13
Q3 2017 Semiconductor Sector Summary October 2017

Q3 2017 Semiconductor Sector Summary - GCA Advisors · 2 DEAL DASHBOARD Notes: Source: Capital IQ and 451 Group. Q3 financial information as of 9/30/2017. (1) Criteria based on global

  • Upload
    others

  • View
    5

  • Download
    0

Embed Size (px)

Citation preview

Page 1: Q3 2017 Semiconductor Sector Summary - GCA Advisors · 2 DEAL DASHBOARD Notes: Source: Capital IQ and 451 Group. Q3 financial information as of 9/30/2017. (1) Criteria based on global

Q3 2017 Semiconductor SectorSummaryOctober 2017

Page 2: Q3 2017 Semiconductor Sector Summary - GCA Advisors · 2 DEAL DASHBOARD Notes: Source: Capital IQ and 451 Group. Q3 financial information as of 9/30/2017. (1) Criteria based on global

2222

DEAL DASHBOARD

Notes:Source: Capital IQ and 451 Group. Q3 financial information as of 9/30/2017.(1) Criteria based on global semiconductor transactions announced during the first three quarters with transaction values greater than or equal to $20MM. (2) PHLX Semiconductor Sector Index (^SOX), used as a proxy for the semiconductor landscape. Top holdings in the ETF include NVDA, QCOM and TXN.(3) Criteria based on global public semiconductor transactions announced during the first three quarters with transaction values greater than or equal to $20MM.

Semiconductor

$20.0 Billion 9

Q3 2017 M&A Volume (1) Q3 2017 M&A Transactions (1)

Quarterly M&A Volume ($MM) (1) Quarterly M&A Deal Count (1) Top M&A Transactions - 2017 YTD

Acquirer Target EV ($MM)

K.K. Pangea $17,867

$15,004

$1,833

$804

$750

$557

LTM Semiconductor Performance vs. SPX (2) M&A EV / NTM Revenue Over Time (3)

(10%)

0%

10%

20%

30%

40%

50%

Sep-16 Dec-16 Mar-17 Jun-17 Sep-17

1.7x

2.4x 2.4x 2.5x

4.5x

5.4x

0.0x

2.0x

4.0x

6.0x

8.0x

2012 2013 2014 2015 2016 2017 YTD

42.4%

17.1%

^SOX ^SPX

20

12

18

13

89

109

0

5

10

15

20

25

Q4' 15 Q1' 16 Q2' 16 Q3' 16 Q4' 16 Q1' 17 Q2' 17 Q3' 17

$12,320

$6,494 $7,430

$51,522

$59,211

$17,021

$3,087

$20,002

$0

$10,000

$20,000

$30,000

$40,000

$50,000

$60,000

Q4' 15 Q1' 16 Q2' 16 Q3' 16 Q4' 16 Q1' 17 Q2' 17 Q3'17

Page 3: Q3 2017 Semiconductor Sector Summary - GCA Advisors · 2 DEAL DASHBOARD Notes: Source: Capital IQ and 451 Group. Q3 financial information as of 9/30/2017. (1) Criteria based on global

3333

GCA OVERVIEWSemiconductor Team

*Aki Watanabe is a Representative Director, Akikazu Ida is a Managing Director and Shohei Taniguchi is a Director at GCA Corporation.**Tobias Schultheiss and Sascha Pfieffer are Managing Directors at GCA Altium Limited, a wholly-owned subsidiary of GCA Corporation.***Alex Grunwald is a Managing Director at GCA Altium Limited, a wholly-owned subsidiary of GCA Corporation.

Kamal Ahmed Clark Callander Geoff Baldwin Alex Vitale Kevin WalshManaging Director Co-Head of Investment Banking Co-President & CEO Managing Director Managing Director

Phone: (415) 318-3622 Phone: (415) 318-3680 Phone: (415) 318-3640 Phone: (415) 318-3618 Phone: (415) 318-3629

Mobile: (650) 213-2139 Mobile: (415) 515-2468 Mobile: (415) 867-9366 Mobile: (650) 799-7674 Mobile: (415) 816-1394

[email protected] [email protected] [email protected] [email protected] [email protected]

Shingo Yatsui Arthur Stein Aki Watanabe* Akikazu "Kaz" Ida* Shohei Taniguchi*Director Vice President Representative Director Managing Director Director

Phone: (415) 318-3642 Phone: (415) 318-3662 Phone: +81 (3) 6212-7102 Phone: +81 (3) 6212-7241 Phone: +81 (3)-6212-7236

Mobile: (650) 906-8665 Mobile: (415) 515-0820 Mobile: +81 (80)-3453-4181 Mobile: +81 (80) 9027-3023 Mobile: +81 (80)-9027-3010

[email protected] [email protected] [email protected] [email protected] [email protected]

Tobias Schultheiss** Sascha Pfieffer** Alex Grunwald***Managing Director Managing Director Managing Director

Phone: +49 69 20 434 6416 Phone: +49 69 20 434 6415 Phone: +41 43 499 43 47

Mobile: +49 160 534 6278 Mobile: +49 177 741 5643 Mobile: +41 79 620 00 93

[email protected] [email protected] [email protected]

Tokyo11-1 Marunouchi 1-chome

Chiyoda-ku, Tokyo 100-6230Japan

Phone: +81 (3) 6212-7100

San FranciscoOne Maritime Plaza, 25th Fl.

San Francisco, CA 94111United States

Phone: (415) 318-3600

FrankfurtThurn-und-Taxis-Platz 6

60313 FrankfurtGermany

Phone: +49 69 204 34 6410

ZurichDufourstrasse 60

8702 ZollikonSwitzerland

Phone: +41 (0) 43 499 43 43

Page 4: Q3 2017 Semiconductor Sector Summary - GCA Advisors · 2 DEAL DASHBOARD Notes: Source: Capital IQ and 451 Group. Q3 financial information as of 9/30/2017. (1) Criteria based on global

4444

MARKET SUMMARY

Automotive(1) Consumer(2)

Datacenter(3) Diversified(4)

Notes:(1) Automotive: Elmos, Infineon, Melexis NV, Renesas, u-blox Holding.(2) Consumer: Advanced Micro Devices, Ambarella, ams AG, Cirrus Logic, Dialog, Diodes, Intel, Knowles, Marvell, MaxLinear, Nordic, NVIDIA, Qorvo, Qualcomm, ROHM, Skyworks

Solutions, Synaptics. (3) Datacenter: Cavium, Inphi, Macom, Mellanox.(4) Diversified: Analog Devices, Broadcom, Integrated Device Technology, Lattice, Maxim Integrated Products, Microchip Technology, Microsemi, Monolithic Power Systems, NXP,

ON Semiconductor, Power Integrations, Semtech, Silicon Laboratories, STMicroelectronics, Texas Instruments, Xilinx.

Industry Stock Market Performance

Last Twelve Months Last Three Years

Indexed Performance Over Time

Sector 3 Months 1 Year 3 Years

Automotive 22.7% 50.1% 89.7%

Consumer 11.3% 17.9% 28.7%

Datacenter (2.1%) 11.1% 39.7%

Diversified 11.6% 33.7% 106.1%

(20%)

(10%)

0%

10%

20%

30%

40%

50%

60%

Sep-16 Dec-16 Mar-17 Jun-17 Sep-17

(50%)

(30%)

(10%)

10%

30%

50%

70%

90%

110%

Sep-14 Mar-15 Sep-15 Mar-16 Sep-16 Mar-17 Sep-17

Page 5: Q3 2017 Semiconductor Sector Summary - GCA Advisors · 2 DEAL DASHBOARD Notes: Source: Capital IQ and 451 Group. Q3 financial information as of 9/30/2017. (1) Criteria based on global

5555

4.7x 4.7x

3.1x 3.1x

0.0x

1.0x

2.0x

3.0x

4.0x

5.0x

Datacenter Diversified Automotive Consumer

MARKET SUMMARYMultiples and Margins

Notes: Source: Capital IQ.Values presented are the medians for their respective sub-sector.

CY 2017E EV / Revenue CY 2017E EV / EBITDA

CY 2017E Revenue Growth LTM Gross Margin (%)

15.4x

13.5x 12.5x

9.6x

0.0x

6.0x

12.0x

18.0x

Datacenter Diversified Automotive Consumer

28.5%

23.6%

11.3% 11.1%

0.0%

10.0%

20.0%

30.0%

Datacenter Automotive Diversified Consumer

59.1% 58.8%

46.4% 43.1%

0.0%

10.0%

20.0%

30.0%

40.0%

50.0%

60.0%

70.0%

Diversified Datacenter Consumer Automotive

Page 6: Q3 2017 Semiconductor Sector Summary - GCA Advisors · 2 DEAL DASHBOARD Notes: Source: Capital IQ and 451 Group. Q3 financial information as of 9/30/2017. (1) Criteria based on global

6666

MARKET SUMMARY

Notes: Source: Capital IQ and Capital IQ estimates.Multiples <0 or >50 considered NM.

Semiconductor Trading Statistics($MM, Except Per Share Data)

Stock Trading Statistics Operating Metrics

Price Equity Net Enterprise EV / Revenue EV / EBITDA Price / EPS CY Rev. Growth Gross Margin

9/30/2017 Value Debt Value CY 17E CY 18E CY 17E CY 18E CY 17E CY 18E 17E/16A 18E/17E LTM CY 17E

Automotive

Infineon Technologies AG $25.14 $28,402 ($408) $27,994 3.3x 3.2x 12.5x 11.4x 23.0x 20.7x 23.6% 3.6% 36.8% NA

Renesas Electronics Corporation $10.89 18,152 (1,690) 16,462 2.4 2.3 10.0 9.1 25.7 22.7 70.6% 4.9% 43.0% 45.5%

Melexis NV $96.68 3,872 (72) 3,801 6.3 5.8 19.9 18.1 29.5 27.2 26.9% 8.4% 46.1% 45.9%

u-blox Holding AG $197.21 1,368 (52) 1,316 3.1 2.7 15.1 12.5 30.0 25.1 17.1% 14.4% 45.9% 46.5%

ELMOS Semiconductor AG $25.90 509 11 520 1.8 1.7 7.8 7.1 20.7 18.5 23.0% 5.8% 43.1% 42.6%

Mean 3.4x 3.1x 13.1x 11.6x 25.8x 22.8x 32.2% 7.4% 43.0% 45.1%

Median 3.1 2.7 12.5 11.4 25.7 22.7 23.6% 5.8% 43.1% 45.7%

($MM, Except Per Share Data)

Stock Trading Statistics Operating Metrics

Price Equity Net Enterprise EV / Revenue EV / EBITDA Price / EPS CY Rev. Growth Gross Margin

9/30/2017 Value Debt Value CY 17E CY 18E CY 17E CY 18E CY 17E CY 18E 17E/16A 18E/17E LTM CY 17E

Consumer

Intel Corporation $38.08 $178,938 $6,056 $184,994 3.0x 2.9x 7.5x 7.0x 14.2x 12.3x 4.3% 2.8% 62.1% 63.0%

NVIDIA Corporation $178.77 107,262 (3,801) 103,461 11.6 10.3 35.4 30.6 44.3 39.4 29.9% 11.9% 59.3% 58.9%

QUALCOMM Incorporated $51.84 76,519 1,035 77,554 3.4 3.2 9.5 7.6 13.2 13.6 (3.5%) 4.3% 59.0% NA

Skyworks Solutions, Inc. $101.90 18,723 (1,444) 17,279 4.6 4.2 10.4 9.4 15.2 13.7 16.1% 8.8% 50.5% NA

Advanced Micro Devices, Inc. $12.75 12,071 573 12,644 2.5 2.2 35.3 22.8 NM 40.0 17.7% 13.1% 24.8% 33.8%

ROHM Co., Ltd. $85.61 9,055 (2,709) 6,346 1.9 1.8 8.0 6.8 30.8 23.4 16.8% 1.5% 33.6% NA

Qorvo, Inc. $70.68 8,995 477 9,472 3.2 2.8 9.6 7.7 14.4 10.7 (0.0%) 14.7% 36.8% NA

Marvell Technology Group Ltd. $17.90 8,875 (1,574) 7,301 3.1 3.0 10.8 9.9 15.8 14.5 (0.2%) 2.6% 58.9% 60.9%

ams AG $72.45 5,892 567 6,459 5.4 4.0 27.4 12.2 41.2 18.3 107.4% 35.1% 45.7% 41.1%

Cirrus Logic, Inc. $53.32 3,402 (175) 3,227 2.0 1.9 6.9 7.3 11.5 11.3 12.0% 8.1% 49.5% NA

Dialog Semiconductor Plc $44.16 3,239 (644) 2,595 1.9 1.7 8.6 7.2 20.1 15.7 13.7% 14.6% 45.8% 46.2%

Page 7: Q3 2017 Semiconductor Sector Summary - GCA Advisors · 2 DEAL DASHBOARD Notes: Source: Capital IQ and 451 Group. Q3 financial information as of 9/30/2017. (1) Criteria based on global

7777

MARKET SUMMARY

Notes: Source: Capital IQ and Capital IQ estimates.Multiples <0 or >50 considered NM.

Semiconductor Trading Statistics (cont’d)($MM, Except Per Share Data)

Stock Trading Statistics Operating Metrics

Price Equity Net Enterprise EV / Revenue EV / EBITDA Price / EPS CY Rev. Growth Gross Margin

9/30/2017 Value Debt Value CY 17E CY 18E CY 17E CY 18E CY 17E CY 18E 17E/16A 18E/17E LTM CY 17E

Consumer (cont'd)

Ambarella, Inc. $49.01 $1,628 ($401) $1,227 4.2x 4.0x 15.4x 18.8x 26.0x 29.3x (4.4%) 4.4% 65.0% 62.9%

MaxLinear, Inc. $23.75 1,580 329 1,910 4.5 3.6 14.9 11.0 17.1 13.6 10.4% 23.9% 58.7% 62.2%

Diodes Incorporated $29.93 1,469 118 1,587 1.5 1.5 8.5 7.4 23.4 19.6 11.1% 4.2% 31.4% 33.4%

Knowles Corporation $15.27 1,365 250 1,615 1.9 1.8 9.2 8.2 16.1 13.3 2.1% 5.7% 38.9% 38.9%

Synaptics Incorporated $39.18 1,322 290 1,611 0.9 0.9 6.8 6.0 8.5 7.6 9.5% 7.3% 30.5% NA

Nordic Semiconductor ASA $5.53 892 (3) 888 3.8 3.1 28.6 17.3 46.7 31.8 23.4% 20.2% 46.4% 47.1%

Mean 3.5x 3.1x 14.9x 11.6x 22.4x 19.3x 15.7% 10.8% 46.9% 49.9%

Median 3.1 2.9 9.6 8.2 16.6 14.5 11.1% 8.1% 46.4% 47.1%

($MM, Except Per Share Data)

Stock Trading Statistics Operating Metrics

Price Equity Net Enterprise EV / Revenue EV / EBITDA Price / EPS CY Rev. Growth Gross Margin

9/30/2017 Value Debt Value CY 17E CY 18E CY 17E CY 18E CY 17E CY 18E 17E/16A 18E/17E LTM CY 17E

Datacenter

Cavium, Inc. $65.94 $4,534 $511 $5,045 5.2x 4.6x 14.8x 12.5x 23.6x 18.6x 62.7% 12.2% 47.1% 64.9%

MACOM Technology Solutions Holdings, Inc. $44.61 2,865 436 3,302 4.5 3.8 16.1 11.7 19.6 14.7 26.2% 17.1% 53.1% NA

Mellanox Technologies, Ltd. $47.15 2,371 (97) 2,274 2.6 2.3 11.6 9.8 22.2 16.6 0.8% 12.8% 65.9% 70.9%

Inphi Corporation $39.69 1,678 30 1,708 4.9 4.1 17.0 13.4 26.6 19.0 30.7% 19.4% 64.6% 71.1%

Mean 4.3x 3.7x 14.9x 11.8x 23.0x 17.2x 30.1% 15.4% 57.6% 69.0%

Median 4.7 4.0 15.4 12.1 22.9 17.6 28.5% 14.9% 58.8% 70.9%

Page 8: Q3 2017 Semiconductor Sector Summary - GCA Advisors · 2 DEAL DASHBOARD Notes: Source: Capital IQ and 451 Group. Q3 financial information as of 9/30/2017. (1) Criteria based on global

8888

MARKET SUMMARYSemiconductor Trading Statistics (cont’d)

Notes: Source: Capital IQ and Capital IQ estimates.Multiples <0 or >50 considered NM.

($MM, Except Per Share Data)

Stock Trading Statistics Operating Metrics

Price Equity Net Enterprise EV / Revenue EV / EBITDA Price / EPS CY Rev. Growth Gross Margin

9/30/2017 Value Debt Value CY 17E CY 18E CY 17E CY 18E CY 17E CY 18E 17E/16A 18E/17E LTM CY 17E

Diversified

Broadcom Limited $242.54 $98,951 $8,123 $107,074 5.9x 5.5x 8.4x 8.6x 14.6x 13.7x 16.6% 6.3% 62.0% NA

Texas Instruments Incorporated $89.64 88,747 599 89,346 6.1 5.9 13.4 12.8 21.1 20.2 10.5% 3.5% 62.9% 63.9%

NXP Semiconductors N.V. $113.09 38,238 3,906 42,144 4.7 4.5 13.7 11.6 18.0 15.9 (5.5%) 5.1% 48.7% 52.6%

Analog Devices, Inc. $86.17 31,682 7,291 38,973 6.9 6.7 13.7 13.2 17.9 17.5 59.6% 3.6% 66.5% NA

Microchip Technology Incorporated $89.78 20,894 1,765 22,659 5.9 5.6 13.5 13.7 17.5 16.4 23.1% 4.6% 58.2% NA

Xilinx, Inc. $70.83 17,608 (1,913) 15,695 6.4 6.0 20.4 18.6 29.0 25.6 7.1% 5.7% 69.4% NA

STMicroelectronics N.V. $19.35 16,854 (524) 16,330 2.0 1.9 10.3 8.7 22.9 19.0 15.6% 8.3% 37.3% 38.7%

Maxim Integrated Products, Inc. $47.71 13,457 (1,257) 12,200 5.2 5.1 13.0 12.8 20.6 19.7 5.4% 2.5% 63.2% NA

ON Semiconductor Corporation $18.47 7,786 2,269 10,055 1.9 1.8 8.4 7.8 13.3 11.6 38.4% 2.0% 35.8% 36.5%

Microsemi Corporation $51.48 5,955 1,794 7,749 4.2 4.0 12.0 11.1 12.9 11.7 4.3% 4.8% 63.8% NA

Monolithic Power Systems, Inc. $106.55 4,409 (278) 4,132 9.0 7.7 33.2 26.0 37.1 29.8 18.9% 16.1% 54.6% 55.6%

Integrated Device Technology, Inc. $26.58 3,547 125 3,672 4.7 4.1 16.0 12.7 18.7 15.3 5.9% 13.9% 58.8% NA

Silicon Laboratories Inc. $79.90 3,399 (326) 3,073 4.0 3.7 18.7 16.4 26.2 23.1 9.9% 8.5% 59.7% 59.0%

Semtech Corporation $37.55 2,486 (45) 2,440 4.0 3.6 12.0 10.3 19.8 16.9 12.2% 10.6% 59.5% 60.9%

Power Integrations, Inc. $73.20 2,178 (254) 1,924 4.4 4.0 21.0 17.1 26.1 21.6 12.4% 11.1% 49.0% 50.2%

Lattice Semiconductor Corporation $5.21 641 217 858 2.2 2.0 NA NA NM 15.6 (9.9%) 10.0% 56.5% 55.8%

Mean 4.8x 4.5x 15.2x 13.4x 21.1x 18.3x 14.0% 7.3% 56.6% 52.6%

Median 4.7 4.3 13.5 12.8 19.8 17.2 11.3% 6.0% 59.1% 55.6%

Overall:

Mean 4.0x 3.7x 14.5x 12.2x 22.6x 18.7x 20.3% 10.0% 51.9% 51.9%

Median 4.2 3.8 13.5 11.7 21.1 18.4 13.1% 8.2% 51.3% 50.2%

Page 9: Q3 2017 Semiconductor Sector Summary - GCA Advisors · 2 DEAL DASHBOARD Notes: Source: Capital IQ and 451 Group. Q3 financial information as of 9/30/2017. (1) Criteria based on global

9999

RECENT ACQUISITIONSSelect Semiconductor Transactions

Notes: Source: 451 Group and Capital IQ.Criteria based on global semiconductor transactions announced during the first three quarters with transaction values greater than or equal to $20MM.

($MM)

Announced Enterprise EV / Revenue

Date Acquirer Target Target Sector Value (EV) LTM NTM Target Description

09/28/2017 K.K. PangeaSemiconductors

/ Memory$17,867 NA NA

Provides flash memory semiconductors for smartphone OEMs and makers of

other digital devices.

09/22/2017Semiconductors / Design &

IP804 4.1x 4.0x

Provides and licenses semiconductor system-on-chip (SoC) intellectual

property for use in audio, video and graphics applications for computer and

electronics manufacturers globally.

09/22/2017Semiconductors / Design &

IP65 NA NA

Provides embedded semiconductor IP cores and EDA software for

semiconductor and electronics manufacturers globally.

09/06/2017 Semiconductors / Metrology 62 NA NA Provides analog and digital electronic measurement and control systems for

the automotive and industrial sectors.

08/28/2017Semiconductors / Electronic

Components &

Subassemblies

750 2.2x 2.0x

Designs and manufactures power semiconductors, including transistors,

rectifiers, and power modules, which convert and control electric power in

electronic devices.

08/08/2017

( fabrication facility)

Semiconductors / Foundry,

Manufacturing & Assembly80 NA NA

KAIAM Corporation Newton Aycliffe, UK-based 300,000 sq ft wafer

fabrication facility with a 100,000 sq ft clean room, which manufactures

GaAs, SiC, and InP-based devices used in 3D sensing and 5G wireless.

08/01/2017Semiconductors / Electronic

Components &

Subassemblies

116 1.0x 1.0x

Designs and manufactures ambient, overhead and LED lighting, PCB

assemblies, control modules and wire harnesses for the automotive and

commercial vehicle sectors.

07/10/2017 U.S. Sensor CorporationSemiconductors / Detectors,

Sensors and MEMS24 NA NA

Manufactures sensor-based thermistors and resistance temperature

detectors (RTD) for the home automation, healthcare, consumer goods,

military and defense, electronics and food processing industries.

07/07/2017Semiconductors / Detectors,

Sensors and MEMS235 0.8x NA

Provides microelectromechanical (MEMS) and sonar ruggedized systems and

sensors for the biotechnology, manufacturing and military industries.

06/29/2017 Semiconductors / FPGAs 28 NA NA Manufactures audiovisual (AV) FPGA chipsets for AV equipment providers.

Page 10: Q3 2017 Semiconductor Sector Summary - GCA Advisors · 2 DEAL DASHBOARD Notes: Source: Capital IQ and 451 Group. Q3 financial information as of 9/30/2017. (1) Criteria based on global

10101010

RECENT ACQUISITIONSSelect Semiconductor Transactions

Notes: Source: 451 Group and Capital IQ.Criteria based on global semiconductor transactions announced during the first three quarters with transaction values greater than or equal to $20MM.

($MM)

Announced Enterprise EV / Revenue

Date Acquirer Target Target Sector Value (EV) LTM NTM Target Description

06/19/2017Semiconductors /

Fabrication Equipment $40 NA NA

Designs and manufactures customized precision laser hardware and

software-enabled control and data collection systems for medical device

manufacturers.

06/12/2017Semiconductors / Design &

IP343 NA NA

Designs system on chip (SoC) semiconductors for use in digital imaging and

audio systems, video surveillance equipment and embedded modems for

computer and electronics manufacturers globally.

06/12/2017

(Multimedia Solutions Business)

Semiconductors / Design &

IP95 1.0x NA

The Multimedia Solutions Business of Marvell Technology Group which

provides media processors for use in video and audio equipment and smart

homes for consumers and businesses.

05/29/2017Zhejiang Wansheng

Co Ltd

Jiangxin Zhiben Shanghai

Technology

Semiconductors /

Foundry,

Manufacturing &

Assembly

546 NA NA Manufactures electronic transmitters, controllers, display converters and

chips for businesses.

05/18/2017

Semiconductors /

Electronic Components &

Subassemblies

32 1.1x 1.5x Manufactures video processing semiconductors for Blu-ray machines, set top

boxes and other video delivery and streaming devices.

05/02/2017

(Microwave Telecomm. Business)

Semiconductors /

Electronic Components &

Subassemblies

110 1.1x NA Provides electronic components, sub-assemblies, antennas and test systems

to companies that build wireless infrastructure.

04/26/2017

Semiconductors /

Foundry, Manufacturing &

Assembly

1,833 1.2x 1.0x Provides semiconductor manufacturing as well as video security, surveillance

and production systems for businesses globally.

04/25/2017

(Microelectronics Filtration Business)

Semiconductors /

Foundry, Manufacturing &

Assembly

20 NA NA The microelectronics filtration product line is used to eliminate contaminants

in the manufacturing of semiconductors, microelectronics and disk drives.

04/03/2017Semiconductors /

Microwave Devices41 3.2x NA

Designs and manufactures high-value radio frequency, microwave and

millimeter wave sub-assemblies and components for the military, aerospace

and space sectors.

03/29/2017

Semiconductors /

Foundry, Manufacturing &

Assembly

456 2.9x 3.7x

Designs and manufactures analog and mixed-signal semiconductors for use

in storage networking, power management and network security

applications.

Page 11: Q3 2017 Semiconductor Sector Summary - GCA Advisors · 2 DEAL DASHBOARD Notes: Source: Capital IQ and 451 Group. Q3 financial information as of 9/30/2017. (1) Criteria based on global

11111111

RECENT ACQUISITIONSSelect Semiconductor Transactions (cont’d)

Notes: Source: 451 Group and Capital IQ.Criteria based on global semiconductor transactions announced during the first three quarters with transaction values greater than or equal to $20MM.

($MM)

Announced Enterprise EV / Revenue

Date Acquirer Target Target Sector Value (EV) LTM NTM Target Description

03/16/2017Semiconductors /

Photonics$75 7.5x NA

Designs and manufactures vertical cavity surface-emitting diode lasers for

use in 3D depth cameras, LiDARs, IR illumination, and pumping of solid state

lasers.

03/13/2017Semiconductors / System-

on-Chip15,004 41.9x 30.1x

Manufactures the EyeQ platform which uses cameras, sensors and computer

vision systems to enable autonomous driving and driver assistance focused

on anti-collision.

03/07/2017Semiconductors /

Photonics150 NA NA

Manufactures quantum cascade lasers for use in molecular detection and

imaging systems.

02/13/2017Semiconductors /

Photonics210 3.6x 3.1x

Designs and manufactures semiconductor integrated circuits and related

software for networking, video encoding and compression.

02/08/2017

(G.hn Assets)

Semiconductors / Design &

IP21 NA NA

The G.hn assets of Marvell designs networking transceiver chipsets for use in

in-home networking and high bandwidth broadband internet access.

02/02/2017Semiconductors /

Fabrication Equipment557 2.9x 2.6x

Provides semiconductor and electronic component lithography, laser-

processing, wafer processing, atomic layer deposition and packaging systems

for semiconductor manufacturers globally.

01/23/2017 Semiconductors / General 527 NA NA Manufactures semiconductors and components for OEMs in South Korea

and globally.

01/03/2017

(Surveillance Business)

Semiconductors / Design &

IP22 NA NA

Faraday Technology's surveillance business designs ASIC and SoC

semiconductors for DVRs and IP cameras.

Mean 6.6x 7.0x

Median 2.9x 2.9x

Page 12: Q3 2017 Semiconductor Sector Summary - GCA Advisors · 2 DEAL DASHBOARD Notes: Source: Capital IQ and 451 Group. Q3 financial information as of 9/30/2017. (1) Criteria based on global

12121212

PERSPECTIVES ON CONSOLIDATIONSemiconductor Industry Increasing Rate of Consolidation

Public Companies(1):

130

Public Companies(1):

121

Public Companies(1):

103

Public Companies(1):

63(7%) (15%) (39%)

10+ Years Ago

6 Years Ago

4 Years Ago

Today

$17.3BN

$18.2BN

$37BN$8BN $4.9BN

$3.6BN $3.6BN

$3.5BN

$18BN

Sponsors

$4.2BN

Notable Acquisitions Notable Acquisitions Notable Acquisitions

Notes: 10+, 6 and 4 years ago time periods represent data as of 1/1/2006, 1/1/2011 and 1/1/2013, respectively. “Today” represents data as of 9/30/2017. Deal values represent total transaction value, calculated as implied enterprise value plus cash per Capital IQ.(1) Represents U.S.-based public semiconductor companies with a market capitalization greater than $100MM.

$48BN

$31.5BN

$15.7BN $15.4BN

$17.9BN

K.K. Pangea

Page 13: Q3 2017 Semiconductor Sector Summary - GCA Advisors · 2 DEAL DASHBOARD Notes: Source: Capital IQ and 451 Group. Q3 financial information as of 9/30/2017. (1) Criteria based on global

13131313

GCA OVERVIEWDeep Semiconductor Sector Expertise

$70MM

We advised the Buyer

Acquisition ofSale of Mass Flow

Controller and Related Product Lines to

We advised the Buyer

$44MM

Sale of Semiconductors Encapsulating Materials

Business to

We advised the Seller

Undisclosed

Divestiture ofInstrumentation

Division to

We advised the Seller

Undisclosed

We advised the Buyer

Acquisition of

$1.1 Bn

Joint Venture Agreement with

We advised DNP

$1.1Bn

Acquisition of

We advised the Buyer

$66MM

Acquired by

We advised the Seller

$63MM

Acquisition of

We advised the Buyer

$850MM

We advised the Seller

Sale of Certain Assets of

DigitalOptics Micro-Optics Business to

$15MM

Divesture ofCleanroom Integrated

Solutions Business

We advised the Seller

Undisclosed

Acquired by

We advised the Seller

Undisclosed

We advised SuVolta

Strategic Investment &

License by

Undisclosed

StrategicInvestment by

We advised IMI

$8MM

We advised the Buyer

Semiconductor Business

Acquisition of

$140MM

Acquisition of

We advised the Buyer

$400MM

Sale of IP Assets to

We advised the Seller

$65MM

Acquired by

We advised the Seller

Undisclosed

We advised the Seller

Sale of

to

Undisclosed

Acquisition of

We advised the Buyer

Undisclosed

We advised the Seller

Acquired by

Undisclosed

Preferred Stock

We advised the Issuer

Undisclosed

Sale of Communication Devices Business

to

We advised the SellerUndisclosed

Acquisition of SiliconValley Tech Center from

We advised the Buyer$53MM

Acquired by

We advised the Seller

Undisclosed

Acquired by

We advised the Seller

Undisclosed

Acquired by

We advised the Seller

Undisclosed

Diode & LED Business

We advised the Buyer

Undisclosed

Acquisition of Industrial

& Consumer Laser

Sale of IPPortfolio to

We advised the Seller

Undisclosed

Acquisition of

A wholly-owned subsidiary of

Zhuhai, China facility of

We advised the BuyerUndisclosed

Sale of Semiconductor Automatic Test

Equipment Assets to

We advised the Seller

$20MM

We advised the Seller

Sale of Extended Factory Business to

Undisclosed

Participation in IP License Sale by

We advised RPX

$525MM

Acquisition of Back-End Production

Facilities from

UndisclosedWe advised the Buyer

Acquired by

We advised the Seller

Undisclosed

We Advised the Buyer

Acquisition of Timing Solutions Business

from

$35MM