RAB Rmh Lucky

8/20/2019 RAB Rmh Lucky

1/41


2/41


3/41

PROYEK : PEKERJAAN SARANA LINGKUNGAN STIN

(TURAP, JALAN, PARKIR, SALURAN DAN JE

LOKASI : SENTUL BOGOR

REKAPITULASI TOTAL

NO URAIAN PEKERJAAN

A #REF!

B PEKERJAAN JALAN

C PEKERJAAN PARKIR

D PEKERJAAN ALRAN

E PEKERJAAN JE"A$AN

JUMLAH

Jasa 10

JUMLAH

PP! 10

### "RE#$ JUMLAH

DIBULATKAN


4/41

BATAN)

RAP

JUMLAH (Rp)

#REF!

Err:50%

Err:50%

#REF!

E%%:&0'

"RE#$

"RE#$

"RE#$

"RE#$


5/41


PEKERJAAN TURAP


&ana' 1.00

RAP RAP RAP

NO URAIAN PEKERJAAN VOL SAT HARGA SATUAN JUMLAH HARGA VOL

(Rp) (Rp)

1 2 4 3 5 6 3

A PEKERJAAN TURAP

a P*%+aa! T%ap B-.! Ba/a! Daa2

a31 P*%+aa! Ta!/ Pa!4a!/

1 "()ilisasi *an *+,()ilisasi ala& pan-an 10.00 uni& #REF! #REF! 10.00

2 P+na*aan &ian pa-an uk.30/30 L12, 19,080.00 , #REF! #REF! 1%00.00

3 P+,an-anan uk.30/30 1%00.00 , #REF! #REF! 1%00.00

4 pl(a*in *an 'an*lin ,a&+rial pan-an 1%00.00 , #ALE! 1%00.00

5 ()(k &ian pan-an 15%0.00 )' #ALE! 15%0.00

6 PA &+s& 16.00 &&k #ALE! 16.00

a35 P*%+aa! Ta!a6

1 alian &ana' 61%0.50 ,3 #REF! #REF! 61%0.50

2 ruan &ana' k+,)ali 7 p+,a*a&an 61%0.50 ,3 #REF! #REF! 61%0.50

3 P+,a*a&an &ana' 4428.20 ,2 #REF! #REF! 4428.20

4 Pasir uru 442.82 ,3 #ALE! 442.82

5 Lan&ai k+r9a 221.36 ,3 #ALE! 221.36

6 ulinsulin 2123.00 )' #ALE! 2123.00

8 Ankur *in*in l20, %.00 )' 1000000.00 %000000.00 %.00

a37 P*%+aa! B-.! 00 14086.% ,3 #REF! #REF! 14086.%

J2a6 a "RE#$

8 P*%+aa! T%ap Ba- Ka Ba/a! Daa2


6/41

NO URAIAN PEKERJAAN VOL SAT HARGA SATUAN JUMLAH HARGA VOL

(Rp) (Rp)

1 2 4 3 5 6 3

1 alian &ana' 16.00 ,3 #REF! #REF! 16.00

2 ruan &ana' k+,)ali *ipa*a&kan 16.00 ,3 #REF! #REF! 16.00

3 Pasir uru 42.50 ,3 #REF! #REF! 42.50

4 $urap )a&u kali 5 1351.50 ,3 #ALE! 1351.50

5 ulinsulin 135.00 )' #ALE! 135.00

6 Pl+s&+r siar )a&u kali 340.00 ,2 #ALE! 340.00

8 Pl+s&+r a&as &urap 102.00 ,2 #REF! #REF! 102.00

ikuan 180.00 , #REF! #REF! 180.00

J2a6 8 "RE#$

4 P*%+aa! T%ap Ba- Ka Tp S!/a

1 alian &ana' 4884.00 ,3 #REF! #REF! 4884.00

2 ruan &ana' k+,)ali *ipa*a&kan %%0.00 ,3 #REF! #REF! %%0.00

3 Pasir uru 136.40 ,3 #REF! #REF! 136.40

4 Pasanan )a&u k(s(n 220.00 ,3 #ALE! 220.00

5 $urap )a&u kali 220 1342.00 ,3 1342.00

6 Pl+s&+ran )a&u kali 2354.00 ,2 #REF! #REF! 2354.00

8 ikuan 0.00 , #REF! #REF! 0.00

ak k(n&r(l 3,/4, 1.00 uni& #ALE! 1.00

J2a6 4 "RE#$

J2a6 A (a9894) "RE#$

Pp! 10

J2a6 "RE#$

D8a-*a! "RE#$


7/41

ALTERNATI# 5

HARGA SATUAN JUMLAH HARGA

(Rp) (Rp)

5 6

#REF! #REF!

#REF! #REF!

#REF! #REF!

#ALE!

#ALE!

#ALE!

#REF! #REF!

#REF! #REF!#REF! #REF!

#ALE!

#ALE!

#ALE!

2000000.00 18000000.00

#REF! #REF!

"RE#$


8/41


(Rp) (Rp)

5 6

#REF! #REF!

#REF! #REF!

#REF! #REF!

#ALE!

#ALE!

#ALE!

#REF! #REF!

#REF! #REF!

"RE#$

#REF! #REF!

#REF! #REF!

#REF! #REF!

#ALE!

#ALE!

#REF! #REF!

#REF! #REF!

#ALE!

"RE#$

"RE#$

"RE#$

"RE#$

"RE#$


9/41


PEKERJAAN TURAP


&ana'

RAP RAP

NO URAIAN PEKERJAAN VOL SAT HARGA SATUA

(Rp)

1 2 4 3 5

A PEKERJAAN TURAP

a P*%+aa! T%ap B-.! Ba/a! Daa2

a31 P*%+aa! Ta!/ Pa!4a!/

1 "()ilisasi *an *+,()ilisasi ala& pan-an 10.00 uni&

2 P+na*aan &ian pa-an uk.30/30 L12, 16,464.00 ,

3 P+,an-anan uk.30/30 16464.00 ,

4 pl(a*in *an 'an*lin ,a&+rial pan-an 16464.00 ,

5 ()(k &ian pan-an 1382.00 )'

6 PA &+s& 16.00 &&k

a35 P*%+aa! Ta!a6

1 alian &ana' 5005.50 ,3

2 ruan &ana' k+,)ali 7 p+,a*a&an 5005.50 ,3

3 P+,a*a&an &ana' 34%0.40 ,2

4 Pasir uru 34%.04 ,3

5 Lan&ai k+r9a 184.52 ,3

6 ulinsulin 1813.00 )'

8 Ankur *in*in l20, 84.00 )' 100000

a37 P*%+aa! B-.! 640 11366.3 ,3

J2a6 a

8 P*%+aa! T%ap Ba- Ka Ba/a! Daa2


10/41

NO URAIAN PEKERJAAN VOL SAT HARGA SATUA

(Rp)

1 2 4 3 5

1 alian &ana' 16.00 ,3

2 ruan &ana' k+,)ali *ipa*a&kan 16.00 ,3

3 Pasir uru 42.50 ,3

4 $urap )a&u kali 5 1351.50 ,3

5 ulinsulin 135.00 )'

6 Pl+s&+r siar )a&u kali 340.00 ,2

8 Pl+s&+r a&as &urap 102.00 ,2

ikuan 180.00 ,

J2a6 8

4 P*%+aa! T%ap Ba- Ka Tp S!/a

1 alian &ana' 4884.00 ,3

2 ruan &ana' k+,)ali *ipa*a&kan %%0.00 ,3

3 Pasir uru 136.40 ,3

4 Pasanan )a&u k(s(n 220.00 ,3

5 $urap )a&u kali 220 1342.00 ,3

6 Pl+s&+ran )a&u kali 2354.00 ,2

8 ikuan 0.00 ,

ak k(n&r(l 3,/4, 1.00 uni&

J2a6 4

P*%+aa! P2a-a!/a! La6a!

1 P+,a&anan la'an 1.00 ls 10000000

J2a6

J2a6 A (a9894)

Pp! 10

J2a6

D8a-*a!


11/41

1.00

RAP ALTERNATI# 7

JUMLAH HARGA VOL SAT HARGA SATUAN JUMLAH HARGA

(Rp) (Rp) (Rp)

6 3 4 5 6

#REF! 10.00 uni& #REF! #REF!

#REF! 16464.00 , #REF! #REF!

#REF! 16464.00 , #REF! #REF!

#ALE! 16464.00 , #ALE!

#ALE! 1382.00 )' #ALE!

#ALE! 16.00 &&k #ALE!

#REF! 5005.50 ,3 #REF! #REF!

#REF! 5005.50 ,3 #REF! #REF!#REF! 34%0.40 ,2 #REF! #REF!

#ALE! 34%.04 ,3 #ALE!

#ALE! 184.52 ,3 #ALE!

#ALE! 1813.00 )' #ALE!

84000000.00 84.00 )' 2000000.00 14000000.00

#REF! 11366.3 ,3 #REF! #REF!

"RE#$ "RE#$


12/41

JUMLAH HARGA VOL SAT HARGA SATUAN JUMLAH HARGA

(Rp) (Rp) (Rp)

6 3 4 5 6

#REF! 16.00 ,3 #REF! #REF!

#REF! 16.00 ,3 #REF! #REF!

#REF! 42.50 ,3 #REF! #REF!

#ALE! 1351.50 ,3 #ALE!

#ALE! 135.00 )' #ALE!

#ALE! 340.00 ,2 #ALE!

#REF! 102.00 ,2 #REF! #REF!

#REF! 180.00 , #REF! #REF!

"RE#$ "RE#$

#REF! 4884.00 ,3 #REF! #REF!

#REF! %%0.00 ,3 #REF! #REF!

#REF! 136.40 ,3 #REF! #REF!

#ALE! 220.00 ,3 #ALE!

1342.00 ,3 #ALE!

#REF! 2354.00 ,2 #REF! #REF!

#REF! 0.00 , #REF! #REF!

#ALE! 1.00 uni& #ALE!

"RE#$ "RE#$

1000000000.00 1.00 ls 2000000000.00 2000000000.00

1,000,000,000300 5,000,000,000300

"RE#$ "RE#$

"RE#$

"RE#$ "RE#$

"RE#$ "RE#$


13/41

PROYEK : "RE#$

LOKASI :

RENCANA ANGGARAN BIAYA 1.80

NO URAIAN PEKERJAAN VOLUME SAT HARGA SATUAN JUMLAH HARGA VOL

1 2 3 4 5 6 3

C INSTALASI JARINGAN LUAR BANGUNAN

a P*%+aa! Ja%!/a! La% I!s-aas Ls-%*, Ga%a31 P*%+aa! Ga% (K.!s2!) 1.1

a3131 P*%+aa! T%a;.!s;.%2% P!/68!/

1 $rans;(r,+r 1.600 K 1.00 uni& #REF! #REF! 1.0

Type Indoor Kapasitas 400 KVA

21 KV-11.5, 400/240V, 50 HZ, 3 P

Onan

2 Cubicle Incomming 1.00 uni& #REF! #REF! 1.0

3 Cubicle Outgoing 1.00 uni& #ALE! 1.0

4 Kabel N2XSY 1 x 9 mm !"#. Cubicle $ %#an&'o#me#( 60.00 , #ALE! 60.0

5 Kabel NYY 1 x )00 mm 280.00 , #ALE! 280.0

6 N2?@ 1 / 240 ,, B*r. Cu&(in $" PLND 60.00 , #ALE! 60.0

8 Ela&is,(ul* 1.00 ls #ALE! 1.0

J(in&inkun


14/41


1 2 3 4 5 6 3

8 -r(ssin 9alan 36.00 , #ALE! 36.

KG= P+,)a&as aa 1.110 "


15/41


1 2 3 4 5 6 3

6.1 K'

: 18 ; on


16/41


1 2 3 4 5 6 3

21 Pan+l P(,pa &rans;+r s+& #ALE!

22 alian H ruan &ana' k+,)ali upipa PPRn 845.00 , 18500.00 13038500.00 856.

837 G%.!-a!* G!/

1 G$ 7 ru,a' p(,pa +*un "ak( *an "ul&i;unsi 1.00 uni& 142000000.00 142000000.00 1.

2 G$ 7 ru,a' p(,pa +*un arak Pra9uri& 1.00 uni& 142000000.00 142000000.00 1.

J2a6 8 "RE#$

4 P*%+aa! Ja%!/a! La% I!s-aas Tp.! 1.

1 Ka)+l C$ 20 B 2 / *ia. 06 ,, D *ari "F "ak( K+ PA? * 215.00 , #REF! #REF! 236.

2 Ka)+l C$ 20 B 2 / *ia. 06 ,, D *ari "F "ak( K+ PA? * E 250.00 , 285.

3 Ka)+l C$ 20 B 2 / *ia. 06 ,, D *ari "F "ak( K+ PA? * 130.00 , 143.

4 Ka)+l C$ 20 B 2 / *ia. 06 ,, D *ari (/ a,)un K+ PA? * 210.00 , 231.

5 alian H ruan &ana' k+,)ali uka)+l C$ 05.00 , 5.

J2a6 4 "RE#$

P!/aaa! Da! P2asa!/a! G!s- Kap3 &00 *> 1.

1 +ns+& 500 KA Cp+n $p+ 1.00 ni& 520000000.00 520000000.00 1.

2 $anki )ulanan 10.000 l&r 1.00 ni& %000000.00 %000000.00 1.

3 $anki 'arian 2.000 l&r 1.00 ni& 12000000.00 12000000.00 1.

4 P+,ipaan a'an akar *an P(,pa &anan P +ar 1.00 ls 12000000.00 12000000.00 1.

pu,p l+nkap &+rpasan *+nan Pan+l P(,pana

P+r+*a, suara *i ruan +is+l *+nan R((- Gall

*+nsi& 0 k,O paku *i*in Bpin*+lpinD

lass(& *an kaa& aa, 525.00 , 400000.00 210000000.00 588.

5 Pan+l A"F A$ 1.00 s+& 148500000.00 148500000.00 1.

Ka)+l *ari pan+l A"F H A$ +ns+& ? B 1 ? N@@ 240 ,, D 45.00 , 2850000.00 123850000.00 4%.

In&ak+ s(un* A$$ENA$CR 1.00 s+& 56000000.00 56000000.00 1.

E/'aus& (un* A$$ENA$CR n& 1 +ns+& 1.00 s+& 35000000.00 35000000.00 1.

rill+ In&ak+ 1 ,& / 10 ,& 1.00 s+& 15000000.00 15000000.00 1.

rill+ E/'aus& 150 ,& / 160 ,& 1.00 s+& 550000.00 550000.00 1.

a)l+ La**+r 500 ,, ? 100 ,, 22.00 , 450000.00 %%00000.00 24.


17/41


1 2 3 4 5 6 3

J2a6 1,57?,000,000300

J2a6 C (a989499) "RE#$


18/41


5 6

5%53000.00 5%53000.00

145480%00.00 145480%00.00

1%2811500.00 1%2811500.00

40800.00 2446000.00

5%2800.00 16002%000.00

68%200.00 40852000.00

3344500.00 3344500.00

1110140.00 1110140.00

5183%650.00 5183%650.00

4846800.00 14240100.00

55580000.00 55580000.00

240%5300.00 240%5300.00

831800.00 462000.00

1110140.00 2362020.00

10122%0.00 0%340.00

113300.00 36256000.00

46400.00 144000.00


19/41


5 6

51551.50 15554.00

26244850.00 26244850.00

1115%00.00 258882%00.00

2053%00.00 45848350.00

1115%00.00 188%6050.00

1115%00.00 14414800.00

#REF!

4500.00 82500.00

43100.00 2413600.00

#REF! #REF!

32240.00 28661%20.00

2038000.00 252333000.00


20/41


5 6

"RE#$

366300.00 20%52360.00

21800.00 284%60.00

24300.00 2%63440.00

21800.00 33320.00

21800.00 1458200.00

21800.00 23%5000.00

342%00.00 18414500.00

128%00.00 255%600.00

1230800.00 2461400.00

#ALE! #ALE!

#ALE! #ALE!

106200.00 2182400.00

88%500.00 88%500.00

%6100.00 11243800.00

#ALE! #ALE!

#ALE! #ALE!

#ALE! #ALE!

#ALE! #ALE!

8650000.00

#REF! #REF!

#REF! #REF!

#ALE!


21/41


5 6

#ALE!

2%800.00 2240524.00

2280%000.00 2280%000.00

2280%000.00 2280%000.00

"VALUE$

6%%00.00 16531350.00

6%%00.00 1%222500.00

6%%00.00 %%%5800.00

6%%00.00 16146%00.00

32240.00 254520.00

'0,@@@,'0300

%3602000.00 %3602000.00

151232000.00 151232000.00

203%1000.00 203%1000.00

203%1000.00 203%1000.00

68%800.00 3%2526850.00

255638000.00 255638000.00

4683000.00 231313500.00

%5158000.00 %5158000.00

5%483000.00 5%483000.00

254%000.00 254%000.00

%%41000.00 %%41000.00

864800.00 1505840.00


22/41


23/41

PROYEK : PEKERJAAN GEDUNG MAKO ( GEDUNG A ) DAN

PEKERJAAN GEDUNG MULTI #UNGSI ( GEDUNG B ) SB#


REKAPITULASIRAP

NO URAIAN PEKERJAAN JUMLAH (Rp)

A PEKERJAAN EN "AKC BEN AD #REF!

PEKERJAAN EN "L$IFNI BEN D

JUMLAH "RE#$

Jasa 10

JUMLAH "RE#$

PP! 10

JUMLAH "RE#$

DIBULATKAN "RE#$

#REF!


24/41

RAB

JUMLAH (Rp)

#REF!

JUMLAH "RE#$

Jasa 10 "RE#$

JUMLAH "RE#$

PP! 10 "RE#$

JUMLAH "RE#$

DIBULATKAN "RE#$


25/41

>i&e///


26/41

>i&e///


27/41

KEGIATAN

PROYEK

LOKASI

TAHUN ANGGARAN

RENCANA ANGGARAN BIAYA

NO3 JENIS PEKERJAAN

1 2

PEKERJAAN ALAT SATRI

A GEDUNG MAKO (GEDUNG A)

A31 LANTAI DASAR

Ra!/ Da!aa!

1 "+9a K+r9a 7 "+9a a,pin anGa*an B"KA 7 "AD

2 Kursi K+r9a anGa*an BKKAD3 Kursi =a*ap anGa*an BK=AD

4 r+*+n>a $ Buk.120/0/60D

5 $ L 32

6 (;a 1 s+a&+r

8 "+9a $a,u

"+9a u*u&

% "+9a 7 Kursi R. Is&ra'a& K(,an*an

10 $+,pa& &i*ur R. Is&ra'a& K(,an*an

11 Kasur prin)+*

12 an&al *an ulin

13 pr+i sarun )an&al *an s+li,u&

Ra!/ Rapa-

14 "+9a Rapa& B (ranD

15 "+9a Rapa& B1 (ranD

16 Kursi Rapa& anGa*an BKRAD

18 Kursi Rapa& BK2D

Ra!/ K%+a S-a;;

1 "+9a K+r9a 7 "+9a a,pin Pi,pinan B"K 1 7 " 1D

1% "+9a K+r9a &a; 7 "+9a sa,pin B"K2 7 " 2D

20 Kursi K+r9a Pi,pinan

21 Kursi K+r9a &a; BK2D

22 Kursi =a*ap BK=D

23 (;a 1 s+a&+r

24 "+9a u*u&

25 L+,ari uku 2 pin&u



2 "+9a Pik+& B"PD

JUMLAH

A35 LANTAI DUA

1 "+9a K+r9a 7 "+9a a,pin Pi,pinan B"K 1 7 " 1D

2 "+9a K+r9a &a; 7 "+9a sa,pin B"K2 7 " 2D


28/41

NO3 JENIS PEKERJAAN

1 2

3 Kursi K+r9a Pi,pinan

4 Kursi K+r9a &a; BK2D

5 Kursi =a*ap BK=D

6 (;a 1 s+a&+r8 "+9a $a,u

"+9a u*u&

% r+*+n>a $ Buk.120/0/60D



12 $ L 32

Ra!/ Rapa-

13 "+9a Rapa& B34 (ranD

14 Kursi Rapa& anGa*an

15 Kursi Rapa&

JUMLAH

B GEDUNG MULTI#UNGSI (GEDUNG B)

B31 LANTAI DASAR

Ra!/ Ma*a!

1 Kursi "akan B K D

2 "+9a "akan un*ar B8 (ranD

Ra!/ P%-2a!

3 Kursi P+r&+,uan BKD

L.88<4 (;a 1 s+a&+r

5 (;a 3 s+a&+r

6 "+9a $a,u

8 ak )una 7 )una

Ra!/ R*%as

(;a 1 s+a&+r

% (;a 3 s+a&+r

10 "+9a $a,u

11 ak )una 7 )una

12 r+*+n>a $ Buk.120/0/60D

13 $ L 32

JUMLAH

B35 LANTAI DUA

1 $+,pa& $i*ur inl+

2 Kasur prin )+* 100/200

3 an&al *an ulin

4 pr+i sarun )an&al *an ulin s+r&a s+li,u&

5 L+,ari Pakaian

6 "+9a K+r9a B"K 3D

8 Kursi K+r9a BK 3D

JUMLAH


29/41

NO3 JENIS PEKERJAAN

1 2

C GEDUNG BARAK PRAJURIT (GEDUNG D)

C31 LANTAI DASAR

a Ra!/ Ma*a!

1 Kursi "akan BKLD2 "+9a "akan B10 (ranD

3 "+9a "akan B (ranD

JUMLAH

C35 LANTAI DUA

1 $+,pa& $i*ur inl+

2 Kasur usa 100/200

3 an&al *an ulin


5 L+,ari Pakaian6 "+9a +la9ar

8 Kursi +la9ar BKLD

(;a 1 s+a&+r

% "+9a $a,u

JUMLAH

C37 LANTAI TIGA

1 $+,pa& $i*ur inl+

2 Kasur usa 100/200

3 an&al *an ulin


5 L+,ari Pakaian

6 "+9a +la9ar

8 Kursi +la9ar BKLD

(;a 1 s+a&+r

% "+9a $a,u

JUMLAH

D GEDUNG BARAK PRAJURIT (GEDUNG E)

D35 LANTAI DUA

1 $+,pa& $i*ur inl+

2 Kasur usa 100/200

3 an&al *an ulin


5 L+,ari Pakaian

6 "+9a +la9ar

8 Kursi +la9ar BKLD

(;a 1 s+a&+r

% "+9a $a,u

JUMLAH

D35 LANTAI TIGA

1 $+,pa& $i*ur inl+


30/41

NO3 JENIS PEKERJAAN

1 2

2 Kasur usa 100/200

3 an&al *an ulin


5 L+,ari Pakaian6 "+9a +la9ar

8 Kursi +la9ar BKLD

(;a 1 s+a&+r

% "+9a $a,u

JUMLAH

JUMLAH TOTAL PEK3 ALAT SATRI


31/41

: PEMBANGUNAN STANDB

: PEKERJAAN ALAT SATRI

: SENTUL BOGOR JAA

: 5017501@

1351

RAP RAP

VOLUME SAT HARGA SATUAN

3 4 5

2.00 uni& 200000.00

(na&i C.10 L+a&'+r 2.00 uni& 5,?@0,000300(na&i C.11 Cs-ar 4.00 uni& 1,0@&,000300

2.00 uni& 1%20000.00

2.00 uni& 2500000.00

6.00 uni& 2000000.00

2.00 uni& 2000000.00

kau 9a&i 60/60/50 -, 2.00 uni& 1000000.00

1.00 uni& 3000000.00

1.00 uni& 5000000.00

1.00 uni& 1500000.00

1.00 uni& 500000.00

1.00 uni& 1000000.00

uk. 140/80/85 B4 )ua'D 2.00 uni& 00000.00

uk. 140/80/85 B% )ua'D 1.00 uni& 1%00000.00

(na&i C.11 Cs-ar 2.00 uni& 1,0@&,000300

(na&i C. 42 32.00 uni& &,&00300

"K1 uk.180/0/85 "1 uk.%0/45/80 .00 uni& 4800000.00

"K2 uk.150/85/85 "2 uk. %0/45/80 34.00 uni& 4250000.00

(na&i C.11 CAR .00 uni& 1,0@&,000300

(na&i C. 42 36.00 uni& &,&00300

(na&i C. 58 16.00 uni& 7&,000300

6.00 uni& 1650000.00

2.00 uni& 00000.00

kau 9a&i uk.150/10/40 3.00 uni& 4300000.00

kau 9a&i 4.00 uni& 6450000.00

kau 9a&i 4.00 uni& 15050000.00

uk. 200/6030/85110 1.00 uni& 4500000.00

"K1 uk.180/0/85 "1 uk.%0/45/80 3.00 uni& 4800000.00

"K2 uk.150/85/85 "2 uk. %0/45/80 51.00 uni& 4250000.00


32/41

RAP RAP


3 4 5

(na&i C.11 CAR 3.00 uni& 1045000.00

(na&i C. 42 51.00 uni& &,&00300

(na&i C. 58 6.00 uni& 7&,000300

10.00 uni& 1650000.00 4.00 uni& 1500000.00

2.00 uni& 00000.00

1.00 uni& 1%20000.00

kau 9a&i 2.00 uni& 6450000.00

kau 9a&i 2.00 uni& 15050000.00

1.00 uni& 2500000.00

uk. 140/80/85 B1 )ua'D 1.00 uni& 3%600000.00

(na&i C.11 Cs-ar 2.00 uni& 1,0@&,000300

(na&i C. 42 5.00 uni& &,&00300

Fu&ura 405 88.00 uni& 57&,000300

11.00 uni& 2800000.00

Fu&ura 405 440.00 uni& 57&,000300

.00 uni& 1650000.00

4.00 uni& 4000000.00

4.00 uni& 1500000.00

.00 uni& 1500000.00

22.00 uni& 1650000.00

10.00 uni& 4000000.00

10.00 uni& 1500000.00

20.00 uni& 1500000.00

2.00 uni& 1%20000.00

2.00 uni& 2500000.00

4.00 uni& 1%00000.00

4.00 uni& 00000.00

4.00 uni& 200000.00

4.00 uni& 300000.00

kau 9a&i 100/10/60 4.00 uni& 3100000.00

ranka kau 9a&i 120/80/85 4.00 uni& 2100000.00

(na&i C.43 4.00 uni& &0?,000300


33/41

RAP RAP


3 4 5

Kursi lipa& ;u&ura &p+ 50 304.00 uni& 1,000300&+ak)l(-k 1,, 7 ;(r,ika rk.'(ll( uk.100/100/8 .00 uni& 4200000.00

&+ak)l(-k 1,, 7 ;(r,ika rk.'(ll( uk.100/100/8 2.00 uni& 200000.00

Kau 9a&i uk.200/100/45 100.00 uni& 1%00000.00

usa sup+r *+nsi& 20 &+)al )usa 15 -, 100.00 uni& 550000.00

100.00 uni& 200000.00

100.00 uni& 300000.00

,ul&ipl+/ ranka kau 9a&i uk. 100/60/10 -, 100.00 uni& 3100000.00 100.00 uni& 1500000.00

Kursi lipa& ;u&ura &p+ 50 100.00 uni& 1,000300

12.00 uni& 1650000.00

4.00 uni& 1500000.00

Kau 9a&i uk.200/100/45 100.00 uni& 1%00000.00


100.00 uni& 200000.00

100.00 uni& 300000.00

,ul&ipl+/ ranka kau 9a&i uk. 100/60/10 -, 100.00 uni& 3100000.00

100.00 uni& 1500000.00


12.00 uni& 1650000.00

4.00 uni& 1500000.00

Kau 9a&i uk.200/100/45 100.00 uni& 1%00000.00


100.00 uni& 200000.00

100.00 uni& 300000.00

,ul&ipl+/ ranka kau 9a&i uk. 100/60/10 -, 100.00 uni& 3100000.00

100.00 uni& 1500000.00


12.00 uni& 1650000.00

4.00 uni& 1500000.00

Kau 9a&i uk.200/100/45 100.00 uni& 1%00000.00


34/41


35/41

#ORCE

ARAT

RAP RAB RAB RAB

JUMLAH HARGA VOLUME SAT HARGA SATUAN JUMLAH HARGA

6 3 4 5 6

16400000.00 2.00 uni& %465200.00 1%30400.00

520000.00 2.00 uni& 3324400.00 66400.00410000.00 4.00 uni& 1315%00.00 5263600.00

340000.00 2.00 uni& 2216200.00 4432400.00

5000000.00 2.00 uni& 25800.00 5881400.00

12000000.00 6.00 uni& 230600.00 1351600.00

4000000.00 2.00 uni& 230600.00 4618200.00

2000000.00 2.00 uni& 1154300.00 230600.00

3000000.00 1.00 uni& 3462%00.00 3462%00.00

5000000.00 1.00 uni& 5881500.00 5881500.00

1500000.00 1.00 uni& 1831400.00 1831400.00

500000.00 1.00 uni& 588100.00 588100.00

1000000.00 1.00 uni& 1154300.00 1154300.00

18600000.00 2.00 uni& 1015800.00 20315600.00

1%00000.00 1.00 uni& 2255000.00 2255000.00

20%0000.00 2.00 uni& 1315%00.00 263100.00

140000.00 32.00 uni& 806400.00 2260400.00

38600000.00 .00 uni& 5425200.00 43401600.00

144500000.00 34.00 uni& 4%05800.00 1668%300.00

360000.00 .00 uni& 1315%00.00 10528200.00

208%0000.00 36.00 uni& 806400.00 25430400.00

6160000.00 16.00 uni& 4400.00 885600.00

%%00000.00 6.00 uni& 1%04600.00 11428600.00

1600000.00 2.00 uni& %23400.00 14600.00

12%00000.00 3.00 uni& 4%63500.00 14%0500.00

2500000.00 4.00 uni& 8445200.00 2%8000.00

60200000.00 4.00 uni& 18382100.00 6%4400.00

4500000.00 1.00 uni& 51%4300.00 51%4300.00

@&7,'0,000300 &5',@??,?00300

14100000.00 3.00 uni& 5425200.00 16285600.00

216850000.00 51.00 uni& 4%05800.00 2501%0800.00


36/41


37/41

RAP RAB RAB RAB

JUMLAH HARGA VOLUME SAT HARGA SATUAN JUMLAH HARGA

6 3 4 5 6

530000.00 304.00 uni& 253%00.00 8815600.0033600000.00 .00 uni& 44000.00 384000.00

8400000.00 2.00 uni& 3232000.00 %04%6000.00

1?&,0,000300 50?,@?&,?00300

1%0000000.00 100.00 uni& 3001200.00 300120000.00

55000000.00 100.00 uni& 634%00.00 634%0000.00

20000000.00 100.00 uni& 230%00.00 230%0000.00

30000000.00 100.00 uni& 346300.00 34630000.00

310000000.00 100.00 uni& 358300.00 35830000.00150000000.00 100.00 uni& 1831400.00 183140000.00

18800000.00 100.00 uni& 253%00.00 253%0000.00

1%00000.00 12.00 uni& 1%04600.00 2255200.00

6000000.00 4.00 uni& 1831400.00 6%25600.00

',&00,000300 1,00,@0,00300

1%0000000.00 100.00 uni& 3001200.00 300120000.00

55000000.00 100.00 uni& 634%00.00 634%0000.00

20000000.00 100.00 uni& 230%00.00 230%0000.00

30000000.00 100.00 uni& 346300.00 34630000.00

310000000.00 100.00 uni& 358300.00 35830000.00

150000000.00 100.00 uni& 1831400.00 183140000.00

18800000.00 100.00 uni& 253%00.00 253%0000.00

1%00000.00 12.00 uni& 1%04600.00 2255200.00

6000000.00 4.00 uni& 1831400.00 6%25600.00

',&00,000300 1,00,@0,00300

1%0000000.00 100.00 uni& 3001200.00 300120000.00

55000000.00 100.00 uni& 634%00.00 634%0000.00

20000000.00 100.00 uni& 230%00.00 230%0000.00

30000000.00 100.00 uni& 346300.00 34630000.00

310000000.00 100.00 uni& 358300.00 35830000.00

150000000.00 100.00 uni& 1831400.00 183140000.00

18800000.00 100.00 uni& 253%00.00 253%0000.00

1%00000.00 12.00 uni& 1%04600.00 2255200.00

6000000.00 4.00 uni& 1831400.00 6%25600.00

',&00,000300 1,00,@0,00300

1%0000000.00 100.00 uni& 3001200.00 300120000.00


38/41


39/41

NO3 JENIS PEKERJAAN VOLUME SAT HARGA SATUAN JUMLAH HARGA

1 2 3 4 5 6

;35 S-%*-% A-ap Ba+a

1 Ku"a$+u"a baa &i+u -4.4.4 14862.00 +g #ALE!

2 o#"ing baa C12.0.20.2,2 854%.6 +g #ALE!

3 /&u+ #eng baa #ingan 1%4.00 #ALE!

4 a&e lat t.8mm 208.85 +g #ALE!

5 lat &imul t.6mm 121.40 +g #ALE!

6 e&i "u"u+an go#"ing 25%.08 +g #ALE!8 %#e+&tang 3 i+atan angin be&i 12mm 333.4 +g #ALE!

Sag#oo" 3 i+atan go#"ing be&i 12 455.10 +g #ALE!

% ia be&i "ia.65 36.64 +g #ALE!

10 ia be&i "ia.5 311.04 +g #ALE!

11 a#um +e#a& 3 7ate#mu# 12mm 64.00 b* #ALE!

12 ng+u# baut 19mm 400.00 b* #ALE!

13 aut 12mm 1140.00 b* #ALE!

14 Cat inc*#omate" 2606.52 +g #ALE!

%#an&o#t 2606.52 +g 400.00 1042840.00

lat bantu 1.00 l& 15000000.00 15000000.00

J2a6 ; "RE#$

m:


40/41

PROYEK : PEMBANGUNAN GEDUNG BARAK PRAJURIT, R3MAKAN, GUDANG = GARASI RANMOR (GEDUNG D)

LOKASI : SENTUL BOGOR JAA BARAT

TAHUN ANGGARAN : 5017501@

RENCANA ANGGARAN BIAYA 13&

NO3 JENIS PEKERJAAN VOLUME SAT SAT HARGA SATUAN JUMLAH H

1 2 3 4 4 5 6


41/41

PEKERJAAN ARSITEKTUR

P*%+aa! Pasa!/a!

La!-a Da

Pasanan *in*in 153.63 ,2

Pl+s&+ran *in*in )a&a 7 a-ian 308.26 ,2

Cp+ninan 56.% ,

P*%+aa! Ca-

La!-a Sa-

P+k+r9aan a& in*in ala, 160.82 ,2

P+k+r9aan a& in*in Luar 2%.40 ,2

P+k+r9aan a& Pla;(n* psu, 52.65 ,2

P+k+r9aan a& Lis& Pla;(n* psu, 62.0 ,

La!-a Da

P+k+r9aan a& in*in ala, 211.00 ,2

P+k+r9aan a& in*in Luar 121.10 ,2

P+k+r9aan a& Pla;(n* psu, 4%.05 ,2

P+k+r9aan a& Lis& Pla;(n* psu, 85.36 ,

P*%+aa! Ks! Da! P!- J!a

La!-a Da

Kus+n *an *aun pin&u &p+ P1 1.00 uni&



Kus+n *an *aun J+n*+la &p+ J1 8.00 uni&

P*%+aa! La!-a

La!-a Da

-r++*in lan&ai )aa' k+ra,ik 58.13 ,2

Lan&ai k+ra,ik 45.68 ,2

Lan&ai k+ra,ik &(il+& 3.3 ,2

Lan&ai k+ra,ik &ana 6.84 ,2

&+p n(sin &ana 10/60 15.20 ,

Documents

RAB Rmh Lucky