Upload
others
View
2
Download
0
Embed Size (px)
Citation preview
Ms. Gwen R. Pinson Executive Director Kentucky Public Service Commission 2 11 Sower Boulevard P. 0. Box 615 Frankfo rt, Kentucky 40602-06 15
May 15, 2018
Dear Ms. Pinson:
f:'t""""\.r--,.~ 'r-
·- ~ . 0
M~'( I 5 2Di8
Enclosed are completed forms for Kentucky Uti liti es Company showing fuel inventories, power transactions, and fue l purchases for the month of March 2018.
Sincerely,
~___;:-~ Derek Rahn
Enclos ures
1 11
Kentucky Uti lities Company
State Regulation and Rates
220 West Main Street
P.O. Box 32010
Louisville, Kentucky 40232
www.lge-ku .com
Derek Rahn
Manage r - Revenue
Requirement COS
T 502·627-4127
F 502-217-4002
d erek . rah n@I ge-ku .com
KENTUCKY l1T1UTIES COMPANY Fuel Inventory Sctledule
llonth Ended: llarch 31, 2018 COAL
Plant E.W. Brown High Sulfur Amount w.eTU Per UnJt Tons PerUrvt Beginning Inventory 2128/2018 $ 11,491,860.30 4,731,615.44 $ 2.4287 205,449.38 $ 55.9352
Purchases $ 2,998,972.96 1,242,349.&4 $ 2.4140 55,650.52 $ 53.88i4 Adjustments $ $ $
Tollll Purchaa!ng $ 2,998,972.96 1,242.349.54 $ 2.4140 55,650.52 $ 53.88i4
Sub-Total $ 14,490,83326 5,973,96-4.98 $ 2.4257 261,D99.90 $ 55.4992 Less: Fuel 8>Jned $ 8,561,866.33 3,291,244.11 $ 2.6014 143,653.00 $ 59.6010
Ending lnvootay 3131/2018 $ 5,928,966.93 2,682, 720.87 $ 22101 117,446.90 $ 50.4821
Plllllt: Ghent Amount Ml.t3TU PerUnlt Tons Per Unlt BeglnrW"lg lnvenlory 2128/2018 $ 10,648,079.85 5,263, 175.97 $ 2.0270 225,344.65 $ 47.2!524
Purchases $ 23,602,828.53 12,223,280.77 $ 1.9310 512,126.90 $ 46.0878 Ad)..mtmenls $ $
Total Purchasing $ 23,602,828.53 1i223.260.77 $ 1.9310 512,126.90 $ 46.0678
Sub-Total $ 34,250,906.38 17,478,438.74 $ 1.9598 737,471.55 $ 46.4437
Lea: Fuel Burned $ 16,909, 168.99 8,890,835.58 $ 1.9457 388,647.00 $ 45.8582
Ending nvantory 3131/2018 $ 17,341,739.39 a. 785,801.18 $ 1.9738 368,824.55 $ 47.Q189
Plant Trlmblo County PRB Coal Amount l.'MBTU Per Una Tons PerUntt Beglmlng lnvenlo<y 2128/2018 $ 3,193,582.14 1,488,497 .53 $ 2.1747 81,576.08 $ 39.1485
l'l.ll:haws $ 675,721.04 311,812.80 $ 2.1871 17,188.86 $ 39.3118 Adjuslmenta $ {128~7.00) (2) (59,244.43) (2) $ 2.1671 (3~.88l (2) $ 39.3116 Total~ $ 547,334.04 2!52,568.37 $ 2.1671 13,922.97 $ 39.3116
Sub-Tolal $ 3,740,918.18 1,721,066.90 $ 2.1738 96,499.05 $ 39.1723
Less Fuel Bumed-JurlsdlctlonaJ $ $ $ ~ur1scict!onal $ $ $
Ending nvento<y 3131/2018 $ 3,740,918.18 1,721,085.90 $ 2.1736 95,499.05 $ 39.1723
Plant Trlmblo County High Sulfur Amount MMBTU Per Untt Tons Per Una Beginning lnvenlocy 212812018 $ 4,124,975.88 2,096,277.52 $ 1.9878 90,578.74 $ 45.5402
Purdlases $ $ $ Ad)ustmenls s 3,589~.12 (3) 1,838,144.32 (3) $ 1.9526 78 714.57 (3) $ 45.5977
Total Purchasing 3,589,200.12 1,838,144.32 $ 1.9526 78,714.57 $ 45.5977
Sub-TO!lll 7,714,178.00 3,934,421.84 $ 1.9607 189,293.31 $ 45.5689
Less Fuel Bum9<hllrlsdlctiooal $ $ $ Non-Jurisdictional s $ s Ending Inventory 3131/2018 $ 7,714,178.00 3,934,421.84 $ 1.9607 189,293.31 $ 45.5669
Amount MMBTU PerUnlt Tons PerUnlt lnlraneHCoal 3131/2018 $ 15, 757 ,343.30 (1) 8,1~,847.95 (1) $ 1.9228 350,033.60 (1) $ 45.0167
Total Coal l!ndlng Inventory 3131/2018 ! !50~141.80 ~19~.74 $ 1.9938 11101i2!!;.41 s 45.8480
(1): Awl.Jal for lntranslt coal Inventory - .mere till• has passed to KU but coal Is not yet dellvered lo the plant (2): Adjuslment to transtar LG&E's portlon of Trimble County2 coal belween LG&E end KU; also lnctudea barge costs, rallca< costs, fleeting, soid fuel, true-up on prior month, and annual
coal plla survey adj~t (3): ~ to transfer KU's portion of Trtrrble County 2 coal betvieen LG&E end KU and true-up of prior month
Fonn B - Page 1, Sheet 1 of 4
KENTUCKY UTILITIES COMPANY Fuel Inventory Schedule
Month Ended: March 31, 2018 OIL
Plant: E.W. Brown Amount MMBTU Per Unit Gallons Per Unit
Beginning Inventory 2128f2.018 $ 1,836,266.23 138,840.10 $ 13.2448 990,286 $ 1.8543
Purchases $ $ $
Adjustments $ $ $
Total Purchasing $ $ $
Sub-Total $ 1,836,266.23 138,840.10 $ 13.2448 990,286 $ 1.8543
Less: Fuel Burned $ 134,307.20 10,140.34 $ 13.2448 72,431 $ 1.8543
End Ing Inventory 3131/2018 $ 1,701,959.03 128,499.76 $ 13.2448 917,855 $ 1.8543
Plant: E.W. Brown C.T. Amount MMBTU Per Unit Gallons Per Unit Beginning Inventory 2128/2018 $ 4,843,278. 7 4 281,235.22 $ 16.5103 2,008,823 $ 2.3114
Purchases $ $ $ Adjustments $ $ $
Total Purchasing $ $ $
Sub-Total $ 4,843,278. 7 4 281.235.22 $ 18.5103 2,008,823 $ 2.3114
Less: Fuel Burned $ $ $ Fuel Charged to LG&E $ $ $
Less: Total Fuel Burned $ $
Ending Inventory 3131/2018 $ 4,843,278. 7 4 281,235.22 $ 16.5103 2,008,823 $ 2.3114
Plant Ghent Amount MM BTU Per Unit Gallons Per Unit Beginning Inventory 2128/2018 $ 435,043.81 33,004.02 $ 13.1815 235,743 $ 1.8454
Purchases $ $ $ Adjustments $ $ $
Total Purchasing $ $ $
Sub-Total $ 435,043.61 33,004.02 $ 13.1815 235,743 $ 1.8454
Less: Fuel Burned $ 106,790.51 8,101.52 $ 13.1815 57,868 $ 1.8454
Ending Inventory 3131/2018 $ 328,253.10 24,902.50 $ 13.1815 177,875 $ 1.8454
Plant: Haeflf ng Amount MMBTU Per Unit Gallons Per Unit Beginning Inventory 2128/2018 $ 217,058.88 15,035.94 $ 14.4360 107,308 $ 2.0228
Purchases $ $ $ Adjustments $ $ $
Total Purchasing $ $ $
Sub-Total $ 217,058.88 15,035.94 $ 14.4360 107,308 $ 2.0228
Less: Fuel Burned $ $ $
End Ing Inventory 3131/2018 $ 217,058.88 15,035.94 $ 14.4360 107,308 $ 2.0228
Total 011 Ending Inventory 3131/2018 $ ~890~9.75 449,673.42 $ 15.32311 3,211!!!1 $ 2.1453
Form B - Page 1, Sheet 2 of 4
KENTUCKY UTILITIES COMPANY
Fuel Inventory Schedule
Month Ended: March 31, 2018
GAS
Plant: E.W. Brown C.T. Amount MM BTU Per Unit MCF Per Unit
Beginning Inventory 212812018 $ 78,810.36 17, 123 $ 4.6026 16,715 $ 4.7149
Purchases $ 1,142,719.04 (3) 437,809 $ 2.6101 427,131 $ 2.6753
Adjustments $ 23,143.85 (1) (21,078) (2) $ (1.0980) (20,564) (2) $ (1.1255)
Total Purchaslng $ 1, 165,862.89 416,731 $ 2.7976 406,567 $ 2.8676
Sub-Total $ 1,244,673.25 433,854 $ 2.8689 423,282 $ 2.9405
Less: Fuel Burned $ 1,115,760.35 388,919 $ 2.8689 379,433 $ 2.9406
Ending Inventory 3/31/2018 $ 128,912.90 44,935 $ 2.8689 43,849 $ 2.9399
Plant: Haefllng Amount MMBTU Per Unit MCF Per Unit
Beginning Inventory 212812018 $ $ $
Purchases $ $ $
Adjustments 39.94 $ $
Total Purchaslng $ 39.94 $ $
Sub-Total $ 39.94 $ $
Less: Fuel Burned $ 39.94 $ $
Ending Inventory 3/31/2018 $ $ $
Plant: Paddy's Run C.T. Amount MM BTU Per Unit MCF Per Unit Beginning Inventory 2128/2018 $ $ $
Purchases $ 189,013.42 20,701 $ 9.1306 19,437 $ 9.7244 Adjustments $ $ $
Total Purchasing $ 189,013.42 20,701 $ 9.1306 19,437 $ 9.7244
Sub-Total $ 189,013.42 20,701 $ 9.1306 19,437 $ 9.7244
Less: Fuel Burned $ 189,013.42 (4) 20,701 $ 9.1306 19,437 $ 9.7244
Ending Inventory 3131/2018 $ $ $
Fonn B - Page 1, Sheet 3 of 4
KENTUCKY UTILITIES COMPANY Fuel Inventory Schedule
Month Ended: March 31, 2018
GAS
Plant: Trimble County Start-up and Stablllzatlon only Amount MM BTU Per Unit MCF Per Unit
Beginning Inventory 2128/2018 $ $ $
Purchases $ 31,368.86 $ $
Adjustments $ $ $
Total Purchasing $ 31,368.86 $ $
Sub-Total $ 31,368.86 $ $
Less: Fuel Burned-Jurisdictional $ 31,368.86 (4) $ $
Non-Jurlsd lctlonal $ $ $
Ending Inventory 3/31/2018 $ $ $
Plant: Trimble County CT Amount MM BTU Per Unit MCF Per Unit
Beginning Inventory 2128/2018 $ $ $
Purchases $ 2,733, 156.26 838,860 $ 3.2562 767,661 $ 3.4700
Adjustments $ $ $ Total Purchasing $ 2,733,156.26 838,860 $ 3.2562 787,661 $ 3.4700
Sub-Total $ 2,733,156.26 838,860 $ 3.2582 787,661 $ 3.4700
Less: Fuel Burned-Jurisdictional $ 2,733,156.26 (4) 838,860 $ 3.2582 787,661 $ 3.4700
Non-Jurisdictional $ $ $
Ending Inventory 3131/2018 $ $ $
Plant: Cane Run 7 Amount MM BTU Per Unit MCF Per Unit Beginning Inventory 2/28/2018 $ $ $
Purchases $ 8,234,966.46 2,627,638 $ 3.1340 2,467,266 $ 3.3377
Adjustments $ $ $ Total Purchaslng $ 8,234,966.46 2,627,638 $ 3.1340 2,467,266 $ 3.3377
Sub-Total $ 8,234,966.46 2,627,638 $ 3.1340 2,467,266 $ 3.3377
Less: Fuel Burned $ 8,234,966.46 (4) 2,627,638 $ 3.1340 2,467,266 $ 3.3377
Ending Inventory 3/31/2018 $ $ $
Total Gas Ending Inventory 3131/2018 $ 128,912.90 44,935 $ 2.8689 43,849 $ 2.9399
(1 ): Includes depreciation addition and current month prepaid gas accrual. Offset by reversal of prior month gas accrual.
(2): Includes current month prepaid gas accrual. Is offset by reversal of prior month gas accrual and pipeline Inventory loss adjustments.
(3): E.W. Brown purchases Include the following: $1,669,602.26 less $526,883.22 transferred to LGE for allocated bum.
(4): Fuel Burned cost Includes a fixed demand charge regardless of usage for the month.
Form B - Page 1, Sheet 4 of 4
l<lJ Kentucky Kentucky Utilltiel Company
Utilities '"Company Power Transaction Schedule
Month Ended: March-31-2018 Billing Components
Type of Fuel Other Total
Comoanv Transaction KWH Dcmand(S) Charges($) Charges($) Charges($)
ruruam EAST KENTUCKY POWER COOPERATNE EKPC Economy 113,000 $ s 4,529.56 s $ 4,529.56
ENERGY IMBALANCE IMBL Economy 386,000 $ s 11,072.46 s $ 11,072.46
SQF TARIFF PURCHASE POWER SQFTARIFF SQFTariff 31,152 $ s 925.81 s $ 925.81
LOUISVILLE GAS & ELECTRIC LGE Economy 195,877,000 $ 4,180,939.97 $ $ 4,180,939.97
OHIO V AUEY ELECTRIC CORPORATION OVEC Economy 27,272,000 $ 678,859.52 s 616,832.60 $ $ 1,295,692.12 Total Pntthases 223,679,152 s 678,859.52 $ 4,814,300.40 $ $ 5,493,159.92
Sales MACQUARIECOOK MACQUARJB Economy 7,000 $ 204.22 s 163.27 $ 367.49
IITCENDURE ETC Economy 38,000 s 1,034.53 $ 827.13 $ l,861.66
ILLINOIS MUNJCIP AL ELEClRIC AGENCY IMEA Economy 3,000 s 76.45 s 6l.l3 s 137.58
INDIANA MUNICIPAL POWER AGENCY IMPA Economy 50,000 $ l,280.00 s l,023.38 s 2,303.38
ENERGY IMBALANCE IMBL Economy 27,000 $ 710.56 $ 568.11 $ l,278.67
MIDCONTINENT INDEPENDENT SYSTEM OPERA TOR, INC. MISO Economy 71,000 $ 1,663.88 s l,330.17 $ 2,994.05
PJM INTERCONNECTION ASSOCIATION PJM Economy 363,000 $ 10,719.40 $ 8,443.82 $ 19,16322
RAINBOW ENERGY MARKETING CORP REMC Economy 78,000 $ 2,097.0l $ l,676.59 $ 3,n3.60 TENNESSEE VALLEY AUTHORITY TVA Economy 15,000 s 41223 $ 329.59 $ 741.82 WESTAR ENERGY, INC. WSTR Economy 43,000 s 1,150.IO $ 919.52 s 2,069.62
LOUISVILLE GAS & ELECTRIC LGE Economy l l,342,000 s 290,56023 $ 8,691.46 $ 299,251.69 Total Sales 12,037!000 $ $ 309!908.61 $ 241034.17 $ 333~2.78
Form B - Page 2, Sheet 1 of 3
IGiJ Kenlu('kv Ctililirs ·
• Company DemlJed Power Transadlon ~le Month Ended: Martb-31-2018
Buy- Native Forced C!lJIPll)'. ICWH throuRhom KWH $IMWH uwm ICWH $IMWH 0utaamm KWH SIMWH
lm:lllm EAST KENruCKY POWER COOPERA TIYE EICPC 113,000 s s s 4,529.56 113,000 s 40.08 s s ENERGY lMBAIANCE IMBL 386,000 s s s S,690.33 308,000 s 28.22 s 2.311.84 76,000 s 30.42 SQP TARIFF PURCHASE POWER SQFTARIFF 31,152 s $ s 925.81 31,152 s 29.n s s LOUlSVILLE GAS & ELECTRIC LOE 195$7'7,000 s 4,IS0,939.97 195,877,000 s 21.34 s s O!IlO VAUEY ELECTRIC CORPORATION OVEC 27~]1,.000 s 609,033.97 27,272,000 s 22.33 s s Total PE'dlasm 12¥7&1S2 $ $ $ 'Y%119.64 £¥011152 s 21.49 $ 2z31U4 76,00! s JOA2
~ MACQUARIECOOK MACQUARIECO 7,000 ETC ENDURE ETC 38,000 ILUNOIS MUNICIPAL ELECTRIC AGENCY IMEA 3,000 1NDIANA MUNIQPAL POWER AGENCY IMPA S0,000 ENERGY IMBAIANCE IMBL 27,000 MIDCONTINENI' INDEPENDENT SYSTEM OPERATOR. INC. MISO 71,000 PJM INIBRCONNECTION ASSOCIATION PJM 363.000 RAINBOW ENERGY MARKETINO CORP REMC 78.000 TENNESSEE V AU1!Y AUTHORITY TVA IS,000 WESTAR ENERGY, INC. WSTR 43,000 LOUISVIUE OAS & ELECTRIC LGE llJ£000 TotalSalr:I ~71090 $ - $ $ $ s - $
Form B - Page 2, Sheet 2 of 3
IQJ Kentucky rtiliti~
• Company Detallod Power Tramadlon ScheduJo Monlb Ended: Mardl-31-2018
oss A4l- Prom Totnl Energy Oth<r Totnl ~ ICWH Purclmm(!l KWH S/MWH Prior Month m °'"=>~! Da111ndt~ Clwaaat~ Chara!!(~
fmllBm EAST ICENI1JCKY POWER COOPERATIVE EKPC 113,000 $ $ $ s 4,S29.56 s s s 4.529.56 ENERGY lMBAIANCE IMBL 386,000 s 70.29 2,000 s JS.IS s s 11,072.46 s s s 11,072.46 SQF TARIFF PURCHASE POWER SQFTARIFF 31,IS2 s s s s 92HI s $ s 92S.81 LOUISVILLE OAS & ELECI'IUC LOE 19S,S77,000 s s s s 4,180,939.97 s s s 4,180.939.97 O!IlO Y ALLEY ELECTRIC CORPORATION OYEC 27,272.000 s s s 7,798.63 ~ 616.832.60 $ 6~8S9.S2 $ s l~S,692.12 T-l'arcm.. 223,679,152 s 79.19 2,000 s 35.lS s 7,793.63 $ 4,31£!010 $ 67Y59.5l s s fy493z159.91
Slla MACQUARIECOOK MACQUARIE CO 7,000 s s $ s 204.22 s $ 163.27 $ 367.49 ETC ENDURE ETC 38,000 $ $ s s l,034.S3 s $ S27.13 s 1.861.66 IUJN01S MUNICIPAL ELECTRIC AGENCY IMEA 3,000 s s s s 76.4S s s 61.13 s 137.58 INDIANA MUNICIPAL POWER AGENCY IMPA S0,000 s s $ s 1,280.00 s s 1,02338 $ 2.30338 ENERGY IMBAIANCE IMBL 27,000 s s s s 710.56 s s S68.11 s 1,278.67 MIDCONTINENT INDEPENDENT SYSTEM OPERATOR. INC. MISO 71,000 s s s s 1,663.88 s s 1,330.17 s 2,994.05 PJM INTERCONNECTION ASSOCIATION PJM 363,000 s 70.29 2.000 s 3S.l5 s s 10,719.40 s s 8.443.82 s 19,163.22 RAINBOW ENERGY MARKET1NO CORP REMC 78.000 $ s s s 2.097.01 s s l,676.S9 s J.m.60 IBNNESSEE Y ALLEY Al.JrHORITY TVA IS,000 s s s $ 412.23 s s 329.S9 s 741.82 WP.STAR ENERGY, INC. WSTR 43,000 s s s $ l,IS0.10 $ s 919.S2 s 2,069.62 LOUISYlllil OAS & ELECTRIC LGE 11~~ $ $ s 290~.23 $ s 8,691.46 s 299~1.69 TotalSalts 1~122! s 79.29 :i2!!! s JS.13 s s 309~1 s s ~034.17 s 333,9oll. 71
KWH S/MWH GENERATION RJR ass 693,000 s 19,278.09 s 27.82
GENERATION RJR INTERNAL ECONOMY TO LGE 31,000 s 870.40 s 28.08 GENERATION RJR INIBRNAL REPIACEMENT TO LGE 11.311,000 $ 289,689.83 s 2S.61
GENERATION RJR BlN-THROUOHS s s SPIJT SA VINOS $
SA1ES FROM INTERNAL GENERATION 12.03S,000 $ 309,838.32 SALES FROM ass PURCHASES ~000 s 70.29 s JS.IS
12.037,000 s 309,908.61 AD.JUSThffim"S FROM PRIOR MONI1IS s
12.0371000 s 3091908.61 ~ lmbelmicc is uxd to aupply energy for mismatch bctw= ICbeduled ddMry m:1 octual loa<h that hove occurred over an hour.
Fonn B - Page 2, Sheet 3 of 3
Station & Supplier PBDU POCN
(11) (b)
IE.W. Brown E.W. Brown Hlg!J Sulfur Coal
LQng T!i!IIII Cootract COALSALES LLC p J16007
Toto! Long Tenn
Spot CQntract Sunrtse Coal LLC p J18025
!gtal Spot
Tomi §.W. Brown
(a) PBDU as Designated by Symbol P, B, D, or U
pc Producer Bm Broker D= Dlstn"butor U-Utlllty
Kentucky Utllltles Analysts Of Coal Purchased for Fuel Clause Backup
MT Mino state "fype code
(c) (d)
R s IN
R u IN
(b) POCN = Purchase Order
or Contract Number
Mar - 2018
Tona BTIJ No. Purchased Per Lb. MMBTIJ
Per Ton
33,137.09 11,050 22.101
33,137.09 11,060 22.101
22,513.43 11,326 22.653
22,613.43 11,326 22.663
66,660.62 11,162 ID24
(c) MT= Mode ofTransportatlon Designated by Symbol
R = Rall T 10 Truck B = Barge P = PlpeDne
F.OB.Mln11 Transportation Cost Dellvered Coet
$Per ¢Per $Per ¢Per $Per ¢Per % % % Ton MMBTIJ Ton MMBTIJ Ton MMBTIJ Sulfur Ash H20
40.83 184.73 18.36 83.08 59.19 287.81 2.98 8.67 14.68
40.83 184.73 18.38 83.08 69.19 267.81 2.98 11.67 14.68
34.96 154.35 21.39 94.38 56.35 248.73 3.35 8.66 13.43
34.96 164.36 21.39 94..38 66.36 248.73 3.36 8.66 13.43
38:U 172:26 19l9 87.71 58.o4 269.97 3.13 8.67 14.17
(d) Mine Type Designated by Symbol
S =Surface U = Underground Form B • Page 3, Sheet 1 of 3
Station & Suppller
!Ghent Ghent High Sulfur Coal
Long Tenn Contract Alliance Coal LLC
Alliance Coal LLC
Alllance Coal LLC
Armstrong Coal Sales
Armstrong Coal Sales
Eagle River Coal LLC
Foresight Coal Sales LLC
Foresight Coal Sales LLC
Knight Hawk Coal LLC
Rhino Energy LLC
The American Coe! Company
The American Coal Company
VYestem Ky Consolidated Resources I
VVestem Ky Consolidated Resources I
VVestem Ky Consoftdated Resources I
Spot Contract Contura Coal Sales LLC
PBDU POCN
(•) (b)
p J17002
p J18003
p J18009
p J16017
p J18002
p J16005
p J16018
p J16018
p J18005
p J14001
p J16006
p J17004
P J18002B
P J16017B
P J14010C
p
T otlll Long T !l!TlJ
J17001
Total SD9t
Ghent High Su!f!rr Cgal
Ghent Middlings
Spot Contract Arch Coal Sales Company Inc. p
Ghent Mkk!Ang1
Total Ghent
J17003
Total Spot
(a) PBDU as Designated by Symbol P, B, D, or U
P= Producer B= Broker D,, Dlstrix.rtor U-Utlllty
Kentucky Utilities Analvsls Of Coal Purchased for Fuel Clause Backup
Mar- 2018
MT
(c)
B
B
B
B
B
B
B
B
B
B
B
B
B
B
B
B
B
Mine Type
(d)
u u u u u s u u u u u u u u u
u
s
State code
WKY
Wr<Y
Wr<Y
Wr<Y
WKY
IL
Wr<Y
IL
IL
Wt<:"(
vw vw
Wr<Y
Wr<Y
Wr<Y
PA
WV
Tons Purchased
67.820.30
«.823.00
44,203.40
7,912.00
19,084.00
18,324.69
12,7&4.90
40,970.80
30,524.26
29,959.10
68,636.20
53,624.40
47,824.00
4,764.00
9,588.00
500.823.06
9,709.70
9,709.70
616,632:76
1,594.15
1,694.16
BTU Per Lb.
11,509
11,532
11,522
11,564
11,828
12,608
11,7"49
11.862
11,186
11,320
12,824
12,852
11,725
11.451
11,662
11,916
13,078
13,078
11,938
10,729
10,729
1,694:16 16,729 612, 128.90 11,934
No. MMBTU Per Ton
23.018
23.063
23.043
23.127
23.657
25.216
23.497
23.705
22.371
22.640
25.647
25.704
23.449
22.901
23.323
23.831
28.157
28.157
230876
21.458
21.468
21:468 23168
F.O.B. Mine
$Per ¢Per Ton MMBTU
42.57
38.05
35.70
44.31
44.76
51.81
41.11
42.24
35.02
37.04
41.31
35.56
42.01
40.44
44.41
40.19
38.31
38.31
40.16
33.41
33A1
33041 '40.13
18"4.93
16'4.97
154.92
191.58
189.20
205.47
174.97
178.18
156.54
163.62
161.06
138.33
179.14
176.57
190.41
168.6"
148.48
146.48
168.18
155.69
166.69
166.69 168.15
Transportation Cost DeHvered Cost
$ Per ¢ Per $ Per ¢ Per % % % H20 Ton MMBTU Ton MMBTU Sulfur Allh
4.22
4.22
4.22
5.14
5.14
4.49
5.14
4.22
8.09
4.09
4.88
4.88
5.14
5.14
5.14
4.81
9.83
9.83
'4.91
3.18
3.18
3.18 4.90
18.34
18.29
18.32
22.22
21.73
17.80
21.88
17.80
36.17
18.06
19.03
18.99
21.92
22.44
22.04
20.17
37.58
37.68
20.63
14.81
14.82
1d2 2011
46.79 203.27
42.27 183.26
39.92 173.24
49.45 213.80
49.90 210.93
56.30 223.27
46.25 196.85
48.46 195.98
43.11 192.71
41.13 181.68
46.19 180.09
40.44 157.32
47.15 201.08
45.58 199.01
49.55 212.45
46.00 188.81
"'8.1"4 184.06
48.14 184.0S
46.06 188:71
36.59 170.50
36.69 170.81
2.95
2.95
2.96
2.78
2.87
3."'4
2.69
2.69
2.98
2.47
4.00
4.00
2.82
2.74
2.71
3.16
2.68
2.88
3.14
8.03 12.09
8.15 11.94
8.13 12.05
8.80 11.43
8.78 10.51
7.99 7.51
8.19 11.69
8.34 10.50
8.84 12.54
8.01 13.85
8.62 5.77
8.81 5.83
8.78 10.80
8.83 12.17
8.87 11.00
BAO 10.11
7.44 8.54
7.44 6.64
8:38 1b:o6
1.82 16.99 9.41
1.82 16.99 9.41
ss.59 110J1 u2 16:99 u1 45.03 188.66 3.13 6A1 10.()4
(b) POCN = Purchase Order
or Contract Number
(c) MT= Mode of Transportation Designated by Symbol
(d) Mine Type Designated by Symbol
R = Ran T z Truck B = Barge p = Plpellne S =Surface U ,, Underground
Fonn B • Page 3, Sheet 2 of 3
Station & Supplier PBDU POCN
(a) (bl
lrrtmble County I KU T!:!mble Cou!!h'. I KU PRB Coal
b.smg Te!!!J ~2DY!9 Arch Coal Selea Company Inc. p J16012
Total Long Term
Total Trimble Couatv I KU
Total Ke!!l!!s;~ !,!!!!!!lea
(a) PBDU as Designated by Symbol P, B, D, or U
P= Producer B" Broker IP Distributor U-Utlllty
Kentucky Utllltles Analysis Of Coal Purchased for Fuel Clause Backup
Mar- 2018
MT Mine state Tona eru No. F.O.B. Mine Tl'llnaportatlon Coat Deffvured Coat Type codv Purcha1111d Pvr Lb. MMBTU $ Pvr ¢Per $Per ¢Per $ Pvr ¢ Pvr % % %
Per Ton Ton MMBnJ Ton MMBnJ Ton MMBru Sulfur Ash H20
(c) (d)
BIR s WY 17, 166.65 9,070 18.140 12.91 71.19 25.28 139.33 38.19 210.52 0.25 4.84 25.99
17,188.U 9,070 18.140 12.91 71.19 26.28 139.33 38.19 210.62 0.26 4.84 26.99
17,188.86 9,07li 1Hlli mH 'R19 26:5 mJ3 38.19 210.62 0.26 4.84 26.99
684,966027 H,178 23.563 39.17 188.32 6.74 :tut 44:91 19li.89 3.os 8033 10J1
(b) POCN = Purchase Order
or Contract Number
(c) MT = Mode of Transportation Designated by Symbol
(d) Mine Type Designated by Symbol
S =Surface U "' Underground R = Ran T ., Truck B = Barge p = Pipeline Form B - Page 3, Sheet 3 of 3
Fuel & Supplier (a)
Q.!l Tola! Oil
Natural Clas
LG&E LG&E LG&E K.cntncky Utilities Kmtucky Utl!Jtles Total Natunll GM
(b) Dcsiplcd by Symbol P=Prodnccr B-Broker D-Dlstributor U-Utility
p
B D
ll (b)
p
0 c li (c)
M
I (d)
KENTUCKY Ul1LITIES COMPANY ANALYSIS OF OTHER FUEL PURCHASES
For the Month Emled: March 2018
Station
~ (c)
Gal or MCF
~ (f)
BTU Per
l..!n!l (g)
0.000 Tbcrc were no oil purchases during the curn:nt month.
u u u u u
p Trlmblc County p Paddy's Rm! p CmcR.mi 7 p Hacfling p EWBrownCT•
(c) POCN - Purclmc Order oc CO<llnlC! Number
787,661 l.06S 19,437 1.065
2,467,266 l.06S 0.000
427131 1.025 3,701,495 1.060
(d) MT - Mode ofTmisportation Dctlgnated by Symbol
R-Rml B-Bargc T=Truck P - Pipeline
(1): IDcludcs an adjustment to transfCr LGE'• portion ofE. W. Brown Ill" bmncd
Delivered
~ (h)
2, 764,s2.5. 12 189,013.42
8,234,966.46 39.94
1,142,719.04 (I) 12,331)63.98
Cents Per
MM1llll (I)
329.56 913.06 313.40
261.01
(j) % of Sulfur in fuel is unavailable
%
~ (j)
Not Reported
BTU
838,860.00 20,701.00
2,627,638.00
437,809.00 3,925,008.00
Fonn B - Page 4, Sheet 1 of 1
Company Name: Kentucky Utilities Company
Station Name - Unit Number: E.W. Brown
For the Month Ended: March 2018
Line Total No. Item Description UnitNo. 1 Unit No. 2 Unit No. 3 Station
1. Unit Performance: a Capacity in MW (name plate rating) 114.00 180.00 464.00 b. Capacity in MW (average load, 2c/3a) 66.49 107.49 234.72 c. Net Demonstrated Capability in MW 107.00 167.00 411.00 d. Net Capability Factor in Percent (lb/le)(%) 62.14% 64.37% 57.11%
2. Heat Rate: a BTUs Consumed in MMBTU 519,705 862,281 1,919,399 b. Gross Generation in MWH 44,869 88,024 187,780 c. Net Generation in MWH 38,855 78,739 167,731 d. Heat Rate in BTU per KWH (2a/2c) 13,375 10,951 11,443
3. Operating Availability: a Hours Unit was Operated 584.4 732.5 714.6 b. Hours Unit was Available 615.4 732.5 714.6 c. Hours During the Period 744.0 744.0 744.0 d. Availability Factor in Percent (3b/3c) (%) 82.72% 98.45% 96.05%
4. Cost per KWH: a Gross Generation - FAC Basis in Cents per Kwh 3.120 2.534 2.698 b. Net Generation - FAC Basis in Cents per Kwh 3.603 2.833 3.020
5. Inventory Analysis: a Number of Days Supply Based on Actual Burn at the Station (1) 44.4
(1) Coal Pile not kept on unit basis; therefore, this figure represents actual station coal inventory at the end of the month.
Form B - Page 5, Sheet 1 of 3
Company Name: Kentucky Utilltlet Company
Stadon Name - Unit Number: Ghent
For tile Month Ended: March 2018
Linc Total No. ltqn Description Unit No. I Unit No. 2 Unit No. 3 Unit No. 4 ~
I. Unit Perlormancc: a Capacity in MW (name plate rating) 557.00 556.00 557.00 556.00 b. Capacity in MW (average load, 2c/3a) 394.44 329.10 373.60 c. Net Demonstrated Capability in MW 477.00 486.00 479.00 478.00 d. Net Capability F BCtor in Percent (I bl le) (%) 81.16% 68.71% 78.16%
2. Heat Rate: a BTUs Consumed in MMBTU 3,122,532 2,506,106 3,070,099
b. Gross Generation in MWH 317,780 251,087 306,432 c. Net Genezation in MWH (3,229) (2) 293,467 225,236 2n,961 d. Heat Rate in BTU per KWH (2a/2c) 10,640 11,127 11,045
3. Operating A vai1ability: a. Homs Unit was Operated 744.0 684.4 744.0 b. Hours Unit was Available 30.0 744.0 728.1 744.0 c. Hours During the Period 744.0 744.0 744.0 744.0 d. Availability Factor in Pm:ent (3b/3c) (%) 4.03% 100.00% 97.86% 100.00%
4. Cost per KWH: a Gross Generation - FAC Basis in Cents per Kwh 1.912 1.962 1.958 b. Net Genenition - F AC Ba.sis in Cents per Kwh 2.070 2.187 2.159
5. Inventory Analysis: a. Nwnl= of Days Supply Based on Actual Bum at the Station (I) 22.9
(I) Coal Pile not kept on unit basis; therefore, thiJ! figure represents actual station coal inventory at the end of the month.
(2) Negative amount due to negative generation resulting from station usage.
Form B - Page 5, Sheet 2 of 3
Linc Hadllcg H..tling E.W. Brown E.W. Broom E.W. Brown E.W.Brown E.W. Brown E.W.Brown E.W. Brown No. bcm Dcacrlpt!og l.lnl!.N!!...l JJnk..!i2..l ~ ~ Wlll2..1 J.hi1liQ..1 J.iD!l.Nll...2 J.lnk1fQ.JJI J.hil.NQ...ll
I. Unit Pcdnnao:c L Capacity in MW (omno plate mfn&) 21.00 21.00 123.00 177.00 177.00 126.00 126.00 126.00 126.00 b. Capodty In MW(--. bd, 2d3a) LJ.4.34 13-4.49 79.65 97.33 68.-41! c. Not Danamtntcd Capobl!lty In MW 13.00 13.00 120.00 157.00 lS?.00 118.00 118.00 118.00 118.00 d Net CapablJlty Fida' in Percent (I bf! c) (%) 8.'157% 85.66% 67.50% 82.-41!% 58.03%
2. Hcot Rate: L B1Us Cammned lo MMB1U 8n 269,334 212,748 64,774 20,674 4,169 b. Oroa Omcration in MWH 7 25,952 20,317 5,107 l,690 335 c. Net Ococntloo In MWH (9) (I) (9) (l) (150) (l) 25,700 20,039 4,938 1,567 226 (109) (I) d Heat Rm lo BTU Jl'I' JCWH (2al2c) 10,480 10,617 13,117 13,193 18,447
3. Opcming A vailabl1lty: L H<>m Umt..,.. Opcntod 0.2 191.3 149.0 62.0 16.l 3.3 b. HOOD Utt! WU Avoilol>le 7«.0 744.0 295.9 640.3 677.5 742.6 735.0 742.7 742.3 0. HCJ<D o..q tho Pulod 7«.0 7«.0 744.0 744.0 7«.0 7«.0 744.0 744.0 744.0 d Avallablllty Fac!a' In P<l'COlll (3b/3c) (%) 100.00% 100.00% 39.77% 86.06% 91.06% 99.81% 98.79% 99.83% 99.77%
4. Cootpc:rKWH: L Oroa o........ocn -F AC B..i. In CcDbl per l:wh 35.8.'19 2.977 3.004 3.639 3.510 3.570 b. Not Ckoermloa - F AC Bull in Cell!I P'I' Kwh 3.007 3.046 3.763 3.78.'I 5.292
5. ~Alml)U: L Number of Dayo Supply Based on AdulJ Bmn 111 !be Station NOT APPLICABLE
Brown CT 5, 6 ..t 7 ore joln!ly owned by LooiJvilJo 0.. md Electrlo Cooipmy (LG&E) md l(emrl;y Utilltlc> (KU). KU will ropat 100% of !ho opc:mq; dala fir tho CTL
Poddy'ii Run GT-13 ll jaoly owned by l.orirvlDe Clas mid Elcctrlc Canpmiy mid Ka:ttucky Utilitim. LG.tE wlD n:port l 00% <Xtbo opor?Jlin& dlll! fir Pmldy'I RJin.
Trimble Camty 5, 6, 7, 8, 9 md 10 aroj<Uly""""'1 by l..oollVillo Clas md E1ccttic Ccmpaoy md K<rttudcyUtllltlco. LG&E w1D n:port 100% <Xtbo opcntlng dilll b"Triolble Cooaty.
(1) Noglllve DOt geooi'llicn due IO llll1ioo -
Form B - Page 5, Sheet 3 of 3
Adjustments for Purchases Above KU /LGE Highest Priced Units
(MARCH 2018)
Cl2lt Com1H111111111i 11fHIUlllt erlced l.lll1ta;
(1) (2) (3) (4) (5) (6) (7) (9) (6)o(J}<( 4}+(5) (7) (8)•(6)+(7) FULL 502 SCR NOx Ha DISPATCH Malnt TOTAL
UNIT NAME LOAD RR FUEi.COST CONSUMABLES ADDER CONSUME ADDER CONSUME COST VO&M PRICH ~
WRN1 0.00 HAEFIJNG 0.00
LG~ Purduu1:11 AbllR l.Gf:'. I Bll:hll~ ~g:d l.l11lt (ZORN 1): Excluded Amount Prior to FO Excluded In Addltlona.l
Purchase MWh Cost C.lculation FO Exclusion ZORN 1
MMlDOlYYHc .E.a!m. ~ fw:dl UMWh SLMWh s Calt11lath:mZ fllr.£K filllJlihltl 1 YES $ Yes 2 YRS $ Yes 3 YES $ YBJ 4 YES $ Yes 5 YES $ Yes 6 YES $ y .. 7 YES $ y .. 8 YES $ Yes 9 YES $ Yes
10 YES $ Yes 11 YES $ Yes 12 YES $ Yes 13 YES $ YeJ 14 YES $ Ye.s 15 YES $ Yes 16 YES $ Yes 17 YES $ y., 18 YES $ Yes 19 YES $ y., 20 YES $ Yes 21 YES $ Yes 22 YES $ Yes 23 YES $ Yes 24 YES $ Yes 25 YES $ Yes
LG&E Total $ $0.00
Kil Purchasll& Ab11n KIL 11 mum enwi l.l111t (HAf:FL!tiGl: Excluded Excluded In Additional
Purchase MWh Cost Amount FO Exc!llS!on HAEFLING
MMIOOlYYHc .E.a!m. ~ f.w:kh WIYlh WIYlh Clill'1111tiQD1 Em:..EAl; AnllllhW.l 1 Yes $ Y05 2 y .. $ Yes 3 Yos $ Yes 4 y., $ Yes 5 Yes $ Yes 6 Yes $ Yes 7 Yes $ Yes 8 Yes $ Yes 9 Yes $ Yes
10 Yes $ Yes 11 Yes $ Ye.s 12 Yes $ Yes 13 YeJ $ Yes 14 Yes $ y.,
15 Yes $ Yes 16 Yes $ Yes 17 Yes $ y.,
18 Yes $ Yes 19 y., $ Yes 20 Yes $ Yes 21 Yes $ Yos 22 Yes $ Yes 23 Yes $ Yes 24 Yos $ Yes 25 Yes $ Yes
KU Total $0.00
Form B - Page 6, Sheet 1 of 1
Form B - Page 7, Sheet 1of1