1
LIFSSTIL ASSORTMENT RECAP CLASS AUG SEPT OCT NOV DEC JAN CLASS TOPS TOTAL % TTL Retail 221,365 $ 25,964 $ 63,045 $ 30,433 $ 7,900 $ 25,363 $ 374,070 $ 19% Cost 75,850 $ 9,175 $ 22,673 $ 10,795 $ 2,854 $ 8,960 $ 130,306 $ MU% 66% 65% 64% 65% 64% 65% 65% JEANS Retail 53,604 $ 65,904 $ 113,437 $ 85,992 $ 56,112 $ 18,558 $ 393,607 $ 20% Cost 17,610 $ 21,229 $ 33,511 $ 27,634 $ 18,268 $ 6,639 $ 124,891 $ MU% 67% 68% 70% 68% 67% 64% 68% SKIRTS Retail 260,300 $ 27,626 $ 189,844 $ 39,396 $ 12,768 $ 10,894 $ 540,828 $ 28% Cost 84,150 $ 9,476 $ 62,652 $ 13,802 $ 4,178 $ 3,694 $ 177,952 $ MU% 68% 66% 67% 65% 67% 66% 67% SHORTS Retail 171,030 $ 51,458 $ 103,105 $ 56,516 $ 13,442 $ 12,769 $ 408,320 $ 21% Cost 58,618 $ 18,140 $ 35,359 $ 20,116 $ 4,422 $ 4,319 $ 140,974 $ MU% 66% 65% 66% 64% 67% 66% 65% SHOES Retail 99,330 $ 65,460 $ 24,142 $ 29,810 $ 9,582 $ 7,466 $ 235,790 $ 12% Cost 33,650 $ 22,650 $ 8,388 $ 11,076 $ 3,440 $ 2,602 $ 81,806 $ MU% 66% 65% 65% 63% 64% 65% 65% TOTAL Retail 805,629 $ 236,412 $ 493,573 $ 242,147 $ 99,804 $ 75,050 $ 1,952,615 $ Cost 269,878 $ 80,670 $ 162,583 $ 83,422 $ 33,162 $ 26,214 $ 655,928 $ MU% 67% 66% 67% 66% 67% 65% 66% OTB 806,500 $ 237,710 $ 493,700 $ 243,000 $ 100,000 $ 75,000 $ 1,955,910 $

Recap

Embed Size (px)

DESCRIPTION

buying plan

Citation preview

Page 1: Recap

LIFSSTIL  ASSORTMENT  RECAP

CLASS AUG SEPT OCT NOV DEC JAN CLASSTOPS TOTAL % TTL

Retail 221,365$ 25,964$ 63,045$ 30,433$ 7,900$ 25,363$ 374,070$ 19%Cost 75,850$ 9,175$ 22,673$ 10,795$ 2,854$ 8,960$ 130,306$ MU% 66% 65% 64% 65% 64% 65% 65%

JEANSRetail 53,604$ 65,904$ 113,437$ 85,992$ 56,112$ 18,558$ 393,607$ 20%

Cost 17,610$ 21,229$ 33,511$ 27,634$ 18,268$ 6,639$ 124,891$ MU% 67% 68% 70% 68% 67% 64% 68%

SKIRTSRetail 260,300$ 27,626$ 189,844$ 39,396$ 12,768$ 10,894$ 540,828$ 28%

Cost 84,150$ 9,476$ 62,652$ 13,802$ 4,178$ 3,694$ 177,952$ MU% 68% 66% 67% 65% 67% 66% 67%

SHORTSRetail 171,030$ 51,458$ 103,105$ 56,516$ 13,442$ 12,769$ 408,320$ 21%

Cost 58,618$ 18,140$ 35,359$ 20,116$ 4,422$ 4,319$ 140,974$ MU% 66% 65% 66% 64% 67% 66% 65%

SHOESRetail 99,330$ 65,460$ 24,142$ 29,810$ 9,582$ 7,466$ 235,790$ 12%

Cost 33,650$ 22,650$ 8,388$ 11,076$ 3,440$ 2,602$ 81,806$ MU% 66% 65% 65% 63% 64% 65% 65%

TOTALRetail 805,629$ 236,412$ 493,573$ 242,147$ 99,804$ 75,050$ 1,952,615$

Cost 269,878$ 80,670$ 162,583$ 83,422$ 33,162$ 26,214$ 655,928$ MU% 67% 66% 67% 66% 67% 65% 66%

OTB 806,500$                     237,710$                   493,700$                   243,000$                         100,000$                         75,000$                       1,955,910$