Upload
hubert-berry
View
217
Download
1
Tags:
Embed Size (px)
Citation preview
Cost and price sensitivity analysis for the European Brewing sector*
Project progress and statusJuly 13, 2009 - Brussels
*connectedthinking
Table of contents
1. Objective of this study 3
2. Project Calendar & Timeline 5
3. Objectives of the presentation 9
4. Current Situation 11
5. Elasticity analysis: Methodology and preliminary results 13
6. Comparable Cost Analysis: Methodology 24
7. Comparable Cost Analysis: Preliminary results 36
8. Communication & Lobbing 41
Project progress and status
1. Objective of this study
The Brewers of Europe
Project progress and status4
The main reasons to prepare and deliver this study are …
1. Objective of this study
P w C
Cost and price sensitivity analysis for the European Brewing sector*
Final reportSeptember 30, 2009 - Brussels
*connectedthinking
1. To report on the original disadvantaged positioning of the brewing industry against other alcoholic beverages across Europe
2. To present key differences among them in terms of costs and industry drivers that benefit brewers
3. To report on the main conclusions of the elasticity model
All of which will structure a strong defense of the European brewing industry based on solid analysis and conclusions available by first days of september
Project progress and status
2. Project Calendar & Timeline
The Brewers of Europe
Project progress and status
Phases of the project
Activity I II III IV V VI VII VIII IX X XI XII XIII XIV XV XVI XVII XVIII XIX
0. Contract sign-off
1. Selection of the countries
2. Collection of information
3. Methodology approach
4. Preliminary results
5. Follow-up meeting
6. First draft preparation
7. Second draft preparation
8. Final report preparation
9. Final presentation
May June
May 25
September, 30
July August September
6
August, 7
September, 7
1st Steering Committee meeting
1st Draft
2nd Draft
Final Report
2. Project Calendar & Timeline
July, 13
The Brewers of Europe
Project progress and status7
Timeline of actions taken so far
Collection of data & information Market research Annual report search & collection PwC questionnaire
25.05
09.06 13.07
TODAYTODAY Contract
sign-off
Preliminary Results: Module 1 Module 2
2. Project Calendar & Timeline
Finland in scope of the study
France in scope of the study
Cluster Analysis first results: 5 countries selected
Spain
Germany
UK
Poland
Czech Republic
16.06 07.07
The Brewers of Europe
Project progress and status8
Conference Calls we have held
26.05
05.06
13.07.2009
TODAYTODAY
PwC questionnaire sent to the Steering Committee
First programmed c-call with the Steering Committee
CC
CC CC CC
CC CC
CC
Delivery of results of Cluster Analysis
08.06
Discussion of the Culster Analysis results
15.06
National Association of UK
Meeting with the National Association of Spain
16.06
CC17.06 19.06
National Association of Poland
CC
National Association of Germany
24.06
25.06
National Association of Finland
29.06
30.06
CC
Heineken Spain
SAB Czech Republic
Second programmed ccall with the Steering Committee
03.07 10.07
National Assoc. of France
Mahou- San Miguel Spain
2. Project Calendar & Timeline
Project progress and status
3. Objectives of the presentation
The Brewers of Europe
Project progress and status
Module IModule I
10
3. Objectives of the presentation
Module IIModule II
• Presentation of methodology for calculation of pass-on effects and demand elasticities• Next steps: estimation of impact of future tax changes on industry and Government revenues
• Presentation of methodology for calculation of pass-on effects and demand elasticities• Next steps: estimation of impact of future tax changes on industry and Government revenues
• Presentation of preliminary results on pass on effect and elasticities for the UK• Comparison with the results obtained by previous studies
• Presentation of preliminary results on pass on effect and elasticities for the UK• Comparison with the results obtained by previous studies
Methodology
Results
•Methodology description•Take your inputs and comments•Agree/ approve changes prior to preparation of draft documents and final report
•Methodology description•Take your inputs and comments•Agree/ approve changes prior to preparation of draft documents and final report
•Presentation of preliminary results for Spain•Presentation of preliminary results for Spain
Methodology
Results
Our goal today is to share with you the methodology applied for each module as well as to present first preliminary results
Project progress and status
4. Current Situation
The Brewers of Europe
Project progress and status
•Finland, Poland, Spain, UK: data required for calculation of elasticities already collected, though the quality of the information varies among countries. Preliminary results for the UK
•Czech Republic and France: data to be provided by this week
•Germany: still no progress in the data collection process
• Financial data collected for 6 countries• Review of financial data entered in the comporable cost model• Ongoing data request for France• Feedback on the PwC cost ratios to be received• Methodology to be shared and approved
12
Module II
Module I
4. Current Situation
Although overall progress is as expected, there are some issues that require additional support to sort them out
Project progress and status
5. Elasticity analysis: Methodology and preliminary results
The Brewers of Europe
Project progress and status
General overview
5. Elasticity analysis: Methodology and preliminary results
14
Variation of excise taxesVariation of excise taxes11
Impact on prices (pass-on)Impact on prices (pass-on)22
Impact on consumption(demand elasticities)Impact on consumption(demand elasticities)33
Impact on industry revenues and employmentImpact on industry revenues and employment44
Impact on Government revenues (excise, VAT, income)
Impact on Government revenues (excise, VAT, income)
55
Main steps in the analysisMain steps in the analysis ApproachApproach
Definition of scenariosDefinition of scenarios
StatusStatus
Next stepsNext steps
Econometric analysisEconometric analysis First resultsFirst results
Econometric analysisEconometric analysis First resultsFirst results
MultipliersMultipliers Next stepsNext steps
Laffer curveLaffer curve Next stepsNext steps
The Brewers of Europe
Project progress and status
First results – pass-on effect in the UK
15
• Based on econometric analysis of quarterly data from 1986Q1 to 2003Q4
• Implications: excise taxes increases are more than passed-on to on-trade prices. In the off-trade channel, a part of the tax variation is absorbed by industry margins
• Key assumptions: (i) homogeneity in labour and raw materials costs (sum of coefficients equal to one); (ii) every variation of excise taxes has the same impact on prices (in percentage terms)
Overview of previous work by Oxford Economic Forecasting (2004)
Results for on-tradeResults for on-trade Results for off-tradeResults for off-trade
depvar: log of pre-tax pricedepvar: log of pre-tax price depvar: log of pre-tax pricedepvar: log of pre-tax price
• Raw materials: 0.4• Labour costs: 0.6• Excise taxes 0.5
• Raw materials: 0.5• Labour costs: 0.5• Excise taxes: -0.3
5. Elasticity analysis: Methodology and preliminary results
The Brewers of Europe
Project progress and status
First results – pass-on effect in the UK (cont.)
16
Evolution of on-trade prices and excise taxes variations in the UK
3.80
4.00
4.20
4.40
4.60
4.80
JAN20
05
JUL2
005
JAN20
06
JUL2
006
JAN20
07
JUL2
007
JAN20
08
JUL2
008
JAN20
09
51.68(+1.32)51.68
(+1.32)53.04
(+1.36)53.04
(+1.36)54.84
(+1.80)54.84
(+1.80)59.84
(+5.00)59.84
(+5.00)64.60
(+4.76)64.60
(+4.76)
Excise taxes variations (£/hl)Excise taxes variations (£/hl)
on
-tra
de
pri
ce (
£/l)
on
-tra
de
pri
ce (
£/l)
Source: Nielsen and H.M. Revenue and CustomsSource: Nielsen and H.M. Revenue and Customs
5. Elasticity analysis: Methodology and preliminary results
The Brewers of Europe
Project progress and status
• Based on econometric analysis of monthly data from JAN-2005 to MAR-2009• Coefficient estimated for raw materials and wages consistent with cost structure of the beer industry in the UK (source: Nat. Stat.)
• % costs energy, goods and materials over total turnover: 15.9%
• % employment costs: 9.83%• “Slight” variations of excise taxes in 2005, 2006 and 2007 were more than passed-on (implied average elasticity of 0.95)• “Strong” variations of 2008 and 2009 were not passed-on (absorbed by margin in 2009)• Implied average elasticity 2005-09: 0.66
First results – pass-on effect in the UK (cont.)
17
PwC analysis: first results on pass-on effects in on-trade channel
Results for on-tradeResults for on-trade
depvar: log of pre-tax pricedepvar: log of pre-tax price
• Raw materials: 0.221• Labour costs: 0.185• Excise taxes:
• 20/03/05 0.025• 26/03/06 0.028• 26/03/07 0.027• 17/03/08 0.000• 01/12/08 -0.018
R-squared: 0.974
5. Elasticity analysis: Methodology and preliminary results
The Brewers of Europe
Project progress and status
First results – demand elasticities in the UK
18
• Reported own price elasticities in the on-trade and off-trade channels
• Elaborate on/discuss the original model by Huang (2003) for the H.M. Revenue and Customs. In general, demand in the off-trade channel considered elastic (elasticity = -1). On-trade demand elasticity is controversial: inelastic according to Huang (2003) and LE (2008); elastic according to OEF (2004) and OE (2008)
• Some results from these previous works need careful evaluation. Negative cross price elasticities, suggesting that different drink categories are complements rather than substitutes. In some cases, negative income elasticities
Off-tradeOff-trade
-1.0
-1.1
-0.9
-0.6 / -0.9
Overview of previous work on beer demand elasticities in the UK
On-tradeOn-trade
-0.5
-0.4 / - 1.5
-0.5
-1.3 / -1.5
Huang (2003)
OEF (2004)
London Economics (2008)
Oxford Economics (2008)
5. Elasticity analysis: Methodology and preliminary results
The Brewers of Europe
Project progress and status
0
500,000
1,000,000
1,500,000
2,000,000
2,500,000
3,000,000
3,500,000
JAN2005 JAN2006 JAN2007 JAN2008 JAN2009
3.70
3.75
3.80
3.85
3.90
3.95
4.00
4.05
4.10
4.15
4.20
4.25
On-trade beer consumption (hl) On-trade beer real 2005 price (£/l)
First results – demand elasticities in the UK (cont.)
19
Evolution of on-trade consumption and real 2005 prices in the UK
Correlation = -0.57Correlation = -0.57
Source: Nielsen and National StatisticsSource: Nielsen and National Statistics
5. Elasticity analysis: Methodology and preliminary results
The Brewers of Europe
Project progress and status
First results – demand elasticities in the UK (cont.)
20
Evolution of on-trade real 2005 prices for beer, vodka and light wine in the UK
Source: Nielsen and National StatisticsSource: Nielsen and National Statistics
100
102
104
106
108
110
JAN2005 JAN2006 JAN2007 JAN2008 JAN2009
JAN
2005
= 1
00
Price beer Price vodka Price light wine
Correlations• Beer-vodka = 0.89• Beer-wine = 0.86
Correlations• Beer-vodka = 0.89• Beer-wine = 0.86
5. Elasticity analysis: Methodology and preliminary results
The Brewers of Europe
Project progress and status
• According to our estimates, on-trade beer consumption is elastic to price (elasticity = -1.251, i.e., an increase of 1% in price leads to a decrease of 1.251% in consumption)• Estimated cross price elasticities indicate that there is not substitution between on-trade and off-trade beer consumption• Vodka and light wine consumed on-trade found substitutes of beer (cross-price elasticities > 0)• Elasticity of consumption to income found positive and near to one• Hypothesis of endogeneity rejected (Durbin-Wu-Hausman test)
First results – demand elasticities in the UK (cont.)
21
PwC analysis: first results on elasticities in on-trade channel
Results for on-tradeResults for on-trade
depvar: inter-annual variation of the log of on-trade consumptiondepvar: inter-annual variation of the log of on-trade consumption
• On-trade price: -1.251
• Off-trade price: 0.000
• Price vodka on: 0.706
• Price wine on: 0.866
• Income (GDP): 1.065
NOTES: (1) All variables are expressed in inter-annual variation of logarithms; (2) All non-zero coefficients are significant at
the 5% confidence level
NOTES: (1) All variables are expressed in inter-annual variation of logarithms; (2) All non-zero coefficients are significant at
the 5% confidence level
5. Elasticity analysis: Methodology and preliminary results
The Brewers of Europe
Project progress and status
First results – demand elasticities in the UK (cont.)
22
The problem of endogeneity – an illustration
q
p
DemandDemand
pp
elasticity (p) = elasticity (p) = pp
qqxx
pp
q
p
DemandDemand
SupplySupply
p < 0 p < 0
5. Elasticity analysis: Methodology and preliminary results
The Brewers of Europe
Project progress and status
Next steps – scenarios and Laffer curve
23
• Possible scenarios will be defined according to past (recent) variations in beer excise taxes. Simulations of the impact on industry revenues and employment, and on Government tax collection, will be carried out under these scenarios
• The Laffer curve can be expressed mathematically as a function of the level of excise taxes (t), the degree of pass-on () and demand elasticities (p)
Next steps after calculation of pass-on effects and elasticities
tax level
Tax revenue
tmax
Tax revenue = f(t, , p)Tax revenue = f(t, , p)
sources of revenuesources of revenue
• excise tax level (+)• own elasticity x pass-on (-)• cross elasticity x pass-on (+)
• excise tax level (?)• own elasticity x pass-on (-)• cross elasticity x pass-on (+)
Excise / VAT
Excise / VAT
IncomeIncome
5. Elasticity analysis: Methodology and preliminary results
Project progress and status
6. Comparable Cost Analysis: Methodology
The Brewers of Europe
Project progress and status
In order to build our cost model, this is the methodology we have followed
6. Comparable Cost Analysis: Methodology
25
Value Chain AnalysisValue Chain Analysis
Final ValidationFinal Validation
Col
lect
ion
of I
nfor
mat
ion
PwCQuestionnaire
Annual reports
Market Research
ValidationValidation
11
2255
• Conference Calls• E-mails
Buttom-up analysisButtom-up analysis
Cost Model DefinitionCost Model Definition
Preliminary cost ratiosPreliminary cost ratios
44
33
EU National Associations
PwC NetworkWine/ Spirits
industry contacts
The Brewers of Europe
Project progress and status
Value Chain analysis and validation
26
Supply: Raw
Materials
Manufacturing Process
Media & Marketing
Logistics, Distribution & Post Sales
Retail / Food
Service
Consumer
Working Force• Employees
Salary• Employee
S.Security• Temporal
Workers
Transport Vehicles• Petrol• Depreciation• Insurance Policy• Maintenance
Taxes• Corporate
Income Tax• Hydrocarbon
Tax• Excise Duty
Other Expenses• Subcontracted
Services• Administration
Costs
Beer• Beer Paid at
Point of Sale
Taxes• VAT
Working Force• Employees
Salary• Employee
S.Security• Temporal
Workers
Beer• Beer Purchase
Taxes• Corporate
Income Tax
Other Expenses• Rent• Warehouse• Subcontracted
Services• Administration
Costs
Working Force• Employees
Salary• Employee
S.Security• Temporal
Workers
Marketing Expenses
• Research• Copyeditor • Advertising
Campaigns
Other Expenses• Administration
Costs• Merchandising
and Commercial Costs
Taxes• Corporate
Income Tax
Working Force• Employees
Salary• Employee
S.Security• Temporal
Workers
Ingredients• Water• Barley• Malting• Yeast• Hops• Others
Packaging• Cans• Bottle• Barrel (5 L.)• On trade
Barrel
Taxes• Corporate
Income Tax
Working Force• Employees Salary• Employee
S.Security• Temporary
Workers
Plant Property & Equipment
• Maintenance• Depreciation• Energy Supply
Financial Expenses• On Trade
Investment• Depreciation
Taxes• Corporate Income
Tax
Other Expenses• Rent• Subcontracted
Services• Insurance Policy• Administration
Costs
Working Force• Employees Salary• Employee
S.Security• Temporary
Workers
Plant Property & Equipment
• Maintenance• Depreciation• Energy Supply
Financial Expenses• On Trade
Investment• Depreciation
Taxes• Corporate Income
Tax
Other Expenses• Rent• Subcontracted
Services• Insurance Policy• Administration
Costs
Analysis of costs components accross the entire value chain
6. Comparable Cost Analysis: Methodology
11
The Brewers of Europe
Project progress and status
France Market research per country
27
Finland
DatamonitorDatamonitor CanadeanCanadeanNielsenNielsen
Sources of information:Sources of information:
AlimarketAlimarket
Czech Republic
Poland
Germany
UK
Spain
Confidential & Proprietary • Copyright © 2008 The Nielsen Company
SHOP REGISTER 2007
Extracts…
7 UPDATED COUNTRY PROFILES
ON BREWERS ACTIVITY
7 UPDATED COUNTRY PROFILES
ON BREWERS ACTIVITY
6. Comparable Cost Analysis: Methodology
22
The Brewers of Europe
Project progress and status
Annual reports search & collectionFor key players in each industry and also for the main agents in the value chain in each country
28
WebsitesWebsites AmadeusAmadeus Dun & BradstreetDun & Bradstreet
SABISABI
6. Comparable Cost Analysis: Methodology
22
The Brewers of Europe
Project progress and status
Annual Reports of selected companies by country (Brewers)
BEER
Country Company Consolidated/ Non Consolidated Database
Spain
• Mahou San Miguel Consolidated SABI
• Grupo Damm Consolidated SABI
• Heineken España Consolidated SABI
UK
• Scottish & Newcastle Non Consolidated D&B
• Molson Coors Brewing Company Non Consolidated D&B
• InBev Non Consolidated D&B
• Carlsberg Non Consolidated D&B
• SAB Miller Non Consolidated D&B
Germany
• InBev Deutschland Vertriebs GmbH & Co. KG Non Consolidated D&B
• Scottish & Newcastle Ltd. Financial Statements Consolidated D&B
• Bitburger Braugruppe GmbH Consolidated D&B
• Gilde Brauerei Aktiengesellschaft Non Consolidated D&B
Poland
• Kompania Piwowarska S.A. Consolidated D&B
• Grupa Zywiec S.A Consolidated D&B
• Browar Kielce Sp Z O O Consolidated D&B
Czech Republic
• InBev ( Pivovary Staropramen) Non Consolidated EMIS
• Budejovicky Budva Non Consolidated EMIS
• Starobrno AS Non Consolidated Credit Info CR
• Královský pivovar Krušovice Non Consolidated Credit Info CR
Finland
• Carlsberg A/S Non consolidated AMADEUS
• Scottish & Newcastle Consolidated AMADEUS
• Olvi Group Consolidated AMADEUS
• Heineken Consolidated AMADEUS
We have chosen the biggest companies in terms of market share…
6. Comparable Cost Analysis: Methodology
22
29
The Brewers of Europe
Project progress and status
WINES
Country Company YearConsolidated/
Non Consolidated Database
Spain
• Freixenet S.A 2007 Consolidated SABI
• Codorniu 2007 Non consolidated SABI
• Gonzalez Byass 2007 Consolidated SABI
UK• Constellation Brands 2007 Non Consolidated D&B
• Foster's Group Ltd 2007 Non Consolidated D&B
Germany• Reh Kendermann GmbH 2006 Consolidated D&B
• Moselland eG –Winzergenossenschaft 2007 Non consolidated D&B
Poland
• Ambra S.A. 2007 Consolidated D&B
• Janton S.A. Spolka Komandy Towa 2007 Consolidated D&B
• Castel Freres SP Z O O 2007 Consolidated D&B
Czech Republic
• Vinium Velké Pavlovice 2007 Non Consolidated SABI
• Znovín Znojmo a. s. 2006 Consolidated EMIS
Finland
• Les Grands Chais de France Consolidated AMADEUS
• Pernoid Ricard Finland 2007 Non Consolidated AMADEUS
• Gran Sasso Ortona 2007 Consolidated AMADEUS
• Pearly Bay Winery: 2007 Consolidated AMADEUS
Annual Reports of selected companies by country (Wine)… having discarded many other due to inconsistent data
6. Comparable Cost Analysis: Methodology
22
30
The Brewers of Europe
Project progress and status
SPIRITS
Country Company Year
Consolidated/ Non
Consolidated Database
Spain
• Diageo España 2007 Non consolidated SABI
• Bacardi 2007 Non consolidated SABI
• Fortune Brands 2007 Consolidated SABI
UK
• Diageo plc 2007 Consolidated D&B
•Glen Catrine Bonded Warehouse Ltd 2007
Non Consolidated D&B
•Pernod Ricard 2007
Non Consolidated D&B
•Bacardi Limited 2007
Non Consolidated D&B
Germany•
Diageo Deutschland GmbH 2006Non
Consolidated D&B
• Pernod Ricard Deutschland GmbH 2007 Consolidated D&B
Poland• Przedsiebiorstwo Polmos Bialysiok S.A. 2007 Consolidated D&B
• Bols SP Z O O 2006 Consolidated D&B
Czech Republic
•Pernod Ricard (Jan Becher) 2007
Non Consolidated EMIS
•Palírna u zeleného stromu 2006
Non Consolidated AMADEUS
Finland
• V&S Vin & Sprit AB 2007 Non consolidated AMADEUS
• Diageo 2007 Non consolidated AMADEUS
• Chymos Juomat Oy (Eckes Granini) 2007 Non consolidated AMADEUS
• Moët Hennessy Suomi OY 2007 Non consolidated AMADEUS
Annual Reports of selected companies by country (Spirits)
6. Comparable Cost Analysis: Methodology
22
31
The Brewers of Europe
Project progress and status
PwC Questionnaire requesting additioinal informationJoint PwC Questionnaire for Module I and Module II delivered to all National Associations
32
6. Comparable Cost Analysis: Methodology
22
The Brewers of Europe
Project progress and status
Bottom-up analysis
33
Provides average cost ratios:• Per country• Global average for 7 countries
Annual reports
Cost model definition for each country
Reconsiders initial value chain definition
The Brewers of Europe
P w C Project progress and status
Margin breakdown on manufacturers
28
. 6. Preliminary Results: Spain
100%
31%
16%
8%
33%
13%0
0,10,20,30,40,50,60,70,80,9
1
Total Net Sales
Raw Materials & Other supplies
Wages, salaries and
others
Amortization &
depreciation
Other operating expenses
Results from operating activities
BREWERS
100%
40%
15%3%
37%
5%
00,10,20,30,40,50,60,70,80,9
1
Total Net Sales
Raw Materials & Other supplies
Wages, salaries and
others
Amortization &
depreciation
Other operating expenses
Results from operating activities
WINEMANUFACTURERS
100%
57%
9%9%
22%
3%0
0,10,20,30,40,50,60,70,80,9
1
Total Net Sales
Raw Materials & Other supplies
Wages, salaries and
others
Amortization &
depreciation
Other operating expenses
Results from operating activities
SPIRITSMANUFACTURERS
Comparable cost conclusions
6. Comparable Cost Analysis: Methodology
33
The Brewers of Europe
Project progress and status
Cost Model Definition
34
6. Comparable Cost Analysis: Methodology
44
The Brewers of Europe
Project progress and status
PricewaterhouseCoopersJuly 2009
Slide 4
2. Relevant costs and ratios for alcoholic beverages manufacturers
Please, confirm to the best of your knowledge our PwC estimated ratios in your own industry in Czech Republic, and if possible, also for the other two alcoholic beverages.
(*) as a % of Net Revenues
Country: Czech RepublicCost estimates on Manufacturers & Distributors
Comments: On-trade investments: Degree of promotional investments in long term assets for pubs, wine bars or others (e.g. beer tap provided by Brewer co.) Raw Materials & Consumables is the cost of production materials and others (i.e. cans, bottles….) required to produce beer/wine/spirits during the year Wages, salaries & others together with social security makes for the total personnel costs in the P&L Account Advertising and Trade marketing comprise all the incurred expenses in the fiscal year such as professional services and promotional merchandise Other expenses is calculated by difference considering the previous cost components and the expected average %Net Income in the industry
Net Revenues (on&off trade)
• Raw Materials & consumables
• Wages, salaries & others
• Social Security
• Amortization & Depreciation
• Transport
• Advertising & Trade Marketing
• Other expenses
• Net Income
100%
32%
9%
3%
12%
4%
20%
8%
12%
ok
__________
__________
__________
__________
__________
__________
__________
__________
100%
44%
8%
2%
2%
3%
8%
29%
4%
ok
__________
__________
__________
__________
__________
__________
__________
__________
100%
43%
11%
5%
3%
2%
16%
12%
8%
ok
__________
__________
__________
__________
__________
__________
__________
__________
• Excise Duty
• On-trade investment (long term)
35%
8%
__________
__________
20%
0%
__________
__________
30%
1%
__________
__________
Important : Please specify whether Net Revenues (expressed in value) are registered in your country with Excise Duty (YES/NO) ____Are there any other relevant costs you might find critical within the operating expenses (P&L)?________________________________
Ratios* Beer Confirmation /Amendments Wine Confirmation /
Amendments Spirits Confirmation /Amendments
Validation of PwC estimated cost ratios
35
P w C
Study into different aspects of the European Brewing sector’s cost and price sensitivity*Cost estimates on Manufacturers and DistributorsJuly 6, 2009
*connectedthinking
CZ REPUBLIC
At three different levels: PwC network, National Associations and industry contacts for wine and spirit manufacturers
6. Comparable Cost Analysis: Methodology
55
Project progress and status
7. Comparable Cost Analysis: Preliminary Results
The Brewers of Europe
Project progress and status
What are the key expected indicators as output for Module II?In our opinion, for manufacturers there are three main drivers in the cost comparable model as potential output for the study
37
33 On-trade InvestmentsOn-trade Investments
22 Differences in Operating marginsDifferences in Operating margins
We are not considering interests, outstanding or income tax expenses to get a clearer pictureWe are not considering interests, outstanding or income tax expenses to get a clearer picture
We need to present how profitable is manufacturing alcoholic beverages within the EUWe need to present how profitable is manufacturing alcoholic beverages within the EU
How much revenues does beer account for pubs, cafés, bars and clubs? Brewers of Spain have estimated this figure as 30%
Do other alcoholic beverages manufacturers provide no-cost cash injections as investments into the on-trade ? How much is that for brewers in terms of sales?
How much revenues does beer account for pubs, cafés, bars and clubs? Brewers of Spain have estimated this figure as 30%
Do other alcoholic beverages manufacturers provide no-cost cash injections as investments into the on-trade ? How much is that for brewers in terms of sales?
11 Intensity of employment costsIntensity of employment costs
Analyzing and comparing total direct employment in absolute and relative terms as it impacts directly Government tax collection on, Personal Income Tax and Social Security and also indirectly VATAnalyzing and comparing total direct employment in absolute and relative terms as it impacts directly Government tax collection on, Personal Income Tax and Social Security and also indirectly VAT
Highlighting the positive influence of brewers on the employment of the on-trade channelHighlighting the positive influence of brewers on the employment of the on-trade channel
7. Comparable Cost Analysis: Preliminary Results
The Brewers of Europe
Project progress and status
Spain: key market data*
38
. 7. Comparable Cost Analysis: Preliminary Results
* Source: Datamonitor
The Brewers of Europe
Project progress and status
Spain: Breakdown of manufacturers operating margin
39
. 7. Comparable Cost Analysis: Preliminary Results
* Source: PwC Research
The Brewers of Europe
Project progress and status
Spain: Margins of value chain activities
40
.
Distribution Retail Saleson&off trade
Manufacturing
Price per Litre(VAT excl.)
Margin per Litre
Number of Litres to make
100 € of net income
30% 10% 30%1.135.31
0.341.59
29563
40% 15% 30%4.987.24
1.001.45
10069
25% 10% 30%12.5131.84
4.3811.14
239
BEER
WINE
SPIRITS
Off
On
Off
On
Off
On
Direct Employment Excise Duty (m €)
11,859 313
18,662 0
4,065 1,008
BEER
WINE
SPIRITS
70%70%
85%85%
65%65%
Illustrative: Cost ratios along value chain over total sales value per
industry still to be reviewed
7. Comparable Cost Analysis: Preliminary Results
The Brewers of Europe
Project progress and status
CZ Republic: key market data*
41
. 7. Comparable Cost Analysis: Preliminary Results
* Source: Datamonitor
100%100%
The Brewers of Europe
Project progress and status
CZ Republic: Breakdown of manufacturers operating margin
42
. 7. Comparable Cost Analysis: Preliminary Results
Project progress and status
8. Communication & Lobbying
The Brewers of Europe
Project progress and status44
. 8. Communication & Lobbying
When it comes to exploiting the study results, three different levels of action have been identified:
1. National Association
2. Excise Administrations
3. European Commission
Levels Approach
Press notes and prepare access to next levels
Appointment
Appontment
The Brewers of Europe
Project progress and status45
. 8. Communication & Lobbying
Potential strategies to communicate messages….
Beer better than
…will depend on how good the final picture is depending on possible results of the comparable cost analysis
• Wine
• Spirits
Beer worse than
Beer similar to
• Wine
• Spirits
• Wine
• Spirits
• Other alcoholic beverages might compaign against beer: prepare counter-arguments
• Other alcoholic beverages might compaign against beer: prepare counter-arguments
• Beer to lobby strong alone • Beer to lobby strong alone
• To be defined • To be defined
The Brewers of Europe
Project progress and status46
. 8. Communication & Lobbying
If we compare ratios and figures of manufacturers of alcoholic drinks, potential results will be …
Employment
Operating margins
On-trade Investment
Skip this pointSkip this point
Follow the wine industry strategy as protected alcoholic beverage
Follow the wine industry strategy as protected alcoholic beverage
Bold communication of the on- trade dependency on brewers channel support explaining the harsh consequences of discontinuing to do so
Bold communication of the on- trade dependency on brewers channel support explaining the harsh consequences of discontinuing to do so
Beer
+ ++ +
Wine Spirits
++++++ ++
HighHigh MediumMedium LowLow
HighHigh UnimportantUnimportant ResidualResidual
Comments: First analysis based on Spain data
The Brewers of Europe
Project progress and status47
. 8. Communication & Lobbying
…are not the same if looking at results under Government causes in terms of taxes
Employment
Operating margins
On-trade Investment
Skip this pointSkip this point
Follow wine strategy as protected alcoholic beverage
Follow wine strategy as protected alcoholic beverage
Boast on the On- trade dependency on beer and channel support
Boast on the On- trade dependency on beer and channel support
Beer
ImportantImportant
Wine Spirits
VeryImportant
VeryImportant UnimportantUnimportant
VeryImportant
VeryImportant ImportantImportant
VeryImportant
VeryImportant
These are just some preliminary ideas not considering the conclusions of the elasticity model that might strengthen the speech based on these drivers
These are just some preliminary ideas not considering the conclusions of the elasticity model that might strengthen the speech based on these drivers
UnimportantUnimportant
UnimportantUnimportant UnimportantUnimportant
Comments: First analysis based on Spain data
© 2009 PricewaterhouseCoopers. All rights reserved.
*connectedthinking