8
RIVER RIDGE APARTMENTS 1608 E MISSION AVE SPOKANE, WA 99202 Matthew Byrd Senior Advisor 509.499.9229 [email protected] Nate Gant Associate Advisor 509.993.4440 [email protected] SVN | CORNERSTONE | 1311 N. WASHINGTON STREET, SUITE D, SPOKANE, WA 99201 OFFERING MEMORANDUM

RIVER RIDGE APARTMENTS · 2020. 3. 3. · Landscape & Snow Removal $15,873 Gross Expenses $130,438 Net Operating Income $150,001 River Ridge Apartments Matthew Byrd Senior Advisor

  • Upload
    others

  • View
    1

  • Download
    0

Embed Size (px)

Citation preview

Page 1: RIVER RIDGE APARTMENTS · 2020. 3. 3. · Landscape & Snow Removal $15,873 Gross Expenses $130,438 Net Operating Income $150,001 River Ridge Apartments Matthew Byrd Senior Advisor

RIVER RIDGE APARTMENTS1608 E MISSION AVESPOKANE, WA 99202

Matthew ByrdSenior [email protected]

Nate GantAssociate [email protected]

SVN | CORNERSTONE | 1311 N. WASHINGTON STREET, SUITE D, SPOKANE, WA 99201 OFFERING MEMORANDUM

Page 2: RIVER RIDGE APARTMENTS · 2020. 3. 3. · Landscape & Snow Removal $15,873 Gross Expenses $130,438 Net Operating Income $150,001 River Ridge Apartments Matthew Byrd Senior Advisor

Matthew ByrdSenior [email protected]

Nate GantAssociate [email protected]

The information presented here is deemed to be accurate, but it has not been independently verified. We make no guarantee, warranty orrepresentation. It is your responsibility to independently confirm accuracy and completeness. All SVN® offices are independently owned and operated.

PROPERTY OVERVIEW

Property includes a full city block with 29 rental units. This complex includes 27 twoand three bedroom apartments, one duplex, and a single family residence.Located along the Spokane River just east of the Gonzaga University District.

PROPERTY HIGHLIGHTS

• Conveniently located to downtown, less than 1 mile to Gonzaga University and onthe Spokane River.

• Potential to build an additional 20-27 units on approximately 29,000 SF ofdevelopable land.

• Potential for rental rate increases

• Call Listing Agents for more details.

Sale Price $2,780,000

OFFERING SUMMARY

Building Size: 24,280 SF

Lot Size: 79,594 SF

Price / SF: $109.97

Cap Rate: 5.4%

NOI: $150,001

Year Built: 1961

Zoning: Multi-Family

APN:351620505 351620504351620503 351620502

351620501

River Ridge Apartments1608 E Mission Ave, Spokane, WA 99202

East Mission Apartments

Page 3: RIVER RIDGE APARTMENTS · 2020. 3. 3. · Landscape & Snow Removal $15,873 Gross Expenses $130,438 Net Operating Income $150,001 River Ridge Apartments Matthew Byrd Senior Advisor

Matthew ByrdSenior [email protected]

Nate GantAssociate [email protected]

The information presented here is deemed to be accurate, but it has not been independently verified. We make no guarantee, warranty orrepresentation. It is your responsibility to independently confirm accuracy and completeness. All SVN® offices are independently owned and operated.

River Ridge Apartments

Page 4: RIVER RIDGE APARTMENTS · 2020. 3. 3. · Landscape & Snow Removal $15,873 Gross Expenses $130,438 Net Operating Income $150,001 River Ridge Apartments Matthew Byrd Senior Advisor

Matthew ByrdSenior [email protected]

Nate GantAssociate [email protected]

The information presented here is deemed to be accurate, but it has not been independently verified. We make no guarantee, warranty orrepresentation. It is your responsibility to independently confirm accuracy and completeness. All SVN® offices are independently owned and operated.

LOCATION INFORMATION

Building Name River Ridge Apartments

Street Address 1608 E Mission Ave

City, State, Zip Spokane, WA 99202

County Spokane

Signal Intersection No

BUILDING INFORMATION

NOI $150,001.22

Cap Rate 5.4

Building Class B

Year Built 1961

Free Standing Yes

Number of Units 29

Traffic Count 19564

River Ridge Apartments

Page 5: RIVER RIDGE APARTMENTS · 2020. 3. 3. · Landscape & Snow Removal $15,873 Gross Expenses $130,438 Net Operating Income $150,001 River Ridge Apartments Matthew Byrd Senior Advisor

INCOME SUMMARY

Total Income $280,440

EXPENSE SUMMARY

Property Taxes $16,545Insurance $11,996Management $22,761Repairs/Maintenance $20,412Water/Sewer/Garbage $39,075Electricity $3,776Landscape & Snow Removal $15,873

Gross Expenses $130,438

Net Operating Income $150,001

River Ridge Apartments

Matthew ByrdSenior [email protected]

Nate GantAssociate [email protected]

The information presented here is deemed to be accurate, but it has not been independently verified. We make no guarantee, warranty or representation. It is your responsibility to independently confirmaccuracy and completeness. All SVN® offices are independently owned and operated.

Page 6: RIVER RIDGE APARTMENTS · 2020. 3. 3. · Landscape & Snow Removal $15,873 Gross Expenses $130,438 Net Operating Income $150,001 River Ridge Apartments Matthew Byrd Senior Advisor

INVESTMENT OVERVIEW

Price $2,780,000

Price per Unit $95,862

GRM 9.4

CAP Rate 5.4%

Cash-on-Cash Return (yr 1) 5.4 %

Total Return (yr 1) $150,001

OPERATING DATA

Total Scheduled Income $295,200

Vacancy Cost $14,760

Gross Income $280,440

Operating Expenses $130,438

Net Operating Income $150,001

River Ridge Apartments

Matthew ByrdSenior [email protected]

Nate GantAssociate [email protected]

The information presented here is deemed to be accurate, but it has not been independently verified. We make no guarantee, warranty or representation. It is your responsibility to independently confirmaccuracy and completeness. All SVN® offices are independently owned and operated.

Page 7: RIVER RIDGE APARTMENTS · 2020. 3. 3. · Landscape & Snow Removal $15,873 Gross Expenses $130,438 Net Operating Income $150,001 River Ridge Apartments Matthew Byrd Senior Advisor

1311 N. Washington StreetSuite DSpokane, WA 99201T 509.499.9229C [email protected] #44400

PROFESSIONAL BACKGROUND

Matthew Byrd is co-owner and founding partner of SVN Cornerstone aNational Commercial Real Estate firm in Spokane, Washington offeringservices in office, retail, investment, multi-family, and developmentproperties.Matthew offers over 24 years experience in the Spokane real estate industry.Matthew’s primary focus is office, multi-family, multi-use, and investmentproperties, primarily in the Spokane Area. Matthew has been involved in over20 sales and leasing transactions in the downtown core in the past 5 years.His client list includes the City and County of Spokane, Next IT, Venture Data,Avista Labs, DCI Engineers, Spokane CHAS Clinic, and People to PeopleAmbassador Programs.A native of the Spokane area, Matthew has many associations andrelationships providing valuable experience and knowledge to his clients.

EDUCATION

Gonzaga University - Bachelor of Arts Finance

MEMBERSHIPS & AFFILIATIONS

Spokane Trader's ClubSpokane Association of RealtorsCCIM Candidate

MATTHEW BYRD

Senior Advisor

River Ridge Apartments

Matthew ByrdSenior [email protected]

Nate GantAssociate [email protected]

The information presented here is deemed to be accurate, but it has not been independently verified. We make no guarantee, warranty or representation. It is your responsibility to independently confirmaccuracy and completeness. All SVN® offices are independently owned and operated.

Page 8: RIVER RIDGE APARTMENTS · 2020. 3. 3. · Landscape & Snow Removal $15,873 Gross Expenses $130,438 Net Operating Income $150,001 River Ridge Apartments Matthew Byrd Senior Advisor

1311 N. Washington StreetSuite DSpokane, WA 99201T 509.993.4440C [email protected]

PROFESSIONAL BACKGROUND

Nate Gant is an Associate Advisor with SVN Cornerstone. Nate has been anactive member of the Eastern Washington real estate community since 2010.He has brokered more than $75 million in real estate transactions,specializing in land development, REO and investment properties.

Nate is originally from Southwest Iowa where his family are active farmers.He has had the opportunity to live in Iowa, Maryland, Nevada, Missouri,Colorado and has called Spokane, WA home since 2000.

He has two sons and they enjoy all the outdoor activities that Eastern, WAand Northern Idaho have to offer. From an occasional round of golf tomountain biking, paddle boarding in the summer, to snowboarding in thewinter!

2019 – Present: SVN Cornerstone, Advisor Commercial RE Broker2013 – 2019: RE/MAX of Spokane, Broker2010-2013: Windermere Manito

EDUCATION

Missouri Valley College

MEMBERSHIPS & AFFILIATIONS

National Association of Realtors

NATE GANT

Associate Advisor

River Ridge Apartments

Matthew ByrdSenior [email protected]

Nate GantAssociate [email protected]

The information presented here is deemed to be accurate, but it has not been independently verified. We make no guarantee, warranty or representation. It is your responsibility to independently confirmaccuracy and completeness. All SVN® offices are independently owned and operated.