28
25 November 2019 Q3/2019 Opportunity Day

Q3/2019 Opportunity Day - listed companyilm.listedcompany.com/misc/presentation/20191125... · 11/25/2019  · Cambodia 2 Stores Pakistan 4 Stores Myanmar 4 Stores Nepal 2 Stores

  • Upload
    others

  • View
    0

  • Download
    0

Embed Size (px)

Citation preview

Page 1: Q3/2019 Opportunity Day - listed companyilm.listedcompany.com/misc/presentation/20191125... · 11/25/2019  · Cambodia 2 Stores Pakistan 4 Stores Myanmar 4 Stores Nepal 2 Stores

25 November 2019

Q3/2019 Opportunity Day

Page 2: Q3/2019 Opportunity Day - listed companyilm.listedcompany.com/misc/presentation/20191125... · 11/25/2019  · Cambodia 2 Stores Pakistan 4 Stores Myanmar 4 Stores Nepal 2 Stores

1

Disclaimers

The information contained herein is intended to represent the Company’s

operating and financial position at a given point in time and may also

contain forward looking information which only reflects expectations based

on the prevailing geo-political, economic and non-controllable factors. Such

information has been obtained from sources believed to be most reliable

and the means in analyzing and preparation of such information for

disclosure are based on approve practices and principles in the investment

industry. The views are based on assumption subject to various risks and

uncertainties and no assurance is made as to whether such future events

will occur. No assurance is made as to the accuracy or completeness of

information presented in this document.

Page 3: Q3/2019 Opportunity Day - listed companyilm.listedcompany.com/misc/presentation/20191125... · 11/25/2019  · Cambodia 2 Stores Pakistan 4 Stores Myanmar 4 Stores Nepal 2 Stores

2

• Business Overview

• Financial Highlights

• Future Outlook

• Appendix

Agenda

Page 4: Q3/2019 Opportunity Day - listed companyilm.listedcompany.com/misc/presentation/20191125... · 11/25/2019  · Cambodia 2 Stores Pakistan 4 Stores Myanmar 4 Stores Nepal 2 Stores

3

ILM21%

SB16%

IKEA13%

MODERN7%

ECF3%

CHIC1%

Others39%

Thailand’s Most Admired Brand during 2015-2017

from Brand Age Magazine

Business Overview

9M/2019 Revenue from Sales

and Rental & Rendering of

Services: 7,242 MB

Executive Summary

Retail:

> 98% are sales from Index Living Mall and

Index Furniture Center

Project:

> 90% are from domestic project sales

Revenue from Rental and Rendering of Services :

Revenue from rental, services, common

area fee, and utilities charges

Revenue from other sales and services

Revenue from other sales, e.g., revenue

from franchise, dealers, online

Revenue from other services, e.g., delivery, installation services

(1) Excluding one-time expenses of 35.4 MB in 2018 resulted from loss recognition of the closure of ILM Malaysia of 105.4 MB minus deferred tax of 70.0 MB (2) Excluding one-time expense of 21.0 MB (net after tax) in 9M/2019 resulted from employee retirement benefits during Q1/2019

ILM sells not only furniture but also a full range of home decorative products, making ILM a leading home furnishing retailer.

2018 Market Share

No. 1 Brand Thailand during 2016-2018

from Marketeer Magazine

Thailand’s Top 10 Retailers Ranking from Retail Asia Pacific Top

500 Award during 2016-2017

from Retail Asia Magazine, Euromonitor International, and KPMG

Source: Sales collected from Ministry of Commerce

Asia Pacific Entrepreneurship Awards 2019, Thailand

from Enterprise Asia, a non-government organization for entrepreneurship

Retail77.1%

Project12.4%

Rental & Services

4.8%

Revenue from other sales

and services5.7%

Unit: MB 2018 Q3/2019 9M/2019

Revenue from Sale 9,174 2,275 6,829

Revenue from Rental and

Rendering Services484 146 413

Total Revenue from Sales

and Rendering of Services

9,658 2,421 7,242

Net Profit 542.9 165.6 455.4

Net Profit before One-time

Expense578.3 165.6 476.4

(1) (2)

Page 5: Q3/2019 Opportunity Day - listed companyilm.listedcompany.com/misc/presentation/20191125... · 11/25/2019  · Cambodia 2 Stores Pakistan 4 Stores Myanmar 4 Stores Nepal 2 Stores

4

As of 30 September 2019, ILM operated 5 brands of retail stores covering all groups of customers as follows:

ConceptSmart solution to every design of

home decoration

Simplicity, quality, and

worthiness

Italian Modern Style Urban Danish Design Live in the Moment

Customer

Group

Mass to Premium Mass Mass Premium Mass to

Premium

Premium Ultra Luxury

Customer

Age

25 - 50 years 20 - 50 years 35 - 50 years 35 - 50 years 35 - 50 years

Lifestyle

One Stop Shopping for customers

who prefer modern, functional,

simple, and reasonably priced

products

Urban people who

prefer simplicity and

products that are useful

and worthwhile

Urban people with

modern lifestyles who

prefer uniquely modern

design products

Urban people who

prefer imported

products with simple

design and functional

Urban people

succeeding in life who

have high class, great

taste, and prefer classic

Products

Simple, customized to customers’

needs, different but perfect, and

worthwhile

Distinctive with good

design, good quality,

and good price

Imported high quality

furniture products

Danish style imported

furniture and home

decor products

American luxury style

imported furniture and

home decor products

Products

and

Brands

More than 33,000 SKUs More than 2,200 SKUs More than 30 SKUs of

Trend Design Brands

More than 200 SKUs More than 200 SKUs

No. of

Stores

- 31 stores of Index Living Mall

- 6 stores of Index Furniture Center

- 1 WINNER store in

Ratchaburi

- 4 stores in Index Living

Mall

- 1 store at Siam

Paragon

- 1 store at Index Living

Mall

- 1 store at Siam

Paragon

- 2 shops at Index Living

Mall (shop in shop

stores)

Retail Stores in Thailand1

Furniture and Home Furnishings Business - Retail Stores

Page 6: Q3/2019 Opportunity Day - listed companyilm.listedcompany.com/misc/presentation/20191125... · 11/25/2019  · Cambodia 2 Stores Pakistan 4 Stores Myanmar 4 Stores Nepal 2 Stores

5

Projects2

25 Local dealer stores nationwide

ILM sells online via its own website, Lazada,

Shopee, and Index Chat to Shop (Line @).

Domestic Dealers4

Manufactures furniture and home decor

products without brand to overseas

entrepreneurs through representatives in that

country.

Online

OEM and Trading

5

6

Property Developers Offices

Schools and Universities

Customers

HotelsHospitals

ILM has several project customers both in Thailand and overseas, e.g., real estate developers, private companies, and government agencies.

Major products for project customers include furniture made of particle board, wood, steel ladders,

mezzanine work, etc.

Products

Overseas Retail Stores: Franchise and Dealers3

ILM has retail stores in overseas through franchisees and dealers in total of 17 stores in 7 countries.

Indonesia

3 Stores

Maldives

1 Store

Laos

1 Store

Cambodia

2 Stores

Pakistan

4 Stores

Myanmar

4 Stores

Nepal

2 Stores

Furniture and Home Furnishing Business

Data as of 30 September 2019(1) The first ILM franchise store in Vietnam was open in November 2019, which summed to a total of 18 overseas franchise and dealer stores in 8 countries.

(1)

Page 7: Q3/2019 Opportunity Day - listed companyilm.listedcompany.com/misc/presentation/20191125... · 11/25/2019  · Cambodia 2 Stores Pakistan 4 Stores Myanmar 4 Stores Nepal 2 Stores

6

Space Rental and Rendering of Services Business

The Walk Ratchaphruek

Year of opening February 2012

Area (m2) 16,515.7

Occupancy

Rate93.6%

Tenants

The Walk Kaset-Navamin

Year of opening August 2013

Area (m2) 15,199.9

Occupancy

Rate82.9%

Tenants

The Walk Nakhonsawan

Year of opening January 2014

Area (m2) 16,932.0

Occupancy

Rate100.0%

Tenants Sub-leased by Tesco Lotus

Little Walk Bangna

Year of opening January 2017

Area (m2) 3,484.8

Occupancy

Rate99.9%

Tenants

Mid-sized Community MallRental space in multi-storey building with various

shops that fulfill and meet lifestyle of the target

group

Small Community MallRental space in one-storey building whose

advantage is convenience to access stores in the mall

Little Walk Pattaya

Year of opening November 2018

Area (m2) 5,322.2

Occupancy

Rate78.6%

Tenants

Index Mall Rama II

Year of opening April 2017

Area (m2) 3,450.9

Occupancy

Rate66.6%

Other rental areas in Index Living Mall

Rental space in 11 Stores of Index Living Mall

Total rental area (m2) 2,945.5

Occupancy Rate 77.1%

Tenants and other tenants

Remark: Data as of 30 September 2019

Tenants

1 2 3

4

Index Mall

Rental spaces in large-sized standalone Index Living Mall which enhance

opportunities and attract customers to visit the mall

Index Mall Bang Yai

Year of opening March 2017

Area (m2) 5,263.0

Occupancy

Rate99.5%

Index Mall Bangna

Year of opening September 2018

Area (m2) 3,171.6

Occupancy

Rate85.8%

Index Mall Chaiyapruek

Year of opening March 2019

Area (m2) 3,623.6

Occupancy

Rate98.4%

Page 8: Q3/2019 Opportunity Day - listed companyilm.listedcompany.com/misc/presentation/20191125... · 11/25/2019  · Cambodia 2 Stores Pakistan 4 Stores Myanmar 4 Stores Nepal 2 Stores

7

Business Expansion

WINNER Ratchaburi, the 1st standalone WINNER

store (COCO format) was open on 23 August 2019

Index Living Mall Chanthaburi, the 31st Index Living

Mall store was open on 2 August 2019

At the end of Q3/2019, there were 10 stores of

Younique, 3 new openings from 7 at the end of

Q2/2019

Focusing on a new channel Line@ Index Chat to

Shop to enhance customer interaction and

successful sales orders

Page 9: Q3/2019 Opportunity Day - listed companyilm.listedcompany.com/misc/presentation/20191125... · 11/25/2019  · Cambodia 2 Stores Pakistan 4 Stores Myanmar 4 Stores Nepal 2 Stores

8

• Business Overview

• Financial Highlights

• Future Outlook

• Appendix

Agenda

Page 10: Q3/2019 Opportunity Day - listed companyilm.listedcompany.com/misc/presentation/20191125... · 11/25/2019  · Cambodia 2 Stores Pakistan 4 Stores Myanmar 4 Stores Nepal 2 Stores

9

8,955 8,908 9,174

2,225 2,254 2,275

6,818 6,829

407 467 484

122 141 146

359 413

9,362 9,375 9,658

2,347 2,394 2,421

7,177 7,242

0

2,000

4,000

6,000

8,000

10,000

12,000

2016 2017 2018 Q3/18 Q2/19 Q3/19 9M/18 9M/19

Revenue from Sales and Rental and Rendering of Services

Revenue from rentaland rendering ofservices

Revenue from sale ofgoods

Unit: Million Baht

Revenue Structure

+3.2% YoY

+1.1% QoQ

+0.9% YoY

Q3/2019

Revenue from sale of goods grew by 2.2% YoY and 0.9%

QoQ. YoY growth was mainly supported by sales from new

stores including ILM Bankruai-Sai Noi (operated in Aug 18),

ILM Chaiyapruek (operated in Jan 19), ILM Chanthaburi

(operated in Aug 19), and WINNER Ratchaburi (operated in

Aug 19). Meanwhile, Younique, online sales, and domestic

projects continued to grow steadily both YoY and QoQ.

Revenue from rental and rendering of services increased by

20.1% YoY and 4.2% QoQ. YoY growth was mainly

attributable to new rental spaces including Index Mall Bangna

(operated in Sep 18), Little Walk Pattaya (operated in Nov

18), and Index Mall Chaiyapruek (operated in Mar 19).

Meanwhile, occupancy rates of rental spaces improved both

YoY and QoQ.

If excluding sales from ILM Malaysia in Q3/2018 of 56 MB,

growth of operating revenue in Q3/2019 would increase from

3.2% YoY to 5.7% YoY.

9M/2019

Revenue from sale of goods slightly increased by 0.2% YoY,

mainly encouraged by the same reasons as the YoY growth

of Q3/2019, including sales from new stores as well as sales

increase in Younique, online, and domestic project.

Revenue from rental and rendering of services increased by

15.2% YoY, mainly attributable to new renal spaces and

improved occupancy rates.

If excluding sales from ILM Malaysia in 9M/2018 of 156 MB,

growth of operating revenue in 9M/2019 would increase from

0.9% to 3.1% YoY.

Page 11: Q3/2019 Opportunity Day - listed companyilm.listedcompany.com/misc/presentation/20191125... · 11/25/2019  · Cambodia 2 Stores Pakistan 4 Stores Myanmar 4 Stores Nepal 2 Stores

10

82.1% 79.7% 81.1%

81.4% 82.2% 81.4%

81.4% 81.8%

8.9% 12.1%11.8%

11.7% 11.2% 12.4%

10.9% 12.4%

6.1% 6.1%4.7%

4.4%3.1% 1.9%

5.4% 2.3%

2.6% 1.7%1.5%

1.3% 1.6% 1.2%

1.5% 1.4%

0.3% 0.4% 0.9%

1.1% 1.9% 3.1%

0.8% 2.1%

8,955 8,908 9,174

2,225 2,254 2,275

6,818 6,829

0

1,000

2,000

3,000

4,000

5,000

6,000

7,000

8,000

9,000

10,000

2016 2017 2018 Q3/18 Q2/19 Q3/19 9M/18 9M/19

Sales Revenue By Channel

Online

Dealers

Overseas

Project

Retail

Unit: Million Baht

Sales Breakdown by Channel

+0.2% YoY+2.2% YoY

+0.9% QoQ

Q3/2019

YoY sales increase was mainly supported by growth of retail,

domestic project, and online sales, despite a decrease in

overseas sales due to the closure of ILM Malaysia and

reduced overseas project sales.

QoQ sales increase was mainly reinforced by growth of

domestic project and online sales.

9M/2019

Sales increase was the same reasons as the YoY growth of

Q3/2019, including growth of retail, domestic project as well

as online sales, despite decreased overseas sales due to the

closure of ILM Malaysia and reduced overseas project sales.

*Overseas channel include all sales from abroad including franchisees and dealers, OEM, ILM Malaysia, and projects

*

Page 12: Q3/2019 Opportunity Day - listed companyilm.listedcompany.com/misc/presentation/20191125... · 11/25/2019  · Cambodia 2 Stores Pakistan 4 Stores Myanmar 4 Stores Nepal 2 Stores

11

Sales Breakdown by Product Segment

+2.2 YoY

+0.9% QoQ

+0.2% YoY

Q3/2019

Both YoY and QoQ sales growth was mainly attributable

to the sales increase in furniture and mattress.

9M/2019

YoY sales growth was mainly supported by the sales

increase in furniture including Index furniture, WINNER

furniture, and Younique.

65.5% 65.1% 64.6%

64.2% 64.7% 65.0%

64.3% 65.2%

17.7% 18.7% 19.1%

18.9% 18.6% 18.4%

18.8% 18.3%

5.7% 5.1%5.1%

5.3% 4.9% 5.5%

5.3% 5.2%

10.9% 11.0%11.1%

11.6% 11.9% 10.6%

11.6% 11.2%

0.1% 0.1%0.1%

0.1%0.5%

0.1% 0.2%

8,955 8,9089,174

2,225 2,254 2,275

6,818 6,829

0

1,000

2,000

3,000

4,000

5,000

6,000

7,000

8,000

9,000

10,000

2016 2017 2018 Q3/18 Q2/19 Q3/19 9M/18 9M/19

Sales By Product Segment

Others

Home Electric

Mattress

HDI

Furniture

Unit: Million Baht

Page 13: Q3/2019 Opportunity Day - listed companyilm.listedcompany.com/misc/presentation/20191125... · 11/25/2019  · Cambodia 2 Stores Pakistan 4 Stores Myanmar 4 Stores Nepal 2 Stores

12

407.4

467.2 484.1

121.9 140.6 146.4

358.7

413.2

-

100.0

200.0

300.0

400.0

500.0

600.0

2016 2017 2018 Q3/18 Q2/19 Q3/19 9M/18 9M/19

Revenue from Rental and Rendering of Services

Unit: Million Baht

Revenue from Rental and Rendering of Services

+15.2% YoY

Q3/2019

Revenue from rental and rendering of services continued

to grow both YoY and QoQ, mainly supported by

additional rental spaces from the end of 2018 to the

beginning of 2019, plus gradually improved occupancy

rates.

9M/2019

The increase in revenue from rental and rendering of

services was mainly attributable to new rental spaces

and improved occupancy rates.

+20.1% YoY

+4.2% QoQ

Page 14: Q3/2019 Opportunity Day - listed companyilm.listedcompany.com/misc/presentation/20191125... · 11/25/2019  · Cambodia 2 Stores Pakistan 4 Stores Myanmar 4 Stores Nepal 2 Stores

13

407.4

467.2 484.1

121.9 140.6 146.4

358.7 413.2

-

100.0

200.0

300.0

400.0

500.0

600.0

2016 2017 2018 Q3/18 Q2/19 Q3/19 9M/18 9M/19

Revenue from Rental and Rendering of Services

Unit: Million Baht

14.4

227.9

64.1 85.2 94.7

153.5

260.4

-

50.0

100.0

150.0

200.0

250.0

300.0

2017 2018 Q3/18 Q2/19 Q3/19 9M/18 9M/19

Younique Sales

Unit: Million Baht

Growth Drivers

+70% YoY

+11% QoQ

+48% YoY

31.3 34.5

84.8

23.9 43.0

70.3 54.1

144.7

-

20.0

40.0

60.0

80.0

100.0

120.0

140.0

160.0

2016 2017 2018 Q3/18 Q2/19 Q3/19 9M/18 9M/19

Online Sales

Unit: Million Baht+194% YoY

+64% QoQ

+167% YoY +20% YoY

+4% QoQ

+15% YoY

Total contribution to operating revenue from the 4 key growth drivers:

13.2% in 2016, 17.0% in 2017, and 19.5% in 2018

20.0% in Q3/2018, 21.8% in Q2/2019, 24.5% in Q3/2019, 18.2% in 9M/2018, and 23.0% in 9M/2019.

793.5

1,080.9 1,082.8

260.4 253.2 281.1

743.4 849.2

-

200.0

400.0

600.0

800.0

1,000.0

1,200.0

2016 2017 2018 Q3/18 Q2/19 Q3/19 9M/18 9M/19

Domestic Project Sales

Unit: Million Baht

+11% QoQ

+8% YoY +14% YoY

Page 15: Q3/2019 Opportunity Day - listed companyilm.listedcompany.com/misc/presentation/20191125... · 11/25/2019  · Cambodia 2 Stores Pakistan 4 Stores Myanmar 4 Stores Nepal 2 Stores

14

Gross Profit Margin

Q3/2019

%GPM from sale of goods improved both YoY and QoQ,

mainly supported by improved product mix, a higher sales

contribution of furniture especially from Younique as well

as the improved margin of new collection products.

%GPM from rental and rendering of services increased

both YoY and QoQ, mainly supported by improved

occupancy rates.

9M/2019

Improved %GPM from sale of goods was mainly buoyed

by the same reasons as the growth of Q3/2019, including

product mix, a higher sales contribution of furniture

especially from Younique as well as the improved margin

of new collection products.

Lower %GPM from rental and rendering of services was

caused by immediate full expenses recognition of new

rental spaces, while occupancy rates and revenue

gradually increase.

42.9% 42.8%

44.2%

42.9%

44.2%

45.1%

43.6%

44.4%

43.0% 42.9%

44.1%

42.8%

43.9%

45.0%

43.6%44.2%

44.5%

45.3%

43.0%

42.1%

39.4%

42.6%43.1%

40.3%

38.5%

2016 2017 2018 Q3/18 Q2/19 Q3/19 9M/18 9M/19

%Gross Profit Margin

%GPM fromSale of Goods

Overall %GPM

%GPM fromRental andRendering ofServices

Page 16: Q3/2019 Opportunity Day - listed companyilm.listedcompany.com/misc/presentation/20191125... · 11/25/2019  · Cambodia 2 Stores Pakistan 4 Stores Myanmar 4 Stores Nepal 2 Stores

15

23.8% 23.2%24.8%

25.4% 24.5% 24.9%

23.8% 24.6%

10.6% 11.0%

11.9%

12.6% 11.9% 12.7%

12.6% 12.5%

3,219 3,209

3,545

892 872 911

2,607 2,681

0

500

1,000

1,500

2,000

2,500

3,000

3,500

4,000

2016 2017 2018 Q3/18 Q2/19 Q3/19 9M/18 9M/19

SG&A

%Adminexpenses torevenue

%Selling anddistributionexpenses torevenue

Unit: Million Baht

SG&A

+4.5% QoQ

+2.2% YoY +2.8% YoY

Q3/2019

Selling and distribution expenses increased 1.3% YoY and

2.8% QoQ, mainly due to the incremental expenses from new

stores as well as promotional expenses, especially from

online advertisements. However, %selling and distribution

expenses to revenue decreased YoY, mostly supported by

increased operating revenue and improved cost management.

Administrative expenses expanded 3.8% YoY and 8.1% QoQ,

mainly resulted from the increase in employee expenses,

depreciation, and increased number of delivery trips from

higher sales.

9M/2019

Selling and distribution expenses increased 4.3% YoY, mainly

caused by the incremental expenses from new stores as well

as higher promotional expenses.

Administrative expenses were quite stable YoY. However,

%administrative expenses to revenue decreased, mainly

supported by increased operating revenue and improved cost

management, despite the one-time expense of 26.2 MB from

employee retirement benefits during Q1/2019.

Selling and distribution expenses are expenses of the Company’s retail stores and rental spaces, e.g., employee expenses, depreciation, utilities expenses, rental costs, etc.

Administrative expenses are back office expenses, e.g., employee expenses, delivery costs, depreciation, etc.

Page 17: Q3/2019 Opportunity Day - listed companyilm.listedcompany.com/misc/presentation/20191125... · 11/25/2019  · Cambodia 2 Stores Pakistan 4 Stores Myanmar 4 Stores Nepal 2 Stores

16

-0.7% QoQ

1,485.8 1,479.61,360.8

328.2 396.8 393.8

930.1

1,147.5

15.8% 15.6% 13.9% 13.8% 16.4% 16.1% 12.8% 15.7%

-90.0%

-70.0%

-50.0%

-30.0%

-10.0%

10.0%

0.0

200.0

400.0

600.0

800.0

1,000.0

1,200.0

1,400.0

1,600.0

1,800.0

2016 2017 2018 Q3/18 Q2/19 Q3/19 9M/18 9M/19

EBITDA and EBITDA MarginUnit: Million Baht

(1)

489.9 494.4542.9

105.0 158.0 165.6

307.1

455.4

5.2% 5.2% 5.6%4.4%

6.5% 6.8%4.2%

6.2%

-20.0%

-15.0%

-10.0%

-5.0%

0.0%

5.0%

0.0

100.0

200.0

300.0

400.0

500.0

600.0

700.0

2016 2017 2018 Q3/18 Q2/19 Q3/19 9M/18 9M/19

Net Profit and Net Profit Margin

Unit: Million Baht

(3)

(2)

Net Profit and EBITDA

+5% QoQ

+58% YoY +48% YoY

+23% YoY+20% YoY

(1) Including one-time expenses of 35.4 MB, due to loss recognition from the closure of ILM Malaysia of 105.4 MB minus deferred tax of 70.0 MB. If excluding

these one-off transactions, 2018 NP and 2018 EBITDA would be 578.3 MB and 1,396.2 MB respectively. (2 Including the reversal of loss from the closure of ILM Malaysia of 6.6 MB (net after tax). If excluding this transaction, Q3/2018 NP and Q3/2018 EBITDA

would be 98.4 MB and 321.6 MB(3) Including one-time expense of 119.3 MB (net after tax) from the closure of ILM Malaysia). If excluding this transaction, 9M/2018 NP and 9M/2018 EBITDA

would be 426.5 MB and 1,049.4 MB(4) Including one-time expense of 21.0 MB (net after tax) from employee retirement benefits in Q1/2019. If excluding this transaction, 2019 NP and 9M/2019

EBITDA would be 476.4 MB and 1,168.5 MB respectively.

***If excluding all of the one-off transactions from the closure of ILM Malaysia in 2018 and employee retirement benefits in Q1/2019, Q3/2019 NP would

increase 68% YoY; Q3/2019 EBITDA would increase 22% YoY; 9M/2019 NP would increase 12% YoY; and 9M/2019 EBITDA would increase 11% YoY.***

(1)

(4)

(4)

(3)

(2)

Page 18: Q3/2019 Opportunity Day - listed companyilm.listedcompany.com/misc/presentation/20191125... · 11/25/2019  · Cambodia 2 Stores Pakistan 4 Stores Myanmar 4 Stores Nepal 2 Stores

17

4,238 4,532 4,571 4,830

3,026 2,7852,245

3,776

1,300849 448

999532

805915

715 860359 496

530643

1,300 1,300

1,696 1,839 1,9221,855

12,274 12,315 12,28212,496

0

2,000

4,000

6,000

8,000

10,000

12,000

2016 2017 2018 Q3/19

Statement of Financial Position

Q3/2019 vs 2018

Increased total assets mainly due to:

(1) Higher cash and cash equivalents from IPO proceeds

(2) Increased inventories as a result of merchandises at new stores

including ILM Chanthaburi and WINNER Ratchaburi, plus waiting-for-

delivery products of project customers

(3) Increased investment properties from additional rental spaces

Total Assets Liabilities and Equity

Q3/2019 vs 2018

Equity attributable to owners of the parent rose as a result of capital raising

through IPO and operating profit during 9M/2019.

Reduced liabilities was due to lower borrowings from financial institutions

as a result of repayment of debenture and some portion of short-term

loans.

6,127 5,926 5,969 5,852

2,274 2,431 2,379 2,495

1,415 1,387 1,494 1,435

987 1,004 1,109 1,159

243 293 294 248189 217308 419

1,038 1,057 729 889

12,274 12,315 12,28212,496

0

2,000

4,000

6,000

8,000

10,000

12,000

2016 2017 2018 Q3/19

15%

5%

7%

4%

0%

30%

39%

16%

4%

6%

8%

11%

18%

37%

7%

3%2%

9%

11%

20%

47%

6%3%2%

9%

12%

19%

49%

Page 19: Q3/2019 Opportunity Day - listed companyilm.listedcompany.com/misc/presentation/20191125... · 11/25/2019  · Cambodia 2 Stores Pakistan 4 Stores Myanmar 4 Stores Nepal 2 Stores

18

D/E and IBD/E

Q3/2019 Debt to Equity (D/E) and Interest-bearing Debt to Equity (IBD/E) went back to the

Company’s normal level after the hike during the pre-IPO period in Q2/2019 as a result of

borrowings repayment from IPO proceeds during Q3/2019.

1.31.1 1.1 1.0

1.9

1.7 1.71.6

0.0%

50.0%

100.0%

150.0%

200.0%

250.0%

300.0%

350.0%

2016 2017 2018 Q3/19

D/E (x)

IBD/E (x)

Page 20: Q3/2019 Opportunity Day - listed companyilm.listedcompany.com/misc/presentation/20191125... · 11/25/2019  · Cambodia 2 Stores Pakistan 4 Stores Myanmar 4 Stores Nepal 2 Stores

19

• Business Overview

• Financial Highlights

• Future Outlook

• Appendix

Agenda

Page 21: Q3/2019 Opportunity Day - listed companyilm.listedcompany.com/misc/presentation/20191125... · 11/25/2019  · Cambodia 2 Stores Pakistan 4 Stores Myanmar 4 Stores Nepal 2 Stores

20

Future Projects

To open Index Living Mall 1-2

stores per year in attractive

locations with high purchasing

power

To open 2 more WINNER stores

to penetrate second-tier cities by

the first half of 2020.

To continuously expand Younique

openings at Index Living Mall 2-3

stores every quarter, in additional

from currently of 10 stores at the

end of Q3/2019

After installing solar rooftop at the

factory and 4 stores of Index Living

Mall in 2018, we are working for

another 6 stores in Q4/2019 and

more stores next year.

To downsize oversized Index

Living Mall stores and switch

some area into rental spaces

(Index Mall) 1-2 stores per year

Page 22: Q3/2019 Opportunity Day - listed companyilm.listedcompany.com/misc/presentation/20191125... · 11/25/2019  · Cambodia 2 Stores Pakistan 4 Stores Myanmar 4 Stores Nepal 2 Stores

21

• Business Overview

• Financial Highlights

• Future Outlook

• Appendix

Agenda

Page 23: Q3/2019 Opportunity Day - listed companyilm.listedcompany.com/misc/presentation/20191125... · 11/25/2019  · Cambodia 2 Stores Pakistan 4 Stores Myanmar 4 Stores Nepal 2 Stores

22

Index Living Mall Plc.

(ILM)Thailand’s leading retailer of furniture and home

furnishing products

Index Interfurn Co., Ltd.

(IDF)

Manufactures furniture and mattress

Index Living Mall Inter

Co., Ltd. (ILM Inter)

Operates franchising and dealership

business in overseas

Index Living Mall Malaysia

Sdn. Bhd. (ILMM)(1)

Operates furniture retail stores in

Malaysia

Group Structure

The Walk Co., Ltd.

(TW)

Operates space rental and rendering of

services business

99.99% 99.99% 99.99% 51.00%

99.99%

Bangkok Casa Co., Ltd.

(CASA)

Operates warehouse rental as for the

distribution center within group of

companies

(1)ILMM is in the process of dissolution.

Full allowance for impairment of

investment was already set.

Page 24: Q3/2019 Opportunity Day - listed companyilm.listedcompany.com/misc/presentation/20191125... · 11/25/2019  · Cambodia 2 Stores Pakistan 4 Stores Myanmar 4 Stores Nepal 2 Stores

23

Shareholding Structure and Share Information

Stock Symbol: ILM

Industry and Sector: Commerce

No. of Listed Shares: 505,000,000 Shares

Registered Capital: THB 2,525,000,000

Paid-up Capital: THB 2,525,000,000

Par Value: THB 5.0 per Share

Listing Date: 26 July 2019

Foreign Limit: 49% (available 48.33%)

Dividend Policy: Not less than 50% of net profit from

normal operation according to

consolidated financial statements after

deduction of tax revenue and legal

reserve. However, actual payments will

depend on cash flows and investment

plans of the Company’s and its affiliates

as well as other necessities as the

Board of Directors deems appropriate.

Market Capitalization: 8,585 MB or 283 MUSD

Free Float: 26.04%

Krobkrua Thammada

Panich Co., Ltd.

40.3%

Patamasatayasonthi

family29.0%

Udommahuntisuk

family9.7%

Others21.0%

Share Information

(As of 11 November 2019)

Shareholding Structure

(As of 6 August 2019)

Page 25: Q3/2019 Opportunity Day - listed companyilm.listedcompany.com/misc/presentation/20191125... · 11/25/2019  · Cambodia 2 Stores Pakistan 4 Stores Myanmar 4 Stores Nepal 2 Stores

24

Milestones

1994

was founded as

Bangkok Franchise Co., Ltd.

Operated “Index

Furniture Park Mall” in

Pattaya

Operated the first “Index

Living Mall” store at

Furture Park Rangsit

2004

The Company’s name

was changed to Index Living Mall Co., Ltd.

2009

Expanded business

into overseas through

franchise format

2012

Operated the first

community mall, The

Walk Ratchaphruek

2015

Restructured group of

companies by bringing

furniture manufacturing and

distribution business to be

under the Company

2017

Launched “Younique

Customized Furniture 4.0”

20192002

Currently operates furniture retail stores

covering all ranges of customers:

31 stores of

and 6 stores of Index Furniture Center

1 store of under COCO format

4 stores of

2 stores of

1 store of

On 26 July 2019, ILM was listed on the

Stock Exchange of Thailand (SET)

Page 26: Q3/2019 Opportunity Day - listed companyilm.listedcompany.com/misc/presentation/20191125... · 11/25/2019  · Cambodia 2 Stores Pakistan 4 Stores Myanmar 4 Stores Nepal 2 Stores

25

Our Key Strengths

Integrated supply chain from production to distribution channel

Top of mind brand with innovation and design that respond to all groups of

customers’ needs

No.1 No. 1 Leading home furnishing retailer in Thailand

Growing space rental business which creates synergy with retail business

Managed by experienced and competent directors and executives

Extensive distribution channel throughout Thailand as well as exporting and

expanding franchise and dealership business in overseas

1

2

3

5

6

4

Page 27: Q3/2019 Opportunity Day - listed companyilm.listedcompany.com/misc/presentation/20191125... · 11/25/2019  · Cambodia 2 Stores Pakistan 4 Stores Myanmar 4 Stores Nepal 2 Stores

26

Launched in September 2017: Break all customized furniture rules for the first time in

Thailand

Easy to adjust and customize the sizes and designs with accuracy of millimeters

Over a million designs

Customized quality at your budget

Instant quotation within 1-minute as real-time process

Full services from design consultation to installation services

Younique: Disruptive Furniture

Page 28: Q3/2019 Opportunity Day - listed companyilm.listedcompany.com/misc/presentation/20191125... · 11/25/2019  · Cambodia 2 Stores Pakistan 4 Stores Myanmar 4 Stores Nepal 2 Stores

27

For more information, please contact 02 898 6420-5 Ext 6129 or [email protected]

Thank You