7/27/2019 Polychem Ind. Tbk

http://slidepdf.com/reader/full/polychem-ind-tbk 1/3

COMPANY REPORT : FEBRUARY 2013 As of 28 February 2013

Development Board Individual Index :

Industry Sector : Miscellaneous Industry (4) Listed Shares :

Industry Sub Sector : Textile, Garment (43) Market Capitalization :

COMPANY HISTORY SHAREHOLDERS (February 2013)

Established Date : :

Listing Date : :

Under Writer IPO : :

PT Credit Lyonnais Capital Indonesia :

Securities Administration Bureau :

DIVIDEND ANNOUNCEMENT

Cash Recording Payment

Dividend C um Date Ex Date Date Date

Phone : 570-9009

Fax : 570-9026

BOARD OF COMMISSIONERS

Bacelius Ruru

Bambang Husodo *) ISSUED HISTORY

Bustomi Usman Listing Trading

Havid Abdulgani *) Type of Listing Date Date

Martua Radja Panggabean

*) Independent Commissioners

BOARD OF DIRECTORS

Gautama Hartarto

Gunawan Halim

Hendra Soerijadi

Johan Setiawan

Jusup Agus Sayono

Tarunkumar Nagendranath Pal

AUDIT COMMITTEE

Bambang Husodo

Laura Rahardja

Sukanto Hartono

CORPORATE SECRETARY

Johan Setiawan

HEAD OFFICE

Phone : (021) 574-4848, 551-2896Fax : (021) 579-45834

Homepage : www.gtpi.co.id

Email : corporate@polychemindo.com

b.handoyo@polychemindo.com

1,649,179,559 12-Jan-05 12-Jan-05

20-Oct-93 20-Oct-93

3. Right Issue 80,000,000 25-Nov-94 25-Nov-94

4. Bonus Shares 160,000,000 28-Aug-95 28-Aug-95

5. Right Issue 800,000,000 21-Oct-96 21-Oct-96

PT Datindo Entrycom

Wisma Sudirman - Puri Datindo

1.2.

1.

2.

3.

2.

3.

Wisma 46 Kota BNI, Lt. 20

Jln. Jend. Sudirman Kav. 1, Kelurahan Karet Tengsin,

Kecamatan Tanah Abang, Jakarta - 10220

3. HSBC Trustee (Singapore) Limited 669,418,000 17.21%

4. Public (<5%) 969,615,142 24.93%

F/I

No. Shares

1. First Issue 20,000,000 20-Oct-93 20-Oct-93

2. Company Listing 60,000,000

6. Stock Split 1,120,000,000 10-Nov-97 10-Nov-97

7. Additional Listing without Right Issue

Provestment Limited

PT Gajah Tunggal Tbk.

1,255,996,417

994,150,000 25.56%

25-Apr-1986

20-Oct-1993

Shares

20-Aug-97

ADMG Polychem Indonesia Tbk. [S]

1,380,658,743,445

3,889,179,559

31.687

1. 32.29%

F

F

F27-Jul-95

60.00 13-Aug-96 14-Aug-96

18-Jul-95 19-Jul-95

1995

2.

1993

1996 25.00 10-Jul-97 11-Jul-97 22-Jul-97

20-Sep-96

F

Year

Bonus

29-Aug-9429-Jul-94

75.00 25-Aug-95

Jln. Jend. Sudirman Kav. 34 - 35, Jakarta 10220

3.

4.

5.

4.

5.

6.

1.

1994 1 : 1

22-Aug-96

120.00 21-Jul-94 22-Jul-94

214 | 1.38T | 0.03% | 97.41%

150 | 0.80T | 0.07% | 95.69%

7/27/2019 Polychem Ind. Tbk

http://slidepdf.com/reader/full/polychem-ind-tbk 2/3

TRADING ACTIVITIES

SHARES TRADEDVolume (Million Sh.)

Value (Billion Rp)

Frequency (Thou. X)

Days

Price (Rupiah)

High

Low

Close

Close*

PER (X)

PER Industry (X)

PBV (X)

* Adjusted price after corporate action

98,662

130 115 122 913 20,282 2,480

676,474

906,568 682,956

365 14,196 175,846 64,457

375 340

(Thou. Sh.)

Volume

(Million Rp)

Value

(X)

Closing Price Freq.

259,446

580 495 550 6,720 146,153 77,899

27,144

430 355 370 2,747 40,390 16,101

450 345 365

570 16,712 584,141 397,772

710 480 630 19,088 714,069 446,983

152,464 91,933

810 460

207,948 124,416

640 560 580 6,440

589,695 295,619

630 450 580 11,828 337,711 189,4701,080 580 850 36,678 1,485,836 1,242,005

215 193 205 5,389 61,367 12,681

1,557 49,398 7,769

195 1,003 15,326 2,912

1,752 42,510 6,980

106,981 22,567

749,522 196,123

230 195 196 7,951 87,227 18,856

168 131 155 1,873 52,207 8,087

21

19

22

20

110 128

72

103 70 89

174 110 115

107 42,834 4,442

6,546 290,107 47,960

5,656 226,498 19,837

131,090

21

226,974 324,672 42,427

929482

9,316119,778

20

18

22

3,691 148,359 19,486

29,695

1,227

32,971 904,542

18

19

93

868,539 134,823

20

355 36,420

Nov-09

Oct-09

Sep-09 144

148 130 133 14,339

Sep-12

Jul-10

3,404

7,622

37,076

77 62 271 4,088 274

5,497 223,772 17,143

May-10

128 165

854

355

1,080

300

1,7835,1963,0873,468

165 106 114 16,024 571,120 78,997

2,576 57,690 7,680

159 123 134

388,744 55,415

138 1,098 31,522 4,412

181 113 130

9.68 22.25 7.67 19.96 19.42

4.47 16.08 12.24 18.33 18.04

134 215 580 365 355

640 415

60 110 185

ADMG Polychem Indonesia Tbk. [S]

19

21

Sep-10 17

Aug-10 176 151 164

235 157 210

Mar-10

Feb-10

Jan-10

188 148

148 120 22

21

142 110 134

179 128 156 12,051 612,341

Apr-10

Jun-10

180

20Dec-10 290 210 215 38,372

21

Nov-10 21

Oct-10 225 186 205

240 200 215

162,548 33,769

543,314 120,507

23

Apr-11 20

Mar-11

21

Feb-11 18

Jan-11

210 191 191 6,004

21

Aug-11 19

Jul-11

880 610 700 26,422

19

Jun-11 20

May-11 670 205 550 18,528

54,108 11,068

200 185

22

Dec-11 21

Nov-11 650 550 600 8,564

20

Oct-11 21

Sep-11

21

Mar-12 21

Feb-12

Jan-12 21640 560 570 9,024 217,723 132,536

600 500 520 5,061 85,178 47,632

21

Jul-12 22

Jun-12

410 355 370 7,005

20

May-12 21

Apr-12 590 520 520 5,099

19

83,440 32,412

395 305 315 3,358 39,661 14,388

116,165 64,565

530 400 420 4,079 57,043

21

Feb-13 20

Jan-13

18Dec-12

385 335

360 300 360 8,752 98,557 31,975

45,482

177,547 66,215

415 355 355 64,305

55,386 596,468 243,683

Oct-12

345 23,349 126,043

134 215 580 365

145 101

233 244 245 246 41

174

Nov-12106

2009 2010 2011 2012 Feb-13

461 610 3,517 798 326

20

290

350

0.48 0.67 0.88 0.54 0.53

20

16

87

150 84 100

75 61 62 13,582

20

Dec-09

Jun-09

60

May-09

20

Jul-09

Aug-09

115

Aug-12

375 350

22

      D     a    y

63

High Low Close

82 60 73

Jan-09

Apr-09

17

Mar-092,581

Feb-09

Month

90

180

270

360

450

540

630

720

150

300

450

600

750

900

1,050

1,200

Jan-09 Jan-10 Jan-11 Jan-12 Jan-13

Closing Price* and Trading Volume

Polychem Indonesia Tbk. [S]ClosingPrice*

Volume(Mill. Sh)

481.1%

393.1%

233.7%

-200%

-

200%

400%

600%

800%

1,000%

1,200%

1,400%

Jan 09 Jan 10 Jan 11 Jan 12 Jan 13

Miscellaneous Industry IndexClosing Price*, Jakarta Composite Index (IHSG) and

January 2009 - February 2013

January 2009 - February 2013

7/27/2019 Polychem Ind. Tbk

http://slidepdf.com/reader/full/polychem-ind-tbk 3/3

Financial Data and Ratios Book End : December

Public Accountant : Osman Bing Satrio & Rekan (Member of Deloitte Touche Tohmatsu Limited)

BALANCE SHEET

(Million Rp except Par Value)

Cash & Cash Equivalents

Receivable

Inventories

Current Assets

Fixed Assets

Other Assets

Total Assets

Growth (%)

Current Liabilities

Long Term Liabilities

Total Liabilities

Growth (%)

Minority Interest

Authorized Capital

Paid up Capital

Paid up Capital (Shares)

Par Value

Retained Earnings

Total Equity

Growth (%)

INCOME STATEMENTS

Total Revenues

Growth (%)

Expenses

Gross Profit

Operating Expenses

Operating Profit

Growth (%)

Other Income (Expenses)

Income before Tax

Tax

Minority Interest

Net Income

Growth (%)

RATIOS

Current Ratio (%)

Dividend (Rp)

EPS (Rp)

BV (Rp)

DAR (X)

DER(X)

ROA (%)

ROE (%)

GPM (%)

OPM (%)

NPM (%)

Payout Ratio (%)

Yield (%)

2,498,284

2,217,190 2,094,962 1,982,058 2,934,478 2,891,275

Dec-09 Dec-10 Dec-11 Sep-12

535,381 542,528 649,984 892,803 852,034

1.24% 39.33% 4.37%

1,435,701 1,299,925 1,362,587

3,382 2,210 2,192

1,414,430 1,418,653 1,549,778 2,077,786

2,161

3,766,135

1,408,374 1,329,613 1,154,200 1,120,460 1,123,789

2,629,538

ADMG Polychem Indonesia Tbk. [S]

162,076

422,858 458,121 462,840 490,648 662,539

118,541 144,178 309,330 285,734

Dec-08

2,290

3,855,930 3,719,872

2,844,075 2,516,788

5,247,204 5,476,425

2,674,991 2,850,880

1,554,531 1,727,090

-3.53%

4,250,000 4,250,000 4,250,000 4,250,000 4,250,000

1,944,590 1,944,590 1,944,590 1,944,590 1,944,590

-4.29% 6.29% 6.58%

693 655 48 - -

-7.54%

-1,519,556 -1,465,745 -1,296,361 289,478 311,114

1,011,162 1,089,679 1,249,299 2,572,213 2,625,545

3,889 3,889 3,889 3,889 3,889

500 500 500 500 500

4,002,532 3,142,960 3,627,172 4,861,469 3,392,094

-21.48% 15.41% 34.03%

7.77% 14.65% 105.89% 2.07%

Dec-08 Dec-09 Dec-10 Dec-11 Sep-12

351.68%

133,690

123,942 81,167 98,276 202,057 -138,666

56,062 -24,814 92,488 417,751 41,014

3,822,529 3,086,608 3,436,409 4,241,661 3,212,415

180,003 56,352 190,763 619,808 179,679

133.66

--

9.66

321.22

0.67

2.01

1.70

5.12

26,967 23,113

-385,253 99,663 -28,542 - -

-329,191 74,849 63,946 417,751 41,014

Sep-12

607136

113.74

-

5.26

2.55

1.04

-

-

-

-67.72

259.99

0.74

2.81

-8.54

Dec-08 Dec-09 Dec-10 Dec-11

-263,387 53,811 37,586 294,286

N/A -30.15% 682.97%

1.79

-0.79

1.71

-

-

-

75.67

0.52

1.09

-

13.71

675.09

1.56

5.30

144.65

0.75

16.24

12.75

1.21

1.57

-

661.38

- -

-

13.84

280.18

109.13

-

-6.58

0.71

2.41

2.01

6.87-32.56

4.50

1.40

-

98.52

8.59

6.05

-

53,333

38

0.51

1.04

7.96

N/A N/A

-65,668 21,076

-

1,250

2,500

3,750

5,000

6,250

2008 2009 2010 2011 Sep-12

 Assets Liabilities

TOTAL ASSETS AND LIABILITIES (Bill. Rp)

1,011 1,0901,249

2,572 2,626

2008 2009 2010 2011 Sep-12

-53

483

1,019

1,554

2,090

2,626

TOTAL EQUITY (Billion Rupiah)

4,003

3,143

3,627

4,861

3,392

2008 2009 2010 2011 Sep-12

-97

895

1,886

2,878

3,870

4,861

TOTAL REVENUES (Billion Rupiah)

54 38

294

53

-263

2008

2009 2010 2011 Sep-12

-263

-152

-40

71

183

294

NET INCOME (Billion Rupiah)