Upload
duongdan
View
213
Download
1
Embed Size (px)
Citation preview
RAMA STEEL TUBES LIMITEDRegd. Office: No.7, I st Floor, Surya Niketan, Vikas Marg, New Delhi-110092
cIN L2720tDLt97 4PLC007 I I 4E-mail lD : [email protected], [email protected] Website : www.ramasteel.com
Ph. No. 01 l-43656667, 43656668 Fax No.011-43656699statement ofconsolidated Audited Financial Results for euarter and year ended 3lst March 2017
in Lacs
S,
No.Particulars
Quarterended
31-03-2017
Quarterended
3t-12-2016
Quartercnded
3r-03-2016
Year ended3l-03-2017
Yerr €nded
3l-03-2016
(Audited) (Unaudited) (Audited) (Audited) (Audited)
9
10
i
2
3
4
5
6
1
8
llncomc from operations
lRevenue from Operations
lLess : Excise Dury
lRevenue from Operations (Net)I
lo,t". rn"n,n.
I
lToial Revenue ( [+2)
I
lExpenscs(a, Cost ofmaterials consumed(b) Purchase ofstock in rrade(c) Changes in in\entories ofFinished goods, \rork in-progress and stock-in-tlade(d) Employee benefits e\pense(e, Finance costs(0 Deprecialion and Amortisation expense
]
(g) Olher enpenses I
Tolal expenses I
Prolit belore exceptional items and I a\ (3-4) I
fxceplional lrems & Prior Period ltems I
Profit/ (Loss) beforc lax (5-6) I
Tax expense (Deffered tax) I
Ia\ e\pense (Current Ta\) |
Tax expense (Earlier Years, I
\et I a\ Expense t
Profit/{Loss) sfter lax (7-8) tfarnings per equiq Share ofRs.!- each t(a) Basic
I(b) Dilured I
't,409.29
521.18
7,307.70
64'7.64
8,849.48
679.47
28,442.34
2,469.76
26,400.21
2,205.326,887.51
233.55
6,660.06
71.29
8,170.01
(64.36)
25,972.s8
384.07
24,194.89
308.25
7,121.06 6,731.35 8,t0s.65 26,356.65 24,503.14
5,024.98
220.65
840.40
I19.35279.48
19.86
328.81
5,016.90
1,140.39(405.r9)
82.94211.71
88.98
242.3s
4,677.71
700.081,683.53
67.16
147.35
16.47
37 5.11
19,617.96
2,843.52
76.02
349.18
162.18
29t.031,10s.51
18,241.77
2,483.13
496.97
311 .7',7
618.39
284.8r1,203.01
6,893.s3 6,178.08 7,728.08 25,04s.40 23,640.51
221.53
39.90353.27 377.57 1,311.25
39.90862.63
187.62
35.19
31.48
353.27
(7.41)
85.80
11.76
377.51
(4.57)
t52._45
1,271.35
30.19
322.90
11.76
862.63
4.68
255.30
0.3267.28 90.14 I47.88 364.85 260.30
t20.35 263.13 229.69 906.50 602.33
0.80
0.80
1.76
1.76
1.54
1.54
6.07
6.07
4.03
4.03
Statenrent ofSegment wise Revenue, Results, Assets & Liabilities
S.No ParticularsQuarterended
31-03-2017
Quarterended
31-12-2016
Quarterended
31-03-2016
Year ended31-03-2017
Year endcd3l-03-2016
I Segmcnt Total R€venue
Manufacturing - Steel Pipe
Trading (Subsidia!,)- Steel Products
Total
6,911.08
209.98
5,914.30
817.05
7,382.06
723.59
23,836.43
) \)o 7'l21,853.38
2,649.'7 67,t21.06 6,',731.35 8,105.65 26,356.65 24,s03.14
2 Segment Results
Manufactu ng - Steel Pipe
Trading (Subsidiary)- Steel Products
Total
Less : Finance Cost
Add: Exceptional Items
Profit beforc Tax
517.51
(10.50)
445.04
119.94
548.25
(23.33)
t,933.44
139.99
r,386.09
94.93507.01
279.48
39.90
564.98
211.71
524.92
147.35
2,073.43
762.18
39.90
1,48r.02
618.39
187.62 353.27 3',77.57 I,2'71 .35 862.63
3 Segment Assets
Ma[ufacturing - Steel Pipe
Trading (Subsidiary)- Steel Products13,096.52
448.53
r0,194.11
843.70
10,r 86.65
532.16
13,096.s2
448.53
10,186.65
s32.1613,545.05 11,037.81 10.718.8l 13,545.05 10,718.81I Segment Liabilitics
Manufacturing - Steel Pipe
Trading (Subsidiary)- Steel Products8.173.77
97.03
7,236.57
342.48
7,'794.5s
252.15
8,173.77
97.03
7,794.s5
252.1s8,270.81 7.579.05 8,046.70 8,270.8r 8,046.70
Notes :
l The above Quarterly Financial results duly reviewed by the Audit committee, have been approved by the Board of Dircctors in itsmeeting held on 27-05-2017.
The Company pursues only one reportible Business Segment viz.subisidiary company in Dubai viz. RST International Trading FZEFerrous Metal Products the Segment wise Results are given above.
Manufacturing of Steel pipes. However as its whoilv ownedis pursuing the busine.s of lrading ol'Steel products and Non
Stand4lone Results as on 31-03-2017 are as under:
4.
Particulars Quarter ended
31/43/2017Preceding
Quarlerended3t/t2/2016
Quarter ended
31/03/2016Yearended31-03-201'1
Year endcd
3l -03-20I6
(Unaudited) (Unaudited) (Unaudited) (Audited) (Audited)rrlr odc! / !r@!re rrom uperauonsProfit Before Ta\Profit After Ta\
6,911.08
198.24
130.97
5,9r 4.30
233.54
143.39
7,382.06
401.51
253.69
23,836.43
1,132.88
768.03
21,853.38
769.76
s09.46a.) ll,00,000 aou," rn*". o,
Y::.;?:ll, j: *l-::"f:,::.,1i ::*::*,iai .bas,is: F:uth:r r5,00,00o.share warrants were issued to promotors @ rls.t22t_ petshare of which 25yo i.e Rs.4,57,50,000/-is received during the ye". *a ,r," i"r"r"" ilx ;ri.l;i;J;;;;;j;,,a-.J;#;.':;
next 18 months.b) 10,00,000 Preference Shares ofRs.l0/- each were redeemed during the year.
The company's wholly owned Subsidiary M/s Lepakshi rubes p\,1. Ltd. is settjng up prant at Lepakshi, Anantpur (A.p) tomanufacture steel pipes with a capacity 36000 M.T. p.a. As it has not started commercial activities, the above results do not includeany figures ofthe company.
Previous period's/ Year's figures have been regrouped/ recast wherever applicable.
For Rama Steel Tubes Ltd.
t (t--- --'.,/ Naresh Kumar Bansal' Managing Director
DIN:00119213
5.
Dare:27-05-2017
Place: New Delhi
RAMA STEf,L TUBES LIMITED
Consolidated Statement of Assests and Liabilities( < in Lacs)
Particulars As at As at
3t-03-20t7 31-03-2016
. (Audired) (Audired)A f,QUITY AND LIABILITIESI Shareholders's funds
(a) Share Capital(b) Reserve and Surplus(c) Money received against share warrants
801.70
4,015.04
4s7.50
846.701,825.41
Non- Current Liabilities(a) Long-term borowings(b) Deferred rax liabilities (ne0(c) Other long-term liabilities(d) Long-term Provisions
Current Iiabilities(a) Short-term borrowings(b) Trade payables
(i) Total Outstanding Dues of Micro Enterprisesand small enterprises
(ii) Total Outstanding Dues oforher than MicroEnterprises and small enteryrises
(c) Other cunent liablities(d) Short-term provisions
Total
ASSETSNon-Curr€nt Assets(a) Fixed Assets
(i) Tangible Assets(i i)) lntangible Assets
(ii) Capital WorkJn-Progress(b) Non-Current investments(c) Longtem loans and advances(d) Other non-current assets
Current Asscts
a) Currert investments
b) Inventories
c) Trade Receivablesd) Cash and Cash equivalentse) Short-term loans and advancesf) Other current assets
5,214.24
1,466.97
62.29
33 89
2,672.11
1,682.42
32.10
r,563.15
4,024.68
1,539.38
89t.37252.22
1,714.52
3,752.76
1,529.12
811.83
238.476,107.65 6,332.|a
13,545.04 10,718.8r
BI
2.637.74
9.74
I13.6r233.56
156.21
154.15
3.305.07 3,093.82
5,144.13 3,t67.453,278.34 2,353.62
764.90 617.58830.34 t,345.74222.26 140.60
10,239.97 7,624.99
13,545.04 10,718.81
1,641.47
3.16
116.74
1,216.08
110.37
For Rama Steel Tubes Ltd.
l(:--="\
Date| 27-05-2017
Place: New Delhi
Kumar BansalDircctor
.IVELVUELHI
DIN:00t19213
Total
]vnps & coMPANYCHARTERED ACCOUNTANTS
Auditor's Report On Quarterllr Consolidated Financial Results and Consolidated Year toDate Results ofthe Company pursuant to the Regulation 33 ofthe SEBI (Listing obligations
and Disclosure Requirements] Regulations. 2015
The Board of DirectorsRama Steel Tutres Limited
3.
We have audited the accompanying Statement of Consolidated Financial Results ofRama Steel Tulres Limited ["the holding company'') and its subsidiaries {the HoldingCompany and its subsidiaries together referred as "the Group") for the quarter endedMarch 31st, 2017 and the financial results for the year ended March 31.t, 2017, attached,herewith, being submitted by the company pursuant to the requirement of Regulation33 ofthe SEBI flisting Obligations and Disclosure RequirementsJ Regulations, 2015.
The Statement of the financial results, which are the responsibility of the holdingcompany's management and approved by the Board of Directors, has been compliedfrom the related consolidated financial statements which has been prepared inaccordance with the Accounting Standards, prescribed, under Section 133 of theCompanies Act, 2013 read with relevant rules issued thereunder and other accountingprinclples generally accepted in India. Our responsibility is to express an opinion on theStatement based on our audit ofsuch consolidated financial statements.
We conducted our audit in accordance with the Standards on Auditing issued by theInstitute of Chartered Accountants of India. Those Standards require that we complywith ethical requirements and plan and perform the audit to obtain reasonableassurance about whether the Statement is free from material misstatement.
An audit involves perTorming procedures to obtain audit evidence about the amountsand the disclosure in the Statement. The procedure selected depend on the auditor'sjudgement, including the assessment of the risks of material misstatement of theStatement, whether due to fraud or error. [n making those risk assessments, the auditorconsiders internal control relevant to the Company's preparation and fair presentationof the Statement in order to design audit procedures that are appropriateness of theaccounting policies used and the reasonableness of the accounting estimates made bythe Managemen! as well as evaluating the overall presentation of the Statement.
we believe that our audit evidence we have obtained is sufficient and appropriate toprovide a basis of our aud it opinion.
We did not audit the financial statements of one subsidiary company included in theconsolidated quarterly financial results and consolidated year to date results, whoseconsolidated interim financial statements reflect total assets of Rs. 451.62 Lacs as atMarch 31, 2017, total revenue of Rs. 2520.21 Lacs for the year ended March 3l,2Ol7
C-42, South Extension Parl-llNew Delhi - 1 10 049Ph. : 011-41645051 (4 Lines)Fax : 01 1-41644896E.mail : vapscompany @gmail.com
'i..
2.
4.
and total profit after tax of Rs.138.44 Lacs for the year ended March 31, 2017. Thesefinancial statements and other financial information have been audited by otherauditors whose report[s) has (haveJ been furnished to us, and our opinion on thequarterly financial results and the year to date results, to the extent they have beenderived from such interim financial statements is based solely on the report of suchother auditors.
5. In our opinion and to the best of our information and according to the explanationsgiven to us these consolidated quarterly financial results as well as the consolidatedyear to date results:
include the quarterly financial results and year to date ofthe following entities;
Name of Entity RelationshipRST INTERNATIONAL TRADING FZE,DUBAI
Wholly owned subsidiary company
LEPAKSHI TUBES PRIVATE LIMITED Wholly owned subsidiary company
ii. have been presented in accordance with the requirements of Regulation 33 of thesEBI flisting obligations and Disclosure RequirementsJ Regulations, 2015 in thisregard; and
i ii. give a true and fair view of the consolidated net profit and other financialinformation for the quarter ended March 3L, 20L7 as well as the consolidated yearto date results for the year ended March 3l, ZOl7 .
For VAPS & CompanyChartered AccountantsFirm Registration No.: 003
Membership No. - 082498
Place: New DelhiDate: 27 -05.2016
CA DliriAggarwal
RAMA STEEL TUBES LIMITEDRegd. Office: No.7, 1st Floor, Surya Niketan, Vikas Marg, New Delhi_l10092
ctN L2720tDLt97 4PLC007 1 1 4E-mail ID: [email protected], [email protected] Website: www.ramasteel.com
Ph. No. 0l 1-43656667, 43656668 Fax No.01 1-43656699statement ofstandalone Audited Financial Results for the euater and year ended 3 r st March 20t 7
I The above Quarterly Financial results duly reviewed by the Audit committee, have been approved by the Board of Directors in itsmeeting held on 27-05-2017.
2 The Company pursues only one reportible Business Segment viz. Manufacturing of Steel pipes. As such no segment repofliDg isthere.
3 a) 11,00,000 Equitv Sharcs ofRs.s/- each were issued @ 122l- per Share (including the share premium ofRs.llTl- per share) inMarch-2017 to Non-Promotors on Preferential basis. Further 15,00,000 Share warrants were issued to promotors @ Rs.l22l- per
share of which 2570 i.e Rs.4,57,50,000/-is received during the Year and the balance 75olo i.e Rs.13,72,50,0001 will'be received innext l8 months.
b) 10,00,000 Preference Shares ofRs.l0/- each were redeemed during the year.
4. Previous period,y year,s figures have been regrouped/ recast wherever applicable.
For Rama Steel Tubes Ltd.
t(!-
D^te t 27-05-2017Place: New Delhi
Kumar BansalDirector
in Lacs
S.
No. Particulars
Quarterended
31-03-2017
Quarterended
31-12-2$16
Quarterended
31-03-2016
Y€ar ended31-03-2017
Year ended3l-03-2016
(Audited) (Unaudited) (Audited) (Audited) (Audited)
5
6
7
8
9
l0
I
2
4
llncome from operations
lRevenue from Operations
lLess: Excise Dutv
lRevenue from Operations lNetl
ln,n". ,"""."I
lTotal Revenue ( I+2)
I
Expenses(a) Cost ofmaterials consumedfb) Purchase ofslock in trade(c) Changes in invenrories of finished goods, $ork in
Progress and stock- ill-trade(d) Employee benefits expense(e) Finance costs
(0 Depreciation and Amortisation expens((g) Other expenses
l
Total crnenses
Profiy{Loss, before e\ceplional items and lay ,]-l4)lExceptiorral ltems & Prior Period Ilems
I
Profil/ (Loss) before lar (5-6) I
Tax expense { Deffered [ax) |
I a.\ expense (Current Ta\) I
I ax expense tfarlier Years) I
Ner fax Expense t
Profil,/{Loss) after tar (7-8) IEarnings per equity Share o[ Rs.Sr- each
t(a) Basic I
b, D;luled I
'7,234.55
521.18
6,490.64
647.64
8,101.50
679.41
25.957.36
2,469.76
23,750.90
6,712.7',|
198.31
5,843.00
71.30
7,422.03
(3e.9'7)
23,487.60
348.83
21,545.58
307.80
6,911.08 5,914.30 7,382.06 23,836.43 21,853.38
5,024.98
8.56
840.40
114.92
279.36
79.66
325.05
5,016.90
4s7.35(405.19)
75.24
211.50
88.98
235.98
4,617.71
1,650.30
59.96
146.68
76.45
369.39
19,617.96
530.11
76.02
323.44
760.66
290.83
1,064.63
18,24t,77
4.51
496.97
293.38
616.33
284.77
1,145.896,672.93 5.680.76 6,980.49 22,663.65 21,083.62
238.15
39.90
233.s4 401.57 1,t72.78
39.90
769.'t 6
198.24
35.19
31.48
233.s4
(7.41)
85.80
11.16
401.57
(4.57)
152._4s
1,132.88
30.19
322.90
11.76
169.76
4.68
255.30
0.3261.28 90.14 r47.88 364.85 260.30
130.97 143.39 253.69 768.03 509.46
0.87
0.87
0.96
0.96
1.70
1.10
5.14
5.14
3.41
3.41
Notes:
#iflDIN:00119213
RA.MA STEEL TUBES LIMITED( ? in Lacs)
Stanadalone Statement of Assests and Liabilities
Particulars
Non- Current Liabilities(a) Long-term borrowings(b) Deferred tax liabiliries (net)(c) Other long-term liabilities(d) Long-term Provisions
Current liabilities(a) Shoft-term borowings(b) Trade payables
(i) Total Outstanding Dues of Micro Enterprisesand small enterprises
(ii) Total Outstanding Dues ofother than MicroEnterprises and small enterprises
(c) Other curent liablities(d) Short-term provisions
Total
ASSETSNon-Current Assets(a) Fixed Assets
(i) Tangible Assets(ii)) Intangible Assets(ii) Capital Work-In-pro$ess
(b) Non-Current investments(c) Long-term loans and advances(d) Other non-current assets
Current Assetsa) Current investments
b) Inventories
c) Trade Receivables
d) Cash and Cash equivalentse) Short-term loans and advances
D Other curent assets
Total
As at As at31-03-2017 3t-03-2016
A EQUITY AND LIABILITIESI Shflrehold€rsis funds
(a) Share Capital(b) Reserve and Surplus(c) Money received against share warrants
2,s79.24
1,682.42
32.10
4,024.68
1,714.52
3,7 52.76
801.703,787.s8
457.50
846.701,732.s4
5,046.78
t,t44.7362.29
33.89
1,240.91
|,472.30
791.85
252.22
1,309.57
779.22
238.496,541.05 6,080.04
12,82a.14 10.373.80
BI
2,346.15
9.74
324.76
127.84
1,647 .01
3.16
I16.7 4
1,306.28
207.3t
3,043.98
s,144.t23,015.25
636.15
766.98
222.26
3,280.50
3,t67.451,974.34
545.61
1,265.30
140.60
9,784.76 7,093.30
12,828.14 10,373.80
For Rama Steel Tubes Ltd.
Datet 27 -05-201'l
Place: New DelhiUELHI
Kumar BansalManaging Director
DIN:00119213*-o
/vnps.& coMPANYCHARTERED ACCOUNTANIS
C-42, South Extension Parl-llNew Delhi - 1 10 049Ph. : 011-41645051 (4 Lines)Fax : 011-41644896E.mail : vapscompany @gmail.com
Auditor's Report on Quarterly Financial Results and Year to Date Results ofthe Companlzpursuant to the Regulation 33 ofthe SEBI (Listing Obligations and Disclosure
Requirementsl Regulations. 2015
The Board of DirectorsRama Steel Tubes Limited
4.
We have audited the accompanying Statement of Standalone Financial Results of RamaSteel Tubes Limited["the company"J for the quarter ended March 31'r ,201-7 and thefinancial results for the year ended March 31st , 20'1"7 ,attached herewith, beingsubmitted by the company pursuant to the requirement of Regulation 33 of the SEBI(Listing Obligations and Disclosure Requirements) Regulations, 2015.
The Statement of the financial results, which are the responsibility of the company'smanagement and approved by the Board of Directors, has been compiled from therelated standalone financial statements which has been prepared in accordance withthe Accounting Standards, prescribed, under Section 133 of the Companies Act,2013read with relevant rules issued thereunder and other accounting principles generallyaccepted in India. Our responsibility is to express an opinion on the Statement based onour audit of such standalone financial statements.
We conducted our audit in accordance with the Standards on Auditing issued by theInstitute of Chartered Accountants of lndia. Those Standards require that we complywith ethical requirements and plan and perform the audit to obtain reasonableassurance about whether the Statement is free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amountsand the disciosure in the Statement. The procedure selected depend on the auditor'sjudgement, including the assessment of the risks of material misstatement of theStatement, whether due to fraud or error. In making those risk assessments, the auditorconsiders internal control relevant to the Company's preparation and fair presentationof the Statement in order to design audit procedures that are appropriateness of theaccounting policies used and the reasonableness of the accounting estimates made bythe Managemen! as well as evaluating the overall presentation ofthe Statement.
We believe that our audit evidence we have obtained is sufficient and appropriate toprovide a basis of our audit opinion.
In our opinion and to the best of our information and according to the explanationsgiven to us these quarterly financial results as well as the year to date results:
2.
3.
are presented in accordance with the requirements of Regulation 33 of the SEBI
IListing Obligations and Disclosure Requirements) Regulations, 2015 in this regard;andgive a true and fair view of the net profit and other financial information for thequarter ended March 31.t , 2017 and for the year ended March 31-st ,201,7.
ii.
For VAPS & CompanyChartered AccountantsFirm Registration No.: 003612N
in Aggarwal
Membership No. - 082498
Place: New DelhiDate: 27.05.20t7
Pa rtn er
/