XXXXX

RABRANCANGAN ANGGARAN BIAYAProyek Pembangunan Balai Dusun Kranggan Desa BanyurojoKecamatan Mertoyudan Kabupaten MagelangDikerjakan Oleh TIM I KKN UNDIP Tahun 2015NOURAIAN PEKERJAANVOLUMESAT. PEK.JUMLAHJUML. HARGANILAISAT.( Rp. )( Rp. )( Rp. )IPEK. PERSIAPAN DAN GALIAN1Pemasangan Bouwplank0.00Ls-200,000.002Galian Tanah Pondasi50.20m335,125.001,763,275.001,963,275.00IIPEK. PONDASI DAN LANTAI1Pasang anstamping5.50m3135,700.00746,350.002Pasang pondasi batu kali35.20m3649,140.0022,849,728.003Pondasi FootPlat2.95m3- 0- 04Urugan Tanah Bawah Lantai53.20m311,708.33622,883.335Pasangan Lantai Granitt 30x30133.00m2149,812.6919,925,088.4244,144,049.76IIIPEK. STRUKTUR1Beton Sloff 25/202.95m33,862,720.0011,395,024.002Beton Kolom Struktur 30/305.67m3- 0- 03Beton Kolom Praktis 15/150.16m33,862,720.00602,584.324Beton RingBulk 20/252.95m33,862,720.0011,395,024.0023,392,632.32IVPEK. DINDING1Pasang batu bata bangunan20.80m3- 0- 02Plesteran Dinding304.90m235,230.0010,741,627.003Acian Dinding304.90m219762.506,025,586.254Pengecatan Dinding240.40m212,702.003,053,560.8019,820,774.05VPEK. ATAP DAN PLAFOND1Atap Genteng Metal Surya Colour101.65m270,000.007,115,500.002Rangka Atap Baja Ringan Zinc Alum C0.00ls-10,000,000.003Nok dan Gording Baja Ringan0.00ls-5,000,000.004ListPlank45.00m- 0- 05Pasang plafon gypsum rangka holo133.00m231,010.004,124,330.0026,239,830.00VIPEK. KAYU DAN PINTU1Pasang Kusen Pintu dan Jendela2.68m310,174,000.0027,266,320.002Pasang Daun Pintu7.39m2- 0- 03Pasang Daun Jendela10.80m2- 0- 04Pasang pintu KM1.00Unit700,000.00700,000.0027,966,320.00VIIPEK. INSTALASI LISTRIK1Instalasi titik lampu5.00ttk100,000.00500,000.002Instalasi titik stop kontak3.00ttk95,000.00285,000.003Pasang saklar tunggal5.00Unit35,000.00175,000.004Pasang lampu Hemat Energy 18 watt5.00Unit40,000.00200,000.005Instalasi Lampu Neon2.00Unit100,000.00200,000.001,360,000.00VIIIPEK. INSTALASI AIR1Pasang instalasi air bersih10.00m10,000.00100,000.002Pasang instalasi air kotor22.00m15,000.00330,000.003Pasang kran2.00bh45,000.0090,000.006Pasang pompa air1.00unit1,000,000.001,000,000.001,520,000.00IXPEK. FINISHING1Pemasangan Paving Blok Teras18.00m285,000.001,530,000.002Pemasangan Closed Jongkok1.00Unit500,000.00500,000.003Pemasangan Batu Alam pada Dinding Luar29.00m2120,000.003,480,000.005,510,000.00TOTAL HARGA151,916,881.13- 0- 0- 0- 0

Rekap RABREKAPITULASI RANCANGAN ANGGARAN BIAYAProyek Pembangunan Balai Dusun Kranggan Desa BanyurojoKecamatan Mertoyudan Kabupaten MagelangDikerjakan Oleh TIM I KKN UNDIP Tahun 2015NOURAIAN PEKERJAANJUMLAHIPEK. PERSIAPAN DAN GALIAN1,963,275.00IIPEK. PONDASI DAN LANTAI44,144,049.76IIIPEK. STRUKTUR23,392,632.32IVPEK. DINDING19,820,774.05VPEK. ATAP DAN PLAFOND26,239,830.00VIPEK. KAYU DAN PINTU27,966,320.00VIIPEK. INSTALASI LISTRIK1,360,000.00VIIIPEK. INSTALASI AIR1,520,000.00IXPEK.FINISHING5,510,000.00JUMLAH151,916,881.13PEMBULATAN151,917,000.00TERBILANG: SERATUS LIMA PULUH SATU JUTA SEMBILAN RATUS TUJUH BELAS RIBU RUPIAH

AHSP 1DAFTAR ANALISAANALISAVOLUMETENAGA/BAHANHARGA SATUANHARGAJUMLAH HARGAA.11M3GALIAN TANAH PONDASI :0.7500orgpekerjaRp.50,000.00Rp.37,500.000.0250orgmandorRp.28,000.00Rp.700.00Rp.38,200.00A.161M3URUGAN TANAH KEMBALI :0.2500orgpekerjaRp.50,000.00Rp.12,500.000.0100orgmandorRp.70,000.00Rp.700.00Rp.13,200.00A.181M3URUGAN PASIR :1.2000m3pasir urugRp.100,000.00Rp.120,000.000.3000orgpekerjaRp.50,000.00Rp.15,000.000.0100orgmandorRp.70,000.00Rp.700.00Rp.135,700.00G.21M3AANTSTAMPING BATU BELAH :1.2000m3batu belahRp.135,000.00Rp.162,000.001.5000orgpekerjaRp.50,000.00Rp.75,000.000.0100orgmandorRp.70,000.00Rp.700.00Rp.237,700.00G.321M3PAS. PONDASI BATU BELAH1PC : 3KP : 10PS :1.2000m3batu belahRp.135,000.00Rp.162,000.001.2500zaksemen (PC)Rp.69,000.00Rp.86,250.000.1230m3kapurRp.1,750,000.00Rp.215,250.000.4870m3pasir pasangRp.130,000.00Rp.63,310.001.2000orgtukang batuRp.65,000.00Rp.78,000.000.1200orgkep. Tukang batuRp.70,000.00Rp.8,400.003.6000orgpekerjaRp.50,000.00Rp.180,000.000.1800orgmandorRp.70,000.00Rp.12,600.00Rp.805,810.00G.32i1M3PAS. BATU BATA 1PC : 3PS :500.00bhbataRp.750.00Rp.375,000.003.1500zaksemen (PC)Rp.69,000.00Rp.217,350.000.3780m3pasir pasangRp.130,000.00Rp.49,140.001.5000orgtukang batuRp.65,000.00Rp.97,500.000.1500orgKep. Tukang batuRp.70,000.00Rp.10,500.004.5000orgpekerjaRp.50,000.00Rp.225,000.000.2250orgmandorRp.70,000.00Rp.15,750.00Rp.990,240.00G.331M3PAS. BATU BATA 1PC : 3KP : 10PS :500.00bhbataRp.750.00Rp.375,000.000.7740zaksemen (PC)Rp.69,000.00Rp.53,406.000.0900m3kapurRp.1,750,000.00Rp.157,500.000.4200m3pasir pasangRp.130,000.00Rp.54,600.001.5000orgtukang batuRp.65,000.00Rp.97,500.000.1500orgkep. Tukang batuRp.70,000.00Rp.10,500.004.5000orgpekerjaRp.50,000.00Rp.225,000.000.2250orgmandorRp.70,000.00Rp.15,750.00Rp.989,256.00G.50p1 M2PLESTERAN 1PC : 3PS :0.1350zaksemen (PC)Rp.69,000.00Rp.9,315.000.1300m3pasir pasangRp.130,000.00Rp.16,900.000.2000orgtukang batuRp.65,000.00Rp.13,000.000.0200orgkep. Tukang batuRp.70,000.00Rp.1,400.000.4000orgpekerjaRp.50,000.00Rp.20,000.000.0200orgmandorRp.70,000.00Rp.1,400.00Rp.62,015.00G.501 M2PLESTERAN 1PC : 3KP : 10PS :0.1120zaksemen (PC)Rp.69,000.00Rp.7,728.000.0100m3kapurRp.1,750,000.00Rp.17,500.000.0200m3pasir pasangRp.130,000.00Rp.2,600.000.2000orgtukang batuRp.65,000.00Rp.13,000.000.0200orgkep. Tukang batuRp.70,000.00Rp.1,400.000.4000orgpekerjaRp.50,000.00Rp.20,000.000.0200orgmandorRp.70,000.00Rp.1,400.00Rp.63,628.00Spl V1M3BETON BERTULANG 1PC : 2PS : 3KR :A ) G.41Adukan6.4000zaksemen (PC)Rp.69,000.00Rp.441,600.000.5400m3pasir betonRp.135,000.00Rp.72,900.000.8200m3splitRp.225,000.00Rp.184,500.001.0000orgtukang batuRp.65,000.00Rp.65,000.000.1000orgkep. Tukang batuRp.70,000.00Rp.7,000.006.0000orgpekerjaRp.50,000.00Rp.300,000.000.3000orgmandorRp.70,000.00Rp.21,000.00Rp.1,092,000.00B) I.2Pembesian :110.00Kgbesi betonRp.14,000.00Rp.1,540,000.002.5000Kgkawat betonRp.17,500.00Rp.43,750.006.5000orgtukang besiRp.65,000.00Rp.422,500.002.2500orgkep. Tukang besiRp.70,000.00Rp.157,500.002.5000orgpekerjaRp.50,000.00Rp.125,000.000.125orgmandorRp.70,000.00Rp.8,750.00Rp.2,297,500.00C) F. 8Cetakan :0.4000m3kayu BegistingRp.2,000,000.00Rp.800,000.004.0000KgpakuRp.15,000.00Rp.60,000.005.0000orgtukang kayuRp.70,000.00Rp.350,000.000.5000orgkep. Tukang kayuRp.75,000.00Rp.37,500.004.0000orgpekerjaRp.50,000.00Rp.200,000.000.1000orgmandorRp.70,000.00Rp.7,000.00Rp.1,454,500.00D)Pembongkaran begesteng dan penyiraman 1 m3 beton2.0000orgpekerjaRp.50,000.00Rp.100,000.00Rp.100,000.00E )Steger/penyokong tiap 1 m3 beton0.6500m3Kayu tahunRp.2,000,000.00Rp.1,300,000.007.0000kgPakuRp.15,000.00Rp.105,000.0010.0000orgtukang kayuRp.70,000.00Rp.700,000.001.0000orgkep. Tukang kayuRp.75,000.00Rp.75,000.003.5000orgpekerjaRp.50,000.00Rp.175,000.000.1750orgmandorRp.70,000.00Rp.12,250.00Rp.2,367,250.00Spl.Vd1M3Beton bertulang K - 175 dengan pembesian 110 kg (beton praktis)1.0000X(A) AdukanRp.1,092,000.00Rp.1,092,000.001.0000X(B) PembesianRp.2,297,500.00Rp.2,297,500.001.0000X(C) BegistingRp.1,454,500.00Rp.1,454,500.001.0000X(D) PembongkaranRp.100,000.00Rp.100,000.00Rp.4,944,000.001M3Beton bertulang K - 225 dengan pembesian 110 kg (beton praktis)1.0000X(A) AdukanRp.1,092,000.00Rp.1,092,000.001.0000X(B) PembesianRp.2,297,500.00Rp.2,297,500.001.0000X(C) BegistingRp.1,454,500.00Rp.1,454,500.001.0000X(D) PembongkaranRp.100,000.00Rp.100,000.001.0000X(E) StegerRp.2,367,250.00Rp.2,367,250.00Rp.7,311,250.001M1SPONENGAN SUDUT0.0026m3pasir pasangRp.130,000.00Rp.338.000.0271zaksemen (PC)Rp.69,000.00Rp.1,869.900.0300orgtukang batuRp.65,000.00Rp.1,950.000.0030orgkep. Tukang batuRp.70,000.00Rp.210.000.0800orgpekerjaRp.50,000.00Rp.4,000.000.0040orgmandorRp.70,000.00Rp.280.00Rp8,647.90G.671M2PEK. LANTAI KERJA 1 : 3 : 5 tebal 7 cm0.0700m3batu splitRp.225,000.00Rp.15,750.000.3000zaksemen (PC)Rp.69,000.00Rp.20,700.000.0440m3pasir pasangRp.130,000.00Rp.5,720.000.1350orgtukang batuRp.65,000.00Rp.8,775.000.0140orgkep. Tukang batuRp.70,000.00Rp.980.000.5200orgpekerjaRp.50,000.00Rp.26,000.000.0370orgmandorRp.70,000.00Rp.2,590.00Rp.80,515.001 M2PAS. LANTAI KERAMIK 20 / 201.1000m2Keramik 20 /20Rp.80,000.00Rp.88,000.000.0110m3pasir pasangRp.130,000.00Rp.1,430.000.1200zaksemen (PC)Rp.69,000.00Rp.8,280.000.0250zaksemen berwarnaRp.250,000.00Rp.6,250.000.2500orgtukang batuRp.65,000.00Rp.16,250.000.0250orgkep. Tukang batuRp.70,000.00Rp.1,750.000.5000orgpekerjaRp.50,000.00Rp.25,000.000.0250orgmandorRp.70,000.00Rp.1,750.00Rp.148,710.001 M2PAS. DINDING KERAMIK 20 / 251.0500m2Keramik 20/25Rp.85,000.00Rp.89,250.000.0110m3pasir pasangRp.130,000.00Rp.1,430.000.1200zaksemen (PC)Rp.69,000.00Rp.8,280.000.0250kgsemen berwarnaRp.250,000.00Rp.6,250.000.2500orgtukang batuRp.65,000.00Rp.16,250.000.0250orgkep. Tukang batuRp.70,000.00Rp.1,750.000.5000orgpekerjaRp.50,000.00Rp.25,000.000.0250orgmandorRp.70,000.00Rp.1,750.00Rp.149,960.00G.69a1 M2PAS. KERAMIK 30/30 PUTIH1.1000m2Keramik 30/30Rp.80,000.00Rp.88,000.000.0110m3pasir pasangRp.130,000.00Rp.1,430.000.1200zaksemen (PC)Rp.69,000.00Rp.8,280.000.0250kgsemen berwarnaRp.250,000.00Rp.6,250.000.2500orgtukang batuRp.65,000.00Rp.16,250.000.0250orgkep. Tukang batuRp.70,000.00Rp.1,750.000.5000orgpekerjaRp.50,000.00Rp.25,000.000.0250orgmandorRp.70,000.00Rp.1,750.00Rp.148,710.00G.69a1 M2PAS. KERAMIK 30/30 WARNA1.1000m2Keramik 30/30Rp.200,000.00Rp.220,000.000.0110m3pasir pasangRp.130,000.00Rp.1,430.000.1200zaksemen (PC)Rp.69,000.00Rp.8,280.000.0250kgsemen berwarnaRp.250,000.00Rp.6,250.000.2500orgtukang batuRp.65,000.00Rp.16,250.000.0250orgkep. Tukang batuRp.70,000.00Rp.1,750.000.5000orgpekerjaRp.50,000.00Rp.25,000.000.0250orgmandorRp.70,000.00Rp.1,750.00Rp.280,710.00F.271M3PAS. KUSEN KAYU BANGKIRAI1.1000m3kayu bangkiraiRp.13,000,000.00Rp.14,300,000.0036.000orgtukang kayuRp.70,000.00Rp.2,520,000.003.6000orgkep. Tukang kayuRp.75,000.00Rp.270,000.0012.000orgpekerjaRp.50,000.00Rp.600,000.000.6000orgmandorRp.70,000.00Rp.42,000.00Rp.17,732,000.00F.33b1 M2PAS. DAUN PINTU PANIL PAPAN BANGKIRAI0.0400m3kayu bangkiraiRp.15,000,000.00Rp.600,000.002.0000orgpekerjaRp.50,000.00Rp.100,000.007.0000orgtukang kayuRp.70,000.00Rp.490,000.000.7000orgkep. Tukang kayuRp.75,000.00Rp.52,500.000.1000orgmandorRp.70,000.00Rp.7,000.00Rp1,249,500.00F.361 M2PAS. DAUN JENDELA KACA RANGKA BANGKIRAI0.0160m3kayu bangkiraiRp.15,000,000.00Rp.240,000.000.6000m2kaca 5 mmRp.80,000.00Rp.48,000.001.2500orgpekerjaRp.50,000.00Rp.62,500.004.5000orgtukang kayuRp.70,000.00Rp.315,000.000.4500orgkep. Tukang kayuRp.75,000.00Rp.33,750.000.0075orgmandorRp.70,000.00Rp.525.00Rp699,775.00F.221 M3PAS. KUDA - KUDA KAYU BANGKIRAI1.1000m3kayu bangkiraiRp.13,000,000.00Rp.14,300,000.0024.0000orgtukang kayuRp.70,000.00Rp.1,680,000.002.4000orgkep.tukang kayuRp.75,000.00Rp.180,000.008.0000orgpekerjaRp.50,000.00Rp.400,000.000.4000orgmandorRp.70,000.00Rp.28,000.00Rp16,588,000.00F.22a1 M3PAS. NOK JURAI KAYU BANGKIRAI1.1000m3kayu bangkiraiRp.13,000,000.00Rp.14,300,000.0030.0000orgtukang kayuRp.70,000.00Rp.2,100,000.002.4000orgkep.tukang kayuRp.75,000.00Rp.180,000.0010.0000orgpekerjaRp.50,000.00Rp.500,000.000.1000orgmandorRp.70,000.00Rp.7,000.00Rp17,087,000.00F.211 M2PAS. LISTPLANK 2/200.0230m3papan bangkiraiRp.15,000,000.00Rp.345,000.000.0500kgpakuRp.15,000.00Rp.750.000.8000orgtukang kayuRp.70,000.00Rp.56,000.000.0800orgkep. Tukang kayuRp.75,000.00Rp.6,000.000.2800orgpekerjaRp.50,000.00Rp.14,000.000.0140orgmandorRp.70,000.00Rp.980.00Rp422,730.001 m listplankRp.84,546.00F.211 M2PAS. LISTPLANK 2,5/300.0250m3papan bangkiraiRp.15,000,000.00Rp.375,000.000.0500kgpakuRp.15,000.00Rp.750.000.8000orgtukang kayuRp.70,000.00Rp.56,000.000.0800orgkep. Tukang kayuRp.75,000.00Rp.6,000.000.2800orgpekerjaRp.50,000.00Rp.14,000.000.0140orgmandorRp.70,000.00Rp.980.00Rp452,730.001 m listplankRp.135,819.00F.21a1 M1PAS. RUITER0.0040m3papan bangkiraiRp.15,000,000.00Rp.60,000.000.2250orgtukang kayuRp.70,000.00Rp.15,750.000.0230orgkep. Tukang kayuRp.75,000.00Rp.1,725.000.5000orgpekerjaRp.50,000.00Rp.25,000.000.0380orgmandorRp.70,000.00Rp.2,660.00Rp105,135.00F.161 M2PAS. USUK BANGKIRAI 4/6 RENG BANGKIRAI 2/30.0070m3kayu bangkiraiRp.13,000,000.0091,000.004.0000m'rengRp.5,000.0020,000.000.2500kgpakuRp.15,000.003,750.000.2000hrtukang kayuRp.70,000.0014,000.000.0200hrkep. Tukang kayuRp.75,000.001,500.000.2000hrpekerjaRp.50,000.0010,000.000.0100hrmandorRp.70,000.00700.00Rp140,950.00H.21 M2PAS. ATAP GENTENG BETON :15.000bhgenteng presRp.4,000.00Rp.60,000.000.1000orgtukang batuRp.65,000.00Rp.6,500.000.0100orgkep. Tukang batuRp.70,000.00Rp.700.000.1000orgpekerjaRp.50,000.00Rp.5,000.000.0100orgmandorRp.70,000.00Rp.700.00Rp.72,900.001 M2PAS. ATAP GENTENG LAMA :0.1000orgtukang batuRp.65,000.00Rp.6,500.000.0100orgkep. Tukang batuRp.70,000.00Rp.700.000.1000orgpekerjaRp.50,000.00Rp.5,000.000.0100orgmandorRp.70,000.00Rp.700.00Rp.12,900.00H.61 M1PAS. GENTENG KERPUS :5.0000bhkerpusRp.6,000.00Rp.30,000.000.0500zaksemen (PC)Rp.69,000.00Rp.3,450.000.0100m3kapurRp.1,750,000.00Rp.17,500.000.0200m3pasir pasangRp.130,000.00Rp.2,600.000.2000orgtukang batuRp.65,000.00Rp.13,000.000.0200orgkep. Tukang batuRp.70,000.00Rp.1,400.000.4000orgpekerjaRp.50,000.00Rp.20,000.000.0200orgmandorRp.70,000.00Rp.1,400.00Rp.89,350.00K.301 M2MENGECAT KAYU :0.3000kgcat kayuRp.75,000.00Rp.22,500.000.0800kgplamur kayuRp.20,000.00Rp.1,600.000.1000kgmenieRp.20,000.00Rp.2,000.000.1000lbrampelasRp.3,000.00Rp.300.000.2650orgtukang catRp.65,000.00Rp.17,225.000.0265orgkep. Tukang catRp.70,000.00Rp.1,855.000.1500orgpekerjaRp.50,000.00Rp.7,500.000.0750orgmandorRp.70,000.00Rp.5,250.00Rp.58,230.001 M2MENGECAT KAYU ULANG :0.6500mengecat kayu baruRp.58,230.00Rp.37,849.50Rp.37,849.50K.30b1 M2MENGECAT TEMBOK :0.3000kgcat tembokRp.150,000.00Rp.45,000.000.2250kgplamur tembokRp.6,500.00Rp.1,462.500.1000lbrampelasRp.3,000.00Rp.300.000.0750orgtukang catRp.65,000.00Rp.4,875.000.0075orgkep. Tukang catRp.70,000.00Rp.525.000.0500orgpekerjaRp.50,000.00Rp.2,500.000.0025orgmandorRp.70,000.00Rp.175.00Rp.54,837.501 M2MENGECAT TEMBOK ULANG :0.9000mengecat tembok baruRp.54,837.50Rp.49,353.75Rp.49,353.75K.30c1 M2MENGECAT PLAFOND :0.3000kgcat tembokRp.150,000.00Rp.45,000.000.2250kgplamur tembokRp.6,500.00Rp.1,462.500.1000lbrampelasRp.3,000.00Rp.300.000.0750orgtukang catRp.65,000.00Rp.4,875.000.0075orgkep. Tukang catRp.70,000.00Rp.525.000.0500orgpekerjaRp.50,000.00Rp.2,500.000.0025orgmandorRp.70,000.00Rp.175.00Rp.54,837.501 M2MENGECAT PLAFOND ULANG :0.9000mengecat plafond baruRp.54,837.50Rp.49,353.75Rp.49,353.75An.L.41M2BONGKAR PASANGAN BATU BATA0.2000orgpekerjaRp.50,000.00Rp.10,000.000.0100orgmandorRp.70,000.00Rp.700.00Rp.10,700.00Bongkar 1 m3Rp.71,333.33An.L.51M2BONGKAR PASANGAN LANTAI TEGEL0.2000orgpekerjaRp.50,000.00Rp.10,000.000.0100orgmandorRp.70,000.00Rp.700.00Rp.10,700.00An.L.61M2BONGKAR PLESTERAN0.0500orgpekerjaRp.50,000.00Rp.2,500.000.0100orgmandorRp.70,000.00Rp.700.00Rp.3,200.00An.L.71M2MENURUNKAN GENTENG0.2000orgpekerjaRp.50,000.00Rp.10,000.000.0100orgmandorRp.70,000.00Rp.700.00Rp.10,700.00An.L.9a1M2BONGKAR USUK0.0083orgtukang kayuRp.70,000.00Rp.581.000.0008orgkep. Tukang kayuRp.75,000.00Rp.60.000.0330orgpekerjaRp.50,000.00Rp.1,650.000.0170orgmandorRp.70,000.00Rp.1,190.00Rp.2,840.00An.L.9b1M2BONGKAR RENG0.0167orgtukang kayuRp.70,000.00Rp.1,169.000.0017orgkep. Tukang kayuRp.75,000.00Rp.127.500.0670orgpekerjaRp.50,000.00Rp.3,350.000.0330orgmandorRp.70,000.00Rp.2,310.00Rp.5,660.00An.L.9ab1M2BONGKAR USUK DAN RENGRp.8,500.00An.L.9c1M2BONGKAR PLAFOND0.0167orgtukang kayuRp.70,000.00Rp.1,169.000.0017orgkep. Tukang kayuRp.75,000.00Rp.127.500.0670orgpekerjaRp.50,000.00Rp.3,350.000.0330orgmandorRp.70,000.00Rp.2,310.00Rp.6,956.50An.L.121M3BONGKAR KUDA - KUDA / GORDING6.0000orgtukang kayuRp.70,000.00Rp.420,000.000.6000orgkep. Tukang kayuRp.75,000.00Rp.45,000.004.0000orgpekerjaRp.50,000.00Rp.200,000.000.2000orgmandorRp.70,000.00Rp.14,000.00Rp.679,000.00Magelang, 01 Juni 2014Dibuat olehA F A N D IK.30c1 M2MENGECAT PLAFOND :0.2500kgcat tembokRp.Rp.0.1500kgplamur tembokRp.6,500.00Rp.975.000.1000lbrampelasRp.6,500.00Rp.650.000.2750orgtukang catRp.65,000.00Rp.17,875.000.0250orgkep. Tukang catRp.70,000.00Rp.1,750.000.1500orgpekerjaRp.50,000.00Rp.7,500.000.0100orgmandorRp.70,000.00Rp.700.00Rp.1 M2MENGECAT PLAFOND ULANG :0.9000mengecat plafond baruRp.Rp.Rp.An.L.41M2BONGKAR PASANGAN BATU BATA0.2000orgpekerjaRp.50,000.00Rp.10,000.000.0100orgmandorRp.70,000.00Rp.700.00Rp.10,700.00Bongkar 1 m3Rp.71,333.33An.L.51M2BONGKAR PASANGAN LANTAI TEGEL0.2000orgpekerjaRp.50,000.00Rp.10,000.000.0100orgmandorRp.70,000.00Rp.700.00Rp.10,700.00An.L.61M2BONGKAR PLESTERAN0.0500orgpekerjaRp.50,000.00Rp.2,500.000.0100orgmandorRp.70,000.00Rp.700.00Rp.3,200.00An.L.71M2MENURUNKAN GENTENG0.2000orgpekerjaRp.50,000.00Rp.10,000.000.0100orgmandorRp.70,000.00Rp.700.00Rp.10,700.00An.L.9a1M2BONGKAR USUK0.0083orgtukang kayuRp.70,000.00Rp.581.000.0008orgkep. Tukang kayuRp.75,000.00Rp.60.000.0330orgpekerjaRp.50,000.00Rp.1,650.000.0170orgmandorRp.70,000.00Rp.1,190.00Rp.2,840.00An.L.9b1M2BONGKAR RENG0.0167orgtukang kayuRp.70,000.00Rp.1,169.000.0017orgkep. Tukang kayuRp.75,000.00Rp.127.500.0670orgpekerjaRp.50,000.00Rp.3,350.000.0330orgmandorRp.70,000.00Rp.2,310.00Rp.5,660.00An.L.9ab1M2BONGKAR USUK DAN RENGRp.8,500.00An.L.9c1M2BONGKAR PLAFOND0.0167orgtukang kayuRp.70,000.00Rp.1,169.000.0017orgkep. Tukang kayuRp.75,000.00Rp.127.500.0670orgpekerjaRp.50,000.00Rp.3,350.000.0330orgmandorRp.70,000.00Rp.2,310.00Rp.6,956.50An.L.121M3BONGKAR KUDA - KUDA / GORDING6.0000orgtukang kayuRp.70,000.00Rp.420,000.000.6000orgkep. Tukang kayuRp.75,000.00Rp.45,000.004.0000orgpekerjaRp.50,000.00Rp.200,000.000.2000orgmandorRp.70,000.00Rp.14,000.00Rp.679,000.00An.H9b1 M2PAS. ATAP ASBES GELOMBANG KECIL1.100m2asbes gelombang kecilRp.Rp.4.000bhpaku sumbatRp.750.00Rp.3,000.000.2000orgtukang batuRp.65,000.00Rp.13,000.000.0200orgkep. Tukang batuRp.70,000.00Rp.1,400.000.1000orgpekerjaRp.50,000.00Rp.5,000.000.0050orgmandorRp.70,000.00Rp.350.00Rp.

AHSP 2DAFTAR HARGA ANALISA PEKERJAANKOTA SEMARANG TAHUN 2014NOSNIKODEKOEFSATURAIAN PEKERJAANHARGA BAHAN / UPAHJUMLAH103-2835-20086.11m3Menggali Tanah Biasa Sedalam 1m35125.006.1.2Tenaga35125.000.75OHPekerja45000.0033750.000.025OHMandor55000.001375.00203-2835-20026.41m'Pengukuran dan Pemasangan Bowplank102265.00Bahan91340.000.012m3kayu 5/7 x 4m kayu kuring4500000.0054000.000.02kgpaku biasa 2" - 5"12000.00240.000.007m3kayu papan 3/20 kuring5300000.0037100.00Tenaga10925.000.1OHtukang kayu55000.005500.000.1OHpekerja45000.004500.000.01OHkepala tukang65000.00650.000.005OHmandor55000.00275.00303-2835-20086.31m3Memasang Pondasi Batu Kali 1Pc : 5Pp649140.006.3.1Bahan515640.001.2m3Batu Belah 15/20190000.00228000.00136kgPortland Semen1275.00173400.000.544m3Pasir Pasang210000.00114240.006.3.2Tenaga133500.001.5OHPekerja50000.0075000.000.75OHTukang Batu65000.0048750.000.075OHKepala Tukang70000.005250.000.075OHMandor60000.004500.00403-7395-20086.351m2Memasang Lantai Keramik 30 x 30149812.696.35.1Bahan94862.6911.87BuahUbin Keramik 30 x 304727.2756112.6910kgPortland Semen1250.0012500.000.045m3Pasir Pasang200000.009000.001.5kgSemen Warna11500.0017250.006.35.2Tenaga54950.000.7OHPekerja45000.0031500.000.35OHTukang Batu55000.0019250.000.035OHKepala Tukang65000.002275.000.035OHMandor55000.001925.00503-2837-20086.51m2Memasang Plesteran 1Pc:5Pp Tebal 15 mm35230.006.5.1Bahan11680.005.184kgPortland Semen1250.006480.000.026m3Pasir Pasang200000.005200.006.5.2Tenaga23550.000.3OHPekerja45000.0013500.000.15OHTukang Batu55000.008250.000.015OHKepala Tukang65000.00975.000.015OHMandor55000.00825.00603-2837-20086.271m2Memasang Acian19762.506.27.1Bahan4062.503.25kgPortland Semen1250.004062.506.27.2Tenaga15700.000.2OHPekerja45000.009000.000.1OHTukang Batu55000.005500.000.01OHKepala Tukang65000.00650.000.01OHMandor55000.00550.007-6.141m2Pengecatan Tembok Baru (1plamir, 1cat dasar, 2 cat penutup)12702.00Bahan7790.000.1kgPlamir10500.001050.000.1kgCat Dasar18000.001800.000.26kgCat Penutup 2x19000.004940.00Tenaga4912.000.02OHPekerja45000.00900.000.063OHTukang Cat55000.003465.000.0063OHKepala Tukang65000.00409.500.0025OHMandor55000.00137.50803-2839-20086.71m2Memasang Langit Langit Gypsum Board (120x240)31010.006.7.1Bahan23160.000.364LbrGypsum Board60000.0021840.000.11kgPaku Sekrup12000.001320.006.7.2Tenaga7850.000.1OHPekerja45000.004500.000.05OHTukang Kayu55000.002750.000.005OHKepala Tukang65000.00325.000.005OHMandor55000.00275.00903-3434-20086.21m3Membuat Kusen Pintu dan Jendela Klas II10174000.006.2.1Bahan8560000.001.2m3Kayu Klas II (Kamfer), Balok7100000.008520000.001.25kgPaku Biasa 2"-5"16000.0020000.001kgLem Kayu20000.0020000.006.2.2Tenaga1614000.006OHPekerja50000.00300000.0018OHTukang Kayu65000.001170000.001.8OHKepala Tukang70000.00126000.000.3OHMandor60000.0018000.00

AHSP 36.39A. Membuat sloof Beton Bertulang (200Kg besi+bekisting) (m)SNI 03-2835-2002BahanKayu TerentangM0.2702,000,000.00540,000.00Paku Biasa 2"-5"Kg2.00010,000.0020,000.00Minyak BekistingLt0.60010,000.006,000.00Besi Beton polosKg200.00012,000.002,400,000.00Kawat BetonKg3.00013,000.0039,000.00Semen PortlandKg323.0001,050.00339,150.00Pasir BetonM0.520125,000.0065,000.00Koral BetonM0.780135,000.00105,300.00TenagaPekerjaOh4.85036,000.00174,600.00Tukang BatuOh0.35042,500.0014,875.00Tukang KayuOh1.56047,500.0074,100.00Tukang BesiOh1.40045,000.0063,000.00Kepala TukangOh0.33145,000.0014,895.00MandorOh0.17040,000.006,800.00Sub Total3,862,720.00