Results

Page 1

The Hamptonshire Express # 2Decision Variable

Daily Demand Parameters Stocking Quantity

Mean 570.71 655Standard deviat 100

Anna's effort on Feature Section (hour 2alpha 50

Expected Profit/day367.91

Fill Rate98%

For Calculation Details, see sheet "calculation" in same file

Results

Page 2

Cost ParametersComputer & Software $ 10

Daily Newstand Rent $ 30

Printing cost/newspaper $0.20

Selling price/newspaper $1

Salvage value/newspap $0

opp. cost of Anna's time 10.00

Expected Profit/day

Calculation

Page 3

Number of Intervals Lower Bound Upper Bound U-L Delta600 271 870.7106781 600 1

Interval Daily Probability Newspaper Printing Sales Demand Cost

1 271.7106781 0.0000457 131 271.71067812 272.7106781 0.0000471 131 272.71067813 273.7106781 0.0000485 131 273.71067814 274.7106781 0.0000499 131 274.71067815 275.7106781 0.0000514 131 275.71067816 276.7106781 0.0000530 131 276.71067817 277.7106781 0.0000545 131 277.71067818 278.7106781 0.0000562 131 278.71067819 279.7106781 0.0000578 131 279.7106781

10 280.7106781 0.0000595 131 280.710678111 281.7106781 0.0000613 131 281.710678112 282.7106781 0.0000631 131 282.710678113 283.7106781 0.0000649 131 283.710678114 284.7106781 0.0000668 131 284.710678115 285.7106781 0.0000687 131 285.710678116 286.7106781 0.0000707 131 286.710678117 287.7106781 0.0000727 131 287.710678118 288.7106781 0.0000748 131 288.710678119 289.7106781 0.0000770 131 289.710678120 290.7106781 0.0000792 131 290.710678121 291.7106781 0.0000814 131 291.710678122 292.7106781 0.0000837 131 292.710678123 293.7106781 0.0000861 131 293.710678124 294.7106781 0.0000885 131 294.710678125 295.7106781 0.0000909 131 295.710678126 296.7106781 0.0000935 131 296.710678127 297.7106781 0.0000961 131 297.710678128 298.7106781 0.0000987 131 298.710678129 299.7106781 0.0001014 131 299.710678130 300.7106781 0.0001042 131 300.710678131 301.7106781 0.0001071 131 301.710678132 302.7106781 0.0001100 131 302.710678133 303.7106781 0.0001130 131 303.710678134 304.7106781 0.0001160 131 304.710678135 305.7106781 0.0001191 131 305.710678136 306.7106781 0.0001223 131 306.710678137 307.7106781 0.0001256 131 307.710678138 308.7106781 0.0001289 131 308.710678139 309.7106781 0.0001323 131 309.710678140 310.7106781 0.0001358 131 310.710678141 311.7106781 0.0001394 131 311.710678142 312.7106781 0.0001431 131 312.710678143 313.7106781 0.0001468 131 313.710678144 314.7106781 0.0001506 131 314.710678145 315.7106781 0.0001545 131 315.710678146 316.7106781 0.0001585 131 316.7106781

Calculation

Page 4

47 317.7106781 0.0001626 131 317.710678148 318.7106781 0.0001667 131 318.710678149 319.7106781 0.0001710 131 319.710678150 320.7106781 0.0001753 131 320.710678151 321.7106781 0.0001797 131 321.710678152 322.7106781 0.0001842 131 322.710678153 323.7106781 0.0001889 131 323.710678154 324.7106781 0.0001936 131 324.710678155 325.7106781 0.0001984 131 325.710678156 326.7106781 0.0002033 131 326.710678157 327.7106781 0.0002083 131 327.710678158 328.7106781 0.0002134 131 328.710678159 329.7106781 0.0002186 131 329.710678160 330.7106781 0.0002240 131 330.710678161 331.7106781 0.0002294 131 331.710678162 332.7106781 0.0002349 131 332.710678163 333.7106781 0.0002406 131 333.710678164 334.7106781 0.0002463 131 334.710678165 335.7106781 0.0002522 131 335.710678166 336.7106781 0.0002582 131 336.710678167 337.7106781 0.0002643 131 337.710678168 338.7106781 0.0002705 131 338.710678169 339.7106781 0.0002768 131 339.710678170 340.7106781 0.0002833 131 340.710678171 341.7106781 0.0002899 131 341.710678172 342.7106781 0.0002966 131 342.710678173 343.7106781 0.0003034 131 343.710678174 344.7106781 0.0003103 131 344.710678175 345.7106781 0.0003174 131 345.710678176 346.7106781 0.0003246 131 346.710678177 347.7106781 0.0003320 131 347.710678178 348.7106781 0.0003394 131 348.710678179 349.7106781 0.0003470 131 349.710678180 350.7106781 0.0003548 131 350.710678181 351.7106781 0.0003626 131 351.710678182 352.7106781 0.0003707 131 352.710678183 353.7106781 0.0003788 131 353.710678184 354.7106781 0.0003871 131 354.710678185 355.7106781 0.0003955 131 355.710678186 356.7106781 0.0004041 131 356.710678187 357.7106781 0.0004128 131 357.710678188 358.7106781 0.0004217 131 358.710678189 359.7106781 0.0004307 131 359.710678190 360.7106781 0.0004399 131 360.710678191 361.7106781 0.0004492 131 361.710678192 362.7106781 0.0004586 131 362.710678193 363.7106781 0.0004683 131 363.710678194 364.7106781 0.0004780 131 364.710678195 365.7106781 0.0004880 131 365.710678196 366.7106781 0.0004980 131 366.710678197 367.7106781 0.0005083 131 367.710678198 368.7106781 0.0005187 131 368.710678199 369.7106781 0.0005292 131 369.7106781

100 370.7106781 0.0005399 131 370.7106781

Calculation

Page 5

101 371.7106781 0.0005508 131 371.7106781102 372.7106781 0.0005619 131 372.7106781103 373.7106781 0.0005731 131 373.7106781104 374.7106781 0.0005844 131 374.7106781105 375.7106781 0.0005960 131 375.7106781106 376.7106781 0.0006077 131 376.7106781107 377.7106781 0.0006196 131 377.7106781108 378.7106781 0.0006316 131 378.7106781109 379.7106781 0.0006438 131 379.7106781110 380.7106781 0.0006562 131 380.7106781111 381.7106781 0.0006688 131 381.7106781112 382.7106781 0.0006815 131 382.7106781113 383.7106781 0.0006944 131 383.7106781114 384.7106781 0.0007074 131 384.7106781115 385.7106781 0.0007207 131 385.7106781116 386.7106781 0.0007341 131 386.7106781117 387.7106781 0.0007477 131 387.7106781118 388.7106781 0.0007615 131 388.7106781119 389.7106781 0.0007754 131 389.7106781120 390.7106781 0.0007896 131 390.7106781121 391.7106781 0.0008039 131 391.7106781122 392.7106781 0.0008183 131 392.7106781123 393.7106781 0.0008330 131 393.7106781124 394.7106781 0.0008478 131 394.7106781125 395.7106781 0.0008628 131 395.7106781126 396.7106781 0.0008780 131 396.7106781127 397.7106781 0.0008934 131 397.7106781128 398.7106781 0.0009089 131 398.7106781129 399.7106781 0.0009246 131 399.7106781130 400.7106781 0.0009405 131 400.7106781131 401.7106781 0.0009566 131 401.7106781132 402.7106781 0.0009729 131 402.7106781133 403.7106781 0.0009893 131 403.7106781134 404.7106781 0.0010059 131 404.7106781135 405.7106781 0.0010227 131 405.7106781136 406.7106781 0.0010397 131 406.7106781137 407.7106781 0.0010568 131 407.7106781138 408.7106781 0.0010741 131 408.7106781139 409.7106781 0.0010916 131 409.7106781140 410.7106781 0.0011093 131 410.7106781141 411.7106781 0.0011271 131 411.7106781142 412.7106781 0.0011451 131 412.7106781143 413.7106781 0.0011633 131 413.7106781144 414.7106781 0.0011816 131 414.7106781145 415.7106781 0.0012002 131 415.7106781146 416.7106781 0.0012189 131 416.7106781147 417.7106781 0.0012377 131 417.7106781148 418.7106781 0.0012567 131 418.7106781149 419.7106781 0.0012759 131 419.7106781150 420.7106781 0.0012953 131 420.7106781151 421.7106781 0.0013148 131 421.7106781152 422.7106781 0.0013344 131 422.7106781153 423.7106781 0.0013543 131 423.7106781154 424.7106781 0.0013743 131 424.7106781

Calculation

Page 6

155 425.7106781 0.0013944 131 425.7106781156 426.7106781 0.0014147 131 426.7106781157 427.7106781 0.0014351 131 427.7106781158 428.7106781 0.0014557 131 428.7106781159 429.7106781 0.0014765 131 429.7106781160 430.7106781 0.0014974 131 430.7106781161 431.7106781 0.0015184 131 431.7106781162 432.7106781 0.0015396 131 432.7106781163 433.7106781 0.0015609 131 433.7106781164 434.7106781 0.0015823 131 434.7106781165 435.7106781 0.0016039 131 435.7106781166 436.7106781 0.0016257 131 436.7106781167 437.7106781 0.0016475 131 437.7106781168 438.7106781 0.0016695 131 438.7106781169 439.7106781 0.0016916 131 439.7106781170 440.7106781 0.0017138 131 440.7106781171 441.7106781 0.0017361 131 441.7106781172 442.7106781 0.0017586 131 442.7106781173 443.7106781 0.0017811 131 443.7106781174 444.7106781 0.0018038 131 444.7106781175 445.7106781 0.0018266 131 445.7106781176 446.7106781 0.0018495 131 446.7106781177 447.7106781 0.0018725 131 447.7106781178 448.7106781 0.0018956 131 448.7106781179 449.7106781 0.0019187 131 449.7106781180 450.7106781 0.0019420 131 450.7106781181 451.7106781 0.0019653 131 451.7106781182 452.7106781 0.0019888 131 452.7106781183 453.7106781 0.0020123 131 453.7106781184 454.7106781 0.0020358 131 454.7106781185 455.7106781 0.0020595 131 455.7106781186 456.7106781 0.0020832 131 456.7106781187 457.7106781 0.0021070 131 457.7106781188 458.7106781 0.0021308 131 458.7106781189 459.7106781 0.0021547 131 459.7106781190 460.7106781 0.0021787 131 460.7106781191 461.7106781 0.0022026 131 461.7106781192 462.7106781 0.0022267 131 462.7106781193 463.7106781 0.0022507 131 463.7106781194 464.7106781 0.0022748 131 464.7106781195 465.7106781 0.0022990 131 465.7106781196 466.7106781 0.0023231 131 466.7106781197 467.7106781 0.0023473 131 467.7106781198 468.7106781 0.0023715 131 468.7106781199 469.7106781 0.0023957 131 469.7106781200 470.7106781 0.0024199 131 470.7106781201 471.7106781 0.0024441 131 471.7106781202 472.7106781 0.0024682 131 472.7106781203 473.7106781 0.0024924 131 473.7106781204 474.7106781 0.0025166 131 474.7106781205 475.7106781 0.0025407 131 475.7106781206 476.7106781 0.0025649 131 476.7106781207 477.7106781 0.0025890 131 477.7106781208 478.7106781 0.0026130 131 478.7106781

Calculation

Page 7

209 479.7106781 0.0026370 131 479.7106781210 480.7106781 0.0026610 131 480.7106781211 481.7106781 0.0026849 131 481.7106781212 482.7106781 0.0027088 131 482.7106781213 483.7106781 0.0027326 131 483.7106781214 484.7106781 0.0027564 131 484.7106781215 485.7106781 0.0027800 131 485.7106781216 486.7106781 0.0028036 131 486.7106781217 487.7106781 0.0028271 131 487.7106781218 488.7106781 0.0028505 131 488.7106781219 489.7106781 0.0028739 131 489.7106781220 490.7106781 0.0028971 131 490.7106781221 491.7106781 0.0029202 131 491.7106781222 492.7106781 0.0029432 131 492.7106781223 493.7106781 0.0029661 131 493.7106781224 494.7106781 0.0029889 131 494.7106781225 495.7106781 0.0030116 131 495.7106781226 496.7106781 0.0030341 131 496.7106781227 497.7106781 0.0030565 131 497.7106781228 498.7106781 0.0030787 131 498.7106781229 499.7106781 0.0031008 131 499.7106781230 500.7106781 0.0031227 131 500.7106781231 501.7106781 0.0031445 131 501.7106781232 502.7106781 0.0031661 131 502.7106781233 503.7106781 0.0031876 131 503.7106781234 504.7106781 0.0032088 131 504.7106781235 505.7106781 0.0032299 131 505.7106781236 506.7106781 0.0032508 131 506.7106781237 507.7106781 0.0032715 131 507.7106781238 508.7106781 0.0032920 131 508.7106781239 509.7106781 0.0033124 131 509.7106781240 510.7106781 0.0033325 131 510.7106781241 511.7106781 0.0033523 131 511.7106781242 512.7106781 0.0033720 131 512.7106781243 513.7106781 0.0033915 131 513.7106781244 514.7106781 0.0034107 131 514.7106781245 515.7106781 0.0034297 131 515.7106781246 516.7106781 0.0034484 131 516.7106781247 517.7106781 0.0034669 131 517.7106781248 518.7106781 0.0034851 131 518.7106781249 519.7106781 0.0035031 131 519.7106781250 520.7106781 0.0035209 131 520.7106781251 521.7106781 0.0035383 131 521.7106781252 522.7106781 0.0035555 131 522.7106781253 523.7106781 0.0035725 131 523.7106781254 524.7106781 0.0035891 131 524.7106781255 525.7106781 0.0036055 131 525.7106781256 526.7106781 0.0036216 131 526.7106781257 527.7106781 0.0036374 131 527.7106781258 528.7106781 0.0036529 131 528.7106781259 529.7106781 0.0036680 131 529.7106781260 530.7106781 0.0036829 131 530.7106781261 531.7106781 0.0036975 131 531.7106781262 532.7106781 0.0037118 131 532.7106781

Calculation

Page 8

263 533.7106781 0.0037257 131 533.7106781264 534.7106781 0.0037393 131 534.7106781265 535.7106781 0.0037526 131 535.7106781266 536.7106781 0.0037656 131 536.7106781267 537.7106781 0.0037782 131 537.7106781268 538.7106781 0.0037905 131 538.7106781269 539.7106781 0.0038025 131 539.7106781270 540.7106781 0.0038141 131 540.7106781271 541.7106781 0.0038254 131 541.7106781272 542.7106781 0.0038363 131 542.7106781273 543.7106781 0.0038469 131 543.7106781274 544.7106781 0.0038571 131 544.7106781275 545.7106781 0.0038669 131 545.7106781276 546.7106781 0.0038764 131 546.7106781277 547.7106781 0.0038855 131 547.7106781278 548.7106781 0.0038943 131 548.7106781279 549.7106781 0.0039027 131 549.7106781280 550.7106781 0.0039107 131 550.7106781281 551.7106781 0.0039183 131 551.7106781282 552.7106781 0.0039256 131 552.7106781283 553.7106781 0.0039324 131 553.7106781284 554.7106781 0.0039389 131 554.7106781285 555.7106781 0.0039450 131 555.7106781286 556.7106781 0.0039508 131 556.7106781287 557.7106781 0.0039561 131 557.7106781288 558.7106781 0.0039610 131 558.7106781289 559.7106781 0.0039656 131 559.7106781290 560.7106781 0.0039698 131 560.7106781291 561.7106781 0.0039735 131 561.7106781292 562.7106781 0.0039769 131 562.7106781293 563.7106781 0.0039799 131 563.7106781294 564.7106781 0.0039825 131 564.7106781295 565.7106781 0.0039847 131 565.7106781296 566.7106781 0.0039865 131 566.7106781297 567.7106781 0.0039879 131 567.7106781298 568.7106781 0.0039889 131 568.7106781299 569.7106781 0.0039895 131 569.7106781300 570.7106781 0.0039897 131 570.7106781301 571.7106781 0.0039895 131 571.7106781302 572.7106781 0.0039889 131 572.7106781303 573.7106781 0.0039879 131 573.7106781304 574.7106781 0.0039865 131 574.7106781305 575.7106781 0.0039847 131 575.7106781306 576.7106781 0.0039825 131 576.7106781307 577.7106781 0.0039799 131 577.7106781308 578.7106781 0.0039769 131 578.7106781309 579.7106781 0.0039735 131 579.7106781310 580.7106781 0.0039698 131 580.7106781311 581.7106781 0.0039656 131 581.7106781312 582.7106781 0.0039610 131 582.7106781313 583.7106781 0.0039561 131 583.7106781314 584.7106781 0.0039508 131 584.7106781315 585.7106781 0.0039450 131 585.7106781316 586.7106781 0.0039389 131 586.7106781

Calculation

Page 9

317 587.7106781 0.0039324 131 587.7106781318 588.7106781 0.0039256 131 588.7106781319 589.7106781 0.0039183 131 589.7106781320 590.7106781 0.0039107 131 590.7106781321 591.7106781 0.0039027 131 591.7106781322 592.7106781 0.0038943 131 592.7106781323 593.7106781 0.0038855 131 593.7106781324 594.7106781 0.0038764 131 594.7106781325 595.7106781 0.0038669 131 595.7106781326 596.7106781 0.0038571 131 596.7106781327 597.7106781 0.0038469 131 597.7106781328 598.7106781 0.0038363 131 598.7106781329 599.7106781 0.0038254 131 599.7106781330 600.7106781 0.0038141 131 600.7106781331 601.7106781 0.0038025 131 601.7106781332 602.7106781 0.0037905 131 602.7106781333 603.7106781 0.0037782 131 603.7106781334 604.7106781 0.0037656 131 604.7106781335 605.7106781 0.0037526 131 605.7106781336 606.7106781 0.0037393 131 606.7106781337 607.7106781 0.0037257 131 607.7106781338 608.7106781 0.0037118 131 608.7106781339 609.7106781 0.0036975 131 609.7106781340 610.7106781 0.0036829 131 610.7106781341 611.7106781 0.0036680 131 611.7106781342 612.7106781 0.0036529 131 612.7106781343 613.7106781 0.0036374 131 613.7106781344 614.7106781 0.0036216 131 614.7106781345 615.7106781 0.0036055 131 615.7106781346 616.7106781 0.0035891 131 616.7106781347 617.7106781 0.0035725 131 617.7106781348 618.7106781 0.0035555 131 618.7106781349 619.7106781 0.0035383 131 619.7106781350 620.7106781 0.0035209 131 620.7106781351 621.7106781 0.0035031 131 621.7106781352 622.7106781 0.0034851 131 622.7106781353 623.7106781 0.0034669 131 623.7106781354 624.7106781 0.0034484 131 624.7106781355 625.7106781 0.0034297 131 625.7106781356 626.7106781 0.0034107 131 626.7106781357 627.7106781 0.0033915 131 627.7106781358 628.7106781 0.0033720 131 628.7106781359 629.7106781 0.0033523 131 629.7106781360 630.7106781 0.0033325 131 630.7106781361 631.7106781 0.0033124 131 631.7106781362 632.7106781 0.0032920 131 632.7106781363 633.7106781 0.0032715 131 633.7106781364 634.7106781 0.0032508 131 634.7106781365 635.7106781 0.0032299 131 635.7106781366 636.7106781 0.0032088 131 636.7106781367 637.7106781 0.0031876 131 637.7106781368 638.7106781 0.0031661 131 638.7106781369 639.7106781 0.0031445 131 639.7106781370 640.7106781 0.0031227 131 640.7106781

Calculation

Page 10

371 641.7106781 0.0031008 131 641.7106781372 642.7106781 0.0030787 131 642.7106781373 643.7106781 0.0030565 131 643.7106781374 644.7106781 0.0030341 131 644.7106781375 645.7106781 0.0030116 131 645.7106781376 646.7106781 0.0029889 131 646.7106781377 647.7106781 0.0029661 131 647.7106781378 648.7106781 0.0029432 131 648.7106781379 649.7106781 0.0029202 131 649.7106781380 650.7106781 0.0028971 131 650.7106781381 651.7106781 0.0028739 131 651.7106781382 652.7106781 0.0028505 131 652.7106781383 653.7106781 0.0028271 131 653.7106781384 654.7106781 0.0028036 131 654.7106781385 655.7106781 0.0027800 131 655386 656.7106781 0.0027564 131 655387 657.7106781 0.0027326 131 655388 658.7106781 0.0027088 131 655389 659.7106781 0.0026849 131 655390 660.7106781 0.0026610 131 655391 661.7106781 0.0026370 131 655392 662.7106781 0.0026130 131 655393 663.7106781 0.0025890 131 655394 664.7106781 0.0025649 131 655395 665.7106781 0.0025407 131 655396 666.7106781 0.0025166 131 655397 667.7106781 0.0024924 131 655398 668.7106781 0.0024682 131 655399 669.7106781 0.0024441 131 655400 670.7106781 0.0024199 131 655401 671.7106781 0.0023957 131 655402 672.7106781 0.0023715 131 655403 673.7106781 0.0023473 131 655404 674.7106781 0.0023231 131 655405 675.7106781 0.0022990 131 655406 676.7106781 0.0022748 131 655407 677.7106781 0.0022507 131 655408 678.7106781 0.0022267 131 655409 679.7106781 0.0022026 131 655410 680.7106781 0.0021787 131 655411 681.7106781 0.0021547 131 655412 682.7106781 0.0021308 131 655413 683.7106781 0.0021070 131 655414 684.7106781 0.0020832 131 655415 685.7106781 0.0020595 131 655416 686.7106781 0.0020358 131 655417 687.7106781 0.0020123 131 655418 688.7106781 0.0019888 131 655419 689.7106781 0.0019653 131 655420 690.7106781 0.0019420 131 655421 691.7106781 0.0019187 131 655422 692.7106781 0.0018956 131 655423 693.7106781 0.0018725 131 655424 694.7106781 0.0018495 131 655

Calculation

Page 11

425 695.7106781 0.0018266 131 655426 696.7106781 0.0018038 131 655427 697.7106781 0.0017811 131 655428 698.7106781 0.0017586 131 655429 699.7106781 0.0017361 131 655430 700.7106781 0.0017138 131 655431 701.7106781 0.0016916 131 655432 702.7106781 0.0016695 131 655433 703.7106781 0.0016475 131 655434 704.7106781 0.0016257 131 655435 705.7106781 0.0016039 131 655436 706.7106781 0.0015823 131 655437 707.7106781 0.0015609 131 655438 708.7106781 0.0015396 131 655439 709.7106781 0.0015184 131 655440 710.7106781 0.0014974 131 655441 711.7106781 0.0014765 131 655442 712.7106781 0.0014557 131 655443 713.7106781 0.0014351 131 655444 714.7106781 0.0014147 131 655445 715.7106781 0.0013944 131 655446 716.7106781 0.0013743 131 655447 717.7106781 0.0013543 131 655448 718.7106781 0.0013344 131 655449 719.7106781 0.0013148 131 655450 720.7106781 0.0012953 131 655451 721.7106781 0.0012759 131 655452 722.7106781 0.0012567 131 655453 723.7106781 0.0012377 131 655454 724.7106781 0.0012189 131 655455 725.7106781 0.0012002 131 655456 726.7106781 0.0011816 131 655457 727.7106781 0.0011633 131 655458 728.7106781 0.0011451 131 655459 729.7106781 0.0011271 131 655460 730.7106781 0.0011093 131 655461 731.7106781 0.0010916 131 655462 732.7106781 0.0010741 131 655463 733.7106781 0.0010568 131 655464 734.7106781 0.0010397 131 655465 735.7106781 0.0010227 131 655466 736.7106781 0.0010059 131 655467 737.7106781 0.0009893 131 655468 738.7106781 0.0009729 131 655469 739.7106781 0.0009566 131 655470 740.7106781 0.0009405 131 655471 741.7106781 0.0009246 131 655472 742.7106781 0.0009089 131 655473 743.7106781 0.0008934 131 655474 744.7106781 0.0008780 131 655475 745.7106781 0.0008628 131 655476 746.7106781 0.0008478 131 655477 747.7106781 0.0008330 131 655478 748.7106781 0.0008183 131 655

Calculation

Page 12

479 749.7106781 0.0008039 131 655480 750.7106781 0.0007896 131 655481 751.7106781 0.0007754 131 655482 752.7106781 0.0007615 131 655483 753.7106781 0.0007477 131 655484 754.7106781 0.0007341 131 655485 755.7106781 0.0007207 131 655486 756.7106781 0.0007074 131 655487 757.7106781 0.0006944 131 655488 758.7106781 0.0006815 131 655489 759.7106781 0.0006688 131 655490 760.7106781 0.0006562 131 655491 761.7106781 0.0006438 131 655492 762.7106781 0.0006316 131 655493 763.7106781 0.0006196 131 655494 764.7106781 0.0006077 131 655495 765.7106781 0.0005960 131 655496 766.7106781 0.0005844 131 655497 767.7106781 0.0005731 131 655498 768.7106781 0.0005619 131 655499 769.7106781 0.0005508 131 655500 770.7106781 0.0005399 131 655501 771.7106781 0.0005292 131 655502 772.7106781 0.0005187 131 655503 773.7106781 0.0005083 131 655504 774.7106781 0.0004980 131 655505 775.7106781 0.0004880 131 655506 776.7106781 0.0004780 131 655507 777.7106781 0.0004683 131 655508 778.7106781 0.0004586 131 655509 779.7106781 0.0004492 131 655510 780.7106781 0.0004399 131 655511 781.7106781 0.0004307 131 655512 782.7106781 0.0004217 131 655513 783.7106781 0.0004128 131 655514 784.7106781 0.0004041 131 655515 785.7106781 0.0003955 131 655516 786.7106781 0.0003871 131 655517 787.7106781 0.0003788 131 655518 788.7106781 0.0003707 131 655519 789.7106781 0.0003626 131 655520 790.7106781 0.0003548 131 655521 791.7106781 0.0003470 131 655522 792.7106781 0.0003394 131 655523 793.7106781 0.0003320 131 655524 794.7106781 0.0003246 131 655525 795.7106781 0.0003174 131 655526 796.7106781 0.0003103 131 655527 797.7106781 0.0003034 131 655528 798.7106781 0.0002966 131 655529 799.7106781 0.0002899 131 655530 800.7106781 0.0002833 131 655531 801.7106781 0.0002768 131 655532 802.7106781 0.0002705 131 655

Calculation

Page 13

533 803.7106781 0.0002643 131 655534 804.7106781 0.0002582 131 655535 805.7106781 0.0002522 131 655536 806.7106781 0.0002463 131 655537 807.7106781 0.0002406 131 655538 808.7106781 0.0002349 131 655539 809.7106781 0.0002294 131 655540 810.7106781 0.0002240 131 655541 811.7106781 0.0002186 131 655542 812.7106781 0.0002134 131 655543 813.7106781 0.0002083 131 655544 814.7106781 0.0002033 131 655545 815.7106781 0.0001984 131 655546 816.7106781 0.0001936 131 655547 817.7106781 0.0001889 131 655548 818.7106781 0.0001842 131 655549 819.7106781 0.0001797 131 655550 820.7106781 0.0001753 131 655551 821.7106781 0.0001710 131 655552 822.7106781 0.0001667 131 655553 823.7106781 0.0001626 131 655554 824.7106781 0.0001585 131 655555 825.7106781 0.0001545 131 655556 826.7106781 0.0001506 131 655557 827.7106781 0.0001468 131 655558 828.7106781 0.0001431 131 655559 829.7106781 0.0001394 131 655560 830.7106781 0.0001358 131 655561 831.7106781 0.0001323 131 655562 832.7106781 0.0001289 131 655563 833.7106781 0.0001256 131 655564 834.7106781 0.0001223 131 655565 835.7106781 0.0001191 131 655566 836.7106781 0.0001160 131 655567 837.7106781 0.0001130 131 655568 838.7106781 0.0001100 131 655569 839.7106781 0.0001071 131 655570 840.7106781 0.0001042 131 655571 841.7106781 0.0001014 131 655572 842.7106781 0.0000987 131 655573 843.7106781 0.0000961 131 655574 844.7106781 0.0000935 131 655575 845.7106781 0.0000909 131 655576 846.7106781 0.0000885 131 655577 847.7106781 0.0000861 131 655578 848.7106781 0.0000837 131 655579 849.7106781 0.0000814 131 655580 850.7106781 0.0000792 131 655581 851.7106781 0.0000770 131 655582 852.7106781 0.0000748 131 655583 853.7106781 0.0000727 131 655584 854.7106781 0.0000707 131 655585 855.7106781 0.0000687 131 655586 856.7106781 0.0000668 131 655

Calculation

Page 14

587 857.7106781 0.0000649 131 655588 858.7106781 0.0000631 131 655589 859.7106781 0.0000613 131 655590 860.7106781 0.0000595 131 655591 861.7106781 0.0000578 131 655592 862.7106781 0.0000562 131 655593 863.7106781 0.0000545 131 655594 864.7106781 0.0000530 131 655595 865.7106781 0.0000514 131 655596 866.7106781 0.0000499 131 655597 867.7106781 0.0000485 131 655598 868.7106781 0.0000471 131 655599 869.7106781 0.0000457 131 655600 870.7106781 0.0000443 131 655

Calculation

Page 15

Expected Profit E(Sales) Fill Rate(Loss)

0.004 0.012408688 4.56688E-050.004 0.012831723 4.70525E-050.004 0.013267676 4.84734E-050.004 0.013716885 4.99321E-050.004 0.014179696 5.14296E-050.005 0.014656465 5.29667E-050.005 0.015147552 5.45444E-050.005 0.015653324 5.61633E-050.005 0.016174159 5.78246E-050.005 0.016710438 5.9529E-050.006 0.017262554 6.12776E-050.006 0.017830903 6.30712E-050.006 0.018415893 6.49108E-050.006 0.019017936 6.67974E-050.007 0.019637456 6.8732E-050.007 0.02027488 7.07155E-050.007 0.020930647 7.27489E-050.007 0.021605202 7.48334E-050.008 0.022299 7.69699E-050.008 0.023012501 7.91595E-050.008 0.023746177 8.14032E-050.009 0.024500505 8.37021E-050.009 0.025275973 8.60574E-050.009 0.026073075 8.84701E-050.010 0.026892316 9.09413E-050.010 0.027734207 9.34722E-050.010 0.02859927 9.6064E-050.011 0.029488033 9.87177E-050.011 0.030401035 0.0001014350.011 0.031338822 0.0001042160.012 0.03230195 0.0001070630.012 0.033290982 0.0001099760.013 0.034306491 0.0001129580.013 0.035349059 0.0001160090.014 0.036419277 0.000119130.014 0.037517742 0.0001223230.015 0.038645063 0.0001255890.015 0.039801857 0.0001289290.016 0.040988749 0.0001323450.016 0.042206373 0.0001358380.017 0.043455373 0.0001394090.017 0.044736399 0.000143060.018 0.046050113 0.0001467920.019 0.047397183 0.0001506060.019 0.048778287 0.0001545030.020 0.050194112 0.000158486

Calculation

Page 16

0.021 0.051645352 0.0001625550.021 0.053132712 0.0001667110.022 0.054656903 0.0001709570.023 0.056218645 0.0001752940.023 0.057818667 0.0001797230.024 0.059457707 0.0001842450.025 0.061136508 0.0001888620.026 0.062855826 0.0001935750.027 0.06461642 0.0001983860.028 0.06641906 0.0002032960.028 0.068264523 0.0002083070.029 0.070153593 0.000213420.030 0.072087063 0.0002186370.031 0.074065732 0.0002239590.032 0.076090407 0.0002293880.033 0.078161901 0.0002349250.034 0.080281037 0.0002405710.035 0.082448641 0.0002463280.036 0.084665548 0.0002521980.038 0.086932599 0.0002581820.039 0.089250641 0.0002642810.040 0.091620527 0.0002704980.041 0.094043117 0.0002768330.042 0.096519274 0.0002832880.044 0.09904987 0.0002898650.045 0.101635781 0.0002965640.046 0.104277885 0.0003033890.048 0.106977069 0.0003103390.049 0.109734223 0.0003174160.051 0.112550241 0.0003246230.052 0.11542602 0.000331960.054 0.118362462 0.0003394290.055 0.121360473 0.0003470310.057 0.124420961 0.0003547680.058 0.127544836 0.0003626410.060 0.130733012 0.0003706520.062 0.133986405 0.0003788020.063 0.137305933 0.0003870930.065 0.140692514 0.0003955250.067 0.144147068 0.0004041010.069 0.147670517 0.0004128210.071 0.151263781 0.0004216870.073 0.154927783 0.0004307010.075 0.158663443 0.0004398630.077 0.162471681 0.0004491760.079 0.166353417 0.0004586390.081 0.170309568 0.0004682560.083 0.174341049 0.0004780260.085 0.178448774 0.0004879510.088 0.182633653 0.0004980320.090 0.186896593 0.0005082710.092 0.191238497 0.0005186680.095 0.195660263 0.0005292250.097 0.200162787 0.000539943

Calculation

Page 17

0.100 0.204746957 0.0005508230.102 0.209413656 0.0005618670.105 0.214163762 0.0005730740.107 0.218998145 0.0005844460.110 0.223917668 0.0005959840.113 0.228923187 0.000607690.116 0.234015548 0.0006195630.119 0.239195591 0.0006316050.121 0.244464144 0.0006438170.124 0.249822026 0.0006561990.128 0.255270047 0.0006687530.131 0.260809003 0.0006814780.134 0.266439682 0.0006943770.137 0.272162856 0.0007074480.140 0.277979288 0.0007206940.144 0.283889724 0.0007341140.147 0.2898949 0.0007477090.151 0.295995534 0.000761480.154 0.30219233 0.0007754270.158 0.308485978 0.0007895510.161 0.314877148 0.0008038510.165 0.321366498 0.0008183290.169 0.327954663 0.0008329840.173 0.334642264 0.0008478170.177 0.341429901 0.0008628270.181 0.348318155 0.0008780160.185 0.355307587 0.0008933820.189 0.362398738 0.0009089270.193 0.369592127 0.0009246490.197 0.376888249 0.000940550.202 0.38428758 0.0009566280.206 0.391790571 0.0009728830.210 0.399397649 0.0009893170.215 0.407109216 0.0010059270.220 0.41492565 0.0010227130.224 0.422847302 0.0010396760.229 0.430874497 0.0010568140.234 0.439007534 0.0010741280.239 0.447246682 0.0010916160.244 0.455592184 0.0011092780.249 0.464044253 0.0011271130.254 0.472603073 0.001145120.259 0.481268796 0.0011632980.264 0.490041545 0.0011816470.270 0.498921411 0.0012001650.275 0.507908453 0.0012188520.281 0.517002697 0.0012377050.286 0.526204138 0.0012567250.292 0.535512734 0.0012759090.298 0.54492841 0.0012952570.303 0.554451057 0.0013147660.309 0.56408053 0.0013344360.315 0.573816647 0.0013542650.321 0.583659191 0.001374251

Calculation

Page 18

0.327 0.593607907 0.0013943930.333 0.603662503 0.0014146880.340 0.613822647 0.0014351350.346 0.624087971 0.0014557320.352 0.634458067 0.0014764770.359 0.644932487 0.0014973680.365 0.655510744 0.0015184030.372 0.666192309 0.0015395790.379 0.676976613 0.0015608950.386 0.687863047 0.0015823470.392 0.698850958 0.0016039340.399 0.709939651 0.0016256520.406 0.721128392 0.00164750.414 0.7324164 0.0016694750.421 0.743802853 0.0016915730.428 0.755286886 0.0017137930.435 0.766867588 0.0017361310.443 0.778544006 0.0017585840.450 0.790315143 0.001781150.458 0.802179955 0.0018038240.465 0.814137356 0.0018266050.473 0.826186214 0.0018494880.481 0.838325351 0.0018724710.489 0.850553545 0.001895550.496 0.862869528 0.0019187210.504 0.875271985 0.0019419820.512 0.887759558 0.0019653280.520 0.900330842 0.0019887550.529 0.912984386 0.0020122610.537 0.925718693 0.0020358410.545 0.93853222 0.0020594910.554 0.951423379 0.0020832080.562 0.964390537 0.0021069870.570 0.977432012 0.0021308250.579 0.99054608 0.0021547160.588 1.00373097 0.0021786580.596 1.016984865 0.0022026450.605 1.030305903 0.0022266740.614 1.043692177 0.002250740.623 1.057141737 0.0022748380.632 1.070652586 0.0022989650.641 1.084222684 0.0023231150.650 1.097849947 0.0023472840.659 1.111532245 0.0023714680.668 1.125267409 0.0023956610.677 1.139053223 0.0024198580.686 1.152887431 0.0024440560.695 1.166767733 0.0024682490.705 1.18069179 0.0024924320.714 1.194657218 0.0025166010.723 1.208661595 0.0025407490.733 1.222702459 0.0025648730.742 1.236777307 0.0025889670.752 1.250883598 0.002613026

Calculation

Page 19

0.761 1.265018752 0.0026370450.771 1.279180151 0.0026610190.781 1.293365141 0.0026849420.790 1.307571031 0.0027088090.800 1.321795095 0.0027326150.810 1.33603457 0.0027563550.819 1.350286661 0.0027800230.829 1.36454854 0.0028036130.839 1.378817344 0.0028271220.849 1.393090181 0.0028505420.858 1.407364127 0.0028738690.868 1.421636228 0.0028970970.878 1.435903501 0.002920220.888 1.450162936 0.0029432340.898 1.464411494 0.0029661330.908 1.478646113 0.0029889110.918 1.492863703 0.0030115630.928 1.507061152 0.0030340820.937 1.521235324 0.0030564650.947 1.535383062 0.0030787050.957 1.549501188 0.0031007970.967 1.563586503 0.0031227340.977 1.577635793 0.0031445130.987 1.591645823 0.0031661270.997 1.605613344 0.0031875711.007 1.619535092 0.0032088391.016 1.63340779 0.0032299251.026 1.647228146 0.0032508261.036 1.660992859 0.0032715341.046 1.674698619 0.0032920451.056 1.688342105 0.0033123541.065 1.70191999 0.0033324541.075 1.715428941 0.0033523411.085 1.728865621 0.003372011.094 1.742226689 0.0033914551.104 1.755508801 0.0034106711.114 1.768708615 0.0034296531.123 1.781822788 0.0034483961.133 1.794847979 0.0034668941.142 1.807780853 0.0034851431.152 1.820618077 0.0035031381.161 1.833356325 0.0035208731.170 1.845992282 0.0035383451.179 1.858522639 0.0035555471.189 1.870944097 0.0035724771.198 1.883253373 0.0035891271.207 1.895447195 0.0036054951.216 1.907522305 0.0036215751.225 1.919475464 0.0036373631.234 1.93130345 0.0036528551.242 1.943003059 0.0036680461.251 1.954571109 0.0036829321.260 1.966004441 0.0036975081.268 1.977299918 0.003711771

Calculation

Page 20

1.277 1.988454429 0.0037257161.285 1.99946489 0.003739341.294 2.010328242 0.0037526381.302 2.021041459 0.0037656071.310 2.031601544 0.0037782431.318 2.042005532 0.0037905421.326 2.052250492 0.0038025011.334 2.062333528 0.0038141171.342 2.072251779 0.0038253851.349 2.082002424 0.0038363031.357 2.091582677 0.0038468671.364 2.100989796 0.0038570751.372 2.11022108 0.0038669231.379 2.119273868 0.0038764081.386 2.128145547 0.0038855291.393 2.136833547 0.0038942811.400 2.145335344 0.0039026631.407 2.153648463 0.0039106711.413 2.16177048 0.0039183051.420 2.169699017 0.003925561.426 2.17743175 0.0039324361.433 2.184966408 0.003938931.439 2.192300772 0.003945041.445 2.199432678 0.0039507641.451 2.206360019 0.0039561011.457 2.213080743 0.003961051.462 2.219592857 0.0039656071.468 2.225894427 0.0039697741.473 2.231983579 0.0039735471.478 2.237858497 0.0039769261.483 2.243517429 0.0039799091.488 2.248958687 0.0039824971.493 2.254180643 0.0039846881.498 2.259181734 0.0039864821.502 2.263960463 0.0039878771.507 2.268515398 0.0039888741.511 2.272845174 0.0039894731.515 2.276948491 0.0039896721.519 2.280824119 0.0039894731.523 2.284470895 0.0039888741.526 2.287887726 0.0039878771.530 2.291073587 0.0039864821.533 2.294027524 0.0039846881.536 2.296748653 0.0039824971.539 2.299236161 0.0039799091.542 2.301489306 0.0039769261.545 2.303507418 0.0039735471.547 2.305289899 0.0039697741.549 2.306836222 0.0039656071.552 2.308145935 0.003961051.554 2.309218656 0.0039561011.555 2.310054079 0.0039507641.557 2.310651968 0.003945041.559 2.311012161 0.00393893

Calculation

Page 21

1.560 2.311134571 0.0039324361.561 2.311019183 0.003925561.562 2.310666054 0.0039183051.563 2.310075317 0.0039106711.564 2.309247176 0.0039026631.564 2.308181909 0.0038942811.565 2.306879866 0.0038855291.565 2.305341472 0.0038764081.565 2.303567221 0.0038669231.565 2.301557683 0.0038570751.565 2.299313496 0.0038468671.564 2.296835373 0.0038363031.563 2.294124096 0.0038253851.563 2.291180519 0.0038141171.562 2.288005566 0.0038025011.561 2.28460023 0.0037905421.559 2.280965575 0.0037782431.558 2.277102732 0.0037656071.556 2.273012901 0.0037526381.554 2.268697351 0.003739341.553 2.264157416 0.0037257161.550 2.259394496 0.0037117711.548 2.254410059 0.0036975081.546 2.249205635 0.0036829321.543 2.243782819 0.0036680461.540 2.23814327 0.0036528551.538 2.23228871 0.0036373631.535 2.226220918 0.0036215751.531 2.21994174 0.0036054951.528 2.213453077 0.0035891271.524 2.20675689 0.0035724771.521 2.199855197 0.0035555471.517 2.192750076 0.0035383451.513 2.185443656 0.0035208731.509 2.177938123 0.0035031381.505 2.170235718 0.0034851431.500 2.16233873 0.0034668941.496 2.154249504 0.0034483961.491 2.145970433 0.0034296531.486 2.137503957 0.0034106711.481 2.128852568 0.0033914551.476 2.120018801 0.003372011.471 2.111005238 0.0033523411.465 2.101814505 0.0033324541.460 2.092449269 0.0033123541.454 2.082912241 0.0032920451.448 2.073206171 0.0032715341.442 2.063333848 0.0032508261.436 2.053298098 0.0032299251.430 2.043101784 0.0032088391.424 2.032747803 0.0031875711.418 2.022239087 0.0031661271.411 2.011578598 0.0031445131.404 2.000769331 0.003122734

Calculation

Page 22

1.398 1.989814309 0.0031007971.391 1.978716583 0.0030787051.384 1.967479231 0.0030564651.377 1.956105355 0.0030340821.369 1.944598082 0.0030115631.362 1.932960562 0.0029889111.355 1.921195963 0.0029661331.347 1.909307476 0.0029432341.340 1.897298307 0.002920221.332 1.885171681 0.0028970971.324 1.872930836 0.0028738691.316 1.860579025 0.0028505421.308 1.848119513 0.0028271221.300 1.835555578 0.0028036131.290 1.820914802 0.002777011.279 1.805412348 0.0027491751.268 1.789862879 0.0027213531.257 1.774269898 0.002693551.246 1.758636887 0.002665771.235 1.742967313 0.0026380191.224 1.727264621 0.0026103021.212 1.711532235 0.0025826241.201 1.695773558 0.0025549891.190 1.679991969 0.0025274031.179 1.664190823 0.0024998711.168 1.648373449 0.0024723971.156 1.632543149 0.0024449861.145 1.616703199 0.0024176421.134 1.600856844 0.0023903711.123 1.5850073 0.0023631761.112 1.569157754 0.0023360621.100 1.553311359 0.0023090331.089 1.537471237 0.0022820941.078 1.521640476 0.0022552491.067 1.505822127 0.0022285011.056 1.490019211 0.0022018561.044 1.474234708 0.0021753161.033 1.458471564 0.0021488861.022 1.442732685 0.0021225691.011 1.427020941 0.0020963691.000 1.411339161 0.0020702910.989 1.395690135 0.0020443360.978 1.380076611 0.002018510.967 1.364501299 0.0019928140.956 1.348966863 0.0019672540.945 1.333475928 0.0019418310.934 1.318031075 0.0019165490.923 1.30263484 0.0018914110.912 1.287289716 0.001866420.901 1.271998153 0.0018415790.890 1.256762554 0.001816890.880 1.241585278 0.0017923580.869 1.226468637 0.0017679830.858 1.211414897 0.001743769

Calculation

Page 23

0.848 1.19642628 0.0017197180.837 1.181504957 0.0016958330.826 1.166653056 0.0016721160.816 1.151872654 0.0016485690.806 1.137165785 0.0016251940.795 1.12253443 0.0016019940.785 1.107980527 0.0015789710.775 1.093505962 0.0015561250.764 1.079112575 0.0015334610.754 1.064802156 0.0015109780.744 1.05057645 0.0014886790.734 1.036437149 0.0014665650.724 1.0223859 0.0014446380.714 1.008424299 0.00142290.705 0.994553897 0.0014013510.695 0.980776193 0.0013799940.685 0.96709264 0.0013588280.675 0.953504641 0.0013378570.666 0.940013552 0.0013170790.656 0.926620681 0.0012964980.647 0.913327288 0.0012761120.638 0.900134586 0.0012559250.628 0.887043739 0.0012359350.619 0.874055865 0.0012161440.610 0.861172034 0.0011965530.601 0.848393272 0.0011771620.592 0.835720554 0.0011579720.583 0.823154814 0.0011389820.574 0.810696936 0.0011201950.566 0.79834776 0.0011016090.557 0.786108082 0.0010832250.548 0.773978652 0.0010650440.540 0.761960176 0.0010470650.531 0.750053316 0.0010292880.523 0.73825869 0.0010117140.515 0.726576874 0.0009943430.507 0.715008401 0.0009771740.498 0.70355376 0.0009602070.490 0.692213402 0.0009434420.482 0.680987733 0.0009268790.475 0.66987712 0.0009105170.467 0.65888189 0.0008943560.459 0.64800233 0.0008783960.451 0.637238688 0.0008626360.444 0.626591174 0.0008470760.436 0.616059957 0.0008317150.429 0.605645173 0.0008165520.422 0.595346919 0.0008015870.415 0.585165254 0.0007868180.407 0.575100203 0.0007722460.400 0.565151757 0.000757870.393 0.555319871 0.0007436880.387 0.545604466 0.00072970.380 0.53600543 0.000715905

Calculation

Page 24

0.373 0.526522619 0.0007023010.366 0.517155856 0.0006888880.360 0.507904934 0.0006756650.353 0.498769613 0.0006626310.347 0.489749625 0.0006497850.341 0.480844673 0.0006371250.334 0.472054428 0.000624650.328 0.463378536 0.0006123590.322 0.454816614 0.0006002510.316 0.446368254 0.0005883250.310 0.438033018 0.0005765790.304 0.429810448 0.0005650120.299 0.421700055 0.0005536220.293 0.413701332 0.0005424090.287 0.405813743 0.0005313710.282 0.398036732 0.0005205060.277 0.390369721 0.0005098140.271 0.382812109 0.0004992910.266 0.375363276 0.0004889380.261 0.368022579 0.0004787530.256 0.360789358 0.0004687340.251 0.353662933 0.0004588790.246 0.346642605 0.0004491870.241 0.339727658 0.0004396570.236 0.33291736 0.0004302870.231 0.326210961 0.0004210750.226 0.319607695 0.0004120190.222 0.313106783 0.0004031190.217 0.306707429 0.0003943720.213 0.300408824 0.0003857770.208 0.294210145 0.0003773320.204 0.288110559 0.0003690360.200 0.282109218 0.0003608870.196 0.276205262 0.0003528830.192 0.270397823 0.0003450230.188 0.26468602 0.0003373040.184 0.259068963 0.0003297260.180 0.253545753 0.0003222860.176 0.248115482 0.0003149830.172 0.242777234 0.0003078150.168 0.237530086 0.0003007810.165 0.232373105 0.0002938790.161 0.227305356 0.0002871070.157 0.222325893 0.0002804630.154 0.217433769 0.0002739460.151 0.212628028 0.0002675540.147 0.207907713 0.0002612860.144 0.203271859 0.0002551390.141 0.198719502 0.0002491120.138 0.19424967 0.0002432040.134 0.189861392 0.0002374130.131 0.185553693 0.0002317360.128 0.181325597 0.0002261730.126 0.177176125 0.000220722

Calculation

Page 25

0.123 0.173104298 0.0002153810.120 0.169109138 0.0002101490.117 0.165189664 0.0002050240.114 0.161344897 0.0002000030.112 0.157573859 0.0001950870.109 0.153875571 0.0001902730.106 0.150249056 0.0001855590.104 0.146693341 0.0001809440.101 0.143207452 0.0001764270.099 0.139790419 0.0001720050.097 0.136441274 0.0001676780.094 0.133159052 0.0001634430.092 0.129942792 0.00015930.090 0.126791536 0.0001552470.088 0.123704331 0.0001512810.085 0.120680227 0.0001474030.083 0.117718278 0.000143610.081 0.114817544 0.00013990.079 0.111977089 0.0001362730.077 0.109195985 0.0001327270.075 0.106473305 0.0001292610.074 0.10380813 0.0001258720.072 0.101199548 0.0001225610.070 0.098646652 0.0001193240.068 0.09614854 0.0001161620.066 0.09370432 0.0001130720.065 0.091313103 0.0001100540.063 0.088974009 0.0001071060.061 0.086686165 0.0001042260.060 0.084448704 0.0001014140.058 0.082260767 9.86682E-050.057 0.080121505 9.59872E-050.055 0.078030072 9.33697E-050.054 0.075985634 9.08147E-050.052 0.073987362 8.83209E-050.051 0.072034437 8.58871E-050.050 0.070126047 8.35122E-050.048 0.068261389 8.11949E-050.047 0.066439668 7.89341E-050.046 0.064660098 7.67287E-050.045 0.062921901 7.45776E-050.043 0.061224308 7.24796E-050.042 0.059566557 7.04337E-050.041 0.057947898 6.84388E-050.040 0.056367587 6.64939E-050.039 0.05482489 6.45979E-050.038 0.053319083 6.27497E-050.037 0.051849448 6.09484E-050.036 0.050415279 5.9193E-050.035 0.049015878 5.74824E-050.034 0.047650556 5.58158E-050.033 0.046318632 5.41922E-050.032 0.045019435 5.26106E-050.031 0.043752305 5.10701E-05

Calculation

Page 26

0.030 0.042516587 4.95698E-050.029 0.04131164 4.81089E-050.028 0.040136827 4.66864E-050.028 0.038991524 4.53015E-050.027 0.037875115 4.39534E-050.026 0.036786992 4.26412E-050.025 0.035726557 4.1364E-050.025 0.03469322 4.01212E-050.024 0.033686403 3.89118E-050.023 0.032705534 3.77352E-050.022 0.03175005 3.65906E-050.022 0.030819398 3.54772E-050.021 0.029913034 3.43942E-050.021 0.029030421 3.33411E-05