Upload
desu999
View
223
Download
0
Embed Size (px)
Citation preview
7/29/2019 project note
1/19
WOLLEGAUNIVERSITY @A
MASTERS OF BUSINESS ADMINISTRATION
massut
(MBA 542)
1
7/29/2019 project note
2/19
CHAPTER 6: ACCOUNTING FOR RISK AND
In cha ter 5:
UNCERTAINTY
we have discussed the investment decisioncriterion.
@Adm
The various criterions involve predicting values
for each of the various elements entering into the
definition of:
ssut
volume of output sold,
selling price,
require investment, labor costs per unit,
maintenance costs of machines
profit, and so forth.2
7/29/2019 project note
3/19
LEARNING OBJECTIVES?
.
deviations from the expected cash flowsof projects.
@Adm
2. To illustrate the applications of
switching value analysis in project
ssut
evaluations
3. To demonstrate how sensitivity analysis
s per orme n pract ca pro ectevaluations.
3
7/29/2019 project note
4/19
Pro ects are inevitabl sub ect to a hi h de ree of
WHY SENSITIVITY ANALYSIS
uncertainty and risk about what will actuallyhappen.
@Adm
ncer a n y:- s e p ura y o ou comes o
which objective probabilities cant be assigned.
No statistical robabilit can e attached to the
ssut
possible outcomes
Risk:- is the chance of occurrence of unexpected
va ues o i erent varia es: prices, yie , costs,weather, and year of implementation.
be attached to the outcomes4
7/29/2019 project note
5/19
SWITCHING VALUES AND SENSITIVITY ANALYSISA. Switching values
the value an element of a ro ect would have to
reach as a result of a change in an unfavorabledirection before that project no longer meets the
@Adm
one of the measures of project worth.
we ask, by how much an element would have to
ssut
change in an unfavorable direction before the
project would no longer meet the minimum
measures of project worth.
5
7/29/2019 project note
6/19
A. Switching valuesExample 1: Assume that 25% short
fall in net benefit ields an NPV of
11,985 Birr and 30% shortfall yields ane ative NPV of -10 000 Birr.
@Adm
Then, by how much percent can the net
ssut
NPV of the project becomes negative?
6
7/29/2019 project note
7/19
Switching values
se e n erpo a on me o o a ove:
PVFPVF 21121
@Adm
25 + 5{11,985 (11,985+10,000)}] = 27.726%.
This means, shortfalls in net benefits by
ssut
more than 27.726 percent may result in zero
NPV.
s . percen s e marg n o sa e y Any decline by above 28 percent(rounded to
7
unacceptable for the financial purpose.
7/29/2019 project note
8/19
Switching values Example 2: Think of a hypothetical 1 hectare
Apple project having sum of present value of
, .
present value of costs equal to Birr 24,093.70. @Adm
Required?
1. By how much can cost rise before making the
ssut
pro ect unaccepta e
2. By how much can benefits fall before making
8
7/29/2019 project note
9/19
Switching values
Solutions:
1.
the Benefit Cost ration (B-C ratio) willbe 31,278.04/ 24,093.70 = 1.30.@Adm
costs cou r se y e ore t e -
ratio becomes below 1, [(31,278.04
ssut
, . . .
This means, 30 percent is the margin of
.
Any raise by above 30 percent may lead
the ro ect to non-acce tabilit re ion.9
7/29/2019 project note
10/19
Switchin valuesSolutions:
2. Benefits could fall b 23 ercent before
the ratio is driven down to 1 [(31,278.04 -24,093.70)/ (31,278.04)] X 100.
@Adm
Alternatively, taking the reciprocal of the
B - C ratio (1/1.3 = 0.77) and subtracting
ssut
t rom , - . = . = percent.
In this case, the projects margin of safety
s Any fall by more than this number will
condition!
10
7/29/2019 project note
11/19
B. WHAT IS SENSITIVITY ANALYSIS?
How sensitive is the projects estimated financialand economic benefits to: Increase in costs?
Extension of implementation periods?
@Adm
Fall in prices?
Reworking analysis to see what happens under
these changed circumstances is sensitivity analysis.
ssut
Sensitivity analysis asks the question is the projectsensitive to a drop in output price by a givenpercent?
Computing switching values, on the other hand,needs answering the question by how much canprices increase to bring a change from acceptance torejection or vice versa. 11
7/29/2019 project note
12/19
B. Sensitivity analysis
Sensitivity analysis essentially involves varying
key parameter values, usually one at a time.
wide range of values without affecting thedecision:
@Adm
the decision is insensitive to uncertainties
regarding that particular element (more favorable
ssut
.
if a small change in the estimate of one element
will alter the decision:
the decision is said to be very sensitive to changesin the estimates of that element (unfavorable).
12
7/29/2019 project note
13/19
. ens v y ana ys s
Example: A project has 20 years life. The
Birr 10,000, salvage value is Birr 4,000,annual out ut is 400 units er ear value
@Adm
of output is 12 Birr /unit, and cost of
output is Birr 7 per unit.
ssut
Required? Perform sensitivity analysis
under each of the following assumptions
separate y.
13
7/29/2019 project note
14/19
.
1.
What If salvage value is abandoned?2. What if investment cost is doubled?
@Adm
3. What if selling price drop by 40
ercent?
ssut
4. What if variable cost per unit rise by
14
7/29/2019 project note
15/19
Sensitivity analysis
Solutions:
1. Given the above values the NPV can be estimated as:
Cash inflows for the next 20 years will be = 400*12 = 4,800 Birr
Cash outflows for the next 20 years will be = 400*7 = 2,800 Birr.
Net cash flows from the o eration will be = 2000 Birr.
@Adm
1. Apply Present values of Ordinary Annuity using
10% discount rate:
ssut
.)1(
1
r
rn
APVOAn
=, . , .
2. In addition, we have present value of salvage converted
using 10% discount rate:)1(/ r
n
FVPv 15
Birr 4,000 /(6.7275) = Birr 594.57.
7/29/2019 project note
16/19
The total present value of the project
would be Birr 17 027 lus Birr 594.57 = 17 622 Birr.
@Adm
The net present value of the project would
be Birr 17,622-10,000 = Birr 7,622.
ssut
1. If salvage value is abandoned, the NPV
would be:
NPV = 17,027 Birr-10,000 Birr = Birr 7,027 The project is insensitive to the change!
16
7/29/2019 project note
17/19
Solutions
2. If the investment cost is doubled,
the NPV becomes -2 378 Birr 17 622-20 000 .
@Adm
With this knowledge, the project
ssut
accepted knowing that an
chance of occurring.
change!
17
7/29/2019 project note
18/19
Solutions
. pr ce rop y ,
price would be 12-(12*.4) = 7.2 birr, and NPV will be:
400*7.2 = 2,880 BirrCash outflows for the next 20 years will be =
@Adm
400*7 = 2,800 Birr.
Net cash flows from the operation will be = Birr,
ssut
.
The PVOA will be Birr 80 (8.51356) = Birr 681.1
Add the PV of the salva e value of = 594.57 Birr.
Total PV of inflows = 1,275 Birr
Total investment cost of =10,000 Birr
NPV of inflows would be = -8,724 Birr
The project is sensitive to the price change!
18
7/29/2019 project note
19/19
@Adm
ssut
19