Upload
others
View
40
Download
22
Embed Size (px)
Citation preview
1
RCA Discussion:
RCA Modeling Example
Larry R. White, CMA, CFM, CPA, CGFM
Executive Director
Resource Consumption Accounting Institute
2
Resource Consumption Accounting
• RCA Inherits Core Principles
from German Cost
Management (GPK)
– Practiced since the Late 1940’s
– Used in 3,000+ Companies
– GPK Strengths:
• Cost and Capacity Planning
• Marginal Profitability
Analysis
• Focus:
– Internal Management
Decision Making
RCA
Resource view
Advantages
Process view
Advantages
GPK ABC
Capacity
Analysis and
Management
Process Analysis
and Management
Capacity-
Focused
Activity-
Focused
RCA Recognition
RCA Institute All Rights Reserved 3
Copied from IFAC Information Paper: Evaluating The Costing
Journey: A Costing Levels Continuum Maturity Model.
Activity Based
Costing
Traditional Standard
Costing
Diagram from IFAC Information Paper:
Evaluating The Costing Journey: A Costing
Levels Continuum Maturity Model
www.ifac.org
CAUSALITY ANALOGY
Modeling Concepts
Information Use
Concepts
Operational Model Costed
Baseline Optimization Information
Inputs:
Resources
Output: Information
For Decisions
CAUSALITY ANALOGY
Modeling Concepts
Information Use
Concepts
Operational Model Costed
Baseline Optimization Information
Inputs:
Resources
Output: Information
For Decisions
• Resource • Managerial
Objective • Cost • Responsiveness • Traceability • Capacity • Work • Attributability • Homogeneity • Integrated Data
Orientation
• Avoidability • Divisibility • Interdependence • Interchangeability
• Objectivity • Accuracy • Verifiability • Measurability • Materiality
• Impartiality • Congruence
Concepts
Constraints
Concepts
Constraints
Trace Consumption Relationships between Resource Pools
Primary
Consumption
Relationships
Secondary
Consumption
Relationships
Get Well Plant
Weigh and Mix
Manual Additions
Storage & Material
Line 2 No Pane, Burn away , Better beat, or relief capsules
Pill weigh & Press
Weigh & capsule
Blister or Bottle, weigh &inspect
Seal, Package, inspect
Weigh and Mix
Line 1 Burn away or relief capsules
Bottle, weigh &inspect
Seal ,Package, inspect
To Distribution
Product Testing & Storage
Manufacturing Clean Room
Product Testing & Storage
Weigh & capsule
Pill weigh &Press
Pill Coat Print
inspect
inspect
Distribution-Tonmiles: 150000
Qty Dollars
Primary Fix Var. Total
Salaries 60,000 0 60,000
Fring.Benfit 24,000 0 24,000
Supplies 1,000 50,000 51,000
Deprection 70,000 0 70,000
Electricity
Maintenance - Laborhr: 11232
Qty Dollars
Primary Fix Var. Total
Salaries 50,000 180,000 230,000
Fring.Benfit 20,000 72,000 92,000
Supplies 100 700 800
Deprection 1,000 0 1,000
Electricity
System Sup. - Infr: 27
Qty Dollars
Primary Fix Var. Total
Salaries 130,000 0 130,000
Fring.Benfit 52,000 0 52,000
Supplies 300 0 300
Deprection 20,000 0 20,000
Electricity 0 0 0
Util. & Fac. - SqFt: 89000
Qty Dollars
Primary Fix Var. Total
Salaries 40,000 0 40,000
Fring.Benfit 16,000 0 16,000
Supplies 300 0 300
Deprection 50,000 0 50,000
Electricity 0 0 0
Util. & Fac. - Kwh: 233000
Qty Dollars
Primary Fix Var. Total
Salaries 0 0 0
Fring.Benfit 0 0 0
Supplies 300 700 1,000
Deprection 10,000 0 10,000
Electricity 0 10,000 10,000
No Pane
Better Beat
Burn Away
Relief
Line 1
Productn 1-Labor hrs: 14144 Productn 1-Mach hrs: 2000
Qty Dollars Qty Dollars
Primary Fix Var. Total Primary Fix Var. Total
Salaries 100,000 240,000 340,000 Salaries 0 0 0
Fring.Benfit 40,000 96,000 136,000 Fring.Benfit 0 0 0
Supplies 0 2,700 2,700 Supplies 500 2,000 2,500
Deprection 0 0 0 Deprection 50,000 0 50,000
Line 2
Productn 2-Labor hrs: 6240 Productn 2-Mach hrs: 2000
Qty Dollars Qty Dollars
Primary Fix Var. Total Primary Fix Var. Total
Salaries 50,000 120,000 170,000 Salaries 0 0 0
Fring.Benfit 20,000 48,000 68,000 Fring.Benfit 0 0 0
Supplies 0 2,700 2,700 Supplies 300 1,900 2,200
Deprection 0 0 0 Deprection 75,000 0 75,000
Packaging
Packaging-Labor hrs: 19968 Packaging : Mach. hrs 4000
Qty Dollars Qty Dollars
Primary Fix Var. Total Primary Fix Var. Total
Salaries 50,000 360,000 410,000 Salaries 0 0 0
Fring.Benfit 20,000 144,000 164,000 Fring.Benfit 0 0 0
Supplies 0 2,700 2,700 Supplies 600 3,000 3,600
Deprection 0 0 0 Deprection 80,000 0 80,000
Distribution-Tonmiles: 150000
Qty Dollars
Primary Fix Var. Total
Salaries 60,000 0 60,000
Fring.Benfit 24,000 0 24,000
Supplies 1,000 50,000 51,000
Deprection 70,000 0 70,000
Electricity
Maintenance - Laborhr: 11232
Qty Dollars
Primary Fix Var. Total
Salaries 50,000 180,000 230,000
Fring.Benfit 20,000 72,000 92,000
Supplies 100 700 800
Deprection 1,000 0 1,000
Electricity
System Sup. - Infr: 27
Qty Dollars
Primary Fix Var. Total
Salaries 130,000 0 130,000
Fring.Benfit 52,000 0 52,000
Supplies 300 0 300
Deprection 20,000 0 20,000
Electricity 0 0 0
Util. & Fac. - SqFt: 89000
Qty Dollars
Primary Fix Var. Total
Salaries 40,000 0 40,000
Fring.Benfit 16,000 0 16,000
Supplies 300 0 300
Deprection 50,000 0 50,000
Electricity 0 0 0
Util. & Fac. - Kwh: 233000
Qty Dollars
Primary Fix Var. Total
Salaries 0 0 0
Fring.Benfit 0 0 0
Supplies 300 700 1,000
Deprection 10,000 0 10,000
Electricity 0 10,000 10,000
No Pane
Better Beat
Burn Away
Relief
Line 1
Productn 1-Labor hrs: 14144 Productn 1-Mach hrs: 2000
Qty Dollars Qty Dollars
Primary Fix Var. Total Primary Fix Var. Total
Salaries 100,000 240,000 340,000 Salaries 0 0 0
Fring.Benfit 40,000 96,000 136,000 Fring.Benfit 0 0 0
Supplies 0 2,700 2,700 Supplies 500 2,000 2,500
Deprection 0 0 0 Deprection 50,000 0 50,000
Line 1
Productn 1-Labor hrs: 14144 Productn 1-Mach hrs: 2000
Qty Dollars Qty Dollars
Primary Fix Var. Total Primary Fix Var. Total
Salaries 100,000 240,000 340,000 Salaries 0 0 0
Fring.Benfit 40,000 96,000 136,000 Fring.Benfit 0 0 0
Supplies 0 2,700 2,700 Supplies 500 2,000 2,500
Deprection 0 0 0 Deprection 50,000 0 50,000
Secondary Secondary
Maint(Labr) 0 0 0 Maint(Labr) 2,050 21,483 46,242 67,724
Fac(SqFt) 5,000 9,611 0 9,611 Fac(SqFt) 20,000 38,446 0 38,446
Fac(Kwh) 0 0 0 Fac(Kwh) 80,000 6,656 7,546 14,202
Syst.(Infra) 3 36,410 0 36,410 Syst.(Infra) 0 0 0 0
Total$ 186,021 338,700 524,721 Total$ 117,084 55,788 172,872
Rate $13.15 $23.95 $37.10 Rate $58.54 $27.89 $86.44
Line 2
Productn 2-Labor hrs: 6240 Productn 2-Mach hrs: 2000
Qty Dollars Qty Dollars
Primary Fix Var. Total Primary Fix Var. Total
Salaries 50,000 120,000 170,000 Salaries 0 0 0
Fring.Benfit 20,000 48,000 68,000 Fring.Benfit 0 0 0
Supplies 0 2,700 2,700 Supplies 300 1,900 2,200
Deprection 0 0 0 Deprection 75,000 0 75,000
Line 2
Productn 2-Labor hrs: 6240 Productn 2-Mach hrs: 2000
Qty Dollars Qty Dollars
Primary Fix Var. Total Primary Fix Var. Total
Salaries 50,000 120,000 170,000 Salaries 0 0 0
Fring.Benfit 20,000 48,000 68,000 Fring.Benfit 0 0 0
Supplies 0 2,700 2,700 Supplies 300 1,900 2,200
Deprection 0 0 0 Deprection 75,000 0 75,000
Secondary Secondary
Maint(Labr) 0 0 0 0 Maint(Labr) 1,350 14,147 30,452 44,599
Fac(SqFt) 5,000 9,611 0 9,611 Fac(SqFt) 20,000 38,446 0 38,446
Fac(Kwh) 0 0 0 0 Fac(Kwh) 80,000 6,656 7,546 14,202
Syst.(Infra) 5 60,683 0 60,683 Syst.(Infra) 2 24,273 0 24,273
Total$ 140,294 170,700 310,994 Total$ 158,821 39,898 198,720
Rate $22.48 $27.36 $49.84 Rate $79.41 $19.95 $99.36
Packaging
Packaging-Labor hrs: 19968 Packaging : Mach. hrs 4000
Qty Dollars Qty Dollars
Primary Fix Var. Total Primary Fix Var. Total
Salaries 50,000 360,000 410,000 Salaries 0 0 0
Fring.Benfit 20,000 144,000 164,000 Fring.Benfit 0 0 0
Supplies 0 2,700 2,700 Supplies 600 3,000 3,600
Deprection 0 0 0 Deprection 80,000 0 80,000
Packaging
Packaging-Labor hrs: 19968 Packaging : Mach. hrs 4000
Qty Dollars Qty Dollars
Primary Fix Var. Total Primary Fix Var. Total
Salaries 50,000 360,000 410,000 Salaries 0 0 0
Fring.Benfit 20,000 144,000 164,000 Fring.Benfit 0 0 0
Supplies 0 2,700 2,700 Supplies 600 3,000 3,600
Deprection 0 0 0 Deprection 80,000 0 80,000
Secondary Secondary
Maint(Labr) 0 0 0 0 Maint(Labr) 4,500 47,157 101,507 148,663
Fac(SqFt) 5,000 9,611 0 9,611 Fac(SqFt) 20,000 38,446 0 38,446
Fac(Kwh) 0 0 0 0 Fac(Kwh) 60,000 4,992 5,660 10,651
Syst.(Infra) 2 24,273 0 24,273 Syst.(Infra) 0 0 0 0
Total$ 103,885 506,700 610,585 Total$ 171,194 110,166 281,360
Rate $5.20 $25.38 $30.58 Rate $42.80 $27.54 $70.34
Distribution-Tonmiles: 150000
Qty Dollars
Primary Fix Var. Total
Salaries 60,000 0 60,000
Fring.Benfit 24,000 0 24,000
Supplies 1,000 50,000 51,000
Deprection 70,000 0 70,000
Electricity
Maintenance - Laborhr: 11232
Qty Dollars
Primary Fix Var. Total
Salaries 50,000 180,000 230,000
Fring.Benfit 20,000 72,000 92,000
Supplies 100 700 800
Deprection 1,000 0 1,000
Electricity
System Sup. - Infr: 27
Qty Dollars
Primary Fix Var. Total
Salaries 130,000 0 130,000
Fring.Benfit 52,000 0 52,000
Supplies 300 0 300
Deprection 20,000 0 20,000
Electricity 0 0 0
Util. & Fac. - SqFt: 89000
Qty Dollars
Primary Fix Var. Total
Salaries 40,000 0 40,000
Fring.Benfit 16,000 0 16,000
Supplies 300 0 300
Deprection 50,000 0 50,000
Electricity 0 0 0
Util. & Fac. - Kwh: 233000
Qty Dollars
Primary Fix Var. Total
Salaries 0 0 0
Fring.Benfit 0 0 0
Supplies 300 700 1,000
Deprection 10,000 0 10,000
Electricity 0 10,000 10,000
No Pane
Better Beat
Burn Away
Relief
No Pane
Better Beat
Burn Away
Relief
Distribution-Tonmiles: 150000
Qty Dollars
Primary Fix Var. Total
Salaries 60,000 0 60,000
Fring.Benfit 24,000 0 24,000
Supplies 1,000 50,000 51,000
Deprection 70,000 0 70,000
Electricity
Secondary
Maint(Labr) 1,000 10,479 22,557 33,036
Fac(SqFt) 3,000 5,767 0 5,767
Fac(Kwh) 0 0 0 0
Syst.(Infra) 2 24,273 0 24,273
Total$ 195,519 72,557 268,076
Rate $1.30 $0.48 $1.79
Maintenance - Laborhr: 11232
Qty Dollars
Primary Fix Var. Total
Salaries 50,000 180,000 230,000
Fring.Benfit 20,000 72,000 92,000
Supplies 100 700 800
Deprection 1,000 0 1,000
Electricity
Secondary
Maint(Labr) 0 0 0 0
Fac(SqFt) 5,000 9,611 0 9,611
Fac(Kwh) 7,000 582 660 1,243
Syst.(Infra) 3 36,410 0 36,410
Total$ 117,704 253,360 371,064
Rate $10.48 $22.56 $33.04
System Sup. - Infr: 27
Qty Dollars
Primary Fix Var. Total
Salaries 130,000 0 130,000
Fring.Benfit 52,000 0 52,000
Supplies 300 0 300
Deprection 20,000 0 20,000
Electricity 0 0 0
Secondary
Maint(Labr) 0 0 0 0
Fac(SqFt) 2,000 3,845 0 3,845
Fac(Kwh) 1,000 178 0 178
Syst.(Infra) 10 121,366 0 121,366
Total$ 327,688 0 327,688
Rate $12,137 $0.00 $12,137
Util. & Fac. - Kwh: 233000
Qty Dollars
Primary Fix Var. Total
Salaries 0 0 0
Fring.Benfit 0 0 0
Supplies 300 700 1,000
Deprection 10,000 0 10,000
Electricity 0 10,000 10,000
Secondary
Maint(Labr) 500 5,240 11,279 16,518
Fac(SqFt) 2,000 3,845 0 3,845
Fac(Kwh) 0 0 0 0
Syst.(Infra) 0 0 0 0
Total$ 19,384 21,979 41,363
Rate $0.08 $0.09 $0.18
Util. & Fac. - SqFt: 89000
Qty Dollars
Primary Fix Var. Total
Salaries 40,000 0 40,000
Fring.Benfit 16,000 0 16,000
Supplies 300 0 300
Deprection 50,000 0 50,000
Electricity 0 0 0
Secondary
Maint(Labr) 1,832 60,523 0 60,523
Fac(SqFt) 2,000 3,845 0 3,845
Fac(Kwh) 5,000 416 0 416
Syst.(Infra) 0 0 0 0
Total$ 171,083 0 171,083
Rate $1.92 $0.00 $1.92
30
www.RCAInstitute.org
757 288 6082