15
SILK STREET APARTMENTS Silk Street Apartments 1 Hogg Avenue Kansas City, Mo A Substantial Rehab 221D-4 project 180 units, 21 Buildings, with retail space A revitalization project A direct-to-firm application MAP Training Material 1

Silk Street Apartments

  • Upload
    vern

  • View
    74

  • Download
    0

Embed Size (px)

DESCRIPTION

Silk Street Apartments. Silk Street Apartments 1 Hogg Avenue Kansas City, Mo A Substantial Rehab 221D-4 project 180 units, 21 Buildings, with retail space A revitalization project A direct-to-firm application. MAP Training Material. Silk Street Apartments. SILK STREET APARTMENTS - PowerPoint PPT Presentation

Citation preview

Page 1: Silk Street Apartments

SILK STREET APARTMENTS

Silk Street Apartments1 Hogg AvenueKansas City, Mo

A Substantial Rehab 221D-4 project180 units, 21 Buildings, with retail space

A revitalization project

A direct-to-firm application

MAP Training Material

1

Page 2: Silk Street Apartments

2

SILK STREET APARTMENTS

1 HOGG AVENUEKANSAS CITY, MO

CASE MATERIALS INDEX

1.WHEELBARROW SUMMARY REPORT*2.WHEELBARROW LENDERS DOCUMENTS REPORT*3.HUD NARRATIVE (AKA LOAN COMMITTEE SUBMISSION)*4.SLIDES

*MATERIALS TO BE HANDED OUT FOR REVIEW BEFORE TRAINING;OTHER MATERIALS TO BE DISTRIBUTED DURING THE TRAINING

SILK STREET APARTMENTS

Page 3: Silk Street Apartments

SILK STREET APARTMENTS

WEAKNESSESSPONSORSHIP HAS NO EXPERIENCE WITH SIMILAR REHAB/TURNAROUND PROJECTS

THE PRINCIPALS HAVE LIMITED EXPERIENCE COMPLEX REHAB INVOLVING A COMPLETE LEASE-UPSOME OF THE PRINCIPALS HAVE LOW CREDIT SCORESTHE OVERALL AMOUNT OF WORKING CAPITAL IS LOW

CONTINGENCY IS CITED AT THE MAX, BUT THIS IS ONLY TRUE UNDER THE PRE-RISK MITIGATION GUIDELINES.

REHAB SCOPE OF WORK IS LIMITED

PROPERTY IS FUNCTIONALLY OBSOLESTE , UNATTRACTIVE AND UNDER-MAINTAINED“AS IS” OCCUPANCY IS LOW (48%)“AS IS” NOI IS NEGATIVEALL EQUITY IN THE DEAL COMES FROM THE “AS IS” VALUE

3

Page 4: Silk Street Apartments

SILK STREET APARTMENTS

Weaknesses (continued)ENVIRONMENTAL ISSUES - MOLD AND ASBESTOSLOW OCCUPANCY IN PMA (80% OCCUPIED )DETERIORATED AND UNMAINTAINED SURROUNDING PROPERTIES

SUBMARKET PRIMARILY 30+ YEAR OLD PROPERTIES, SOME WITHSIGNIFICANT DERERRED MAINTENANCE.

NO PMA POPULATION GROWTH PROJECTED

UNRELATED & DETERIORATED COMMERCIAL PROPERTY ON THE FRONTAGENOT PART OF THE OWNERSHIP, LEGAL DESCRIPTION, OR SUBJECT MORTGAGE.

NEGATIVE NOI AND THE “AS-IS” VALUE IS MORE THAN THE EXISTING INDEBTEDNESS.

4

Page 5: Silk Street Apartments

STRENGTHS

OWNERSHIP HAS $3.2 MILLION IN LIQUIDITY

GENERAL CONTRACTOR HAS PREVIOUS EXPERIENCE IN REHAB PROJECTS.

GENERAL CONTRCTOR IS STRONG FINANCIALLY.

UPON COMPLETION OF THE PROPOSED RENOVATION, THE SUBJECT WOULD BE IN MANY RESPECTS SUPERIOR TO MOST OF THE APARTMENT COMMUNITIES IN THE PMA.

THE PROJECT WILL HAVE NO ADVERSE AFFECT ON OTHER HUD INSURED APARTMENT PROPERTIES IN THE MARKET AREA.

THE MANAGEMENT COMPANY AND CONTRACTOR ARE CONSIDERED TO HAVE THE FINANCIAL CAPACITY EXPERIENCE, MOTIVATION AND INTEGRITY TO BE SUCCESSFUL IN THE LONG-TERM OPERATION OF THE SUBJECT PROPERTY.

Silk Street Apartments5

Page 6: Silk Street Apartments

MORTGAGE CREDIT MODULE

OWNER EXPERIENCE

RESUMES?

OWNER HAS LIMITED EXPERIENCE

NO EXPERIENCE WITH SIMILAR REHAB OR DISTRESSED PROJECTS OF THIS SIZE

Silk Street Apartments6

Page 7: Silk Street Apartments

MORTGAGE CREDIT MODULE (CONTINUED)

FINANCIAL CAPACITY:

WOKING CAPITAL ANALYSIS: (EXAMPLE)

CURRENT ASSETS/CURRENT LIABILITIES = 2% OR GREATER

Current Assets = $1,525,500 (FROM STATEMENTS)

Current Liabilities = 525,500 (FROM STATEMENTS)

Working Capital = 2.9%

Silk Street Apartments7

Page 8: Silk Street Apartments

VALUATION MODULETHE PROJECT HAS NEGATIVE NOI AND WILL CONTINUE TO OPERATE AT A NEGATIVE NOI DURING CONSTRUCTION. WHAT ARE THE ACCEPTABLE TECHNIQUES TO VALUE A NEGATIVE CASHFLOW PROPERTY?

RESIDUAL NOT PREFERRED, BUT ACCEPTABLE IF NO DATADIRECT COMPARISON WITH SIMILARLY DISTRESSED PROPERTIES PREFERRED METHODIS THE INCOME & SALES COMPARISON “AS IF STABILIZED” APPROACH USEFUL?IS THE PURCHASE PRICE A RELIABLE INDICATOR OF VALUE?ANSWER: APPRAISER DID MORE THAN HE NEEDED TO, AND SUPPORTED THE CONCLUSION MORE THAN ADEQUATELY

WILL THE LIMITED REHABILITATION SCOPE OF WORK CURE THE FUNCTIONAL OBSOLENSCENCE?

Silk Street Apartments8

Page 9: Silk Street Apartments

VALUATION (CONTINUED)

MARKET RELATED ISSUES:

EMAS OPINES INSUFFICIENT GROWTH IN DEMAND TO ADDITIONAL UNITS IN PMA.

THE PROJECT IS LOCATED IN A MARKET WITH A VACANCY OF 20%, YET THE MARKET STUDY IDENTIFIES PENT-UP DEMAND. IS THIS POSSIBLE AND CAN YOU BASE DEMAND SOLELY ON PENT-UP DEMAND?

WILL THE REHABILITATION AND CHANGE IN OWNERSHIP OVERCOME A PROPERTY STIGMATIZED BY A BAD REPUTATION?

Silk Street Apartments9

Page 10: Silk Street Apartments

VALUATION (CONTINUED)COMMERCIAL PROPERTY NOT PART OF THE PROJECT:

LACK OF CONTROL MAY NEGATIVELY AFFECT THE PROJECT

UNDESIRABLE OR UNSAVORY COMMERCIAL TENNANTS COULD BE A PROBLEM

DEFERRED MAINTENANCE COULD BE A PROBLEM

PARKING AND TRAFFIC RELATED ISSUES COULD BE A PROBLEM

POSSIBLE MITIGANTS:

BUILDING DESIGN COULD POTENTIALLY MINIMIZE THE COMMERCIAL PROPERTY’S IMPACT

LANDSCAPING OR SITE DESIGN TO SEPARATE OR OTHERWISE MINIMIZE THE POTENTIAL IMPACT

Silk Street Apartments10

Page 11: Silk Street Apartments

VALUATION (CONTINUED)LOCATED IN AN OLDER, FULLY DEVELOPED PART OF KANSAS CITY:

MAJORITY OF SURROUNDING PROPERTIES ARE 30+ YEARS OLD, CLASS B & C PROPERTIES

MAY BE AN OVER-IMPROVEMENT FOR THE MARKET.

DOES IT MATCH IT’S SURROUNDING ENVIRONS?

COMPARABLES WILL LIKELY BE FROM OUTSIDE OF THE PMA BY NECESSITY, THEIR RELEVANCY MUST BE SCRUTINIZED.

MITIGANT:

NO NEW PRODUCT PLANNED, THE SUBJECT WILL LIKELY HAVE LITTLE COMPETITION DURING LEASE-UP.

Silk Street Apartments11

Page 12: Silk Street Apartments

VALUATION (CONTINUED)

MEDIAN HH INCOME IN PMA IS LOWER THAN THE KANSAS STATE AVERAGE, AND GROWTH HAS BEEN SLOW.

AFTER REHAB, RENTS WILL INCREASE. THE PROPOSAL INDICATES A RISE OF APPROXIMATELY $50/MO/UNIT. IS THIS SIGNIFICANT?

WILL THE ANTICIPATED 86 CURRENT TENANTS REALLY STAY AFTER COMPLETION? WILL THEY BE ABLE TO AFFORD THE NEW RENTS? HOW WILL THIS IMPACT THE ABSORPTION ANALYSIS?

Silk Street Apartments12

Page 13: Silk Street Apartments

VALUATION (CONTINUED)

ENVIRONMENTAL ISSUES:

ASBESTOS, LEAD BASED PAINT AND MOLD IDENTIFIED ON SITE.

OLD FEMA FLOOD DATS. (AND FLOOD ZONES ON THE NORTH AND WESTERN EDGES OF THE SITE INDICATE FLOODING IS AN ISSUE)

Silk Street Apartments13

Page 14: Silk Street Apartments

DECISION

WHAT WOULD BE YOUR DECISION?

WHY?

Silk Street Apartments14

Page 15: Silk Street Apartments

SILK STREET APARTMENTS

The Answer  THE NATIONAL LOAN COMMITTEE WAS UNABLE TO APPROVE THE ISSUANCE OF THE FIRM COMMITMENT FOR SILK STREET APARTMENTS. THE NLC RECOMMENDED THAT PRIOR TO FURTHER CONSIDERATION OF THIS PROJECT, THAT THE LENDER TAKE INTO ACCOUNT THE FOLLOWING: 1. THE ANCILLARY INCOME IS TOO HIGH IN PROPORTION TO THE RENTAL INCOME.2. THE DEVELOPER DOES NOT APPERR TO HAVE SUFFICIENT INVESTMENT IN THE PROJECT.3. THERE IS NO EVIDENCE THAT THE DEVELOPER HAS SUFFICIENT EXPERIENCE TO REHABILITATE A PROJECT THAT HAS SUCH A TROUBLED HISTORY.