17
Ms. Gwen R. Pinson Executive Director Kentucky Public Service Co mmission 2 11 Sower Boul eva rd P. 0. Box 615 Frankfort, Kentucky 40602-06 15 May 15 , 2018 Dear Ms. Pinson: 'r- ·- . 0 I 5 2Di8 Enclosed are comp leted forms for Kentucky Uti lities Company s howin g fuel inventories, power transactions, and fuel purchases for the mont h of March 2018. Sincerely, Derek Rahn Enclosures 1 11 Kentucky Uti lit i es Company State Regulation and Rates 220 West Main Street P.O. Box 32010 Louisville, Kentucky 40232 www.lg e-ku.com Derek Rahn Manage r - Revenue Requirement COS T 502 ·627-4127 F 502 -217-4002 d erek . rah n@Ige-ku .com

psc.ky.gov · 5/15/2018  · pjm inibrconnection association pjm 363.000 rainbow energy marketino corp remc 78.000 tennessee v au1!y authority tva is,000 westar energy, inc. wstr

  • Upload
    others

  • View
    2

  • Download
    0

Embed Size (px)

Citation preview

Page 1: psc.ky.gov · 5/15/2018  · pjm inibrconnection association pjm 363.000 rainbow energy marketino corp remc 78.000 tennessee v au1!y authority tva is,000 westar energy, inc. wstr

Ms. Gwen R. Pinson Executive Director Kentucky Public Service Commission 2 11 Sower Boulevard P. 0. Box 615 Frankfo rt, Kentucky 40602-06 15

May 15, 2018

Dear Ms. Pinson:

f:'t""""\.r--,.~ 'r-

·- ~ . 0

M~'( I 5 2Di8

Enclosed are completed forms for Kentucky Uti liti es Company showing fuel inventories, power transactions, and fue l purchases for the month of March 2018.

Sincerely,

~___;:-~ Derek Rahn

Enclos ures

1 11

Kentucky Uti lities Company

State Regulation and Rates

220 West Main Street

P.O. Box 32010

Louisville, Kentucky 40232

www.lge-ku .com

Derek Rahn

Manage r - Revenue

Requirement COS

T 502·627-4127

F 502-217-4002

d erek . rah n@I ge-ku .com

Page 2: psc.ky.gov · 5/15/2018  · pjm inibrconnection association pjm 363.000 rainbow energy marketino corp remc 78.000 tennessee v au1!y authority tva is,000 westar energy, inc. wstr

KENTUCKY l1T1UTIES COMPANY Fuel Inventory Sctledule

llonth Ended: llarch 31, 2018 COAL

Plant E.W. Brown High Sulfur Amount w.eTU Per UnJt Tons PerUrvt Beginning Inventory 2128/2018 $ 11,491,860.30 4,731,615.44 $ 2.4287 205,449.38 $ 55.9352

Purchases $ 2,998,972.96 1,242,349.&4 $ 2.4140 55,650.52 $ 53.88i4 Adjustments $ $ $

Tollll Purchaa!ng $ 2,998,972.96 1,242.349.54 $ 2.4140 55,650.52 $ 53.88i4

Sub-Total $ 14,490,83326 5,973,96-4.98 $ 2.4257 261,D99.90 $ 55.4992 Less: Fuel 8>Jned $ 8,561,866.33 3,291,244.11 $ 2.6014 143,653.00 $ 59.6010

Ending lnvootay 3131/2018 $ 5,928,966.93 2,682, 720.87 $ 22101 117,446.90 $ 50.4821

Plllllt: Ghent Amount Ml.t3TU PerUnlt Tons Per Unlt BeglnrW"lg lnvenlory 2128/2018 $ 10,648,079.85 5,263, 175.97 $ 2.0270 225,344.65 $ 47.2!524

Purchases $ 23,602,828.53 12,223,280.77 $ 1.9310 512,126.90 $ 46.0878 Ad)..mtmenls $ $

Total Purchasing $ 23,602,828.53 1i223.260.77 $ 1.9310 512,126.90 $ 46.0678

Sub-Total $ 34,250,906.38 17,478,438.74 $ 1.9598 737,471.55 $ 46.4437

Lea: Fuel Burned $ 16,909, 168.99 8,890,835.58 $ 1.9457 388,647.00 $ 45.8582

Ending nvantory 3131/2018 $ 17,341,739.39 a. 785,801.18 $ 1.9738 368,824.55 $ 47.Q189

Plant Trlmblo County PRB Coal Amount l.'MBTU Per Una Tons PerUntt Beglmlng lnvenlo<y 2128/2018 $ 3,193,582.14 1,488,497 .53 $ 2.1747 81,576.08 $ 39.1485

l'l.ll:haws $ 675,721.04 311,812.80 $ 2.1871 17,188.86 $ 39.3118 Adjuslmenta $ {128~7.00) (2) (59,244.43) (2) $ 2.1671 (3~.88l (2) $ 39.3116 Total~ $ 547,334.04 2!52,568.37 $ 2.1671 13,922.97 $ 39.3116

Sub-Tolal $ 3,740,918.18 1,721,066.90 $ 2.1738 96,499.05 $ 39.1723

Less Fuel Bumed-JurlsdlctlonaJ $ $ $ ~ur1scict!onal $ $ $

Ending nvento<y 3131/2018 $ 3,740,918.18 1,721,085.90 $ 2.1736 95,499.05 $ 39.1723

Plant Trlmblo County High Sulfur Amount MMBTU Per Untt Tons Per Una Beginning lnvenlocy 212812018 $ 4,124,975.88 2,096,277.52 $ 1.9878 90,578.74 $ 45.5402

Purdlases $ $ $ Ad)ustmenls s 3,589~.12 (3) 1,838,144.32 (3) $ 1.9526 78 714.57 (3) $ 45.5977

Total Purchasing 3,589,200.12 1,838,144.32 $ 1.9526 78,714.57 $ 45.5977

Sub-TO!lll 7,714,178.00 3,934,421.84 $ 1.9607 189,293.31 $ 45.5689

Less Fuel Bum9<hllrlsdlctiooal $ $ $ Non-Jurisdictional s $ s Ending Inventory 3131/2018 $ 7,714,178.00 3,934,421.84 $ 1.9607 189,293.31 $ 45.5669

Amount MMBTU PerUnlt Tons PerUnlt lnlraneHCoal 3131/2018 $ 15, 757 ,343.30 (1) 8,1~,847.95 (1) $ 1.9228 350,033.60 (1) $ 45.0167

Total Coal l!ndlng Inventory 3131/2018 ! !50~141.80 ~19~.74 $ 1.9938 11101i2!!;.41 s 45.8480

(1): Awl.Jal for lntranslt coal Inventory - .mere till• has passed to KU but coal Is not yet dellvered lo the plant (2): Adjuslment to transtar LG&E's portlon of Trimble County2 coal belween LG&E end KU; also lnctudea barge costs, rallca< costs, fleeting, soid fuel, true-up on prior month, and annual

coal plla survey adj~t (3): ~ to transfer KU's portion of Trtrrble County 2 coal betvieen LG&E end KU and true-up of prior month

Fonn B - Page 1, Sheet 1 of 4

Page 3: psc.ky.gov · 5/15/2018  · pjm inibrconnection association pjm 363.000 rainbow energy marketino corp remc 78.000 tennessee v au1!y authority tva is,000 westar energy, inc. wstr

KENTUCKY UTILITIES COMPANY Fuel Inventory Schedule

Month Ended: March 31, 2018 OIL

Plant: E.W. Brown Amount MMBTU Per Unit Gallons Per Unit

Beginning Inventory 2128f2.018 $ 1,836,266.23 138,840.10 $ 13.2448 990,286 $ 1.8543

Purchases $ $ $

Adjustments $ $ $

Total Purchasing $ $ $

Sub-Total $ 1,836,266.23 138,840.10 $ 13.2448 990,286 $ 1.8543

Less: Fuel Burned $ 134,307.20 10,140.34 $ 13.2448 72,431 $ 1.8543

End Ing Inventory 3131/2018 $ 1,701,959.03 128,499.76 $ 13.2448 917,855 $ 1.8543

Plant: E.W. Brown C.T. Amount MMBTU Per Unit Gallons Per Unit Beginning Inventory 2128/2018 $ 4,843,278. 7 4 281,235.22 $ 16.5103 2,008,823 $ 2.3114

Purchases $ $ $ Adjustments $ $ $

Total Purchasing $ $ $

Sub-Total $ 4,843,278. 7 4 281.235.22 $ 18.5103 2,008,823 $ 2.3114

Less: Fuel Burned $ $ $ Fuel Charged to LG&E $ $ $

Less: Total Fuel Burned $ $

Ending Inventory 3131/2018 $ 4,843,278. 7 4 281,235.22 $ 16.5103 2,008,823 $ 2.3114

Plant Ghent Amount MM BTU Per Unit Gallons Per Unit Beginning Inventory 2128/2018 $ 435,043.81 33,004.02 $ 13.1815 235,743 $ 1.8454

Purchases $ $ $ Adjustments $ $ $

Total Purchasing $ $ $

Sub-Total $ 435,043.61 33,004.02 $ 13.1815 235,743 $ 1.8454

Less: Fuel Burned $ 106,790.51 8,101.52 $ 13.1815 57,868 $ 1.8454

Ending Inventory 3131/2018 $ 328,253.10 24,902.50 $ 13.1815 177,875 $ 1.8454

Plant: Haeflf ng Amount MMBTU Per Unit Gallons Per Unit Beginning Inventory 2128/2018 $ 217,058.88 15,035.94 $ 14.4360 107,308 $ 2.0228

Purchases $ $ $ Adjustments $ $ $

Total Purchasing $ $ $

Sub-Total $ 217,058.88 15,035.94 $ 14.4360 107,308 $ 2.0228

Less: Fuel Burned $ $ $

End Ing Inventory 3131/2018 $ 217,058.88 15,035.94 $ 14.4360 107,308 $ 2.0228

Total 011 Ending Inventory 3131/2018 $ ~890~9.75 449,673.42 $ 15.32311 3,211!!!1 $ 2.1453

Form B - Page 1, Sheet 2 of 4

Page 4: psc.ky.gov · 5/15/2018  · pjm inibrconnection association pjm 363.000 rainbow energy marketino corp remc 78.000 tennessee v au1!y authority tva is,000 westar energy, inc. wstr

KENTUCKY UTILITIES COMPANY

Fuel Inventory Schedule

Month Ended: March 31, 2018

GAS

Plant: E.W. Brown C.T. Amount MM BTU Per Unit MCF Per Unit

Beginning Inventory 212812018 $ 78,810.36 17, 123 $ 4.6026 16,715 $ 4.7149

Purchases $ 1,142,719.04 (3) 437,809 $ 2.6101 427,131 $ 2.6753

Adjustments $ 23,143.85 (1) (21,078) (2) $ (1.0980) (20,564) (2) $ (1.1255)

Total Purchaslng $ 1, 165,862.89 416,731 $ 2.7976 406,567 $ 2.8676

Sub-Total $ 1,244,673.25 433,854 $ 2.8689 423,282 $ 2.9405

Less: Fuel Burned $ 1,115,760.35 388,919 $ 2.8689 379,433 $ 2.9406

Ending Inventory 3/31/2018 $ 128,912.90 44,935 $ 2.8689 43,849 $ 2.9399

Plant: Haefllng Amount MMBTU Per Unit MCF Per Unit

Beginning Inventory 212812018 $ $ $

Purchases $ $ $

Adjustments 39.94 $ $

Total Purchaslng $ 39.94 $ $

Sub-Total $ 39.94 $ $

Less: Fuel Burned $ 39.94 $ $

Ending Inventory 3/31/2018 $ $ $

Plant: Paddy's Run C.T. Amount MM BTU Per Unit MCF Per Unit Beginning Inventory 2128/2018 $ $ $

Purchases $ 189,013.42 20,701 $ 9.1306 19,437 $ 9.7244 Adjustments $ $ $

Total Purchasing $ 189,013.42 20,701 $ 9.1306 19,437 $ 9.7244

Sub-Total $ 189,013.42 20,701 $ 9.1306 19,437 $ 9.7244

Less: Fuel Burned $ 189,013.42 (4) 20,701 $ 9.1306 19,437 $ 9.7244

Ending Inventory 3131/2018 $ $ $

Fonn B - Page 1, Sheet 3 of 4

Page 5: psc.ky.gov · 5/15/2018  · pjm inibrconnection association pjm 363.000 rainbow energy marketino corp remc 78.000 tennessee v au1!y authority tva is,000 westar energy, inc. wstr

KENTUCKY UTILITIES COMPANY Fuel Inventory Schedule

Month Ended: March 31, 2018

GAS

Plant: Trimble County Start-up and Stablllzatlon only Amount MM BTU Per Unit MCF Per Unit

Beginning Inventory 2128/2018 $ $ $

Purchases $ 31,368.86 $ $

Adjustments $ $ $

Total Purchasing $ 31,368.86 $ $

Sub-Total $ 31,368.86 $ $

Less: Fuel Burned-Jurisdictional $ 31,368.86 (4) $ $

Non-Jurlsd lctlonal $ $ $

Ending Inventory 3/31/2018 $ $ $

Plant: Trimble County CT Amount MM BTU Per Unit MCF Per Unit

Beginning Inventory 2128/2018 $ $ $

Purchases $ 2,733, 156.26 838,860 $ 3.2562 767,661 $ 3.4700

Adjustments $ $ $ Total Purchasing $ 2,733,156.26 838,860 $ 3.2562 787,661 $ 3.4700

Sub-Total $ 2,733,156.26 838,860 $ 3.2582 787,661 $ 3.4700

Less: Fuel Burned-Jurisdictional $ 2,733,156.26 (4) 838,860 $ 3.2582 787,661 $ 3.4700

Non-Jurisdictional $ $ $

Ending Inventory 3131/2018 $ $ $

Plant: Cane Run 7 Amount MM BTU Per Unit MCF Per Unit Beginning Inventory 2/28/2018 $ $ $

Purchases $ 8,234,966.46 2,627,638 $ 3.1340 2,467,266 $ 3.3377

Adjustments $ $ $ Total Purchaslng $ 8,234,966.46 2,627,638 $ 3.1340 2,467,266 $ 3.3377

Sub-Total $ 8,234,966.46 2,627,638 $ 3.1340 2,467,266 $ 3.3377

Less: Fuel Burned $ 8,234,966.46 (4) 2,627,638 $ 3.1340 2,467,266 $ 3.3377

Ending Inventory 3/31/2018 $ $ $

Total Gas Ending Inventory 3131/2018 $ 128,912.90 44,935 $ 2.8689 43,849 $ 2.9399

(1 ): Includes depreciation addition and current month prepaid gas accrual. Offset by reversal of prior month gas accrual.

(2): Includes current month prepaid gas accrual. Is offset by reversal of prior month gas accrual and pipeline Inventory loss adjustments.

(3): E.W. Brown purchases Include the following: $1,669,602.26 less $526,883.22 transferred to LGE for allocated bum.

(4): Fuel Burned cost Includes a fixed demand charge regardless of usage for the month.

Form B - Page 1, Sheet 4 of 4

Page 6: psc.ky.gov · 5/15/2018  · pjm inibrconnection association pjm 363.000 rainbow energy marketino corp remc 78.000 tennessee v au1!y authority tva is,000 westar energy, inc. wstr

l<lJ Kentucky Kentucky Utilltiel Company

Utilities '"Company Power Transaction Schedule

Month Ended: March-31-2018 Billing Components

Type of Fuel Other Total

Comoanv Transaction KWH Dcmand(S) Charges($) Charges($) Charges($)

ruruam EAST KENTUCKY POWER COOPERATNE EKPC Economy 113,000 $ s 4,529.56 s $ 4,529.56

ENERGY IMBALANCE IMBL Economy 386,000 $ s 11,072.46 s $ 11,072.46

SQF TARIFF PURCHASE POWER SQFTARIFF SQFTariff 31,152 $ s 925.81 s $ 925.81

LOUISVILLE GAS & ELECTRIC LGE Economy 195,877,000 $ 4,180,939.97 $ $ 4,180,939.97

OHIO V AUEY ELECTRIC CORPORATION OVEC Economy 27,272,000 $ 678,859.52 s 616,832.60 $ $ 1,295,692.12 Total Pntthases 223,679,152 s 678,859.52 $ 4,814,300.40 $ $ 5,493,159.92

Sales MACQUARIECOOK MACQUARJB Economy 7,000 $ 204.22 s 163.27 $ 367.49

IITCENDURE ETC Economy 38,000 s 1,034.53 $ 827.13 $ l,861.66

ILLINOIS MUNJCIP AL ELEClRIC AGENCY IMEA Economy 3,000 s 76.45 s 6l.l3 s 137.58

INDIANA MUNICIPAL POWER AGENCY IMPA Economy 50,000 $ l,280.00 s l,023.38 s 2,303.38

ENERGY IMBALANCE IMBL Economy 27,000 $ 710.56 $ 568.11 $ l,278.67

MIDCONTINENT INDEPENDENT SYSTEM OPERA TOR, INC. MISO Economy 71,000 $ 1,663.88 s l,330.17 $ 2,994.05

PJM INTERCONNECTION ASSOCIATION PJM Economy 363,000 $ 10,719.40 $ 8,443.82 $ 19,16322

RAINBOW ENERGY MARKETING CORP REMC Economy 78,000 $ 2,097.0l $ l,676.59 $ 3,n3.60 TENNESSEE VALLEY AUTHORITY TVA Economy 15,000 s 41223 $ 329.59 $ 741.82 WESTAR ENERGY, INC. WSTR Economy 43,000 s 1,150.IO $ 919.52 s 2,069.62

LOUISVILLE GAS & ELECTRIC LGE Economy l l,342,000 s 290,56023 $ 8,691.46 $ 299,251.69 Total Sales 12,037!000 $ $ 309!908.61 $ 241034.17 $ 333~2.78

Form B - Page 2, Sheet 1 of 3

Page 7: psc.ky.gov · 5/15/2018  · pjm inibrconnection association pjm 363.000 rainbow energy marketino corp remc 78.000 tennessee v au1!y authority tva is,000 westar energy, inc. wstr

IGiJ Kenlu('kv Ctililirs ·

• Company DemlJed Power Transadlon ~le Month Ended: Martb-31-2018

Buy- Native Forced C!lJIPll)'. ICWH throuRhom KWH $IMWH uwm ICWH $IMWH 0utaamm KWH SIMWH

lm:lllm EAST KENruCKY POWER COOPERA TIYE EICPC 113,000 s s s 4,529.56 113,000 s 40.08 s s ENERGY lMBAIANCE IMBL 386,000 s s s S,690.33 308,000 s 28.22 s 2.311.84 76,000 s 30.42 SQP TARIFF PURCHASE POWER SQFTARIFF 31,152 s $ s 925.81 31,152 s 29.n s s LOUlSVILLE GAS & ELECTRIC LOE 195$7'7,000 s 4,IS0,939.97 195,877,000 s 21.34 s s O!IlO VAUEY ELECTRIC CORPORATION OVEC 27~]1,.000 s 609,033.97 27,272,000 s 22.33 s s Total PE'dlasm 12¥7&1S2 $ $ $ 'Y%119.64 £¥011152 s 21.49 $ 2z31U4 76,00! s JOA2

~ MACQUARIECOOK MACQUARIECO 7,000 ETC ENDURE ETC 38,000 ILUNOIS MUNICIPAL ELECTRIC AGENCY IMEA 3,000 1NDIANA MUNIQPAL POWER AGENCY IMPA S0,000 ENERGY IMBAIANCE IMBL 27,000 MIDCONTINENI' INDEPENDENT SYSTEM OPERATOR. INC. MISO 71,000 PJM INIBRCONNECTION ASSOCIATION PJM 363.000 RAINBOW ENERGY MARKETINO CORP REMC 78.000 TENNESSEE V AU1!Y AUTHORITY TVA IS,000 WESTAR ENERGY, INC. WSTR 43,000 LOUISVIUE OAS & ELECTRIC LGE llJ£000 TotalSalr:I ~71090 $ - $ $ $ s - $

Form B - Page 2, Sheet 2 of 3

Page 8: psc.ky.gov · 5/15/2018  · pjm inibrconnection association pjm 363.000 rainbow energy marketino corp remc 78.000 tennessee v au1!y authority tva is,000 westar energy, inc. wstr

IQJ Kentucky rtiliti~

• Company Detallod Power Tramadlon ScheduJo Monlb Ended: Mardl-31-2018

oss A4l- Prom Totnl Energy Oth<r Totnl ~ ICWH Purclmm(!l KWH S/MWH Prior Month m °'"=>~! Da111ndt~ Clwaaat~ Chara!!(~

fmllBm EAST ICENI1JCKY POWER COOPERATIVE EKPC 113,000 $ $ $ s 4,S29.56 s s s 4.529.56 ENERGY lMBAIANCE IMBL 386,000 s 70.29 2,000 s JS.IS s s 11,072.46 s s s 11,072.46 SQF TARIFF PURCHASE POWER SQFTARIFF 31,IS2 s s s s 92HI s $ s 92S.81 LOUISVILLE OAS & ELECI'IUC LOE 19S,S77,000 s s s s 4,180,939.97 s s s 4,180.939.97 O!IlO Y ALLEY ELECTRIC CORPORATION OYEC 27,272.000 s s s 7,798.63 ~ 616.832.60 $ 6~8S9.S2 $ s l~S,692.12 T-l'arcm.. 223,679,152 s 79.19 2,000 s 35.lS s 7,793.63 $ 4,31£!010 $ 67Y59.5l s s fy493z159.91

Slla MACQUARIECOOK MACQUARIE CO 7,000 s s $ s 204.22 s $ 163.27 $ 367.49 ETC ENDURE ETC 38,000 $ $ s s l,034.S3 s $ S27.13 s 1.861.66 IUJN01S MUNICIPAL ELECTRIC AGENCY IMEA 3,000 s s s s 76.4S s s 61.13 s 137.58 INDIANA MUNICIPAL POWER AGENCY IMPA S0,000 s s $ s 1,280.00 s s 1,02338 $ 2.30338 ENERGY IMBAIANCE IMBL 27,000 s s s s 710.56 s s S68.11 s 1,278.67 MIDCONTINENT INDEPENDENT SYSTEM OPERATOR. INC. MISO 71,000 s s s s 1,663.88 s s 1,330.17 s 2,994.05 PJM INTERCONNECTION ASSOCIATION PJM 363,000 s 70.29 2.000 s 3S.l5 s s 10,719.40 s s 8.443.82 s 19,163.22 RAINBOW ENERGY MARKET1NO CORP REMC 78.000 $ s s s 2.097.01 s s l,676.S9 s J.m.60 IBNNESSEE Y ALLEY Al.JrHORITY TVA IS,000 s s s $ 412.23 s s 329.S9 s 741.82 WP.STAR ENERGY, INC. WSTR 43,000 s s s $ l,IS0.10 $ s 919.S2 s 2,069.62 LOUISYlllil OAS & ELECTRIC LGE 11~~ $ $ s 290~.23 $ s 8,691.46 s 299~1.69 TotalSalts 1~122! s 79.29 :i2!!! s JS.13 s s 309~1 s s ~034.17 s 333,9oll. 71

KWH S/MWH GENERATION RJR ass 693,000 s 19,278.09 s 27.82

GENERATION RJR INTERNAL ECONOMY TO LGE 31,000 s 870.40 s 28.08 GENERATION RJR INIBRNAL REPIACEMENT TO LGE 11.311,000 $ 289,689.83 s 2S.61

GENERATION RJR BlN-THROUOHS s s SPIJT SA VINOS $

SA1ES FROM INTERNAL GENERATION 12.03S,000 $ 309,838.32 SALES FROM ass PURCHASES ~000 s 70.29 s JS.IS

12.037,000 s 309,908.61 AD.JUSThffim"S FROM PRIOR MONI1IS s

12.0371000 s 3091908.61 ~ lmbelmicc is uxd to aupply energy for mismatch bctw= ICbeduled ddMry m:1 octual loa<h that hove occurred over an hour.

Fonn B - Page 2, Sheet 3 of 3

Page 9: psc.ky.gov · 5/15/2018  · pjm inibrconnection association pjm 363.000 rainbow energy marketino corp remc 78.000 tennessee v au1!y authority tva is,000 westar energy, inc. wstr

Station & Supplier PBDU POCN

(11) (b)

IE.W. Brown E.W. Brown Hlg!J Sulfur Coal

LQng T!i!IIII Cootract COALSALES LLC p J16007

Toto! Long Tenn

Spot CQntract Sunrtse Coal LLC p J18025

!gtal Spot

Tomi §.W. Brown

(a) PBDU as Designated by Symbol P, B, D, or U

pc Producer Bm Broker D= Dlstn"butor U-Utlllty

Kentucky Utllltles Analysts Of Coal Purchased for Fuel Clause Backup

MT Mino state "fype code

(c) (d)

R s IN

R u IN

(b) POCN = Purchase Order

or Contract Number

Mar - 2018

Tona BTIJ No. Purchased Per Lb. MMBTIJ

Per Ton

33,137.09 11,050 22.101

33,137.09 11,060 22.101

22,513.43 11,326 22.653

22,613.43 11,326 22.663

66,660.62 11,162 ID24

(c) MT= Mode ofTransportatlon Designated by Symbol

R = Rall T 10 Truck B = Barge P = PlpeDne

F.OB.Mln11 Transportation Cost Dellvered Coet

$Per ¢Per $Per ¢Per $Per ¢Per % % % Ton MMBTIJ Ton MMBTIJ Ton MMBTIJ Sulfur Ash H20

40.83 184.73 18.36 83.08 59.19 287.81 2.98 8.67 14.68

40.83 184.73 18.38 83.08 69.19 267.81 2.98 11.67 14.68

34.96 154.35 21.39 94.38 56.35 248.73 3.35 8.66 13.43

34.96 164.36 21.39 94..38 66.36 248.73 3.36 8.66 13.43

38:U 172:26 19l9 87.71 58.o4 269.97 3.13 8.67 14.17

(d) Mine Type Designated by Symbol

S =Surface U = Underground Form B • Page 3, Sheet 1 of 3

Page 10: psc.ky.gov · 5/15/2018  · pjm inibrconnection association pjm 363.000 rainbow energy marketino corp remc 78.000 tennessee v au1!y authority tva is,000 westar energy, inc. wstr

Station & Suppller

!Ghent Ghent High Sulfur Coal

Long Tenn Contract Alliance Coal LLC

Alliance Coal LLC

Alllance Coal LLC

Armstrong Coal Sales

Armstrong Coal Sales

Eagle River Coal LLC

Foresight Coal Sales LLC

Foresight Coal Sales LLC

Knight Hawk Coal LLC

Rhino Energy LLC

The American Coe! Company

The American Coal Company

VYestem Ky Consolidated Resources I

VVestem Ky Consolidated Resources I

VVestem Ky Consoftdated Resources I

Spot Contract Contura Coal Sales LLC

PBDU POCN

(•) (b)

p J17002

p J18003

p J18009

p J16017

p J18002

p J16005

p J16018

p J16018

p J18005

p J14001

p J16006

p J17004

P J18002B

P J16017B

P J14010C

p

T otlll Long T !l!TlJ

J17001

Total SD9t

Ghent High Su!f!rr Cgal

Ghent Middlings

Spot Contract Arch Coal Sales Company Inc. p

Ghent Mkk!Ang1

Total Ghent

J17003

Total Spot

(a) PBDU as Designated by Symbol P, B, D, or U

P= Producer B= Broker D,, Dlstrix.rtor U-Utlllty

Kentucky Utilities Analvsls Of Coal Purchased for Fuel Clause Backup

Mar- 2018

MT

(c)

B

B

B

B

B

B

B

B

B

B

B

B

B

B

B

B

B

Mine Type

(d)

u u u u u s u u u u u u u u u

u

s

State code

WKY

Wr<Y

Wr<Y

Wr<Y

WKY

IL

Wr<Y

IL

IL

Wt<:"(

vw vw

Wr<Y

Wr<Y

Wr<Y

PA

WV

Tons Purchased

67.820.30

«.823.00

44,203.40

7,912.00

19,084.00

18,324.69

12,7&4.90

40,970.80

30,524.26

29,959.10

68,636.20

53,624.40

47,824.00

4,764.00

9,588.00

500.823.06

9,709.70

9,709.70

616,632:76

1,594.15

1,694.16

BTU Per Lb.

11,509

11,532

11,522

11,564

11,828

12,608

11,7"49

11.862

11,186

11,320

12,824

12,852

11,725

11.451

11,662

11,916

13,078

13,078

11,938

10,729

10,729

1,694:16 16,729 612, 128.90 11,934

No. MMBTU Per Ton

23.018

23.063

23.043

23.127

23.657

25.216

23.497

23.705

22.371

22.640

25.647

25.704

23.449

22.901

23.323

23.831

28.157

28.157

230876

21.458

21.468

21:468 23168

F.O.B. Mine

$Per ¢Per Ton MMBTU

42.57

38.05

35.70

44.31

44.76

51.81

41.11

42.24

35.02

37.04

41.31

35.56

42.01

40.44

44.41

40.19

38.31

38.31

40.16

33.41

33A1

33041 '40.13

18"4.93

16'4.97

154.92

191.58

189.20

205.47

174.97

178.18

156.54

163.62

161.06

138.33

179.14

176.57

190.41

168.6"

148.48

146.48

168.18

155.69

166.69

166.69 168.15

Transportation Cost DeHvered Cost

$ Per ¢ Per $ Per ¢ Per % % % H20 Ton MMBTU Ton MMBTU Sulfur Allh

4.22

4.22

4.22

5.14

5.14

4.49

5.14

4.22

8.09

4.09

4.88

4.88

5.14

5.14

5.14

4.81

9.83

9.83

'4.91

3.18

3.18

3.18 4.90

18.34

18.29

18.32

22.22

21.73

17.80

21.88

17.80

36.17

18.06

19.03

18.99

21.92

22.44

22.04

20.17

37.58

37.68

20.63

14.81

14.82

1d2 2011

46.79 203.27

42.27 183.26

39.92 173.24

49.45 213.80

49.90 210.93

56.30 223.27

46.25 196.85

48.46 195.98

43.11 192.71

41.13 181.68

46.19 180.09

40.44 157.32

47.15 201.08

45.58 199.01

49.55 212.45

46.00 188.81

"'8.1"4 184.06

48.14 184.0S

46.06 188:71

36.59 170.50

36.69 170.81

2.95

2.95

2.96

2.78

2.87

3."'4

2.69

2.69

2.98

2.47

4.00

4.00

2.82

2.74

2.71

3.16

2.68

2.88

3.14

8.03 12.09

8.15 11.94

8.13 12.05

8.80 11.43

8.78 10.51

7.99 7.51

8.19 11.69

8.34 10.50

8.84 12.54

8.01 13.85

8.62 5.77

8.81 5.83

8.78 10.80

8.83 12.17

8.87 11.00

BAO 10.11

7.44 8.54

7.44 6.64

8:38 1b:o6

1.82 16.99 9.41

1.82 16.99 9.41

ss.59 110J1 u2 16:99 u1 45.03 188.66 3.13 6A1 10.()4

(b) POCN = Purchase Order

or Contract Number

(c) MT= Mode of Transportation Designated by Symbol

(d) Mine Type Designated by Symbol

R = Ran T z Truck B = Barge p = Plpellne S =Surface U ,, Underground

Fonn B • Page 3, Sheet 2 of 3

Page 11: psc.ky.gov · 5/15/2018  · pjm inibrconnection association pjm 363.000 rainbow energy marketino corp remc 78.000 tennessee v au1!y authority tva is,000 westar energy, inc. wstr

Station & Supplier PBDU POCN

(a) (bl

lrrtmble County I KU T!:!mble Cou!!h'. I KU PRB Coal

b.smg Te!!!J ~2DY!9 Arch Coal Selea Company Inc. p J16012

Total Long Term

Total Trimble Couatv I KU

Total Ke!!l!!s;~ !,!!!!!!lea

(a) PBDU as Designated by Symbol P, B, D, or U

P= Producer B" Broker IP Distributor U-Utlllty

Kentucky Utllltles Analysis Of Coal Purchased for Fuel Clause Backup

Mar- 2018

MT Mine state Tona eru No. F.O.B. Mine Tl'llnaportatlon Coat Deffvured Coat Type codv Purcha1111d Pvr Lb. MMBTU $ Pvr ¢Per $Per ¢Per $ Pvr ¢ Pvr % % %

Per Ton Ton MMBnJ Ton MMBnJ Ton MMBru Sulfur Ash H20

(c) (d)

BIR s WY 17, 166.65 9,070 18.140 12.91 71.19 25.28 139.33 38.19 210.52 0.25 4.84 25.99

17,188.U 9,070 18.140 12.91 71.19 26.28 139.33 38.19 210.62 0.26 4.84 26.99

17,188.86 9,07li 1Hlli mH 'R19 26:5 mJ3 38.19 210.62 0.26 4.84 26.99

684,966027 H,178 23.563 39.17 188.32 6.74 :tut 44:91 19li.89 3.os 8033 10J1

(b) POCN = Purchase Order

or Contract Number

(c) MT = Mode of Transportation Designated by Symbol

(d) Mine Type Designated by Symbol

S =Surface U "' Underground R = Ran T ., Truck B = Barge p = Pipeline Form B - Page 3, Sheet 3 of 3

Page 12: psc.ky.gov · 5/15/2018  · pjm inibrconnection association pjm 363.000 rainbow energy marketino corp remc 78.000 tennessee v au1!y authority tva is,000 westar energy, inc. wstr

Fuel & Supplier (a)

Q.!l Tola! Oil

Natural Clas

LG&E LG&E LG&E K.cntncky Utilities Kmtucky Utl!Jtles Total Natunll GM

(b) Dcsiplcd by Symbol P=Prodnccr B-Broker D-Dlstributor U-Utility

p

B D

ll (b)

p

0 c li (c)

M

I (d)

KENTUCKY Ul1LITIES COMPANY ANALYSIS OF OTHER FUEL PURCHASES

For the Month Emled: March 2018

Station

~ (c)

Gal or MCF

~ (f)

BTU Per

l..!n!l (g)

0.000 Tbcrc were no oil purchases during the curn:nt month.

u u u u u

p Trlmblc County p Paddy's Rm! p CmcR.mi 7 p Hacfling p EWBrownCT•

(c) POCN - Purclmc Order oc CO<llnlC! Number

787,661 l.06S 19,437 1.065

2,467,266 l.06S 0.000

427131 1.025 3,701,495 1.060

(d) MT - Mode ofTmisportation Dctlgnated by Symbol

R-Rml B-Bargc T=Truck P - Pipeline

(1): IDcludcs an adjustment to transfCr LGE'• portion ofE. W. Brown Ill" bmncd

Delivered

~ (h)

2, 764,s2.5. 12 189,013.42

8,234,966.46 39.94

1,142,719.04 (I) 12,331)63.98

Cents Per

MM1llll (I)

329.56 913.06 313.40

261.01

(j) % of Sulfur in fuel is unavailable

%

~ (j)

Not Reported

BTU

838,860.00 20,701.00

2,627,638.00

437,809.00 3,925,008.00

Fonn B - Page 4, Sheet 1 of 1

Page 13: psc.ky.gov · 5/15/2018  · pjm inibrconnection association pjm 363.000 rainbow energy marketino corp remc 78.000 tennessee v au1!y authority tva is,000 westar energy, inc. wstr

Company Name: Kentucky Utilities Company

Station Name - Unit Number: E.W. Brown

For the Month Ended: March 2018

Line Total No. Item Description UnitNo. 1 Unit No. 2 Unit No. 3 Station

1. Unit Performance: a Capacity in MW (name plate rating) 114.00 180.00 464.00 b. Capacity in MW (average load, 2c/3a) 66.49 107.49 234.72 c. Net Demonstrated Capability in MW 107.00 167.00 411.00 d. Net Capability Factor in Percent (lb/le)(%) 62.14% 64.37% 57.11%

2. Heat Rate: a BTUs Consumed in MMBTU 519,705 862,281 1,919,399 b. Gross Generation in MWH 44,869 88,024 187,780 c. Net Generation in MWH 38,855 78,739 167,731 d. Heat Rate in BTU per KWH (2a/2c) 13,375 10,951 11,443

3. Operating Availability: a Hours Unit was Operated 584.4 732.5 714.6 b. Hours Unit was Available 615.4 732.5 714.6 c. Hours During the Period 744.0 744.0 744.0 d. Availability Factor in Percent (3b/3c) (%) 82.72% 98.45% 96.05%

4. Cost per KWH: a Gross Generation - FAC Basis in Cents per Kwh 3.120 2.534 2.698 b. Net Generation - FAC Basis in Cents per Kwh 3.603 2.833 3.020

5. Inventory Analysis: a Number of Days Supply Based on Actual Burn at the Station (1) 44.4

(1) Coal Pile not kept on unit basis; therefore, this figure represents actual station coal inventory at the end of the month.

Form B - Page 5, Sheet 1 of 3

Page 14: psc.ky.gov · 5/15/2018  · pjm inibrconnection association pjm 363.000 rainbow energy marketino corp remc 78.000 tennessee v au1!y authority tva is,000 westar energy, inc. wstr

Company Name: Kentucky Utilltlet Company

Stadon Name - Unit Number: Ghent

For tile Month Ended: March 2018

Linc Total No. ltqn Description Unit No. I Unit No. 2 Unit No. 3 Unit No. 4 ~

I. Unit Perlormancc: a Capacity in MW (name plate rating) 557.00 556.00 557.00 556.00 b. Capacity in MW (average load, 2c/3a) 394.44 329.10 373.60 c. Net Demonstrated Capability in MW 477.00 486.00 479.00 478.00 d. Net Capability F BCtor in Percent (I bl le) (%) 81.16% 68.71% 78.16%

2. Heat Rate: a BTUs Consumed in MMBTU 3,122,532 2,506,106 3,070,099

b. Gross Generation in MWH 317,780 251,087 306,432 c. Net Genezation in MWH (3,229) (2) 293,467 225,236 2n,961 d. Heat Rate in BTU per KWH (2a/2c) 10,640 11,127 11,045

3. Operating A vai1ability: a. Homs Unit was Operated 744.0 684.4 744.0 b. Hours Unit was Available 30.0 744.0 728.1 744.0 c. Hours During the Period 744.0 744.0 744.0 744.0 d. Availability Factor in Pm:ent (3b/3c) (%) 4.03% 100.00% 97.86% 100.00%

4. Cost per KWH: a Gross Generation - FAC Basis in Cents per Kwh 1.912 1.962 1.958 b. Net Genenition - F AC Ba.sis in Cents per Kwh 2.070 2.187 2.159

5. Inventory Analysis: a. Nwnl= of Days Supply Based on Actual Bum at the Station (I) 22.9

(I) Coal Pile not kept on unit basis; therefore, thiJ! figure represents actual station coal inventory at the end of the month.

(2) Negative amount due to negative generation resulting from station usage.

Form B - Page 5, Sheet 2 of 3

Page 15: psc.ky.gov · 5/15/2018  · pjm inibrconnection association pjm 363.000 rainbow energy marketino corp remc 78.000 tennessee v au1!y authority tva is,000 westar energy, inc. wstr

Linc Hadllcg H..tling E.W. Brown E.W. Broom E.W. Brown E.W.Brown E.W. Brown E.W.Brown E.W. Brown No. bcm Dcacrlpt!og l.lnl!.N!!...l JJnk..!i2..l ~ ~ Wlll2..1 J.hi1liQ..1 J.iD!l.Nll...2 J.lnk1fQ.JJI J.hil.NQ...ll

I. Unit Pcdnnao:c L Capacity in MW (omno plate mfn&) 21.00 21.00 123.00 177.00 177.00 126.00 126.00 126.00 126.00 b. Capodty In MW(--. bd, 2d3a) LJ.4.34 13-4.49 79.65 97.33 68.-41! c. Not Danamtntcd Capobl!lty In MW 13.00 13.00 120.00 157.00 lS?.00 118.00 118.00 118.00 118.00 d Net CapablJlty Fida' in Percent (I bf! c) (%) 8.'157% 85.66% 67.50% 82.-41!% 58.03%

2. Hcot Rate: L B1Us Cammned lo MMB1U 8n 269,334 212,748 64,774 20,674 4,169 b. Oroa Omcration in MWH 7 25,952 20,317 5,107 l,690 335 c. Net Ococntloo In MWH (9) (I) (9) (l) (150) (l) 25,700 20,039 4,938 1,567 226 (109) (I) d Heat Rm lo BTU Jl'I' JCWH (2al2c) 10,480 10,617 13,117 13,193 18,447

3. Opcming A vailabl1lty: L H<>m Umt..,.. Opcntod 0.2 191.3 149.0 62.0 16.l 3.3 b. HOOD Utt! WU Avoilol>le 7«.0 744.0 295.9 640.3 677.5 742.6 735.0 742.7 742.3 0. HCJ<D o..q tho Pulod 7«.0 7«.0 744.0 744.0 7«.0 7«.0 744.0 744.0 744.0 d Avallablllty Fac!a' In P<l'COlll (3b/3c) (%) 100.00% 100.00% 39.77% 86.06% 91.06% 99.81% 98.79% 99.83% 99.77%

4. Cootpc:rKWH: L Oroa o........ocn -F AC B..i. In CcDbl per l:wh 35.8.'19 2.977 3.004 3.639 3.510 3.570 b. Not Ckoermloa - F AC Bull in Cell!I P'I' Kwh 3.007 3.046 3.763 3.78.'I 5.292

5. ~Alml)U: L Number of Dayo Supply Based on AdulJ Bmn 111 !be Station NOT APPLICABLE

Brown CT 5, 6 ..t 7 ore joln!ly owned by LooiJvilJo 0.. md Electrlo Cooipmy (LG&E) md l(emrl;y Utilltlc> (KU). KU will ropat 100% of !ho opc:mq; dala fir tho CTL

Poddy'ii Run GT-13 ll jaoly owned by l.orirvlDe Clas mid Elcctrlc Canpmiy mid Ka:ttucky Utilitim. LG.tE wlD n:port l 00% <Xtbo opor?Jlin& dlll! fir Pmldy'I RJin.

Trimble Camty 5, 6, 7, 8, 9 md 10 aroj<Uly""""'1 by l..oollVillo Clas md E1ccttic Ccmpaoy md K<rttudcyUtllltlco. LG&E w1D n:port 100% <Xtbo opcntlng dilll b"Triolble Cooaty.

(1) Noglllve DOt geooi'llicn due IO llll1ioo -

Form B - Page 5, Sheet 3 of 3

Page 16: psc.ky.gov · 5/15/2018  · pjm inibrconnection association pjm 363.000 rainbow energy marketino corp remc 78.000 tennessee v au1!y authority tva is,000 westar energy, inc. wstr

Adjustments for Purchases Above KU /LGE Highest Priced Units

(MARCH 2018)

Cl2lt Com1H111111111i 11fHIUlllt erlced l.lll1ta;

(1) (2) (3) (4) (5) (6) (7) (9) (6)o(J}<( 4}+(5) (7) (8)•(6)+(7) FULL 502 SCR NOx Ha DISPATCH Malnt TOTAL

UNIT NAME LOAD RR FUEi.COST CONSUMABLES ADDER CONSUME ADDER CONSUME COST VO&M PRICH ~

WRN1 0.00 HAEFIJNG 0.00

LG~ Purduu1:11 AbllR l.Gf:'. I Bll:hll~ ~g:d l.l11lt (ZORN 1): Excluded Amount Prior to FO Excluded In Addltlona.l

Purchase MWh Cost C.lculation FO Exclusion ZORN 1

MMlDOlYYHc .E.a!m. ~ fw:dl UMWh SLMWh s Calt11lath:mZ fllr.£K filllJlihltl 1 YES $ Yes 2 YRS $ Yes 3 YES $ YBJ 4 YES $ Yes 5 YES $ Yes 6 YES $ y .. 7 YES $ y .. 8 YES $ Yes 9 YES $ Yes

10 YES $ Yes 11 YES $ Yes 12 YES $ Yes 13 YES $ YeJ 14 YES $ Ye.s 15 YES $ Yes 16 YES $ Yes 17 YES $ y., 18 YES $ Yes 19 YES $ y., 20 YES $ Yes 21 YES $ Yes 22 YES $ Yes 23 YES $ Yes 24 YES $ Yes 25 YES $ Yes

LG&E Total $ $0.00

Kil Purchasll& Ab11n KIL 11 mum enwi l.l111t (HAf:FL!tiGl: Excluded Excluded In Additional

Purchase MWh Cost Amount FO Exc!llS!on HAEFLING

MMIOOlYYHc .E.a!m. ~ f.w:kh WIYlh WIYlh Clill'1111tiQD1 Em:..EAl; AnllllhW.l 1 Yes $ Y05 2 y .. $ Yes 3 Yos $ Yes 4 y., $ Yes 5 Yes $ Yes 6 Yes $ Yes 7 Yes $ Yes 8 Yes $ Yes 9 Yes $ Yes

10 Yes $ Yes 11 Yes $ Ye.s 12 Yes $ Yes 13 YeJ $ Yes 14 Yes $ y.,

15 Yes $ Yes 16 Yes $ Yes 17 Yes $ y.,

18 Yes $ Yes 19 y., $ Yes 20 Yes $ Yes 21 Yes $ Yos 22 Yes $ Yes 23 Yes $ Yes 24 Yos $ Yes 25 Yes $ Yes

KU Total $0.00

Form B - Page 6, Sheet 1 of 1

Page 17: psc.ky.gov · 5/15/2018  · pjm inibrconnection association pjm 363.000 rainbow energy marketino corp remc 78.000 tennessee v au1!y authority tva is,000 westar energy, inc. wstr

Form B - Page 7, Sheet 1of1