Upload
debarshi-majumdar
View
216
Download
0
Embed Size (px)
Citation preview
8/8/2019 sanjer
1/50
BUSINESS ANALYSIS
AN OVERVIEW OF THE BUSINESS
Our business-Hunar, a gift manufacturing unit mainly manufactures handicraft items.
Handicraft which is also known as craft work or simply craft, is a type of work where
useful and decorative devices/items are made completely by hand or using only simple
tools. Usually the term is applied to traditional means of making goods. Thats why we
decided to establish a manufacturing unit which manufactures the traditional, trendy and
demanding handicraft items. A brief but sound knowledge of fine arts of two of our
partners encourages us to put a step ahead in this business. Absence of any suchbusiness (gift manufacturing unit) and relatively less requirement of funds gives us a
better opportunity to have a great scope in this business. Besides this, by a survey we
found that consumers of Jharkhand are willing to buy handicraft and decorative items
which reveal our culture people want traditional touch in their items. Retailers and
wholesalers are also keen to draw their orders from a manufacturing unit or stores
which are nearer to them as it saves their transportation cost and some other
miscellaneous expenses. Seeing the demand we decided to fill the gap which is lacking
in the gift items present in the market. All age group people are interested in buying the
gift and decorative items. Especially the youth because they find gifts the best way to
express their feelings.
Therefore, the large demand also enhances large profit. Business is all about
satisfying customers need at a motive to earn profit. Thus, our business justifies both
the points.
Now, here we present the overview of our business broadly in points wise so that
you get a clear picture of our business.
1
8/8/2019 sanjer
2/50
NATURE OF THE BUSINESS
Our business is mainly a gift manufacturing unit (mainly handmade items).Our firm /
enterprise is a partnership firm which is registered under Indian Partnership Act, 1932.
TITLE OF THE ORGANISATION
The title of our business is HUNAR that differentiate our work. The reason
behind this name is that our product and work is totally the outcome of the ART (Hunar)
of our experts. Thus, the name directly spells our work.
PRODUCT
The product range consists of:
Greeting Cards
Various types of soft toys like Teddy bears, tweety etc.
Holiday gifts and decorative items like bells.
Brass handicrafts
Both accessories (towel hangers, rods, napkin holders etc.)
Handmade paper products (bags, photo album, diary, envelops etc)
Photo frames + Garden metal decorative.
Sculptures, embroided clothes
Artificial jewelery, bangles and bracelets.
Wooden jewellery boxes.
Decorative masks, animal figures
Mixed metal artifacts of iron like lamp.
Flowers and vase
Paintings (Glass paintings, board paintings, clothes paintings etc
2
8/8/2019 sanjer
3/50
Above are the main items which are manufactured in our business.
PURPOSE OF THE BUSINESS
Main purpose of our business is to provide customers a market of handicraftitems which provides a unique quality of Indian tradition and rural work. Beside
this,other purpose are:
To save our culture
To maximize the profit
Employment generation
To give desire design to our customer
Punch line -ART WITH HEART
Brand name Ehsaas
3
8/8/2019 sanjer
4/50
LOCATION
Our enterprise is divided into the manufacturing unit and the office. The
manufacturing unit is located at Lalpur, near Hotel City Palace and our office is situated
at Purulia Road, near Xavier College of a room of 250 sqft. We have a building there
with a hall of 850sqft owned by our one of the partner. We have considered these two
places for our purpose because:
Significance of the location for the manufacturing unit
Easy availability of raw material(near to main road)
Easy availability of power, water, labour, infrastructure
Sufficient space
Well established road network
Near to our office
Significance of the location for the office
Centrally located
Easy access for our target customer
Easy transportation
4
8/8/2019 sanjer
5/50
5
ROOM1
ROOM2
ROOM3
WATER SUPPLY
WASH ROOM
COMMON ROOM STORE ROOM FORFINISHED GOODS
EXIT GATE
STORE ROOM FOR RAW
MATERIAL
ENTRANCE
MANAGING ORCONTROL ROOM
8/8/2019 sanjer
6/50
Fig ; LAYOUT OF OFFICE
6
8/8/2019 sanjer
7/50
BIODATA OF ENTREPRENEURS:
Here a brief introduction of all active partners of our business is given:
> Name : DEEPIKA BHARTI
Qualification : BBA Graduate from BIT, Mesra
Strength : Good in finance part
> Name : NATASHA RANA
Qualification : BBA Graduate from BIT, Mesra
Strength : Good in Public Relation
> Name : SANJANA JAISWAL
Qualification : BBA Graduate from BIT, Mesra
Strength : Good in art work
> Name : TANNAVI SINHA
Qualification : BBA Graduate from BIT, Mesra
Strength : Good in art work
7
8/8/2019 sanjer
8/50
EXECUTIVE SUMMARY
CURRENT ANALYSIS OF PROPOSED BUSINESS:
Economic Trends
The current economic trend of Jharkhand (the state where our business is set up)
provides a favorable opportunity for any new business set up.
Consumer Trends
The target consumers of our business are willing to buy handicrafts or handmade gift
and decorative items for wishing and presenting others and for personal use.
PROFIT PROJECTIONS:
Our business is expected to earn a high profit. The reason behind this expectation is
that the business of same line earns much more than what they invest. Secondly, there
is always a scope of gift items in the market. This section further can be clarified in our
financial section.
REQUIREMENT OF FUNDS:
Our business does not require much funds as the cost of raw material, labour and
manufacturing process is not so high. The total requirement of our projected business is
Rs. 5,00,000 initially. Our total investment will be Rs.6, 60,000.
DEMAND ANALYSIS:
To know with certainty that people will want and buy our products (handicrafts) we do a
market research and demand analysis. E.g. we show our craft on e-bay and the
8
8/8/2019 sanjer
9/50
checked the auctions ending that day. Most of the auction are for our crafts, shows the
demand for the products.
KEY CHARACTERISTICS OF THE BUSINESS
Following are the key characteristics of our business:
i. Practically feasible (mainly in market and finance sense)
ii. Scope of existence in the market as our survey results that Ranchiites like
handicrafts gift items.
iii. Less fund required.
iv. High profit as investment is much below than the earning.
v. Easy to start as due to favorable feature like requirement of less labor and
finance, small space, easy availability of raw materials etc.
vi. Competitive advantage, as there is no any other gift manufacturing unit in
Ranchi.
SOCIAL AND POLITICAL CONSIDERATIONS:
Social and political factors are favorable to our business concepts, as our work doesnt
harms the society in any way plus its set up does not require any political formalities.
Instead the government supports us to set such business as it provides an opportunity
to local workers to work and to learn the art of making handicrafts items. This will
improve their living standard as well as popular handmade items which is a good sign
for the society.
9
8/8/2019 sanjer
10/50
MARKET ANALYSIS
SWOT ANALYSIS
Strength and Weakness are related to internal environment of our business.
Our strength are:
we are having qualified partners and skilled experts who will carryout the
business
We provide traditional look of product
Our weaknesses are:
Our all partners are fresher and are not having any work experience.
Modern society taste may have adverse effect on demand.
Opportunity and Threats are related to external environment of our business.
Our opportunity is:
There is an opportunity for our business in market as there is no any such unit
(manufacturing) in Ranchi that provides a wide range of products to its retailer
and wholesalers.
Our threat is:
The main threat to our business is that it faces a wide range of good competitors
of high level, located at other places like Kolkata, Delhi, Mumbai etc.
10
8/8/2019 sanjer
11/50
8/8/2019 sanjer
12/50
Place
We distribute our product mainly in Ranchi Market because as in case of manufacturingunit. The price realized is usually better when the sales are made at the place ofproduction itself.
Besides there we also supply our products to market near to us like Ramgarh,Pundag, Barkakana etc.
Our distribution channel is quite simple.It consist of 1-level and 2-level distribution
channel.Thus our distribution channel are:
1. Hunar Retailer Customer2. Hunar Wholesaler Retailer Customer
The main way for distributing our product is roadways.
Promotion
Various promotional means are
Pamphlets
Newspaper
Agents & Personal Contacts
Products Brochures It is used to show off samples of our craft or work
including details of how we got started in our craft and art. People have to hear
about and get influenced by our style and are willing to buy our product.
Business Cards To hand out at shows, fairs and retail stores.
In short, marketing mix of our business are:
12
8/8/2019 sanjer
13/50
8/8/2019 sanjer
14/50
HOW WE SELL OUR PRODUCTS
We sell our products as follows:
Craft fares and Art Fairs: We sell our products at craft and art fairs. People expect tosee handicrafts at these types of events. For this we set up an arts and crafts calendar
to keep track of all the events. This type of event provide us a ready market of potential
buyers; not just the public, also retailers with their own booths. Earlier we visit to smaller
fairs.
Wholesalers: We can also supply our products to wholesalers. They thus also help us
to sell our products.
Retails Stores: We ask the retailers about their purchasing policy and how they
typically pay. If they agree we place some sample at the shop. If they like our products
they may want to tie us into a purchasing contract. In earlier days of our business we
put our few products also in several smaller stores where our product not getting lost in
the crowd and get customer attraction.
Other Related Web sites: The internet can be a great way to sell our product. We give
ad of our product on various websites and eBay and get order from its users. This canincrease our sells without extra efforts.
14
8/8/2019 sanjer
15/50
MARKETING STRATEGY (FOR PRODUCT)
Our marketing strategy is Niche Marketing. That is we keep stock of raw
material in quite heavy amount. We invest our money on stock so we can manufacture
the product without any hindrance and make the supplies on time.
OUR KEY OBJECTIVE FOR MARKETING SUCCESS
The key objective for marketing our craft product business is our reputation for
high quality work. By consistently producing fine craft (gift items) that are exciting and
innovative, our reputation can serve as our word-of-month advertising.
Thus, our key is
To provide quality and trendy product.
15
8/8/2019 sanjer
16/50
MARKET RESEARCH : DEMAND AND SUPPLY
A. Sampling Technique
We use the simple random technique to know the market scope of our product. For
which we selected a sample size of 40 people constituting the target group from the
population of Ranchi. The percentage remains same for the consumer as well as of the
retailers. There people were then interview through the open-ended questionnaire. The
outcome of which shows the favorable opportunity for our product.
We prepare two set of questionnaire. One from customer point of view and
another from retailer point of view.
ANALYSIS OF DATA
From ultimate customer point of view
1. Like to buy gifts, decorative items, cards, for loving ones of personal use
80%
20%
Yes No
2. Type of Gifts like to buy
16
8/8/2019 sanjer
17/50
45%
25%
15%
15%
Soft Toys Cards Decorative Items Other gift items
3. Amount Spent on Gifts (as per age group)
0
10
20
30
40
50
60
70
Spending (in %)
15-25 25-35 35-45
Age
4. Elements lacking in product
17
8/8/2019 sanjer
18/50
0
510
15
2025
30
3540
45
Price Range of
Product
Quality
Response
(in%)
From Retailers point of view
1. Sell of gift items in Ranchi
83%
17%
Good Very Good
2. Source of gift items
18
8/8/2019 sanjer
19/50
85%
15%
Outside Kolkata, Mumbai, Delhi Local
3. Willingness to take consignment from a manufacturing unit established in
Ranchi
13%
87%
Yes No
4. Frequency of order for the product
19
8/8/2019 sanjer
20/50
0
5
10
15
20
2 - 3 3 - 4 4 - 5
Month
6. Price range of product demanded
0
20
40
60
80
100
50 - 100 100 - 150 150 - 200 200 - 250 250 - 300 300- 350 350 -
More
C. Placing the product as sample
We placed a sample of our product to some retail shops, fairs and exhibitions
which shows a favourable response to our product that mean there is a scope of
our business.
20
8/8/2019 sanjer
21/50
TECHNICAL ASPECT
SOURCE OF AVAILABILITY:
Equipment: Some of loose tools and other miscellaneous equipments are available in
any hardware retail store or in daily market near Main Road, Ranchi.
Raw Material Availability: Our different products require different types of raw material
and inputs. Raw material like fur, pearls, lashes, ice cream sticks etc are available at
Sai Market, Upper Bazaar, Ranchi. Some other inputs like metal, iron ore, soil, bell etc.
are available at various retail and wholesale store of Ranchi at different place of Ranchi.
21
8/8/2019 sanjer
22/50
MANAGERIAL ASPECTS
Since, we all are active partners, top level responsibilities and overall
management is under our guidance. Each and every partners is going to handle
different aspects of project. One of us will handle the financial aspect, the other will look
over marketing field and the rest of two will be handling the production and the general
administrative aspect including HR.
Beside these the overall management is carried out with the coordination of all
four of us.
STAFF
We employ three experts designated as Supervisor and 9 workers working under
them, besides this we will be employing one sweeper and a security guard. With the
expansion of our business we increase the number of staff working with us. As the need
increases, especially at the time of event and puja pandals decoration, we may hire
some indirect local labors.
DUTIES AND RESPONSIBILITIES OF STAFFS
Each of the partner will be handling these areas- office management, finance
management, production and material handling and marketing.
Each supervisor has given three workers working under them. At the beginning of the
month we give them a target (quantity of finished product we want) with specifying types
and quality of output, to be produced.
KEY FACTOR:
To promote the workers to complete the target on time we motivate and provide
incentives to them.
22
8/8/2019 sanjer
23/50
8/8/2019 sanjer
24/50
.
INCOME AND EXPENDITURE PROJECTION
EXPENDITURE PROJECTION
Product & Services
Total Investment : 6,60,000.00
Initial investment : 5,00,000.00
Initial Investment
I. Fixed Expenditure (Rs. 3,24,000)
1. Packing and forwarding charges
2. Security money for building
3. Cost of tools
4. Cost of office equipments (Furniture, computer, stationery etc)
II. Operating Cost (Rs. 70,000)
1. Office Rent
2. Bills
3. Maintenance
24
Fixed Cost(Rs. 3,24,000)
Operating Cost(Rs. 70,000)
Miscellaneous(Rs. 21,000)
Stock(Rs. 85,000)
8/8/2019 sanjer
25/50
4. Transportation etc.
III. Other items of expenditure (Rs. 21,000)
1. Power charges
2. Advertising and traveling
3. Telephone charges
4. Commission to distributors or agents
IV. Stock (Rs. 85,000)
INCOME PROJECTION
As we supply our output (product) to dealers or retailers rather than selling them by us,
our income varies with the order given to us by various retail stores. The payment of bill
is depend on mutual negotiation and quantity of items supplied.
After observation of business of same line and analyzing our capacity we expect
our income of Rs. 1,00,000 per month approx.
25
8/8/2019 sanjer
26/50
FINANCIAL STATEMENTS FOR FIRST THREE YEARS
WORKING CAPITAL REQUIREMENT
Sl.No. Particulars PeriodDays Amount (2010)
( in Rs.)
1 Total current asset 365 5,18,000.00
2 Less: Creditors 365 18,000.00
3 Net Current Asset (1 2) 5,00,000
4 Margin for working capital (25% of 5,00,000) 1,25,000
5 Max. permissible bank finance or working
capital requirement (W.C. Loan) (3 4)
3,75,000
Comment : As our working capital requirement figure shows that we need Rs.
3,75,000 in first year as working capital. Thats why we apply for a loan of Rs. 4,00,000
to the bank
Project Cost
1. Office Rent : Rs. 7,500
2. Current Assets
Loose tools: 10,000
Stocks: 25,000 Rs. 35,000
3. Fixed expenditure : Rs. 43,000
4. Administration Cost : Rs. 10,000
5. Margin money for W/C : Rs. 50,000
6. Staff Salary : Rs. 1, 53,000
Total : Rs. 2,98,500
(All the above mentioned figures are for first three months)
26
8/8/2019 sanjer
27/50
WORKING CAPITAL REQUIREMENT
Sl.No.
Particulars PeriodDays
Amount(2011)
( in Rs.)
1 Total current asset 365 11,15,760
2 Less: Creditors 365 00.00
3 Net Current Asset (1 2) 11,15,760
4 Margin for working capital (25%of 11,15,760) 55,788
5 Max. permissible bank finance or working
capital requirement (W.C. Loan) (3 4)
10,59,972
27
8/8/2019 sanjer
28/50
WORKING CAPITAL REQUIREMENT
Sl.No.
Particulars PeriodDays
Amount (2012)
(in Rs.)
1 Total current asset 365 2565947.60
2 Less: Creditors 365 00.00
3 Net Current Asset (1 2) 2565947.60
4 Margi for working capital(25%of 2565947.60) 641486.90
5 Max. permissible bank finance or working
capital requirement (W.C. Loan) (3 4)
19244607.70
28
8/8/2019 sanjer
29/50
TRADING & PROFIT AND LOSS A/C
(for the year ending 31st March 2010)
Dr. Cr.
Particulars Amount
(in Rs.)
Particulars Amount
(in Rs.)
To Purchase
To Gross Profit c/d(Transferred to Profit &Loss A/c.)
3,60,000
9,25,000
By Sales
By Closing Stock
12,00,000
85,000
12,85,000 12,85,000
To Salaries
To Telephone Expenses
To Electricity Expenses
To General Expenses
To Maintenance Expenses
To Rent
To Commission to agent
To Interest (@11%)
To Provision for Tax
To Net Profit C/d
(Transfer to Capital A/c.)
6,12,000
24,000
12,000
20,000
20,000
30,000
10,000
44,000
30,000
1,43,000
By Gross profit b/d 9,25,000
9,25,000 9,25,000
29
8/8/2019 sanjer
30/50
TRADING & PROFIT AND LOSS A/C
(for the year ending 31st March 2011)
Dr. Cr.
Particulars Amount
(in Rs.)
Particulars Amount
(in Rs.)
To Opening Stock
To Purchase (40,000 x 12)
To Gross Profit C/D
(Transferred to Profit &Loss A/c.)
85,000
5,40,000
22,55,000
By Sales 28,80,000
28,80,000 28,80,000
To Salaries
To Telephone Expenses
To Electricity Expenses
To General Expenses
To Maintenance Expenses
To Rent
To Commission to agent
To Interest (@11%)
To Provision for Tax
To Net Profit c/d(Transfer
to capital a/c)
7,56,000
24,000
12,000
30,000
20,000
32,400
6,000
33,000
60,840
12,80,760
By Gross profit b/d 22,55,000
22,55,000 22,55,000
30
8/8/2019 sanjer
31/50
TRADING & PROFIT & LOSS A/C
(For the year ending 31st March 2012)
Dr. Cr.
Particulars Amount
(in Rs.)
Particulars Amount
(in Rs.)
To Purchases
To Gross Profit c/d
(Transferred to Profit &Loss A/c.)
7,20,000
46,55,000
By Sales54,00,000
Less: Sales Return25000
53,75,000
53,75,000 53,75,000
To Salaries
To Telephone Expenses
To Electricity Expenses
To General Expenses
To Maintenance Expenses
To Rent
To Commission to agent
To Interest (@11%)
To Provision for tax
To Net Profit C/d
(Transfer to Capital A/c.)
15,60,000
48,000
36,000
75,000
40,000
36,000
12,000
5,47,052.40
1,55,000
28,65,947.60
By Gross profit b/d 53,75,000
53,75,000 53,75,000
31
8/8/2019 sanjer
32/50
PROJECTED BALANCE SHEET
(for the year ending 31st March, 2010)
LIABILITIES 2010 (Rs.) ASSETS 2010 (Rs.)
Equity Capital 2,00,000Less: Drawing 40,000
Profit & Loss A/c
Loan from Bank
Trade Creditors
1,60,000
1,43,000
4,00,000
18,000
Fixed Asset :-Gross Block
Current Asset :Cash in HandCast at BankStockDebtorsBills ReceivableAdvances
2,03,000
50,0001,50,000
85,00085,000
1,00,00048,000
7,21,000 7,21,000
32
8/8/2019 sanjer
33/50
PROJECTED BALANCE SHEET
(for the year ending 31st March, 2011)
LIABILITIES 2011 (Rs.) ASSETS 2011 (Rs.)
Equity Capital 2,00,000Less: Drawing 96,000
Profit & Loss A/c
Loan from Bank
1,60,000
12,80,760
4,00,000
Fixed Asset :-Gross Block
Current Asset :Cash in HandCast at BankStockDebtorsBills ReceivableAdvancesMiscellaneous
7,25,000
2,15,0005,50,000
55,00085,000
1,12,76048,00050,000
18,40,760 18,40,760
33
8/8/2019 sanjer
34/50
PROJECTED BALANCE SHEET
(for the year ending 31st March, 2012)
LIABILITIES 2012 (Rs.) ASSETS 2012 (Rs.)
Equity Capital 2,00,000Less: Drawing 1,00,000
Profit & Loss A/c
Loan from Bank
21,00,000.00
8,65,947.60
4,00,000.00
Fixed Asset :-Gross Block
Current Asset :Cash in HandCast at BankStockDebtorsBills ReceivableAdvancesMiscellaneous
8,00,000.00
5,15,000.0015,50,000.00
95,000.0085,000.00
3,12,760.0013,187.6080,000.00
33,65,947.60 33,65,947.60
34
8/8/2019 sanjer
35/50
ACCOUNTING RATIOS
Statement Showing The Different Ratios
ACCOUNTING RATIO 2010 2011 2012
1. GROSS PROFIT RATIO 77.08% 78.30% 86.60%
2. NET PROFIT RATIO 11.92% 44.47% 53.32%
3. PROPRITORY RATIO 0.28% 0.22% 0.62%
4. DEBT EQUIT RATIO 2:1 2:1 0.19
5. TOTAL ASSETS TO DEBT 1.80 4.60 8.41
RATIO
6. CAPITAL EMPLOYED 1.82 4.33 2.20
TURNOVER RATIO
7. WORKING CAPITAL 2.4 2.6 2.10
TURNOVER
8. INTEREST COVERAGE 4.93 28.14 6.62
RATIO
35
8/8/2019 sanjer
36/50
AVERAGE DSCR CALCULATION
Sl.No. Particulars 1
st
2
nd
3
rd
1. Profit After Tax 143000 1280760 2865947.60
2. Depreciation 10000 20000 31282.00
3. Interest on FCL 44000 33000 22000.00
4. Cash Accruals(A) 197000 1333760 2919229.60
5. Repayment of FCL 100000 100000 100000.00
6. Interest on FCL 44000 33000 22000.00
7. Total Payment(B) 144000 133000 122000.00
8. DSCR(A/B) 1.3 10.02 23.9
AVERAGE DSCR= (1.3+10.02+23.9)/3=11.74
36
8/8/2019 sanjer
37/50
BREAK EVEN ANALYSIS as on 31st March,2010
PARTICULARS AMOUNT(in Rs.)
A. Variable Cost:
Raw materials 3,60,000
Utilities 12,000
Total: 3,72,000
B. SEMI VARIABLE/FIXED COST:
Salary 6,12,000
Maintenance 20,000
Depreciation 10,000
Interest on Term Loan 44,000
Other working expenses 10,000
Total: 6,96,000
C. CONTRIBUTION:
Sales 12,00,000
Less:variable cost 3,72,000
Total: 8,28,000
D. B.E.P. as % of installed capacity 84.05%
37
8/8/2019 sanjer
38/50
BREAK EVEN ANALYSIS as on 31st March,2011
PARTICULARS AMOUNT(in Rs.)
A. Variable Cost:
Raw materials 5,40,000
Utilities 36,000
Total: 5,76,000
B. SEMI VARIABLE/FIXED COST:
Salary 7,56,000
Maintenance 20,000
Depreciation 20,000
Interest on Term Loan 33,000
Other working expenses 30,000
Total: 8,59,000
C. CONTRIBUTION:
Sales 28,80,000
Less:variable cost 5,76,000
Total: 23,04,000
D. B.E.P. as % of installed capacity 37.28%
38
8/8/2019 sanjer
39/50
BREAK EVEN ANALYSIS as on 31st March,2012
PARTICULARS AMOUNT(in Rs.)
A. Variable Cost:
Raw materials 7,20,000
Utilities 84,000
Total: 8,04,000
B. SEMI VARIABLE/FIXED COST:
Salary 15,60,000
Maintenance 40,000
Depreciation 31,282
Interest on Term Loan 22,000
Other working expenses 75,000
Total: 17,28,282
C. CONTRIBUTION:
Sales 53,75,000
Less:variable cost 8,04,000
Total: 45,71,000
D. B.E.P. as % of installed capacity 37.8%
39
8/8/2019 sanjer
40/50
40
8/8/2019 sanjer
41/50
41
8/8/2019 sanjer
42/50
42
8/8/2019 sanjer
43/50
PAY BACK PERIOD
BASIS : Profit after tax
P.C. : Rs.11, 94,000
Year Profit after tax Depreciation Annual cash inflow Cumulative
1. 143000 10000 153000 153000
2. 1280 20000 1300760
1453760
3. 2865947.60 31282 2897229.60
4350989.60
OUR PAY BACK PERIOD IS: 1 Year 2 months 9 days
43
8/8/2019 sanjer
44/50
SENSITIVE ANALYSIS RESULTS
Sl. No. Criteria ADSCR Pay Back Period
1. 10% Increase in raw material 11.1 1yr,10mth,3days
2. 10%decrease in sales price 10.4 1yr,9mth,2days
3. 10%increase in salaries 11.4 1yr,2mth,9days
4. Without any change in 11.4 1yr,2mth,9days
above parameter
44
8/8/2019 sanjer
45/50
ANALYSIS & INTERPRETATION OF FEASIBILITY STUDY
It is an exercise whereby an establishing enterprise makes an objective and
independent assessment of various aspects of an investment proposition to arrive at the
financing decision. These exercises are basically aimed at determining the viability of
the project and sometimes reshaping the project so as to upgrade its viability.
1. Market / Commercial Feasibility
The overall feasibility of the project depends heavy on commercial / market
feasibility.
(i) Demand for the product: We have done a market survey to estimate the demand
for the products offered / made by us. The responses showed satisfactory demand
for the product. The reason being our quality and uniqueness of providing mainly
handicrafts gifts items, which is still liked by all range of people. While conducting
the market survey 75% of retailers (our main target market) of our sample
population showed interest in taking order from us because it reduce their
transportation cost. Generally every retail shops of gift items take their stock from
either Kolkata, Delhi or Mumbai which is a costly affair. This result shows that we
have huge market potential to tap.
(ii) Supply position for the product : We will have a regular supply or consignment
or order that we take from retailers and on time. For producing products on a
regular basis we keep a reasonable level of inventory every time so we can
achieve the target production lead to good supply position. This helps in building
goodwill for our business.
(iii) Distribution Channel: Our distribution channel is quite complicated. It involves too
many mediaries. It comprise of retailers, customers, Wholesales and us.
45
8/8/2019 sanjer
46/50
(iv) Pricing of the product: Fixing / setting price of the product is a crucial factor.
Thats why while fixing the prices of the products we have taken special care, as it
has direct impact on the commercial feasibility of our project. So, looking at our
requirement we have adopted the cost pricing method.
(v) Government Policies: Proper care should be taken that the legal requirements
laid down by the Government is duly met.
Keeping in views the above mentioned points we can say that our project
is commercially feasible.
2. Social Cost Benefit Analysis
Every project imposes certain cost to the society and produces certain
benefit, so does our project. As our project aims at producing special and
traditional handicrafts gifts items so this will give a boost to promotion and
development of several local art and culture. Handicraft and handloom work is a
traditional and cultural part of our country since age. Thats why government also
helps and encourage to such concept as it gives boost to Laghu Kutir Udyog.
3. Legal Aspects
i. Labour License
ii. Registration Certificate of partnership under Indian Partnership Act, 1932.
iii. Tax will be paid as per the regulation of Income Tax.
4. Economic viability
The economic aspect of appraisal is fundamental as they logically precede
all other aspects. Since our organization HUNAR is a very small venture relative
to national economy so, we expect a minimal contribution from our side.
5. Financial Feasibility
46
8/8/2019 sanjer
47/50
The financial analysis is the basic tool to judge whether the project is
viable in financial and practical terms or not. In the financial viability, we found out
that proposed project is meeting the following aspects:-
i) Less investment required which is practically possible for new
entrepreneurs;
ii) Generate additional revenue from services offered by us to meet the cost
of the equity and working capital;
iii) Repayment of debt with the required rate of interest on time;
iv) Meeting the break-even point after selling 11,166 units of our product.
v) Raising finance to meet the investment required for the project way ofretained earning on time.
vi) Generating a respectable amount of profit on the venture for the
entrepreneurs.
vii) Generating adequate revenue so as to meet any contingency
requirements.
viii) Generate revenue to maintain the required debt equity ratio. Our debt
equity ratio is:
Debt Equity Ratio = Debt / Equity
= 4, 00, 000 / 200,000 = 2:1
Thus, our debt equity ratio i.e. 2:1 is acceptable as it is idle debt equity ratio for any
business.
Thus, analyzing all aspects of our business, we can say that our project is feasibly
sound.
47
8/8/2019 sanjer
48/50
BIOBLIOGRAPHY
Books
P.Chandra, Project
I.M. Panday, Financial Management
Philip Kotler, Marketing Management
Vasant Desai, Dynamics of Enterpreneurial Development
Websites
www.google.com
Wikepedia.com
www.kvic.com
48
http://www.google.com/http://www.google.com/8/8/2019 sanjer
49/50
APPENDIX
QUESTIONNAIRE
(From ultimate customer point view)
Did you buy any gifts, decorative items, cards for your loving ones and for
personal use?
What type of gifts would you like to buy?
How much of amount generally you want to spent on a gift?
What attract you to enter into any gift shop?
What you think is lacking in gift products available in your locality or Ranchi
market?
Did you like handicrafts items?
QUESTIONNAIRE
(From retailers point of view)
Is there good position for gift items in Ranchi?
From where you drew the goods / product?
Are you ready to take consignments from a manufacturing unit established in
Ranchi?
49
8/8/2019 sanjer
50/50
How often you give an order for the product and generally in what quantity?
Which price range products have good sell?
What type of product have great sell?