopulation G

rowth

Household G

rowth

2014 Med H

ousehold Inc2014 H

ouseholds by Household Incom

e

2014 Median A

ge 2014 P

opulation by Race

2014 Renter vs. O

wner

2014 Em

ployed vs. Unem

ployed

Dem

ographic Market C

omparison R

eport1 m

ile radius

Bldg 3

7731-7741 Hayvenhurst A

ve, Van N

uys, CA

91406

This copyrighted report contains research licensed to Peak C

omm

ercial/Peak A

sset Solutions - 123526.

7/10/2014P

age 6

7741 Hayvenhurst A

ve, Van N

uys, CA

91406

Page 22: Sky Zone Indoor Trampoline Park

Type:C

ounty:Industrial/W

arehouseLos A

ngeles1 M

ileC

ounty P

opulation Grow

th

2014 Population by R

ace15,015

10,044,160

Household G

rowth

2014 Households by H

ousehold Income

4,8203,316,497

Grow

th 2010 - 20145.82%

2.30%G

rowth 2014 - 2019

4.28%3.24%

90.84%89.59%

Em

ployed7,252

4,630,5409.16%

10.41% U

nemployed

731538,080

81.42%71.82%

White

12,2257,213,727

5.01%9.28%

Black

753931,755

1.66%1.51%

Am

. Indian & A

laskan249

151,6528.73%

14.24% A

sian1,311

1,430,5120.29%

0.38% H

awaiian &

Pacific Island

4437,812

2.88%2.77%

Other

433278,702

Grow

th 2010 - 20142.01%

-0.02%G

rowth 2014 - 2019

3.98%3.29%

45.02%52.36%

Renter O

ccupied2,169

1,736,39754.98%

47.64%O

wner O

ccupied2,649

1,580,100

22.68%24.20%

Income <$25K

1,093802,535

25.73%22.48%

Income $25K

- $50K1,240

745,67817.84%

16.51%Incom

e $50K - $75K

860547,598

12.26%11.90%

Income $75K

- $100K591

394,6047.30%

8.44%Incom

e $100K - $125K

352280,028

4.54%4.91%

Income $125K

- $150K219

162,9406.45%

5.50%Incom

e $150K - $200K

311182,427

3.20%6.05%

Income $200K

+154

200,687

2014 Med H

ousehold Inc$51,949

$54,6072014 M

edian Age

36.2036.00

Dem

ographic Market C

omparison R

eport1 m

ile radius

Bldg 3

7731-7741 Hayvenhurst A

ve, Van N

uys, CA

91406

This copyrighted report contains research licensed to Peak C

omm

ercial/Peak A

sset Solutions - 123526.

7/10/2014P

age 7

7741 Hayvenhurst A

ve, Van N

uys, CA

91406

Page 23: Sky Zone Indoor Trampoline Park

100%- -

0 SF

1.69 AC

Industrial

% Leased:

Office A

vail:W

arehse Avail:

Total Available:

Land Area:

Building Type:

Rent/S

F/Yr:

-

39,000 SF

RB

A:

Radius

1 Mile

3 Mile

5 Mile

Population2019 P

rojection15,658

292,567746,644

2014 Estim

ate15,015

281,107719,999

2010 Census

14,189267,307

692,727G

rowth 2014 - 2019

4.28%4.08%

3.70%G

rowth 2010 - 2014

5.82%5.16%

3.94%2014 P

opulation by Hispanic O

rigin8,218

169,243358,532

2014 Population B

y Race

15,015281,107

719,999W

hite12,225

81.42%222,049

78.99%567,094

78.76%B

lack753

5.01%14,841

5.28%35,406

4.92%A

m. Indian &

Alaskan

2491.66%

4,4961.60%

9,7511.35%

Asian

1,3118.73%

31,06111.05%

84,46211.73%

Haw

aiian & P

acific Island44

0.29%756

0.27%1,692

0.24%O

ther434

2.89%7,904

2.81%21,593

3.00%

Households2019 P

rojection5,011

87,979238,772

2014 Estim

ate4,819

84,751230,658

2010 Census

4,59681,366

223,460G

rowth 2014 - 2019

3.98%3.81%

3.52%G

rowth 2010 - 2014

2.01%1.10%

0.05%O

wner O

ccupied2,649

54.97%34,397

40.59%110,851

48.06%R

enter Occupied

2,16945.01%

50,35459.41%

119,80651.94%

2014 Households by H

H Incom

e4,820

84,752230,657

Income: <$25,000

1,09322.68%

23,12727.29%

55,72724.16%

Income: $25,000 - $50,000

1,24025.73%

23,44127.66%

56,88324.66%

Income: $50,000 - $75,000

86017.84%

13,56416.00%

38,64416.75%

Income: $75,000 - $100,000

59112.26%

9,58211.31%

27,56811.95%

Income: $100,000 - $125,000

3527.30%

5,7636.80%

18,5068.02%

Income: $125,000 - $150,000

2194.54%

3,4634.09%

10,7514.66%

Income: $150,000 - $200,000

3116.45%

3,1063.66%

10,6114.60%

Income: $200,000+

1543.20%

2,7063.19%

11,9675.19%

2014 Avg H

ousehold Income

$69,962$63,470

$72,9632014 M

ed Household Incom

e$51,949

$44,647$51,581

Dem

ographic Sum

mary R

eportB

ldg 37731-7741 H

ayvenhurst Ave, V

an Nuys, C

A 91406

This copyrighted report contains research licensed to Peak C

omm

ercial/Peak A

sset Solutions - 123526.

7/10/2014P

age 8

1.66 AC

36,000 SF

7741 Hayvenhurst A

ve, Van N

uys, CA

91406

Page 24: Sky Zone Indoor Trampoline Park

100%- -

0 SF

1.69 AC

39,000 SF

Industrial

% Leased:

Office A

vail:W

arehse Avail:

Total Available:

Land Area:

RB

A:

Building Type:

Rent/S

F/Yr:

-

Description

20102014

2019P

opulation14,189

15,01515,658

Age 0 - 4

1,0097.11%

1,0256.83%

1,0326.59%

Age 5 - 9

9476.67%

1,0016.67%

1,0296.57%

Age 10 - 14

9666.81%

9906.59%

1,0176.50%

Age 15 - 19

1,0117.13%

1,0066.70%

1,0126.46%

Age 20 - 24

9937.00%

1,0396.92%

1,0276.56%

Age 25 - 29

1,0957.72%

1,0847.22%

1,0576.75%

Age 30 - 34

1,0617.48%

1,1017.33%

1,0896.95%

Age 35 - 39

1,1408.03%

1,1097.39%

1,1077.07%

Age 40 - 44

1,1217.90%

1,1357.56%

1,1167.13%

Age 45 - 49

1,0567.44%

1,1087.38%

1,1117.10%

Age 50 - 54

9556.73%

1,0326.87%

1,0756.87%

Age 55 - 59

7925.58%

9126.07%

9956.35%

Age 60 - 64

6614.66%

7705.13%

8725.57%

Age 65 - 69

4202.96%

5743.82%

7114.54%

Age 70 - 74

3402.40%

4092.72%

5303.38%

Age 75 - 79

2341.65%

2881.92%

3672.34%

Age 80 - 84

1891.33%

2021.35%

2421.55%

Age 85+

1971.39%

2311.54%

2691.72%

Age 15+

11,26579.39%

12,00079.92%

12,58080.34%

Age 20+

10,25472.27%

10,99473.22%

11,56873.88%

Age 65+

1,3809.73%

1,70411.35%

2,11913.53%

Median A

ge35

3638

Average A

ge35

3638

Population B

y Race

14,18915,015

15,658W

hite11,546

81.37%12,225

81.42%12,754

81.45%B

lack714

5.03%753

5.01%787

5.03%A

m. Indian &

Alaskan

2301.62%

2491.66%

2591.65%

Asian

1,1618.18%

1,3118.73%

1,3628.70%

Haw

aiian & P

acific Islander42

0.30%44

0.29%45

0.29%O

ther406

2.86%434

2.89%451

2.88%

Dem

ographic Trend Report

1 Mile R

adius

Bldg 3

7731-7741 Hayvenhurst A

ve, Van N

uys, CA

91406

This copyrighted report contains research licensed to Peak C

omm

ercial/Peak A

sset Solutions - 123526.

7/10/2014P

age 9

36,000 SF

1.66 AC

7741 Hayvenhurst A

ve, Van N

uys, CA

91406

Page 25: Sky Zone Indoor Trampoline Park

Dem

ographic Trend Report

1 Mile R

adius

Bldg 3

7731-7741 Hayvenhurst A

ve, Van N

uys, CA

91406

Description

20102014

2019Population by R

ace (Hispanic)

7,5698,218

8,608W

hite6,989

92.34%7,590

92.36%7,951

92.37%B

lack111

1.47%125

1.52%129

1.50%A

m. Indian &

Alaskan

1962.59%

2112.57%

2212.57%

Asian

911.20%

941.14%

1001.16%

Haw

aiian & P

acific Islander26

0.34%28

0.34%29

0.34%O

ther156

2.06%170

2.07%178

2.07%

Household by H

ousehold Income

4,5964,820

5,011<$25,000

1,04122.65%

1,09322.68%

1,16223.19%

$25,000 - $50,0001,176

25.59%1,240

25.73%1,278

25.50%$50,000 - $75,000

89119.39%

86017.84%

87417.44%

$75,000 - $100,000534

11.62%591

12.26%618

12.33%$100,000 - $125,000

3186.92%

3527.30%

3677.32%

$125,000 - $150,000199

4.33%219

4.54%227

4.53%$150,000 - $200,000

3367.31%

3116.45%

3166.31%

$200,000+101

2.20%154

3.20%169

3.37%

Average H

ousehold Income

$68,210$69,962

$70,020M

edian Household Incom

e$52,087

$51,949$51,617

This copyrighted report contains research licensed to Peak C

omm

ercial/Peak A

sset Solutions - 123526.

7/10/2014P

age 10

7741 Hayvenhurst A

ve, Van N

uys, CA

91406

Page 26: Sky Zone Indoor Trampoline Park

- 100%- - 0 S

F1.69 A

C

Industrial

Rent/S

F/Yr:

% Leased:

Office A

vail:W

arehse Avail:

Total Available:

Land Area:

Building Type:

39,000 SF

RB

A:

2014 Annual S

pending ($000s)1 M

ile3 M

ile5 M

ileTotal S

pecified Consum

er Spending

$140,433$2,322,913

$6,750,271

Total Apparel

$8,355$148,019

$400,449W

omen's A

pparel3,244

55,963157,122

Men's A

pparel1,802

31,21386,107

Girl's A

pparel658

12,12330,539

Boy's A

pparel445

8,48321,245

Infant Apparel

3827,224

18,426Footw

ear1,824

33,01387,010

Total Entertainm

ent & H

obbies$10,254

$161,769$483,183

Entertainm

ent2,623

40,426117,874

Audio &

Visual E

quipment/S

ervice4,345

71,508207,666

Reading M

aterials475

7,35024,551

Pets, Toys, &

Hobbies

2,81142,485

133,091

Total Food and Alcohol

$37,574$648,621

$1,810,415Food A

t Hom

e21,465

378,9241,030,650

Food Aw

ay From H

ome

13,822231,660

668,028A

lcoholic Beverages

2,28838,037

111,737

Total Household

$18,281$285,223

$891,078H

ouse Maintenance &

Repair

3,06440,719

135,404H

ousehold Equip &

Furnishings7,353

117,923355,223

Household O

perations5,894

95,996296,080

Housing C

osts1,970

30,586104,371

Consum

er Spending R

eportB

ldg 37731-7741 H

ayvenhurst Ave, V

an Nuys, C

A 91406

This copyrighted report contains research licensed to Peak C

omm

ercial/Peak A

sset Solutions - 123526.

7/10/2014P

age 11

36,000 SF

1.66 AC

7741 Hayvenhurst A

ve, Van N

uys, CA

91406

Page 27: Sky Zone Indoor Trampoline Park

Consum

er Spending R

eportB

ldg 37731-7741 H

ayvenhurst Ave, V

an Nuys, C

A 91406

2014 Annual S

pending (000s)1 M

ile3 M

ile5 M

ileTotal Transportation/M

aint.$42,526

$695,027$1,986,066

Vehicle P

urchases14,404

222,719646,227

Gasoline

19,708332,493

918,800V

ehicle Expenses

94615,352

49,815Transportation

3,07152,459

161,353A

utomotive R

epair & M

aintenance4,397

72,004209,872

Total Health C

are$6,528

$106,557$320,111

Medical S

ervices3,881

63,362188,958

Prescription D

rugs2,005

32,69499,680

Medical S

upplies642

10,50131,474

Total Education/D

ay Care

$8,660$143,212

$441,880E

ducation5,550

94,080283,429

Fees & A

dmissions

3,11049,132

158,451

This copyrighted report contains research licensed to Peak C

omm

ercial/Peak A

sset Solutions - 123526.

7/10/2014P

age 12

7741 Hayvenhurst A

ve, Van N

uys, CA

91406

Page 28: Sky Zone Indoor Trampoline Park

For more information please contact

Kevin M. Levine Gage Manos

Peak Commercial Peak Commercial

CA DRE License # 01330855 Tel: 818-466-6443

Tel: 818-206-3179 Fax: 818-206-3185

Fax: 818-206-3185 [email protected]

[email protected]