450
Revised Payment Schedule to School Improvement Bond, Series 1998 to Munising Public Schools (02070) May 13, 2007 (revised schedule A) Payment Total Dates Principal Due on May 15* Principal Interest and Interest 1999 $9,505.12 $2,097.23 11,602.35 2000 7,629.08 3,962.65 11,591.73 2001 7,988.51 3,599.41 11,587.92 2002 8,365.35 3,219.05 11,584.40 2003 - - - 2004 - - - 2005 - - - 2006 4,488.50 2,023.34 6,511.84 2007 - - - 2008 - - - 2009 5,160.75 1,351.24 6,511.99 2010 5,406.22 1,105.51 6,511.73 2011 5,663.72 848.10 6,511.82 2012 32,307.77 11,443.97 43,751.74 2013 6,215.48 295.94 6,511.42 2014 0 0 0 2015 0 0 0 Total $92,730.50 $29,946.44 $122,676.94 * Or the next business day after May 15th, if May 15th is not a business day.

Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

  • Upload
    others

  • View
    5

  • Download
    0

Embed Size (px)

Citation preview

Page 1: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Munising Public Schools (02070)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $9,505.12 $2,097.23 11,602.35 2000 7,629.08 3,962.65 11,591.73 2001 7,988.51 3,599.41 11,587.92 2002 8,365.35 3,219.05 11,584.40 2003 - - - 2004 - - - 2005 - - - 2006 4,488.50 2,023.34 6,511.84 2007 - - - 2008 - - - 2009 5,160.75 1,351.24 6,511.99 2010 5,406.22 1,105.51 6,511.73 2011 5,663.72 848.10 6,511.82 2012 32,307.77 11,443.97 43,751.74 2013 6,215.48 295.94 6,511.42 2014 0 0 02015 0 0 0

Total $92,730.50 $29,946.44 $122,676.94 * Or the next business day after May 15th, if May 15th is not a business day.

Page 2: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Superior Central School District (02080)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $4,957.74 $1,093.89 6,051.63 2000 3,979.22 2,066.87 6,046.09 2001 4,166.70 1,877.40 6,044.10 2002 4,363.26 1,679.01 6,042.27 2003 - - - 2004 - - - 2005 - - - 2006 2,341.14 1,055.35 3,396.49 2007 - - - 2008 - - - 2009 2,691.78 704.79 3,396.57 2010 2,819.81 576.62 3,396.43 2011 2,954.12 442.36 3,396.48 2012 3,094.61 301.70 3,396.31 2013 16,998.62 5,821.68 22,820.30 2014 0 0 02015 0 0 0

Total $48,367.00 $15,619.67 $63,986.67 * Or the next business day after May 15th, if May 15th is not a business day.

Page 3: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Allegan County Intermediate School District (03000)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $33,251.89 $7,336.78 40,588.67 2000 26,688.91 13,862.61 40,551.52 2001 27,946.31 12,591.86 40,538.17 2002 29,264.63 11,261.24 40,525.87 2003 - - - 2004 - - - 2005 - - - 2006 74,290.02 33,211.14 107,501.16 2007 - - - 2008 - - - 2009 18,053.94 4,727.05 22,780.99 2010 18,912.67 3,867.44 22,780.11 2011 19,813.49 2,966.94 22,780.43 2012 54,434.95 13,901.76 68,336.71 2013 21,743.69 1,035.29 22,778.98 2014 0 0 02015 0 0 0

Total $324,400.50 $104,762.11 $429,162.61 * Or the next business day after May 15th, if May 15th is not a business day.

Page 4: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Plainwell Community Schools (03010)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $37,998.99 $8,384.19 46,383.18 2000 30,499.07 15,841.66 46,340.73 2001 31,935.98 14,389.50 46,325.48 2002 33,442.50 12,868.91 46,311.41 2003 - - - 2004 - - - 2005 - - - 2006 84,895.80 37,952.42 122,848.22 2007 - - - 2008 - - - 2009 20,631.35 5,401.89 26,033.24 2010 21,612.68 4,419.56 26,032.24 2011 22,642.10 3,390.50 26,032.60 2012 62,206.18 15,886.40 78,092.58 2013 24,847.85 1,183.09 26,030.94 2014 0 0 02015 0 0 0

Total $370,712.50 $119,718.13 $490,430.63 * Or the next business day after May 15th, if May 15th is not a business day.

Page 5: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Otsego Public Schools (03020)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $27,678.67 $6,107.09 33,785.76 2000 22,215.69 11,539.15 33,754.84 2001 23,262.34 10,481.39 33,743.73 2002 24,359.70 9,373.79 33,733.49 2003 - - - 2004 - - - 2005 - - - 2006 61,838.57 27,644.75 89,483.32 2007 - - - 2008 - - - 2009 15,027.99 3,934.76 18,962.75 2010 15,742.79 3,219.23 18,962.02 2011 16,492.63 2,469.66 18,962.29 2012 17,276.93 1,684.39 18,961.32 2013 46,133.69 10,749.13 56,882.82 2014 0 0 02015 0 0 0

Total $270,029.00 $87,203.33 $357,232.33 * Or the next business day after May 15th, if May 15th is not a business day.

Page 6: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Allegan Public Schools (03030)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $47,480.53 $10,476.22 57,956.75 2000 38,109.22 19,794.49 57,903.71 2001 39,904.67 17,979.98 57,884.65 2002 41,787.10 16,079.97 57,867.07 2003 - - - 2004 - - - 2005 - - - 2006 106,079.07 47,422.34 153,501.41 2007 - - - 2008 - - - 2009 25,779.30 6,749.77 32,529.07 2010 75,096.22 22,483.29 97,579.51 2011 28,291.78 4,236.50 32,528.28 2012 29,637.18 2,889.43 32,526.61 2013 31,047.93 1,478.30 32,526.23 2014 0 0 02015 0 0 0

Total $463,213.00 $149,590.31 $612,803.31 * Or the next business day after May 15th, if May 15th is not a business day.

Page 7: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Wayland Union School District (03040)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $37,499.39 $8,273.96 45,773.35 2000 30,098.08 15,633.38 45,731.46 2001 31,516.10 14,200.31 45,716.41 2002 33,002.81 12,699.72 45,702.53 2003 - - - 2004 - - - 2005 - - - 2006 83,779.62 37,453.43 121,233.05 2007 - - - 2008 - - - 2009 20,360.10 5,330.87 25,690.97 2010 59,309.84 17,756.96 77,066.80 2011 22,344.41 3,345.92 25,690.33 2012 23,406.99 2,282.03 25,689.02 2013 24,521.16 1,167.54 25,688.70 2014 0 0 02015 0 0 0

Total $365,838.50 $118,144.12 $483,982.62 * Or the next business day after May 15th, if May 15th is not a business day.

Page 8: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Fennville Public Schools (03050)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $29,677.37 $6,548.09 36,225.46 2000 23,819.90 12,372.41 36,192.31 2001 24,942.13 11,238.26 36,180.39 2002 26,118.73 10,050.67 36,169.40 2003 - - - 2004 - - - 2005 - - - 2006 66,303.96 29,641.00 95,944.96 2007 - - - 2008 - - - 2009 46,171.94 14,820.23 60,992.17 2010 16,879.59 3,451.69 20,331.28 2011 17,683.58 2,648.00 20,331.58 2012 18,524.51 1,806.02 20,330.53 2013 19,406.29 924.00 20,330.29 2014 0 0 02015 0 0 0

Total $289,528.00 $93,500.36 $383,028.36 * Or the next business day after May 15th, if May 15th is not a business day.

Page 9: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Martin Public Schools (03060)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $7,158.27 $1,579.42 8,737.69 2000 5,745.43 2,984.26 8,729.69 2001 6,016.12 2,710.70 8,726.82 2002 6,299.91 2,424.25 8,724.16 2003 - - - 2004 - - - 2005 - - - 2006 15,992.71 7,149.49 23,142.20 2007 - - - 2008 - - - 2009 3,886.54 1,017.61 4,904.15 2010 4,071.41 832.56 4,903.97 2011 4,265.33 638.70 4,904.03 2012 11,718.44 2,992.69 14,711.13 2013 4,680.84 222.87 4,903.71 2014 0 0 02015 0 0 0

Total $69,835.00 $22,552.56 $92,387.56 * Or the next business day after May 15th, if May 15th is not a business day.

Page 10: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Hopkins Public Schools (03070)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $13,104.19 $2,891.34 15,995.53 2000 10,517.79 5,463.10 15,980.89 2001 11,013.32 4,962.31 15,975.63 2002 11,532.85 4,437.92 15,970.77 2003 - - - 2004 - - - 2005 - - - 2006 29,276.84 13,088.13 42,364.97 2007 - - - 2008 - - - 2009 7,114.85 1,862.88 8,977.73 2010 7,453.27 1,524.11 8,977.38 2011 7,808.27 1,169.24 8,977.51 2012 8,179.59 797.46 8,977.05 2013 21,841.53 5,089.07 26,930.60 2014 0 0 02015 0 0 0

Total $127,842.50 $41,285.54 $169,128.04 * Or the next business day after May 15th, if May 15th is not a business day.

Page 11: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Hamilton Community Schools (03100)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $20,552.95 $4,534.85 25,087.80 2000 16,496.38 8,568.46 25,064.84 2001 17,273.58 7,783.01 25,056.59 2002 18,088.43 6,960.55 25,048.98 2003 - - - 2004 - - - 2005 - - - 2006 45,918.56 20,527.76 66,446.32 2007 - - - 2008 - - - 2009 11,159.11 2,921.78 14,080.89 2010 11,689.90 2,390.46 14,080.36 2011 33,063.77 9,175.77 42,239.54 2012 12,829.08 1,250.75 14,079.83 2013 13,439.74 639.91 14,079.65 2014 0 0 02015 0 0 0

Total $200,511.50 $64,753.31 $265,264.81 * Or the next business day after May 15th, if May 15th is not a business day.

Page 12: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

ena-Montmorency-Alcona Educational Service District (04

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $37,229.04 $8,214.31 45,443.35 2000 29,881.08 15,520.68 45,401.76 2001 31,288.88 14,097.93 45,386.81 2002 32,764.88 12,608.16 45,373.04 2003 - - - 2004 - - - 2005 - - - 2006 83,175.62 37,183.42 120,359.04 2007 - - - 2008 - - - 2009 20,213.31 5,292.43 25,505.74 2010 21,174.76 4,330.01 25,504.77 2011 22,183.32 3,321.80 25,505.12 2012 23,238.24 2,265.58 25,503.82 2013 62,051.87 14,458.05 76,509.92 2014 0 0 02015 0 0 0

Total $363,201.00 $117,292.37 $480,493.37 * Or the next business day after May 15th, if May 15th is not a business day.

Page 13: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Alpena Public Schools (04010)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $53,450.53 $11,793.46 65,243.99 2000 42,900.92 22,283.37 65,184.29 2001 44,922.12 20,240.70 65,162.82 2002 47,041.24 18,101.80 65,143.04 2003 - - - 2004 - - - 2005 - - - 2006 119,417.00 53,385.03 172,802.03 2007 - - - 2008 - - - 2009 29,020.69 7,598.46 36,619.15 2010 84,538.51 25,310.25 109,848.76 2011 31,849.07 4,769.18 36,618.25 2012 33,363.64 3,252.74 36,616.38 2013 34,951.78 1,664.18 36,615.96 2014 0 0 02015 0 0 0

Total $521,455.50 $168,399.19 $689,854.69 * Or the next business day after May 15th, if May 15th is not a business day.

Page 14: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Bellaire Public School District (05040)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $8,590.43 $1,895.41 10,485.84 2000 6,894.93 3,581.33 10,476.26 2001 7,219.77 3,253.03 10,472.80 2002 7,560.35 2,909.28 10,469.63 2003 - - - 2004 - - - 2005 - - - 2006 4,056.57 1,828.63 5,885.20 2007 - - - 2008 - - - 2009 4,664.13 1,221.21 5,885.34 2010 4,885.98 999.13 5,885.11 2011 28,955.36 10,586.44 39,541.80 2012 5,362.12 522.77 5,884.89 2013 5,617.36 267.46 5,884.82 2014 0 0 02015 0 0 0

Total $83,807.00 $27,064.69 $110,871.69 * Or the next business day after May 15th, if May 15th is not a business day.

Page 15: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Elk Rapids Schools (05060)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $18,328.23 $4,043.99 22,372.22 2000 14,710.76 7,640.98 22,351.74 2001 15,403.83 6,940.55 22,344.38 2002 16,130.48 6,207.12 22,337.60 2003 - - - 2004 - - - 2005 - - - 2006 40,948.19 18,305.77 59,253.96 2007 - - - 2008 - - - 2009 9,951.22 2,605.52 12,556.74 2010 10,424.55 2,131.71 12,556.26 2011 29,484.85 8,182.55 37,667.40 2012 11,440.42 1,115.37 12,555.79 2013 11,984.97 570.65 12,555.62 2014 0 0 02015 0 0 0

Total $178,807.50 $57,744.21 $236,551.71 * Or the next business day after May 15th, if May 15th is not a business day.

Page 16: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Mancelona Public School (05070)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $14,645.77 $3,231.48 17,877.25 2000 11,755.11 6,105.78 17,860.89 2001 12,308.94 5,546.08 17,855.02 2002 12,889.59 4,960.01 17,849.60 2003 - - - 2004 - - - 2005 - - - 2006 32,721.00 14,627.83 47,348.83 2007 - - - 2008 - - - 2009 7,951.85 2,082.03 10,033.88 2010 8,330.07 1,703.41 10,033.48 2011 23,560.83 6,538.54 30,099.37 2012 9,141.84 891.27 10,033.11 2013 9,577.00 455.99 10,032.99 2014 0 0 02015 0 0 0

Total $142,882.00 $46,142.41 $189,024.41 * Or the next business day after May 15th, if May 15th is not a business day.

Page 17: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Arenac Eastern High School (06010)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $4,052.85 $894.23 4,947.08 2000 3,252.93 1,689.62 4,942.55 2001 3,406.19 1,534.74 4,940.93 2002 3,566.87 1,372.56 4,939.43 2003 - - - 2004 - - - 2005 - - - 2006 1,913.83 862.72 2,776.55 2007 - - - 2008 - - - 2009 2,200.47 576.15 2,776.62 2010 2,305.14 471.38 2,776.52 2011 13,660.74 4,994.54 18,655.28 2012 2,529.77 246.64 2,776.41 2013 2,650.21 126.19 2,776.40 2014 0 0 02015 0 0 0

Total $39,539.00 $12,768.75 $52,307.75 * Or the next business day after May 15th, if May 15th is not a business day.

Page 18: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Standish Sterling Community School District (06050)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $16,264.14 $3,588.56 19,852.70 2000 13,054.06 6,780.47 19,834.53 2001 13,669.08 6,158.92 19,828.00 2002 14,313.89 5,508.09 19,821.98 2003 - - - 2004 - - - 2005 - - - 2006 36,336.67 16,244.20 52,580.87 2007 - - - 2008 - - - 2009 8,830.53 2,312.09 11,142.62 2010 9,250.55 1,891.64 11,142.19 2011 26,164.32 7,261.05 33,425.37 2012 10,152.02 989.75 11,141.77 2013 10,635.24 506.38 11,141.62 2014 0 0 02015 0 0 0

Total $158,670.50 $51,241.15 $209,911.65 * Or the next business day after May 15th, if May 15th is not a business day.

Page 19: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Baraga Area Schools (07020)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $11,095.39 $2,448.12 13,543.51 2000 8,905.48 4,625.64 13,531.12 2001 9,325.04 4,201.61 13,526.65 2002 9,764.93 3,757.62 13,522.55 2003 - - - 2004 - - - 2005 - - - 2006 24,788.87 11,081.80 35,870.67 2007 - - - 2008 - - - 2009 6,024.19 1,577.31 7,601.50 2010 6,310.72 1,290.47 7,601.19 2011 6,611.31 990.00 7,601.31 2012 18,163.70 4,638.70 22,802.40 2013 7,255.37 345.45 7,600.82 2014 0 0 02015 0 0 0

Total $108,245.00 $34,956.71 $143,201.71 * Or the next business day after May 15th, if May 15th is not a business day.

Page 20: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

L'Anse Area Schools (07040)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $13,484.57 $2,975.27 16,459.84 2000 10,823.10 5,621.68 16,444.78 2001 11,333.01 5,106.35 16,439.36 2002 11,867.63 4,566.75 16,434.38 2003 - - - 2004 - - - 2005 - - - 2006 30,126.69 13,468.05 43,594.74 2007 - - - 2008 - - - 2009 7,321.38 1,916.95 9,238.33 2010 7,669.62 1,568.35 9,237.97 2011 8,034.93 1,203.18 9,238.11 2012 22,074.90 5,637.55 27,712.45 2013 8,817.67 419.84 9,237.51 2014 0 0 02015 0 0 0

Total $131,553.50 $42,483.97 $174,037.47 * Or the next business day after May 15th, if May 15th is not a business day.

Page 21: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Barry Intermediate School District (08000)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $20,025.83 $4,418.55 24,444.38 2000 16,073.30 8,348.71 24,422.01 2001 16,830.56 7,583.40 24,413.96 2002 17,624.51 6,782.04 24,406.55 2003 - - - 2004 - - - 2005 - - - 2006 44,740.89 20,001.29 64,742.18 2007 - - - 2008 - - - 2009 10,872.92 2,846.85 13,719.77 2010 11,390.09 2,329.15 13,719.24 2011 32,215.79 8,940.44 41,156.23 2012 12,500.05 1,218.67 13,718.72 2013 13,095.06 623.50 13,718.56 2014 0 0 02015 0 0 0

Total $195,369.00 $63,092.59 $258,461.59 * Or the next business day after May 15th, if May 15th is not a business day.

Page 22: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Delton Kellogg Schools (08010)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $13,044.38 $2,878.14 15,922.52 2000 10,469.79 5,438.16 15,907.95 2001 10,963.05 4,939.66 15,902.71 2002 11,480.21 4,417.67 15,897.88 2003 - - - 2004 - - - 2005 - - - 2006 29,143.21 13,028.39 42,171.60 2007 - - - 2008 - - - 2009 20,294.40 6,514.08 26,808.48 2010 7,419.25 1,517.16 8,936.41 2011 7,772.63 1,163.90 8,936.53 2012 8,142.26 793.82 8,936.08 2013 8,529.82 406.13 8,935.95 2014 0 0 02015 0 0 0

Total $127,259.00 $41,097.10 $168,356.10 * Or the next business day after May 15th, if May 15th is not a business day.

Page 23: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Hastings Area School System (08030)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $31,569.26 $6,965.52 38,534.78 2000 25,338.38 13,161.13 38,499.51 2001 26,532.16 11,954.68 38,486.84 2002 27,783.76 10,691.39 38,475.15 2003 - - - 2004 - - - 2005 - - - 2006 70,530.75 31,530.57 102,061.32 2007 - - - 2008 - - - 2009 17,140.36 4,487.85 21,628.21 2010 17,955.64 3,671.73 21,627.37 2011 18,810.88 2,816.80 21,627.68 2012 51,680.40 13,198.30 64,878.70 2013 20,643.41 982.91 21,626.32 2014 0 0 02015 0 0 0

Total $307,985.00 $99,460.88 $407,445.88 * Or the next business day after May 15th, if May 15th is not a business day.

Page 24: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Thornapple Kellogg School (08050)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $40,711.72 $8,982.74 49,694.46 2000 32,676.38 16,972.59 49,648.97 2001 34,215.87 15,416.76 49,632.63 2002 35,829.94 13,787.62 49,617.56 2003 - - - 2004 - - - 2005 - - - 2006 90,956.47 40,661.83 131,618.30 2007 - - - 2008 - - - 2009 22,104.22 5,787.53 27,891.75 2010 23,155.60 4,735.07 27,890.67 2011 24,258.51 3,632.55 27,891.06 2012 25,412.12 2,477.52 27,889.64 2013 67,856.67 15,810.57 83,667.24 2014 0 0 02015 0 0 0

Total $397,177.50 $128,264.76 $525,442.26 * Or the next business day after May 15th, if May 15th is not a business day.

Page 25: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Bay Arenac Intermediate School District (09000)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $189,123.46 $41,728.68 230,852.14 2000 151,795.86 78,845.01 230,640.87 2001 158,947.47 71,617.47 230,564.94 2002 166,445.52 64,049.42 230,494.94 2003 - - - 2004 - - - 2005 - - - 2006 422,531.96 188,891.70 611,423.66 2007 - - - 2008 - - - 2009 102,683.60 26,885.56 129,569.16 2010 299,121.74 89,554.99 388,676.73 2011 112,691.24 16,874.75 129,565.99 2012 118,050.22 11,509.13 129,559.35 2013 123,669.43 5,888.34 129,557.77 2014 0 0 02015 0 0 0

Total $1,845,060.50 $595,845.05 $2,440,905.55 * Or the next business day after May 15th, if May 15th is not a business day.

Page 26: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

School District of the City of Bay City (09010)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $151,580.61 $33,445.13 185,025.74 2000 121,662.90 63,193.51 184,856.41 2001 127,394.85 57,400.70 184,795.55 2002 133,404.46 51,334.99 184,739.45 2003 - - - 2004 - - - 2005 - - - 2006 338,655.25 151,394.86 490,050.11 2007 - - - 2008 - - - 2009 82,299.90 21,548.52 103,848.42 2010 86,214.48 17,629.93 103,844.41 2011 243,849.60 67,672.48 311,522.08 2012 94,616.10 9,224.45 103,840.55 2013 99,119.85 4,719.45 103,839.30 2014 0 0 02015 0 0 0

Total $1,478,798.00 $477,564.00 $1,956,362.00 * Or the next business day after May 15th, if May 15th is not a business day.

Page 27: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Bangor Township School District (09030)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $35,388.50 $7,808.21 43,196.71 2000 28,403.82 14,753.36 43,157.18 2001 29,742.02 13,400.96 43,142.98 2002 31,145.04 11,984.83 43,129.87 2003 - - - 2004 - - - 2005 - - - 2006 79,063.56 35,345.14 114,408.70 2007 - - - 2008 - - - 2009 19,214.00 5,030.79 24,244.79 2010 20,127.91 4,115.94 24,243.85 2011 21,086.62 3,157.58 24,244.20 2012 22,089.38 2,153.57 24,242.95 2013 58,984.15 13,743.28 72,727.43 2014 0 0 02015 0 0 0

Total $345,245.00 $111,493.65 $456,738.65 * Or the next business day after May 15th, if May 15th is not a business day.

Page 28: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Pinconning Area Schools (09090)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $22,422.64 $4,947.39 27,370.03 2000 17,997.05 9,347.93 27,344.98 2001 18,844.95 8,491.03 27,335.98 2002 19,733.93 7,593.76 27,327.69 2003 - - - 2004 - - - 2005 - - - 2006 50,095.75 22,395.17 72,490.92 2007 - - - 2008 - - - 2009 12,174.26 3,187.58 15,361.84 2010 12,753.32 2,607.92 15,361.24 2011 13,360.77 2,000.69 15,361.46 2012 36,706.96 9,374.34 46,081.30 2013 14,662.37 698.13 15,360.50 2014 0 0 02015 0 0 0

Total $218,752.00 $70,643.92 $289,395.92 * Or the next business day after May 15th, if May 15th is not a business day.

Page 29: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Benzie County Central Schools (10015)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $24,062.84 $5,309.29 29,372.13 2000 19,313.52 10,031.73 29,345.25 2001 20,223.44 9,112.14 29,335.58 2002 21,177.45 8,149.23 29,326.68 2003 - - - 2004 - - - 2005 - - - 2006 53,760.22 24,033.35 77,793.57 2007 - - - 2008 - - - 2009 37,436.88 12,016.45 49,453.33 2010 13,686.22 2,798.68 16,484.90 2011 14,338.10 2,147.03 16,485.13 2012 15,019.94 1,464.35 16,484.29 2013 15,734.89 749.19 16,484.08 2014 0 0 02015 0 0 0

Total $234,753.50 $75,811.45 $310,564.95 * Or the next business day after May 15th, if May 15th is not a business day.

Page 30: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Berrien County Intermediate School District (11000)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $230,048.99 $50,758.59 280,807.58 2000 184,643.86 95,906.74 280,550.60 2001 193,343.05 87,115.20 280,458.25 2002 202,463.65 77,909.45 280,373.10 2003 - - - 2004 - - - 2005 - - - 2006 513,966.14 229,767.09 743,733.23 2007 - - - 2008 - - - 2009 124,903.90 32,703.49 157,607.39 2010 130,844.94 26,756.37 157,601.31 2011 137,077.15 20,526.38 157,603.53 2012 143,595.81 13,999.65 157,595.46 2013 383,436.51 89,340.50 472,777.01 2014 0 0 02015 0 0 0

Total $2,244,324.00 $724,783.47 $2,969,107.47 * Or the next business day after May 15th, if May 15th is not a business day.

Page 31: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Benton Harbor Area Schools (11010)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $81,404.63 $17,961.32 99,365.95 2000 65,337.67 33,937.35 99,275.02 2001 68,415.94 30,826.39 99,242.33 2002 71,643.34 27,568.87 99,212.21 2003 - - - 2004 - - - 2005 - - - 2006 181,870.91 81,304.87 263,175.78 2007 - - - 2008 - - - 2009 44,198.22 11,572.38 55,770.60 2010 46,300.50 9,467.95 55,768.45 2011 48,505.82 7,263.42 55,769.24 2012 50,812.49 4,953.89 55,766.38 2013 135,681.98 31,613.83 167,295.81 2014 0 0 02015 0 0 0

Total $794,171.50 $256,470.26 $1,050,641.76 * Or the next business day after May 15th, if May 15th is not a business day.

Page 32: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Lakeshore Public Schools (11030)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $25,932.38 $5,721.79 31,654.17 2000 20,814.07 10,811.13 31,625.20 2001 21,794.69 9,820.10 31,614.79 2002 22,822.81 8,782.38 31,605.19 2003 - - - 2004 - - - 2005 - - - 2006 57,937.09 25,900.61 83,837.70 2007 - - - 2008 - - - 2009 14,079.85 3,686.52 17,766.37 2010 14,749.56 3,016.12 17,765.68 2011 15,452.09 2,313.85 17,765.94 2012 16,186.91 1,578.12 17,765.03 2013 43,223.05 10,070.95 53,294.00 2014 0 0 02015 0 0 0

Total $252,992.50 $81,701.56 $334,694.06 * Or the next business day after May 15th, if May 15th is not a business day.

Page 33: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Galien Township School District (11160)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $7,600.82 $1,677.06 9,277.88 2000 6,100.64 3,168.76 9,269.40 2001 6,388.06 2,878.29 9,266.35 2002 6,689.40 2,574.13 9,263.53 2003 - - - 2004 - - - 2005 - - - 2006 16,981.45 7,591.51 24,572.96 2007 - - - 2008 - - - 2009 4,126.83 1,080.52 5,207.35 2010 4,323.12 884.03 5,207.15 2011 12,227.53 3,393.35 15,620.88 2012 4,744.41 462.55 5,206.96 2013 4,970.24 236.65 5,206.89 2014 0 0 02015 0 0 0

Total $74,152.50 $23,946.86 $98,099.36 * Or the next business day after May 15th, if May 15th is not a business day.

Page 34: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

New Buffalo Area Schools (11200)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $15,132.20 $3,338.81 18,471.01 2000 12,145.53 6,308.57 18,454.10 2001 12,717.75 5,730.28 18,448.03 2002 13,317.69 5,124.74 18,442.43 2003 - - - 2004 - - - 2005 - - - 2006 33,807.75 15,113.66 48,921.41 2007 - - - 2008 - - - 2009 8,215.95 2,151.18 10,367.13 2010 23,933.41 7,165.50 31,098.91 2011 9,016.68 1,350.19 10,366.87 2012 9,445.47 920.87 10,366.34 2013 9,895.07 471.14 10,366.21 2014 0 0 02015 0 0 0

Total $147,627.50 $47,674.92 $195,302.42 * Or the next business day after May 15th, if May 15th is not a business day.

Page 35: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Brandywine Public Schools (11210)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $22,074.60 $4,870.59 26,945.19 2000 17,717.70 9,202.83 26,920.53 2001 18,552.44 8,359.23 26,911.67 2002 19,427.61 7,475.88 26,903.49 2003 - - - 2004 - - - 2005 - - - 2006 49,318.16 22,047.55 71,365.71 2007 - - - 2008 - - - 2009 11,985.29 3,138.10 15,123.39 2010 12,555.37 2,567.44 15,122.81 2011 13,153.38 1,969.63 15,123.01 2012 13,778.89 1,343.35 15,122.24 2013 36,793.06 8,572.76 45,365.82 2014 0 0 02015 0 0 0

Total $215,356.50 $69,547.37 $284,903.87 * Or the next business day after May 15th, if May 15th is not a business day.

Page 36: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Berrien Springs Public Schools (11240)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $52,320.03 $11,544.02 63,864.05 2000 41,993.54 21,812.07 63,805.61 2001 43,972.00 19,812.61 63,784.61 2002 46,046.30 17,718.94 63,765.24 2003 - - - 2004 - - - 2005 - - - 2006 116,891.29 52,255.92 169,147.21 2007 - - - 2008 - - - 2009 28,406.89 7,437.75 35,844.64 2010 29,758.06 6,085.20 35,843.26 2011 31,175.45 4,668.31 35,843.76 2012 32,657.99 3,183.94 35,841.93 2013 87,204.95 20,318.71 107,523.66 2014 0 0 02015 0 0 0

Total $510,426.50 $164,837.47 $675,263.97 * Or the next business day after May 15th, if May 15th is not a business day.

Page 37: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Eau Claire Public Schools (11250)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $15,135.84 $3,339.61 18,475.45 2000 12,148.45 6,310.09 18,458.54 2001 12,720.81 5,731.66 18,452.47 2002 13,320.89 5,125.97 18,446.86 2003 - - - 2004 - - - 2005 - - - 2006 33,815.87 15,117.29 48,933.16 2007 - - - 2008 - - - 2009 23,548.27 7,558.51 31,106.78 2010 8,608.81 1,760.41 10,369.22 2011 9,018.85 1,350.51 10,369.36 2012 9,447.74 921.09 10,368.83 2013 9,897.47 471.25 10,368.72 2014 0 0 02015 0 0 0

Total $147,663.00 $47,686.39 $195,349.39 * Or the next business day after May 15th, if May 15th is not a business day.

Page 38: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Niles Community Schools (11300)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $96,678.48 $21,331.38 118,009.86 2000 77,596.90 40,304.97 117,901.87 2001 81,252.75 36,610.31 117,863.06 2002 85,085.69 32,741.58 117,827.27 2003 - - - 2004 - - - 2005 - - - 2006 215,995.15 96,560.01 312,555.16 2007 - - - 2008 - - - 2009 52,491.08 13,743.70 66,234.78 2010 54,987.81 11,244.41 66,232.22 2011 155,527.87 43,161.67 198,689.54 2012 60,346.38 5,883.38 66,229.76 2013 63,218.89 3,010.07 66,228.96 2014 0 0 02015 0 0 0

Total $943,181.00 $304,591.49 $1,247,772.49 * Or the next business day after May 15th, if May 15th is not a business day.

Page 39: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Buchanan Community Schools (11310)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $21,286.04 $4,696.61 25,982.65 2000 17,084.78 8,874.09 25,958.87 2001 17,889.71 8,060.62 25,950.33 2002 18,733.62 7,208.83 25,942.45 2003 - - - 2004 - - - 2005 - - - 2006 47,556.41 21,259.96 68,816.37 2007 - - - 2008 - - - 2009 11,557.15 3,026.00 14,583.15 2010 12,106.86 2,475.72 14,582.58 2011 12,683.52 1,899.27 14,582.79 2012 34,846.29 8,899.15 43,745.44 2013 13,919.12 662.74 14,581.86 2014 0 0 02015 0 0 0

Total $207,663.50 $67,062.99 $274,726.49 * Or the next business day after May 15th, if May 15th is not a business day.

Page 40: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Watervliet Public Schools (11320)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $17,087.74 $3,770.28 20,858.02 2000 13,715.11 7,123.83 20,838.94 2001 14,361.27 6,470.80 20,832.07 2002 15,038.74 5,787.01 20,825.75 2003 - - - 2004 - - - 2005 - - - 2006 38,176.76 17,066.80 55,243.56 2007 - - - 2008 - - - 2009 9,277.70 2,429.17 11,706.87 2010 9,718.99 1,987.43 11,706.42 2011 10,181.91 1,524.67 11,706.58 2012 27,973.46 7,143.95 35,117.41 2013 11,173.82 532.03 11,705.85 2014 0 0 02015 0 0 0

Total $166,705.50 $53,835.98 $220,541.48 * Or the next business day after May 15th, if May 15th is not a business day.

Page 41: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Coloma Community Schools (11330)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $26,564.62 $5,861.28 32,425.90 2000 21,321.52 11,074.71 32,396.23 2001 22,326.05 10,059.52 32,385.57 2002 23,379.24 8,996.50 32,375.74 2003 - - - 2004 - - - 2005 - - - 2006 59,349.59 26,532.06 85,881.65 2007 - - - 2008 - - - 2009 14,423.12 3,776.39 18,199.51 2010 15,109.16 3,089.66 18,198.82 2011 15,828.81 2,370.26 18,199.07 2012 43,487.57 11,105.99 54,593.56 2013 17,370.82 827.09 18,197.91 2014 0 0 02015 0 0 0

Total $259,160.50 $83,693.46 $342,853.96 * Or the next business day after May 15th, if May 15th is not a business day.

Page 42: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Branch Intermediate School District (12000)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $81,553.31 $17,994.13 99,547.44 2000 65,457.00 33,999.33 99,456.33 2001 68,540.90 30,882.69 99,423.59 2002 71,774.19 27,619.22 99,393.41 2003 - - - 2004 - - - 2005 - - - 2006 182,203.09 81,453.37 263,656.46 2007 - - - 2008 - - - 2009 44,278.94 11,593.52 55,872.46 2010 46,385.06 9,485.24 55,870.30 2011 48,594.41 7,276.69 55,871.10 2012 50,905.30 4,962.93 55,868.23 2013 135,929.80 31,671.57 167,601.37 2014 0 0 02015 0 0 0

Total $795,622.00 $256,938.69 $1,052,560.69 * Or the next business day after May 15th, if May 15th is not a business day.

Page 43: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Coldwater Community Schools (12010)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $27,355.53 $6,035.79 33,391.32 2000 21,956.33 11,404.44 33,360.77 2001 22,990.76 10,359.02 33,349.78 2002 24,075.31 9,264.35 33,339.66 2003 - - - 2004 - - - 2005 - - - 2006 61,116.62 27,322.00 88,438.62 2007 - - - 2008 - - - 2009 14,852.54 3,888.83 18,741.37 2010 43,266.10 12,953.57 56,219.67 2011 16,300.08 2,440.83 18,740.91 2012 17,075.23 1,664.72 18,739.95 2013 17,888.00 851.71 18,739.71 2014 0 0 02015 0 0 0

Total $266,876.50 $86,185.26 $353,061.76 * Or the next business day after May 15th, if May 15th is not a business day.

Page 44: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Bronson Community School District (12020)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $5,164.39 $1,139.48 6,303.87 2000 4,145.08 2,153.02 6,298.10 2001 4,340.37 1,955.66 6,296.03 2002 4,545.12 1,749.00 6,294.12 2003 - - - 2004 - - - 2005 - - - 2006 11,538.06 5,158.06 16,696.12 2007 - - - 2008 - - - 2009 2,803.98 734.16 3,538.14 2010 2,937.35 600.66 3,538.01 2011 3,077.26 460.80 3,538.06 2012 8,454.35 2,159.10 10,613.45 2013 3,377.04 160.79 3,537.83 2014 0 0 02015 0 0 0

Total $50,383.00 $16,270.72 $66,653.72 * Or the next business day after May 15th, if May 15th is not a business day.

Page 45: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Quincy Community Schools (12040)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $6,080.45 $1,341.61 7,422.06 2000 4,880.34 2,534.92 7,415.26 2001 5,110.27 2,302.55 7,412.82 2002 5,351.34 2,059.23 7,410.57 2003 - - - 2004 - - - 2005 - - - 2006 13,584.71 6,073.00 19,657.71 2007 - - - 2008 - - - 2009 3,301.35 864.39 4,165.74 2010 3,458.38 707.20 4,165.58 2011 9,781.69 2,714.59 12,496.28 2012 3,795.40 370.03 4,165.43 2013 3,976.07 189.31 4,165.38 2014 0 0 02015 0 0 0

Total $59,320.00 $19,156.85 $78,476.85 * Or the next business day after May 15th, if May 15th is not a business day.

Page 46: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

The Calhoun Intermediate School District (13000)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $107,578.04 $23,736.29 131,314.33 2000 86,345.20 44,848.97 131,194.17 2001 90,413.21 40,737.77 131,150.98 2002 94,678.28 36,432.88 131,111.16 2003 - - - 2004 - - - 2005 - - - 2006 240,346.50 107,446.22 347,792.72 2007 - - - 2008 - - - 2009 58,408.94 15,293.16 73,702.10 2010 170,147.75 50,941.07 221,088.82 2011 64,101.53 9,598.77 73,700.30 2012 67,149.85 6,546.67 73,696.52 2013 70,346.20 3,349.43 73,695.63 2014 0 0 02015 0 0 0

Total $1,049,515.50 $338,931.23 $1,388,446.73 * Or the next business day after May 15th, if May 15th is not a business day.

Page 47: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Albion Public School District (13010)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $34,994.99 $7,721.38 42,716.37 2000 28,087.98 14,589.31 42,677.29 2001 29,411.30 13,251.94 42,663.24 2002 30,798.72 11,851.57 42,650.29 2003 - - - 2004 - - - 2005 - - - 2006 78,184.40 34,952.11 113,136.51 2007 - - - 2008 - - - 2009 19,000.35 4,974.85 23,975.20 2010 55,348.84 16,571.06 71,919.90 2011 20,852.14 3,122.47 23,974.61 2012 21,843.76 2,129.62 23,973.38 2013 22,883.52 1,089.57 23,973.09 2014 0 0 02015 0 0 0

Total $341,406.00 $110,253.88 $451,659.88 * Or the next business day after May 15th, if May 15th is not a business day.

Page 48: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

School District of the City of Battle Creek (13020)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $252,411.62 $55,692.74 308,104.36 2000 202,592.74 105,229.66 307,822.40 2001 212,137.56 95,583.50 307,721.06 2002 222,144.75 85,482.88 307,627.63 2003 - - - 2004 - - - 2005 - - - 2006 563,927.82 252,102.32 816,030.14 2007 - - - 2008 - - - 2009 137,045.58 35,882.53 172,928.11 2010 399,219.66 119,523.62 518,743.28 2011 150,402.17 22,521.71 172,923.88 2012 157,554.48 15,360.53 172,915.01 2013 165,054.12 7,858.81 172,912.93 2014 0 0 02015 0 0 0

Total $2,462,490.50 $795,238.31 $3,257,728.81 * Or the next business day after May 15th, if May 15th is not a business day.

Page 49: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Athens Area Schools (13050)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $12,280.53 $2,709.61 14,990.14 2000 9,856.70 5,119.71 14,976.41 2001 10,321.08 4,650.40 14,971.48 2002 10,807.96 4,158.98 14,966.94 2003 - - - 2004 - - - 2005 - - - 2006 27,436.65 12,265.48 39,702.13 2007 - - - 2008 - - - 2009 6,667.65 1,745.78 8,413.43 2010 19,423.14 5,815.16 25,238.30 2011 7,317.48 1,095.74 8,413.22 2012 7,665.46 747.33 8,412.79 2013 8,030.35 382.35 8,412.70 2014 0 0 02015 0 0 0

Total $119,807.00 $38,690.55 $158,497.55 * Or the next business day after May 15th, if May 15th is not a business day.

Page 50: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Harper Creek Community Schools (13070)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $37,792.55 $8,338.64 46,131.19 2000 30,333.37 15,755.60 46,088.97 2001 31,762.48 14,311.32 46,073.80 2002 33,260.81 12,799.00 46,059.81 2003 - - - 2004 - - - 2005 - - - 2006 84,434.58 37,746.23 122,180.81 2007 - - - 2008 - - - 2009 20,519.27 5,372.54 25,891.81 2010 59,773.51 17,895.78 77,669.29 2011 22,519.09 3,372.08 25,891.17 2012 23,589.98 2,299.87 25,889.85 2013 24,712.86 1,176.67 25,889.53 2014 0 0 02015 0 0 0

Total $368,698.50 $119,067.73 $487,766.23 * Or the next business day after May 15th, if May 15th is not a business day.

Page 51: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Homer Community School District (13080)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $12,492.35 $2,756.34 15,248.69 2000 10,026.71 5,208.02 15,234.73 2001 10,499.11 4,730.62 15,229.73 2002 10,994.38 4,230.72 15,225.10 2003 - - - 2004 - - - 2005 - - - 2006 27,909.90 12,477.04 40,386.94 2007 - - - 2008 - - - 2009 6,782.66 1,775.90 8,558.56 2010 19,758.16 5,915.46 25,673.62 2011 7,443.70 1,114.64 8,558.34 2012 7,797.68 760.22 8,557.90 2013 8,168.85 388.95 8,557.80 2014 0 0 02015 0 0 0

Total $121,873.50 $39,357.91 $161,231.41 * Or the next business day after May 15th, if May 15th is not a business day.

Page 52: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Lakeview School District (13090)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $34,443.74 $7,599.75 42,043.49 2000 27,645.52 14,359.49 42,005.01 2001 28,947.99 13,043.19 41,991.18 2002 30,313.56 11,664.87 41,978.43 2003 - - - 2004 - - - 2005 - - - 2006 76,952.81 34,401.53 111,354.34 2007 - - - 2008 - - - 2009 18,701.05 4,896.48 23,597.53 2010 54,476.95 16,310.03 70,786.98 2011 20,523.67 3,073.28 23,596.95 2012 21,499.66 2,096.08 23,595.74 2013 22,523.05 1,072.40 23,595.45 2014 0 0 02015 0 0 0

Total $336,028.00 $108,517.10 $444,545.10 * Or the next business day after May 15th, if May 15th is not a business day.

Page 53: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Marshall Public Schools (13110)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $25,580.85 $5,644.22 31,225.07 2000 20,531.92 10,664.58 31,196.50 2001 21,499.24 9,686.98 31,186.22 2002 22,513.43 8,663.33 31,176.76 2003 - - - 2004 - - - 2005 - - - 2006 57,151.71 25,549.50 82,701.21 2007 - - - 2008 - - - 2009 39,798.60 12,774.52 52,573.12 2010 14,549.62 2,975.24 17,524.86 2011 15,242.62 2,282.48 17,525.10 2012 15,967.48 1,556.72 17,524.20 2013 16,727.53 796.46 17,523.99 2014 0 0 02015 0 0 0

Total $249,563.00 $80,594.04 $330,157.04 * Or the next business day after May 15th, if May 15th is not a business day.

Page 54: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Pennfield Schools (13120)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $15,150.65 $3,342.88 18,493.53 2000 12,160.34 6,316.26 18,476.60 2001 12,733.26 5,737.26 18,470.52 2002 13,333.92 5,130.99 18,464.91 2003 - - - 2004 - - - 2005 - - - 2006 33,848.96 15,132.09 48,981.05 2007 - - - 2008 - - - 2009 8,225.97 2,153.80 10,379.77 2010 23,962.59 7,174.24 31,136.83 2011 9,027.68 1,351.83 10,379.51 2012 9,456.98 921.99 10,378.97 2013 9,907.15 471.71 10,378.86 2014 0 0 02015 0 0 0

Total $147,807.50 $47,733.06 $195,540.56 * Or the next business day after May 15th, if May 15th is not a business day.

Page 55: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Tekonsha Public Schools (13130)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $4,312.90 $951.61 5,264.51 2000 3,461.65 1,798.03 5,259.68 2001 3,624.74 1,633.21 5,257.95 2002 3,795.74 1,460.63 5,256.37 2003 - - - 2004 - - - 2005 - - - 2006 2,036.63 918.08 2,954.71 2007 - - - 2008 - - - 2009 2,341.67 613.12 2,954.79 2010 14,420.44 5,431.81 19,852.25 2011 2,569.89 384.82 2,954.71 2012 2,692.10 262.46 2,954.56 2013 2,820.24 134.28 2,954.52 2014 0 0 02015 0 0 0

Total $42,076.00 $13,588.06 $55,664.06 * Or the next business day after May 15th, if May 15th is not a business day.

Page 56: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Union City Community Schools (13135)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $13,388.48 $2,954.07 16,342.55 2000 10,745.97 5,581.62 16,327.59 2001 11,252.25 5,069.96 16,322.21 2002 11,783.05 4,534.20 16,317.25 2003 - - - 2004 - - - 2005 - - - 2006 29,912.00 13,372.07 43,284.07 2007 - - - 2008 - - - 2009 7,269.20 1,903.29 9,172.49 2010 21,175.50 6,339.80 27,515.30 2011 7,977.67 1,194.60 9,172.27 2012 8,357.04 814.76 9,171.80 2013 8,754.84 416.85 9,171.69 2014 0 0 02015 0 0 0

Total $130,616.00 $42,181.22 $172,797.22 * Or the next business day after May 15th, if May 15th is not a business day.

Page 57: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Lewis Cass Intermediate School District (14000)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $59,259.41 $13,075.14 72,334.55 2000 47,563.28 24,705.07 72,268.35 2001 49,804.15 22,440.41 72,244.56 2002 52,153.57 20,069.06 72,222.63 2003 - - - 2004 - - - 2005 - - - 2006 132,394.97 59,186.79 191,581.76 2007 - - - 2008 - - - 2009 32,174.59 8,424.24 40,598.83 2010 33,704.97 6,892.30 40,597.27 2011 95,331.34 26,456.09 121,787.43 2012 36,989.52 3,606.24 40,595.76 2013 38,750.20 1,845.03 40,595.23 2014 0 0 02015 0 0 0

Total $578,126.00 $186,700.38 $764,826.38 * Or the next business day after May 15th, if May 15th is not a business day.

Page 58: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Cassopolis Public Schools (14010)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $18,407.77 $4,061.54 22,469.31 2000 14,774.60 7,674.15 22,448.75 2001 15,470.68 6,970.67 22,441.35 2002 16,200.48 6,234.06 22,434.54 2003 - - - 2004 - - - 2005 - - - 2006 41,125.90 18,385.22 59,511.12 2007 - - - 2008 - - - 2009 9,994.40 2,616.83 12,611.23 2010 10,469.79 2,140.96 12,610.75 2011 10,968.47 1,642.45 12,610.92 2012 30,134.42 7,695.82 37,830.24 2013 12,036.99 573.12 12,610.11 2014 0 0 02015 0 0 0

Total $179,583.50 $57,994.81 $237,578.31 * Or the next business day after May 15th, if May 15th is not a business day.

Page 59: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Dowagiac Union School District (14020)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $45,444.11 $10,026.90 55,471.01 2000 36,474.73 18,945.51 55,420.24 2001 38,193.18 17,208.82 55,402.00 2002 39,994.87 15,390.31 55,385.18 2003 - - - 2004 - - - 2005 - - - 2006 101,529.38 45,388.42 146,917.80 2007 - - - 2008 - - - 2009 24,673.64 6,460.28 31,133.92 2010 71,875.38 21,519.00 93,394.38 2011 27,078.36 4,054.80 31,133.16 2012 28,366.06 2,765.51 31,131.57 2013 29,716.29 1,414.90 31,131.19 2014 0 0 02015 0 0 0

Total $443,346.00 $143,174.45 $586,520.45 * Or the next business day after May 15th, if May 15th is not a business day.

Page 60: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Edwardsburg Public Schools (14030)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $14,282.25 $3,151.27 17,433.52 2000 11,463.34 5,954.23 17,417.57 2001 12,003.41 5,408.42 17,411.83 2002 12,569.65 4,836.89 17,406.54 2003 - - - 2004 - - - 2005 - - - 2006 6,744.36 3,040.24 9,784.60 2007 - - - 2008 - - - 2009 47,384.74 18,356.75 65,741.49 2010 8,123.31 1,661.13 9,784.44 2011 8,510.23 1,274.35 9,784.58 2012 8,914.93 869.15 9,784.08 2013 9,339.28 444.68 9,783.96 2014 0 0 02015 0 0 0

Total $139,335.50 $44,997.10 $184,332.60 * Or the next business day after May 15th, if May 15th is not a business day.

Page 61: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Marcellus Community Schools (14050)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $6,822.52 $1,505.34 8,327.86 2000 5,475.95 2,844.29 8,320.24 2001 5,733.94 2,583.56 8,317.50 2002 6,004.43 2,310.55 8,314.98 2003 - - - 2004 - - - 2005 - - - 2006 3,221.73 1,452.30 4,674.03 2007 - - - 2008 - - - 2009 3,704.25 969.88 4,674.13 2010 3,880.44 793.51 4,673.95 2011 4,065.27 608.75 4,674.02 2012 23,189.66 8,214.18 31,403.84 2013 4,461.31 212.42 4,673.73 2014 0 0 02015 0 0 0

Total $66,559.50 $21,494.77 $88,054.27 * Or the next business day after May 15th, if May 15th is not a business day.

Page 62: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Charlevoix-Emmet Intermediate School District (15000)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $136,148.74 $30,040.20 166,188.94 2000 109,276.85 56,760.01 166,036.86 2001 114,425.25 51,556.95 165,982.20 2002 119,823.04 46,108.76 165,931.80 2003 - - - 2004 - - - 2005 - - - 2006 64,292.09 28,981.75 93,273.84 2007 - - - 2008 - - - 2009 73,921.25 19,354.74 93,275.99 2010 77,437.30 15,835.09 93,272.39 2011 81,125.68 12,148.03 93,273.71 2012 84,983.58 8,285.35 93,268.93 2013 466,813.22 159,874.10 626,687.32 2014 0 0 02015 0 0 0

Total $1,328,247.00 $428,944.96 $1,757,191.96 * Or the next business day after May 15th, if May 15th is not a business day.

Page 63: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Boyne City Public Schools (15020)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $17,468.39 $3,854.27 21,322.66 2000 14,020.62 7,282.52 21,303.14 2001 14,681.18 6,614.95 21,296.13 2002 15,373.74 5,915.92 21,289.66 2003 - - - 2004 - - - 2005 - - - 2006 8,248.91 3,718.46 11,967.37 2007 - - - 2008 - - - 2009 9,484.37 2,483.28 11,967.65 2010 58,406.64 22,000.26 80,406.90 2011 10,408.73 1,558.64 11,967.37 2012 10,903.71 1,063.04 11,966.75 2013 11,422.71 543.88 11,966.59 2014 0 0 02015 0 0 0

Total $170,419.00 $55,035.22 $225,454.22 * Or the next business day after May 15th, if May 15th is not a business day.

Page 64: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

East Jordan Public Schools (15060)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $6,370.02 $1,405.50 7,775.52 2000 5,112.76 2,655.64 7,768.40 2001 5,353.64 2,412.21 7,765.85 2002 5,606.19 2,157.30 7,763.49 2003 - - - 2004 - - - 2005 - - - 2006 3,008.05 1,355.98 4,364.03 2007 - - - 2008 - - - 2009 3,458.57 905.56 4,364.13 2010 21,298.56 8,022.62 29,321.18 2011 3,795.65 568.37 4,364.02 2012 3,976.15 387.65 4,363.80 2013 4,165.41 198.33 4,363.74 2014 0 0 02015 0 0 0

Total $62,145.00 $20,069.15 $82,214.15 * Or the next business day after May 15th, if May 15th is not a business day.

Page 65: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

oygan Otsego Presque Isle Intermediate School District (1

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $24,838.99 $5,480.54 30,319.53 2000 19,936.48 10,355.30 30,291.78 2001 20,875.75 9,406.05 30,281.80 2002 21,860.53 8,412.09 30,272.62 2003 - - - 2004 - - - 2005 - - - 2006 11,729.45 5,287.43 17,016.88 2007 - - - 2008 - - - 2009 13,486.20 3,531.08 17,017.28 2010 14,127.67 2,888.96 17,016.63 2011 14,800.58 2,216.29 17,016.87 2012 84,427.42 29,905.66 114,333.08 2013 16,242.43 773.36 17,015.79 2014 0 0 02015 0 0 0

Total $242,325.50 $78,256.76 $320,582.26 * Or the next business day after May 15th, if May 15th is not a business day.

Page 66: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Cheboygan Area Schools (16015)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $30,785.83 $6,792.66 37,578.49 2000 24,709.58 12,834.52 37,544.10 2001 25,873.73 11,658.01 37,531.74 2002 27,094.28 10,426.07 37,520.35 2003 - - - 2004 - - - 2005 - - - 2006 14,537.67 6,553.33 21,091.00 2007 - - - 2008 - - - 2009 16,715.01 4,376.48 21,091.49 2010 17,510.05 3,580.62 21,090.67 2011 18,344.07 2,746.90 21,090.97 2012 104,640.68 37,065.54 141,706.22 2013 20,131.10 958.51 21,089.61 2014 0 0 02015 0 0 0

Total $300,342.00 $96,992.64 $397,334.64 * Or the next business day after May 15th, if May 15th is not a business day.

Page 67: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Inland Lakes Schools (16050)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $6,230.62 $1,374.74 7,605.36 2000 5,000.87 2,597.53 7,598.40 2001 5,236.48 2,359.42 7,595.90 2002 5,483.50 2,110.09 7,593.59 2003 - - - 2004 - - - 2005 - - - 2006 13,920.19 6,222.99 20,143.18 2007 - - - 2008 - - - 2009 3,382.88 885.74 4,268.62 2010 3,543.79 724.67 4,268.46 2011 10,023.27 2,781.63 12,804.90 2012 3,889.13 379.17 4,268.30 2013 4,074.27 193.99 4,268.26 2014 0 0 02015 0 0 0

Total $60,785.00 $19,629.95 $80,414.95 * Or the next business day after May 15th, if May 15th is not a business day.

Page 68: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

astern Upper Peninsula Intermediate School District (1700

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $35,193.64 $7,765.21 42,958.85 2000 28,247.42 14,672.13 42,919.55 2001 29,578.25 13,327.17 42,905.42 2002 30,973.55 11,918.84 42,892.39 2003 - - - 2004 - - - 2005 - - - 2006 16,619.12 7,491.61 24,110.73 2007 - - - 2008 - - - 2009 19,108.21 5,003.09 24,111.30 2010 20,017.09 4,093.28 24,110.37 2011 118,625.54 43,370.95 161,996.49 2012 21,967.75 2,141.71 24,109.46 2013 23,013.43 1,095.75 24,109.18 2014 0 0 02015 0 0 0

Total $343,344.00 $110,879.74 $454,223.74 * Or the next business day after May 15th, if May 15th is not a business day.

Page 69: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Sault Ste. Marie Area Public Schools (17010)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $70,491.43 $15,553.41 86,044.84 2000 56,578.43 29,387.67 85,966.10 2001 59,244.03 26,693.77 85,937.80 2002 62,038.75 23,872.95 85,911.70 2003 - - - 2004 - - - 2005 - - - 2006 33,287.43 15,005.39 48,292.82 2007 - - - 2008 - - - 2009 233,872.00 90,601.54 324,473.54 2010 40,093.40 8,198.67 48,292.07 2011 42,003.07 6,289.68 48,292.75 2012 44,000.51 4,289.76 48,290.27 2013 46,094.95 2,194.74 48,289.69 2014 0 0 02015 0 0 0

Total $687,704.00 $222,087.58 $909,791.58 * Or the next business day after May 15th, if May 15th is not a business day.

Page 70: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

DeTour Area Schools (17050)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $4,681.34 $1,032.90 5,714.24 2000 3,757.38 1,951.64 5,709.02 2001 3,934.40 1,772.74 5,707.14 2002 4,120.00 1,585.41 5,705.41 2003 - - - 2004 - - - 2005 - - - 2006 2,210.62 996.51 3,207.13 2007 - - - 2008 - - - 2009 2,541.71 665.49 3,207.20 2010 2,662.61 544.47 3,207.08 2011 2,789.43 417.70 3,207.13 2012 15,911.84 5,636.25 21,548.09 2013 3,061.17 145.75 3,206.92 2014 0 0 02015 0 0 0

Total $45,670.50 $14,748.86 $60,419.36 * Or the next business day after May 15th, if May 15th is not a business day.

Page 71: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Rudyard Area Schools (17110)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $8,594.84 $1,896.39 10,491.23 2000 6,898.46 3,583.16 10,481.62 2001 7,223.47 3,254.70 10,478.17 2002 7,564.23 2,910.77 10,475.00 2003 - - - 2004 - - - 2005 - - - 2006 4,058.65 1,829.57 5,888.22 2007 - - - 2008 - - - 2009 4,666.52 1,221.83 5,888.35 2010 4,888.49 999.64 5,888.13 2011 28,970.22 10,591.87 39,562.09 2012 5,364.87 523.04 5,887.91 2013 5,620.25 267.60 5,887.85 2014 0 0 02015 0 0 0

Total $83,850.00 $27,078.58 $110,928.58 * Or the next business day after May 15th, if May 15th is not a business day.

Page 72: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Brimley Area Schools (17140)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $17,380.13 $3,834.80 21,214.93 2000 13,949.79 7,245.73 21,195.52 2001 14,607.01 6,581.53 21,188.54 2002 15,296.07 5,886.04 21,182.11 2003 - - - 2004 - - - 2005 - - - 2006 8,207.24 3,699.68 11,906.92 2007 - - - 2008 - - - 2009 9,436.45 2,470.74 11,907.19 2010 9,885.30 2,021.44 11,906.74 2011 10,356.14 1,550.76 11,906.90 2012 59,074.87 20,925.34 80,000.21 2013 11,365.00 541.13 11,906.13 2014 0 0 02015 0 0 0

Total $169,558.00 $54,757.17 $224,315.17 * Or the next business day after May 15th, if May 15th is not a business day.

Page 73: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Clare-Gladwin Regional Education Service District (18000

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $42,281.08 $9,329.00 51,610.08 2000 33,936.00 17,626.86 51,562.86 2001 35,534.84 16,011.05 51,545.89 2002 37,211.13 14,319.11 51,530.24 2003 - - - 2004 - - - 2005 - - - 2006 19,965.95 9,000.30 28,966.25 2007 - - - 2008 - - - 2009 22,956.29 6,010.63 28,966.92 2010 24,048.21 4,917.60 28,965.81 2011 25,193.64 3,772.58 28,966.22 2012 26,391.71 2,573.02 28,964.73 2013 144,969.15 49,649.01 194,618.16 2014 0 0 02015 0 0 0

Total $412,488.00 $133,209.14 $545,697.14 * Or the next business day after May 15th, if May 15th is not a business day.

Page 74: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Clare Public Schools (18010)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $14,512.78 $3,202.14 17,714.92 2000 11,648.37 6,050.33 17,698.70 2001 12,197.16 5,495.71 17,692.87 2002 12,772.54 4,914.96 17,687.50 2003 - - - 2004 - - - 2005 - - - 2006 6,853.22 3,089.31 9,942.53 2007 - - - 2008 - - - 2009 48,149.56 18,653.04 66,802.60 2010 8,254.43 1,687.94 9,942.37 2011 8,647.59 1,294.92 9,942.51 2012 9,058.83 883.18 9,942.01 2013 9,490.02 451.85 9,941.87 2014 0 0 02015 0 0 0

Total $141,584.50 $45,723.39 $187,307.89 * Or the next business day after May 15th, if May 15th is not a business day.

Page 75: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Farwell Area School (18020)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $22,338.18 $4,928.75 27,266.93 2000 17,929.26 9,312.72 27,241.98 2001 18,773.97 8,459.05 27,233.02 2002 19,659.59 7,565.15 27,224.74 2003 - - - 2004 - - - 2005 - - - 2006 10,548.52 4,755.09 15,303.61 2007 - - - 2008 - - - 2009 12,128.40 3,175.57 15,303.97 2010 12,705.29 2,598.09 15,303.38 2011 13,310.44 1,993.15 15,303.59 2012 75,927.22 26,894.74 102,821.96 2013 14,607.13 695.50 15,302.63 2014 0 0 02015 0 0 0

Total $217,928.00 $70,377.81 $288,305.81 * Or the next business day after May 15th, if May 15th is not a business day.

Page 76: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Harrison Community Schools (18060)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $28,122.40 $6,205.00 34,327.40 2000 22,571.84 11,724.15 34,295.99 2001 23,635.27 10,649.42 34,284.69 2002 24,750.22 9,524.06 34,274.28 2003 - - - 2004 - - - 2005 - - - 2006 13,279.95 5,986.37 19,266.32 2007 - - - 2008 - - - 2009 15,268.91 3,997.85 19,266.76 2010 15,995.18 3,270.84 19,266.02 2011 94,790.84 34,656.69 129,447.53 2012 17,553.91 1,711.39 19,265.30 2013 18,389.48 875.59 19,265.07 2014 0 0 02015 0 0 0

Total $274,358.00 $88,601.35 $362,959.35 * Or the next business day after May 15th, if May 15th is not a business day.

Page 77: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Clinton County Regional Education Service Agency (19000

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $72,196.26 $15,929.56 88,125.82 2000 57,946.77 30,098.40 88,045.17 2001 60,676.83 27,339.35 88,016.18 2002 63,539.15 24,450.32 87,989.47 2003 - - - 2004 - - - 2005 - - - 2006 34,092.48 15,368.29 49,460.77 2007 - - - 2008 - - - 2009 39,198.58 10,263.33 49,461.91 2010 41,063.06 8,396.95 49,460.01 2011 43,018.91 6,441.79 49,460.70 2012 245,394.23 86,922.90 332,317.13 2013 47,209.73 2,247.82 49,457.55 2014 0 0 02015 0 0 0

Total $704,336.00 $227,458.72 $931,794.72 * Or the next business day after May 15th, if May 15th is not a business day.

Page 78: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

DeWitt Public Schools (19010)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $23,597.27 $5,206.56 28,803.83 2000 18,939.84 9,837.63 28,777.47 2001 19,832.16 8,935.84 28,768.00 2002 20,767.71 7,991.56 28,759.27 2003 - - - 2004 - - - 2005 - - - 2006 11,143.09 5,023.11 16,166.20 2007 - - - 2008 - - - 2009 12,812.02 3,354.56 16,166.58 2010 78,898.93 29,719.18 108,618.11 2011 14,060.69 2,105.49 16,166.18 2012 14,729.34 1,436.01 16,165.35 2013 15,430.45 734.70 16,165.15 2014 0 0 02015 0 0 0

Total $230,211.50 $74,344.65 $304,556.15 * Or the next business day after May 15th, if May 15th is not a business day.

Page 79: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Bath Community Schools (19100)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $10,634.23 $2,346.36 12,980.59 2000 8,535.34 4,433.38 12,968.72 2001 8,937.47 4,026.98 12,964.45 2002 9,359.07 3,601.44 12,960.51 2003 - - - 2004 - - - 2005 - - - 2006 5,021.69 2,263.69 7,285.38 2007 - - - 2008 - - - 2009 5,773.80 1,511.75 7,285.55 2010 6,048.43 1,236.84 7,285.27 2011 6,336.52 948.85 7,285.37 2012 36,145.63 12,803.41 48,949.04 2013 6,953.82 331.10 7,284.92 2014 0 0 02015 0 0 0

Total $103,746.00 $33,503.80 $137,249.80 * Or the next business day after May 15th, if May 15th is not a business day.

Page 80: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Ovid-Elsie Area Schools (19120)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $21,580.59 $4,761.59 26,342.18 2000 17,321.19 8,996.88 26,318.07 2001 18,137.25 8,172.16 26,309.41 2002 18,992.84 7,308.58 26,301.42 2003 - - - 2004 - - - 2005 - - - 2006 10,190.77 4,593.82 14,784.59 2007 - - - 2008 - - - 2009 11,717.07 3,067.87 14,784.94 2010 12,274.39 2,509.98 14,784.37 2011 12,859.02 1,925.55 14,784.57 2012 73,352.16 25,982.61 99,334.77 2013 14,111.72 671.91 14,783.63 2014 0 0 02015 0 0 0

Total $210,537.00 $67,990.95 $278,527.95 * Or the next business day after May 15th, if May 15th is not a business day.

Page 81: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Pewamo-Westphalia Community Schools (19125)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $6,320.46 $1,394.56 7,715.02 2000 5,072.98 2,634.98 7,707.96 2001 5,311.99 2,393.44 7,705.43 2002 5,562.57 2,140.52 7,703.09 2003 - - - 2004 - - - 2005 - - - 2006 2,984.65 1,345.43 4,330.08 2007 - - - 2008 - - - 2009 3,431.66 898.51 4,330.17 2010 3,594.89 735.12 4,330.01 2011 3,766.12 563.95 4,330.07 2012 3,945.21 384.63 4,329.84 2013 21,670.97 7,421.87 29,092.84 2014 0 0 02015 0 0 0

Total $61,661.50 $19,913.01 $81,574.51 * Or the next business day after May 15th, if May 15th is not a business day.

Page 82: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

St. Johns Public Schools (19140)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $46,966.37 $10,362.78 57,329.15 2000 37,696.55 19,580.14 57,276.69 2001 39,472.56 17,785.28 57,257.84 2002 41,334.60 15,905.85 57,240.45 2003 - - - 2004 - - - 2005 - - - 2006 22,178.44 9,997.65 32,176.09 2007 - - - 2008 - - - 2009 155,822.06 60,365.15 216,187.21 2010 26,713.06 5,462.53 32,175.59 2011 27,985.42 4,190.63 32,176.05 2012 29,316.25 2,858.14 32,174.39 2013 30,711.69 1,462.29 32,173.98 2014 0 0 02015 0 0 0

Total $458,197.00 $147,970.43 $606,167.43 * Or the next business day after May 15th, if May 15th is not a business day.

Page 83: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Crawford Ausable School District (20015)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $20,520.86 $4,527.77 25,048.63 2000 16,470.63 8,555.09 25,025.72 2001 17,246.61 7,770.86 25,017.47 2002 18,060.19 6,949.69 25,009.88 2003 - - - 2004 - - - 2005 - - - 2006 9,690.35 4,368.24 14,058.59 2007 - - - 2008 - - - 2009 68,082.82 26,375.15 94,457.97 2010 11,671.65 2,386.73 14,058.38 2011 12,227.58 1,831.00 14,058.58 2012 12,809.05 1,248.80 14,057.85 2013 13,418.76 638.91 14,057.67 2014 0 0 02015 0 0 0

Total $200,198.50 $64,652.23 $264,850.73 * Or the next business day after May 15th, if May 15th is not a business day.

Page 84: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Delta-Schoolcraft Intermediate School District (21000)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $38,518.21 $8,498.76 47,016.97 2000 30,915.81 16,058.13 46,973.94 2001 32,372.36 14,586.12 46,958.48 2002 33,899.47 13,044.76 46,944.23 2003 - - - 2004 - - - 2005 - - - 2006 18,189.05 8,199.31 26,388.36 2007 - - - 2008 - - - 2009 127,793.27 49,506.86 177,300.13 2010 21,908.00 4,479.95 26,387.95 2011 22,951.49 3,436.83 26,388.32 2012 24,042.94 2,344.03 26,386.97 2013 25,187.40 1,199.26 26,386.66 2014 0 0 02015 0 0 0

Total $375,778.00 $121,354.00 $497,132.00 * Or the next business day after May 15th, if May 15th is not a business day.

Page 85: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Escanaba Area Public Schools (21010)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $49,751.83 $10,977.37 60,729.20 2000 39,932.23 20,741.39 60,673.62 2001 41,813.57 18,840.08 60,653.65 2002 43,786.05 16,849.18 60,635.23 2003 - - - 2004 - - - 2005 - - - 2006 23,493.78 10,590.59 34,084.37 2007 - - - 2008 - - - 2009 27,012.50 7,072.66 34,085.16 2010 28,297.34 5,786.50 34,083.84 2011 167,696.12 61,311.76 229,007.88 2012 31,054.92 3,027.65 34,082.57 2013 32,533.16 1,549.02 34,082.18 2014 0 0 02015 0 0 0

Total $485,371.50 $156,746.20 $642,117.70 * Or the next business day after May 15th, if May 15th is not a business day.

Page 86: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Gladstone Area Schools (21025)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $20,193.37 $4,455.52 24,648.89 2000 16,207.77 8,418.55 24,626.32 2001 16,971.37 7,646.85 24,618.22 2002 17,771.96 6,838.78 24,610.74 2003 - - - 2004 - - - 2005 - - - 2006 9,535.70 4,298.53 13,834.23 2007 - - - 2008 - - - 2009 10,963.88 2,870.67 13,834.55 2010 67,517.75 25,432.19 92,949.94 2011 12,032.43 1,801.78 13,834.21 2012 12,604.63 1,228.87 13,833.50 2013 13,204.64 628.72 13,833.36 2014 0 0 02015 0 0 0

Total $197,003.50 $63,620.45 $260,623.95 * Or the next business day after May 15th, if May 15th is not a business day.

Page 87: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Rapid River Public Schools (21060)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $4,914.69 $1,084.39 5,999.08 2000 3,944.67 2,048.92 5,993.59 2001 4,130.52 1,861.10 5,991.62 2002 4,325.37 1,664.43 5,989.80 2003 - - - 2004 - - - 2005 - - - 2006 2,320.81 1,046.18 3,366.99 2007 - - - 2008 - - - 2009 2,668.41 698.67 3,367.08 2010 2,795.33 571.61 3,366.94 2011 2,928.47 438.52 3,366.99 2012 3,067.73 299.08 3,366.81 2013 16,851.00 5,771.13 22,622.13 2014 0 0 02015 0 0 0

Total $47,947.00 $15,484.03 $63,431.03 * Or the next business day after May 15th, if May 15th is not a business day.

Page 88: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Big Bay de Noc School District (21065)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $3,896.43 $859.72 4,756.15 2000 3,127.39 1,624.41 4,751.80 2001 3,274.73 1,475.50 4,750.23 2002 3,429.21 1,319.58 4,748.79 2003 - - - 2004 - - - 2005 - - - 2006 1,839.97 829.43 2,669.40 2007 - - - 2008 - - - 2009 12,927.33 5,008.02 17,935.35 2010 2,216.17 453.18 2,669.35 2011 2,321.73 347.66 2,669.39 2012 2,432.14 237.12 2,669.26 2013 2,547.90 121.31 2,669.21 2014 0 0 02015 0 0 0

Total $38,013.00 $12,275.94 $50,288.94 * Or the next business day after May 15th, if May 15th is not a business day.

Page 89: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Bark River-Harris School District (21090)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $8,094.22 $1,785.93 9,880.15 2000 6,496.65 3,374.46 9,871.11 2001 6,802.73 3,065.13 9,867.86 2002 7,123.63 2,741.23 9,864.86 2003 - - - 2004 - - - 2005 - - - 2006 3,822.25 1,723.00 5,545.25 2007 - - - 2008 - - - 2009 26,854.48 10,403.37 37,257.85 2010 4,603.75 941.42 5,545.17 2011 4,823.03 722.22 5,545.25 2012 5,052.38 492.57 5,544.95 2013 5,292.88 252.01 5,544.89 2014 0 0 02015 0 0 0

Total $78,966.00 $25,501.33 $104,467.33 * Or the next business day after May 15th, if May 15th is not a business day.

Page 90: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Dickinson Iron Intermediate School District (22000)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $45,433.60 $10,024.58 55,458.18 2000 36,466.30 18,941.13 55,407.43 2001 38,184.35 17,204.84 55,389.19 2002 39,985.62 15,386.75 55,372.37 2003 - - - 2004 - - - 2005 - - - 2006 21,454.63 9,671.37 31,126.00 2007 - - - 2008 - - - 2009 150,736.72 58,395.10 209,131.82 2010 25,841.26 5,284.26 31,125.52 2011 27,072.10 4,053.86 31,125.96 2012 28,359.50 2,764.87 31,124.37 2013 29,709.42 1,414.57 31,123.99 2014 0 0 02015 0 0 0

Total $443,243.50 $143,141.35 $586,384.85 * Or the next business day after May 15th, if May 15th is not a business day.

Page 91: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

School District of the City of Iron Mountain (22010)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $12,094.13 $2,668.48 14,762.61 2000 9,707.09 5,042.00 14,749.09 2001 10,164.42 4,579.82 14,744.24 2002 10,643.91 4,095.85 14,739.76 2003 - - - 2004 - - - 2005 - - - 2006 5,711.08 2,574.46 8,285.54 2007 - - - 2008 - - - 2009 6,566.44 1,719.29 8,285.73 2010 6,878.77 1,406.63 8,285.40 2011 7,206.41 1,079.11 8,285.52 2012 41,107.79 14,561.09 55,668.88 2013 7,908.46 376.55 8,285.01 2014 0 0 02015 0 0 0

Total $117,988.50 $38,103.28 $156,091.78 * Or the next business day after May 15th, if May 15th is not a business day.

Page 92: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Norway Vulcan Area Schools (22025)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $5,477.99 $1,208.68 6,686.67 2000 4,396.79 2,283.76 6,680.55 2001 4,603.94 2,074.41 6,678.35 2002 4,821.12 1,855.20 6,676.32 2003 - - - 2004 - - - 2005 - - - 2006 2,586.82 1,166.09 3,752.91 2007 - - - 2008 - - - 2009 2,974.25 778.75 3,753.00 2010 18,316.00 6,899.17 25,215.17 2011 3,264.12 488.78 3,752.90 2012 3,419.35 333.36 3,752.71 2013 3,582.12 170.56 3,752.68 2014 0 0 02015 0 0 0

Total $53,442.50 $17,258.77 $70,701.27 * Or the next business day after May 15th, if May 15th is not a business day.

Page 93: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Breitung Township School District (22030)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $19,134.21 $4,221.82 23,356.03 2000 15,357.66 7,976.99 23,334.65 2001 16,081.21 7,245.76 23,326.97 2002 16,839.81 6,480.08 23,319.89 2003 - - - 2004 - - - 2005 - - - 2006 9,035.55 4,073.07 13,108.62 2007 - - - 2008 - - - 2009 10,388.82 2,720.10 13,108.92 2010 63,976.39 24,098.25 88,074.64 2011 11,401.32 1,707.27 13,108.59 2012 11,943.51 1,164.41 13,107.92 2013 12,512.02 595.74 13,107.76 2014 0 0 02015 0 0 0

Total $186,670.50 $60,283.49 $246,953.99 * Or the next business day after May 15th, if May 15th is not a business day.

Page 94: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

North Dickinson County School District No. 3 (22045)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $5,566.40 $1,228.19 6,794.59 2000 4,467.75 2,320.62 6,788.37 2001 4,678.24 2,107.89 6,786.13 2002 4,898.93 1,885.14 6,784.07 2003 - - - 2004 - - - 2005 - - - 2006 2,628.56 1,184.91 3,813.47 2007 - - - 2008 - - - 2009 18,467.86 7,154.41 25,622.27 2010 3,166.00 647.41 3,813.41 2011 3,316.80 496.67 3,813.47 2012 3,474.53 338.74 3,813.27 2013 3,639.93 173.31 3,813.24 2014 0 0 02015 0 0 0

Total $54,305.00 $17,537.30 $71,842.30 * Or the next business day after May 15th, if May 15th is not a business day.

Page 95: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Eaton Intermediate School District (23000)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $57,523.17 $12,692.06 70,215.23 2000 46,169.73 23,981.24 70,150.97 2001 48,344.94 21,782.93 70,127.87 2002 50,625.52 19,481.06 70,106.58 2003 - - - 2004 - - - 2005 - - - 2006 27,163.56 12,244.86 39,408.42 2007 - - - 2008 - - - 2009 190,846.71 73,933.63 264,780.34 2010 32,717.44 6,690.36 39,407.80 2011 34,275.79 5,132.57 39,408.36 2012 35,905.77 3,500.58 39,406.35 2013 37,614.87 1,790.98 39,405.85 2014 0 0 02015 0 0 0

Total $561,187.50 $181,230.25 $742,417.75 * Or the next business day after May 15th, if May 15th is not a business day.

Page 96: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Bellevue Community Schools (23010)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $13,289.20 $2,932.16 16,221.36 2000 10,666.29 5,540.23 16,206.52 2001 11,168.82 5,032.37 16,201.19 2002 11,695.68 4,500.58 16,196.26 2003 - - - 2004 - - - 2005 - - - 2006 6,275.42 2,828.85 9,104.27 2007 - - - 2008 - - - 2009 44,090.06 17,080.41 61,170.47 2010 7,558.50 1,545.63 9,104.13 2011 7,918.51 1,185.74 9,104.25 2012 8,295.08 808.72 9,103.80 2013 8,689.94 413.76 9,103.70 2014 0 0 02015 0 0 0

Total $129,647.50 $41,868.46 $171,515.96 * Or the next business day after May 15th, if May 15th is not a business day.

Page 97: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Charlotte Public Schools (23030)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $47,754.82 $10,536.74 58,291.56 2000 38,329.38 19,908.84 58,238.22 2001 40,135.20 18,083.85 58,219.05 2002 42,028.51 16,172.87 58,201.38 2003 - - - 2004 - - - 2005 - - - 2006 22,550.76 10,165.49 32,716.25 2007 - - - 2008 - - - 2009 25,928.23 6,788.77 32,717.00 2010 159,671.20 60,144.00 219,815.20 2011 28,455.22 4,260.98 32,716.20 2012 29,808.40 2,906.12 32,714.52 2013 31,227.28 1,486.84 32,714.12 2014 0 0 02015 0 0 0

Total $465,889.00 $150,454.50 $616,343.50 * Or the next business day after May 15th, if May 15th is not a business day.

Page 98: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Eaton Rapids Public Schools (23050)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $47,838.21 $10,555.14 58,393.35 2000 38,396.31 19,943.61 58,339.92 2001 40,205.28 18,115.42 58,320.70 2002 42,101.89 16,201.11 58,303.00 2003 - - - 2004 - - - 2005 - - - 2006 22,590.13 10,183.24 32,773.37 2007 - - - 2008 - - - 2009 25,973.51 6,800.62 32,774.13 2010 159,949.99 60,249.02 220,199.01 2011 28,504.91 4,268.42 32,773.33 2012 29,860.45 2,911.20 32,771.65 2013 31,281.82 1,489.44 32,771.26 2014 0 0 02015 0 0 0

Total $466,702.50 $150,717.22 $617,419.72 * Or the next business day after May 15th, if May 15th is not a business day.

Page 99: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Grand Ledge Public Schools (23060)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $95,923.35 $21,164.77 117,088.12 2000 76,990.81 39,990.16 116,980.97 2001 80,618.10 36,324.35 116,942.45 2002 84,421.11 32,485.84 116,906.95 2003 - - - 2004 - - - 2005 - - - 2006 45,296.87 20,419.04 65,715.91 2007 - - - 2008 - - - 2009 52,081.08 13,636.35 65,717.43 2010 320,725.61 120,809.02 441,534.63 2011 57,156.95 8,558.87 65,715.82 2012 59,875.03 5,837.42 65,712.45 2013 62,725.09 2,986.56 65,711.65 2014 0 0 02015 0 0 0

Total $935,814.00 $302,212.38 $1,238,026.38 * Or the next business day after May 15th, if May 15th is not a business day.

Page 100: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Maple Valley Schools (23065)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $20,839.08 $4,597.99 25,437.07 2000 16,726.04 8,687.75 25,413.79 2001 17,514.06 7,891.37 25,405.43 2002 18,340.25 7,057.46 25,397.71 2003 - - - 2004 - - - 2005 - - - 2006 9,840.62 4,435.98 14,276.60 2007 - - - 2008 - - - 2009 11,314.47 2,962.46 14,276.93 2010 69,676.75 26,245.42 95,922.17 2011 12,417.19 1,859.39 14,276.58 2012 13,007.68 1,268.16 14,275.84 2013 13,626.86 648.82 14,275.68 2014 0 0 02015 0 0 0

Total $203,303.00 $65,654.80 $268,957.80 * Or the next business day after May 15th, if May 15th is not a business day.

Page 101: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Olivet Community Schools (23080)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $14,027.89 $3,095.15 17,123.04 2000 11,259.18 5,848.18 17,107.36 2001 11,789.64 5,312.10 17,101.74 2002 12,345.79 4,750.75 17,096.54 2003 - - - 2004 - - - 2005 - - - 2006 6,624.24 2,986.09 9,610.33 2007 - - - 2008 - - - 2009 46,540.84 18,029.83 64,570.67 2010 7,978.64 1,631.55 9,610.19 2011 8,358.67 1,251.65 9,610.32 2012 8,756.16 853.67 9,609.83 2013 9,172.95 436.76 9,609.71 2014 0 0 02015 0 0 0

Total $136,854.00 $44,195.72 $181,049.72 * Or the next business day after May 15th, if May 15th is not a business day.

Page 102: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Potterville Public Schools (23090)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $11,477.01 $2,532.32 14,009.33 2000 9,211.77 4,784.73 13,996.50 2001 9,645.77 4,346.13 13,991.90 2002 10,100.79 3,886.86 13,987.65 2003 - - - 2004 - - - 2005 - - - 2006 5,419.67 2,443.09 7,862.76 2007 - - - 2008 - - - 2009 38,077.69 14,751.22 52,828.91 2010 6,527.78 1,334.86 7,862.64 2011 6,838.70 1,024.05 7,862.75 2012 7,163.91 698.43 7,862.34 2013 7,504.91 357.34 7,862.25 2014 0 0 02015 0 0 0

Total $111,968.00 $36,159.02 $148,127.02 * Or the next business day after May 15th, if May 15th is not a business day.

Page 103: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Harbor Springs Public Schools (24020)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $6,640.58 $1,465.19 8,105.77 2000 5,329.92 2,768.44 8,098.36 2001 5,581.03 2,514.66 8,095.69 2002 5,844.30 2,248.93 8,093.23 2003 - - - 2004 - - - 2005 - - - 2006 3,135.81 1,413.57 4,549.38 2007 - - - 2008 - - - 2009 22,031.70 8,535.03 30,566.73 2010 3,776.96 772.35 4,549.31 2011 3,956.86 592.51 4,549.37 2012 4,145.03 404.11 4,549.14 2013 4,342.31 206.75 4,549.06 2014 0 0 02015 0 0 0

Total $64,784.50 $20,921.54 $85,706.04 * Or the next business day after May 15th, if May 15th is not a business day.

Page 104: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Littlefield Public School (24030)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $4,090.37 $902.51 4,992.88 2000 3,283.04 1,705.26 4,988.30 2001 3,437.72 1,548.94 4,986.66 2002 3,599.89 1,385.26 4,985.15 2003 - - - 2004 - - - 2005 - - - 2006 1,931.55 870.71 2,802.26 2007 - - - 2008 - - - 2009 2,220.84 581.48 2,802.32 2010 13,676.39 5,151.54 18,827.93 2011 2,437.29 364.97 2,802.26 2012 2,553.19 248.92 2,802.11 2013 2,674.72 127.35 2,802.07 2014 0 0 02015 0 0 0

Total $39,905.00 $12,886.94 $52,791.94 * Or the next business day after May 15th, if May 15th is not a business day.

Page 105: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Pellston Public Schools (24040)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $4,473.16 $986.97 5,460.13 2000 3,590.29 1,864.85 5,455.14 2001 3,759.44 1,693.90 5,453.34 2002 3,936.78 1,514.90 5,451.68 2003 - - - 2004 - - - 2005 - - - 2006 2,112.31 952.19 3,064.50 2007 - - - 2008 - - - 2009 14,840.75 5,749.29 20,590.04 2010 2,544.20 520.26 3,064.46 2011 2,665.38 399.12 3,064.50 2012 2,792.13 272.22 3,064.35 2013 2,925.06 139.27 3,064.33 2014 0 0 02015 0 0 0

Total $43,639.50 $14,092.97 $57,732.47 * Or the next business day after May 15th, if May 15th is not a business day.

Page 106: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Public Schools of Petoskey (24070)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $16,634.27 $3,670.23 20,304.50 2000 13,351.14 6,934.78 20,285.92 2001 13,980.16 6,299.08 20,279.24 2002 14,639.64 5,633.44 20,273.08 2003 - - - 2004 - - - 2005 - - - 2006 7,855.03 3,540.91 11,395.94 2007 - - - 2008 - - - 2009 55,188.13 21,379.77 76,567.90 2010 9,461.07 1,934.69 11,395.76 2011 9,911.71 1,484.21 11,395.92 2012 10,383.06 1,012.28 11,395.34 2013 10,877.29 517.91 11,395.20 2014 0 0 02015 0 0 0

Total $162,281.50 $52,407.29 $214,688.79 * Or the next business day after May 15th, if May 15th is not a business day.

Page 107: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Genesee Intermediate School District (25000)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $322,917.77 $71,249.39 394,167.16 2000 259,182.98 134,623.46 393,806.44 2001 271,393.95 122,282.84 393,676.79 2002 284,196.45 109,360.82 393,557.27 2003 - - - 2004 - - - 2005 - - - 2006 152,488.06 68,738.95 221,227.01 2007 - - - 2008 - - - 2009 175,326.52 45,905.60 221,232.12 2010 183,665.90 37,557.68 221,223.58 2011 192,414.01 28,812.70 221,226.71 2012 201,564.18 19,651.19 221,215.37 2013 1,107,188.18 379,189.60 1,486,377.78 2014 0 0 02015 0 0 0

Total $3,150,338.00 $1,017,372.22 $4,167,710.22 * Or the next business day after May 15th, if May 15th is not a business day.

Page 108: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Mount Morris Consolidated Schools (25040)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $57,484.73 $12,683.57 70,168.30 2000 46,138.88 23,965.21 70,104.09 2001 48,312.63 21,768.38 70,081.01 2002 50,591.69 19,468.04 70,059.73 2003 - - - 2004 - - - 2005 - - - 2006 27,145.41 12,236.67 39,382.08 2007 - - - 2008 - - - 2009 190,719.18 73,884.22 264,603.40 2010 32,695.58 6,685.89 39,381.47 2011 34,252.89 5,129.14 39,382.03 2012 35,881.77 3,498.24 39,380.01 2013 37,589.74 1,789.78 39,379.52 2014 0 0 02015 0 0 0

Total $560,812.50 $181,109.15 $741,921.65 * Or the next business day after May 15th, if May 15th is not a business day.

Page 109: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Bendle Public Schools (25060)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $20,715.36 $4,570.69 25,286.05 2000 16,626.74 8,636.17 25,262.91 2001 17,410.08 7,844.51 25,254.59 2002 18,231.37 7,015.56 25,246.93 2003 - - - 2004 - - - 2005 - - - 2006 9,782.20 4,409.64 14,191.84 2007 - - - 2008 - - - 2009 68,728.11 26,625.13 95,353.24 2010 11,782.27 2,409.35 14,191.62 2011 12,343.47 1,848.35 14,191.82 2012 12,930.46 1,260.63 14,191.09 2013 13,545.94 644.97 14,190.91 2014 0 0 02015 0 0 0

Total $202,096.00 $65,265.01 $267,361.01 * Or the next business day after May 15th, if May 15th is not a business day.

Page 110: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Genesee School District (25070)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $11,880.36 $2,621.31 14,501.67 2000 9,535.51 4,952.89 14,488.40 2001 9,984.76 4,498.87 14,483.63 2002 10,455.77 4,023.46 14,479.23 2003 - - - 2004 - - - 2005 - - - 2006 5,610.14 2,528.95 8,139.09 2007 - - - 2008 - - - 2009 39,415.89 15,269.64 54,685.53 2010 6,757.19 1,381.77 8,138.96 2011 7,079.04 1,060.04 8,139.08 2012 7,415.68 722.98 8,138.66 2013 7,768.66 369.89 8,138.55 2014 0 0 02015 0 0 0

Total $115,903.00 $37,429.79 $153,332.79 * Or the next business day after May 15th, if May 15th is not a business day.

Page 111: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Fenton Area Public Schools (25100)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $56,967.24 $12,569.40 69,536.64 2000 45,723.53 23,749.47 69,473.00 2001 47,877.72 21,572.42 69,450.14 2002 50,136.26 19,292.79 69,429.05 2003 - - - 2004 - - - 2005 - - - 2006 26,901.04 12,126.52 39,027.56 2007 - - - 2008 - - - 2009 30,930.07 8,098.39 39,028.46 2010 32,401.25 6,625.70 39,026.95 2011 33,944.54 5,082.97 39,027.51 2012 193,630.99 68,587.46 262,218.45 2013 37,251.36 1,773.67 39,025.03 2014 0 0 02015 0 0 0

Total $555,764.00 $179,478.79 $735,242.79 * Or the next business day after May 15th, if May 15th is not a business day.

Page 112: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Kearsley Community School District (25110)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $48,535.43 $10,708.98 59,244.41 2000 38,955.92 20,234.28 59,190.20 2001 40,791.26 18,379.45 59,170.71 2002 42,715.51 16,437.23 59,152.74 2003 - - - 2004 - - - 2005 - - - 2006 22,919.38 10,331.65 33,251.03 2007 - - - 2008 - - - 2009 26,352.06 6,899.74 33,251.80 2010 27,605.49 5,645.02 33,250.51 2011 163,596.08 59,812.73 223,408.81 2012 30,295.65 2,953.63 33,249.28 2013 31,737.72 1,511.14 33,248.86 2014 0 0 02015 0 0 0

Total $473,504.50 $152,913.85 $626,418.35 * Or the next business day after May 15th, if May 15th is not a business day.

Page 113: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Flushing Community Schools (25120)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $49,876.42 $11,004.86 60,881.28 2000 40,032.23 20,793.33 60,825.56 2001 41,918.29 18,887.26 60,805.55 2002 43,895.70 16,891.38 60,787.08 2003 - - - 2004 - - - 2005 - - - 2006 23,552.62 10,617.11 34,169.73 2007 - - - 2008 - - - 2009 27,080.14 7,090.37 34,170.51 2010 28,368.21 5,800.99 34,169.20 2011 168,116.07 61,465.30 229,581.37 2012 31,132.69 3,035.23 34,167.92 2013 32,614.63 1,552.90 34,167.53 2014 0 0 02015 0 0 0

Total $486,587.00 $157,138.73 $643,725.73 * Or the next business day after May 15th, if May 15th is not a business day.

Page 114: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Atherton Community Schools (25130)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $15,363.39 $3,389.82 18,753.21 2000 12,331.10 6,404.95 18,736.05 2001 12,912.06 5,817.83 18,729.89 2002 13,521.16 5,203.04 18,724.20 2003 - - - 2004 - - - 2005 - - - 2006 7,254.89 3,270.38 10,525.27 2007 - - - 2008 - - - 2009 8,341.47 2,184.04 10,525.51 2010 8,738.24 1,786.87 10,525.11 2011 9,154.44 1,370.82 10,525.26 2012 52,220.00 18,497.23 70,717.23 2013 10,046.25 478.34 10,524.59 2014 0 0 02015 0 0 0

Total $149,883.00 $48,403.31 $198,286.31 * Or the next business day after May 15th, if May 15th is not a business day.

Page 115: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Davison Community Schools (25140)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $61,238.17 $13,511.74 74,749.91 2000 49,151.49 25,530.01 74,681.50 2001 51,467.18 23,189.73 74,656.91 2002 53,895.05 20,739.20 74,634.25 2003 - - - 2004 - - - 2005 - - - 2006 28,917.86 13,035.66 41,953.52 2007 - - - 2008 - - - 2009 33,248.94 8,705.54 41,954.48 2010 34,830.42 7,122.44 41,952.86 2011 36,489.42 5,464.04 41,953.46 2012 208,147.81 73,729.58 281,877.39 2013 40,044.16 1,906.64 41,950.80 2014 0 0 02015 0 0 0

Total $597,430.50 $192,934.60 $790,365.10 * Or the next business day after May 15th, if May 15th is not a business day.

Page 116: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Clio Area Schools (25150)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $44,136.58 $9,738.41 53,874.99 2000 35,425.28 18,400.41 53,825.69 2001 37,094.28 16,713.69 53,807.97 2002 38,844.13 14,947.50 53,791.63 2003 - - - 2004 - - - 2005 - - - 2006 20,842.16 9,395.28 30,237.44 2007 - - - 2008 - - - 2009 23,963.73 6,274.40 30,238.13 2010 25,103.56 5,133.41 30,236.97 2011 26,299.26 3,938.14 30,237.40 2012 150,019.75 53,139.60 203,159.35 2013 28,861.27 1,374.19 30,235.46 2014 0 0 02015 0 0 0

Total $430,590.00 $139,055.01 $569,645.01 * Or the next business day after May 15th, if May 15th is not a business day.

Page 117: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Swartz Creek Community Schools (25180)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $65,692.88 $14,494.64 80,187.52 2000 52,726.97 27,387.17 80,114.14 2001 55,211.11 24,876.65 80,087.76 2002 57,815.59 22,247.85 80,063.44 2003 - - - 2004 - - - 2005 - - - 2006 31,021.46 13,983.93 45,005.39 2007 - - - 2008 - - - 2009 35,667.61 9,338.82 45,006.43 2010 219,648.17 82,735.78 302,383.95 2011 39,143.80 5,861.52 45,005.32 2012 41,005.27 3,997.75 45,003.02 2013 42,957.14 2,045.34 45,002.48 2014 0 0 02015 0 0 0

Total $640,890.00 $206,969.44 $847,859.44 * Or the next business day after May 15th, if May 15th is not a business day.

Page 118: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Lake Fenton Community Schools (25200)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $23,531.41 $5,192.03 28,723.44 2000 18,886.98 9,810.18 28,697.16 2001 19,776.81 8,910.90 28,687.71 2002 20,709.74 7,969.26 28,679.00 2003 - - - 2004 - - - 2005 - - - 2006 11,111.99 5,009.09 16,121.08 2007 - - - 2008 - - - 2009 12,776.26 3,345.20 16,121.46 2010 13,383.96 2,736.88 16,120.84 2011 79,316.21 28,998.98 108,315.19 2012 14,688.23 1,432.01 16,120.24 2013 15,387.41 732.65 16,120.06 2014 0 0 02015 0 0 0

Total $229,569.00 $74,137.17 $303,706.17 * Or the next business day after May 15th, if May 15th is not a business day.

Page 119: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Westwood Heights Schools (25210)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $22,216.77 $4,901.96 27,118.73 2000 17,831.81 9,262.10 27,093.91 2001 18,671.92 8,413.07 27,084.99 2002 19,552.74 7,524.03 27,076.77 2003 - - - 2004 - - - 2005 - - - 2006 10,491.19 4,729.24 15,220.43 2007 - - - 2008 - - - 2009 73,709.38 28,554.87 102,264.25 2010 12,636.23 2,583.97 15,220.20 2011 13,238.10 1,982.32 15,220.42 2012 13,867.63 1,352.00 15,219.63 2013 14,527.73 691.72 15,219.45 2014 0 0 02015 0 0 0

Total $216,743.50 $69,995.29 $286,738.79 * Or the next business day after May 15th, if May 15th is not a business day.

Page 120: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

ey Community School District in the County of Genesee (2

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $21,367.64 $4,714.61 26,082.25 2000 17,150.27 8,908.10 26,058.37 2001 17,958.28 8,091.52 26,049.80 2002 18,805.43 7,236.46 26,041.89 2003 - - - 2004 - - - 2005 - - - 2006 10,090.21 4,548.49 14,638.70 2007 - - - 2008 - - - 2009 11,601.45 3,037.60 14,639.05 2010 12,153.27 2,485.21 14,638.48 2011 72,022.86 26,332.44 98,355.30 2012 13,337.61 1,300.33 14,637.94 2013 13,972.48 665.28 14,637.76 2014 0 0 02015 0 0 0

Total $208,459.50 $67,320.05 $275,779.55 * Or the next business day after May 15th, if May 15th is not a business day.

Page 121: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Beecher Community School District (25240)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $86,352.32 $19,052.99 105,405.31 2000 69,308.83 36,000.03 105,308.86 2001 72,574.20 32,699.99 105,274.19 2002 75,997.75 29,244.48 105,242.23 2003 - - - 2004 - - - 2005 - - - 2006 40,777.25 18,381.67 59,158.92 2007 - - - 2008 - - - 2009 286,494.24 110,987.30 397,481.54 2010 49,114.60 10,043.40 59,158.00 2011 51,453.96 7,704.88 59,158.84 2012 53,900.83 5,254.98 59,155.81 2013 56,466.52 2,688.57 59,155.09 2014 0 0 02015 0 0 0

Total $842,440.50 $272,058.29 $1,114,498.79 * Or the next business day after May 15th, if May 15th is not a business day.

Page 122: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Linden Community Schools (25250)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $35,545.49 $7,842.85 43,388.34 2000 28,529.82 14,818.81 43,348.63 2001 29,873.95 13,460.40 43,334.35 2002 31,283.20 12,038.00 43,321.20 2003 - - - 2004 - - - 2005 - - - 2006 16,785.27 7,566.51 24,351.78 2007 - - - 2008 - - - 2009 19,299.24 5,053.10 24,352.34 2010 118,848.51 44,767.15 163,615.66 2011 21,180.16 3,171.59 24,351.75 2012 22,187.37 2,163.12 24,350.49 2013 23,243.49 1,106.70 24,350.19 2014 0 0 02015 0 0 0

Total $346,776.50 $111,988.23 $458,764.73 * Or the next business day after May 15th, if May 15th is not a business day.

Page 123: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Montrose Community Schools (25260)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $41,197.78 $9,089.98 50,287.76 2000 33,066.51 17,175.23 50,241.74 2001 34,624.39 15,600.82 50,225.21 2002 36,257.73 13,952.23 50,209.96 2003 - - - 2004 - - - 2005 - - - 2006 19,454.40 8,769.70 28,224.10 2007 - - - 2008 - - - 2009 136,683.40 52,950.87 189,634.27 2010 23,432.06 4,791.60 28,223.66 2011 24,548.14 3,675.92 28,224.06 2012 25,715.52 2,507.09 28,222.61 2013 26,939.57 1,282.69 28,222.26 2014 0 0 02015 0 0 0

Total $401,919.50 $129,796.14 $531,715.64 * Or the next business day after May 15th, if May 15th is not a business day.

Page 124: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Lakeville Community Schools (25280)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $42,079.77 $9,284.59 51,364.36 2000 33,774.42 17,542.93 51,317.35 2001 35,365.64 15,934.81 51,300.45 2002 37,033.95 14,250.93 51,284.88 2003 - - - 2004 - - - 2005 - - - 2006 19,870.89 8,957.45 28,828.34 2007 - - - 2008 - - - 2009 22,846.99 5,982.01 28,829.00 2010 23,933.70 4,894.18 28,827.88 2011 141,836.28 51,857.08 193,693.36 2012 26,266.05 2,560.77 28,826.82 2013 27,516.31 1,310.15 28,826.46 2014 0 0 02015 0 0 0

Total $410,524.00 $132,574.89 $543,098.89 * Or the next business day after May 15th, if May 15th is not a business day.

Page 125: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Beaverton Rural Schools (26010)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $20,584.98 $4,541.92 25,126.90 2000 16,522.09 8,581.82 25,103.91 2001 17,300.50 7,795.14 25,095.64 2002 18,116.62 6,971.40 25,088.02 2003 - - - 2004 - - - 2005 - - - 2006 9,720.63 4,381.89 14,102.52 2007 - - - 2008 - - - 2009 11,176.51 2,926.34 14,102.85 2010 11,708.12 2,394.18 14,102.30 2011 69,384.80 25,367.93 94,752.73 2012 12,849.07 1,252.70 14,101.77 2013 13,460.68 640.91 14,101.59 2014 0 0 02015 0 0 0

Total $200,824.00 $64,854.23 $265,678.23 * Or the next business day after May 15th, if May 15th is not a business day.

Page 126: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Gladwin Community Schools (26040)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $21,884.40 $4,828.63 26,713.03 2000 17,565.04 9,123.54 26,688.58 2001 18,392.59 8,287.21 26,679.80 2002 19,260.23 7,411.47 26,671.70 2003 - - - 2004 - - - 2005 - - - 2006 10,334.24 4,658.50 14,992.74 2007 - - - 2008 - - - 2009 11,882.02 3,111.06 14,993.08 2010 73,171.85 27,561.94 100,733.79 2011 13,040.06 1,952.66 14,992.72 2012 13,660.17 1,331.78 14,991.95 2013 14,310.40 681.37 14,991.77 2014 0 0 02015 0 0 0

Total $213,501.00 $68,948.16 $282,449.16 * Or the next business day after May 15th, if May 15th is not a business day.

Page 127: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Gogebic Ontonagon Intermediate School District (27000)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $28,633.02 $6,317.66 34,950.68 2000 22,981.67 11,937.02 34,918.69 2001 24,064.42 10,842.78 34,907.20 2002 25,199.61 9,696.99 34,896.60 2003 - - - 2004 - - - 2005 - - - 2006 13,521.07 6,095.06 19,616.13 2007 - - - 2008 - - - 2009 15,546.15 4,070.44 19,616.59 2010 95,736.26 36,061.37 131,797.63 2011 17,061.29 2,554.81 19,616.10 2012 17,872.63 1,742.47 19,615.10 2013 18,723.38 891.49 19,614.87 2014 0 0 02015 0 0 0

Total $279,339.50 $90,210.08 $369,549.58 * Or the next business day after May 15th, if May 15th is not a business day.

Page 128: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Bessemer Area School District (27010)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $4,786.46 $1,056.10 5,842.56 2000 3,841.75 1,995.46 5,837.21 2001 4,022.75 1,812.54 5,835.29 2002 4,212.51 1,621.00 5,833.51 2003 - - - 2004 - - - 2005 - - - 2006 10,693.72 4,780.59 15,474.31 2007 - - - 2008 - - - 2009 7,446.76 2,390.25 9,837.01 2010 2,722.39 556.70 3,279.09 2011 2,852.06 427.08 3,279.14 2012 2,987.69 291.28 3,278.97 2013 3,129.91 149.03 3,278.94 2014 0 0 02015 0 0 0

Total $46,696.00 $15,080.03 $61,776.03 * Or the next business day after May 15th, if May 15th is not a business day.

Page 129: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Ironwood Area Schools of Gogebic County (27020)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $18,366.31 $4,052.39 22,418.70 2000 14,741.32 7,656.86 22,398.18 2001 15,435.83 6,954.97 22,390.80 2002 16,163.99 6,220.02 22,384.01 2003 - - - 2004 - - - 2005 - - - 2006 8,672.93 3,909.61 12,582.54 2007 - - - 2008 - - - 2009 60,934.57 23,605.93 84,540.50 2010 10,446.20 2,136.14 12,582.34 2011 10,943.76 1,638.76 12,582.52 2012 11,464.19 1,117.68 12,581.87 2013 12,009.90 571.83 12,581.73 2014 0 0 02015 0 0 0

Total $179,179.00 $57,864.19 $237,043.19 * Or the next business day after May 15th, if May 15th is not a business day.

Page 130: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Wakefield Township School District (27070)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $3,935.18 $868.27 4,803.45 2000 3,158.48 1,640.56 4,799.04 2001 3,307.29 1,490.18 4,797.47 2002 3,463.31 1,332.71 4,796.02 2003 - - - 2004 - - - 2005 - - - 2006 8,791.82 3,930.35 12,722.17 2007 - - - 2008 - - - 2009 6,122.33 1,965.14 8,087.47 2010 2,238.21 457.69 2,695.90 2011 2,344.82 351.12 2,695.94 2012 2,456.32 239.48 2,695.80 2013 2,573.24 122.52 2,695.76 2014 0 0 02015 0 0 0

Total $38,391.00 $12,398.01 $50,789.01 * Or the next business day after May 15th, if May 15th is not a business day.

Page 131: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Traverse Bay Area Intermediate School District (28000)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $214,196.15 $47,260.78 261,456.93 2000 171,919.92 89,297.74 261,217.66 2001 180,019.64 81,112.03 261,131.67 2002 188,511.73 72,540.66 261,052.39 2003 - - - 2004 - - - 2005 - - - 2006 101,147.60 45,595.56 146,743.16 2007 - - - 2008 - - - 2009 116,296.69 30,449.87 146,746.56 2010 121,828.32 24,912.57 146,740.89 2011 721,980.76 263,965.01 985,945.77 2012 133,700.51 13,034.93 146,735.44 2013 140,064.68 6,668.97 146,733.65 2014 0 0 02015 0 0 0

Total $2,089,666.00 $674,838.11 $2,764,504.11 * Or the next business day after May 15th, if May 15th is not a business day.

Page 132: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Traverse City Area Public Schools (28010)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $148,763.99 $32,823.66 181,587.65 2000 119,402.21 62,019.27 181,421.48 2001 125,027.64 56,334.11 181,361.75 2002 130,925.59 50,381.10 181,306.69 2003 - - - 2004 - - - 2005 - - - 2006 70,249.25 31,667.13 101,916.38 2007 - - - 2008 - - - 2009 80,770.63 21,148.11 101,918.74 2010 84,612.48 17,302.33 101,914.81 2011 501,431.69 183,329.57 684,761.26 2012 92,857.98 9,053.05 101,911.03 2013 97,278.04 4,631.75 101,909.79 2014 0 0 02015 0 0 0

Total $1,451,319.50 $468,690.07 $1,920,009.57 * Or the next business day after May 15th, if May 15th is not a business day.

Page 133: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Buckley Community School (28035)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $4,395.05 $969.74 5,364.79 2000 3,527.60 1,832.29 5,359.89 2001 3,693.79 1,664.32 5,358.11 2002 3,868.04 1,488.45 5,356.49 2003 - - - 2004 - - - 2005 - - - 2006 2,075.43 935.57 3,011.00 2007 - - - 2008 - - - 2009 14,581.62 5,648.90 20,230.52 2010 2,499.77 511.18 3,010.95 2011 2,618.84 392.15 3,010.99 2012 2,743.38 267.46 3,010.84 2013 2,873.98 136.84 3,010.82 2014 0 0 02015 0 0 0

Total $42,877.50 $13,846.89 $56,724.39 * Or the next business day after May 15th, if May 15th is not a business day.

Page 134: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Kingsley Area Schools (28090)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $11,987.57 $2,644.97 14,632.54 2000 9,621.57 4,997.58 14,619.15 2001 10,074.87 4,539.47 14,614.34 2002 10,550.13 4,059.77 14,609.90 2003 - - - 2004 - - - 2005 - - - 2006 5,660.77 2,551.77 8,212.54 2007 - - - 2008 - - - 2009 39,771.61 15,407.45 55,179.06 2010 6,818.17 1,394.24 8,212.41 2011 7,142.92 1,069.61 8,212.53 2012 7,482.60 729.51 8,212.11 2013 7,838.79 373.23 8,212.02 2014 0 0 02015 0 0 0

Total $116,949.00 $37,767.59 $154,716.59 * Or the next business day after May 15th, if May 15th is not a business day.

Page 135: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

ratiot Isabella Regional Educational Service District (2900

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $24,094.97 $5,316.38 29,411.35 2000 19,339.31 10,045.12 29,384.43 2001 20,250.45 9,124.31 29,374.76 2002 21,205.73 8,160.11 29,365.84 2003 - - - 2004 - - - 2005 - - - 2006 11,378.12 5,129.06 16,507.18 2007 - - - 2008 - - - 2009 79,940.77 30,968.89 110,909.66 2010 13,704.50 2,802.42 16,506.92 2011 14,357.25 2,149.90 16,507.15 2012 15,040.00 1,466.30 16,506.30 2013 15,755.90 750.19 16,506.09 2014 0 0 02015 0 0 0

Total $235,067.00 $75,912.69 $310,979.69 * Or the next business day after May 15th, if May 15th is not a business day.

Page 136: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Alma Public Schools (29010)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $35,588.18 $7,852.27 43,440.45 2000 28,564.08 14,836.61 43,400.69 2001 29,909.83 13,476.57 43,386.40 2002 31,320.77 12,052.46 43,373.23 2003 - - - 2004 - - - 2005 - - - 2006 16,805.43 7,575.59 24,381.02 2007 - - - 2008 - - - 2009 19,322.42 5,059.17 24,381.59 2010 20,241.48 4,139.16 24,380.64 2011 21,205.60 3,175.39 24,380.99 2012 120,963.81 42,847.48 163,811.29 2013 23,271.40 1,108.03 24,379.43 2014 0 0 02015 0 0 0

Total $347,193.00 $112,122.73 $459,315.73 * Or the next business day after May 15th, if May 15th is not a business day.

Page 137: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Breckenridge Community Schools (29040)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $15,586.44 $3,439.03 19,025.47 2000 12,510.12 6,497.94 19,008.06 2001 13,099.51 5,902.29 19,001.80 2002 13,717.46 5,278.58 18,996.04 2003 - - - 2004 - - - 2005 - - - 2006 7,360.22 3,317.86 10,678.08 2007 - - - 2008 - - - 2009 8,462.58 2,215.75 10,678.33 2010 8,865.10 1,812.82 10,677.92 2011 52,536.48 19,207.97 71,744.45 2012 9,729.00 948.51 10,677.51 2013 10,192.09 485.28 10,677.37 2014 0 0 02015 0 0 0

Total $152,059.00 $49,106.03 $201,165.03 * Or the next business day after May 15th, if May 15th is not a business day.

Page 138: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Fulton Schools (29050)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $7,650.48 $1,688.02 9,338.50 2000 6,140.50 3,189.46 9,329.96 2001 6,429.80 2,897.09 9,326.89 2002 6,733.11 2,590.95 9,324.06 2003 - - - 2004 - - - 2005 - - - 2006 3,612.71 1,628.55 5,241.26 2007 - - - 2008 - - - 2009 4,153.79 1,087.58 5,241.37 2010 4,351.37 889.81 5,241.18 2011 25,787.12 9,428.09 35,215.21 2012 4,775.41 465.57 5,240.98 2013 5,002.71 238.20 5,240.91 2014 0 0 02015 0 0 0

Total $74,637.00 $24,103.32 $98,740.32 * Or the next business day after May 15th, if May 15th is not a business day.

Page 139: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Ithaca Public Schools (29060)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $24,174.87 $5,334.01 29,508.88 2000 19,403.44 10,078.43 29,481.87 2001 20,317.60 9,154.57 29,472.17 2002 21,276.05 8,187.17 29,463.22 2003 - - - 2004 - - - 2005 - - - 2006 11,415.85 5,146.06 16,561.91 2007 - - - 2008 - - - 2009 13,125.62 3,436.67 16,562.29 2010 13,749.94 2,811.71 16,561.65 2011 14,404.86 2,157.03 16,561.89 2012 15,089.87 1,471.16 16,561.03 2013 82,888.40 28,387.60 111,276.00 2014 0 0 02015 0 0 0

Total $235,846.50 $76,164.43 $312,010.93 * Or the next business day after May 15th, if May 15th is not a business day.

Page 140: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

St. Louis Public Schools (29100)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $21,584.07 $4,762.36 26,346.43 2000 17,323.99 8,998.33 26,322.32 2001 18,140.18 8,173.48 26,313.66 2002 18,995.91 7,309.76 26,305.67 2003 - - - 2004 - - - 2005 - - - 2006 10,192.42 4,594.56 14,786.98 2007 - - - 2008 - - - 2009 11,718.96 3,068.36 14,787.32 2010 12,276.37 2,510.38 14,786.75 2011 12,861.10 1,925.86 14,786.96 2012 73,364.00 25,986.80 99,350.80 2013 14,114.00 672.02 14,786.02 2014 0 0 02015 0 0 0

Total $210,571.00 $68,001.93 $278,572.93 * Or the next business day after May 15th, if May 15th is not a business day.

Page 141: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Hillsdale County Intermediate School District (30000)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $90,512.80 $19,970.97 110,483.77 2000 72,648.15 37,734.52 110,382.67 2001 76,070.84 34,275.48 110,346.32 2002 79,659.34 30,653.48 110,312.82 2003 - - - 2004 - - - 2005 - - - 2006 42,741.91 19,267.30 62,009.21 2007 - - - 2008 - - - 2009 300,297.60 116,334.70 416,632.30 2010 51,480.95 10,527.30 62,008.25 2011 53,933.02 8,076.11 62,009.13 2012 56,497.78 5,508.17 62,005.95 2013 59,187.11 2,818.11 62,005.22 2014 0 0 02015 0 0 0

Total $883,029.50 $285,166.13 $1,168,195.63 * Or the next business day after May 15th, if May 15th is not a business day.

Page 142: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Camden-Frontier School (30010)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $4,486.95 $990.01 5,476.96 2000 3,601.35 1,870.60 5,471.95 2001 3,771.02 1,699.12 5,470.14 2002 3,948.91 1,519.57 5,468.48 2003 - - - 2004 - - - 2005 - - - 2006 2,118.82 955.13 3,073.95 2007 - - - 2008 - - - 2009 2,436.16 637.86 3,074.02 2010 15,002.39 5,651.01 20,653.40 2011 2,673.60 400.35 3,073.95 2012 2,800.74 273.05 3,073.79 2013 2,934.06 139.70 3,073.76 2014 0 0 02015 0 0 0

Total $43,774.00 $14,136.41 $57,910.41 * Or the next business day after May 15th, if May 15th is not a business day.

Page 143: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Hillsdale Community Schools (30020)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $20,051.66 $4,424.25 24,475.91 2000 16,094.03 8,359.48 24,453.51 2001 16,852.27 7,593.18 24,445.45 2002 17,647.25 6,790.79 24,438.04 2003 - - - 2004 - - - 2005 - - - 2006 9,468.78 4,268.36 13,737.14 2007 - - - 2008 - - - 2009 66,526.10 25,772.08 92,298.18 2010 11,404.78 2,332.15 13,736.93 2011 11,947.99 1,789.13 13,737.12 2012 12,516.18 1,220.25 13,736.43 2013 13,111.96 624.31 13,736.27 2014 0 0 02015 0 0 0

Total $195,621.00 $63,173.98 $258,794.98 * Or the next business day after May 15th, if May 15th is not a business day.

Page 144: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Jonesville Community Schools (30030)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $5,609.71 $1,237.74 6,847.45 2000 4,502.51 2,338.67 6,841.18 2001 4,714.64 2,124.29 6,838.93 2002 4,937.05 1,899.81 6,836.86 2003 - - - 2004 - - - 2005 - - - 2006 2,649.01 1,194.13 3,843.14 2007 - - - 2008 - - - 2009 3,045.76 797.47 3,843.23 2010 18,756.40 7,065.05 25,821.45 2011 3,342.61 500.53 3,843.14 2012 3,501.56 341.38 3,842.94 2013 3,668.25 174.66 3,842.91 2014 0 0 02015 0 0 0

Total $54,727.50 $17,673.74 $72,401.24 * Or the next business day after May 15th, if May 15th is not a business day.

Page 145: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Litchfield Community Schools (30040)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $8,572.03 $1,891.36 10,463.39 2000 6,880.16 3,573.66 10,453.82 2001 7,204.31 3,246.07 10,450.38 2002 7,544.16 2,903.04 10,447.20 2003 - - - 2004 - - - 2005 - - - 2006 4,047.88 1,824.71 5,872.59 2007 - - - 2008 - - - 2009 4,654.14 1,218.59 5,872.73 2010 4,875.51 996.99 5,872.50 2011 5,107.74 764.85 5,872.59 2012 29,136.23 10,320.56 39,456.79 2013 5,605.34 266.89 5,872.23 2014 0 0 02015 0 0 0

Total $83,627.50 $27,006.72 $110,634.22 * Or the next business day after May 15th, if May 15th is not a business day.

Page 146: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Pittsford Area Schools (30060)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $10,354.30 $2,284.60 12,638.90 2000 8,310.65 4,316.68 12,627.33 2001 8,702.20 3,920.98 12,623.18 2002 9,112.71 3,506.63 12,619.34 2003 - - - 2004 - - - 2005 - - - 2006 4,889.50 2,204.10 7,093.60 2007 - - - 2008 - - - 2009 34,352.83 13,308.22 47,661.05 2010 5,889.21 1,204.28 7,093.49 2011 6,169.72 923.87 7,093.59 2012 6,463.12 630.11 7,093.23 2013 6,770.76 322.38 7,093.14 2014 0 0 02015 0 0 0

Total $101,015.00 $32,621.85 $133,636.85 * Or the next business day after May 15th, if May 15th is not a business day.

Page 147: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Reading Community Schools (30070)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $6,583.74 $1,452.65 8,036.39 2000 5,284.30 2,744.74 8,029.04 2001 5,533.26 2,493.14 8,026.40 2002 5,794.28 2,229.68 8,023.96 2003 - - - 2004 - - - 2005 - - - 2006 3,108.97 1,401.47 4,510.44 2007 - - - 2008 - - - 2009 3,574.61 935.94 4,510.55 2010 3,744.63 765.74 4,510.37 2011 3,922.99 587.44 4,510.43 2012 22,378.06 7,926.70 30,304.76 2013 4,305.16 204.98 4,510.14 2014 0 0 02015 0 0 0

Total $64,230.00 $20,742.48 $84,972.48 * Or the next business day after May 15th, if May 15th is not a business day.

Page 148: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Waldron Area Schools (30080)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $5,066.50 $1,117.88 6,184.38 2000 4,066.51 2,112.21 6,178.72 2001 4,258.10 1,918.59 6,176.69 2002 4,458.97 1,715.84 6,174.81 2003 - - - 2004 - - - 2005 - - - 2006 11,319.37 5,060.29 16,379.66 2007 - - - 2008 - - - 2009 2,750.83 720.25 3,471.08 2010 2,881.67 589.27 3,470.94 2011 8,150.54 2,261.91 10,412.45 2012 3,162.49 308.32 3,470.81 2013 3,313.02 157.74 3,470.76 2014 0 0 02015 0 0 0

Total $49,428.00 $15,962.31 $65,390.31 * Or the next business day after May 15th, if May 15th is not a business day.

Page 149: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Copper Country Intermediate School District (31000)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $44,817.56 $9,888.66 54,706.22 2000 35,971.85 18,684.31 54,656.16 2001 37,666.60 16,971.56 54,638.16 2002 39,443.45 15,178.12 54,621.57 2003 - - - 2004 - - - 2005 - - - 2006 21,163.73 9,540.24 30,703.97 2007 - - - 2008 - - - 2009 148,692.85 57,603.32 206,296.17 2010 25,490.88 5,212.61 30,703.49 2011 26,705.02 3,998.90 30,703.92 2012 27,974.97 2,727.38 30,702.35 2013 29,306.59 1,395.39 30,701.98 2014 0 0 02015 0 0 0

Total $437,233.50 $141,200.48 $578,433.98 * Or the next business day after May 15th, if May 15th is not a business day.

Page 150: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Hancock Public Schools (31010)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $9,080.45 $2,003.53 11,083.98 2000 7,288.22 3,785.61 11,073.83 2001 7,631.60 3,438.59 11,070.19 2002 7,991.60 3,075.23 11,066.83 2003 - - - 2004 - - - 2005 - - - 2006 4,287.96 1,932.94 6,220.90 2007 - - - 2008 - - - 2009 4,930.18 1,290.87 6,221.05 2010 5,164.68 1,056.12 6,220.80 2011 30,607.04 11,190.31 41,797.35 2012 5,667.98 552.59 6,220.57 2013 5,937.79 282.72 6,220.51 2014 0 0 02015 0 0 0

Total $88,587.50 $28,608.51 $117,196.01 * Or the next business day after May 15th, if May 15th is not a business day.

Page 151: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

ublic Schools of Calumet, Laurium and Keweenaw (31030

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $16,131.29 $3,559.25 19,690.54 2000 12,947.43 6,725.09 19,672.52 2001 13,557.43 6,108.61 19,666.04 2002 14,196.98 5,463.10 19,660.08 2003 - - - 2004 - - - 2005 - - - 2006 7,617.51 3,433.84 11,051.35 2007 - - - 2008 - - - 2009 8,758.40 2,293.21 11,051.61 2010 9,174.99 1,876.19 11,051.18 2011 9,612.00 1,439.33 11,051.33 2012 10,069.10 981.67 11,050.77 2013 55,309.37 18,942.34 74,251.71 2014 0 0 02015 0 0 0

Total $157,374.50 $50,822.63 $208,197.13 * Or the next business day after May 15th, if May 15th is not a business day.

Page 152: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Houghton-Portage Township School District (31110)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $9,043.49 $1,995.38 11,038.87 2000 7,258.57 3,770.21 11,028.78 2001 7,600.54 3,424.60 11,025.14 2002 7,959.08 3,062.71 11,021.79 2003 - - - 2004 - - - 2005 - - - 2006 4,270.51 1,925.07 6,195.58 2007 - - - 2008 - - - 2009 4,910.12 1,285.61 6,195.73 2010 5,143.67 1,051.82 6,195.49 2011 5,388.66 806.92 6,195.58 2012 5,644.92 550.34 6,195.26 2013 31,007.44 10,619.42 41,626.86 2014 0 0 02015 0 0 0

Total $88,227.00 $28,492.09 $116,719.09 * Or the next business day after May 15th, if May 15th is not a business day.

Page 153: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Lake Linden-Hubbell Public Schools (31130)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $5,050.66 $1,114.39 6,165.05 2000 4,053.80 2,105.61 6,159.41 2001 4,244.79 1,912.59 6,157.38 2002 4,445.03 1,710.48 6,155.51 2003 - - - 2004 - - - 2005 - - - 2006 11,283.99 5,044.47 16,328.46 2007 - - - 2008 - - - 2009 2,742.23 718.00 3,460.23 2010 2,872.66 587.43 3,460.09 2011 8,125.06 2,254.84 10,379.90 2012 3,152.61 307.36 3,459.97 2013 3,302.67 157.25 3,459.92 2014 0 0 02015 0 0 0

Total $49,273.50 $15,912.42 $65,185.92 * Or the next business day after May 15th, if May 15th is not a business day.

Page 154: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Huron Intermediate School District (32000)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $60,902.73 $13,437.73 74,340.46 2000 48,882.26 25,390.17 74,272.43 2001 51,185.27 23,062.71 74,247.98 2002 53,599.83 20,625.60 74,225.43 2003 - - - 2004 - - - 2005 - - - 2006 28,759.45 12,964.26 41,723.71 2007 - - - 2008 - - - 2009 202,059.20 78,277.33 280,336.53 2010 34,639.64 7,083.43 41,723.07 2011 36,289.54 5,434.11 41,723.65 2012 38,015.28 3,706.24 41,721.52 2013 39,824.80 1,896.20 41,721.00 2014 0 0 02015 0 0 0

Total $594,158.00 $191,877.77 $786,035.77 * Or the next business day after May 15th, if May 15th is not a business day.

Page 155: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Bad Axe Public Schools (32010)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $8,383.07 $1,849.66 10,232.73 2000 6,728.49 3,494.88 10,223.37 2001 7,045.49 3,174.51 10,220.00 2002 7,377.85 2,839.05 10,216.90 2003 - - - 2004 - - - 2005 - - - 2006 3,958.65 1,784.49 5,743.14 2007 - - - 2008 - - - 2009 4,551.54 1,191.73 5,743.27 2010 4,768.04 975.01 5,743.05 2011 28,256.42 10,330.89 38,587.31 2012 5,232.68 510.15 5,742.83 2013 5,481.77 261.01 5,742.78 2014 0 0 02015 0 0 0

Total $81,784.00 $26,411.38 $108,195.38 * Or the next business day after May 15th, if May 15th is not a business day.

Page 156: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Harbor Beach Community School District (32060)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $6,632.69 $1,463.45 8,096.14 2000 5,323.58 2,765.15 8,088.73 2001 5,574.39 2,511.67 8,086.06 2002 5,837.36 2,246.26 8,083.62 2003 - - - 2004 - - - 2005 - - - 2006 3,132.08 1,411.89 4,543.97 2007 - - - 2008 - - - 2009 3,601.18 942.89 4,544.07 2010 3,772.47 771.43 4,543.90 2011 3,952.16 591.81 4,543.97 2012 22,544.42 7,985.63 30,530.05 2013 4,337.17 206.51 4,543.68 2014 0 0 02015 0 0 0

Total $64,707.50 $20,896.68 $85,604.18 * Or the next business day after May 15th, if May 15th is not a business day.

Page 157: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Ubly Community Schools (32170)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $5,301.02 $1,169.63 6,470.65 2000 4,254.75 2,209.98 6,464.73 2001 4,455.21 2,007.40 6,462.61 2002 4,665.37 1,795.27 6,460.64 2003 - - - 2004 - - - 2005 - - - 2006 2,503.25 1,128.42 3,631.67 2007 - - - 2008 - - - 2009 2,878.16 753.59 3,631.75 2010 3,015.06 616.55 3,631.61 2011 3,158.67 472.99 3,631.66 2012 18,018.11 6,382.33 24,400.44 2013 3,466.40 165.05 3,631.45 2014 0 0 02015 0 0 0

Total $51,716.00 $16,701.21 $68,417.21 * Or the next business day after May 15th, if May 15th is not a business day.

Page 158: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Ingham Intermediate School District (33000)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $488,330.48 $107,746.47 596,076.95 2000 391,947.93 203,583.53 595,531.46 2001 410,413.89 184,921.50 595,335.39 2002 429,774.40 165,380.25 595,154.65 2003 - - - 2004 - - - 2005 - - - 2006 230,599.17 103,950.06 334,549.23 2007 - - - 2008 - - - 2009 265,136.49 69,420.47 334,556.96 2010 1,632,763.01 615,019.49 2,247,782.50 2011 290,976.94 43,571.84 334,548.78 2012 304,814.24 29,717.40 334,531.64 2013 319,323.45 15,204.12 334,527.57 2014 0 0 02015 0 0 0

Total $4,764,080.00 $1,538,515.13 $6,302,595.13 * Or the next business day after May 15th, if May 15th is not a business day.

Page 159: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Lansing School District (33020)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $711,268.20 $156,936.01 868,204.21 2000 570,884.08 296,525.60 867,409.68 2001 597,780.33 269,343.80 867,124.13 2002 625,979.50 240,881.37 866,860.87 2003 - - - 2004 - - - 2005 - - - 2006 335,874.70 151,406.43 487,281.13 2007 - - - 2008 - - - 2009 386,179.37 101,113.03 487,292.40 2010 2,378,169.02 895,794.61 3,273,963.63 2011 423,816.77 63,463.71 487,280.48 2012 443,971.21 43,284.30 487,255.51 2013 465,104.32 22,145.26 487,249.58 2014 0 0 02015 0 0 0

Total $6,939,027.50 $2,240,894.10 $9,179,921.60 * Or the next business day after May 15th, if May 15th is not a business day.

Page 160: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Dansville Agricultural Schools (33040)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $11,846.94 $2,613.94 14,460.88 2000 9,508.69 4,938.95 14,447.64 2001 9,956.68 4,486.21 14,442.89 2002 10,426.36 4,012.14 14,438.50 2003 - - - 2004 - - - 2005 - - - 2006 5,594.36 2,521.84 8,116.20 2007 - - - 2008 - - - 2009 6,432.23 1,684.15 8,116.38 2010 6,738.18 1,377.89 8,116.07 2011 7,059.13 1,057.06 8,116.19 2012 40,267.61 14,263.49 54,531.10 2013 7,746.82 368.85 8,115.67 2014 0 0 02015 0 0 0

Total $115,577.00 $37,324.51 $152,901.51 * Or the next business day after May 15th, if May 15th is not a business day.

Page 161: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Haslett Public Schools (33060)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $27,343.18 $6,033.07 33,376.25 2000 21,946.41 11,399.29 33,345.70 2001 22,980.38 10,354.34 33,334.72 2002 24,064.44 9,260.17 33,324.61 2003 - - - 2004 - - - 2005 - - - 2006 12,911.98 5,820.50 18,732.48 2007 - - - 2008 - - - 2009 14,845.84 3,887.07 18,732.91 2010 15,551.98 3,180.21 18,732.19 2011 16,292.72 2,439.73 18,732.45 2012 17,067.52 1,663.97 18,731.49 2013 93,751.55 32,108.01 125,859.56 2014 0 0 02015 0 0 0

Total $266,756.00 $86,146.36 $352,902.36 * Or the next business day after May 15th, if May 15th is not a business day.

Page 162: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Holt Public Schools (33070)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $73,639.75 $16,248.06 89,887.81 2000 59,105.36 30,700.19 89,805.55 2001 61,890.00 27,885.98 89,775.98 2002 64,809.55 24,939.18 89,748.73 2003 - - - 2004 - - - 2005 - - - 2006 34,774.12 15,675.57 50,449.69 2007 - - - 2008 - - - 2009 39,982.32 10,468.54 50,450.86 2010 41,884.07 8,564.84 50,448.91 2011 43,879.03 6,570.59 50,449.62 2012 250,300.65 88,660.84 338,961.49 2013 48,153.65 2,292.77 50,446.42 2014 0 0 02015 0 0 0

Total $718,418.50 $232,006.54 $950,425.04 * Or the next business day after May 15th, if May 15th is not a business day.

Page 163: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Leslie Public Schools (33100)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $24,972.14 $5,509.92 30,482.06 2000 20,043.35 10,410.81 30,454.16 2001 20,987.66 9,456.48 30,444.14 2002 21,977.71 8,457.18 30,434.89 2003 - - - 2004 - - - 2005 - - - 2006 11,792.33 5,315.78 17,108.11 2007 - - - 2008 - - - 2009 13,558.49 3,550.01 17,108.50 2010 14,203.40 2,904.44 17,107.84 2011 14,879.92 2,228.17 17,108.09 2012 15,587.53 1,519.68 17,107.21 2013 85,621.97 29,323.80 114,945.77 2014 0 0 02015 0 0 0

Total $243,624.50 $78,676.25 $322,300.75 * Or the next business day after May 15th, if May 15th is not a business day.

Page 164: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Mason Public Schools (33130)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $63,662.35 $14,046.62 77,708.97 2000 51,097.21 26,540.65 77,637.86 2001 53,504.57 24,107.73 77,612.30 2002 56,028.55 21,560.19 77,588.74 2003 - - - 2004 - - - 2005 - - - 2006 30,062.60 13,551.69 43,614.29 2007 - - - 2008 - - - 2009 34,565.14 9,050.16 43,615.30 2010 36,209.23 7,404.39 43,613.62 2011 37,933.89 5,680.35 43,614.24 2012 216,387.60 76,648.25 293,035.85 2013 41,629.36 1,982.12 43,611.48 2014 0 0 02015 0 0 0

Total $621,080.50 $200,572.15 $821,652.65 * Or the next business day after May 15th, if May 15th is not a business day.

Page 165: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Stockbridge Community Schools (33200)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $27,577.14 $6,084.69 33,661.83 2000 22,134.20 11,496.83 33,631.03 2001 23,177.01 10,442.94 33,619.95 2002 24,270.34 9,339.40 33,609.74 2003 - - - 2004 - - - 2005 - - - 2006 13,022.46 5,870.30 18,892.76 2007 - - - 2008 - - - 2009 14,972.86 3,920.33 18,893.19 2010 15,685.05 3,207.42 18,892.47 2011 16,432.13 2,460.60 18,892.73 2012 17,213.56 1,678.21 18,891.77 2013 94,553.75 32,382.75 126,936.50 2014 0 0 02015 0 0 0

Total $269,038.50 $86,883.47 $355,921.97 * Or the next business day after May 15th, if May 15th is not a business day.

Page 166: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Webberville Community Schools (33220)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $8,204.82 $1,810.33 10,015.15 2000 6,585.42 3,420.56 10,005.98 2001 6,895.68 3,107.01 10,002.69 2002 7,220.97 2,778.68 9,999.65 2003 - - - 2004 - - - 2005 - - - 2006 3,874.48 1,746.55 5,621.03 2007 - - - 2008 - - - 2009 4,454.76 1,166.39 5,621.15 2010 4,666.65 954.28 5,620.93 2011 4,888.93 732.08 5,621.01 2012 27,888.08 9,878.45 37,766.53 2013 5,365.21 255.46 5,620.67 2014 0 0 02015 0 0 0

Total $80,045.00 $25,849.79 $105,894.79 * Or the next business day after May 15th, if May 15th is not a business day.

Page 167: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Williamston Community Schools School District (33230)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $14,694.97 $3,242.34 17,937.31 2000 11,794.60 6,126.29 17,920.89 2001 12,350.29 5,564.71 17,915.00 2002 12,932.89 4,976.67 17,909.56 2003 - - - 2004 - - - 2005 - - - 2006 6,939.25 3,128.09 10,067.34 2007 - - - 2008 - - - 2009 7,978.56 2,089.02 10,067.58 2010 8,358.06 1,709.13 10,067.19 2011 8,756.16 1,311.18 10,067.34 2012 9,172.55 894.26 10,066.81 2013 50,384.67 17,255.73 67,640.40 2014 0 0 02015 0 0 0

Total $143,362.00 $46,297.42 $189,659.42 * Or the next business day after May 15th, if May 15th is not a business day.

Page 168: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Ionia County Intermediate School District (34000)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $45,573.93 $10,055.55 55,629.48 2000 36,578.93 18,999.63 55,578.56 2001 38,302.28 17,257.98 55,560.26 2002 40,109.12 15,434.28 55,543.40 2003 - - - 2004 - - - 2005 - - - 2006 21,520.90 9,701.24 31,222.14 2007 - - - 2008 - - - 2009 24,744.13 6,478.73 31,222.86 2010 25,921.08 5,300.58 31,221.66 2011 27,155.71 4,066.38 31,222.09 2012 28,447.09 2,773.41 31,220.50 2013 156,259.33 53,515.67 209,775.00 2014 0 0 02015 0 0 0

Total $444,612.50 $143,583.45 $588,195.95 * Or the next business day after May 15th, if May 15th is not a business day.

Page 169: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Ionia Public Schools (34010)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $73,933.01 $16,312.76 90,245.77 2000 59,340.73 30,822.45 90,163.18 2001 62,136.47 27,997.03 90,133.50 2002 65,067.65 25,038.49 90,106.14 2003 - - - 2004 - - - 2005 - - - 2006 34,912.61 15,737.99 50,650.60 2007 - - - 2008 - - - 2009 40,141.54 10,510.23 50,651.77 2010 42,050.87 8,598.95 50,649.82 2011 44,053.77 6,596.76 50,650.53 2012 251,297.42 89,013.92 340,311.34 2013 48,345.43 2,301.90 50,647.33 2014 0 0 02015 0 0 0

Total $721,279.50 $232,930.48 $954,209.98 * Or the next business day after May 15th, if May 15th is not a business day.

Page 170: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Belding Area Schools (34080)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $30,253.02 $6,675.10 36,928.12 2000 24,281.93 12,612.39 36,894.32 2001 25,425.94 11,456.25 36,882.19 2002 26,625.36 10,245.63 36,870.99 2003 - - - 2004 - - - 2005 - - - 2006 14,286.07 6,439.91 20,725.98 2007 - - - 2008 - - - 2009 16,425.72 4,300.73 20,726.45 2010 17,207.01 3,518.65 20,725.66 2011 18,026.59 2,699.36 20,725.95 2012 18,883.83 1,841.05 20,724.88 2013 103,728.53 35,524.93 139,253.46 2014 0 0 02015 0 0 0

Total $295,144.00 $95,314.00 $390,458.00 * Or the next business day after May 15th, if May 15th is not a business day.

Page 171: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Lakewood Public Schools (34090)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $31,833.92 $7,023.92 38,857.84 2000 25,550.81 13,271.47 38,822.28 2001 26,754.59 12,054.90 38,809.49 2002 28,016.69 10,781.02 38,797.71 2003 - - - 2004 - - - 2005 - - - 2006 15,032.60 6,776.43 21,809.03 2007 - - - 2008 - - - 2009 17,284.06 4,525.47 21,809.53 2010 18,106.17 3,702.52 21,808.69 2011 18,968.58 2,840.42 21,809.00 2012 108,203.11 38,327.42 146,530.53 2013 20,816.47 991.15 21,807.62 2014 0 0 02015 0 0 0

Total $310,567.00 $100,294.71 $410,861.71 * Or the next business day after May 15th, if May 15th is not a business day.

Page 172: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Portland Public Schools (34110)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $26,249.58 $5,791.77 32,041.35 2000 21,068.66 10,943.37 32,012.03 2001 22,061.27 9,940.22 32,001.49 2002 23,101.97 8,889.80 31,991.77 2003 - - - 2004 - - - 2005 - - - 2006 12,395.56 5,587.70 17,983.26 2007 - - - 2008 - - - 2009 14,252.07 3,731.61 17,983.68 2010 14,929.97 3,053.02 17,982.99 2011 15,641.09 2,342.15 17,983.24 2012 16,384.90 1,597.42 17,982.32 2013 90,001.93 30,823.84 120,825.77 2014 0 0 02015 0 0 0

Total $256,087.00 $82,700.91 $338,787.91 * Or the next business day after May 15th, if May 15th is not a business day.

Page 173: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Saranac Community Schools (34120)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $11,404.33 $2,516.28 13,920.61 2000 9,153.44 4,754.43 13,907.87 2001 9,584.69 4,318.61 13,903.30 2002 10,036.83 3,862.24 13,899.07 2003 - - - 2004 - - - 2005 - - - 2006 5,385.35 2,427.62 7,812.97 2007 - - - 2008 - - - 2009 6,191.92 1,621.23 7,813.15 2010 6,486.44 1,326.41 7,812.85 2011 6,795.39 1,017.57 7,812.96 2012 7,118.55 694.01 7,812.56 2013 39,102.06 13,391.66 52,493.72 2014 0 0 02015 0 0 0

Total $111,259.00 $35,930.07 $147,189.07 * Or the next business day after May 15th, if May 15th is not a business day.

Page 174: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Iosco County Intermediate School District (35000)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $38,277.90 $8,445.73 46,723.63 2000 30,722.93 15,957.94 46,680.87 2001 32,170.39 14,495.11 46,665.50 2002 33,687.96 12,963.37 46,651.33 2003 - - - 2004 - - - 2005 - - - 2006 18,075.57 8,148.15 26,223.72 2007 - - - 2008 - - - 2009 20,782.78 5,441.54 26,224.32 2010 21,771.31 4,452.00 26,223.31 2011 129,021.47 47,171.83 176,193.30 2012 23,892.93 2,329.41 26,222.34 2013 25,030.26 1,191.78 26,222.04 2014 0 0 02015 0 0 0

Total $373,433.50 $120,596.86 $494,030.36 * Or the next business day after May 15th, if May 15th is not a business day.

Page 175: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Oscoda Area Schools (35010)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $30,082.10 $6,637.39 36,719.49 2000 24,144.75 12,541.14 36,685.89 2001 25,282.29 11,391.52 36,673.81 2002 26,474.93 10,187.74 36,662.67 2003 - - - 2004 - - - 2005 - - - 2006 14,205.35 6,403.52 20,608.87 2007 - - - 2008 - - - 2009 16,332.92 4,276.43 20,609.35 2010 17,109.79 3,498.77 20,608.56 2011 101,396.29 37,071.73 138,468.02 2012 18,777.14 1,830.65 20,607.79 2013 19,670.94 936.60 20,607.54 2014 0 0 02015 0 0 0

Total $293,476.50 $94,775.49 $388,251.99 * Or the next business day after May 15th, if May 15th is not a business day.

Page 176: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Hale Area Schools (35020)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $6,028.79 $1,330.21 7,359.00 2000 4,838.88 2,513.39 7,352.27 2001 5,066.86 2,282.99 7,349.85 2002 5,305.87 2,041.74 7,347.61 2003 - - - 2004 - - - 2005 - - - 2006 2,846.91 1,283.34 4,130.25 2007 - - - 2008 - - - 2009 3,273.30 857.05 4,130.35 2010 3,429.00 701.19 4,130.19 2011 20,320.95 7,429.59 27,750.54 2012 3,763.15 366.88 4,130.03 2013 3,942.29 187.71 4,130.00 2014 0 0 02015 0 0 0

Total $58,816.00 $18,994.08 $77,810.08 * Or the next business day after May 15th, if May 15th is not a business day.

Page 177: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Whittemore-Prescott Area Schools (35040)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $16,777.21 $3,701.77 20,478.98 2000 13,465.87 6,994.37 20,460.24 2001 14,100.29 6,353.21 20,453.50 2002 14,765.44 5,681.85 20,447.29 2003 - - - 2004 - - - 2005 - - - 2006 37,482.97 16,756.65 54,239.62 2007 - - - 2008 - - - 2009 9,109.10 2,385.03 11,494.13 2010 9,542.37 1,951.31 11,493.68 2011 9,996.88 1,496.97 11,493.85 2012 27,465.11 7,014.12 34,479.23 2013 10,970.76 522.36 11,493.12 2014 0 0 02015 0 0 0

Total $163,676.00 $52,857.63 $216,533.63 * Or the next business day after May 15th, if May 15th is not a business day.

Page 178: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Forest Park School District (36015)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $5,339.31 $1,178.08 6,517.39 2000 4,285.48 2,225.94 6,511.42 2001 4,487.38 2,021.89 6,509.27 2002 4,699.07 1,808.23 6,507.30 2003 - - - 2004 - - - 2005 - - - 2006 2,521.33 1,136.57 3,657.90 2007 - - - 2008 - - - 2009 17,714.42 6,862.53 24,576.95 2010 3,036.84 621.00 3,657.84 2011 3,181.48 476.41 3,657.89 2012 3,332.78 324.92 3,657.70 2013 3,491.41 166.24 3,657.65 2014 0 0 02015 0 0 0

Total $52,089.50 $16,821.82 $68,911.32 * Or the next business day after May 15th, if May 15th is not a business day.

Page 179: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

West Iron County Public Schools (36025)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $14,925.61 $3,293.22 18,218.83 2000 11,979.72 6,222.44 18,202.16 2001 12,544.12 5,652.04 18,196.16 2002 13,135.86 5,054.77 18,190.63 2003 - - - 2004 - - - 2005 - - - 2006 7,048.16 3,177.19 10,225.35 2007 - - - 2008 - - - 2009 8,103.78 2,121.81 10,225.59 2010 49,904.68 18,797.80 68,702.48 2011 8,893.58 1,331.75 10,225.33 2012 9,316.51 908.30 10,224.81 2013 9,759.98 464.71 10,224.69 2014 0 0 02015 0 0 0

Total $145,612.00 $47,024.03 $192,636.03 * Or the next business day after May 15th, if May 15th is not a business day.

Page 180: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Mount Pleasant Public Schools (37010)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $85,136.54 $18,784.74 103,921.28 2000 68,333.01 35,493.17 103,826.18 2001 71,552.40 32,239.59 103,791.99 2002 74,927.75 28,832.73 103,760.48 2003 - - - 2004 - - - 2005 - - - 2006 40,203.13 18,122.87 58,326.00 2007 - - - 2008 - - - 2009 46,224.44 12,102.91 58,327.35 2010 48,423.10 9,902.00 58,325.10 2011 50,729.52 7,596.40 58,325.92 2012 53,141.94 5,180.99 58,322.93 2013 291,907.67 99,972.48 391,880.15 2014 0 0 02015 0 0 0

Total $830,579.50 $268,227.89 $1,098,807.39 * Or the next business day after May 15th, if May 15th is not a business day.

Page 181: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Beal City School (37040)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $4,840.94 $1,068.12 5,909.06 2000 3,885.48 2,018.17 5,903.65 2001 4,068.53 1,833.17 5,901.70 2002 4,260.46 1,639.46 5,899.92 2003 - - - 2004 - - - 2005 - - - 2006 2,285.99 1,030.48 3,316.47 2007 - - - 2008 - - - 2009 16,060.96 6,221.99 22,282.95 2010 2,753.38 563.04 3,316.42 2011 2,884.53 431.94 3,316.47 2012 3,021.70 294.60 3,316.30 2013 3,165.53 150.72 3,316.25 2014 0 0 02015 0 0 0

Total $47,227.50 $15,251.68 $62,479.18 * Or the next business day after May 15th, if May 15th is not a business day.

Page 182: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Shepherd Public Schools (37060)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $27,547.16 $6,078.07 33,625.23 2000 22,110.13 11,484.33 33,594.46 2001 23,151.81 10,431.59 33,583.40 2002 24,243.96 9,329.25 33,573.21 2003 - - - 2004 - - - 2005 - - - 2006 13,008.30 5,863.92 18,872.22 2007 - - - 2008 - - - 2009 14,956.59 3,916.07 18,872.66 2010 15,667.99 3,203.93 18,871.92 2011 16,414.27 2,457.93 18,872.20 2012 17,194.84 1,676.39 18,871.23 2013 94,450.95 32,347.54 126,798.49 2014 0 0 02015 0 0 0

Total $268,746.00 $86,789.01 $355,535.01 * Or the next business day after May 15th, if May 15th is not a business day.

Page 183: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Jackson County Intermediate School District (38000)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $300,723.39 $66,352.37 367,075.76 2000 241,369.15 125,370.69 366,739.84 2001 252,740.85 113,878.25 366,619.10 2002 264,663.43 101,844.37 366,507.80 2003 - - - 2004 - - - 2005 - - - 2006 142,007.45 64,014.47 206,021.92 2007 - - - 2008 - - - 2009 997,720.96 386,515.10 1,384,236.06 2010 171,042.41 34,976.32 206,018.73 2011 179,189.25 26,832.38 206,021.63 2012 187,710.53 18,300.55 206,011.08 2013 196,645.58 9,362.99 206,008.57 2014 0 0 02015 0 0 0

Total $2,933,813.00 $947,447.50 $3,881,260.50 * Or the next business day after May 15th, if May 15th is not a business day.

Page 184: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Western School District (38010)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $18,907.27 $4,171.75 23,079.02 2000 15,175.51 7,882.38 23,057.89 2001 15,890.48 7,159.82 23,050.30 2002 16,640.08 6,403.22 23,043.30 2003 - - - 2004 - - - 2005 - - - 2006 8,928.38 4,024.76 12,953.14 2007 - - - 2008 - - - 2009 10,265.60 2,687.83 12,953.43 2010 10,753.88 2,199.05 12,952.93 2011 11,266.10 1,687.02 12,953.12 2012 11,801.85 1,150.60 12,952.45 2013 64,827.35 22,202.06 87,029.41 2014 0 0 02015 0 0 0

Total $184,456.50 $59,568.50 $244,025.00 * Or the next business day after May 15th, if May 15th is not a business day.

Page 185: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Vandercook Lake Public Schools (38020)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $9,365.25 $2,066.37 11,431.62 2000 7,516.82 3,904.35 11,421.17 2001 7,870.96 3,546.44 11,417.40 2002 8,242.26 3,171.68 11,413.94 2003 - - - 2004 - - - 2005 - - - 2006 20,923.46 9,353.77 30,277.23 2007 - - - 2008 - - - 2009 5,084.81 1,331.35 6,416.16 2010 5,326.67 1,089.25 6,415.92 2011 15,065.99 4,181.07 19,247.06 2012 5,845.76 569.92 6,415.68 2013 6,124.02 291.59 6,415.61 2014 0 0 02015 0 0 0

Total $91,366.00 $29,505.79 $120,871.79 * Or the next business day after May 15th, if May 15th is not a business day.

Page 186: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Columbia School District (38040)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $13,985.04 $3,085.69 17,070.73 2000 11,224.79 5,830.32 17,055.11 2001 11,753.63 5,295.87 17,049.50 2002 12,308.08 4,736.24 17,044.32 2003 - - - 2004 - - - 2005 - - - 2006 6,604.01 2,976.97 9,580.98 2007 - - - 2008 - - - 2009 7,593.11 1,988.10 9,581.21 2010 7,954.27 1,626.56 9,580.83 2011 8,333.14 1,247.83 9,580.97 2012 8,729.42 851.06 9,580.48 2013 47,950.51 16,422.09 64,372.60 2014 0 0 02015 0 0 0

Total $136,436.00 $44,060.74 $180,496.74 * Or the next business day after May 15th, if May 15th is not a business day.

Page 187: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Grass Lake Community Schools (38050)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $5,788.73 $1,277.24 7,065.97 2000 4,646.20 2,413.30 7,059.50 2001 4,865.10 2,192.08 7,057.18 2002 5,094.60 1,960.44 7,055.04 2003 - - - 2004 - - - 2005 - - - 2006 2,733.55 1,232.24 3,965.79 2007 - - - 2008 - - - 2009 3,142.96 822.92 3,965.88 2010 19,354.97 7,290.52 26,645.49 2011 3,449.28 516.51 3,965.79 2012 3,613.31 352.27 3,965.58 2013 3,785.30 180.23 3,965.53 2014 0 0 02015 0 0 0

Total $56,474.00 $18,237.75 $74,711.75 * Or the next business day after May 15th, if May 15th is not a business day.

Page 188: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Concord Community Schools (38080)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $6,987.29 $1,541.69 8,528.98 2000 5,608.20 2,912.98 8,521.18 2001 5,872.42 2,645.96 8,518.38 2002 6,149.44 2,366.35 8,515.79 2003 - - - 2004 - - - 2005 - - - 2006 3,299.54 1,487.37 4,786.91 2007 - - - 2008 - - - 2009 3,793.71 993.30 4,787.01 2010 3,974.16 812.67 4,786.83 2011 4,163.45 623.45 4,786.90 2012 23,749.73 8,412.57 32,162.30 2013 4,569.06 217.55 4,786.61 2014 0 0 02015 0 0 0

Total $68,167.00 $22,013.90 $90,180.90 * Or the next business day after May 15th, if May 15th is not a business day.

Page 189: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Hanover-Horton School District (38100)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $10,806.95 $2,384.47 13,191.42 2000 8,673.96 4,505.39 13,179.35 2001 9,082.62 4,092.39 13,175.01 2002 9,511.08 3,659.93 13,171.01 2003 - - - 2004 - - - 2005 - - - 2006 24,144.44 10,793.71 34,938.15 2007 - - - 2008 - - - 2009 5,867.58 1,536.30 7,403.88 2010 6,146.67 1,256.93 7,403.60 2011 17,385.27 4,824.72 22,209.99 2012 6,745.66 657.66 7,403.32 2013 7,066.77 336.47 7,403.24 2014 0 0 02015 0 0 0

Total $105,431.00 $34,047.96 $139,478.96 * Or the next business day after May 15th, if May 15th is not a business day.

Page 190: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Michigan Center School District (38120)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $13,066.82 $2,883.10 15,949.92 2000 10,487.80 5,447.52 15,935.32 2001 10,981.92 4,948.16 15,930.08 2002 11,499.97 4,425.27 15,925.24 2003 - - - 2004 - - - 2005 - - - 2006 29,193.37 13,050.81 42,244.18 2007 - - - 2008 - - - 2009 7,094.56 1,857.56 8,952.12 2010 7,432.02 1,519.77 8,951.79 2011 7,786.01 1,165.90 8,951.91 2012 21,391.02 5,462.91 26,853.93 2013 8,544.51 406.83 8,951.34 2014 0 0 02015 0 0 0

Total $127,478.00 $41,167.83 $168,645.83 * Or the next business day after May 15th, if May 15th is not a business day.

Page 191: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Napoleon Community Schools (38130)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $8,352.99 $1,843.02 10,196.01 2000 6,704.34 3,482.34 10,186.68 2001 7,020.21 3,163.12 10,183.33 2002 7,351.37 2,828.86 10,180.23 2003 - - - 2004 - - - 2005 - - - 2006 18,661.91 8,342.75 27,004.66 2007 - - - 2008 - - - 2009 4,535.21 1,187.45 5,722.66 2010 13,211.26 3,955.36 17,166.62 2011 4,977.22 745.30 5,722.52 2012 5,213.91 508.32 5,722.23 2013 5,462.08 260.07 5,722.15 2014 0 0 02015 0 0 0

Total $81,490.50 $26,316.59 $107,807.09 * Or the next business day after May 15th, if May 15th is not a business day.

Page 192: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Northwest School District (38140)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $28,569.47 $6,303.64 34,873.11 2000 22,930.67 11,910.53 34,841.20 2001 24,011.01 10,818.72 34,829.73 2002 25,143.68 9,675.47 34,819.15 2003 - - - 2004 - - - 2005 - - - 2006 13,491.06 6,081.53 19,572.59 2007 - - - 2008 - - - 2009 15,511.64 4,061.40 19,573.04 2010 16,249.45 3,322.84 19,572.29 2011 17,023.42 2,549.14 19,572.56 2012 17,832.96 1,738.60 19,571.56 2013 97,956.14 33,548.00 131,504.14 2014 0 0 02015 0 0 0

Total $278,719.50 $90,009.85 $368,729.35 * Or the next business day after May 15th, if May 15th is not a business day.

Page 193: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Springport Public Schools (38150)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $5,759.00 $1,270.68 7,029.68 2000 4,622.34 2,400.91 7,023.25 2001 4,840.11 2,180.83 7,020.94 2002 5,068.44 1,950.37 7,018.81 2003 - - - 2004 - - - 2005 - - - 2006 2,719.51 1,225.91 3,945.42 2007 - - - 2008 - - - 2009 3,126.82 818.69 3,945.51 2010 3,275.55 669.81 3,945.36 2011 3,431.56 513.85 3,945.41 2012 19,574.79 6,933.73 26,508.52 2013 3,765.88 179.31 3,945.19 2014 0 0 02015 0 0 0

Total $56,184.00 $18,144.11 $74,328.11 * Or the next business day after May 15th, if May 15th is not a business day.

Page 194: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Jackson Public Schools (38170)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $205,401.89 $45,320.39 250,722.28 2000 164,861.40 85,631.44 250,492.84 2001 172,628.57 77,781.81 250,410.38 2002 180,772.00 69,562.35 250,334.35 2003 - - - 2004 - - - 2005 - - - 2006 96,994.77 43,723.54 140,718.31 2007 - - - 2008 - - - 2009 111,521.89 29,199.68 140,721.57 2010 116,826.41 23,889.73 140,716.14 2011 692,338.37 253,127.39 945,465.76 2012 128,211.17 12,499.75 140,710.92 2013 134,314.03 6,395.17 140,709.20 2014 0 0 02015 0 0 0

Total $2,003,870.50 $647,131.25 $2,651,001.75 * Or the next business day after May 15th, if May 15th is not a business day.

Page 195: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Kalamazoo Valley Intermediate School District (39000)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $117,586.09 $25,944.49 143,530.58 2000 94,377.94 49,021.29 143,399.23 2001 98,824.40 44,527.62 143,352.02 2002 103,486.25 39,822.25 143,308.50 2003 - - - 2004 - - - 2005 - - - 2006 55,526.44 25,030.35 80,556.79 2007 - - - 2008 - - - 2009 63,842.75 16,715.90 80,558.65 2010 66,879.43 13,676.12 80,555.55 2011 70,064.93 10,491.75 80,556.68 2012 399,673.74 141,571.39 541,245.13 2013 76,890.53 3,661.03 80,551.56 2014 0 0 02015 0 0 0

Total $1,147,152.50 $370,462.18 $1,517,614.68 * Or the next business day after May 15th, if May 15th is not a business day.

Page 196: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

School District of the City of Kalamazoo (39010)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $236,822.67 $52,253.15 289,075.82 2000 190,080.61 98,730.67 288,811.28 2001 199,035.94 89,680.26 288,716.20 2002 208,425.09 80,203.46 288,628.55 2003 - - - 2004 - - - 2005 - - - 2006 111,832.28 50,412.03 162,244.31 2007 - - - 2008 - - - 2009 128,581.64 33,666.42 162,248.06 2010 134,697.60 27,544.20 162,241.80 2011 798,246.91 291,848.84 1,090,095.75 2012 147,823.91 14,411.87 162,235.78 2013 154,860.35 7,373.45 162,233.80 2014 0 0 02015 0 0 0

Total $2,310,407.00 $746,124.35 $3,056,531.35 * Or the next business day after May 15th, if May 15th is not a business day.

Page 197: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Climax-Scotts Community Schools (39020)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $7,253.34 $1,600.39 8,853.73 2000 5,821.74 3,023.90 8,845.64 2001 6,096.02 2,746.70 8,842.72 2002 6,383.59 2,456.45 8,840.04 2003 - - - 2004 - - - 2005 - - - 2006 3,425.17 1,544.00 4,969.17 2007 - - - 2008 - - - 2009 3,938.16 1,031.12 4,969.28 2010 4,125.48 843.62 4,969.10 2011 4,321.98 647.19 4,969.17 2012 4,527.51 441.40 4,968.91 2013 24,869.51 8,517.30 33,386.81 2014 0 0 02015 0 0 0

Total $70,762.50 $22,852.08 $93,614.58 * Or the next business day after May 15th, if May 15th is not a business day.

Page 198: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Galesburg-Augusta Community Schools (39050)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $25,198.11 $5,559.77 30,757.88 2000 20,224.72 10,505.02 30,729.74 2001 21,177.57 9,542.05 30,719.62 2002 22,176.58 8,533.71 30,710.29 2003 - - - 2004 - - - 2005 - - - 2006 11,899.04 5,363.88 17,262.92 2007 - - - 2008 - - - 2009 13,681.18 3,582.13 17,263.31 2010 14,331.92 2,930.72 17,262.64 2011 15,014.56 2,248.33 17,262.89 2012 15,728.57 1,533.43 17,262.00 2013 86,396.75 29,589.14 115,985.89 2014 0 0 02015 0 0 0

Total $245,829.00 $79,388.17 $325,217.17 * Or the next business day after May 15th, if May 15th is not a business day.

Page 199: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Gull Lake Community Schools (39065)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $34,053.30 $7,513.61 41,566.91 2000 27,332.15 14,196.72 41,528.87 2001 28,619.86 12,895.34 41,515.20 2002 29,969.95 11,532.65 41,502.60 2003 - - - 2004 - - - 2005 - - - 2006 16,080.63 7,248.87 23,329.50 2007 - - - 2008 - - - 2009 18,489.06 4,840.98 23,330.04 2010 19,368.49 3,960.65 23,329.14 2011 20,291.03 3,038.45 23,329.48 2012 21,255.96 2,072.32 23,328.28 2013 116,758.57 39,987.45 156,746.02 2014 0 0 02015 0 0 0

Total $332,219.00 $107,287.03 $439,506.03 * Or the next business day after May 15th, if May 15th is not a business day.

Page 200: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Parchment School District (39130)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $21,181.03 $4,673.44 25,854.47 2000 17,000.50 8,830.31 25,830.81 2001 17,801.45 8,020.85 25,822.30 2002 18,641.20 7,173.26 25,814.46 2003 - - - 2004 - - - 2005 - - - 2006 10,002.10 4,508.77 14,510.87 2007 - - - 2008 - - - 2009 11,500.13 3,011.07 14,511.20 2010 12,047.13 2,463.51 14,510.64 2011 12,620.94 1,889.90 14,510.84 2012 71,994.08 25,501.55 97,495.63 2013 13,850.44 659.47 14,509.91 2014 0 0 02015 0 0 0

Total $206,639.00 $66,732.13 $273,371.13 * Or the next business day after May 15th, if May 15th is not a business day.

Page 201: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Schoolcraft Community Schools (39160)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $14,297.78 $3,154.70 17,452.48 2000 11,475.80 5,960.70 17,436.50 2001 12,016.47 5,414.30 17,430.77 2002 12,583.32 4,842.15 17,425.47 2003 - - - 2004 - - - 2005 - - - 2006 6,751.69 3,043.54 9,795.23 2007 - - - 2008 - - - 2009 7,762.90 2,032.55 9,795.45 2010 8,132.15 1,662.93 9,795.08 2011 8,519.48 1,275.73 9,795.21 2012 8,924.62 870.09 9,794.71 2013 49,022.79 16,789.31 65,812.10 2014 0 0 02015 0 0 0

Total $139,487.00 $45,046.02 $184,533.02 * Or the next business day after May 15th, if May 15th is not a business day.

Page 202: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Vicksburg Community Schools (39170)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $31,060.07 $6,853.17 37,913.24 2000 24,929.70 12,948.85 37,878.55 2001 26,104.22 11,761.86 37,866.08 2002 27,335.64 10,518.95 37,854.59 2003 - - - 2004 - - - 2005 - - - 2006 14,667.17 6,611.70 21,278.87 2007 - - - 2008 - - - 2009 16,863.91 4,415.46 21,279.37 2010 103,851.28 39,118.08 142,969.36 2011 18,507.48 2,771.37 21,278.85 2012 19,387.59 1,890.16 21,277.75 2013 20,310.44 967.05 21,277.49 2014 0 0 02015 0 0 0

Total $303,017.50 $97,856.67 $400,874.17 * Or the next business day after May 15th, if May 15th is not a business day.

Page 203: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Forest Area Community Schools (40020)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $12,794.27 $2,822.96 15,617.23 2000 10,269.04 5,333.89 15,602.93 2001 10,752.85 4,844.95 15,597.80 2002 11,260.10 4,332.97 15,593.07 2003 - - - 2004 - - - 2005 - - - 2006 6,041.70 2,723.49 8,765.19 2007 - - - 2008 - - - 2009 6,946.58 1,818.82 8,765.40 2010 7,277.00 1,488.07 8,765.07 2011 7,623.60 1,141.58 8,765.18 2012 43,487.57 15,404.06 58,891.63 2013 8,366.29 398.35 8,764.64 2014 0 0 02015 0 0 0

Total $124,819.00 $40,309.14 $165,128.14 * Or the next business day after May 15th, if May 15th is not a business day.

Page 204: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Kalkaska Public Schools (40040)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $27,496.68 $6,066.94 33,563.62 2000 22,069.61 11,463.28 33,532.89 2001 23,109.39 10,412.47 33,521.86 2002 24,199.53 9,312.15 33,511.68 2003 - - - 2004 - - - 2005 - - - 2006 12,984.47 5,853.17 18,837.64 2007 - - - 2008 - - - 2009 14,929.18 3,908.89 18,838.07 2010 91,936.82 34,630.22 126,567.04 2011 16,384.19 2,453.42 18,837.61 2012 17,163.33 1,673.31 18,836.64 2013 17,980.30 856.11 18,836.41 2014 0 0 02015 0 0 0

Total $268,253.50 $86,629.96 $354,883.46 * Or the next business day after May 15th, if May 15th is not a business day.

Page 205: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Kent Intermediate School District (41000)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $52,199.39 $11,517.40 63,716.79 2000 41,896.71 21,761.77 63,658.48 2001 43,870.60 19,766.92 63,637.52 2002 45,940.12 17,678.08 63,618.20 2003 - - - 2004 - - - 2005 - - - 2006 24,649.57 11,111.59 35,761.16 2007 - - - 2008 - - - 2009 28,341.39 7,420.60 35,761.99 2010 174,531.86 65,741.63 240,273.49 2011 31,103.56 4,657.55 35,761.11 2012 32,582.68 3,176.60 35,759.28 2013 34,133.62 1,625.22 35,758.84 2014 0 0 02015 0 0 0

Total $509,249.50 $164,457.37 $673,706.87 * Or the next business day after May 15th, if May 15th is not a business day.

Page 206: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Grand Rapids Public Schools (41010)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $1,540,224.18 $339,838.94 1,880,063.12 2000 1,236,227.71 642,114.89 1,878,342.60 2001 1,294,470.51 583,253.73 1,877,724.24 2002 1,355,534.73 521,619.41 1,877,154.14 2003 - - - 2004 - - - 2005 - - - 2006 727,323.86 327,864.85 1,055,188.71 2007 - - - 2008 - - - 2009 836,256.71 218,956.40 1,055,213.11 2010 876,033.13 179,139.27 1,055,172.40 2011 5,191,560.26 1,898,098.04 7,089,658.30 2012 961,402.73 93,730.49 1,055,133.22 2013 1,007,165.68 47,954.71 1,055,120.39 2014 0 0 02015 0 0 0

Total $15,026,199.50 $4,852,570.74 $19,878,770.24 * Or the next business day after May 15th, if May 15th is not a business day.

Page 207: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Godwin Heights Public Schools (41020)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $39,811.33 $8,784.07 48,595.40 2000 31,953.71 16,597.23 48,550.94 2001 33,459.15 15,075.80 48,534.95 2002 35,037.53 13,482.69 48,520.22 2003 - - - 2004 - - - 2005 - - - 2006 18,799.69 8,474.57 27,274.26 2007 - - - 2008 - - - 2009 21,615.36 5,659.53 27,274.89 2010 133,111.65 50,139.71 183,251.36 2011 23,722.01 3,552.21 27,274.22 2012 24,850.10 2,422.72 27,272.82 2013 26,032.97 1,239.52 27,272.49 2014 0 0 02015 0 0 0

Total $388,393.50 $125,428.05 $513,821.55 * Or the next business day after May 15th, if May 15th is not a business day.

Page 208: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Northview Public Schools (41025)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $74,995.70 $16,547.24 91,542.94 2000 60,193.68 31,265.49 91,459.17 2001 63,029.61 28,399.45 91,429.06 2002 66,002.91 25,398.39 91,401.30 2003 - - - 2004 - - - 2005 - - - 2006 35,414.43 15,964.21 51,378.64 2007 - - - 2008 - - - 2009 40,718.53 10,661.30 51,379.83 2010 42,655.30 8,722.55 51,377.85 2011 44,686.99 6,691.58 51,378.57 2012 46,812.06 4,563.87 51,375.93 2013 257,137.79 88,064.50 345,202.29 2014 0 0 02015 0 0 0

Total $731,647.00 $236,278.56 $967,925.56 * Or the next business day after May 15th, if May 15th is not a business day.

Page 209: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Wyoming Public Schools (41026)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $179,893.97 $39,692.26 219,586.23 2000 144,388.02 74,997.26 219,385.28 2001 151,190.61 68,122.44 219,313.05 2002 158,322.75 60,923.72 219,246.47 2003 - - - 2004 - - - 2005 - - - 2006 84,949.44 38,293.72 123,243.16 2007 - - - 2008 - - - 2009 596,840.78 231,214.93 828,055.71 2010 102,318.27 20,922.98 123,241.25 2011 107,191.75 16,051.24 123,242.99 2012 112,289.21 10,947.47 123,236.68 2013 117,634.20 5,600.98 123,235.18 2014 0 0 02015 0 0 0

Total $1,755,019.00 $566,766.99 $2,321,785.99 * Or the next business day after May 15th, if May 15th is not a business day.

Page 210: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Cedar Springs Public Schools (41070)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $61,220.69 $13,507.89 74,728.58 2000 49,137.47 25,522.72 74,660.19 2001 51,452.50 23,183.12 74,635.62 2002 53,879.67 20,733.28 74,612.95 2003 - - - 2004 - - - 2005 - - - 2006 28,909.60 13,031.94 41,941.54 2007 - - - 2008 - - - 2009 33,239.45 8,703.06 41,942.51 2010 34,820.48 7,120.41 41,940.89 2011 36,479.00 5,462.48 41,941.48 2012 38,213.75 3,725.59 41,939.34 2013 209,907.39 71,889.04 281,796.43 2014 0 0 02015 0 0 0

Total $597,260.00 $192,879.53 $790,139.53 * Or the next business day after May 15th, if May 15th is not a business day.

Page 211: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Comstock Park Public Schools (41080)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $37,685.79 $8,315.09 46,000.88 2000 30,247.69 15,711.09 45,958.78 2001 31,672.76 14,270.89 45,943.65 2002 33,166.86 12,762.84 45,929.70 2003 - - - 2004 - - - 2005 - - - 2006 17,795.96 8,022.11 25,818.07 2007 - - - 2008 - - - 2009 20,461.30 5,357.37 25,818.67 2010 21,434.54 4,383.13 25,817.67 2011 22,455.48 3,362.56 25,818.04 2012 23,523.34 2,293.37 25,816.71 2013 129,213.28 44,252.94 173,466.22 2014 0 0 02015 0 0 0

Total $367,657.00 $118,731.39 $486,388.39 * Or the next business day after May 15th, if May 15th is not a business day.

Page 212: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Godfrey-Lee Public Schools (41120)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $32,046.46 $7,070.81 39,117.27 2000 25,721.40 13,360.07 39,081.47 2001 26,933.22 12,135.39 39,068.61 2002 28,203.74 10,853.00 39,056.74 2003 - - - 2004 - - - 2005 - - - 2006 15,132.96 6,821.67 21,954.63 2007 - - - 2008 - - - 2009 17,399.46 4,555.68 21,955.14 2010 107,149.31 40,360.36 147,509.67 2011 19,095.22 2,859.38 21,954.60 2012 20,003.29 1,950.19 21,953.48 2013 20,955.44 997.76 21,953.20 2014 0 0 02015 0 0 0

Total $312,640.50 $100,964.32 $413,604.82 * Or the next business day after May 15th, if May 15th is not a business day.

Page 213: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Grandville Public Schools (41130)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $117,146.40 $25,847.48 142,993.88 2000 94,025.03 48,837.99 142,863.02 2001 98,454.87 44,361.12 142,815.99 2002 103,099.29 39,673.34 142,772.63 2003 - - - 2004 - - - 2005 - - - 2006 55,318.81 24,936.75 80,255.56 2007 - - - 2008 - - - 2009 63,604.03 16,653.39 80,257.42 2010 66,629.35 13,624.98 80,254.33 2011 394,859.81 144,365.58 539,225.39 2012 73,122.39 7,128.96 80,251.35 2013 76,603.02 3,647.34 80,250.36 2014 0 0 02015 0 0 0

Total $1,142,863.00 $369,076.93 $1,511,939.93 * Or the next business day after May 15th, if May 15th is not a business day.

Page 214: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Kelloggsville Public School District (41140)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $23,463.40 $5,177.02 28,640.42 2000 18,832.39 9,781.82 28,614.21 2001 19,719.65 8,885.15 28,604.80 2002 20,649.89 7,946.22 28,596.11 2003 - - - 2004 - - - 2005 - - - 2006 11,079.88 4,994.61 16,074.49 2007 - - - 2008 - - - 2009 12,739.33 3,335.53 16,074.86 2010 78,451.33 29,550.59 108,001.92 2011 13,980.92 2,093.55 16,074.47 2012 14,645.78 1,427.87 16,073.65 2013 15,342.93 730.53 16,073.46 2014 0 0 02015 0 0 0

Total $228,905.50 $73,922.90 $302,828.40 * Or the next business day after May 15th, if May 15th is not a business day.

Page 215: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Kent City Community Schools (41150)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $32,536.98 $7,179.04 39,716.02 2000 26,115.11 13,564.57 39,679.68 2001 27,345.48 12,321.14 39,666.62 2002 28,635.45 11,019.12 39,654.57 2003 - - - 2004 - - - 2005 - - - 2006 15,364.60 6,926.09 22,290.69 2007 - - - 2008 - - - 2009 17,665.79 4,625.42 22,291.21 2010 108,789.40 40,978.15 149,767.55 2011 19,387.51 2,903.15 22,290.66 2012 20,309.48 1,980.04 22,289.52 2013 21,276.20 1,013.03 22,289.23 2014 0 0 02015 0 0 0

Total $317,426.00 $102,509.76 $419,935.76 * Or the next business day after May 15th, if May 15th is not a business day.

Page 216: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Lowell Area Schools (41170)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $61,050.18 $13,470.26 74,520.44 2000 49,000.61 25,451.64 74,452.25 2001 51,309.19 23,118.55 74,427.74 2002 53,729.60 20,675.53 74,405.13 2003 - - - 2004 - - - 2005 - - - 2006 28,829.08 12,995.64 41,824.72 2007 - - - 2008 - - - 2009 33,146.88 8,678.82 41,825.70 2010 34,723.50 7,100.58 41,824.08 2011 36,377.40 5,447.27 41,824.67 2012 207,508.84 73,503.24 281,012.08 2013 39,921.22 1,900.79 41,822.01 2014 0 0 02015 0 0 0

Total $595,596.50 $192,342.32 $787,938.82 * Or the next business day after May 15th, if May 15th is not a business day.

Page 217: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Rockford Public Schools (41210)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $92,254.63 $20,355.29 112,609.92 2000 74,046.19 38,460.68 112,506.87 2001 77,534.75 34,935.08 112,469.83 2002 81,192.30 31,243.38 112,435.68 2003 - - - 2004 - - - 2005 - - - 2006 43,564.43 19,638.08 63,202.51 2007 - - - 2008 - - - 2009 50,089.17 13,114.81 63,203.98 2010 52,471.65 10,729.88 63,201.53 2011 54,970.91 8,231.52 63,202.43 2012 313,572.39 111,072.79 424,645.18 2013 60,326.08 2,872.34 63,198.42 2014 0 0 02015 0 0 0

Total $900,022.50 $290,653.86 $1,190,676.36 * Or the next business day after May 15th, if May 15th is not a business day.

Page 218: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Sparta Area Schools (41240)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $80,591.58 $17,781.93 98,373.51 2000 64,685.09 33,598.39 98,283.48 2001 67,732.62 30,518.50 98,251.12 2002 70,927.78 27,293.51 98,221.29 2003 - - - 2004 - - - 2005 - - - 2006 38,056.91 17,155.39 55,212.30 2007 - - - 2008 - - - 2009 43,756.78 11,456.80 55,213.58 2010 269,462.88 101,499.68 370,962.56 2011 48,021.35 7,190.87 55,212.22 2012 50,304.99 4,904.41 55,209.40 2013 52,699.52 2,509.21 55,208.73 2014 0 0 02015 0 0 0

Total $786,239.50 $253,908.70 $1,040,148.20 * Or the next business day after May 15th, if May 15th is not a business day.

Page 219: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Baldwin Community Schools (43040)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $15,476.92 $3,414.87 18,891.79 2000 12,422.21 6,452.28 18,874.49 2001 13,007.46 5,860.81 18,868.27 2002 13,621.07 5,241.48 18,862.55 2003 - - - 2004 - - - 2005 - - - 2006 7,308.50 3,294.54 10,603.04 2007 - - - 2008 - - - 2009 8,403.11 2,200.18 10,603.29 2010 8,802.80 1,800.08 10,602.88 2011 52,167.31 19,073.00 71,240.31 2012 9,660.64 941.85 10,602.49 2013 10,120.48 481.87 10,602.35 2014 0 0 02015 0 0 0

Total $150,990.50 $48,760.97 $199,751.47 * Or the next business day after May 15th, if May 15th is not a business day.

Page 220: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Lapeer County Intermediate School District (44000)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $64,435.02 $14,217.10 78,652.12 2000 51,717.38 26,862.77 78,580.15 2001 54,153.95 24,400.32 78,554.27 2002 56,708.57 21,821.86 78,530.43 2003 - - - 2004 - - - 2005 - - - 2006 30,427.47 13,716.17 44,143.64 2007 - - - 2008 - - - 2009 34,984.66 9,160.00 44,144.66 2010 36,648.70 7,494.26 44,142.96 2011 38,394.29 5,749.29 44,143.58 2012 219,013.86 77,578.52 296,592.38 2013 42,134.60 2,006.18 44,140.78 2014 0 0 02015 0 0 0

Total $628,618.50 $203,006.47 $831,624.97 * Or the next business day after May 15th, if May 15th is not a business day.

Page 221: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Lapeer Community Schools (44010)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $82,347.09 $18,169.27 100,516.36 2000 66,094.11 34,330.26 100,424.37 2001 69,208.03 31,183.28 100,391.31 2002 72,472.78 27,888.04 100,360.82 2003 - - - 2004 - - - 2005 - - - 2006 38,885.90 17,529.08 56,414.98 2007 - - - 2008 - - - 2009 44,709.92 11,706.36 56,416.28 2010 46,836.54 9,577.56 56,414.10 2011 49,067.39 7,347.51 56,414.90 2012 279,896.78 99,144.31 379,041.09 2013 53,847.46 2,563.87 56,411.33 2014 0 0 02015 0 0 0

Total $803,366.00 $259,439.54 $1,062,805.54 * Or the next business day after May 15th, if May 15th is not a business day.

Page 222: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Almont Community Schools (44020)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $9,997.33 $2,205.84 12,203.17 2000 8,024.14 4,167.86 12,192.00 2001 8,402.19 3,785.80 12,187.99 2002 8,798.54 3,385.74 12,184.28 2003 - - - 2004 - - - 2005 - - - 2006 4,720.94 2,128.11 6,849.05 2007 - - - 2008 - - - 2009 5,428.00 1,421.21 6,849.21 2010 33,426.71 12,590.97 46,017.68 2011 5,957.02 892.02 6,849.04 2012 6,240.30 608.39 6,848.69 2013 6,537.33 311.27 6,848.60 2014 0 0 02015 0 0 0

Total $97,532.50 $31,497.21 $129,029.71 * Or the next business day after May 15th, if May 15th is not a business day.

Page 223: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Dryden Community Schools (44050)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $6,310.93 $1,392.46 7,703.39 2000 5,065.33 2,631.01 7,696.34 2001 5,303.98 2,389.83 7,693.81 2002 5,554.18 2,137.29 7,691.47 2003 - - - 2004 - - - 2005 - - - 2006 2,980.14 1,343.40 4,323.54 2007 - - - 2008 - - - 2009 3,426.49 897.15 4,323.64 2010 3,589.47 734.01 4,323.48 2011 3,760.44 563.10 4,323.54 2012 21,450.77 7,598.24 29,049.01 2013 4,126.77 196.49 4,323.26 2014 0 0 02015 0 0 0

Total $61,568.50 $19,882.97 $81,451.47 * Or the next business day after May 15th, if May 15th is not a business day.

Page 224: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Imlay City Community Schools (44060)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $33,348.60 $7,358.12 40,706.72 2000 26,766.53 13,902.93 40,669.46 2001 28,027.59 12,628.48 40,656.07 2002 29,349.74 11,293.99 40,643.73 2003 - - - 2004 - - - 2005 - - - 2006 15,747.86 7,098.86 22,846.72 2007 - - - 2008 - - - 2009 18,106.45 4,740.80 22,847.25 2010 111,503.09 42,000.33 153,503.42 2011 19,871.12 2,975.57 22,846.69 2012 20,816.08 2,029.43 22,845.51 2013 21,806.94 1,038.31 22,845.25 2014 0 0 02015 0 0 0

Total $325,344.00 $105,066.81 $430,410.81 * Or the next business day after May 15th, if May 15th is not a business day.

Page 225: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

North Branch Area Schools (44090)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $18,532.82 $4,089.13 22,621.95 2000 14,874.97 7,726.28 22,601.25 2001 15,575.78 7,018.03 22,593.81 2002 16,310.54 6,276.41 22,586.95 2003 - - - 2004 - - - 2005 - - - 2006 8,751.56 3,945.05 12,696.61 2007 - - - 2008 - - - 2009 10,062.30 2,634.60 12,696.90 2010 61,965.65 23,340.85 85,306.50 2011 11,042.98 1,653.61 12,696.59 2012 11,568.13 1,127.82 12,695.95 2013 12,118.77 577.02 12,695.79 2014 0 0 02015 0 0 0

Total $180,803.50 $58,388.80 $239,192.30 * Or the next business day after May 15th, if May 15th is not a business day.

Page 226: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Glen Lake Community Schools (45010)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $7,563.56 $1,668.84 9,232.40 2000 6,070.73 3,153.23 9,223.96 2001 6,356.74 2,864.18 9,220.92 2002 6,656.61 2,561.51 9,218.12 2003 - - - 2004 - - - 2005 - - - 2006 3,571.66 1,610.04 5,181.70 2007 - - - 2008 - - - 2009 4,106.60 1,075.23 5,181.83 2010 4,301.93 879.70 5,181.63 2011 4,506.83 674.87 5,181.70 2012 4,721.15 460.28 5,181.43 2013 25,933.19 8,881.60 34,814.79 2014 0 0 02015 0 0 0

Total $73,789.00 $23,829.47 $97,618.47 * Or the next business day after May 15th, if May 15th is not a business day.

Page 227: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Northport Public School (45040)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $5,279.45 $1,164.87 6,444.32 2000 4,237.43 2,200.99 6,438.42 2001 4,437.07 1,999.23 6,436.30 2002 4,646.38 1,787.96 6,434.34 2003 - - - 2004 - - - 2005 - - - 2006 2,493.06 1,123.83 3,616.89 2007 - - - 2008 - - - 2009 2,866.45 750.52 3,616.97 2010 3,002.79 614.04 3,616.83 2011 3,145.81 471.07 3,616.88 2012 17,944.76 6,356.36 24,301.12 2013 3,452.30 164.38 3,616.68 2014 0 0 02015 0 0 0

Total $51,505.50 $16,633.23 $68,138.73 * Or the next business day after May 15th, if May 15th is not a business day.

Page 228: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Lenawee Intermediate School District (46000)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $178,069.07 $39,289.61 217,358.68 2000 142,923.30 74,236.47 217,159.77 2001 149,656.89 67,431.38 217,088.27 2002 156,716.67 60,305.69 217,022.36 2003 - - - 2004 - - - 2005 - - - 2006 84,087.68 37,905.25 121,992.93 2007 - - - 2008 - - - 2009 96,681.67 25,314.08 121,995.75 2010 101,280.32 20,710.73 121,991.05 2011 106,104.36 15,888.41 121,992.77 2012 111,150.11 10,836.41 121,986.52 2013 610,545.43 209,099.48 819,644.91 2014 0 0 02015 0 0 0

Total $1,737,215.50 $561,017.51 $2,298,233.01 * Or the next business day after May 15th, if May 15th is not a business day.

Page 229: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

School District of the City of Adrian (46010)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $89,642.35 $19,778.91 109,421.26 2000 71,949.50 37,371.63 109,321.13 2001 75,339.28 33,945.86 109,285.14 2002 78,893.27 30,358.69 109,251.96 2003 - - - 2004 - - - 2005 - - - 2006 42,330.86 19,082.01 61,412.87 2007 - - - 2008 - - - 2009 48,670.85 12,743.45 61,414.30 2010 50,985.87 10,426.06 61,411.93 2011 53,414.35 7,998.44 61,412.79 2012 304,693.29 107,927.66 412,620.95 2013 58,617.88 2,791.00 61,408.88 2014 0 0 02015 0 0 0

Total $874,537.50 $282,423.71 $1,156,961.21 * Or the next business day after May 15th, if May 15th is not a business day.

Page 230: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Addison Community Schools (46020)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $11,732.39 $2,588.66 14,321.05 2000 9,416.75 4,891.20 14,307.95 2001 9,860.41 4,442.84 14,303.25 2002 10,325.55 3,973.35 14,298.90 2003 - - - 2004 - - - 2005 - - - 2006 5,540.26 2,497.45 8,037.71 2007 - - - 2008 - - - 2009 6,370.04 1,667.86 8,037.90 2010 6,673.03 1,364.56 8,037.59 2011 39,545.82 14,458.44 54,004.26 2012 7,323.32 713.98 8,037.30 2013 7,671.93 365.29 8,037.22 2014 0 0 02015 0 0 0

Total $114,459.50 $36,963.63 $151,423.13 * Or the next business day after May 15th, if May 15th is not a business day.

Page 231: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Blissfield Community School District (46040)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $11,089.65 $2,446.85 13,536.50 2000 8,900.87 4,623.24 13,524.11 2001 9,320.22 4,199.44 13,519.66 2002 9,759.88 3,755.67 13,515.55 2003 - - - 2004 - - - 2005 - - - 2006 5,236.75 2,360.64 7,597.39 2007 - - - 2008 - - - 2009 6,021.07 1,576.49 7,597.56 2010 6,307.46 1,289.81 7,597.27 2011 6,607.89 989.49 7,597.38 2012 37,693.60 13,351.73 51,045.33 2013 7,251.61 345.27 7,596.88 2014 0 0 02015 0 0 0

Total $108,189.00 $34,938.63 $143,127.63 * Or the next business day after May 15th, if May 15th is not a business day.

Page 232: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Clinton Community Schools (46060)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $8,014.93 $1,768.43 9,783.36 2000 6,433.01 3,341.40 9,774.41 2001 6,736.09 3,035.10 9,771.19 2002 7,053.86 2,714.37 9,768.23 2003 - - - 2004 - - - 2005 - - - 2006 3,784.81 1,706.12 5,490.93 2007 - - - 2008 - - - 2009 26,591.45 10,301.47 36,892.92 2010 4,558.65 932.19 5,490.84 2011 4,775.78 715.14 5,490.92 2012 5,002.89 487.75 5,490.64 2013 5,241.03 249.54 5,490.57 2014 0 0 02015 0 0 0

Total $78,192.50 $25,251.54 $103,444.04 * Or the next business day after May 15th, if May 15th is not a business day.

Page 233: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Hudson Area Schools (46080)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $10,590.62 $2,336.74 12,927.36 2000 8,500.33 4,415.20 12,915.53 2001 8,900.81 4,010.47 12,911.28 2002 9,320.69 3,586.67 12,907.36 2003 - - - 2004 - - - 2005 - - - 2006 5,001.10 2,254.41 7,255.51 2007 - - - 2008 - - - 2009 35,136.88 13,611.95 48,748.83 2010 6,023.62 1,231.77 7,255.39 2011 6,310.53 944.96 7,255.49 2012 6,610.63 644.49 7,255.12 2013 6,925.29 329.74 7,255.03 2014 0 0 02015 0 0 0

Total $103,320.50 $33,366.39 $136,686.89 * Or the next business day after May 15th, if May 15th is not a business day.

Page 234: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Madison School District (46090)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $13,028.03 $2,874.54 15,902.57 2000 10,456.66 5,431.35 15,888.01 2001 10,949.31 4,933.47 15,882.78 2002 11,465.83 4,412.13 15,877.96 2003 - - - 2004 - - - 2005 - - - 2006 6,152.09 2,773.25 8,925.34 2007 - - - 2008 - - - 2009 7,073.50 1,852.05 8,925.55 2010 7,409.95 1,515.25 8,925.20 2011 7,762.89 1,162.44 8,925.33 2012 44,282.10 15,685.49 59,967.59 2013 8,519.14 405.63 8,924.77 2014 0 0 02015 0 0 0

Total $127,099.50 $41,045.60 $168,145.10 * Or the next business day after May 15th, if May 15th is not a business day.

Page 235: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Morenci Area Schools (46100)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $9,009.57 $1,987.89 10,997.46 2000 7,231.33 3,756.06 10,987.39 2001 7,572.03 3,411.75 10,983.78 2002 7,929.22 3,051.22 10,980.44 2003 - - - 2004 - - - 2005 - - - 2006 4,254.49 1,917.85 6,172.34 2007 - - - 2008 - - - 2009 4,891.70 1,280.79 6,172.49 2010 5,124.37 1,047.88 6,172.25 2011 30,368.11 11,102.96 41,471.07 2012 5,623.74 548.28 6,172.02 2013 5,891.44 280.51 6,171.95 2014 0 0 02015 0 0 0

Total $87,896.00 $28,385.20 $116,281.20 * Or the next business day after May 15th, if May 15th is not a business day.

Page 236: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Onsted Community Schools (46110)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $10,493.91 $2,315.40 12,809.31 2000 8,422.71 4,374.88 12,797.59 2001 8,819.53 3,973.84 12,793.37 2002 9,235.57 3,553.91 12,789.48 2003 - - - 2004 - - - 2005 - - - 2006 4,955.43 2,233.82 7,189.25 2007 - - - 2008 - - - 2009 5,697.61 1,491.80 7,189.41 2010 5,968.62 1,220.52 7,189.14 2011 6,252.91 936.33 7,189.24 2012 35,668.67 12,634.46 48,303.13 2013 6,862.04 326.73 7,188.77 2014 0 0 02015 0 0 0

Total $102,377.00 $33,061.69 $135,438.69 * Or the next business day after May 15th, if May 15th is not a business day.

Page 237: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Sand Creek Community Schools (46130)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $9,245.83 $2,040.02 11,285.85 2000 7,420.97 3,854.56 11,275.53 2001 7,770.60 3,501.22 11,271.82 2002 8,137.16 3,131.24 11,268.40 2003 - - - 2004 - - - 2005 - - - 2006 4,366.06 1,968.14 6,334.20 2007 - - - 2008 - - - 2009 5,019.98 1,314.38 6,334.36 2010 5,258.75 1,075.36 6,334.11 2011 31,164.50 11,394.12 42,558.62 2012 5,771.22 562.66 6,333.88 2013 6,045.93 287.87 6,333.80 2014 0 0 02015 0 0 0

Total $90,201.00 $29,129.57 $119,330.57 * Or the next business day after May 15th, if May 15th is not a business day.

Page 238: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Tecumseh Public Schools (46140)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $28,942.42 $6,385.93 35,328.35 2000 23,230.01 12,066.01 35,296.02 2001 24,324.45 10,959.95 35,284.40 2002 25,471.92 9,801.77 35,273.69 2003 - - - 2004 - - - 2005 - - - 2006 13,667.18 6,160.92 19,828.10 2007 - - - 2008 - - - 2009 15,714.14 4,114.42 19,828.56 2010 16,461.58 3,366.21 19,827.79 2011 17,245.65 2,582.42 19,828.07 2012 98,374.95 34,846.12 133,221.07 2013 18,925.70 901.12 19,826.82 2014 0 0 02015 0 0 0

Total $282,358.00 $91,184.88 $373,542.88 * Or the next business day after May 15th, if May 15th is not a business day.

Page 239: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Livingston Educational Service Agency (47000)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $191,713.29 $42,300.10 234,013.39 2000 153,874.53 79,924.70 233,799.23 2001 161,124.07 72,598.19 233,722.26 2002 168,724.80 64,926.51 233,651.31 2003 - - - 2004 - - - 2005 - - - 2006 90,530.75 40,809.68 131,340.43 2007 - - - 2008 - - - 2009 104,089.73 27,253.73 131,343.46 2010 641,005.17 241,450.03 882,455.20 2011 114,234.41 17,105.83 131,340.24 2012 119,666.79 11,666.73 131,333.52 2013 125,362.96 5,968.97 131,331.93 2014 0 0 02015 0 0 0

Total $1,870,326.50 $604,004.47 $2,474,330.97 * Or the next business day after May 15th, if May 15th is not a business day.

Page 240: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Brighton Area Schools (47010)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $82,428.47 $18,187.23 100,615.70 2000 66,159.44 34,364.19 100,523.63 2001 69,276.43 31,214.10 100,490.53 2002 72,544.41 27,915.61 100,460.02 2003 - - - 2004 - - - 2005 - - - 2006 38,924.33 17,546.41 56,470.74 2007 - - - 2008 - - - 2009 44,754.11 11,717.93 56,472.04 2010 46,882.83 9,587.03 56,469.86 2011 49,115.89 7,354.77 56,470.66 2012 280,173.41 99,242.30 379,415.71 2013 53,900.68 2,566.40 56,467.08 2014 0 0 02015 0 0 0

Total $804,160.00 $259,695.96 $1,063,855.96 * Or the next business day after May 15th, if May 15th is not a business day.

Page 241: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Fowlerville Community Schools (47030)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $23,475.35 $5,179.66 28,655.01 2000 18,841.98 9,786.80 28,628.78 2001 19,729.69 8,889.67 28,619.36 2002 20,660.40 7,950.27 28,610.67 2003 - - - 2004 - - - 2005 - - - 2006 11,085.52 4,997.16 16,082.68 2007 - - - 2008 - - - 2009 12,745.82 3,337.23 16,083.05 2010 13,352.07 2,730.35 16,082.42 2011 13,988.04 2,094.61 16,082.65 2012 14,653.23 1,428.59 16,081.82 2013 80,489.90 27,566.17 108,056.07 2014 0 0 02015 0 0 0

Total $229,022.00 $73,960.51 $302,982.51 * Or the next business day after May 15th, if May 15th is not a business day.

Page 242: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Hartland Consolidated Schools (47060)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $32,734.86 $7,222.70 39,957.56 2000 26,273.93 13,647.07 39,921.00 2001 27,511.79 12,396.07 39,907.86 2002 28,809.60 11,086.14 39,895.74 2003 - - - 2004 - - - 2005 - - - 2006 15,458.04 6,968.21 22,426.25 2007 - - - 2008 - - - 2009 17,773.22 4,653.55 22,426.77 2010 18,618.61 3,807.30 22,425.91 2011 19,505.42 2,920.81 22,426.23 2012 111,265.42 39,412.15 150,677.57 2013 21,405.61 1,019.20 22,424.81 2014 0 0 02015 0 0 0

Total $319,356.50 $103,133.20 $422,489.70 * Or the next business day after May 15th, if May 15th is not a business day.

Page 243: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Howell Public Schools (47070)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $76,904.71 $16,968.45 93,873.16 2000 61,725.91 32,061.35 93,787.26 2001 64,634.02 29,122.36 93,756.38 2002 67,683.01 26,044.90 93,727.91 2003 - - - 2004 - - - 2005 - - - 2006 36,315.90 16,370.57 52,686.47 2007 - - - 2008 - - - 2009 41,755.01 10,932.68 52,687.69 2010 257,135.64 96,856.33 353,991.97 2011 45,824.50 6,861.91 52,686.41 2012 48,003.66 4,680.04 52,683.70 2013 50,288.64 2,394.42 52,683.06 2014 0 0 02015 0 0 0

Total $750,271.00 $242,293.01 $992,564.01 * Or the next business day after May 15th, if May 15th is not a business day.

Page 244: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Tahquamenon Area Schools (48040)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $13,728.94 $3,029.19 16,758.13 2000 11,019.24 5,723.55 16,742.79 2001 11,538.39 5,198.89 16,737.28 2002 12,082.69 4,649.51 16,732.20 2003 - - - 2004 - - - 2005 - - - 2006 30,672.63 13,712.12 44,384.75 2007 - - - 2008 - - - 2009 7,454.06 1,951.69 9,405.75 2010 7,808.61 1,596.78 9,405.39 2011 8,180.54 1,224.98 9,405.52 2012 22,474.94 5,739.72 28,214.66 2013 8,977.46 427.45 9,404.91 2014 0 0 02015 0 0 0

Total $133,937.50 $43,253.86 $177,191.36 * Or the next business day after May 15th, if May 15th is not a business day.

Page 245: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

St. Ignace Area Schools (49010)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $10,219.51 $2,254.86 12,474.37 2000 8,202.47 4,260.48 12,462.95 2001 8,588.91 3,869.93 12,458.84 2002 8,994.08 3,460.99 12,455.07 2003 - - - 2004 - - - 2005 - - - 2006 22,832.01 10,206.98 33,038.99 2007 - - - 2008 - - - 2009 5,548.63 1,452.79 7,001.42 2010 5,812.55 1,188.60 7,001.15 2011 6,089.40 911.85 7,001.25 2012 16,729.82 4,272.51 21,002.33 2013 6,682.62 318.18 7,000.80 2014 0 0 02015 0 0 0

Total $99,700.00 $32,197.18 $131,897.18 * Or the next business day after May 15th, if May 15th is not a business day.

Page 246: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Les Cheneaux Community Schools (49040)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $4,072.94 $898.66 4,971.60 2000 3,269.06 1,698.00 4,967.06 2001 3,423.07 1,542.35 4,965.42 2002 3,584.55 1,379.36 4,963.91 2003 - - - 2004 - - - 2005 - - - 2006 1,923.32 867.00 2,790.32 2007 - - - 2008 - - - 2009 2,211.38 579.00 2,790.38 2010 2,316.57 473.71 2,790.28 2011 2,426.90 363.41 2,790.31 2012 13,843.87 4,903.74 18,747.61 2013 2,663.34 126.81 2,790.15 2014 0 0 02015 0 0 0

Total $39,735.00 $12,832.05 $52,567.05 * Or the next business day after May 15th, if May 15th is not a business day.

Page 247: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Macomb Intermediate School District (50000)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $1,038,986.73 $229,244.65 1,268,231.38 2000 833,920.29 433,150.48 1,267,070.77 2001 873,209.04 393,444.60 1,266,653.64 2002 914,401.05 351,868.03 1,266,269.08 2003 - - - 2004 - - - 2005 - - - 2006 490,629.77 221,167.31 711,797.08 2007 - - - 2008 - - - 2009 564,112.44 147,701.09 711,813.53 2010 590,944.36 120,841.71 711,786.07 2011 619,091.36 92,704.76 711,796.12 2012 3,531,503.72 1,250,920.04 4,782,423.76 2013 679,402.24 32,348.74 711,750.98 2014 0 0 02015 0 0 0

Total $10,136,201.00 $3,273,391.41 $13,409,592.41 * Or the next business day after May 15th, if May 15th is not a business day.

Page 248: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Roseville Community Schools (50030)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $139,452.09 $30,769.06 170,221.15 2000 111,928.21 58,137.16 170,065.37 2001 117,201.52 52,807.87 170,009.39 2002 122,730.29 47,227.49 169,957.78 2003 - - - 2004 - - - 2005 - - - 2006 65,851.99 29,684.93 95,536.92 2007 - - - 2008 - - - 2009 75,714.79 19,824.34 95,539.13 2010 79,316.15 16,219.29 95,535.44 2011 470,044.52 171,854.04 641,898.56 2012 87,045.53 8,486.37 95,531.90 2013 91,188.91 4,341.83 95,530.74 2014 0 0 02015 0 0 0

Total $1,360,474.00 $439,352.37 $1,799,826.37 * Or the next business day after May 15th, if May 15th is not a business day.

Page 249: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Anchor Bay School District (50040)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $71,870.14 $15,857.61 87,727.75 2000 57,685.02 29,962.45 87,647.47 2001 60,402.75 27,215.86 87,618.61 2002 63,252.14 24,339.87 87,592.01 2003 - - - 2004 - - - 2005 - - - 2006 33,938.48 15,298.87 49,237.35 2007 - - - 2008 - - - 2009 39,021.52 10,216.97 49,238.49 2010 40,877.57 8,359.02 49,236.59 2011 42,824.59 6,412.69 49,237.28 2012 244,285.78 86,530.27 330,816.05 2013 46,996.51 2,237.67 49,234.18 2014 0 0 02015 0 0 0

Total $701,154.50 $226,431.30 $927,585.80 * Or the next business day after May 15th, if May 15th is not a business day.

Page 250: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Armada Area Schools (50050)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $26,199.40 $5,780.70 31,980.10 2000 21,028.39 10,922.45 31,950.84 2001 22,019.10 9,921.22 31,940.32 2002 23,057.81 8,872.81 31,930.62 2003 - - - 2004 - - - 2005 - - - 2006 12,371.87 5,577.02 17,948.89 2007 - - - 2008 - - - 2009 14,224.83 3,724.48 17,949.31 2010 14,901.43 3,047.18 17,948.61 2011 15,611.19 2,337.67 17,948.86 2012 89,051.47 31,543.58 120,595.05 2013 17,132.01 815.72 17,947.73 2014 0 0 02015 0 0 0

Total $255,597.50 $82,542.82 $338,140.32 * Or the next business day after May 15th, if May 15th is not a business day.

Page 251: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Clintondale Community Schools (50070)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $76,559.53 $16,892.29 93,451.82 2000 61,448.86 31,917.44 93,366.30 2001 64,343.92 28,991.65 93,335.57 2002 67,379.22 25,928.00 93,307.22 2003 - - - 2004 - - - 2005 - - - 2006 36,152.90 16,297.10 52,450.00 2007 - - - 2008 - - - 2009 41,567.60 10,883.61 52,451.21 2010 43,544.76 8,904.43 52,449.19 2011 45,618.82 6,831.11 52,449.93 2012 47,788.20 4,659.04 52,447.24 2013 262,499.69 89,900.84 352,400.53 2014 0 0 02015 0 0 0

Total $746,903.50 $241,205.51 $988,109.01 * Or the next business day after May 15th, if May 15th is not a business day.

Page 252: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Chippewa Valley Schools (50080)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $140,611.55 $31,024.89 171,636.44 2000 112,858.83 58,620.54 171,479.37 2001 118,175.98 53,246.93 171,422.91 2002 123,750.71 47,620.15 171,370.86 2003 - - - 2004 - - - 2005 - - - 2006 66,399.51 29,931.74 96,331.25 2007 - - - 2008 - - - 2009 76,344.31 19,989.17 96,333.48 2010 79,975.62 16,354.15 96,329.77 2011 83,784.90 12,546.22 96,331.12 2012 477,937.00 169,293.60 647,230.60 2013 91,947.09 4,377.93 96,325.02 2014 0 0 02015 0 0 0

Total $1,371,785.50 $443,005.31 $1,814,790.81 * Or the next business day after May 15th, if May 15th is not a business day.

Page 253: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Lakeview Public Schools (50130)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $66,786.68 $14,735.98 81,522.66 2000 53,604.89 27,843.17 81,448.06 2001 56,130.39 25,290.85 81,421.24 2002 58,778.24 22,618.29 81,396.53 2003 - - - 2004 - - - 2005 - - - 2006 31,537.97 14,216.77 45,754.74 2007 - - - 2008 - - - 2009 36,261.48 9,494.31 45,755.79 2010 37,986.25 7,767.78 45,754.03 2011 225,114.69 82,304.69 307,419.38 2012 41,688.02 4,064.31 45,752.33 2013 43,672.39 2,079.40 45,751.79 2014 0 0 02015 0 0 0

Total $651,561.00 $210,415.54 $861,976.54 * Or the next business day after May 15th, if May 15th is not a business day.

Page 254: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

New Haven Community Schools (50170)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $22,724.51 $5,013.99 27,738.50 2000 18,239.34 9,473.78 27,713.12 2001 19,098.66 8,605.34 27,704.00 2002 19,999.60 7,695.99 27,695.59 2003 - - - 2004 - - - 2005 - - - 2006 10,730.96 4,837.33 15,568.29 2007 - - - 2008 - - - 2009 75,393.96 29,207.46 104,601.42 2010 12,925.02 2,643.03 15,568.05 2011 13,540.64 2,027.62 15,568.26 2012 14,184.56 1,382.90 15,567.46 2013 14,859.75 707.53 15,567.28 2014 0 0 02015 0 0 0

Total $221,697.00 $71,594.97 $293,291.97 * Or the next business day after May 15th, if May 15th is not a business day.

Page 255: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Richmond Community Schools (50180)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $36,640.01 $8,084.34 44,724.35 2000 29,408.31 15,275.11 44,683.42 2001 30,793.84 13,874.88 44,668.72 2002 32,246.48 12,408.67 44,655.15 2003 - - - 2004 - - - 2005 - - - 2006 17,302.13 7,799.49 25,101.62 2007 - - - 2008 - - - 2009 19,893.50 5,208.70 25,102.20 2010 20,839.73 4,261.50 25,101.23 2011 21,832.34 3,269.25 25,101.59 2012 22,870.57 2,229.73 25,100.30 2013 125,627.59 43,024.91 168,652.50 2014 0 0 02015 0 0 0

Total $357,454.50 $115,436.58 $472,891.08 * Or the next business day after May 15th, if May 15th is not a business day.

Page 256: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Romeo Community Schools School District (50190)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $72,612.47 $16,021.40 88,633.87 2000 58,280.83 30,271.92 88,552.75 2001 61,026.63 27,496.97 88,523.60 2002 63,905.45 24,591.27 88,496.72 2003 - - - 2004 - - - 2005 - - - 2006 34,289.02 15,456.89 49,745.91 2007 - - - 2008 - - - 2009 240,909.03 93,327.68 334,236.71 2010 41,299.78 8,445.36 49,745.14 2011 43,266.92 6,478.93 49,745.85 2012 45,324.46 4,418.84 49,743.30 2013 47,481.91 2,260.78 49,742.69 2014 0 0 02015 0 0 0

Total $708,396.50 $228,770.03 $937,166.53 * Or the next business day after May 15th, if May 15th is not a business day.

Page 257: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Manistee Intermediate Schools District (51000)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $41,266.87 $9,105.23 50,372.10 2000 33,121.96 17,204.04 50,326.00 2001 34,682.45 15,626.98 50,309.43 2002 36,318.53 13,975.63 50,294.16 2003 - - - 2004 - - - 2005 - - - 2006 19,487.02 8,784.41 28,271.43 2007 - - - 2008 - - - 2009 22,405.63 5,866.45 28,272.08 2010 137,978.32 51,972.86 189,951.18 2011 24,589.31 3,682.08 28,271.39 2012 25,758.64 2,511.30 28,269.94 2013 26,984.77 1,284.84 28,269.61 2014 0 0 02015 0 0 0

Total $402,593.50 $130,013.81 $532,607.31 * Or the next business day after May 15th, if May 15th is not a business day.

Page 258: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Kaleva Norman Dickson School District (51045)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $7,361.48 $1,624.26 8,985.74 2000 5,908.53 3,068.98 8,977.51 2001 6,186.90 2,787.65 8,974.55 2002 6,478.76 2,493.07 8,971.83 2003 - - - 2004 - - - 2005 - - - 2006 3,476.23 1,567.03 5,043.26 2007 - - - 2008 - - - 2009 3,996.88 1,046.50 5,043.38 2010 4,186.99 856.19 5,043.18 2011 24,812.98 9,071.93 33,884.91 2012 4,595.01 447.98 5,042.99 2013 4,813.74 229.20 5,042.94 2014 0 0 02015 0 0 0

Total $71,817.50 $23,192.79 $95,010.29 * Or the next business day after May 15th, if May 15th is not a business day.

Page 259: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Manistee Area Public Schools (51070)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $15,882.77 $3,504.42 19,387.19 2000 12,747.97 6,621.48 19,369.45 2001 13,348.57 6,014.51 19,363.08 2002 13,978.26 5,378.93 19,357.19 2003 - - - 2004 - - - 2005 - - - 2006 7,500.16 3,380.94 10,881.10 2007 - - - 2008 - - - 2009 8,623.47 2,257.88 10,881.35 2010 9,033.64 1,847.28 10,880.92 2011 9,463.92 1,417.16 10,881.08 2012 9,913.97 966.55 10,880.52 2013 54,457.27 18,650.51 73,107.78 2014 0 0 02015 0 0 0

Total $154,950.00 $50,039.65 $204,989.65 * Or the next business day after May 15th, if May 15th is not a business day.

Page 260: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Marquette Alger Intermediate School District (52000)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $47,732.48 $10,531.81 58,264.29 2000 38,311.44 19,899.53 58,210.97 2001 40,116.42 18,075.39 58,191.81 2002 42,008.84 16,165.30 58,174.14 2003 - - - 2004 - - - 2005 - - - 2006 22,540.21 10,160.73 32,700.94 2007 - - - 2008 - - - 2009 25,916.10 6,785.59 32,701.69 2010 159,596.48 60,115.86 219,712.34 2011 28,441.91 4,258.98 32,700.89 2012 29,794.45 2,904.76 32,699.21 2013 31,212.67 1,486.15 32,698.82 2014 0 0 02015 0 0 0

Total $465,671.00 $150,384.10 $616,055.10 * Or the next business day after May 15th, if May 15th is not a business day.

Page 261: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Nice Community School District (52015)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $25,005.50 $5,517.28 30,522.78 2000 20,070.13 10,424.72 30,494.85 2001 21,015.70 9,469.11 30,484.81 2002 22,007.07 8,468.48 30,475.55 2003 - - - 2004 - - - 2005 - - - 2006 11,808.09 5,322.88 17,130.97 2007 - - - 2008 - - - 2009 13,576.61 3,554.75 17,131.36 2010 14,222.38 2,908.32 17,130.70 2011 14,899.80 2,231.14 17,130.94 2012 15,608.35 1,521.71 17,130.06 2013 85,736.37 29,362.98 115,099.35 2014 0 0 02015 0 0 0

Total $243,950.00 $78,781.37 $322,731.37 * Or the next business day after May 15th, if May 15th is not a business day.

Page 262: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Gwinn Area Community Schools (52040)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $35,171.97 $7,760.43 42,932.40 2000 28,230.02 14,663.09 42,893.11 2001 29,560.03 13,318.96 42,878.99 2002 30,954.47 11,911.50 42,865.97 2003 - - - 2004 - - - 2005 - - - 2006 16,608.89 7,486.99 24,095.88 2007 - - - 2008 - - - 2009 19,096.44 5,000.00 24,096.44 2010 117,599.64 44,296.73 161,896.37 2011 20,957.59 3,138.26 24,095.85 2012 21,954.22 2,140.39 24,094.61 2013 22,999.23 1,095.07 24,094.30 2014 0 0 02015 0 0 0

Total $343,132.50 $110,811.43 $453,943.93 * Or the next business day after May 15th, if May 15th is not a business day.

Page 263: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Negaunee Public Schools (52090)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $18,493.41 $4,080.43 22,573.84 2000 14,843.34 7,709.85 22,553.19 2001 15,542.66 7,003.11 22,545.77 2002 16,275.85 6,263.06 22,538.91 2003 - - - 2004 - - - 2005 - - - 2006 8,732.95 3,936.66 12,669.61 2007 - - - 2008 - - - 2009 10,040.90 2,629.00 12,669.90 2010 10,518.50 2,150.92 12,669.42 2011 11,019.50 1,650.10 12,669.60 2012 62,858.89 22,265.71 85,124.60 2013 12,093.00 575.79 12,668.79 2014 0 0 02015 0 0 0

Total $180,419.00 $58,264.63 $238,683.63 * Or the next business day after May 15th, if May 15th is not a business day.

Page 264: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Republic-Michigamme Schools (52110)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $5,731.02 $1,264.51 6,995.53 2000 4,599.88 2,389.25 6,989.13 2001 4,816.60 2,170.23 6,986.83 2002 5,043.81 1,940.89 6,984.70 2003 - - - 2004 - - - 2005 - - - 2006 2,706.30 1,219.95 3,926.25 2007 - - - 2008 - - - 2009 3,111.63 814.72 3,926.35 2010 3,259.63 666.56 3,926.19 2011 19,317.28 7,062.64 26,379.92 2012 3,577.28 348.76 3,926.04 2013 3,747.57 178.44 3,926.01 2014 0 0 02015 0 0 0

Total $55,911.00 $18,055.94 $73,966.94 * Or the next business day after May 15th, if May 15th is not a business day.

Page 265: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Marquette Area Public Schools (52170)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $60,318.56 $13,308.84 73,627.40 2000 48,413.39 25,146.63 73,560.02 2001 50,694.31 22,841.50 73,535.81 2002 53,085.72 20,427.76 73,513.48 2003 - - - 2004 - - - 2005 - - - 2006 28,483.60 12,839.91 41,323.51 2007 - - - 2008 - - - 2009 200,121.10 77,526.52 277,647.62 2010 34,307.38 7,015.49 41,322.87 2011 35,941.46 5,381.99 41,323.45 2012 37,650.64 3,670.69 41,321.33 2013 39,442.84 1,878.01 41,320.85 2014 0 0 02015 0 0 0

Total $588,459.00 $190,037.34 $778,496.34 * Or the next business day after May 15th, if May 15th is not a business day.

Page 266: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Ishpeming Public School District No. 1 (52180)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $18,950.42 $4,181.27 23,131.69 2000 15,210.15 7,900.37 23,110.52 2001 15,926.75 7,176.17 23,102.92 2002 16,678.06 6,417.84 23,095.90 2003 - - - 2004 - - - 2005 - - - 2006 8,948.76 4,033.94 12,982.70 2007 - - - 2008 - - - 2009 10,289.03 2,693.97 12,983.00 2010 10,778.43 2,204.07 12,982.50 2011 11,291.81 1,690.87 12,982.68 2012 64,412.25 22,815.94 87,228.19 2013 12,391.84 590.02 12,981.86 2014 0 0 02015 0 0 0

Total $184,877.50 $59,704.46 $244,581.96 * Or the next business day after May 15th, if May 15th is not a business day.

Page 267: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Mason County Central School District (53010)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $13,883.72 $3,063.34 16,947.06 2000 11,143.47 5,788.08 16,931.55 2001 11,668.47 5,257.50 16,925.97 2002 12,218.91 4,701.92 16,920.83 2003 - - - 2004 - - - 2005 - - - 2006 6,556.16 2,955.40 9,511.56 2007 - - - 2008 - - - 2009 7,538.09 1,973.69 9,511.78 2010 7,896.64 1,614.78 9,511.42 2011 8,272.76 1,238.79 9,511.55 2012 8,666.17 844.89 9,511.06 2013 47,603.11 16,303.10 63,906.21 2014 0 0 02015 0 0 0

Total $135,447.50 $43,741.50 $179,189.00 * Or the next business day after May 15th, if May 15th is not a business day.

Page 268: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Mason County Eastern Schools (53020)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $5,125.13 $1,130.82 6,255.95 2000 4,113.57 2,136.65 6,250.22 2001 4,307.38 1,940.79 6,248.17 2002 4,510.57 1,735.70 6,246.27 2003 - - - 2004 - - - 2005 - - - 2006 2,420.19 1,090.98 3,511.17 2007 - - - 2008 - - - 2009 2,782.66 728.58 3,511.24 2010 2,915.02 596.09 3,511.11 2011 17,275.02 6,315.96 23,590.98 2012 3,199.09 311.89 3,510.98 2013 3,351.37 159.57 3,510.94 2014 0 0 02015 0 0 0

Total $50,000.00 $16,147.03 $66,147.03 * Or the next business day after May 15th, if May 15th is not a business day.

Page 269: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Ludington Area School District (53040)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $28,360.93 $6,257.63 34,618.56 2000 22,763.29 11,823.59 34,586.88 2001 23,835.74 10,739.74 34,575.48 2002 24,960.15 9,604.84 34,564.99 2003 - - - 2004 - - - 2005 - - - 2006 13,392.58 6,037.14 19,429.72 2007 - - - 2008 - - - 2009 15,398.42 4,031.75 19,430.17 2010 16,130.84 3,298.58 19,429.42 2011 16,899.16 2,530.54 19,429.70 2012 17,702.79 1,725.91 19,428.70 2013 97,241.10 33,303.11 130,544.21 2014 0 0 02015 0 0 0

Total $276,685.00 $89,352.83 $366,037.83 * Or the next business day after May 15th, if May 15th is not a business day.

Page 270: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Mecosta Osceola Intermediate School District (54000)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $58,672.32 $12,945.61 71,617.93 2000 47,092.07 24,460.32 71,552.39 2001 49,310.74 22,218.10 71,528.84 2002 51,636.88 19,870.24 71,507.12 2003 - - - 2004 - - - 2005 - - - 2006 27,706.21 12,489.48 40,195.69 2007 - - - 2008 - - - 2009 194,659.29 75,410.63 270,069.92 2010 33,371.05 6,824.02 40,195.07 2011 34,960.53 5,235.10 40,195.63 2012 36,623.07 3,570.51 40,193.58 2013 38,366.34 1,826.76 40,193.10 2014 0 0 02015 0 0 0

Total $572,398.50 $184,850.75 $757,249.25 * Or the next business day after May 15th, if May 15th is not a business day.

Page 271: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Big Rapids Public Schools (54010)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $15,438.02 $3,406.28 18,844.30 2000 12,390.99 6,436.06 18,827.05 2001 12,974.77 5,846.08 18,820.85 2002 13,586.83 5,228.31 18,815.14 2003 - - - 2004 - - - 2005 - - - 2006 7,290.13 3,286.26 10,576.39 2007 - - - 2008 - - - 2009 8,381.99 2,194.65 10,576.64 2010 8,780.68 1,795.55 10,576.23 2011 9,198.91 1,377.47 10,576.38 2012 52,473.64 18,587.07 71,060.71 2013 10,095.04 480.66 10,575.70 2014 0 0 02015 0 0 0

Total $150,611.00 $48,638.41 $199,249.41 * Or the next business day after May 15th, if May 15th is not a business day.

Page 272: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Chippewa Hills School District (54025)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $30,928.77 $6,824.20 37,752.97 2000 24,824.31 12,894.11 37,718.42 2001 25,993.86 11,712.14 37,706.00 2002 27,220.08 10,474.48 37,694.56 2003 - - - 2004 - - - 2005 - - - 2006 14,605.17 6,583.75 21,188.92 2007 - - - 2008 - - - 2009 16,792.61 4,396.80 21,189.41 2010 103,412.24 38,952.71 142,364.95 2011 18,429.24 2,759.65 21,188.89 2012 19,305.63 1,882.17 21,187.80 2013 20,224.59 962.96 21,187.55 2014 0 0 02015 0 0 0

Total $301,736.50 $97,442.98 $399,179.48 * Or the next business day after May 15th, if May 15th is not a business day.

Page 273: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Morley-Stanwood Community Schools (54040)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $15,278.52 $3,371.09 18,649.61 2000 12,262.98 6,369.57 18,632.55 2001 12,840.73 5,785.69 18,626.42 2002 13,446.46 5,174.29 18,620.75 2003 - - - 2004 - - - 2005 - - - 2006 7,214.82 3,252.31 10,467.13 2007 - - - 2008 - - - 2009 8,295.39 2,171.98 10,467.37 2010 8,689.96 1,777.00 10,466.96 2011 9,103.87 1,363.24 10,467.11 2012 51,931.51 18,395.04 70,326.55 2013 9,990.76 475.70 10,466.46 2014 0 0 02015 0 0 0

Total $149,055.00 $48,135.92 $197,190.92 * Or the next business day after May 15th, if May 15th is not a business day.

Page 274: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Menominee County Intermediate School District (55000)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $30,587.44 $6,748.89 37,336.33 2000 24,550.35 12,751.81 37,302.16 2001 25,706.99 11,582.88 37,289.87 2002 26,919.67 10,358.88 37,278.55 2003 - - - 2004 - - - 2005 - - - 2006 14,443.98 6,511.09 20,955.07 2007 - - - 2008 - - - 2009 16,607.29 4,348.27 20,955.56 2010 102,270.98 38,522.82 140,793.80 2011 18,225.85 2,729.20 20,955.05 2012 19,092.57 1,861.40 20,953.97 2013 20,001.38 952.34 20,953.72 2014 0 0 02015 0 0 0

Total $298,406.50 $96,367.59 $394,774.09 * Or the next business day after May 15th, if May 15th is not a business day.

Page 275: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Menominee Area Public Schools (55100)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $21,056.54 $4,645.97 25,702.51 2000 16,900.58 8,778.41 25,678.99 2001 17,696.82 7,973.71 25,670.53 2002 18,531.64 7,131.11 25,662.75 2003 - - - 2004 - - - 2005 - - - 2006 9,943.31 4,482.27 14,425.58 2007 - - - 2008 - - - 2009 11,432.54 2,993.37 14,425.91 2010 11,976.33 2,449.03 14,425.36 2011 12,546.77 1,878.79 14,425.56 2012 13,143.42 1,281.40 14,424.82 2013 72,196.55 24,725.86 96,922.41 2014 0 0 02015 0 0 0

Total $205,424.50 $66,339.92 $271,764.42 * Or the next business day after May 15th, if May 15th is not a business day.

Page 276: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

North Central Area Schools (55115)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $4,051.41 $893.91 4,945.32 2000 3,251.78 1,689.02 4,940.80 2001 3,404.98 1,534.19 4,939.17 2002 3,565.61 1,372.07 4,937.68 2003 - - - 2004 - - - 2005 - - - 2006 1,913.16 862.42 2,775.58 2007 - - - 2008 - - - 2009 13,441.51 5,207.22 18,648.73 2010 2,304.32 471.21 2,775.53 2011 2,414.08 361.49 2,775.57 2012 2,528.88 246.55 2,775.43 2013 2,649.27 126.14 2,775.41 2014 0 0 02015 0 0 0

Total $39,525.00 $12,764.24 $52,289.24 * Or the next business day after May 15th, if May 15th is not a business day.

Page 277: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Stephenson Area Public Schools (55120)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $7,526.66 $1,660.70 9,187.36 2000 6,041.11 3,137.84 9,178.95 2001 6,325.73 2,850.20 9,175.93 2002 6,624.13 2,549.01 9,173.14 2003 - - - 2004 - - - 2005 - - - 2006 3,554.24 1,602.19 5,156.43 2007 - - - 2008 - - - 2009 4,086.56 1,069.98 5,156.54 2010 4,280.94 875.41 5,156.35 2011 4,484.84 671.58 5,156.42 2012 25,583.04 9,061.96 34,645.00 2013 4,921.75 234.34 5,156.09 2014 0 0 02015 0 0 0

Total $73,429.00 $23,713.21 $97,142.21 * Or the next business day after May 15th, if May 15th is not a business day.

Page 278: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Midland County Education Service Agency (56000)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $39,877.71 $8,798.72 48,676.43 2000 32,006.98 16,624.90 48,631.88 2001 33,514.94 15,100.93 48,615.87 2002 35,095.94 13,505.17 48,601.11 2003 - - - 2004 - - - 2005 - - - 2006 18,831.03 8,488.70 27,319.73 2007 - - - 2008 - - - 2009 21,651.39 5,668.97 27,320.36 2010 133,333.56 50,223.29 183,556.85 2011 23,761.56 3,558.13 27,319.69 2012 24,891.53 2,426.76 27,318.29 2013 26,076.36 1,241.59 27,317.95 2014 0 0 02015 0 0 0

Total $389,041.00 $125,637.15 $514,678.15 * Or the next business day after May 15th, if May 15th is not a business day.

Page 279: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Bullock Creek School District (56020)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $41,783.64 $9,219.25 51,002.89 2000 33,536.74 17,419.47 50,956.21 2001 35,116.76 15,822.67 50,939.43 2002 36,773.33 14,150.64 50,923.97 2003 - - - 2004 - - - 2005 - - - 2006 19,731.05 8,894.41 28,625.46 2007 - - - 2008 - - - 2009 138,627.09 53,703.86 192,330.95 2010 23,765.28 4,859.74 28,625.02 2011 24,897.23 3,728.19 28,625.42 2012 26,081.21 2,542.75 28,623.96 2013 27,322.67 1,300.93 28,623.60 2014 0 0 02015 0 0 0

Total $407,635.00 $131,641.91 $539,276.91 * Or the next business day after May 15th, if May 15th is not a business day.

Page 280: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Coleman Community Schools (56030)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $20,771.69 $4,583.12 25,354.81 2000 16,671.95 8,659.65 25,331.60 2001 17,457.42 7,865.84 25,323.26 2002 18,280.94 7,034.63 25,315.57 2003 - - - 2004 - - - 2005 - - - 2006 9,808.79 4,421.63 14,230.42 2007 - - - 2008 - - - 2009 11,277.88 2,952.88 14,230.76 2010 69,451.42 26,160.54 95,611.96 2011 12,377.03 1,853.38 14,230.41 2012 12,965.62 1,264.06 14,229.68 2013 13,582.76 646.72 14,229.48 2014 0 0 02015 0 0 0

Total $202,645.50 $65,442.46 $268,087.96 * Or the next business day after May 15th, if May 15th is not a business day.

Page 281: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Meridian Public Schools (56050)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $43,451.92 $9,587.34 53,039.26 2000 34,875.75 18,114.98 52,990.73 2001 36,518.86 16,454.42 52,973.28 2002 38,241.57 14,715.63 52,957.20 2003 - - - 2004 - - - 2005 - - - 2006 20,518.84 9,249.53 29,768.37 2007 - - - 2008 - - - 2009 23,591.99 6,177.07 29,769.06 2010 24,714.14 5,053.77 29,767.91 2011 25,891.29 3,877.05 29,768.34 2012 147,692.56 52,315.27 200,007.83 2013 28,413.58 1,352.87 29,766.45 2014 0 0 02015 0 0 0

Total $423,910.50 $136,897.93 $560,808.43 * Or the next business day after May 15th, if May 15th is not a business day.

Page 282: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Lake City Area School (57020)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $7,394.48 $1,631.54 9,026.02 2000 5,935.02 3,082.74 9,017.76 2001 6,214.64 2,800.15 9,014.79 2002 6,507.81 2,504.25 9,012.06 2003 - - - 2004 - - - 2005 - - - 2006 3,491.82 1,574.05 5,065.87 2007 - - - 2008 - - - 2009 4,014.80 1,051.19 5,065.99 2010 4,205.76 860.03 5,065.79 2011 24,924.23 9,112.61 34,036.84 2012 4,615.61 449.99 5,065.60 2013 4,835.33 230.23 5,065.56 2014 0 0 02015 0 0 0

Total $72,139.50 $23,296.78 $95,436.28 * Or the next business day after May 15th, if May 15th is not a business day.

Page 283: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

McBain Rural Agricultural School (57030)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $7,624.50 $1,682.29 9,306.79 2000 6,119.64 3,178.63 9,298.27 2001 6,407.96 2,887.25 9,295.21 2002 6,710.24 2,582.15 9,292.39 2003 - - - 2004 - - - 2005 - - - 2006 3,600.44 1,623.01 5,223.45 2007 - - - 2008 - - - 2009 25,296.08 9,799.65 35,095.73 2010 4,336.59 886.78 5,223.37 2011 4,543.14 680.30 5,223.44 2012 4,759.19 463.99 5,223.18 2013 4,985.72 237.39 5,223.11 2014 0 0 02015 0 0 0

Total $74,383.50 $24,021.46 $98,404.96 * Or the next business day after May 15th, if May 15th is not a business day.

Page 284: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Monroe County Intermediate School District (58000)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $304,364.44 $67,155.74 371,520.18 2000 244,291.55 126,888.63 371,180.18 2001 255,800.94 115,257.05 371,057.99 2002 267,867.87 103,077.46 370,945.33 2003 - - - 2004 - - - 2005 - - - 2006 143,726.82 64,789.53 208,516.35 2007 - - - 2008 - - - 2009 165,253.09 43,268.08 208,521.17 2010 173,113.33 35,399.80 208,513.13 2011 181,358.81 27,157.26 208,516.07 2012 189,983.26 18,522.13 208,505.39 2013 1,043,574.39 357,403.16 1,400,977.55 2014 0 0 02015 0 0 0

Total $2,969,334.50 $958,918.83 $3,928,253.33 * Or the next business day after May 15th, if May 15th is not a business day.

Page 285: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Airport Community Schools (58020)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $49,626.32 $10,949.68 60,576.00 2000 39,831.49 20,689.06 60,520.55 2001 41,708.09 18,792.55 60,500.64 2002 43,675.59 16,806.68 60,482.27 2003 - - - 2004 - - - 2005 - - - 2006 23,434.51 10,563.87 33,998.38 2007 - - - 2008 - - - 2009 164,647.03 63,783.93 228,430.96 2010 28,225.95 5,771.90 33,997.85 2011 29,570.37 4,427.96 33,998.33 2012 30,976.58 3,020.01 33,996.59 2013 32,451.07 1,545.11 33,996.18 2014 0 0 02015 0 0 0

Total $484,147.00 $156,350.75 $640,497.75 * Or the next business day after May 15th, if May 15th is not a business day.

Page 286: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Bedford Public Schools (58030)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $41,750.58 $9,211.95 50,962.53 2000 33,510.20 17,405.69 50,915.89 2001 35,088.98 15,810.15 50,899.13 2002 36,744.24 14,139.44 50,883.68 2003 - - - 2004 - - - 2005 - - - 2006 19,715.44 8,887.37 28,602.81 2007 - - - 2008 - - - 2009 22,668.26 5,935.21 28,603.47 2010 23,746.47 4,855.90 28,602.37 2011 24,877.53 3,725.24 28,602.77 2012 141,909.74 50,266.90 192,176.64 2013 27,301.06 1,299.90 28,600.96 2014 0 0 02015 0 0 0

Total $407,312.50 $131,537.77 $538,850.27 * Or the next business day after May 15th, if May 15th is not a business day.

Page 287: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Dundee Community Schools (58050)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $14,880.45 $3,283.26 18,163.71 2000 11,943.47 6,203.62 18,147.09 2001 12,506.17 5,634.95 18,141.12 2002 13,096.13 5,039.48 18,135.61 2003 - - - 2004 - - - 2005 - - - 2006 7,026.84 3,167.58 10,194.42 2007 - - - 2008 - - - 2009 8,079.26 2,115.39 10,194.65 2010 8,463.55 1,730.71 10,194.26 2011 8,866.68 1,327.73 10,194.41 2012 50,578.48 17,915.78 68,494.26 2013 9,730.47 463.30 10,193.77 2014 0 0 02015 0 0 0

Total $145,171.50 $46,881.79 $192,053.29 * Or the next business day after May 15th, if May 15th is not a business day.

Page 288: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Ida Public Schools (58070)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $46,365.71 $10,230.25 56,595.96 2000 37,214.44 19,329.73 56,544.17 2001 38,967.73 17,557.82 56,525.55 2002 40,805.96 15,702.42 56,508.38 2003 - - - 2004 - - - 2005 - - - 2006 21,894.79 9,869.79 31,764.58 2007 - - - 2008 - - - 2009 25,174.02 6,591.29 31,765.31 2010 26,371.42 5,392.67 31,764.09 2011 156,282.67 57,138.86 213,421.53 2012 28,941.32 2,821.59 31,762.91 2013 30,318.94 1,443.59 31,762.53 2014 0 0 02015 0 0 0

Total $452,337.00 $146,078.01 $598,415.01 * Or the next business day after May 15th, if May 15th is not a business day.

Page 289: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Jefferson Schools (58080)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $57,540.08 $12,695.79 70,235.87 2000 46,183.30 23,988.29 70,171.59 2001 48,359.15 21,789.34 70,148.49 2002 50,640.40 19,486.79 70,127.19 2003 - - - 2004 - - - 2005 - - - 2006 27,171.55 12,248.46 39,420.01 2007 - - - 2008 - - - 2009 31,241.09 8,179.83 39,420.92 2010 32,727.06 6,692.33 39,419.39 2011 34,285.87 5,134.08 39,419.95 2012 35,916.32 3,501.61 39,417.93 2013 197,287.68 67,567.04 264,854.72 2014 0 0 02015 0 0 0

Total $561,352.50 $181,283.55 $742,636.05 * Or the next business day after May 15th, if May 15th is not a business day.

Page 290: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Mason Consolidated Schools (58090)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $20,711.06 $4,569.74 25,280.80 2000 16,623.28 8,634.38 25,257.66 2001 17,406.46 7,842.88 25,249.34 2002 18,227.58 7,014.10 25,241.68 2003 - - - 2004 - - - 2005 - - - 2006 9,780.16 4,408.73 14,188.89 2007 - - - 2008 - - - 2009 68,713.81 26,619.60 95,333.41 2010 11,779.82 2,408.85 14,188.67 2011 12,340.90 1,847.97 14,188.87 2012 12,927.77 1,260.37 14,188.14 2013 13,543.16 644.84 14,188.00 2014 0 0 02015 0 0 0

Total $202,054.00 $65,251.46 $267,305.46 * Or the next business day after May 15th, if May 15th is not a business day.

Page 291: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Summerfield Schools (58100)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $10,071.60 $2,222.22 12,293.82 2000 8,083.75 4,198.82 12,282.57 2001 8,464.60 3,813.92 12,278.52 2002 8,863.90 3,410.89 12,274.79 2003 - - - 2004 - - - 2005 - - - 2006 4,756.00 2,143.92 6,899.92 2007 - - - 2008 - - - 2009 33,414.90 12,944.87 46,359.77 2010 5,728.42 1,171.40 6,899.82 2011 6,001.27 898.65 6,899.92 2012 6,286.66 612.91 6,899.57 2013 6,585.90 313.58 6,899.48 2014 0 0 02015 0 0 0

Total $98,257.00 $31,731.18 $129,988.18 * Or the next business day after May 15th, if May 15th is not a business day.

Page 292: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Whiteford Agricultural Schools (58110)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $8,788.62 $1,939.14 10,727.76 2000 7,054.00 3,663.95 10,717.95 2001 7,386.34 3,328.08 10,714.42 2002 7,734.77 2,976.40 10,711.17 2003 - - - 2004 - - - 2005 - - - 2006 4,150.16 1,870.82 6,020.98 2007 - - - 2008 - - - 2009 4,771.74 1,249.38 6,021.12 2010 4,998.70 1,022.18 6,020.88 2011 5,236.79 784.17 6,020.96 2012 29,872.42 10,581.33 40,453.75 2013 5,746.96 273.63 6,020.59 2014 0 0 02015 0 0 0

Total $85,740.50 $27,689.09 $113,429.59 * Or the next business day after May 15th, if May 15th is not a business day.

Page 293: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Montcalm Area Intermediate School District (59000)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $123,305.73 $27,206.49 150,512.22 2000 98,968.69 51,405.79 150,374.48 2001 103,631.43 46,693.55 150,324.98 2002 108,520.05 41,759.29 150,279.34 2003 - - - 2004 - - - 2005 - - - 2006 58,227.37 26,247.88 84,475.25 2007 - - - 2008 - - - 2009 66,948.21 17,528.99 84,477.20 2010 70,132.59 14,341.35 84,473.94 2011 73,473.04 11,002.09 84,475.13 2012 419,114.74 148,457.73 567,572.47 2013 80,630.65 3,839.11 84,469.76 2014 0 0 02015 0 0 0

Total $1,202,952.50 $388,482.27 $1,591,434.77 * Or the next business day after May 15th, if May 15th is not a business day.

Page 294: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Montabella Community Schools (59045)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $12,053.94 $2,659.61 14,713.55 2000 9,674.84 5,025.25 14,700.09 2001 10,130.65 4,564.60 14,695.25 2002 10,608.55 4,082.24 14,690.79 2003 - - - 2004 - - - 2005 - - - 2006 5,692.11 2,565.90 8,258.01 2007 - - - 2008 - - - 2009 6,544.63 1,713.57 8,258.20 2010 40,303.09 15,181.14 55,484.23 2011 7,182.47 1,075.53 8,258.00 2012 7,524.03 733.54 8,257.57 2013 7,882.19 375.30 8,257.49 2014 0 0 02015 0 0 0

Total $117,596.50 $37,976.70 $155,573.20 * Or the next business day after May 15th, if May 15th is not a business day.

Page 295: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Greenville Public Schools (59070)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $48,061.20 $10,604.34 58,665.54 2000 38,575.29 20,036.57 58,611.86 2001 40,392.70 18,199.87 58,592.57 2002 42,298.15 16,276.63 58,574.78 2003 - - - 2004 - - - 2005 - - - 2006 22,695.44 10,230.70 32,926.14 2007 - - - 2008 - - - 2009 26,094.58 6,832.32 32,926.90 2010 27,335.77 5,589.87 32,925.64 2011 28,637.78 4,288.31 32,926.09 2012 29,999.64 2,924.77 32,924.41 2013 164,787.45 56,436.37 221,223.82 2014 0 0 02015 0 0 0

Total $468,878.00 $151,419.77 $620,297.77 * Or the next business day after May 15th, if May 15th is not a business day.

Page 296: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Tri County Area Schools (59080)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $15,855.35 $3,498.37 19,353.72 2000 12,725.96 6,610.05 19,336.01 2001 13,325.52 6,004.12 19,329.64 2002 13,954.13 5,369.65 19,323.78 2003 - - - 2004 - - - 2005 - - - 2006 7,487.21 3,375.10 10,862.31 2007 - - - 2008 - - - 2009 8,608.58 2,253.98 10,862.56 2010 9,018.05 1,844.09 10,862.14 2011 9,447.58 1,414.71 10,862.29 2012 9,896.86 964.88 10,861.74 2013 54,363.26 18,618.32 72,981.58 2014 0 0 02015 0 0 0

Total $154,682.50 $49,953.28 $204,635.78 * Or the next business day after May 15th, if May 15th is not a business day.

Page 297: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Lakeview Community Schools (59090)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $16,264.49 $3,588.64 19,853.13 2000 13,054.35 6,780.62 19,834.97 2001 13,669.38 6,159.06 19,828.44 2002 14,314.21 5,508.21 19,822.42 2003 - - - 2004 - - - 2005 - - - 2006 7,680.41 3,462.19 11,142.60 2007 - - - 2008 - - - 2009 8,830.72 2,312.14 11,142.86 2010 54,381.33 20,484.04 74,865.37 2011 9,691.37 1,451.22 11,142.59 2012 10,152.24 989.78 11,142.02 2013 10,635.50 506.39 11,141.89 2014 0 0 02015 0 0 0

Total $158,674.00 $51,242.29 $209,916.29 * Or the next business day after May 15th, if May 15th is not a business day.

Page 298: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Central Montcalm Public School (59125)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $25,015.96 $5,519.58 30,535.54 2000 20,078.52 10,429.08 30,507.60 2001 21,024.49 9,473.07 30,497.56 2002 22,016.28 8,472.02 30,488.30 2003 - - - 2004 - - - 2005 - - - 2006 11,813.02 5,325.10 17,138.12 2007 - - - 2008 - - - 2009 82,996.36 32,152.62 115,148.98 2010 14,228.32 2,909.54 17,137.86 2011 14,906.03 2,232.08 17,138.11 2012 15,614.88 1,522.35 17,137.23 2013 16,358.14 778.87 17,137.01 2014 0 0 02015 0 0 0

Total $244,052.00 $78,814.31 $322,866.31 * Or the next business day after May 15th, if May 15th is not a business day.

Page 299: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Vestaburg Community Schools (59150)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $7,296.90 $1,610.01 8,906.91 2000 5,856.70 3,042.06 8,898.76 2001 6,132.63 2,763.20 8,895.83 2002 6,421.93 2,471.20 8,893.13 2003 - - - 2004 - - - 2005 - - - 2006 3,445.74 1,553.28 4,999.02 2007 - - - 2008 - - - 2009 3,961.82 1,037.32 4,999.14 2010 24,397.64 9,189.96 33,587.60 2011 4,347.94 651.07 4,999.01 2012 4,554.70 444.05 4,998.75 2013 4,771.50 227.19 4,998.69 2014 0 0 02015 0 0 0

Total $71,187.50 $22,989.34 $94,176.84 * Or the next business day after May 15th, if May 15th is not a business day.

Page 300: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Atlanta Community School District (60010)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $5,267.15 $1,162.16 6,429.31 2000 4,227.56 2,195.86 6,423.42 2001 4,426.74 1,994.57 6,421.31 2002 4,635.56 1,783.80 6,419.36 2003 - - - 2004 - - - 2005 - - - 2006 2,487.25 1,121.21 3,608.46 2007 - - - 2008 - - - 2009 2,859.77 748.77 3,608.54 2010 2,995.79 612.61 3,608.40 2011 3,138.49 469.97 3,608.46 2012 3,287.73 320.53 3,608.26 2013 18,059.46 6,185.00 24,244.46 2014 0 0 02015 0 0 0

Total $51,385.50 $16,594.46 $67,979.96 * Or the next business day after May 15th, if May 15th is not a business day.

Page 301: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Hillman Community Schools (60020)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $4,590.37 $1,012.83 5,603.20 2000 3,684.36 1,913.71 5,598.07 2001 3,857.95 1,738.29 5,596.24 2002 4,039.94 1,554.60 5,594.54 2003 - - - 2004 - - - 2005 - - - 2006 2,167.66 977.14 3,144.80 2007 - - - 2008 - - - 2009 2,492.32 652.56 3,144.88 2010 2,610.87 533.89 3,144.76 2011 15,472.55 5,656.95 21,129.50 2012 2,865.30 279.35 3,144.65 2013 3,001.68 142.92 3,144.60 2014 0 0 02015 0 0 0

Total $44,783.00 $14,462.25 $59,245.25 * Or the next business day after May 15th, if May 15th is not a business day.

Page 302: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Muskegon Area Intermediate School District (61000)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $87,342.04 $19,271.37 106,613.41 2000 70,103.20 36,412.64 106,515.84 2001 73,406.00 33,074.77 106,480.77 2002 76,868.79 29,579.66 106,448.45 2003 - - - 2004 - - - 2005 - - - 2006 41,244.61 18,592.35 59,836.96 2007 - - - 2008 - - - 2009 47,421.90 12,416.44 59,838.34 2010 49,677.52 10,158.51 59,836.03 2011 52,043.69 7,793.19 59,836.88 2012 54,518.60 5,315.21 59,833.81 2013 299,469.65 102,562.31 402,031.96 2014 0 0 02015 0 0 0

Total $852,096.00 $275,176.44 $1,127,272.44 * Or the next business day after May 15th, if May 15th is not a business day.

Page 303: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Public Schools of the City of Muskegon (61010)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $375,837.59 $82,925.75 458,763.34 2000 301,657.94 156,685.58 458,343.52 2001 315,870.04 142,322.58 458,192.62 2002 330,770.62 127,282.89 458,053.51 2003 - - - 2004 - - - 2005 - - - 2006 177,477.83 80,003.90 257,481.73 2007 - - - 2008 - - - 2009 1,246,930.06 483,058.22 1,729,988.28 2010 213,765.10 43,712.64 257,477.74 2011 223,946.85 33,534.53 257,481.38 2012 234,596.56 22,871.63 257,468.19 2013 245,763.41 11,701.66 257,465.07 2014 0 0 02015 0 0 0

Total $3,666,616.00 $1,184,099.39 $4,850,715.39 * Or the next business day after May 15th, if May 15th is not a business day.

Page 304: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Muskegon Heights Public Schools (61020)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $85,364.92 $18,835.13 104,200.05 2000 68,516.31 35,588.38 104,104.69 2001 71,744.34 32,326.08 104,070.42 2002 75,128.74 28,910.08 104,038.82 2003 - - - 2004 - - - 2005 - - - 2006 40,310.98 18,171.48 58,482.46 2007 - - - 2008 - - - 2009 46,348.44 12,135.37 58,483.81 2010 285,422.85 107,511.38 392,934.23 2011 50,865.60 7,616.78 58,482.38 2012 53,284.49 5,194.89 58,479.38 2013 55,820.83 2,657.83 58,478.66 2014 0 0 02015 0 0 0

Total $832,807.50 $268,947.40 $1,101,754.90 * Or the next business day after May 15th, if May 15th is not a business day.

Page 305: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Mona Shores Public Schools (61060)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $47,361.73 $10,450.01 57,811.74 2000 38,013.87 19,744.96 57,758.83 2001 39,804.83 17,934.99 57,739.82 2002 41,682.55 16,039.74 57,722.29 2003 - - - 2004 - - - 2005 - - - 2006 22,365.13 10,081.81 32,446.94 2007 - - - 2008 - - - 2009 25,714.80 6,732.89 32,447.69 2010 26,937.92 5,508.51 32,446.43 2011 28,220.99 4,225.90 32,446.89 2012 29,563.03 2,882.20 32,445.23 2013 162,389.15 55,615.00 218,004.15 2014 0 0 02015 0 0 0

Total $462,054.00 $149,216.02 $611,270.02 * Or the next business day after May 15th, if May 15th is not a business day.

Page 306: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Oakridge Public Schools (61065)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $26,484.92 $5,843.70 32,328.62 2000 21,257.55 11,041.49 32,299.04 2001 22,259.07 10,029.34 32,288.41 2002 23,309.10 8,969.51 32,278.61 2003 - - - 2004 - - - 2005 - - - 2006 12,506.70 5,637.80 18,144.50 2007 - - - 2008 - - - 2009 14,379.85 3,765.06 18,144.91 2010 88,553.98 33,355.98 121,909.96 2011 15,781.33 2,363.15 18,144.48 2012 16,531.80 1,611.74 18,143.54 2013 17,318.70 824.60 18,143.30 2014 0 0 02015 0 0 0

Total $258,383.00 $83,442.37 $341,825.37 * Or the next business day after May 15th, if May 15th is not a business day.

Page 307: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Fruitport Community Schools (61080)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $68,680.88 $15,153.92 83,834.80 2000 55,125.23 28,632.85 83,758.08 2001 57,722.36 26,008.15 83,730.51 2002 60,445.30 23,259.78 83,705.08 2003 - - - 2004 - - - 2005 - - - 2006 32,432.45 14,619.98 47,052.43 2007 - - - 2008 - - - 2009 37,289.93 9,763.59 47,053.52 2010 39,063.62 7,988.08 47,051.70 2011 40,924.24 6,128.13 47,052.37 2012 233,445.50 82,690.45 316,135.95 2013 44,910.99 2,138.37 47,049.36 2014 0 0 02015 0 0 0

Total $670,040.50 $216,383.31 $886,423.81 * Or the next business day after May 15th, if May 15th is not a business day.

Page 308: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Holton Public Schools (61120)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $20,741.55 $4,576.47 25,318.02 2000 16,647.76 8,647.09 25,294.85 2001 17,432.09 7,854.43 25,286.52 2002 18,254.42 7,024.43 25,278.85 2003 - - - 2004 - - - 2005 - - - 2006 9,794.56 4,415.22 14,209.78 2007 - - - 2008 - - - 2009 11,261.52 2,948.59 14,210.11 2010 69,350.65 26,122.59 95,473.24 2011 12,359.07 1,850.69 14,209.76 2012 12,946.81 1,262.23 14,209.04 2013 13,563.07 645.79 14,208.86 2014 0 0 02015 0 0 0

Total $202,351.50 $65,347.52 $267,699.02 * Or the next business day after May 15th, if May 15th is not a business day.

Page 309: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Montague Area Public Schools (61180)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $18,141.62 $4,002.81 22,144.43 2000 14,560.98 7,563.19 22,124.17 2001 15,247.00 6,869.89 22,116.89 2002 15,966.25 6,143.93 22,110.18 2003 - - - 2004 - - - 2005 - - - 2006 8,566.83 3,861.78 12,428.61 2007 - - - 2008 - - - 2009 9,849.90 2,578.99 12,428.89 2010 10,318.41 2,110.00 12,428.41 2011 10,809.88 1,618.71 12,428.59 2012 61,663.17 21,842.17 83,505.34 2013 11,862.96 564.84 12,427.80 2014 0 0 02015 0 0 0

Total $176,987.00 $57,156.30 $234,143.30 * Or the next business day after May 15th, if May 15th is not a business day.

Page 310: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Orchard View Schools (61190)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $42,805.64 $9,444.74 52,250.38 2000 34,357.02 17,845.54 52,202.56 2001 35,975.70 16,209.69 52,185.39 2002 37,672.78 14,496.76 52,169.54 2003 - - - 2004 - - - 2005 - - - 2006 20,213.66 9,111.96 29,325.62 2007 - - - 2008 - - - 2009 23,241.10 6,085.20 29,326.30 2010 143,123.30 53,910.83 197,034.13 2011 25,506.20 3,819.38 29,325.58 2012 26,719.14 2,604.94 29,324.08 2013 27,990.96 1,332.75 29,323.71 2014 0 0 02015 0 0 0

Total $417,605.50 $134,861.79 $552,467.29 * Or the next business day after May 15th, if May 15th is not a business day.

Page 311: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Ravenna Public Schools (61210)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $14,849.09 $3,276.34 18,125.43 2000 11,918.30 6,190.54 18,108.84 2001 12,479.81 5,623.07 18,102.88 2002 13,068.52 5,028.86 18,097.38 2003 - - - 2004 - - - 2005 - - - 2006 7,012.03 3,160.90 10,172.93 2007 - - - 2008 - - - 2009 8,062.23 2,110.93 10,173.16 2010 49,648.83 18,701.43 68,350.26 2011 8,847.99 1,324.93 10,172.92 2012 9,268.75 903.64 10,172.39 2013 9,709.95 462.32 10,172.27 2014 0 0 02015 0 0 0

Total $144,865.50 $46,782.96 $191,648.46 * Or the next business day after May 15th, if May 15th is not a business day.

Page 312: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Reeths-Puffer Schools (61220)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $69,836.49 $15,408.90 85,245.39 2000 56,052.75 29,114.63 85,167.38 2001 58,693.59 26,445.76 85,139.35 2002 61,462.35 23,651.15 85,113.50 2003 - - - 2004 - - - 2005 - - - 2006 32,978.15 14,865.97 47,844.12 2007 - - - 2008 - - - 2009 37,917.36 9,927.87 47,845.23 2010 39,720.89 8,122.49 47,843.38 2011 235,394.54 86,063.13 321,457.67 2012 43,591.70 4,249.91 47,841.61 2013 45,666.68 2,174.35 47,841.03 2014 0 0 02015 0 0 0

Total $681,314.50 $220,024.15 $901,338.65 * Or the next business day after May 15th, if May 15th is not a business day.

Page 313: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

North Muskegon Public Schools (61230)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $5,352.07 $1,180.89 6,532.96 2000 4,295.72 2,231.26 6,526.98 2001 4,498.11 2,026.73 6,524.84 2002 4,710.30 1,812.56 6,522.86 2003 - - - 2004 - - - 2005 - - - 2006 11,957.37 5,345.51 17,302.88 2007 - - - 2008 - - - 2009 8,326.73 2,672.71 10,999.44 2010 3,044.10 622.49 3,666.59 2011 3,189.09 477.54 3,666.63 2012 3,340.74 325.70 3,666.44 2013 3,499.77 166.64 3,666.41 2014 0 0 02015 0 0 0

Total $52,214.00 $16,862.03 $69,076.03 * Or the next business day after May 15th, if May 15th is not a business day.

Page 314: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Whitehall District Schools (61240)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $29,035.24 $6,406.41 35,441.65 2000 23,304.51 12,104.70 35,409.21 2001 24,402.46 10,995.09 35,397.55 2002 25,553.60 9,833.21 35,386.81 2003 - - - 2004 - - - 2005 - - - 2006 13,711.01 6,180.68 19,891.69 2007 - - - 2008 - - - 2009 15,764.53 4,127.61 19,892.14 2010 16,514.37 3,377.01 19,891.38 2011 17,300.96 2,590.70 19,891.66 2012 98,690.44 34,957.87 133,648.31 2013 18,986.38 904.01 19,890.39 2014 0 0 02015 0 0 0

Total $283,263.50 $91,477.30 $374,740.80 * Or the next business day after May 15th, if May 15th is not a business day.

Page 315: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Newaygo County Intermediate School District (62000)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $102,628.81 $22,644.28 125,273.09 2000 82,372.80 42,785.65 125,158.45 2001 86,253.66 38,863.59 125,117.25 2002 90,322.51 34,756.75 125,079.26 2003 - - - 2004 - - - 2005 - - - 2006 48,463.32 21,846.42 70,309.74 2007 - - - 2008 - - - 2009 55,721.78 14,589.59 70,311.37 2010 58,372.18 11,936.48 70,308.66 2011 61,152.47 9,157.17 70,309.64 2012 64,060.56 6,245.49 70,306.05 2013 351,883.41 120,512.96 472,396.37 2014 0 0 02015 0 0 0

Total $1,001,231.50 $323,338.36 $1,324,569.86 * Or the next business day after May 15th, if May 15th is not a business day.

Page 316: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Fremont Public Schools (62040)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $21,188.05 $4,674.99 25,863.04 2000 17,006.13 8,833.24 25,839.37 2001 17,807.35 8,023.51 25,830.86 2002 18,647.38 7,175.64 25,823.02 2003 - - - 2004 - - - 2005 - - - 2006 10,005.41 4,510.26 14,515.67 2007 - - - 2008 - - - 2009 11,503.94 3,012.07 14,516.01 2010 70,843.55 26,684.93 97,528.48 2011 12,625.13 1,890.53 14,515.66 2012 13,225.51 1,289.40 14,514.91 2013 13,855.05 659.69 14,514.74 2014 0 0 02015 0 0 0

Total $206,707.50 $66,754.26 $273,461.76 * Or the next business day after May 15th, if May 15th is not a business day.

Page 317: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Grant Public Schools (62050)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $20,953.37 $4,623.20 25,576.57 2000 16,817.77 8,735.40 25,553.17 2001 17,610.11 7,934.65 25,544.76 2002 18,440.84 7,096.17 25,537.01 2003 - - - 2004 - - - 2005 - - - 2006 9,894.59 4,460.31 14,354.90 2007 - - - 2008 - - - 2009 11,376.52 2,978.71 14,355.23 2010 70,058.89 26,389.37 96,448.26 2011 12,485.29 1,869.59 14,354.88 2012 13,079.02 1,275.12 14,354.14 2013 13,701.60 652.38 14,353.98 2014 0 0 02015 0 0 0

Total $204,418.00 $66,014.89 $270,432.89 * Or the next business day after May 15th, if May 15th is not a business day.

Page 318: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Hesperia Community Schools (62060)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $13,240.21 $2,921.35 16,161.56 2000 10,626.97 5,519.80 16,146.77 2001 11,127.64 5,013.82 16,141.46 2002 11,652.56 4,483.99 16,136.55 2003 - - - 2004 - - - 2005 - - - 2006 29,580.73 13,223.98 42,804.71 2007 - - - 2008 - - - 2009 7,188.70 1,882.21 9,070.91 2010 7,530.63 1,539.93 9,070.56 2011 7,889.32 1,181.37 9,070.69 2012 8,264.49 805.73 9,070.22 2013 22,068.25 5,141.89 27,210.14 2014 0 0 02015 0 0 0

Total $129,169.50 $41,714.08 $170,883.58 * Or the next business day after May 15th, if May 15th is not a business day.

Page 319: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Newaygo Public Schools (62070)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $41,445.89 $9,144.73 50,590.62 2000 33,265.65 17,278.67 50,544.32 2001 34,832.91 15,694.77 50,527.68 2002 36,476.08 14,036.26 50,512.34 2003 - - - 2004 - - - 2005 - - - 2006 19,571.56 8,822.52 28,394.08 2007 - - - 2008 - - - 2009 22,502.83 5,891.90 28,394.73 2010 138,576.90 52,198.32 190,775.22 2011 24,695.98 3,698.06 28,394.04 2012 25,870.39 2,522.19 28,392.58 2013 27,101.81 1,290.41 28,392.22 2014 0 0 02015 0 0 0

Total $404,340.00 $130,577.82 $534,917.82 * Or the next business day after May 15th, if May 15th is not a business day.

Page 320: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

White Cloud Public Schools (62090)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $16,739.85 $3,693.52 20,433.37 2000 13,435.88 6,978.79 20,414.67 2001 14,068.89 6,339.06 20,407.95 2002 14,732.56 5,669.19 20,401.75 2003 - - - 2004 - - - 2005 - - - 2006 37,399.49 16,719.34 54,118.83 2007 - - - 2008 - - - 2009 9,088.81 2,379.72 11,468.53 2010 9,521.12 1,946.97 11,468.09 2011 26,929.60 7,473.43 34,403.03 2012 10,448.96 1,018.71 11,467.67 2013 10,946.34 521.19 11,467.53 2014 0 0 02015 0 0 0

Total $163,311.50 $52,739.93 $216,051.43 * Or the next business day after May 15th, if May 15th is not a business day.

Page 321: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Bloomfield Hills School District (63080)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $321,718.79 $70,984.84 392,703.63 2000 258,220.65 134,123.61 392,344.26 2001 270,386.28 121,828.81 392,215.09 2002 283,141.25 108,954.77 392,096.02 2003 - - - 2004 - - - 2005 - - - 2006 151,921.88 68,483.72 220,405.60 2007 - - - 2008 - - - 2009 174,675.54 45,735.15 220,410.69 2010 182,983.96 37,418.23 220,402.19 2011 191,699.58 28,705.72 220,405.30 2012 1,093,518.40 387,343.24 1,480,861.64 2013 210,374.67 10,016.68 220,391.35 2014 0 0 02015 0 0 0

Total $3,138,641.00 $1,013,594.79 $4,152,235.79 * Or the next business day after May 15th, if May 15th is not a business day.

Page 322: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Clarenceville School District (63090)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $53,858.34 $11,883.44 65,741.78 2000 43,228.23 22,453.38 65,681.61 2001 45,264.86 20,395.13 65,659.99 2002 47,400.15 18,239.91 65,640.06 2003 - - - 2004 - - - 2005 - - - 2006 25,432.96 11,464.73 36,897.69 2007 - - - 2008 - - - 2009 29,242.11 7,656.44 36,898.55 2010 30,633.00 6,264.12 36,897.12 2011 32,092.07 4,805.57 36,897.64 2012 183,063.86 64,844.40 247,908.26 2013 35,218.42 1,676.87 36,895.29 2014 0 0 02015 0 0 0

Total $525,434.00 $169,684.00 $695,118.00 * Or the next business day after May 15th, if May 15th is not a business day.

Page 323: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Oxford Area Community Schools (63110)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $54,556.84 $12,037.56 66,594.40 2000 43,788.87 22,744.59 66,533.46 2001 45,851.91 20,659.64 66,511.55 2002 48,014.89 18,476.47 66,491.36 2003 - - - 2004 - - - 2005 - - - 2006 25,762.80 11,613.42 37,376.22 2007 - - - 2008 - - - 2009 29,621.35 7,755.74 37,377.09 2010 182,414.16 68,710.69 251,124.85 2011 32,508.28 4,867.90 37,376.18 2012 34,054.20 3,320.06 37,374.26 2013 35,675.20 1,698.62 37,373.82 2014 0 0 02015 0 0 0

Total $532,248.50 $171,884.69 $704,133.19 * Or the next business day after May 15th, if May 15th is not a business day.

Page 324: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

School District of the City of Hazel Park (63130)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $230,773.53 $50,918.45 281,691.98 2000 185,225.40 96,208.80 281,434.20 2001 193,951.98 87,389.57 281,341.55 2002 203,101.31 78,154.83 281,256.14 2003 - - - 2004 - - - 2005 - - - 2006 108,975.76 49,124.36 158,100.12 2007 - - - 2008 - - - 2009 125,297.29 32,806.49 158,103.78 2010 131,257.04 26,840.64 158,097.68 2011 137,508.88 20,591.03 158,099.91 2012 784,396.54 277,846.90 1,062,243.44 2013 150,904.77 7,185.11 158,089.88 2014 0 0 02015 0 0 0

Total $2,251,392.50 $727,066.17 $2,978,458.67 * Or the next business day after May 15th, if May 15th is not a business day.

Page 325: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

n School District in the Counties of Oakland and Lapeer

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $80,647.70 $17,794.31 98,442.01 2000 64,730.13 33,621.78 98,351.91 2001 67,779.78 30,539.75 98,319.53 2002 70,977.17 27,312.52 98,289.69 2003 - - - 2004 - - - 2005 - - - 2006 38,083.41 17,167.34 55,250.75 2007 - - - 2008 - - - 2009 267,567.81 103,655.23 371,223.04 2010 45,869.98 9,379.91 55,249.89 2011 48,054.79 7,195.88 55,250.67 2012 50,340.02 4,907.82 55,247.84 2013 52,736.21 2,510.96 55,247.17 2014 0 0 02015 0 0 0

Total $786,787.00 $254,085.51 $1,040,872.51 * Or the next business day after May 15th, if May 15th is not a business day.

Page 326: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Clarkston Community Schools (63190)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $133,218.96 $29,393.77 162,612.73 2000 106,925.33 55,538.59 162,463.92 2001 111,962.93 50,447.50 162,410.43 2002 117,244.57 45,116.55 162,361.12 2003 - - - 2004 - - - 2005 - - - 2006 62,908.59 28,358.09 91,266.68 2007 - - - 2008 - - - 2009 72,330.54 18,938.25 91,268.79 2010 75,770.93 15,494.33 91,265.26 2011 449,034.80 164,172.63 613,207.43 2012 83,154.83 8,107.05 91,261.88 2013 87,113.02 4,147.76 91,260.78 2014 0 0 02015 0 0 0

Total $1,299,664.50 $419,714.51 $1,719,379.01 * Or the next business day after May 15th, if May 15th is not a business day.

Page 327: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Holly Area School District (63210)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $84,694.39 $18,687.18 103,381.57 2000 67,978.13 35,308.84 103,286.97 2001 71,180.80 32,072.16 103,252.96 2002 74,538.63 28,682.99 103,221.62 2003 - - - 2004 - - - 2005 - - - 2006 39,994.34 18,028.75 58,023.09 2007 - - - 2008 - - - 2009 45,984.38 12,040.05 58,024.43 2010 283,180.92 106,666.91 389,847.83 2011 50,466.06 7,556.95 58,023.01 2012 52,865.96 5,154.09 58,020.05 2013 55,382.39 2,636.95 58,019.34 2014 0 0 02015 0 0 0

Total $826,266.00 $266,834.89 $1,093,100.89 * Or the next business day after May 15th, if May 15th is not a business day.

Page 328: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Oak Park School District (63250)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $140,562.66 $31,014.10 171,576.76 2000 112,819.58 58,600.15 171,419.73 2001 118,134.89 53,228.42 171,363.31 2002 123,707.68 47,603.60 171,311.28 2003 - - - 2004 - - - 2005 - - - 2006 66,376.42 29,921.33 96,297.75 2007 - - - 2008 - - - 2009 76,317.76 19,982.22 96,299.98 2010 79,947.81 16,348.46 96,296.27 2011 473,787.84 173,222.64 647,010.48 2012 87,738.74 8,553.95 96,292.69 2013 91,915.12 4,376.40 96,291.52 2014 0 0 02015 0 0 0

Total $1,371,308.50 $442,851.27 $1,814,159.77 * Or the next business day after May 15th, if May 15th is not a business day.

Page 329: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Waterford School District (63300)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $404,464.00 $89,241.95 493,705.95 2000 324,634.30 168,619.84 493,254.14 2001 339,928.90 153,162.86 493,091.76 2002 355,964.41 136,977.64 492,942.05 2003 - - - 2004 - - - 2005 - - - 2006 190,995.78 86,097.55 277,093.33 2007 - - - 2008 - - - 2009 1,341,904.95 519,851.29 1,861,756.24 2010 230,046.94 47,042.10 277,089.04 2011 241,004.20 36,088.76 277,092.96 2012 252,465.06 24,613.70 277,078.76 2013 264,482.46 12,592.94 277,075.40 2014 0 0 02015 0 0 0

Total $3,945,891.00 $1,274,288.64 $5,220,179.64 * Or the next business day after May 15th, if May 15th is not a business day.

Page 330: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Oceana Intermediate School District (64000)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $23,574.93 $5,201.63 28,776.56 2000 18,921.91 9,828.32 28,750.23 2001 19,813.38 8,927.38 28,740.76 2002 20,748.04 7,983.99 28,732.03 2003 - - - 2004 - - - 2005 - - - 2006 11,132.54 5,018.35 16,150.89 2007 - - - 2008 - - - 2009 78,215.38 30,300.49 108,515.87 2010 13,408.71 2,741.94 16,150.65 2011 14,047.37 2,103.50 16,150.87 2012 14,715.39 1,434.65 16,150.04 2013 15,415.85 734.00 16,149.85 2014 0 0 02015 0 0 0

Total $229,993.50 $74,274.25 $304,267.75 * Or the next business day after May 15th, if May 15th is not a business day.

Page 331: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Hart Public Schools (64040)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $25,249.36 $5,571.08 30,820.44 2000 20,265.85 10,526.38 30,792.23 2001 21,220.64 9,561.45 30,782.09 2002 22,221.69 8,551.06 30,772.75 2003 - - - 2004 - - - 2005 - - - 2006 11,923.24 5,374.79 17,298.03 2007 - - - 2008 - - - 2009 13,709.01 3,589.42 17,298.43 2010 84,422.78 31,799.87 116,222.65 2011 15,045.10 2,252.90 17,298.00 2012 15,760.56 1,536.55 17,297.11 2013 16,510.77 786.14 17,296.91 2014 0 0 02015 0 0 0

Total $246,329.00 $79,549.65 $325,878.65 * Or the next business day after May 15th, if May 15th is not a business day.

Page 332: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Shelby Public School (64080)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $15,820.61 $3,490.70 19,311.31 2000 12,698.07 6,595.56 19,293.63 2001 13,296.32 5,990.96 19,287.28 2002 13,923.55 5,357.88 19,281.43 2003 - - - 2004 - - - 2005 - - - 2006 7,470.80 3,367.70 10,838.50 2007 - - - 2008 - - - 2009 8,589.72 2,249.04 10,838.76 2010 52,897.16 19,924.99 72,822.15 2011 9,426.88 1,411.61 10,838.49 2012 9,875.17 962.76 10,837.93 2013 10,345.22 492.57 10,837.79 2014 0 0 02015 0 0 0

Total $154,343.50 $49,843.79 $204,187.29 * Or the next business day after May 15th, if May 15th is not a business day.

Page 333: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Walkerville Rural Community School District (64090)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $9,170.29 $2,023.36 11,193.65 2000 7,360.34 3,823.07 11,183.41 2001 7,707.11 3,472.62 11,179.73 2002 8,070.67 3,105.65 11,176.32 2003 - - - 2004 - - - 2005 - - - 2006 4,330.39 1,952.06 6,282.45 2007 - - - 2008 - - - 2009 4,978.96 1,303.64 6,282.60 2010 5,215.79 1,066.57 6,282.36 2011 5,464.22 818.23 6,282.45 2012 31,169.70 11,040.85 42,210.55 2013 5,996.53 285.52 6,282.05 2014 0 0 02015 0 0 0

Total $89,464.00 $28,891.56 $118,355.56 * Or the next business day after May 15th, if May 15th is not a business day.

Page 334: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

West Branch-Rose City Area Schools (65045)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $30,627.36 $6,757.70 37,385.06 2000 24,582.39 12,768.46 37,350.85 2001 25,740.55 11,598.00 37,338.55 2002 26,954.81 10,372.40 37,327.21 2003 - - - 2004 - - - 2005 - - - 2006 14,462.84 6,519.59 20,982.43 2007 - - - 2008 - - - 2009 16,628.97 4,353.95 20,982.92 2010 17,419.92 3,562.18 20,982.10 2011 18,249.64 2,732.76 20,982.40 2012 19,117.49 1,863.83 20,981.32 2013 105,012.03 35,964.50 140,976.53 2014 0 0 02015 0 0 0

Total $298,796.00 $96,493.37 $395,289.37 * Or the next business day after May 15th, if May 15th is not a business day.

Page 335: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Ewen-Trout Creek School District (66045)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $6,437.83 $1,420.46 7,858.29 2000 5,167.18 2,683.91 7,851.09 2001 5,410.63 2,437.88 7,848.51 2002 5,665.86 2,180.26 7,846.12 2003 - - - 2004 - - - 2005 - - - 2006 3,040.07 1,370.41 4,410.48 2007 - - - 2008 - - - 2009 3,495.39 915.19 4,410.58 2010 21,525.28 8,108.01 29,633.29 2011 3,836.05 574.42 4,410.47 2012 4,018.47 391.77 4,410.24 2013 4,209.74 200.44 4,410.18 2014 0 0 02015 0 0 0

Total $62,806.50 $20,282.77 $83,089.27 * Or the next business day after May 15th, if May 15th is not a business day.

Page 336: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Ontonagon Area School District (66050)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $6,046.22 $1,334.05 7,380.27 2000 4,852.87 2,520.65 7,373.52 2001 5,081.50 2,289.59 7,371.09 2002 5,321.21 2,047.64 7,368.85 2003 - - - 2004 - - - 2005 - - - 2006 2,855.14 1,287.05 4,142.19 2007 - - - 2008 - - - 2009 3,282.76 859.52 4,142.28 2010 3,438.91 703.22 4,142.13 2011 20,379.70 7,451.06 27,830.76 2012 3,774.03 367.94 4,141.97 2013 3,953.66 188.25 4,141.91 2014 0 0 02015 0 0 0

Total $58,986.00 $19,048.97 $78,034.97 * Or the next business day after May 15th, if May 15th is not a business day.

Page 337: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Evart Public Schools (67020)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $11,410.79 $2,517.71 13,928.50 2000 9,158.63 4,757.13 13,915.76 2001 9,590.12 4,321.05 13,911.17 2002 10,042.52 3,864.43 13,906.95 2003 - - - 2004 - - - 2005 - - - 2006 5,388.40 2,429.00 7,817.40 2007 - - - 2008 - - - 2009 6,195.43 1,622.14 7,817.57 2010 38,152.68 14,371.12 52,523.80 2011 6,799.24 1,018.14 7,817.38 2012 7,122.58 694.40 7,816.98 2013 7,461.61 355.27 7,816.88 2014 0 0 02015 0 0 0

Total $111,322.00 $35,950.40 $147,272.40 * Or the next business day after May 15th, if May 15th is not a business day.

Page 338: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Marion Public Schools (67050)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $6,201.10 $1,368.23 7,569.33 2000 4,977.18 2,585.22 7,562.40 2001 5,211.67 2,348.24 7,559.91 2002 5,457.52 2,100.09 7,557.61 2003 - - - 2004 - - - 2005 - - - 2006 2,928.28 1,320.02 4,248.30 2007 - - - 2008 - - - 2009 3,366.85 881.54 4,248.39 2010 20,733.75 7,809.87 28,543.62 2011 3,694.99 553.30 4,248.29 2012 3,870.70 377.37 4,248.07 2013 4,054.96 193.07 4,248.03 2014 0 0 02015 0 0 0

Total $60,497.00 $19,536.94 $80,033.94 * Or the next business day after May 15th, if May 15th is not a business day.

Page 339: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Pine River Area Schools (67055)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $10,808.74 $2,384.87 13,193.61 2000 8,675.40 4,506.13 13,181.53 2001 9,084.13 4,093.07 13,177.20 2002 9,512.66 3,660.54 13,173.20 2003 - - - 2004 - - - 2005 - - - 2006 5,104.10 2,300.84 7,404.94 2007 - - - 2008 - - - 2009 5,868.55 1,536.56 7,405.11 2010 36,139.69 13,612.89 49,752.58 2011 6,440.51 964.42 7,404.93 2012 6,746.78 657.77 7,404.55 2013 7,067.94 336.53 7,404.47 2014 0 0 02015 0 0 0

Total $105,448.50 $34,053.62 $139,502.12 * Or the next business day after May 15th, if May 15th is not a business day.

Page 340: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Reed City Area Public Schools (67060)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $11,554.55 $2,549.43 14,103.98 2000 9,274.01 4,817.06 14,091.07 2001 9,710.94 4,375.49 14,086.43 2002 10,169.04 3,913.12 14,082.16 2003 - - - 2004 - - - 2005 - - - 2006 5,456.28 2,459.60 7,915.88 2007 - - - 2008 - - - 2009 6,273.48 1,642.58 7,916.06 2010 38,633.36 14,552.18 53,185.54 2011 6,884.90 1,030.97 7,915.87 2012 7,212.31 703.15 7,915.46 2013 7,555.63 359.75 7,915.38 2014 0 0 02015 0 0 0

Total $112,724.50 $36,403.33 $149,127.83 * Or the next business day after May 15th, if May 15th is not a business day.

Page 341: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Mio Au Sable Schools (68010)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $9,657.59 $2,130.87 11,788.46 2000 7,751.45 4,026.22 11,777.67 2001 8,116.65 3,657.15 11,773.80 2002 8,499.54 3,270.68 11,770.22 2003 - - - 2004 - - - 2005 - - - 2006 4,560.50 2,055.79 6,616.29 2007 - - - 2008 - - - 2009 5,243.54 1,372.91 6,616.45 2010 5,492.95 1,123.25 6,616.20 2011 5,754.58 861.71 6,616.29 2012 32,826.02 11,627.55 44,453.57 2013 6,315.18 300.69 6,615.87 2014 0 0 02015 0 0 0

Total $94,218.00 $30,426.82 $124,644.82 * Or the next business day after May 15th, if May 15th is not a business day.

Page 342: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Gaylord Community Schools (69020)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $18,551.28 $4,093.20 22,644.48 2000 14,889.78 7,733.97 22,623.75 2001 15,591.29 7,025.02 22,616.31 2002 16,326.78 6,282.66 22,609.44 2003 - - - 2004 - - - 2005 - - - 2006 8,760.27 3,948.98 12,709.25 2007 - - - 2008 - - - 2009 10,072.32 2,637.23 12,709.55 2010 10,551.41 2,157.65 12,709.06 2011 11,053.98 1,655.26 12,709.24 2012 11,579.64 1,128.94 12,708.58 2013 63,606.75 21,784.03 85,390.78 2014 0 0 02015 0 0 0

Total $180,983.50 $58,446.93 $239,430.43 * Or the next business day after May 15th, if May 15th is not a business day.

Page 343: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Johannesburg-Lewiston Area Schools (69030)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $15,500.64 $3,420.10 18,920.74 2000 12,441.26 6,462.17 18,903.43 2001 13,027.41 5,869.80 18,897.21 2002 13,641.95 5,249.52 18,891.47 2003 - - - 2004 - - - 2005 - - - 2006 7,319.71 3,299.60 10,619.31 2007 - - - 2008 - - - 2009 8,415.99 2,203.55 10,619.54 2010 51,827.35 19,522.02 71,349.37 2011 9,236.23 1,383.06 10,619.29 2012 9,675.45 943.29 10,618.74 2013 10,136.01 482.61 10,618.62 2014 0 0 02015 0 0 0

Total $151,222.00 $48,835.74 $200,057.74 * Or the next business day after May 15th, if May 15th is not a business day.

Page 344: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Vanderbilt Area Schools (69040)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $4,044.96 $892.49 4,937.45 2000 3,246.60 1,686.33 4,932.93 2001 3,399.56 1,531.75 4,931.31 2002 3,559.92 1,369.88 4,929.80 2003 - - - 2004 - - - 2005 - - - 2006 1,910.11 861.04 2,771.15 2007 - - - 2008 - - - 2009 2,196.19 575.03 2,771.22 2010 13,524.56 5,094.35 18,618.91 2011 2,410.23 360.92 2,771.15 2012 2,524.85 246.16 2,771.01 2013 2,645.02 125.94 2,770.96 2014 0 0 02015 0 0 0

Total $39,462.00 $12,743.88 $52,205.88 * Or the next business day after May 15th, if May 15th is not a business day.

Page 345: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Ottawa Intermediate School District (70000)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $160,653.47 $35,446.99 196,100.46 2000 128,945.04 66,975.95 195,920.99 2001 135,020.07 60,836.43 195,856.50 2002 141,389.39 54,407.64 195,797.03 2003 - - - 2004 - - - 2005 - - - 2006 75,863.70 34,198.03 110,061.73 2007 - - - 2008 - - - 2009 533,005.87 206,485.41 739,491.28 2010 91,374.86 18,685.17 110,060.03 2011 95,727.09 14,334.49 110,061.58 2012 100,279.35 9,776.58 110,055.93 2013 105,052.66 5,001.93 110,054.59 2014 0 0 02015 0 0 0

Total $1,567,311.50 $506,148.60 $2,073,460.10 * Or the next business day after May 15th, if May 15th is not a business day.

Page 346: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Allendale Public Schools (70040)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $15,588.34 $3,439.45 19,027.79 2000 12,511.64 6,498.73 19,010.37 2001 13,101.11 5,903.01 19,004.12 2002 13,719.13 5,279.22 18,998.35 2003 - - - 2004 - - - 2005 - - - 2006 7,361.12 3,318.26 10,679.38 2007 - - - 2008 - - - 2009 8,463.61 2,216.02 10,679.63 2010 52,120.56 19,632.46 71,753.02 2011 9,288.48 1,390.89 10,679.37 2012 9,730.19 948.63 10,678.82 2013 10,193.32 485.34 10,678.66 2014 0 0 02015 0 0 0

Total $152,077.50 $49,112.00 $201,189.50 * Or the next business day after May 15th, if May 15th is not a business day.

Page 347: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Coopersville Area Public Schools (70120)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $28,050.19 $6,189.06 34,239.25 2000 22,513.88 11,694.04 34,207.92 2001 23,574.58 10,622.08 34,196.66 2002 24,686.67 9,499.61 34,186.28 2003 - - - 2004 - - - 2005 - - - 2006 13,245.85 5,971.00 19,216.85 2007 - - - 2008 - - - 2009 15,229.70 3,987.58 19,217.28 2010 15,954.10 3,262.44 19,216.54 2011 16,714.01 2,502.81 19,216.82 2012 17,508.83 1,707.00 19,215.83 2013 96,175.69 32,938.23 129,113.92 2014 0 0 02015 0 0 0

Total $273,653.50 $88,373.84 $362,027.34 * Or the next business day after May 15th, if May 15th is not a business day.

Page 348: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Jenison Public Schools (70175)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $60,215.29 $13,286.05 73,501.34 2000 48,330.51 25,103.58 73,434.09 2001 50,607.52 22,802.39 73,409.91 2002 52,994.83 20,392.79 73,387.62 2003 - - - 2004 - - - 2005 - - - 2006 28,434.83 12,817.93 41,252.76 2007 - - - 2008 - - - 2009 199,778.47 77,393.78 277,172.25 2010 34,248.65 7,003.48 41,252.13 2011 35,879.93 5,372.78 41,252.71 2012 37,586.18 3,664.41 41,250.59 2013 39,375.29 1,874.80 41,250.09 2014 0 0 02015 0 0 0

Total $587,451.50 $189,711.97 $777,163.47 * Or the next business day after May 15th, if May 15th is not a business day.

Page 349: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Hudsonville Public Schools (70190)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $32,909.22 $7,261.17 40,170.39 2000 26,413.88 13,719.76 40,133.64 2001 27,658.32 12,462.10 40,120.42 2002 28,963.05 11,145.19 40,108.24 2003 - - - 2004 - - - 2005 - - - 2006 15,540.38 7,005.33 22,545.71 2007 - - - 2008 - - - 2009 17,867.89 4,678.33 22,546.22 2010 18,717.77 3,827.58 22,545.35 2011 19,609.31 2,936.36 22,545.67 2012 111,858.06 39,622.07 151,480.13 2013 21,519.62 1,024.63 22,544.25 2014 0 0 02015 0 0 0

Total $321,057.50 $103,682.52 $424,740.02 * Or the next business day after May 15th, if May 15th is not a business day.

Page 350: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Spring Lake Public Schools (70300)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $33,557.50 $7,404.21 40,961.71 2000 26,934.20 13,990.02 40,924.22 2001 28,203.16 12,707.59 40,910.75 2002 29,533.59 11,364.74 40,898.33 2003 - - - 2004 - - - 2005 - - - 2006 15,846.50 7,143.33 22,989.83 2007 - - - 2008 - - - 2009 18,219.87 4,770.49 22,990.36 2010 19,086.49 3,902.98 22,989.47 2011 19,995.59 2,994.21 22,989.80 2012 20,946.48 2,042.15 22,988.63 2013 115,058.62 39,405.25 154,463.87 2014 0 0 02015 0 0 0

Total $327,382.00 $105,724.96 $433,106.96 * Or the next business day after May 15th, if May 15th is not a business day.

Page 351: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Posen Consolidated School District (71060)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $4,562.54 $1,006.69 5,569.23 2000 3,662.03 1,902.11 5,564.14 2001 3,834.56 1,727.75 5,562.31 2002 4,015.45 1,545.17 5,560.62 2003 - - - 2004 - - - 2005 - - - 2006 2,154.52 971.22 3,125.74 2007 - - - 2008 - - - 2009 2,477.21 648.61 3,125.82 2010 2,595.04 530.66 3,125.70 2011 15,378.75 5,622.66 21,001.41 2012 2,847.92 277.65 3,125.57 2013 2,983.48 142.05 3,125.53 2014 0 0 02015 0 0 0

Total $44,511.50 $14,374.57 $58,886.07 * Or the next business day after May 15th, if May 15th is not a business day.

Page 352: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Rogers City Area Schools (71080)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $5,063.68 $1,117.26 6,180.94 2000 4,064.25 2,111.03 6,175.28 2001 4,255.73 1,917.52 6,173.25 2002 4,456.49 1,714.89 6,171.38 2003 - - - 2004 - - - 2005 - - - 2006 2,391.17 1,077.90 3,469.07 2007 - - - 2008 - - - 2009 2,749.30 719.85 3,469.15 2010 2,880.07 588.94 3,469.01 2011 3,017.25 451.81 3,469.06 2012 17,211.39 6,096.57 23,307.96 2013 3,311.17 157.66 3,468.83 2014 0 0 02015 0 0 0

Total $49,400.50 $15,953.43 $65,353.93 * Or the next business day after May 15th, if May 15th is not a business day.

Page 353: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

COOR Intermediate School District (72000)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $78,671.34 $17,358.24 96,029.58 2000 63,143.86 32,797.85 95,941.71 2001 66,118.77 29,791.35 95,910.12 2002 69,237.80 26,643.20 95,881.00 2003 - - - 2004 - - - 2005 - - - 2006 37,150.14 16,746.63 53,896.77 2007 - - - 2008 - - - 2009 42,714.20 11,183.82 53,898.02 2010 263,042.49 99,081.28 362,123.77 2011 46,877.16 7,019.54 53,896.70 2012 49,106.39 4,787.55 53,893.94 2013 51,443.85 2,449.42 53,893.27 2014 0 0 02015 0 0 0

Total $767,506.00 $247,858.89 $1,015,364.89 * Or the next business day after May 15th, if May 15th is not a business day.

Page 354: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Gerrish-Higgins School District (72010)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $16,182.49 $3,570.55 19,753.04 2000 12,988.53 6,746.43 19,734.96 2001 13,600.46 6,128.00 19,728.46 2002 14,242.04 5,480.44 19,722.48 2003 - - - 2004 - - - 2005 - - - 2006 7,641.69 3,444.74 11,086.43 2007 - - - 2008 - - - 2009 53,689.26 20,799.10 74,488.36 2010 9,204.11 1,882.14 11,086.25 2011 9,642.51 1,443.90 11,086.41 2012 10,101.06 984.79 11,085.85 2013 10,581.85 503.84 11,085.69 2014 0 0 02015 0 0 0

Total $157,874.00 $50,983.93 $208,857.93 * Or the next business day after May 15th, if May 15th is not a business day.

Page 355: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Saginaw Intermediate School District (73000)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $192,303.91 $42,430.42 234,734.33 2000 154,348.58 80,170.93 234,519.51 2001 161,620.46 72,821.85 234,442.31 2002 169,244.60 65,126.53 234,371.13 2003 - - - 2004 - - - 2005 - - - 2006 90,809.65 40,935.40 131,745.05 2007 - - - 2008 - - - 2009 104,410.41 27,337.69 131,748.10 2010 109,376.67 22,366.34 131,743.01 2011 648,189.62 236,986.06 885,175.68 2012 120,035.45 11,702.67 131,738.12 2013 125,749.15 5,987.36 131,736.51 2014 0 0 02015 0 0 0

Total $1,876,088.50 $605,865.25 $2,481,953.75 * Or the next business day after May 15th, if May 15th is not a business day.

Page 356: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

School District of the City of Saginaw (73010)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $497,604.40 $109,792.69 607,397.09 2000 399,391.44 207,449.80 606,841.24 2001 418,208.10 188,433.36 606,641.46 2002 437,936.28 168,521.00 606,457.28 2003 - - - 2004 - - - 2005 - - - 2006 1,111,727.57 496,994.63 1,608,722.20 2007 - - - 2008 - - - 2009 270,171.72 70,738.84 340,910.56 2010 283,022.40 57,875.01 340,897.41 2011 296,502.91 44,399.31 340,902.22 2012 814,602.45 208,035.68 1,022,638.13 2013 325,387.73 15,492.86 340,880.59 2014 0 0 02015 0 0 0

Total $4,854,555.00 $1,567,733.18 $6,422,288.18 * Or the next business day after May 15th, if May 15th is not a business day.

Page 357: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Carrollton Public Schools (73030)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $38,829.41 $8,567.42 47,396.83 2000 31,165.59 16,187.87 47,353.46 2001 32,633.90 14,703.96 47,337.86 2002 34,173.35 13,150.15 47,323.50 2003 - - - 2004 - - - 2005 - - - 2006 18,336.00 8,265.55 26,601.55 2007 - - - 2008 - - - 2009 21,082.23 5,519.94 26,602.17 2010 22,085.00 4,516.14 26,601.14 2011 23,136.92 3,464.60 26,601.52 2012 24,237.19 2,362.97 26,600.16 2013 133,134.41 45,595.85 178,730.26 2014 0 0 02015 0 0 0

Total $378,814.00 $122,334.44 $501,148.44 * Or the next business day after May 15th, if May 15th is not a business day.

Page 358: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Buena Vista School District (73080)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $39,680.64 $8,755.24 48,435.88 2000 31,848.81 16,542.74 48,391.55 2001 33,349.32 15,026.31 48,375.63 2002 34,922.51 13,438.43 48,360.94 2003 - - - 2004 - - - 2005 - - - 2006 18,737.97 8,446.75 27,184.72 2007 - - - 2008 - - - 2009 131,649.92 51,000.92 182,650.84 2010 22,569.16 4,615.15 27,184.31 2011 23,644.14 3,540.55 27,184.69 2012 24,768.52 2,414.77 27,183.29 2013 25,947.51 1,235.45 27,182.96 2014 0 0 02015 0 0 0

Total $387,118.50 $125,016.30 $512,134.80 * Or the next business day after May 15th, if May 15th is not a business day.

Page 359: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Chesaning Union Schools (73110)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $30,081.18 $6,637.19 36,718.37 2000 24,144.01 12,540.75 36,684.76 2001 25,281.51 11,391.17 36,672.68 2002 26,474.12 10,187.43 36,661.55 2003 - - - 2004 - - - 2005 - - - 2006 14,204.92 6,403.33 20,608.25 2007 - - - 2008 - - - 2009 16,332.42 4,276.30 20,608.72 2010 100,578.27 37,885.22 138,463.49 2011 17,924.19 2,684.03 20,608.22 2012 18,776.57 1,830.59 20,607.16 2013 19,670.31 936.57 20,606.88 2014 0 0 02015 0 0 0

Total $293,467.50 $94,772.58 $388,240.08 * Or the next business day after May 15th, if May 15th is not a business day.

Page 360: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Birch Run Area Schools (73170)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $22,657.32 $4,999.17 27,656.49 2000 18,185.41 9,445.77 27,631.18 2001 19,042.19 8,579.90 27,622.09 2002 19,940.47 7,673.23 27,613.70 2003 - - - 2004 - - - 2005 - - - 2006 10,699.23 4,823.03 15,522.26 2007 - - - 2008 - - - 2009 75,171.03 29,121.11 104,292.14 2010 12,886.80 2,635.21 15,522.01 2011 13,500.61 2,021.63 15,522.24 2012 14,142.62 1,378.81 15,521.43 2013 14,815.82 705.43 15,521.25 2014 0 0 02015 0 0 0

Total $221,041.50 $71,383.29 $292,424.79 * Or the next business day after May 15th, if May 15th is not a business day.

Page 361: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Bridgeport-Spaulding Community School District (73180)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $48,581.61 $10,719.17 59,300.78 2000 38,992.98 20,253.53 59,246.51 2001 40,830.07 18,396.94 59,227.01 2002 42,756.15 16,452.87 59,209.02 2003 - - - 2004 - - - 2005 - - - 2006 22,941.18 10,341.48 33,282.66 2007 - - - 2008 - - - 2009 26,377.13 6,906.30 33,283.43 2010 27,631.76 5,650.39 33,282.15 2011 28,947.87 4,334.75 33,282.62 2012 165,128.32 58,491.32 223,619.64 2013 31,767.93 1,512.58 33,280.51 2014 0 0 02015 0 0 0

Total $473,955.00 $153,059.34 $627,014.34 * Or the next business day after May 15th, if May 15th is not a business day.

Page 362: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Freeland Community School District (73200)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $12,571.79 $2,773.87 15,345.66 2000 10,090.47 5,241.14 15,331.61 2001 10,565.87 4,760.70 15,326.57 2002 11,064.29 4,257.62 15,321.91 2003 - - - 2004 - - - 2005 - - - 2006 28,087.37 12,556.38 40,643.75 2007 - - - 2008 - - - 2009 6,825.79 1,787.19 8,612.98 2010 7,150.45 1,462.19 8,612.64 2011 7,491.03 1,121.73 8,612.76 2012 7,847.27 765.06 8,612.33 2013 20,954.17 4,882.31 25,836.48 2014 0 0 02015 0 0 0

Total $122,648.50 $39,608.20 $162,256.70 * Or the next business day after May 15th, if May 15th is not a business day.

Page 363: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Hemlock Public School District (73210)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $23,778.04 $5,246.45 29,024.49 2000 19,084.93 9,912.99 28,997.92 2001 19,984.08 9,004.29 28,988.37 2002 20,926.79 8,052.78 28,979.57 2003 - - - 2004 - - - 2005 - - - 2006 11,228.45 5,061.59 16,290.04 2007 - - - 2008 - - - 2009 78,889.26 30,561.54 109,450.80 2010 13,524.23 2,765.56 16,289.79 2011 14,168.40 2,121.62 16,290.02 2012 14,842.17 1,447.01 16,289.18 2013 15,548.65 740.33 16,288.98 2014 0 0 02015 0 0 0

Total $231,975.00 $74,914.16 $306,889.16 * Or the next business day after May 15th, if May 15th is not a business day.

Page 364: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Merrill Community School District (73230)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $16,090.29 $3,550.20 19,640.49 2000 12,914.52 6,707.99 19,622.51 2001 13,522.97 6,093.09 19,616.06 2002 14,160.89 5,449.21 19,610.10 2003 - - - 2004 - - - 2005 - - - 2006 7,598.15 3,425.11 11,023.26 2007 - - - 2008 - - - 2009 53,383.35 20,680.60 74,063.95 2010 9,151.67 1,871.42 11,023.09 2011 9,587.57 1,435.67 11,023.24 2012 10,043.51 979.18 11,022.69 2013 10,521.58 500.97 11,022.55 2014 0 0 02015 0 0 0

Total $156,974.50 $50,693.45 $207,667.95 * Or the next business day after May 15th, if May 15th is not a business day.

Page 365: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

St. Charles Community Schools (73240)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $11,135.93 $2,457.06 13,592.99 2000 8,938.02 4,642.54 13,580.56 2001 9,359.11 4,216.97 13,576.08 2002 9,800.61 3,771.35 13,571.96 2003 - - - 2004 - - - 2005 - - - 2006 24,879.45 11,122.29 36,001.74 2007 - - - 2008 - - - 2009 6,046.20 1,583.07 7,629.27 2010 17,612.83 5,273.16 22,885.99 2011 6,635.46 993.62 7,629.08 2012 6,951.01 677.68 7,628.69 2013 7,281.88 346.72 7,628.60 2014 0 0 02015 0 0 0

Total $108,640.50 $35,084.43 $143,724.93 * Or the next business day after May 15th, if May 15th is not a business day.

Page 366: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Swan Valley School District (73255)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $20,743.04 $4,576.80 25,319.84 2000 16,648.95 8,647.71 25,296.66 2001 17,433.34 7,854.99 25,288.33 2002 18,255.72 7,024.93 25,280.65 2003 - - - 2004 - - - 2005 - - - 2006 9,795.27 4,415.53 14,210.80 2007 - - - 2008 - - - 2009 11,262.32 2,948.80 14,211.12 2010 11,798.01 2,412.57 14,210.58 2011 12,359.96 1,850.82 14,210.78 2012 70,505.33 24,974.22 95,479.55 2013 13,564.06 645.83 14,209.89 2014 0 0 02015 0 0 0

Total $202,366.00 $65,352.21 $267,718.21 * Or the next business day after May 15th, if May 15th is not a business day.

Page 367: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

St. Clair County Intermediate School District (74000)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $127,910.56 $28,222.51 156,133.07 2000 102,664.65 53,325.53 155,990.18 2001 107,501.52 48,437.31 155,938.83 2002 112,572.71 43,318.78 155,891.49 2003 - - - 2004 - - - 2005 - - - 2006 60,401.86 27,228.10 87,629.96 2007 - - - 2008 - - - 2009 69,448.37 18,183.61 87,631.98 2010 427,676.83 161,094.77 588,771.60 2011 76,216.87 11,412.96 87,629.83 2012 79,841.34 7,784.01 87,625.35 2013 83,641.79 3,982.48 87,624.27 2014 0 0 02015 0 0 0

Total $1,247,876.50 $402,990.05 $1,650,866.55 * Or the next business day after May 15th, if May 15th is not a business day.

Page 368: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Port Huron Area School District (74010)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $295,664.84 $65,236.23 360,901.07 2000 237,309.01 123,261.80 360,570.81 2001 248,489.42 111,962.68 360,452.10 2002 260,211.45 100,131.22 360,342.67 2003 - - - 2004 - - - 2005 - - - 2006 660,562.40 295,302.53 955,864.93 2007 - - - 2008 - - - 2009 160,529.69 42,031.36 202,561.05 2010 467,629.89 140,005.17 607,635.06 2011 176,175.06 26,381.03 202,556.09 2012 184,553.00 17,992.71 202,545.71 2013 193,337.74 9,205.49 202,543.23 2014 0 0 02015 0 0 0

Total $2,884,462.50 $931,510.21 $3,815,972.71 * Or the next business day after May 15th, if May 15th is not a business day.

Page 369: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Algonac Community Schools (74030)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $35,009.91 $7,724.67 42,734.58 2000 28,099.95 14,595.53 42,695.48 2001 29,423.83 13,257.59 42,681.42 2002 30,811.84 11,856.62 42,668.46 2003 - - - 2004 - - - 2005 - - - 2006 78,217.71 34,967.01 113,184.72 2007 - - - 2008 - - - 2009 54,468.30 17,483.18 71,951.48 2010 19,912.58 4,071.91 23,984.49 2011 20,861.03 3,123.80 23,984.83 2012 21,853.07 2,130.53 23,983.60 2013 22,893.28 1,090.03 23,983.31 2014 0 0 02015 0 0 0

Total $341,551.50 $110,300.87 $451,852.37 * Or the next business day after May 15th, if May 15th is not a business day.

Page 370: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Capac Community Schools (74040)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $32,653.94 $7,204.85 39,858.79 2000 26,208.98 13,613.33 39,822.31 2001 27,443.77 12,365.43 39,809.20 2002 28,738.38 11,058.73 39,797.11 2003 - - - 2004 - - - 2005 - - - 2006 15,419.83 6,950.99 22,370.82 2007 - - - 2008 - - - 2009 108,337.17 41,969.60 150,306.77 2010 18,572.58 3,797.89 22,370.47 2011 19,457.20 2,913.58 22,370.78 2012 20,382.48 1,987.16 22,369.64 2013 21,352.67 1,016.68 22,369.35 2014 0 0 02015 0 0 0

Total $318,567.00 $102,878.23 $421,445.23 * Or the next business day after May 15th, if May 15th is not a business day.

Page 371: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Marysville Public Schools (74100)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $27,761.49 $6,125.37 33,886.86 2000 22,282.16 11,573.68 33,855.84 2001 23,331.95 10,512.75 33,844.70 2002 24,432.59 9,401.83 33,834.42 2003 - - - 2004 - - - 2005 - - - 2006 13,109.52 5,909.54 19,019.06 2007 - - - 2008 - - - 2009 15,072.96 3,946.54 19,019.50 2010 92,822.25 34,963.73 127,785.98 2011 16,541.98 2,477.05 19,019.03 2012 17,328.63 1,689.43 19,018.06 2013 18,153.47 864.35 19,017.82 2014 0 0 02015 0 0 0

Total $270,837.00 $87,464.28 $358,301.28 * Or the next business day after May 15th, if May 15th is not a business day.

Page 372: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Memphis Community Schools (74120)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $12,117.50 $2,673.63 14,791.13 2000 9,725.85 5,051.75 14,777.60 2001 10,184.06 4,588.67 14,772.73 2002 10,664.48 4,103.77 14,768.25 2003 - - - 2004 - - - 2005 - - - 2006 27,072.42 12,102.65 39,175.07 2007 - - - 2008 - - - 2009 18,852.36 6,051.21 24,903.57 2010 6,892.07 1,409.35 8,301.42 2011 7,220.34 1,081.20 8,301.54 2012 7,563.70 737.41 8,301.11 2013 7,923.72 377.28 8,301.00 2014 0 0 02015 0 0 0

Total $118,216.50 $38,176.91 $156,393.41 * Or the next business day after May 15th, if May 15th is not a business day.

Page 373: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Yale Public School District (74130)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $18,693.60 $4,124.60 22,818.20 2000 15,004.01 7,793.31 22,797.32 2001 15,710.90 7,078.91 22,789.81 2002 16,452.04 6,330.86 22,782.90 2003 - - - 2004 - - - 2005 - - - 2006 8,827.48 3,979.27 12,806.75 2007 - - - 2008 - - - 2009 10,149.59 2,657.46 12,807.05 2010 62,503.20 23,543.34 86,046.54 2011 11,138.78 1,667.96 12,806.74 2012 11,668.48 1,137.60 12,806.08 2013 12,223.92 582.02 12,805.94 2014 0 0 02015 0 0 0

Total $182,372.00 $58,895.34 $241,267.34 * Or the next business day after May 15th, if May 15th is not a business day.

Page 374: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

St. Joseph County Intermediate School District (75000)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $79,849.35 $17,618.16 97,467.51 2000 64,089.36 33,288.96 97,378.32 2001 67,108.82 30,237.44 97,346.26 2002 70,274.56 27,042.15 97,316.71 2003 - - - 2004 - - - 2005 - - - 2006 178,396.20 79,751.51 258,147.71 2007 - - - 2008 - - - 2009 43,353.79 11,351.29 54,705.08 2010 126,291.47 37,810.79 164,102.26 2011 47,579.09 7,124.65 54,703.74 2012 49,841.70 4,859.24 54,700.94 2013 52,214.16 2,486.10 54,700.26 2014 0 0 02015 0 0 0

Total $778,998.50 $251,570.29 $1,030,568.79 * Or the next business day after May 15th, if May 15th is not a business day.

Page 375: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

The Sturgis Public School District (75010)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $34,193.42 $7,544.52 41,737.94 2000 27,444.61 14,255.14 41,699.75 2001 28,737.62 12,948.40 41,686.02 2002 30,093.27 11,580.10 41,673.37 2003 - - - 2004 - - - 2005 - - - 2006 76,393.57 34,151.52 110,545.09 2007 - - - 2008 - - - 2009 18,565.14 4,860.90 23,426.04 2010 54,081.06 16,191.50 70,272.56 2011 20,374.52 3,050.95 23,425.47 2012 21,343.42 2,080.84 23,424.26 2013 22,359.37 1,064.61 23,423.98 2014 0 0 02015 0 0 0

Total $333,586.00 $107,728.48 $441,314.48 * Or the next business day after May 15th, if May 15th is not a business day.

Page 376: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Centreville Public Schools (75030)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $12,292.26 $2,712.20 15,004.46 2000 9,866.12 5,124.61 14,990.73 2001 10,330.95 4,654.85 14,985.80 2002 10,818.29 4,162.95 14,981.24 2003 - - - 2004 - - - 2005 - - - 2006 5,804.65 2,616.63 8,421.28 2007 - - - 2008 - - - 2009 6,674.02 1,747.45 8,421.47 2010 41,099.93 15,481.28 56,581.21 2011 7,324.48 1,096.79 8,421.27 2012 7,672.79 748.05 8,420.84 2013 8,038.01 382.72 8,420.73 2014 0 0 02015 0 0 0

Total $119,921.50 $38,727.53 $158,649.03 * Or the next business day after May 15th, if May 15th is not a business day.

Page 377: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Colon Community Schools (75040)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $6,982.83 $1,540.71 8,523.54 2000 5,604.62 2,911.12 8,515.74 2001 5,868.67 2,644.27 8,512.94 2002 6,145.52 2,364.84 8,510.36 2003 - - - 2004 - - - 2005 - - - 2006 3,297.43 1,486.42 4,783.85 2007 - - - 2008 - - - 2009 3,791.29 992.67 4,783.96 2010 3,971.63 812.16 4,783.79 2011 4,160.80 623.05 4,783.85 2012 4,358.66 424.94 4,783.60 2013 23,942.05 8,199.67 32,141.72 2014 0 0 02015 0 0 0

Total $68,123.50 $21,999.86 $90,123.36 * Or the next business day after May 15th, if May 15th is not a business day.

Page 378: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Constantine Public Schools (75050)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $15,121.23 $3,336.39 18,457.62 2000 12,136.73 6,304.00 18,440.73 2001 12,708.53 5,726.12 18,434.65 2002 13,308.03 5,121.03 18,429.06 2003 - - - 2004 - - - 2005 - - - 2006 7,140.54 3,218.83 10,359.37 2007 - - - 2008 - - - 2009 8,209.99 2,149.62 10,359.61 2010 50,558.77 19,044.18 69,602.95 2011 9,010.15 1,349.21 10,359.36 2012 9,438.62 920.20 10,358.82 2013 9,887.91 470.80 10,358.71 2014 0 0 02015 0 0 0

Total $147,520.50 $47,640.37 $195,160.87 * Or the next business day after May 15th, if May 15th is not a business day.

Page 379: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Mendon Community Schools (75060)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $11,314.95 $2,496.56 13,811.51 2000 9,081.70 4,717.17 13,798.87 2001 9,509.57 4,284.76 13,794.33 2002 9,958.17 3,831.97 13,790.14 2003 - - - 2004 - - - 2005 - - - 2006 5,343.14 2,408.59 7,751.73 2007 - - - 2008 - - - 2009 6,143.39 1,608.52 7,751.91 2010 6,435.60 1,316.01 7,751.61 2011 6,742.14 1,009.59 7,751.73 2012 7,062.75 688.57 7,751.32 2013 38,795.59 13,286.70 52,082.29 2014 0 0 02015 0 0 0

Total $110,387.00 $35,648.46 $146,035.46 * Or the next business day after May 15th, if May 15th is not a business day.

Page 380: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

White Pigeon Community Schools (75070)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $8,519.66 $1,879.80 10,399.46 2000 6,838.12 3,551.82 10,389.94 2001 7,160.28 3,226.23 10,386.51 2002 7,498.06 2,885.31 10,383.37 2003 - - - 2004 - - - 2005 - - - 2006 19,034.27 8,509.21 27,543.48 2007 - - - 2008 - - - 2009 4,625.70 1,211.14 5,836.84 2010 13,474.87 4,034.28 17,509.15 2011 5,076.53 760.18 5,836.71 2012 5,317.94 518.46 5,836.40 2013 5,571.07 265.26 5,836.33 2014 0 0 02015 0 0 0

Total $83,116.50 $26,841.69 $109,958.19 * Or the next business day after May 15th, if May 15th is not a business day.

Page 381: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Three Rivers Community Schools (75080)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $46,322.86 $10,220.79 56,543.65 2000 37,180.05 19,311.86 56,491.91 2001 38,931.72 17,541.59 56,473.31 2002 40,768.25 15,687.91 56,456.16 2003 - - - 2004 - - - 2005 - - - 2006 21,874.56 9,860.67 31,735.23 2007 - - - 2008 - - - 2009 25,150.76 6,585.20 31,735.96 2010 26,347.05 5,387.69 31,734.74 2011 27,601.97 4,133.21 31,735.18 2012 28,914.57 2,818.98 31,733.55 2013 158,827.21 54,395.11 213,222.32 2014 0 0 02015 0 0 0

Total $451,919.00 $145,943.02 $597,862.02 * Or the next business day after May 15th, if May 15th is not a business day.

Page 382: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Sanilac Intermediate School District (76000)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $35,572.14 $7,848.73 43,420.87 2000 28,551.21 14,829.92 43,381.13 2001 29,896.35 13,470.49 43,366.84 2002 31,306.65 12,047.02 43,353.67 2003 - - - 2004 - - - 2005 - - - 2006 16,797.86 7,572.18 24,370.04 2007 - - - 2008 - - - 2009 118,018.98 45,720.31 163,739.29 2010 20,232.36 4,137.30 24,369.66 2011 21,196.04 3,173.96 24,370.00 2012 22,204.01 2,164.74 24,368.75 2013 23,260.90 1,107.53 24,368.43 2014 0 0 02015 0 0 0

Total $347,036.50 $112,072.19 $459,108.69 * Or the next business day after May 15th, if May 15th is not a business day.

Page 383: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Brown City Community Schools (76060)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $8,964.47 $1,977.94 10,942.41 2000 7,195.13 3,737.26 10,932.39 2001 7,534.12 3,394.67 10,928.79 2002 7,889.53 3,035.95 10,925.48 2003 - - - 2004 - - - 2005 - - - 2006 20,028.05 8,953.48 28,981.53 2007 - - - 2008 - - - 2009 4,867.21 1,274.38 6,141.59 2010 14,178.39 4,244.91 18,423.30 2011 5,341.57 799.86 6,141.43 2012 5,595.59 545.53 6,141.12 2013 5,861.94 279.11 6,141.05 2014 0 0 02015 0 0 0

Total $87,456.00 $28,243.10 $115,699.10 * Or the next business day after May 15th, if May 15th is not a business day.

Page 384: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Carsonville-Port Sanilac Schools (76070)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $4,774.83 $1,053.53 5,828.36 2000 3,832.41 1,990.61 5,823.02 2001 4,012.97 1,808.14 5,821.11 2002 4,202.27 1,617.06 5,819.33 2003 - - - 2004 - - - 2005 - - - 2006 2,254.77 1,016.41 3,271.18 2007 - - - 2008 - - - 2009 15,841.62 6,137.01 21,978.63 2010 2,715.78 555.35 3,271.13 2011 2,845.13 426.04 3,271.17 2012 2,980.43 290.57 3,271.00 2013 3,122.29 148.66 3,270.95 2014 0 0 02015 0 0 0

Total $46,582.50 $15,043.38 $61,625.88 * Or the next business day after May 15th, if May 15th is not a business day.

Page 385: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Croswell-Lexington Community Schools (76080)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $21,057.67 $4,646.22 25,703.89 2000 16,901.48 8,778.88 25,680.36 2001 17,697.77 7,974.14 25,671.91 2002 18,532.63 7,131.49 25,664.12 2003 - - - 2004 - - - 2005 - - - 2006 9,943.84 4,482.51 14,426.35 2007 - - - 2008 - - - 2009 11,433.15 2,993.53 14,426.68 2010 11,976.97 2,449.16 14,426.13 2011 12,547.44 1,878.89 14,426.33 2012 13,144.13 1,281.47 14,425.60 2013 72,200.42 24,727.19 96,927.61 2014 0 0 02015 0 0 0

Total $205,435.50 $66,343.47 $271,778.97 * Or the next business day after May 15th, if May 15th is not a business day.

Page 386: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Deckerville Community Schools (76090)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $6,086.91 $1,343.03 7,429.94 2000 4,885.53 2,537.61 7,423.14 2001 5,115.70 2,305.00 7,420.70 2002 5,357.02 2,061.42 7,418.44 2003 - - - 2004 - - - 2005 - - - 2006 2,874.36 1,295.71 4,170.07 2007 - - - 2008 - - - 2009 3,304.86 865.31 4,170.17 2010 3,462.05 707.95 4,170.00 2011 3,626.95 543.11 4,170.06 2012 3,799.43 370.42 4,169.85 2013 20,870.19 7,147.62 28,017.81 2014 0 0 02015 0 0 0

Total $59,383.00 $19,177.18 $78,560.18 * Or the next business day after May 15th, if May 15th is not a business day.

Page 387: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Marlette Community School District (76140)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $14,570.28 $3,214.82 17,785.10 2000 11,694.52 6,074.31 17,768.83 2001 12,245.49 5,517.49 17,762.98 2002 12,823.15 4,934.44 17,757.59 2003 - - - 2004 - - - 2005 - - - 2006 6,880.37 3,101.55 9,981.92 2007 - - - 2008 - - - 2009 7,910.86 2,071.29 9,982.15 2010 48,716.64 18,350.29 67,066.93 2011 8,681.86 1,300.05 9,981.91 2012 9,094.72 886.67 9,981.39 2013 9,527.61 453.64 9,981.25 2014 0 0 02015 0 0 0

Total $142,145.50 $45,904.56 $188,050.06 * Or the next business day after May 15th, if May 15th is not a business day.

Page 388: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Sandusky Community Schools (76210)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $15,796.72 $3,485.43 19,282.15 2000 12,678.90 6,585.61 19,264.51 2001 13,276.24 5,981.92 19,258.16 2002 13,902.53 5,349.79 19,252.32 2003 - - - 2004 - - - 2005 - - - 2006 7,459.52 3,362.62 10,822.14 2007 - - - 2008 - - - 2009 8,576.75 2,245.64 10,822.39 2010 52,817.31 19,894.92 72,712.23 2011 9,412.65 1,409.48 10,822.13 2012 9,860.26 961.31 10,821.57 2013 10,329.62 491.83 10,821.45 2014 0 0 02015 0 0 0

Total $154,110.50 $49,768.55 $203,879.05 * Or the next business day after May 15th, if May 15th is not a business day.

Page 389: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Manistique Area Schools (77010)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $15,911.78 $3,510.82 19,422.60 2000 12,771.25 6,633.58 19,404.83 2001 13,372.95 6,025.49 19,398.44 2002 14,003.79 5,388.76 19,392.55 2003 - - - 2004 - - - 2005 - - - 2006 7,513.85 3,387.11 10,900.96 2007 - - - 2008 - - - 2009 8,639.22 2,262.00 10,901.22 2010 53,202.03 20,039.82 73,241.85 2011 9,481.21 1,419.75 10,900.96 2012 9,932.08 968.31 10,900.39 2013 10,404.84 495.41 10,900.25 2014 0 0 02015 0 0 0

Total $155,233.00 $50,131.04 $205,364.04 * Or the next business day after May 15th, if May 15th is not a business day.

Page 390: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Shiawassee Regional Educational Service District (78000

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $163,234.64 $36,016.50 199,251.14 2000 131,016.76 68,052.04 199,068.80 2001 137,189.40 61,813.87 199,003.27 2002 143,661.05 55,281.79 198,942.84 2003 - - - 2004 - - - 2005 - - - 2006 77,082.58 34,747.47 111,830.05 2007 - - - 2008 - - - 2009 88,627.40 23,205.24 111,832.64 2010 92,842.95 18,985.37 111,828.32 2011 97,265.10 14,564.79 111,829.89 2012 101,890.51 9,933.66 111,824.17 2013 559,682.61 191,679.99 751,362.60 2014 0 0 02015 0 0 0

Total $1,592,493.00 $514,280.73 $2,106,773.73 * Or the next business day after May 15th, if May 15th is not a business day.

Page 391: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Byron Area Schools (78020)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $9,817.24 $2,166.10 11,983.34 2000 7,879.59 4,092.78 11,972.37 2001 8,250.83 3,717.60 11,968.43 2002 8,640.04 3,324.75 11,964.79 2003 - - - 2004 - - - 2005 - - - 2006 21,933.27 9,805.21 31,738.48 2007 - - - 2008 - - - 2009 5,330.22 1,395.61 6,725.83 2010 5,583.75 1,141.82 6,725.57 2011 5,849.70 875.95 6,725.65 2012 16,071.29 4,104.34 20,175.63 2013 6,419.57 305.66 6,725.23 2014 0 0 02015 0 0 0

Total $95,775.50 $30,929.80 $126,705.30 * Or the next business day after May 15th, if May 15th is not a business day.

Page 392: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Durand Area Schools (78030)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $27,698.91 $6,111.56 33,810.47 2000 22,231.93 11,547.59 33,779.52 2001 23,279.36 10,489.05 33,768.41 2002 24,377.52 9,380.64 33,758.16 2003 - - - 2004 - - - 2005 - - - 2006 13,079.97 5,896.22 18,976.19 2007 - - - 2008 - - - 2009 15,038.98 3,937.64 18,976.62 2010 92,613.02 34,884.92 127,497.94 2011 16,504.69 2,471.47 18,976.16 2012 17,289.57 1,685.62 18,975.19 2013 18,112.55 862.40 18,974.95 2014 0 0 02015 0 0 0

Total $270,226.50 $87,267.12 $357,493.62 * Or the next business day after May 15th, if May 15th is not a business day.

Page 393: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Laingsburg Community Schools (78040)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $5,884.57 $1,298.39 7,182.96 2000 4,723.12 2,453.26 7,176.38 2001 4,945.65 2,228.38 7,174.03 2002 5,178.95 1,992.90 7,171.85 2003 - - - 2004 - - - 2005 - - - 2006 2,778.81 1,252.64 4,031.45 2007 - - - 2008 - - - 2009 3,195.00 836.54 4,031.54 2010 19,675.44 7,411.22 27,086.66 2011 3,506.38 525.06 4,031.44 2012 3,673.13 358.11 4,031.24 2013 3,847.95 183.21 4,031.16 2014 0 0 02015 0 0 0

Total $57,409.00 $18,539.69 $75,948.69 * Or the next business day after May 15th, if May 15th is not a business day.

Page 394: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Morrice Area Schools (78060)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $4,376.55 $965.65 5,342.20 2000 3,512.75 1,824.57 5,337.32 2001 3,678.24 1,657.32 5,335.56 2002 3,851.76 1,482.18 5,333.94 2003 - - - 2004 - - - 2005 - - - 2006 2,066.69 931.63 2,998.32 2007 - - - 2008 - - - 2009 2,376.23 622.17 2,998.40 2010 2,489.25 509.02 2,998.27 2011 2,607.82 390.50 2,998.32 2012 2,731.83 266.34 2,998.17 2013 15,005.88 5,139.21 20,145.09 2014 0 0 02015 0 0 0

Total $42,697.00 $13,788.60 $56,485.60 * Or the next business day after May 15th, if May 15th is not a business day.

Page 395: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

New Lothrop Area Public Schools (78070)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $5,411.21 $1,193.94 6,605.15 2000 4,343.19 2,255.92 6,599.11 2001 4,547.82 2,049.12 6,596.94 2002 4,762.35 1,832.59 6,594.94 2003 - - - 2004 - - - 2005 - - - 2006 2,555.28 1,151.88 3,707.16 2007 - - - 2008 - - - 2009 17,952.98 6,954.95 24,907.93 2010 3,077.74 629.36 3,707.10 2011 3,224.33 482.82 3,707.15 2012 3,377.66 329.30 3,706.96 2013 3,538.44 168.48 3,706.92 2014 0 0 02015 0 0 0

Total $52,791.00 $17,048.36 $69,839.36 * Or the next business day after May 15th, if May 15th is not a business day.

Page 396: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Perry Public Schools (78080)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $14,029.99 $3,095.61 17,125.60 2000 11,260.87 5,849.06 17,109.93 2001 11,791.40 5,312.89 17,104.29 2002 12,347.64 4,751.46 17,099.10 2003 - - - 2004 - - - 2005 - - - 2006 6,625.23 2,986.54 9,611.77 2007 - - - 2008 - - - 2009 7,617.51 1,994.49 9,612.00 2010 46,910.12 17,669.83 64,579.95 2011 8,359.92 1,251.84 9,611.76 2012 8,757.47 853.80 9,611.27 2013 9,174.35 436.82 9,611.17 2014 0 0 02015 0 0 0

Total $136,874.50 $44,202.35 $181,076.85 * Or the next business day after May 15th, if May 15th is not a business day.

Page 397: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Corunna Public Schools (78100)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $23,297.35 $5,140.39 28,437.74 2000 18,699.12 9,712.60 28,411.72 2001 19,580.09 8,822.26 28,402.35 2002 20,503.75 7,889.99 28,393.74 2003 - - - 2004 - - - 2005 - - - 2006 11,001.46 4,959.27 15,960.73 2007 - - - 2008 - - - 2009 12,649.17 3,311.92 15,961.09 2010 77,896.12 29,341.45 107,237.57 2011 13,881.98 2,078.73 15,960.71 2012 14,542.13 1,417.76 15,959.89 2013 15,234.33 725.36 15,959.69 2014 0 0 02015 0 0 0

Total $227,285.50 $73,399.73 $300,685.23 * Or the next business day after May 15th, if May 15th is not a business day.

Page 398: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Owosso Public Schools (78110)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $45,402.85 $10,017.80 55,420.65 2000 36,441.62 18,928.31 55,369.93 2001 38,158.50 17,193.20 55,351.70 2002 39,958.56 15,376.34 55,334.90 2003 - - - 2004 - - - 2005 - - - 2006 21,440.11 9,664.83 31,104.94 2007 - - - 2008 - - - 2009 24,651.24 6,454.41 31,105.65 2010 151,807.22 57,181.85 208,989.07 2011 27,053.77 4,051.12 31,104.89 2012 28,340.31 2,763.00 31,103.31 2013 29,689.32 1,413.61 31,102.93 2014 0 0 02015 0 0 0

Total $442,943.50 $143,044.47 $585,987.97 * Or the next business day after May 15th, if May 15th is not a business day.

Page 399: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Tuscola Intermediate School District (79000)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $56,121.54 $12,382.80 68,504.34 2000 45,044.75 23,396.91 68,441.66 2001 47,166.96 21,252.17 68,419.13 2002 49,391.97 19,006.38 68,398.35 2003 - - - 2004 - - - 2005 - - - 2006 26,501.69 11,946.50 38,448.19 2007 - - - 2008 - - - 2009 30,470.90 7,978.17 38,449.07 2010 31,920.24 6,527.34 38,447.58 2011 33,440.62 5,007.51 38,448.13 2012 35,030.88 3,415.28 38,446.16 2013 192,423.95 65,901.32 258,325.27 2014 0 0 02015 0 0 0

Total $547,513.50 $176,814.37 $724,327.87 * Or the next business day after May 15th, if May 15th is not a business day.

Page 400: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Akron-Fairgrove Schools (79010)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $3,942.10 $869.79 4,811.89 2000 3,164.04 1,643.45 4,807.49 2001 3,313.11 1,492.80 4,805.91 2002 3,469.40 1,335.05 4,804.45 2003 - - - 2004 - - - 2005 - - - 2006 8,807.26 3,937.26 12,744.52 2007 - - - 2008 - - - 2009 2,140.34 560.40 2,700.74 2010 6,234.91 1,866.69 8,101.60 2011 2,348.94 351.74 2,700.68 2012 2,460.64 239.90 2,700.54 2013 2,577.76 122.74 2,700.50 2014 0 0 02015 0 0 0

Total $38,458.50 $12,419.81 $50,878.31 * Or the next business day after May 15th, if May 15th is not a business day.

Page 401: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Caro Community Schools (79020)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $24,401.97 $5,384.11 29,786.08 2000 19,585.71 10,173.11 29,758.82 2001 20,508.46 9,240.56 29,749.02 2002 21,475.91 8,264.08 29,739.99 2003 - - - 2004 - - - 2005 - - - 2006 11,523.08 5,194.41 16,717.49 2007 - - - 2008 - - - 2009 13,248.92 3,468.95 16,717.87 2010 13,879.10 2,838.13 16,717.23 2011 14,540.17 2,177.29 16,717.46 2012 15,231.63 1,484.99 16,716.62 2013 83,667.05 28,654.27 112,321.32 2014 0 0 02015 0 0 0

Total $238,062.00 $76,879.90 $314,941.90 * Or the next business day after May 15th, if May 15th is not a business day.

Page 402: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Cass City Public Schools (79030)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $12,819.74 $2,828.58 15,648.32 2000 10,289.49 5,344.51 15,634.00 2001 10,774.26 4,854.59 15,628.85 2002 11,282.52 4,341.59 15,624.11 2003 - - - 2004 - - - 2005 - - - 2006 28,641.34 12,804.03 41,445.37 2007 - - - 2008 - - - 2009 6,960.41 1,822.44 8,782.85 2010 20,275.98 6,070.49 26,346.47 2011 7,638.78 1,143.86 8,782.64 2012 8,002.04 780.15 8,782.19 2013 8,382.94 399.14 8,782.08 2014 0 0 02015 0 0 0

Total $125,067.50 $40,389.38 $165,456.88 * Or the next business day after May 15th, if May 15th is not a business day.

Page 403: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Mayville Community School (79090)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $13,708.44 $3,024.66 16,733.10 2000 11,002.78 5,715.01 16,717.79 2001 11,521.16 5,191.13 16,712.29 2002 12,064.65 4,642.56 16,707.21 2003 - - - 2004 - - - 2005 - - - 2006 6,473.39 2,918.09 9,391.48 2007 - - - 2008 - - - 2009 7,442.93 1,948.78 9,391.71 2010 45,835.01 17,264.86 63,099.87 2011 8,168.32 1,223.15 9,391.47 2012 8,556.76 834.23 9,390.99 2013 8,964.06 426.81 9,390.87 2014 0 0 02015 0 0 0

Total $133,737.50 $43,189.28 $176,926.78 * Or the next business day after May 15th, if May 15th is not a business day.

Page 404: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Millington Community School District (79100)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $13,225.14 $2,918.03 16,143.17 2000 10,614.87 5,513.52 16,128.39 2001 11,114.97 5,008.11 16,123.08 2002 11,639.30 4,478.89 16,118.19 2003 - - - 2004 - - - 2005 - - - 2006 6,245.17 2,815.21 9,060.38 2007 - - - 2008 - - - 2009 7,180.52 1,880.07 9,060.59 2010 44,219.05 16,656.18 60,875.23 2011 7,880.34 1,180.03 9,060.37 2012 8,255.09 804.82 9,059.91 2013 8,648.05 411.76 9,059.81 2014 0 0 02015 0 0 0

Total $129,022.50 $41,666.62 $170,689.12 * Or the next business day after May 15th, if May 15th is not a business day.

Page 405: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Reese Public Schools School District (79110)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $8,407.01 $1,854.94 10,261.95 2000 6,747.70 3,504.86 10,252.56 2001 7,065.61 3,183.57 10,249.18 2002 7,398.91 2,847.15 10,246.06 2003 - - - 2004 - - - 2005 - - - 2006 3,969.95 1,789.58 5,759.53 2007 - - - 2008 - - - 2009 4,564.54 1,195.13 5,759.67 2010 4,781.65 977.80 5,759.45 2011 5,009.40 750.12 5,759.52 2012 5,247.62 511.61 5,759.23 2013 28,825.11 9,872.01 38,697.12 2014 0 0 02015 0 0 0

Total $82,017.50 $26,486.78 $108,504.28 * Or the next business day after May 15th, if May 15th is not a business day.

Page 406: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Unionville-Sebewaing Area Schools (79145)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $5,023.91 $1,108.49 6,132.40 2000 4,032.33 2,094.45 6,126.78 2001 4,222.31 1,902.46 6,124.77 2002 4,421.49 1,701.42 6,122.91 2003 - - - 2004 - - - 2005 - - - 2006 2,372.39 1,069.43 3,441.82 2007 - - - 2008 - - - 2009 2,727.70 714.19 3,441.89 2010 16,797.76 6,327.27 23,125.03 2011 2,993.55 448.26 3,441.81 2012 3,135.91 305.73 3,441.64 2013 3,285.15 156.42 3,441.57 2014 0 0 02015 0 0 0

Total $49,012.50 $15,828.12 $64,840.62 * Or the next business day after May 15th, if May 15th is not a business day.

Page 407: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Vassar Public Schools (79150)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $13,932.10 $3,074.01 17,006.11 2000 11,182.30 5,808.25 16,990.55 2001 11,709.13 5,275.82 16,984.95 2002 12,261.49 4,718.31 16,979.80 2003 - - - 2004 - - - 2005 - - - 2006 31,126.53 13,915.03 45,041.56 2007 - - - 2008 - - - 2009 7,564.36 1,980.57 9,544.93 2010 7,924.16 1,620.40 9,544.56 2011 8,301.59 1,243.11 9,544.70 2012 8,696.37 847.84 9,544.21 2013 23,221.47 5,410.59 28,632.06 2014 0 0 02015 0 0 0

Total $135,919.50 $43,893.93 $179,813.43 * Or the next business day after May 15th, if May 15th is not a business day.

Page 408: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Van Buren Intermediate School District (80000)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $198,039.34 $43,695.90 241,735.24 2000 158,952.00 82,562.01 241,514.01 2001 166,440.76 74,993.75 241,434.51 2002 174,292.29 67,068.91 241,361.20 2003 - - - 2004 - - - 2005 - - - 2006 93,518.03 42,156.29 135,674.32 2007 - - - 2008 - - - 2009 107,524.43 28,153.03 135,677.46 2010 112,638.81 23,033.41 135,672.22 2011 118,003.86 17,670.28 135,674.14 2012 123,615.49 12,051.70 135,667.19 2013 679,017.49 232,549.78 911,567.27 2014 0 0 02015 0 0 0

Total $1,932,042.50 $623,935.07 $2,555,977.57 * Or the next business day after May 15th, if May 15th is not a business day.

Page 409: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

South Haven Public Schools (80010)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $31,768.83 $7,009.55 38,778.38 2000 25,498.57 13,244.33 38,742.90 2001 26,699.89 12,030.25 38,730.14 2002 27,959.40 10,758.98 38,718.38 2003 - - - 2004 - - - 2005 - - - 2006 15,001.86 6,762.58 21,764.44 2007 - - - 2008 - - - 2009 105,400.60 40,831.98 146,232.58 2010 18,069.15 3,694.95 21,764.10 2011 18,929.80 2,834.61 21,764.41 2012 19,830.00 1,933.30 21,763.30 2013 20,773.90 989.12 21,763.02 2014 0 0 02015 0 0 0

Total $309,932.00 $100,089.64 $410,021.64 * Or the next business day after May 15th, if May 15th is not a business day.

Page 410: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Bangor Public Schools (80020)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $12,611.46 $2,782.62 15,394.08 2000 10,122.31 5,257.68 15,379.99 2001 10,599.21 4,775.72 15,374.93 2002 11,099.21 4,271.05 15,370.26 2003 - - - 2004 - - - 2005 - - - 2006 5,955.38 2,684.58 8,639.96 2007 - - - 2008 - - - 2009 41,841.48 16,209.31 58,050.79 2010 7,173.02 1,466.80 8,639.82 2011 7,514.67 1,125.27 8,639.94 2012 7,872.03 767.47 8,639.50 2013 8,246.73 392.66 8,639.39 2014 0 0 02015 0 0 0

Total $123,035.50 $39,733.16 $162,768.66 * Or the next business day after May 15th, if May 15th is not a business day.

Page 411: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Covert Public Schools (80040)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $9,217.29 $2,033.73 11,251.02 2000 7,398.06 3,842.66 11,240.72 2001 7,746.60 3,490.41 11,237.01 2002 8,112.04 3,121.57 11,233.61 2003 - - - 2004 - - - 2005 - - - 2006 4,352.58 1,962.07 6,314.65 2007 - - - 2008 - - - 2009 5,004.48 1,310.32 6,314.80 2010 5,242.52 1,072.04 6,314.56 2011 5,492.22 822.42 6,314.64 2012 5,753.40 560.92 6,314.32 2013 31,603.31 10,823.50 42,426.81 2014 0 0 02015 0 0 0

Total $89,922.50 $29,039.63 $118,962.13 * Or the next business day after May 15th, if May 15th is not a business day.

Page 412: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Decatur Public Schools (80050)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $10,971.36 $2,420.75 13,392.11 2000 8,805.93 4,573.93 13,379.86 2001 9,220.80 4,154.65 13,375.45 2002 9,655.78 3,715.61 13,371.39 2003 - - - 2004 - - - 2005 - - - 2006 24,511.77 10,957.92 35,469.69 2007 - - - 2008 - - - 2009 17,069.20 5,478.86 22,548.06 2010 6,240.18 1,276.05 7,516.23 2011 6,537.40 978.93 7,516.33 2012 6,848.29 667.66 7,515.95 2013 7,174.29 341.59 7,515.88 2014 0 0 02015 0 0 0

Total $107,035.00 $34,565.96 $141,600.96 * Or the next business day after May 15th, if May 15th is not a business day.

Page 413: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Bloomingdale Public School District No. 16 (80090)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $15,538.31 $3,428.41 18,966.72 2000 12,471.49 6,477.88 18,949.37 2001 13,059.07 5,884.07 18,943.14 2002 13,675.10 5,262.28 18,937.38 2003 - - - 2004 - - - 2005 - - - 2006 7,337.49 3,307.61 10,645.10 2007 - - - 2008 - - - 2009 51,552.03 19,971.16 71,523.19 2010 8,837.73 1,807.22 10,644.95 2011 9,258.67 1,386.42 10,645.09 2012 9,698.96 945.59 10,644.55 2013 10,160.65 483.78 10,644.43 2014 0 0 02015 0 0 0

Total $151,589.50 $48,954.42 $200,543.92 * Or the next business day after May 15th, if May 15th is not a business day.

Page 414: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Gobles Public Schools (80110)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $7,447.84 $1,643.31 9,091.15 2000 5,977.85 3,104.98 9,082.83 2001 6,259.48 2,820.35 9,079.83 2002 6,554.76 2,522.32 9,077.08 2003 - - - 2004 - - - 2005 - - - 2006 16,639.65 7,438.71 24,078.36 2007 - - - 2008 - - - 2009 4,043.76 1,058.78 5,102.54 2010 4,236.11 866.24 5,102.35 2011 4,437.87 664.54 5,102.41 2012 12,192.47 3,113.75 15,306.22 2013 4,870.21 231.89 5,102.10 2014 0 0 02015 0 0 0

Total $72,660.00 $23,464.87 $96,124.87 * Or the next business day after May 15th, if May 15th is not a business day.

Page 415: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Hartford Public Schools (80120)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $24,380.90 $5,379.46 29,760.36 2000 19,568.81 10,164.33 29,733.14 2001 20,490.76 9,232.59 29,723.35 2002 21,457.37 8,256.95 29,714.32 2003 - - - 2004 - - - 2005 - - - 2006 11,513.14 5,189.92 16,703.06 2007 - - - 2008 - - - 2009 13,237.49 3,465.96 16,703.45 2010 13,867.12 2,835.68 16,702.80 2011 14,527.62 2,175.41 16,703.03 2012 15,218.48 1,483.70 16,702.18 2013 83,594.81 28,629.53 112,224.34 2014 0 0 02015 0 0 0

Total $237,856.50 $76,813.53 $314,670.03 * Or the next business day after May 15th, if May 15th is not a business day.

Page 416: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Lawrence Public Schools (80130)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $4,848.17 $1,069.71 5,917.88 2000 3,891.28 2,021.19 5,912.47 2001 4,074.61 1,835.91 5,910.52 2002 4,266.82 1,641.90 5,908.72 2003 - - - 2004 - - - 2005 - - - 2006 2,289.40 1,032.02 3,321.42 2007 - - - 2008 - - - 2009 2,632.29 689.21 3,321.50 2010 2,757.49 563.88 3,321.37 2011 2,888.83 432.58 3,321.41 2012 3,026.21 295.03 3,321.24 2013 16,622.90 5,693.01 22,315.91 2014 0 0 02015 0 0 0

Total $47,298.00 $15,274.44 $62,572.44 * Or the next business day after May 15th, if May 15th is not a business day.

Page 417: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Lawton Community Schools (80140)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $9,742.20 $2,149.54 11,891.74 2000 7,819.37 4,061.50 11,880.87 2001 8,187.77 3,689.19 11,876.96 2002 8,574.01 3,299.34 11,873.35 2003 - - - 2004 - - - 2005 - - - 2006 21,765.64 9,730.27 31,495.91 2007 - - - 2008 - - - 2009 5,289.48 1,384.94 6,674.42 2010 5,541.07 1,133.09 6,674.16 2011 5,805.00 869.26 6,674.26 2012 6,081.05 592.86 6,673.91 2013 16,237.91 3,783.43 20,021.34 2014 0 0 02015 0 0 0

Total $95,043.50 $30,693.41 $125,736.91 * Or the next business day after May 15th, if May 15th is not a business day.

Page 418: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Mattawan Consolidated Schools (80150)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $16,027.51 $3,536.35 19,563.86 2000 12,864.13 6,681.82 19,545.95 2001 13,470.21 6,069.31 19,539.52 2002 14,105.64 5,427.95 19,533.59 2003 - - - 2004 - - - 2005 - - - 2006 7,568.50 3,411.75 10,980.25 2007 - - - 2008 - - - 2009 8,702.05 2,278.45 10,980.50 2010 9,115.96 1,864.12 10,980.08 2011 9,550.16 1,430.07 10,980.23 2012 10,004.32 975.36 10,979.68 2013 54,953.52 18,820.47 73,773.99 2014 0 0 02015 0 0 0

Total $156,362.00 $50,495.65 $206,857.65 * Or the next business day after May 15th, if May 15th is not a business day.

Page 419: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Paw Paw Public Schools (80160)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $15,452.31 $3,409.44 18,861.75 2000 12,402.47 6,442.02 18,844.49 2001 12,986.79 5,851.50 18,838.29 2002 13,599.42 5,233.15 18,832.57 2003 - - - 2004 - - - 2005 - - - 2006 7,296.88 3,289.31 10,586.19 2007 - - - 2008 - - - 2009 8,389.75 2,196.68 10,586.43 2010 8,788.81 1,797.22 10,586.03 2011 9,207.43 1,378.75 10,586.18 2012 52,522.23 18,604.29 71,126.52 2013 10,104.41 481.11 10,585.52 2014 0 0 02015 0 0 0

Total $150,750.50 $48,683.47 $199,433.97 * Or the next business day after May 15th, if May 15th is not a business day.

Page 420: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Washtenaw Intermediate School District (81000)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $139,611.74 $30,804.29 170,416.03 2000 112,056.35 58,203.72 170,260.07 2001 117,335.70 52,868.32 170,204.02 2002 122,870.79 47,281.55 170,152.34 2003 - - - 2004 - - - 2005 - - - 2006 65,927.38 29,718.91 95,646.29 2007 - - - 2008 - - - 2009 75,801.47 19,847.04 95,648.51 2010 79,406.95 16,237.86 95,644.81 2011 83,189.15 12,457.02 95,646.17 2012 87,145.18 8,496.09 95,641.27 2013 478,686.79 163,940.56 642,627.35 2014 0 0 02015 0 0 0

Total $1,362,031.50 $439,855.35 $1,801,886.85 * Or the next business day after May 15th, if May 15th is not a business day.

Page 421: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Chelsea School District (81040)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $26,599.16 $5,868.91 32,468.07 2000 21,349.24 11,089.11 32,438.35 2001 22,355.08 10,072.60 32,427.68 2002 23,409.64 9,008.20 32,417.84 2003 - - - 2004 - - - 2005 - - - 2006 12,560.64 5,662.12 18,222.76 2007 - - - 2008 - - - 2009 88,249.02 34,187.49 122,436.51 2010 15,128.80 3,093.68 18,222.48 2011 15,849.40 2,373.34 18,222.74 2012 16,603.11 1,618.69 18,221.80 2013 17,393.41 828.16 18,221.57 2014 0 0 02015 0 0 0

Total $259,497.50 $83,802.29 $343,299.79 * Or the next business day after May 15th, if May 15th is not a business day.

Page 422: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Dexter Community Schools (81050)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $49,346.48 $10,887.93 60,234.41 2000 39,606.89 20,572.40 60,179.29 2001 41,472.90 18,686.58 60,159.48 2002 43,429.31 16,711.91 60,141.22 2003 - - - 2004 - - - 2005 - - - 2006 23,302.37 10,504.30 33,806.67 2007 - - - 2008 - - - 2009 26,792.42 7,015.04 33,807.46 2010 28,066.79 5,739.35 33,806.14 2011 29,403.63 4,403.00 33,806.63 2012 167,728.12 59,412.22 227,140.34 2013 32,268.09 1,536.40 33,804.49 2014 0 0 02015 0 0 0

Total $481,417.00 $155,469.13 $636,886.13 * Or the next business day after May 15th, if May 15th is not a business day.

Page 423: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Lincoln Consolidated School District (81070)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $76,484.19 $16,875.67 93,359.86 2000 61,388.39 31,886.03 93,274.42 2001 64,280.60 28,963.12 93,243.72 2002 67,312.92 25,902.49 93,215.41 2003 - - - 2004 - - - 2005 - - - 2006 36,117.33 16,281.06 52,398.39 2007 - - - 2008 - - - 2009 41,526.70 10,872.90 52,399.60 2010 43,501.91 8,895.67 52,397.58 2011 45,573.93 6,824.39 52,398.32 2012 259,968.89 92,085.50 352,054.39 2013 50,013.64 2,381.33 52,394.97 2014 0 0 02015 0 0 0

Total $746,168.50 $240,968.14 $987,136.64 * Or the next business day after May 15th, if May 15th is not a business day.

Page 424: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Manchester Community Schools (81080)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $24,223.00 $5,344.62 29,567.62 2000 19,442.07 10,098.50 29,540.57 2001 20,358.05 9,172.79 29,530.84 2002 21,318.40 8,203.47 29,521.87 2003 - - - 2004 - - - 2005 - - - 2006 11,438.57 5,156.31 16,594.88 2007 - - - 2008 - - - 2009 13,151.75 3,443.51 16,595.26 2010 13,777.31 2,817.31 16,594.62 2011 81,647.30 29,851.26 111,498.56 2012 15,119.91 1,474.09 16,594.00 2013 15,839.64 754.18 16,593.82 2014 0 0 02015 0 0 0

Total $236,316.00 $76,316.05 $312,632.05 * Or the next business day after May 15th, if May 15th is not a business day.

Page 425: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Milan Area Schools (81100)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $29,347.56 $6,475.32 35,822.88 2000 23,555.19 12,234.91 35,790.10 2001 24,664.95 11,113.37 35,778.32 2002 25,828.48 9,938.98 35,767.46 2003 - - - 2004 - - - 2005 - - - 2006 13,858.49 6,247.17 20,105.66 2007 - - - 2008 - - - 2009 15,934.11 4,172.01 20,106.12 2010 98,125.38 36,961.29 135,086.67 2011 17,487.06 2,618.57 20,105.63 2012 18,318.65 1,785.95 20,104.60 2013 19,190.63 913.73 20,104.36 2014 0 0 02015 0 0 0

Total $286,310.50 $92,461.31 $378,771.81 * Or the next business day after May 15th, if May 15th is not a business day.

Page 426: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Saline Area Schools (81120)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $83,237.63 $18,365.76 101,603.39 2000 66,808.89 34,701.52 101,510.41 2001 69,956.48 31,520.51 101,476.99 2002 73,256.54 28,189.64 101,446.18 2003 - - - 2004 - - - 2005 - - - 2006 39,306.43 17,718.65 57,025.08 2007 - - - 2008 - - - 2009 45,193.44 11,832.96 57,026.40 2010 47,343.06 9,681.14 57,024.20 2011 49,598.03 7,426.97 57,025.00 2012 282,923.72 100,216.50 383,140.22 2013 54,429.78 2,591.59 57,021.37 2014 0 0 02015 0 0 0

Total $812,054.00 $262,245.25 $1,074,299.25 * Or the next business day after May 15th, if May 15th is not a business day.

Page 427: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Whitmore Lake Public Schools (81140)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $25,427.46 $5,610.38 31,037.84 2000 20,408.80 10,600.63 31,009.43 2001 21,370.33 9,628.90 30,999.23 2002 22,378.43 8,611.38 30,989.81 2003 - - - 2004 - - - 2005 - - - 2006 12,007.34 5,412.70 17,420.04 2007 - - - 2008 - - - 2009 84,361.59 32,681.51 117,043.10 2010 14,462.37 2,957.40 17,419.77 2011 15,151.22 2,268.79 17,420.01 2012 15,871.73 1,547.39 17,419.12 2013 16,627.23 791.68 17,418.91 2014 0 0 02015 0 0 0

Total $248,066.50 $80,110.75 $328,177.25 * Or the next business day after May 15th, if May 15th is not a business day.

Page 428: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Willow Run Community Schools (81150)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $106,167.97 $23,425.17 129,593.14 2000 85,213.43 44,261.11 129,474.54 2001 89,228.12 40,203.80 129,431.92 2002 93,437.29 35,955.33 129,392.62 2003 - - - 2004 - - - 2005 - - - 2006 50,134.58 22,599.79 72,734.37 2007 - - - 2008 - - - 2009 57,643.35 15,092.71 72,736.06 2010 60,385.14 12,348.11 72,733.25 2011 63,261.32 9,472.96 72,734.28 2012 66,269.69 6,460.86 72,730.55 2013 364,018.11 124,668.85 488,686.96 2014 0 0 02015 0 0 0

Total $1,035,759.00 $334,488.69 $1,370,247.69 * Or the next business day after May 15th, if May 15th is not a business day.

Page 429: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Wayne County Regional Educational Service Agency (8200

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $424,728.25 $93,713.11 518,441.36 2000 340,898.96 177,067.95 517,966.91 2001 356,959.85 160,836.54 517,796.39 2002 373,798.76 143,840.42 517,639.18 2003 - - - 2004 - - - 2005 - - - 2006 200,564.95 90,411.17 290,976.12 2007 - - - 2008 - - - 2009 230,603.99 60,378.85 290,982.84 2010 241,572.64 49,398.98 290,971.62 2011 1,431,611.27 523,414.61 1,955,025.88 2012 265,113.94 25,846.88 290,960.82 2013 277,733.39 13,223.87 290,957.26 2014 0 0 02015 0 0 0

Total $4,143,586.00 $1,338,132.38 $5,481,718.38 * Or the next business day after May 15th, if May 15th is not a business day.

Page 430: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Dearborn Heights School District No. 7 (82040)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $43,527.98 $9,604.12 53,132.10 2000 34,936.79 18,146.68 53,083.47 2001 36,582.78 16,483.22 53,066.00 2002 38,308.50 14,741.38 53,049.88 2003 - - - 2004 - - - 2005 - - - 2006 20,554.76 9,265.72 29,820.48 2007 - - - 2008 - - - 2009 23,633.29 6,187.88 29,821.17 2010 145,538.46 54,820.57 200,359.03 2011 25,936.61 3,883.83 29,820.44 2012 27,170.02 2,648.90 29,818.92 2013 28,463.31 1,355.24 29,818.55 2014 0 0 02015 0 0 0

Total $424,652.50 $137,137.56 $561,790.06 * Or the next business day after May 15th, if May 15th is not a business day.

Page 431: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Melvindale-Northern Allen Park Schools (82045)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $42,869.04 $9,458.73 52,327.77 2000 34,407.91 17,871.97 52,279.88 2001 36,028.98 16,233.69 52,262.67 2002 37,728.58 14,518.23 52,246.81 2003 - - - 2004 - - - 2005 - - - 2006 20,243.59 9,125.46 29,369.05 2007 - - - 2008 - - - 2009 23,275.52 6,094.21 29,369.73 2010 24,382.62 4,985.98 29,368.60 2011 25,543.97 3,825.04 29,369.01 2012 26,758.71 2,608.80 29,367.51 2013 146,985.08 50,339.42 197,324.50 2014 0 0 02015 0 0 0

Total $418,224.00 $135,061.53 $553,285.53 * Or the next business day after May 15th, if May 15th is not a business day.

Page 432: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

School District of the City of Garden City (82050)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $299,260.63 $66,029.62 365,290.25 2000 240,195.09 124,760.87 364,955.96 2001 251,511.48 113,324.33 364,835.81 2002 263,376.06 101,348.98 364,725.04 2003 - - - 2004 - - - 2005 - - - 2006 141,316.70 63,703.09 205,019.79 2007 - - - 2008 - - - 2009 162,482.00 42,542.53 205,024.53 2010 170,210.44 34,806.19 205,016.63 2011 178,317.65 26,701.87 205,019.52 2012 186,797.48 18,211.53 205,009.01 2013 1,026,074.97 351,409.96 1,377,484.93 2014 0 0 02015 0 0 0

Total $2,919,542.50 $942,838.98 $3,862,381.48 * Or the next business day after May 15th, if May 15th is not a business day.

Page 433: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

School District of the City of Hamtramck (82060)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $88,896.23 $19,614.29 108,510.52 2000 71,350.64 37,060.58 108,411.22 2001 74,712.21 33,663.32 108,375.53 2002 78,236.62 30,106.01 108,342.63 2003 - - - 2004 - - - 2005 - - - 2006 41,978.53 18,923.19 60,901.72 2007 - - - 2008 - - - 2009 294,934.28 114,256.94 409,191.22 2010 50,561.50 10,339.28 60,900.78 2011 52,969.77 7,931.87 60,901.64 2012 55,488.73 5,409.79 60,898.52 2013 58,129.99 2,767.77 60,897.76 2014 0 0 02015 0 0 0

Total $867,258.50 $280,073.03 $1,147,331.53 * Or the next business day after May 15th, if May 15th is not a business day.

Page 434: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

School District of the City of Highland Park (82070)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $96,124.61 $21,209.18 117,333.79 2000 77,152.35 40,074.07 117,226.42 2001 80,787.25 36,400.57 117,187.82 2002 84,598.24 32,554.00 117,152.24 2003 - - - 2004 - - - 2005 - - - 2006 45,391.91 20,461.88 65,853.79 2007 - - - 2008 - - - 2009 52,190.36 13,664.96 65,855.32 2010 321,398.56 121,062.50 442,461.06 2011 57,276.88 8,576.83 65,853.71 2012 60,000.66 5,849.67 65,850.33 2013 62,856.68 2,992.83 65,849.51 2014 0 0 02015 0 0 0

Total $937,777.50 $302,846.47 $1,240,623.97 * Or the next business day after May 15th, if May 15th is not a business day.

Page 435: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

School District of the City of Inkster (82080)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $64,189.83 $14,163.01 78,352.84 2000 51,520.58 26,760.55 78,281.13 2001 53,947.89 24,307.47 78,255.36 2002 56,492.78 21,738.82 78,231.60 2003 - - - 2004 - - - 2005 - - - 2006 30,311.69 13,663.98 43,975.67 2007 - - - 2008 - - - 2009 34,851.53 9,125.15 43,976.68 2010 214,622.63 80,842.79 295,465.42 2011 38,248.20 5,727.41 43,975.61 2012 40,067.08 3,906.28 43,973.36 2013 41,974.29 1,998.54 43,972.83 2014 0 0 02015 0 0 0

Total $626,226.50 $202,234.00 $828,460.50 * Or the next business day after May 15th, if May 15th is not a business day.

Page 436: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

School District of the City of Lincoln Park (82090)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $112,485.10 $24,819.00 137,304.10 2000 90,283.74 46,894.70 137,178.44 2001 94,537.30 42,595.98 137,133.28 2002 98,996.93 38,094.72 137,091.65 2003 - - - 2004 - - - 2005 - - - 2006 53,117.65 23,944.51 77,062.16 2007 - - - 2008 - - - 2009 61,073.20 15,990.75 77,063.95 2010 63,978.14 13,082.84 77,060.98 2011 379,148.15 138,621.22 517,769.37 2012 70,212.82 6,845.29 77,058.11 2013 73,554.97 3,502.21 77,057.18 2014 0 0 02015 0 0 0

Total $1,097,388.00 $354,391.21 $1,451,779.21 * Or the next business day after May 15th, if May 15th is not a business day.

Page 437: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Redford Union School District No. 1 (82110)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $288,567.25 $63,670.21 352,237.46 2000 231,612.28 120,302.83 351,915.11 2001 242,524.31 109,274.95 351,799.26 2002 253,964.94 97,727.52 351,692.46 2003 - - - 2004 - - - 2005 - - - 2006 644,705.26 288,213.64 932,918.90 2007 - - - 2008 - - - 2009 156,676.09 41,022.37 197,698.46 2010 456,404.19 136,644.28 593,048.47 2011 171,945.89 25,747.74 197,693.63 2012 180,122.71 17,560.79 197,683.50 2013 188,696.58 8,984.51 197,681.09 2014 0 0 02015 0 0 0

Total $2,815,219.50 $909,148.84 $3,724,368.34 * Or the next business day after May 15th, if May 15th is not a business day.

Page 438: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

River Rouge School District (82120)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $45,395.42 $10,016.16 55,411.58 2000 36,435.65 18,925.22 55,360.87 2001 38,152.26 17,190.39 55,342.65 2002 39,952.02 15,373.82 55,325.84 2003 - - - 2004 - - - 2005 - - - 2006 21,436.60 9,663.24 31,099.84 2007 - - - 2008 - - - 2009 150,610.04 58,346.03 208,956.07 2010 25,819.55 5,279.82 31,099.37 2011 27,049.35 4,050.46 31,099.81 2012 28,335.67 2,762.54 31,098.21 2013 29,684.44 1,413.38 31,097.82 2014 0 0 02015 0 0 0

Total $442,871.00 $143,021.05 $585,892.05 * Or the next business day after May 15th, if May 15th is not a business day.

Page 439: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Romulus Community Schools (82130)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $121,290.58 $26,761.86 148,052.44 2000 97,351.27 50,565.68 147,916.95 2001 101,937.81 45,930.45 147,868.26 2002 106,746.54 41,076.83 147,823.37 2003 - - - 2004 - - - 2005 - - - 2006 57,275.78 25,818.92 83,094.70 2007 - - - 2008 - - - 2009 402,410.18 155,892.90 558,303.08 2010 68,986.43 14,106.98 83,093.41 2011 72,272.29 10,822.29 83,094.58 2012 75,709.17 7,381.15 83,090.32 2013 79,312.95 3,776.37 83,089.32 2014 0 0 02015 0 0 0

Total $1,183,293.00 $382,133.42 $1,565,426.42 * Or the next business day after May 15th, if May 15th is not a business day.

Page 440: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Taylor School District (82150)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $327,836.91 $72,334.76 400,171.67 2000 263,131.23 136,674.24 399,805.47 2001 275,528.21 124,145.63 399,673.84 2002 288,525.74 111,026.76 399,552.50 2003 - - - 2004 - - - 2005 - - - 2006 154,810.98 69,786.08 224,597.06 2007 - - - 2008 - - - 2009 177,997.35 46,604.90 224,602.25 2010 186,463.76 38,129.82 224,593.58 2011 195,345.13 29,251.62 224,596.75 2012 204,634.70 19,950.55 224,585.25 2013 1,124,054.49 384,965.96 1,509,020.45 2014 0 0 02015 0 0 0

Total $3,198,328.50 $1,032,870.32 $4,231,198.82 * Or the next business day after May 15th, if May 15th is not a business day.

Page 441: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Wayne-Westland Community Schools (82160)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $717,704.85 $158,356.21 876,061.06 2000 576,050.32 299,209.02 875,259.34 2001 603,189.96 271,781.24 874,971.20 2002 631,644.32 243,061.23 874,705.55 2003 - - - 2004 - - - 2005 - - - 2006 338,914.21 152,776.59 491,690.80 2007 - - - 2008 - - - 2009 2,381,155.55 922,454.90 3,303,610.45 2010 408,208.91 83,474.29 491,683.20 2011 427,652.12 64,038.03 491,690.15 2012 447,988.95 43,676.00 491,664.95 2013 469,313.31 22,345.66 491,658.97 2014 0 0 02015 0 0 0

Total $7,001,822.50 $2,261,173.17 $9,262,995.67 * Or the next business day after May 15th, if May 15th is not a business day.

Page 442: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

School District of the City of Wyandotte (82170)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $191,303.43 $42,209.67 233,513.10 2000 153,545.57 79,753.83 233,299.40 2001 160,779.61 72,442.99 233,222.60 2002 168,364.09 64,787.70 233,151.79 2003 - - - 2004 - - - 2005 - - - 2006 90,337.21 40,722.43 131,059.64 2007 - - - 2008 - - - 2009 103,867.20 27,195.46 131,062.66 2010 108,807.63 22,249.98 131,057.61 2011 113,990.20 17,069.26 131,059.46 2012 119,410.96 11,641.79 131,052.75 2013 655,922.10 224,640.07 880,562.17 2014 0 0 02015 0 0 0

Total $1,866,328.00 $602,713.19 $2,469,041.19 * Or the next business day after May 15th, if May 15th is not a business day.

Page 443: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Flat Rock Community Schools (82180)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $28,147.77 $6,210.60 34,358.37 2000 22,592.20 11,734.72 34,326.92 2001 23,656.60 10,659.03 34,315.63 2002 24,772.55 9,532.65 34,305.20 2003 - - - 2004 - - - 2005 - - - 2006 13,291.93 5,991.77 19,283.70 2007 - - - 2008 - - - 2009 15,282.69 4,001.45 19,284.14 2010 16,009.60 3,273.79 19,283.39 2011 16,772.15 2,511.52 19,283.67 2012 17,569.74 1,712.93 19,282.67 2013 96,510.27 33,052.82 129,563.09 2014 0 0 02015 0 0 0

Total $274,605.50 $88,681.28 $363,286.78 * Or the next business day after May 15th, if May 15th is not a business day.

Page 444: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Westwood Community School District (82240)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $90,335.47 $19,931.85 110,267.32 2000 72,505.82 37,660.59 110,166.41 2001 75,921.81 34,208.33 110,130.14 2002 79,503.28 30,593.43 110,096.71 2003 - - - 2004 - - - 2005 - - - 2006 42,658.17 19,229.55 61,887.72 2007 - - - 2008 - - - 2009 299,709.27 116,106.77 415,816.04 2010 51,380.10 10,506.67 61,886.77 2011 53,827.36 8,060.28 61,887.64 2012 56,387.10 5,497.37 61,884.47 2013 59,071.12 2,812.58 61,883.70 2014 0 0 02015 0 0 0

Total $881,299.50 $284,607.44 $1,165,906.94 * Or the next business day after May 15th, if May 15th is not a business day.

Page 445: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Ecorse Public Schools (82250)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $33,658.46 $7,426.49 41,084.95 2000 27,015.24 14,032.11 41,047.35 2001 28,288.02 12,745.82 41,033.84 2002 29,622.45 11,398.93 41,021.38 2003 - - - 2004 - - - 2005 - - - 2006 15,894.18 7,164.82 23,059.00 2007 - - - 2008 - - - 2009 18,274.69 4,784.85 23,059.54 2010 19,143.92 3,914.72 23,058.64 2011 20,055.76 3,003.21 23,058.97 2012 21,009.50 2,048.29 23,057.79 2013 115,404.78 39,523.81 154,928.59 2014 0 0 02015 0 0 0

Total $328,367.00 $106,043.06 $434,410.06 * Or the next business day after May 15th, if May 15th is not a business day.

Page 446: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Huron School District (82340)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $66,769.10 $14,732.10 81,501.20 2000 53,590.78 27,835.84 81,426.62 2001 56,115.62 25,284.19 81,399.81 2002 58,762.77 22,612.33 81,375.10 2003 - - - 2004 - - - 2005 - - - 2006 31,529.67 14,213.02 45,742.69 2007 - - - 2008 - - - 2009 36,251.94 9,491.81 45,743.75 2010 37,976.25 7,765.73 45,741.98 2011 39,785.08 5,957.55 45,742.63 2012 226,947.40 80,388.72 307,336.12 2013 43,660.89 2,078.85 45,739.74 2014 0 0 02015 0 0 0

Total $651,389.50 $210,360.15 $861,749.65 * Or the next business day after May 15th, if May 15th is not a business day.

Page 447: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Southgate Community School District (82405)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $53,162.14 $11,729.83 64,891.97 2000 42,669.45 22,163.14 64,832.59 2001 44,679.75 20,131.50 64,811.25 2002 46,787.43 18,004.14 64,791.57 2003 - - - 2004 - - - 2005 - - - 2006 25,104.20 11,316.53 36,420.73 2007 - - - 2008 - - - 2009 28,864.11 7,557.47 36,421.58 2010 30,237.03 6,183.14 36,420.17 2011 31,677.23 4,743.45 36,420.68 2012 33,183.63 3,235.19 36,418.82 2013 182,277.03 62,426.21 244,703.24 2014 0 0 02015 0 0 0

Total $518,642.00 $167,490.59 $686,132.59 * Or the next business day after May 15th, if May 15th is not a business day.

Page 448: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Van Buren Public Schools (82430)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $169,767.08 $37,457.83 207,224.91 2000 136,259.88 70,775.39 207,035.27 2001 142,679.54 64,287.58 206,967.12 2002 149,410.18 57,494.10 206,904.28 2003 - - - 2004 - - - 2005 - - - 2006 80,167.32 36,138.02 116,305.34 2007 - - - 2008 - - - 2009 563,242.42 218,198.98 781,441.40 2010 96,558.40 19,745.14 116,303.54 2011 101,157.53 15,147.66 116,305.19 2012 105,968.04 10,331.19 116,299.23 2013 111,012.11 5,285.68 116,297.79 2014 0 0 02015 0 0 0

Total $1,656,222.50 $534,861.57 $2,191,084.07 * Or the next business day after May 15th, if May 15th is not a business day.

Page 449: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Cadillac Area Public Schools (83010)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $24,007.74 $5,297.13 29,304.87 2000 19,269.30 10,008.76 29,278.06 2001 20,177.14 9,091.28 29,268.42 2002 21,128.96 8,130.57 29,259.53 2003 - - - 2004 - - - 2005 - - - 2006 11,336.92 5,110.49 16,447.41 2007 - - - 2008 - - - 2009 13,034.88 3,412.91 16,447.79 2010 80,271.37 30,236.14 110,507.51 2011 14,305.27 2,142.12 16,447.39 2012 14,985.55 1,460.99 16,446.54 2013 15,698.87 747.48 16,446.35 2014 0 0 02015 0 0 0

Total $234,216.00 $75,637.87 $309,853.87 * Or the next business day after May 15th, if May 15th is not a business day.

Page 450: Revised Payment Schedule to School Improvement Bond, Series … · 2017-03-16 · Revised Payment Schedule to School Improvement Bond, Series 1998 to Allegan County Intermediate School

Revised Payment Schedule to School Improvement Bond, Series 1998to

Manton Consolidated Schools (83060)

May 13, 2007(revised schedule A)

Payment TotalDates Principal

Due on May 15* Principal Interest and Interest

1999 $6,056.98 $1,336.43 7,393.41 2000 4,861.50 2,525.14 7,386.64 2001 5,090.55 2,293.66 7,384.21 2002 5,330.68 2,051.28 7,381.96 2003 - - - 2004 - - - 2005 - - - 2006 2,860.22 1,289.34 4,149.56 2007 - - - 2008 - - - 2009 20,095.47 7,784.94 27,880.41 2010 3,445.03 704.47 4,149.50 2011 3,609.12 540.44 4,149.56 2012 3,780.75 368.60 4,149.35 2013 3,960.70 188.58 4,149.28 2014 0 0 02015 0 0 0

Total $59,091.00 $19,082.89 $78,173.89 * Or the next business day after May 15th, if May 15th is not a business day.