1
The company believes operating cash flow is commonly used as a measure of performance for newspaper companies, however, it does not purport to represent cash provided by operating activities as shown in the company’s statement of cash flows, nor is it meant as a substitute for measures of performance prepared in accordance with generally accepted accounting principles. Reconciliation of GAAP Measures to Non-GAAP Amounts Reconciliation of GAAP Measures to Non-GAAP Amounts Reconciliation of Operating Income (Loss) to Operating Cash Flows Reconciliation of Operating Income (Loss) to Operating Cash Flows (in thousands) (in thousands) REVENUES – NET: REVENUES – NET: Add back: Add back: Three Months Ended Three Months Ended March 25, March 25, 2012 2012 March 30, March 30, 2013 2013 OPERATING EXPENSES: OPERATING EXPENSES: Other Other 12,159 12,159 12,13 12,13 4 276,736 276,736 288,301 288,301 Advertising Advertising $ 197,122 $ 197,122 $ 209,764 $ 209,764 Circulation Circulation 67,455 67,455 66,403 66,403 Other cash operating Other cash operating expenses expenses 80,475 80,475 81,709 81,709 Newsprint, supplements and printing Newsprint, supplements and printing expense expense 30,715 30,715 34,339 34,339 Compensation excluding restructuring charges Compensation excluding restructuring charges 112,195 112,195 111,478 111,478 Cash operating expenses excluding restructuring charges Cash operating expenses excluding restructuring charges 223,385 223,385 227,526 227,526 Depreciation and amortization Depreciation and amortization 30,446 30,446 30,741 30,741 Total operating expenses Total operating expenses 256,138 256,138 260,326 260,326 OPERATING INCOME OPERATING INCOME 20,598 20,598 27,975 27,975 Depreciation and amortization Depreciation and amortization 30,446 30,446 30,741 30,741 Restructuring related compensation charges Restructuring related compensation charges 1,171 1,171 381 381 OPERATING CASH FLOW MARGIN OPERATING CASH FLOW MARGIN 21.1% 21.1% 19.3% 19.3% OPERATING CASH FLOW OPERATING CASH FLOW $ $ 60,775 60,775 $ $ 53,351 53,351 Restructuring related compensation Restructuring related compensation charges charges 381 381 1,171 1,171 Other restructuring charges Other restructuring charges 1,926 1,926 888 888 Other restructuring charges Other restructuring charges 888 888 1,926 1,926

REVENUES – NET:

Embed Size (px)

DESCRIPTION

Reconciliation of GAAP Measures to Non-GAAP Amounts Reconciliation of Operating Income (Loss) to Operating Cash Flows (in thousands). Three Months Ended. March 30, 2013. March 25, 2012. REVENUES – NET:. Advertising. $ 197,122. $ 209,764. Circulation. 67,455. 66,403. Other. - PowerPoint PPT Presentation

Citation preview

Page 1: REVENUES – NET:

The company believes operating cash flow is commonly used as a measure of performance for newspaper companies, however, it does not purport to represent cash provided by operating activities as shown in the company’s statement of cash flows, nor is it meant as a substitute for measures of performance prepared in accordance with generally accepted accounting principles.

Reconciliation of GAAP Measures to Non-GAAP Amounts Reconciliation of GAAP Measures to Non-GAAP Amounts Reconciliation of Operating Income (Loss) to Operating Cash FlowsReconciliation of Operating Income (Loss) to Operating Cash Flows

(in thousands)(in thousands)

REVENUES – NET:REVENUES – NET:

Add back:Add back:

Three Months EndedThree Months Ended

March 25,March 25, 20122012

March 30, March 30, 20132013

OPERATING EXPENSES:OPERATING EXPENSES:

OtherOther 12,15912,159 12,13412,134

276,736276,736 288,301288,301

AdvertisingAdvertising $ 197,122$ 197,122 $ 209,764$ 209,764

CirculationCirculation 67,45567,455 66,40366,403

Other cash operating expensesOther cash operating expenses 80,47580,475 81,70981,709

Newsprint, supplements and printing expenseNewsprint, supplements and printing expense 30,71530,715 34,33934,339

Compensation excluding restructuring chargesCompensation excluding restructuring charges 112,195112,195 111,478111,478

Cash operating expenses excluding restructuring chargesCash operating expenses excluding restructuring charges 223,385223,385 227,526227,526

Depreciation and amortizationDepreciation and amortization 30,44630,446 30,74130,741

Total operating expensesTotal operating expenses 256,138256,138 260,326260,326

OPERATING INCOMEOPERATING INCOME 20,59820,598 27,97527,975

Depreciation and amortizationDepreciation and amortization 30,44630,446 30,74130,741

Restructuring related compensation chargesRestructuring related compensation charges 1,1711,171381381

OPERATING CASH FLOW MARGINOPERATING CASH FLOW MARGIN 21.1%21.1%19.3%19.3%

OPERATING CASH FLOWOPERATING CASH FLOW $ 60,775$ 60,775 $ 53,351 $ 53,351

Restructuring related compensation chargesRestructuring related compensation charges 381381 1,1711,171

Other restructuring chargesOther restructuring charges 1,9261,926 888888

Other restructuring chargesOther restructuring charges 8888881,9261,926