Embed Size (px)
Citation preview
•
•
•
•
•
•
•
•
•
•
•
•
• ~
•
•
566
827
Dec 31, 2014
Sept 30, 2015
175
213
Q3'14
Q3'15
662
723
Q3'14
Q3'15
104
140
Q3'14
Q3'15
(7)
74
Q3'14
Q3'15
1,612
1,949
Q3'14
Q3'15
•
•
•
•
•
•
462 537
76 51 103 110
21 75
(25)
7 4 25
662
723
Q3 2014 Cars and spare parts Engines Sponsorship, commercialand brand
Other Q3 2015
Cars and spare parts Engines Sponsorship, commercial and brand Other
Adj. EBIT Q3'14 Vol Mix Ind. Costs R&D SG&A FX Other Adj. EBIT Q3'15
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
701 815
523
682
207
157 181
295
Q3 2014 Q3 2015
EMEA Americas Greater China Rest of APAC
1,612
1,949
3,274 ~3,400
2,462 ~2,650
675 ~600
844 ~1,050
FY 2014 FY 2015E
EMEA Americas Greater China Rest of APAC
~7,700
7,255
+63%
-24%
+30%
+16%
+21%
1 reconciliation to non-gaap measures are provided in the appendix
