Upload
vuphuc
View
215
Download
1
Embed Size (px)
Citation preview
SLIDE 2
© 2017 Ultra Electronics: Proprietary Data
Overview
• Acquisition of Sparton Corporation for $23.50 per share for a total equity value of $234.8m
– FY2016 EV/EBITDA multiple of 7.6x adjusting for targeted cost savings
• Ultra has 50/50 Sonobuoy Joint Venture with Sparton’s Engineered Components and Products division (ECP)
• Compelling strategic rationale
– The ECP division is an excellent strategic fit with Ultra’s existing activities in a segment in which the UltraGroup has extensive experience and well established customers
– Enhances Ultra’s continuing relationship with a major customer
– Increases exposure to the growing sonobuoy segment
– Attractive financial returns for Ultra
– Allows Ultra to secure an important revenue and earnings stream
• Potential to achieve $9m of cost savings
– ECP’s 2016 pro forma operating margin was below Ultra’s USSI equivalent
• Prudent financing structure, including 9.9% equity placing, with pro-forma FY 2016 expected leverage of2.4x1, targeting c1.5x by end 2018
Strategically and financially attractive acquisition that“preserves the status quo”
1 - Prior to disposal of MDS
SLIDE 3
© 2017 Ultra Electronics: Proprietary Data
Sparton and ECP divisionSparton Revenue
$109m $136m $155m
$246m$264m
$282m
$0m
$100m
$200m
$300m
$400m
$500m
2014 2015 2016ECP MDS
Sparton Adjusted EBITDA
Geographical revenue split (year-ended 3 July 2016)
Sparton
• NYSE-listed Sparton is comprised of two divisions
– Engineered Components & Products (ECP)
– Manufacturing & Design Services (MDS) – Ultra is in advanced discussions withseveral interested parties to dispose of MDS by the end of Q1 2018
– Sparton's adjusted EBITDA was split 65% ECP and 35% MDS2
ECP
• Serves US DoD and allied foreign militaries, civil government agencies, primecontractors and tier 1 suppliers
• ERAPSCO has a long-standing position as a provider of all current productionsonobuoys to the US Navy
– Sonobuoy revenues account for 76% of ECP’s revenues in year-ended June 2016
– Ruggedised displays and sensor sales accounted for the remainder
– Sales to the US Navy accounted for 61% of ECP’s revenues in year-ended June 2016
• Operates three facilities located across Eastern North America, including facilityin De Leon Springs, Florida, with approximately 600 employees
88%
12%US Revenue
Non-USRevenue
$29m
$16m
0
10
20
30
40
50
2014 2015 2016ECP MDS Group Adjusted EBITDA
$35m $34m
$34m*
* Includes $11m of corporate overhead
Source: Sparton SEC filing
Source: Sparton SEC filings
Source: Sparton SEC filings
2 – Sparton SEC filing year-ended 3 July 2016
SLIDE 4
© 2017 Ultra Electronics: Proprietary Data
Ultra’s position in the sonobuoy segment
• Sonobuoys are a critical part of the Anti-Submarine Warfare mission
– An expendable device used to detect, identify, localise and track submarines
– Typically air-launched from aircraft
– Significant barriers to entry to the sonobuoy segment
• Ultra is a frontrunner in the US, UK and Canadian sonobuoy segment
– Operating in the technology field for decades
– Sonobuoys are one of Ultra’s largest capabilities and sit within Underwater Warfare segment which represents 25% of 2016 Group revenue
• ERAPSCO – 50/50 JV between Ultra and ECP since 1998
– Awarded a sole source five year IDIQ contract for US Navy sonobuoy production
– Purchase orders of $664m in first 4 years with $160m expected to be added in FY18
– All current production US Navy sonobuoys are jointly produced by Ultra and ECP
– Works closely with the US Navy to value engineer the sonobuoy designs, a relationship not easily replicated
• Ultra’s existing US sonobuoy activities have delivered material annual revenue growth over the three years to 31 December 2016
SLIDE 5
© 2017 Ultra Electronics: Proprietary Data
• Excellent strategic fit with Ultra’s existing activities in a segment in which the Ultra Group has extensive experience and well established customers
– Acquisition of ECP will enhance Ultra’s core capability in the design, manufacture and sale of sonobuoys
– Given existing relationship, Ultra Board is confident about the integration of ECP
– Maintain all ECP manufacturing sites to ensure security of supply for US Navy
– Creation of a centre of design excellence following the Acquisition
• Enhances Ultra’s continuing relationship with a major customer
– ERAPSCO JV provides extensive knowledge, experience and proven performance to its major customer, the US DoD
– The US Congress has expressed concerns over supply from a non-allied country; the acquisition of Spartonpreserves the status quo for the US Navy and ensures delivery of critical assets is not interrupted
Compelling strategic rationale
SLIDE 6
© 2017 Ultra Electronics: Proprietary Data
$174m
$184m
$191m
$195m$199m
$160m
$170m
$180m
$190m
$200m
$210m
2018F 2019F 2020F 2021F 2022F
Compelling strategic rationale (contd)
• Increases exposure to the growing sonobuoy segment
– Growing demand for sonobuoys in response to rising global tensions
– The US Navy P-8 Maritime Patrol Aircraft (MPA) is being sold in increasing numbers to US allies, and is only compatible with US sonobuoys
– Potential international competitors face significant barriers to entry
– Ultra’s current US operations have an addressable budget estimated at approximately $80m
• Attractive financial returns for Ultra
– Expected to be earnings enhancing in year-ending 31 December 2018
– Post-tax ROIC in excess of Ultra’s cost of capital in year-ending 31 December 2019
• Allows Ultra to secure an important revenue and earnings stream
– Supports Ultra’s position in the Underwater Warfare segment
US Government Sonobuoy budget
Source: US President’s budget 2017
SLIDE 7
© 2017 Ultra Electronics: Proprietary Data
Transaction highlights
Deal structure
• Class 1 transaction for Group so Ultra shareholder approval (>50%) required. Circular to be posted in due course
• Sparton shareholder approval threshold >66.6%
• Completion of Acquisition is targeted by 1 January 2018
– Obtain approvals from relevant regulators and antitrust authorities (incl. HSR, CFIUS)
Approvals, terms and timing
• Ultra to enter into conditional merger agreement to acquire Sparton
– US$23.50 per share, total equity value of US$234.8m
• Ultra intends disposing of Sparton’s MDS division by the end of Q1 2018 and is in advanced discussions with several interested parties
Ultra equity placing
Ultra Class 1 circular
published
Ultra GM to approve
acquisition
Regulatory approvals (HSR,
CFIUS)
Spartonshareholder
approval
Completion targeted by 1 January 2018
SLIDE 8
© 2017 Ultra Electronics: Proprietary Data
Potential to achieve $9m of cost savings
• Total identified cost savings of c$9m by year-ending 31 December 20193
• $6m of cost savings to be achieved in 2018, rising to a total of $9m in cost savings by the end of 2019
• Enable Ultra Directors to target operating margin for ECP above the Ultra Group’s average margins
• One-off exceptional cost to achieve cost savings of approximately $4m
• Reporting into Maritime and Land Division, under leadership of its Divisional President
Category Cost Savings($m)
Headcount 3.4Legal/professional fees 2.3Facilities 0.8Board related costs 0.5Other costs 2.0Total 9.0
3 - This assumes Ultra disposes of MDS by the end of Q1 2018. Should the disposal of MDS not occur, or take materially longer than expected, the level of anticipated costs savings will be lower in the year-ending 31 December 2018. The date of disposal of MDS is not expected to reduce the level of earnings accretion.
SLIDE 9
© 2017 Ultra Electronics: Proprietary Data
Financial impacts of acquisition of ECP
Expected financial effects
• Combined impact of acquisition and subsequent disposal of MDS expected to be accretive to underlying earnings per share in year-ending 31 December 2018
• Post-tax ROIC in excess of Ultra’s WACC expected in year-ending 31 December 2019
Other financial information
• Increases in Ultra’s capital expenditure, depreciation, research & development, and finance charge are expected to be £2m, £2m, £2m and £1m, respectively for the year-ending 31 December 2018
• Combined Group effective tax rate expected to increase from 21.5% to 22.8%
ECP• Targeting operating margin above the Ultra Group’s average margin
• Targeting revenue growth in ECP of approximately 3% over the medium term
Cash generation• Sparton has, on average, been cash generative in recent years
• Ultra’s objective of returning to a through-cycle target of 85% cash conversion in the medium term unchanged
Dividend policy • Subject to satisfactory trading prospects, future dividends will continue to be covered by between 2.5 to 3.0 times underlying earnings
£644m
£142m
SLIDE 10
© 2017 Ultra Electronics: Proprietary Data
Funding
Equity funding
• Approximate 9.9% equity placing to raise approximately £133.7m net proceeds
• Issuance of up to 7.0m new Ultra shares, to rank pari passu with existing ordinary shares
• Not conditional on Acquisition; if Acquisition of Sparton does not complete, the Board would consider whether appropriate to retain the funds for general corporate purposes or other capital investments, or to return to shareholders
Debt funding• Balance funded from Ultra’s existing debt facilities
• $250m forward contract to be put in place. If Acquisition does not complete, use to repay part of Ultra’s dollar borrowings or closed out
Resultant leverage • Targeting net debt / EBITDA of c1.5x by end 2018
SLIDE 11
© 2017 Ultra Electronics: Proprietary Data
Current trading
Sparton
• ECP
– Improved trading performance in the 3rd Quarter ended 2 April 2017
– Margin benefits of increased foreign sonobuoy sales offset by weaker performance inrugged electronics
• MDS
– Medical facilities continued to perform well
– Certain Mil/Aero and Industrial facilities experienced delays in a couple of customerprogrammes
• Sparton expects revenues for the 4th quarter ended 30 June 2017 of between $97m and $101m at a gross margin of approximately 18%4
Ultra
• Half-year trading in line with management expectations
• As previously stated, 2017 will be more heavily weighted H2 than normal
• No changes to foreign exchange assumptions
• Full year cash conversion in-line with previous guidance
• Positive order intake momentum – book-to-bill ratio at 1.1x at end May 2017
4 – Please refer to Appendix 4 of the Announcement detailing the basis of preparation of this statement
SLIDE 12
© 2017 Ultra Electronics: Proprietary Data
Summary
Attractive financial returns
• Opportunity to deliver significant cost savings
• Accretive to underlying earnings per share in year-ending 31 December 2018
• Post-tax ROIC in excess of Ultra’s WACC expected in 2019
Strong strategic fit
• Excellent strategic fit with Ultra's existing activities in a segment in which theUltra Group has extensive experience and well established customers
• Enhances Ultra’s continuing relationship with a major customer
• Increases exposure to the growing sonobuoy segment
• Allows Ultra to secure an important revenue and earnings stream
Sensibly financed• Funded by approximate £133.7m equity placing and drawdown of existing debt
facilities
• Targeting 2018 year-end net debt / EBITDA of c1.5x
SLIDE 13
© 2017 Ultra Electronics: Proprietary Data
Appendices
1. Geographic footprint
2. ECP products
3. Sparton financials
4. MDS overview
SLIDE 14
© 2017 Ultra Electronics: Proprietary Data
Schaumburg, ILSegment Sparton
Headquarters
Geographic footprint
MT
WY
ID
WA
OR
NV
UTCA CO
AK
HI
AZNM
TX
OKAR
LA
KY
TN
MS AL GA
FL
SC
NC
VAWV
CT RI
MA
ME
VTNH
ND
SD
NE
KS MO
IA
MN
WI
IL INOH
MI
NY
PA
MD
DE
NJ
3
2
1
4
Woodbridge, ONSegment ECP
End Markets Ind
Square Feet 21,000
Birdsboro, PASegment ECP
End Markets Marine / Defence/Ind
Square Feet 41,000
De Leon Springs, FLSegment ECP
End Markets Defense
Square Feet 183,000
Columbia City, INSegment USSI
End Markets Marine
1
2
3
4
5
Schaumburg, IL Headquarters
5
Source: Sparton SEC Filings
SLIDE 15
© 2017 Ultra Electronics: Proprietary Data
ECP Products
Brands
Precision Sensing & MeasurementUndersea Warfare Solutions Rugged Electronics
Example Products
Selected Customers
Sono
buoy
s an
d U
nder
sea
War
fare
Pr
oduc
ts
Iner
tial
Sen
sors
Rug
ged
Elec
tron
ics
Direct Foreign Sales
SLIDE 16
© 2017 Ultra Electronics: Proprietary Data
Sparton – Group financials
2016 2015 2014$m $m $m
Net Sales 419.4 382.1 336.5Cost of goods sold (339.2) (307.3) (271.6)
Gross Profit 80.1 74.8 65.0Selling and administrative expenses (55.2) (47.0) (35.7)Internal research and development expenses (2.3) (1.5) (1.2)Amortisation of intangible assets (9.6) (6.6) (3.4)Restructuring charges (2.2) 0.0 (0.2)
Reversal of accrued contingent consideration 1.5 0.0 0.0Impairment of goodwill (64.2) 0.0 0.0Legal settlement 0.0 (2.5) 0.0Environmental rememediation 0.0 0.0 (4.2)
Operating (loss) income (51.8) 17.3 20.3Total other expense, net (3.7) (2.3) (0.6)(Loss) income before income taxes (55.5) 15.0 19.6Income taxes 17.2 (4.0) (6.6)
Net (loss) income (38.3) 11.0 13.0
Weighted average shares of common stockBasic 9,786,315 9,874,441 10,109,915 Diluted 9,786,315 9,885,961 10,141,395
$ $ $Basic (3.91) 1.11 1.28Diluted (3.91) 1.11 1.28
Other financial dataTotal assets 246.0 337.6 199.0Working capital 68.2 117.0 75.4Debt (including capital leases) 97.8 154.5 41.0Shareholders' equity 78.6 116.9 110.1
Source: Sparton SEC Filings
SLIDE 17
© 2017 Ultra Electronics: Proprietary Data
MDS overview
• Vertically integrated manufacturing, engineering and design services partner focused on low volume, highlycomplex products
– Primarily serves OEM customer with highly regulated or demanding manufacturing requirements
• Operates in three core business areas – Medical & Biotech, Military and Aerospace and Industrial
• Provides services across the entire EMS value-chain, often becoming embedded with OEM R&D departments at theinitial concept development stage
• Nine facilities in the US and one in Vietnam
MDS Revenue growth
$208m
$246m$264m
$282m
$0m
$50m
$100m
$150m
$200m
$250m
$300m
2013 2014 2015 2016
RevenueSource: Sparton SEC filings
SLIDE 18
© 2017 Ultra Electronics: Proprietary Data
Important notice
NOT FOR RELEASE, PRESENTATION, PUBLICATION OR DISTRIBUTION, DIRECTLY OR INDIRECTLY, IN WHOLE OR IN PART, IN OR INTO THE UNITED STATES OF AMERICA,AUSTRALIA, NEW ZEALAND, CANADA, THE REPUBLIC OF SOUTH AFRICA, HONG KONG, SINGAPORE OR JAPAN OR ANY OTHER JURISDICTION WHERE TO DO SO MAY BEPROHIBITED OR UNLAWFUL.This document, any ancillary documents relating to it, any oral presentation and any question or answer session (together, the “Materials”) have been prepared by Ultra Electronicsplc ( “Ultra") solely for informational purposes in connection with a presentation to be held in connection with the proposed acquisition by Ultra of Sparton Corporation (“Sparton”)by way of merger (the “Acquisition”) and the associated proposed equity placing of new ordinary shares in the capital of Ultra (the "Offering").By attending this presentation and/or accepting a copy of this document, you agree to be bound by the following limitations and, in particular, will be taken to have represented,warranted and undertaken that you have read and agree to comply with the contents of this notice including without limitation the obligation to keep the Materials and theircontents confidential.This document is not, and should not be construed as, a prospectus and along with the other Materials does not constitute, and should not be construed as, an offer to sell or issuesecurities, or otherwise constitute an inducement, invitation, commitment, solicitation or recommendation to any person to purchase, subscribe for, or otherwise acquire securitiesin Ultra or any of its affiliates, or constitute an inducement to enter into any investment activity in any jurisdiction. You are encouraged to seek individual advice from yourpersonal, financial, legal, tax and other advisers before making any investment or financial decision in respect of, or subscribing for or purchasing, any securities. Nothingcontained in the Materials is intended to, nor shall it, form the basis of, or be relied on in connection with, any contract or commitment whatsoever and, in particular, must not beused in making any investment decision.The Materials are strictly confidential and are only being made available to, and are only directed at, persons to whom such information may lawfully be communicated. TheMaterials may not be (in whole or in part) reproduced, published, distributed, stored, introduced into a retrieval system of any nature or disclosed or presented in any way to anyother person. You shall treat and safeguard as private and confidential all information contained in the Materials and take all reasonable steps to preserve such confidentiality. Anyfailure to comply with these restrictions may constitute a violation of applicable securities laws.The information contained in the Materials, some of which is from public or third party sources, has not been independently verified and some of the information is still inpreliminary or draft form. No person is under any obligation to verify, update or keep current the information contained in the Materials. No reliance may or should be placed byany person (whether or not attending the presentation) for any purposes whatsoever on the information contained in this document or any of the other Materials, or on itscompleteness, accuracy or fairness. To the fullest extent permitted by law, none of Ultra nor Investec Bank plc (nor their respective shareholders, subsidiaries, affiliates orassociates, nor their respective directors, officers, employees, agents, representatives or advisers) (the “Relevant Parties”) nor any other person accepts any liability whatsoeverfor any errors, omissions or inaccuracies in the information or opinions contained or referred to in any of the Materials or for any loss, cost, liability or damage suffered or incurredhowsoever arising, directly or indirectly, from any use of the Materials or their contents or otherwise in connection with the subject matter of the Materials or any transaction. Theinformation contained in the Materials is not to be relied upon for any purpose whatsoever.None of the Relevant Parties or any other person makes any representation or warranty, express or implied, as to the accuracy or completeness of the information or opinionscontained in the Materials. Nothing contained in the Materials should be relied upon as a promise or representation as to the future. None of the Relevant Parties nor any otherperson accepts any obligation or responsibility to advise any person of changes in the information contained or referred to in the Materials after the date hereof.Investec Bank plc, which is authorised by the Prudential Regulation Authority and regulated in the UK by the Prudential Regulation Authority and the Financial Conduct Authority, isacting exclusively for Ultra and for no one else in respect of the Acquisition, the Offering, the content of the Materials and other matters described in the Materials. Investec willnot regard any other person as its client in relation to the Acquisition, the Offering, the content of the Materials and other matters described in the Materials and will not beresponsible to anyone other than Ultra for providing the protections afforded to its clients or for providing advice in relation to the Acquisition, the Offering, the content of theMaterials and other matters described in the Materials. Further, Investec Bank plc has not authorised the contents of, or any part of, the Materials.In addition, the Materials may contain forward looking statements with respect to Ultra or Sparton. These forward-looking statements sometimes contain words such as 'anticipate','target', 'expect', 'intend', 'plan', 'goal', 'believe', 'may', 'might', 'will', 'could' or other words of similar meaning. By their nature, forward-looking statements involve known andunknown risks and uncertainties because they relate to future events and circumstances and because they are based on certain key assumptions. As a result, the actual futurefinancial condition, performance and/or results of Ultra and/or Sparton may differ materially from those expressed or implied by the plans, goals and expectations set forth in anyforward-looking statements, and persons receiving this presentation should not place reliance on forward-looking statements.
SLIDE 19
© 2017 Ultra Electronics: Proprietary Data
Important noticeThe Materials are only addressed to, and are only directed at, persons: (a) in member states of the European Economic Area that are “qualified investors” within the meaning ofArticle 2(1)(e) of the Prospectus Directive 2003/71/EC (“Qualified Investors”); (b) in the United Kingdom that are (i) Qualified Investors and (ii) who have professional experiencein matters relating to investments who fall within the definition of "investment professionals" in Article 19(5) of the Financial Services and Markets Act 2000 (Financial Promotion)Order 2005, as amended (the "FPO") and/or to high net worth bodies corporate, unincorporated associations and partnerships and trustees of high value trusts as described in Article49(2)(a) to (d) of the FPO and; (c) to those persons to whom it may otherwise be lawfully communicated (all such persons in (a), (b) and (c), together being referred to as“Relevant Persons”). This document has not been approved by Investec Bank plc for the purposes of Section 21 of the Financial Services and Markets Act 2000 ("FSMA").The information contained in the Materials is not intended to be viewed by, or distributed or passed on (directly or indirectly) to, and should not be acted upon by any class ofpersons other than Relevant Persons.None of the Relevant Parties nor any adviser or person acting on their behalf, shall (without prejudice to any liability for fraudulent misrepresentation) have any liability whatsoeverfor loss however arising, directly or indirectly, from the use of information or opinions communicated in relation to the Materials. Any investment or investment activity to whichthis communication relates is available only to Relevant Persons and will be engaged only with Relevant Persons.The Materials may contain unpublished inside information with regard to Ultra and/or its securities. Recipients of the Materials should not deal or encourage any other any otherperson to deal in Ultra’s securities whilst they remain in possession of such inside information and until the transaction described in the Materials is announced. Dealing in Ultra’ssecurities when in possession of inside information could result in liability under the insider dealing restrictions set out in the Criminal Justice Act 1993 or the Market AbuseRegulation ("MAR"). The Materials may contain information which is not generally available, but which, if available, would or would be likely to be regarded as relevant whendeciding the terms on which transactions in Ultra’s shares should be effected. Unreasonable behaviour based on such information could result in liability under the market abuseprovisions of MAR.The Materials are not for use in the United States (other than in presentations to a limited number of “qualified institutional buyers” as defined in Rule 144A under the USSecurities Act of 1933, as amended, (the ‘‘US Securities Act’’) and may not otherwise be released, published, re-transmitted or re-distributed, directly or indirectly, in whole or inpart, into or within the United States. Ultra’s securities have not been and will not be registered under the US Securities Act or under any securities laws of any state or otherjurisdiction of the United States and may not be offered, sold, resold, taken up, exercised, renounced, transferred or delivered, directly or indirectly, into or within the UnitedStates or to, or for the account or benefit of, any person with a registered address in, or who is resident or ordinarily resident in, or a citizen of, the United States except pursuantto an exemption from, or in a transaction not subject to, the registration requirements of the US Securities Act. There will be no public offer of the securities in the United States.Neither the US Securities and Exchange Commission nor any securities regulatory body of any state or other jurisdiction of the United States of America, nor any securitiesregulatory body of any other country or political subdivision thereof, has approved or disapproved of the Materials or the securities discussed therein or passed on or endorsed themerits of the Offering or the accuracy or adequacy of the contents of the Materials. Any representation to the contrary is a criminal offence in the United States.Ultra’s securities will also not be registered under the applicable securities laws of Canada, New Zealand, Hong Kong, Singapore, Japan, the Republic of South Africa or Australiaand, subject to certain exemptions, may not be offered, sold, taken up, exercised, resold, renounced, transferred or delivered, directly or indirectly, within such jurisdictions or toany national, resident or citizen of such jurisdictions. Any failure to comply with these restrictions may constitute a violation of Canadian, New Zealand, Hong Kong, Singaporean,Japanese, South African or Australian securities laws.Ultra and Investec Bank plc each expressly disclaims any obligation or undertaking (except as required by applicable law) to update the forward-looking statements made in theMaterials or any other forward-looking statements that may be made or to reflect any change in Ultra’s and/or Sparton’s expectation with regard thereto or any changes in events,conditions or circumstances on which any such statement is based.Forward-looking statements made in the Materials are current only as of the date on which such statements are made.None of the statements in the Materials are, nor are any intended to be, a profit forecast or estimate for any period and no statement in the Materials should be interpreted tomean that the future earnings, earnings per share, profits, margins, returns on capital or cash flows of Ultra or Sparton will necessarily match or be greater than the historicpublished figures or that leverage will necessarily be lower than the historic published figures.Certain figures included in the Materials have been subject to rounding adjustments. Accordingly, figures shown for the same category presented in different tables may varyslightly and figures shown as totals in certain tables may not be an arithmetic aggregation of the figures that precede them.The companies in which Ultra directly and indirectly owns investments are separate entities. In the presentation (including this notice) “Ultra” is sometimes held for conveniencewhere references are made to Ultra and its subsidiaries and subsidiary undertakings in general. Similar references may be made to “Sparton” with similar logical application.