Upload
ngohanh
View
214
Download
2
Embed Size (px)
Citation preview
Market Commentary W. Moultrie Dotterer, CFA
Negatives Seem to be Outweighing the Positives Managing Director Equity Strategy (804) 780-3279 [email protected]
Regular Features
Inside Cover Snapshot: S&P Dividend Aristocrats What Others Are Saying Chart Watch Current Buy List BB&T Capital Markets Focus List
Sterling Portfolios Special Opportunities Equity Income Leaders SMID Insight
E s t a b l i s h e d i n 1 8 9 3 BBTScottStringfellow.com M e m b e r F I N R A / S I P C
FOR REQUIRED DISCLOSURES, INCLUDING ANALYST CERTIF ICATION, PLEASE REFER TO THE
IMPORTANT DISCLOSURES SECTION THAT BEGINS ON PAGE 17 OF THIS REPORT
P R I V A T E C L I E N T I N S I G H T VOL. 17, ISSUE 2/SUMMER 2016
These companies in the S&P 500 have raised their dividends for 25 or more consecutive years.
2 | Private Client Insight
S & P D I V I D E N D A R I S T O C R A T S
Price 52-week Ind Payout P/E EPS Gro
Company Ticker (5/4/2016) High Low Divi Yield Ratio ('16) 2016 '16 vs '15
Genuine Parts GPC Cons Disc $96.39 $100.00 $76.50 $2.63 2.7% 55% 20.2 0.0%
Leggett & Platt LEG Cons Disc $49.66 $51.28 $36.64 $1.28 2.6% 51% 19.8 7.3%
Lowe's Cos LOW Cons Disc $75.71 $78.13 $62.62 $1.12 1.5% 28% 19.0 21.3%
McDonald's Corp MCD Cons Disc $128.40 $130.43 $87.50 $3.56 2.8% 64% 23.2 11.3%
Target Corp TGT Cons Disc $79.99 $85.81 $66.46 $2.24 2.8% 42% 15.1 12.6%
VF Corp VFC Cons Disc $64.91 $77.40 $52.21 $1.48 2.3% 46% 20.1 5.1%
Archer-Daniels-Midland ADM Cons Sta $39.10 $53.31 $29.86 $1.20 3.1% 49% 15.9 -3.8%
Brown-Forman'B' BF.B Cons Sta $95.93 $111.06 $90.02 $1.36 1.4% 38% 27.0 5.0%
Clorox Co CLX Cons Sta $129.43 $132.50 $103.77 $3.08 2.4% 62% 26.3 7.9%
Coca-Cola Co KO Cons Sta $44.84 $47.13 $36.56 $1.40 3.1% 72% 23.1 -2.8%
Colgate-Palmolive CL Cons Sta $71.85 $72.45 $50.84 $1.56 2.2% 56% 25.6 -0.1%
Hormel Foods HRL Cons Sta $38.53 $45.72 $27.38 $0.58 1.5% 37% 24.5 19.0%
Kimberly-Clark KMB Cons Sta $126.13 $138.76 $103.04 $3.68 2.9% 60% 20.7 5.8%
McCormick & Co MKC Cons Sta $93.60 $100.91 $75.19 $1.72 1.8% 46% 25.1 7.3%
PepsiCo Inc PEP Cons Sta $103.56 $105.77 $76.48 $2.81 2.7% 59% 21.9 3.5%
Procter & Gamble PG Cons Sta $81.10 $83.87 $65.02 $2.68 3.3% 74% 22.4 -9.9%
Sysco Corp SYY Cons Sta $48.51 $48.99 $35.45 $1.24 2.6% 62% 24.3 8.6%
Walgreens Boots Alliance WBA Cons Sta $81.46 $97.30 $71.50 $1.44 1.8% 32% 18.1 15.9%
Wal-Mart Stores WMT Cons Sta $67.00 $79.94 $56.30 $2.00 3.0% 48% 16.2 -9.9%
Chevron Corp CVX Energy $101.32 $109.93 $69.58 $4.28 4.2% 300% 71.0 -49.9%
Exxon Mobil XOM Energy $88.11 $90.09 $66.55 $3.00 3.4% 116% 34.1 -32.8%
AFLAC Inc AFL Financials $68.97 $69.60 $51.41 $1.64 2.4% 25% 10.4 7.4%
Chubb Corp CB Financials $118.26 $123.17 $96.00 $2.68 2.3% 27% 12.1 -0.1%
Cincinnati Financial CINF Financials $66.47 $66.98 $49.72 $1.92 2.9% 61% 21.1 -11.4%
Franklin Resources BEN Financials $36.80 $52.65 $31.00 $0.72 2.0% 27% 13.6 -17.5%
HCP Inc HCP Financials $34.84 $40.95 $25.11 $2.30 6.6% 145% 22.0 nmf
McGraw Hill Financial MHFI Financials $104.50 $109.27 $78.55 $1.44 1.4% 28% 20.4 13.2%
T.Rowe Price Group TROW Financials $74.93 $82.50 $63.57 $2.16 2.9% 47% 16.3 -0.5%
Abbott Laboratories ABT Health Care $38.55 $51.74 $36.00 $1.04 2.7% 47% 17.5 2.5%
AbbVie Inc ABBV Health Care $61.77 $71.60 $45.45 $2.28 3.7% 47% 12.8 12.3%
Bard (C.R.) BCR Health Care $213.99 $217.49 $166.29 $0.96 0.4% 9% 21.1 11.6%
Becton, Dickinson BDX Health Care $160.43 $162.98 $128.87 $2.64 1.6% 31% 19.0 18.1%
Cardinal Health CAH Health Care $79.24 $91.22 $74.73 $1.55 2.0% 30% 15.1 19.7%
Johnson & Johnson JNJ Health Care $112.69 $114.19 $81.79 $3.20 2.8% 49% 17.1 6.3%
Medtronic Plc MDT Health Care $79.44 $80.74 $55.54 $1.52 1.9% 32% 16.9 7.4%
3M Co MMM Industrials $167.97 $170.77 $134.00 $4.44 2.6% 54% 20.4 8.8%
Cintas Corp CTAS Industrials $89.61 $94.35 $78.00 $1.05 1.2% 24% 20.7 7.3%
Dover Corp DOV Industrials $64.77 $78.21 $50.91 $1.68 2.6% 48% 18.5 -3.8%
Emerson Electric EMR Industrials $54.67 $62.75 $41.25 $1.90 3.5% 62% 17.8 -2.8%
Grainger (W.W.) GWW Industrials $232.82 $251.90 $176.85 $4.88 2.1% 40% 19.3 0.9%
Illinois Tool Works ITW Industrials $104.47 $106.19 $78.79 $2.20 2.1% 40% 18.9 7.7%
Pentair plc PNR Industrials $57.99 $69.65 $41.57 $1.32 2.3% 32% 14.1 4.3%
Stanley Black & Decker SWK Industrials $110.58 $113.69 $88.72 $2.20 2.0% 35% 17.4 9.5%
Automatic Data Proc ADP Info Tech $88.81 $91.00 $64.29 $2.12 2.4% 65% 27.4 12.3%
Air Products & Chemicals APD Materials $143.14 $152.16 $114.64 $3.44 2.4% 46% 19.2 13.4%
Ecolab Inc ECL Materials $113.59 $122.48 $98.62 $1.40 1.2% 31% 25.5 1.8%
Nucor Corp NUE Materials $48.73 $51.10 $33.90 $1.50 3.1% 76% 24.8 11.2%
PPG Indus PPG Materials $109.50 $118.69 $82.93 $1.60 1.5% 25% 17.4 10.7%
Sherwin-Williams SHW Materials $289.00 $309.00 $218.27 $3.36 1.2% 26% 22.8 13.8%
AT&T T Telecom $38.91 $39.72 $30.97 $1.92 4.9% 67% 13.6 5.3%
Consolidated Edison ED Utilities $75.22 $77.23 $56.86 $2.68 3.6% 67% 18.8 -1.9%
Data compiled from Equity Strategy, Standard & Poor’s, and FactSet.
Negatives Seem to be Outweighing the Positives
Volume 17, Issue 2 | 3
M A R K E T C O M M E N T A R Y
Since mid-February, the S&P 500 is up
more than 15%, and investors are left to
ponder why stocks are reflecting such
optimism. There are positive and
negatives to weigh. Commodity markets
have rebounded faster and earlier than
most investors expected. The
unemployment rate has steadily improved
since peaking in 2009 at almost 10%. It is
now around 5%. In normal times, full
employment would create inflation
pressures. However, with weak economic
growth and labor force participation at
40-year lows, there is no pressure to push
wages higher. Q1 real GDP growth was
an anemic 0.5%, which was below
expectations. Revisions to the downside
could mean a GDP decline. There is
instability in emerging economies—
Argentina with 35% inflation and Brazil
with impeachment proceedings for its
president and interest rates at 14%. In
Europe there is considerable debate as to
whether England will leave the EU.
China seems to be stabilizing—strong Q1
GDP of 6.7% with strong industrial
production and fixed investment
spending. However, that is the slowest
GDP growth in China in 25 years. The
US Dollar index has fallen 6% since the
end of January. On the positive side,
consumer spending and housing markets
are bright spots in the US economy. We
are in the midst of Q1 corporate earnings,
and earnings are projected to be down
almost 8%. This is the fourth consecutive
quarter of yr/yr earnings declines. The
S&P 500 is basically flat over the past
four quarters and can’t seem to break
through the 2,100 level. In that time
period, we have had two pullbacks of
10% or more. Weighing all of the factors
outlined above and given the market run
up since February, we would not be
surprised to see a pullback in the near
term. Oh yeah, it’s also an election year,
which leads to more uncertainty,
especially with the slate of candidates that
we have this go ‘round!
Why was first-quarter GDP so weak?
For one, the stronger dollar and weaker
foreign economies led to a drop in
exports. Therefore, the recent weakness
in the dollar would be a positive for
exports and would also help earnings for
US-based companies with foreign sales.
Also fixed business investment fell almost
11%, based in part on the drop in
spending in the oil and gas sector.
Declines were also in spending for high-
tech, industrial, and transportation.
However, business inventories also
remain high. Consumer spending growth
moderated but was still up 1.9%. The
bright spot in the report was residential
investment (aka housing) which was up
almost 15%.
What are Q1 earnings telling us? We
have a strong team of transportation
stock analysts at BB&TCM, and their
takeaways from analyzing earnings and
talking to company managements have
not been positive for the most part.
Companies are missing consensus esti-
mates and many are guiding down the
forward earnings outlook. Things turned
down quickly. As one of our private
freight broker contacts commented a few
weeks ago, “since business reached its Q1
peak, which was during the second week
in March, volumes are off nearly 5%.”
Of the ten sectors of the S&P 500, seven
of those sectors are showing earnings
declines for the first quarter, according to
data from FactSet. Those sectors are the
Real GDP, select components
Source: BEA
S&P 500 operating earnings
Source: S&P, J.P. Morgan
4 | Private Client Insight
M A R K E T C O M M E N T A R Y
cyclically sensitive ones such as energy,
materials, financials, and technology.
Again, this is another confirmation that
the economy is slowing. The traditionally
non-cyclically sensitive sectors are hold-
ing up well in terms of earnings. Telecom,
healthcare, and consumer staples are all
showing positive growth.
What are investors doing with their
money? Our correspondents at J.P. Mor-
gan track fund flows and fund perfor-
mance. According to them, 60% of equity
mutual fund managers are underperform-
ing benchmarks year to date and 58% of
hedge fund managers are in negative terri-
tory. Our take on why is that nobody
believed that the market would accelerate
as it has since February. Equity mutual
fund managers are playing it safe or are
underinvested. Hedge fund managers
were assuming stocks would go down
and held short positions. The percentage
of shares held short in the S&P 500 has
been increasing since fall 2015. However,
it dipped at the end of March, likely be-
cause short investors were spooked out
of their positions by the gap up in the
S&P 500, in our view.
Fund flows in mutual funds and ETFs
show that there have been average net
outflows in US equities and positive flows
in international equities and all bonds
over the past 13 weeks. Corporate stock
buy backs are down significantly over last
year—down 69% versus the same period
last year. That takes away another tail-
wind for US equities.
What happens to stock markets in
election years? Ned Davis Research
provides interesting insight on this, and
unfortunately the news is not good. Ned
Davis looked at S&P 500 returns for two-
term presidencies going back to 1953.
Obama is the fifth president to serve two
terms and the median return for year 8 is
down 6.6%. The worst was George W.
Bush’s last year, when the market was
down 38% in 2008; the best was Ronald
Reagan’s last year, when the market was
up 12% in 1988. Perhaps the negative
returns are explained by lame-duck nature
of the last year, where little is expected to
be accomplished.
How best to position portfolios in this
environment? Value stocks are starting
to outperform growth stocks. The diver-
gence began in March and occurred again
in April. Since the first week in April,
S&P 500 value stocks are up 3%, while
S&P 500 growth stocks are down 1%.
The shift seems to make sense to us given
the weak trends in GDP growth and
earnings. We tend to favor value given
the long-term outperformance. Since
1970, value stocks have dramatically out-
performed growth stocks: according to
Morningstar, $1 invested in small-cap
value starting in 1970 would have grown
to $480.75 by year-end 2015. Also in a
low-growth environment, we favor divi-
dend-paying stocks. Dividends (and their
reinvestment) can be a significant portion
of returns over time. We do not encour-
age investors to try to time the market
and get out ahead of a potential pullback.
You may get lucky and miss the down-
turn, but you may miss the upturn as well.
Since 1926, $1 invested in the S&P 500
would be worth $5,390. However, if you
missed the best 45 months during that
time period, your $1 would be worth only
$20.33!
Shares short as percentage of shares outstanding for S&P 500 stocks
Source: Bloomberg, J.P. Morgan
Value stocks versus growth stocks, 1970–2015
Source: Morningstar/Ibbotson
What Others are Saying
Volume 17, Issue 2 | 5
F E A T U R E
The risk-asset cycle is empirically defined
by the US expansion and ends just before
the following recession. June this year will
become the 7th anniversary of the
expansion and pushes us into overtime,
as postwar expansions have averaged only
just over six years. There is no time limit
on economic overtimes, though. We
simply look at early signals of an
impending turn. Short-term indicators
have turned more benign here. However,
the medium-term ones, and in particular
falling profits, combine with wariness
about what policy makers can/will do to
prevent a downdraft to still see a 29%
risk of recession within 12 months.
Jan Loeys, JP Morgan, 4/22/16
We recently highlighted our downbeat
forecast for corporate profits in 4Q2015.
We now look for a 5% oya decline in
profits (excluding special factors) in
Friday’s GDP report, which would be the
worst profit outcome of the recovery so
far. And we have pointed out since last
July that declining profit margins predict
elevated risk of recession on the horizon.
But we are often asked if the decline in
profits and margins is "just energy,"
implying that a decline in energy industry
profits would be less worrisome than
declines in other industries. It is true that
profit declines have been largest in the
energy sector, and slowdowns in
measures of profits excluding the sector
are less extreme. But the slowdown is
indeed appearing in other industries as
well, and we look for some of the forces
driving it to continue. And we also
caution against entirely dismissing the
energy profit declines—after all, the
profit decline that began in 2000 was
"just high-tech" and the decline in 2007
was "just financials." Nonetheless, in our
earlier note, we already discounted the
negative signal coming from the profits
data to some extent. Our regression
models observe that past margin declines
this large have ended in recession within
three years on 9 out of 11 occasions, and
put the risk of recession quite high
accordingly. We, however, recognize
there are some reasons to think this time
could be different, and we continue to
put the risk of recession beginning within
one year at about 1/3, within two years at
1/2, and three years at 2/3.
Jesse Edgerton, JP Morgan 3/21/16
Risky asset prices have staged a
remarkable about-face this year, slumping
and then rallying strongly. This V-shaped
move largely has been divorced from
economic performance, i.e., global
growth has been consistently soft over
the past six months. The recent
experience follows a somewhat familiar
pattern over the past few years in which
financial markets have undergone
significant swings against a backdrop of
relatively stable global GDP growth. To
be sure, global growth turned soft the
past two quarters, running below its trend
and our forecast. However, we think
there is good reason to look for a pickup
beginning this quarter, led by the US and
China. In part, swings in risk markets
appear related to the ebb and flow of
uncertainty about macroeconomic tail
risks, including the European sovereign
debt crisis, the oil price collapse, and the
downshift in Chinese growth. Risk is
always present but a number of factors
have amplified it in the current
expansion.
Bruce Kasman, JP Morgan 4/22/16
Warranted or not, American consumers
have developed a reputation for
impatience and impulsiveness, seeking
quick gratification today at the potential
cost of burdensome debt loads and
inadequate accumulated savings later. For
decades, household debt and personal
savings rate trends have appeared to
support these generalizations. But since
the 2007-09 financial crisis, debt has
fallen and the personal savings rate has
risen. Some investors interpret a rising
savings rate as a sign of risk aversion and
fragile consumer spending. In the current
circumstances, we see it as the
opposite….Our work reveals that the
improvement in household balance sheets
is real. Lower income households are
more able to increase their cash balances
because of labor income, low energy
prices, and rising credit availability.
Wealthier households are seeing increases
in their net worth due to capital gains.
However, we do not see this “balance
sheet repair” as a sign of risk aversion.
Strong consumption growth in the past
few years has coincided with improving
balance sheets and rising savings,
suggesting a foundation for spending that
is both strong and sustainable, for the
first time in many years.
James Sweeney, Credit Suisse, 4/15/16
We expect choppy conditions in US
equities to persist for the duration of
2016, as none of our six DRIVERs are
positive. (We now consider deals and
cash usage, the one positive in our
framework in 2015, to be a neutral.) In
the short term, we are concerned that
investors have become too bearish and
that the weaker dollar could provide a lift
to earnings revisions and the broader
stock market, enabling the run off the
February 2016 lows to persist for longer.
However, valuations remain a significant
overhang, which we believe will keep
equities vulnerable to bad news. Although
recession concerns have eased, the
prolonged period of sluggish global
industrial production that our economists
believe we are in is not likely to do stocks
any favors. We are essentially market
weight on the broader market, and on
this point, there is no change to our basic
view.
Lori Calvasina, Credit Suisse, 4/19/16
Chart Watch
6 | Private Client Insight
F E A T U R E
Forecasts for GDP growth in the first
quarter have been coming down. For
example, our correspondents at Credit
Suisse recently cut their Q1 GDP
expectation almost in half, from 1.1% to
0.6%. The latest cut was based on
weaker consumer spending and
inventories.
Source: Credit Suisse, Federal Reserve
After the financial crisis of 2008/2009,
Americans increased their savings rate for
the first time since the 1970s. Is it
because we have become more fiscally
responsible or we are worried about the
future earnings potential in the US
economy? Hard to say, but we think it is
a combination of both.
Source: Bureau of Economic Analysis, US
Treasury Office of Economic Policy, Credit
Suisse
Here is the updated chart from
Morningstar/Ibbotson, which shows us
once again why we invest! This is the
value of $1 invested in the various asset
classes since 1926.
Source: Morningstar/Ibbotson
Q1 GDP will likely again prove to be an outlier to the downside
Personal Savings rate picks up after trending lower for decades
Current Buy List
Volume 17, Issue 2 | 7
F E A T U R E
The goal of the Current Buy List is to
utilize the multiple sources of research to
which we have access, including our in-
house BB&T Capital Markets research,
JPMorgan, Credit Suisse, Morningstar,
Inc., industry conferences, the extensive
information in business publications, and
the information available on the Internet.
Just among our three primary research
sources (BB&TCM, JPMorgan, and
Credit Suisse), hundreds of stocks are
recommended for purchase. As in-
dependent, experienced analysts, we add
value by focusing investors on stocks that
look attractive on a near- to intermediate-
term basis. The impetus of our stock
recommendations is to give new ideas to
clients to potentially add to existing
portfolios. With so many names to
consider, part of the process is to
quantitatively screen the universe of
stocks for attributes such as value, yield,
capitalization, growth, etc. The next step
is basic fundamental analysis using a
bottom-up approach that considers
industry trends, company specifics such
as earnings, balance sheet, cash flow,
management, valuation, and near-term
catalysts. For inclusion on the list, a stock
must be covered by at least one of our
three primary resources (BB&TCM,
JPMorgan, and Credit Suisse). Should
there be a loss of coverage, the stock will
be removed from the Current Buy List
once a replacement is found. Stocks may
be removed and replaced at the
discretion of the Equity Strategy Group
for reasons such as capital appreciation,
weak fundamentals, or better perceived
upside in other stocks. The Large-
Cap/Blue Chip category will focus on
valuation opportunities in stocks that are
widely recognized by investors. The Yield
category will focus on high current yield
and/or the potential for rising dividends,
and the Small/Midcap/Aggressive
category will focus on valuation
opportunities within the higher-risk,
higher-return potential area. There will be
no more than five stocks in each
category.
ADDITIONS TO THE LIST
We took advantage of the market turmoil
back in February and added Zoetis
(ZTS) to The List. Zoetis (pronounced
zō-EH-tis) is the world’s biggest animal
health company that was spun out of
Pfizer in 2013. At the basic level, it is a
play on growing livestock headcount and
the growing preference for protein in
diets, particularly in emerging economies,
and the increase in pet ownership. ZTS
has the #1 position in cattle and swine,
#2 in pets, and #3 in poultry. Products
include anti-infectives, vaccines, parasiti-
cides, etc. Revenue is globally diversified
with 60% from the Americas, 23% Eu-
rope, 15% Asia, and 2% rest of world.
The strong dollar has had a negative im-
pact on revenue and earnings and that
headwind may be starting to abate with
current weakness in the dollar. There is a
good deal of M&A in the space, and ZTS
just closed on the PharmaQ acquisition.
PharmaQ is an interesting company and
is the leader in aquaculture, which pro-
vides medicines for fish farms, shrimp
farms, etc. We believe another positive is
that Bill Ackman/Pershing Square is in-
volved, and it owns around 10% of the
company. Pershing bought in around
November 2014, when the stock was
trading near the $4o level. He helped
bring about a headcount reduction of the
workforce by 25% and other measures to
improve profitability.
Key Investment Points: (1) Buying the
leader and trends support growth.
Animal health is a $24B industry, and
ZTS is the leader with almost $5B in rev-
enue (Merck is #2 at $3.5B). This indus-
try is expected to grow by 5.5% per year
going forward, according to industry re-
search. Macro trends supporting growth
include population growth—in ten years
the world’s population is expected to
grow by 27% with half of that coming
from Asia. In Q3’15 China revenue was
up 24%. In addition, we have growing
middle classes and urbanization which
lead to the increased consumption of
proteins. In the US, cattle herds are start-
ing to grow after declining for close to 20
years. In addition, pet ownership contin-
ues to grow and demand for care is in-
creasing in the high-single digits. Aqua-
culture growth is around 17% per year,
and farmed fish is now 50% of consump-
tion versus 15% in 1990. (2) Growth is
being driven by macro trends, restruc-
turing, M&A, and new products. ZTS
is in the midst of closing facilities, reduc-
ing headcount, and cutting costs. The
goal is to cut $300M out of the cost
structure by 2017. The net impact of all
restructuring is that operating profit mar-
gins are expected to grow from about
28% in 2015 to 37% by 2019. In terms of
new products, this business is unique
relative to human health. It takes on av-
erage just five years to bring a product to
market versus ten years in human health.
ZTS identifies 220 products with less
than four years to market. (3) Activist
investor pushing for success. Bill
Ackman got involved in this company in
fall 2014 because he realized there was
value to be found in streamlining opera-
tions. There are two Pershing reps on the
board to make sure this happens, and
Pershing owns about 10% of shares out-
standing. The purchase price, on average,
was around the $40 level. (4) M&A ac-
tivity supports growth and valuation.
The CEO says that this company is al-
ways for sale at the right price, and M&A
activity is very busy in this space. Since
2010 there have been 40 deals in animal
health. ZTS has been a net acquirer with
the PharmaQ deal and the acquisition of
Abbott’s animal health business in 2014.
The past three deals have averaged 17.5x
EBITDA, and ZTS is currently trading at
14.0x. (5) Valuation and earnings.
Given the impact of negative currency
impacts and restructuring, revenue and
earnings growth trends are skewed. After
backing out these impacts in Q3, revenue
was up 9% and earnings were up 22%.
Based on management guidance for 2016
and 2017, earnings growth should be
around 20%. The P/E is around 26.0x
8 | Private Client Insight
F E A T U R E
the 2016 estimate, which is above the
average P/E of 23.0x at which the stock
has traded since ZTS went public. ZTS
has about $2.7B in long-term debt net of
cash given its acquisitions. Shareholders’
equity is $1.2B and S&P rates the debt
BBB-. In summary, we believe this stock
is suitable for growth investors looking
for an alternative healthcare investment.
REMOVALS FROM THE LIST
Freeport McMoran (FCX) was re-
moved during the quarter. The stock
recovered with the rebound in oil and
copper, more so from oil. During the
quarter, S&P downgraded the credit rat-
ing and FCX announced the sale of a
joint venture for $1B. We believe that the
road to recovery for FCX is long with its
exposure to copper and high debt levels.
Disclosures: BB&T Corporation, parent
company of BB&T Securities, owns shares of
American Tower; Analog Devices Inc.;
AT&T; ConocoPhillips; Health Care REIT;
Intel; JPMorgan; Nucor; PepsiCo; UDR, Inc.;
Williams; and Zoetis.
This information should not be used as the primary basis for investment decisions nor should it be construed as advice since it may not consider the individual needs of
the investor, and as such should not be considered an investment recommendation by BB&T Scott & Stringfellow or BB&T Capital Markets. While the information above is
from sources that we believe to be reliable, we do not guarantee their accuracy or completeness. Additional information available upon request. Price targets and
estimates based on consensus data from FactSet or from our research correspondents.
Securities and insurance products or annuities sold, offered or recommended by BB&T Scott & Stringfellow are not a deposit, not FDIC insured,
not guaranteed by a bank, not guaranteed by any federal government agency and may lose value.
EQUITY STRATEGY Current Buy List
W. Moultrie Dotterer, CFA 804-780-3279
Return Mkt Ind.
Date Price Price Since Price '14 to'15 '15 to '16 Cap Div. Salient Points
Ticker Added Added 4/27/16 Add. Target 2015 2016E Growth Growth 2015 2016 (Bil) Yield (catalysts, fundamentals)
Large Cap/Blue Chip
American Tower AMT 6/18/15 $96.18 $104.49 8.6% $116 5.08$ 5.67$ 8% 12% 20.6x 18.4x 44.4 2.0% Stability, growth
ConocoPhillips COP 5/24/12 $52.14 $48.11 -7.7% $51 (1.40)$ (2.43)$ nmf nmf nmf nmf 59.6 2.1% Oil and natural gas liquids
Intel Corp INTC 8/30/07 $24.91 $31.75 27.5% $35 2.33$ 2.10$ 1% -10% 13.6x 15.1x 149.8 3.3% New chip cycle, corporate upgrades
Pepsico PEP 1/12/09 $52.66 $102.63 94.9% $112 4.57$ 4.73$ -1% 3% 22.5x 21.7x 148.2 2.7% Global brands and growth
Williams Cos WMB 10/20/14 $52.00 $20.00 -61.5% $24 2.40$ 3.14$ 12% 31% 8.3x 6.4x 15.0 12.8% Yield and growth
Yield
Analog Devices ADI 8/25/13 $53.30 $59.64 11.9% $72 3.17$ 2.80$ 33% -12% 18.8x 21.3x 18.5 2.8% Valuation, LT growth potential
General Electric GE 2/21/12 $19.41 $30.93 59.4% $33 1.31$ 1.50$ -21% 15% 23.6x 20.6x 287.2 3.0% Resstructuring, dividend growth
Welltower HCN 4/8/14 $60.34 $69.80 15.7% $70 4.38$ 4.56$ 21% 4% 15.9x 15.3x 24.9 4.9% Aging of population
JP Morgan JPM 9/19/11 $32.69 $64.11 96.1% $71 6.00$ 5.68$ 13% -5% 10.7x 11.3x 234.8 2.7% Valuation, LT growth potential
Kinder Morgan Inc KMI 7/25/13 $34.09 $18.17 -46.7% $21 1.73$ 1.87$ 58% 8% 10.5x 9.7x 40.5 2.7% Growing yield, management
Small/Mid Cap/Aggressive
Delta Air Lines DAL 5/17/13 $18.54 $43.69 135.7% $63 4.61$ 6.56$ 38% 42% 9.5x 6.7x 33.7 1.2% Profitability, fewer players, balance sheet
Nucor NUE 3/3/11 $47.97 $50.61 5.5% $59 1.77$ 1.97$ -22% 11% 28.6x 25.7x 16.1 3.0% Return to cylical growth
UDR, Inc. UDR 1/10/14 $23.56 $35.32 49.9% $39 1.66$ 1.78$ 8% 7% 21.3x 19.8x 9.4 3.3% Contrarian, yield
Weyerhaeuser WY 9/8/14 $25.70 $32.32 25.8% $34 1.04$ 1.16$ -5% 12% 31.1x 27.8x 24.7 3.8% Yield, improving housing starts
Zoetis ZTS 2/16/16 $40.43 $47.46 17.4% $58 1.77$ 1.78$ 13% 1% 26.8x 26.6x 23.6 0.8% Diet trends, aquaculture
Consensus Earnings
P/E
BB&T Capital Markets Focus List
Volume 17, Issue 2 | 9
F E A T U R E
We initiated coverage of Atmos Energy
(ATO) with a Buy rating and an $80
price target. Our target assumes the
shares trade to 23x estimated 2017 EPS.
Inclusive of the 2% dividend yield, total
return potential is 10%. We favor ATO
for several reasons: (1) Strong EPS
growth through end of decade. ATO is
targeting 6%–8% EPS growth from
2015–2020. No other LDC, short of
WGL Holdings (WGL–$73.33–Hold)
(which has more unregulated business
dependency), should grow earnings as
fast. (2) Guidance is low risk. We think
ATO’s guidance is, at worst, highly
achievable, and at best, conservative. This
is evidenced by the gap between its rate
base and EPS growth projections. This
de-risks the earnings profile. (3) Other
significant risk-mitigating factors.
Roughly 95% of ATO’s earnings are
regulated and rate base–driven. The com-
pany’s Texas exposure is de-coupled,
meaning it’s generally protected from a
slowdown in the state’s economy due to
energy weakness. (4) Constructive regu-
latory environment. About 80% of the
capex spend is targeted toward system
safety and reliability. Constructive regula-
tory mechanisms, driven by strong politi-
cal and regulatory support, create the
backdrop for timely conversion of capex
into earnings. (5) Dividend supple-
ments upper-single-digit EPS growth.
ATO’s dividend yields 2%. It has hiked
the dividend 32 consecutive years and is
increasing it 7.7% in fiscal 2016 after a
5% hike in 2015. Over the last five years,
the dividend has grown at a 3% CAGR.
At its current 51% payout ratio and at
expected EPS growth rates, we think
there’s still plenty of room to hike the
dividend at mid-single-digit rates going
forward. (6) May be the best takeout
candidate in the space. Because of its
size ($7.6B market cap), ATO has the
ability to move the needle for a potential
acquirer looking for strong, low-risk, and
visible rate base growth through at least
the end of the decade in favorable regula-
tory jurisdictions.
Following the sale of Aclara in 2014, Es-
co Technologies (ESE) transformed
into a more consistent growth story with
a better margin profile that is focused on
its unique and high-quality Filtra-
tion/Doble assets. ESE's Utility Solutions
business (Doble) provides engineer-
ing/testing/analysis to the electric power
industry with 95% US share. The compa-
ny also provides Filtration & Fluid Con-
trol products to aviation, space, and pro-
cess markets worldwide as well as RF
Shielding and EMC Test products for
consumer electronics, healthcare, auto,
and other applications. Q2 was a $0.05
EPS beat on revenue and margins as
most units exceeded plan. FY'16 EPS
guidance was raised $0.035 at the mid-
point, but the Q3 outlook is below con-
sensus, implying a heavily Q4-weighted
year. This isn't that unusual for ESE, and
we view the guide as a bit conservative.
As such, we are comfortable in the upper
end of the range and are nudging up our
estimates and our price target to $45.
At its annual analyst day recently, Flow-
ers Foods (FLO) announced the nation-
al roll out of Dave’s Killer Bread DKB in
late April, while updating its long-term
guidance to reflect the realities of the
current market situation; it now expects
ongoing sales growth of 2%–4%,
EBITDA margins of 12%–14%, and EPS
growth of 8%–10%. These surface head-
lines are less important, in our view, and
we would point clients towards details
that we view as more prescient. In talking
with management, we heard plans for a
de-emphasis of longstanding geographic
growth plans and thus a focus on internal
cost control and production/network
optimization. We think it is fair to say
that FLO is rotating towards an organic
bread growth strategy, and we heard for
the first time a real willingness to eventu-
ally acquire into adjacent snack areas in
years ahead. We are beyond encouraged
to hear such details from this company.
We are hopeful that such action can cre-
ate a more stable earnings environment.
We expect that FLO's FY’16 EPS guid-
ance will prove conservative and remain
confident in our above-the-range forecast
for current-year EPS. We also have
grown incrementally confident in recent
weeks and days that legal concerns for
this company are well overblown. As
such, we think that current valuation of-
fers significant opportunity for investors.
We recently upgraded Finish Line
(FINL) to Buy from Hold on several
incremental positives. Our more positive
outlook for the shares is based on: (1)
improved product allocation from Nike,
Adidas, and Under Armour; (2) increased
focus on Women's; (3) a more optimistic
long-term sales target for the Macy's
business beyond $350M on increased
penetration of Kids' and digital; (4) a
more positive outlook for the JackRabbit
business given the strategy to focus on
profitability before rolling out the full-
chain rebranding and a positive view of
the most current remodel, which will re-
main in test mode; (5) management's con-
servative outlook for ASPs, as increased
innovation and better product allocation
should contribute to upside; (6) easing
H2 comparisons as FINL laps significant
supply chain issues; (7) conservative
FY'17 guidance; (8) current valuation of
~11.2x forward FY'18 consensus esti-
mates is attractive relative to peers and on
a historical basis; and (9) we believe ex-
pectations are low for an appealing
risk/reward. We introduce a $24 price
target. In our view, FINL's shares remain
attractively valued, and we see upside
from current levels as more consistent
execution should help drive an improve-
ment in sentiment and a reversion to
mean multiples towards the group aver-
age and the shares’ historical averages.
We apply a 14x P/E, 6x EV/EBITDA
multiple, and a DCF to derive our $24
price target.
10 | Private Client Insight
F E A T U R E
BB&
T C
apital M
ark
ets
is
a d
ivis
ion o
f BB&
T S
ecu
rities,
LLC, m
em
ber
FIN
RA/S
IPC, a w
holly
ow
ned n
onbank s
ubsi
dia
ry o
f BB&
T C
orp
ora
tion. The s
ecu
rities
sold
, offere
d o
r re
com
mended a
re n
ot
a d
eposi
t, n
ot
FD
IC insu
red,
not
guara
nte
ed b
y a
bank, n
ot
guara
nte
ed b
y a
ny f
edera
l govern
ment
agency
and m
ay g
o d
ow
n in v
alu
e.
EQ
UIT
Y
FO
CU
S L
IS
T
Volume 17, Issue 2 | 11
S T E R L I N G P O R T F O L I O S
The Sterling Equity Opportunities Group
manages the CHOICE portfolios, which
are designed to help clients meet their
financial goals using equity investments,
with an objective of maximizing returns
on a risk-adjusted basis. The CHOICE
offering consists of six portfolios, two of
which are also provided as mutual funds,
managed by a team with more than 150
years of combined investment and
business experience. Sterling Capital
Management now has more than $50B
under management.
In this publication the Sterling Team will
continue to provide a snapshot of each of
the Equity Opportunities Group’s
portfolio holdings and highlight at least
one recent addition.
PORTFOLIO HIGHLIGHT—
STERLING LEADERS
PORTFOLIO
We added shares of Cerner in February
2016. Cerner is the largest standalone
healthcare information technology
company in the world. The company
continues to benefit from the ever-
increasing growth of healthcare spending
in the United States. In 2014, healthcare
spending grew more than 5% and
represented just under 18% of the
nation’s gross domestic product; the
federal government’s Center for Medicare
and Medicaid Services estimates that
healthcare spending will be 20% of gross
domestic product by the year 2024.
The “big idea” is that technology is one
of the few tools available to reduce the
rate of growth in healthcare spending.
Most recently, the federal government
provided stimulus funds that gave
hospitals and doctor groups money to
invest in software and technology to
upgrade their systems. Cerner was a big
beneficiary of this push that improved
electronic medical records, tools to
measure the quality of care, and finally
technology that enables doctors and
hospitals to be paid on quality of care
versus a simple fee for service. All of this
requires software and technology that can
track processes across departments in the
hospital, to the doctor’s office, to the
pharmacy and outside of the healthcare
network.
As the leading pure play public company,
Cerner has and continues to benefit by
providing systems that reduce paperwork
and speed up payments that effectively
reduce costs and enhance revenue.
Cerner is experiencing growth across
numerous categories and clients due to its
rich product set that collects and
processes data across healthcare systems.
For example, Children’s Hospital of Los
Angeles uses Cerner’s system to gather
data on how sick patients in the hospital
are and then staff nurses accordingly. If
patients require more care, more staff is
assigned and vice versa, enabling the
hospital to reduce overstaffing and
overtime. Within six months, the
hospital reduced overtime by more than
8% and saved just over 2,000 skilled
nursing hours during those six months.
Perhaps unsurprisingly, the benefits of a
core market that continues to grow,
coupled with a need for technology to
bring efficiencies, has led to relatively
consistent growth for Cerner in terms of
revenue, earnings, and cash flows. A
checkup of financial metrics we prefer
also indicates a high degree of healthy
operations with a stronger balance sheet
than the average stock, better earnings
growth rates, and higher return on capital
than the average stock in the S&P 500.
We believe Cerner is well positioned help
healthcare providers reduce waste and
improve efficiency in healthcare systems
that is forecasted to grow over time as the
population in the country ages. Given
the company’s long-term history of
consistent performance, the recent stock
weakness appears to provide a unique
opportunity to acquire shares given the
valuation. Cerner is a unique company as
it is the largest pure-play stock that stands
to benefit from these healthy trends.
Oppenheimer research is more adamant,
stating that “we continue to believe this is
the best long-term large cap growth story
to own.”
There are no assurances that securities identified
will be profitable investments. The securities
described are neither a recommendation nor a
solicitation. Any implied performance is not
indicative of future results and there is no
assurance that the transactions in the future will
be profitable or will equal the performance of the
securities detailed. Security information is being
obtained from resources the firm believes to be
accurate, but no warrant is made as to the
accuracy or completeness of the information.
Source (figure below): Cerner
12 | Private Client Insight
S T E R L I N G P O R T F O L I O S
Portfolio Characteristics
Special Opportunities SMA
April 29, 2016
Price 52-Week Mkt EPS (Calendar, $) P/E (times) EPS Growth (%) Nt Dbt/ ROE Yield
Ticker 4/29/16 Range Cap 15E 16E 17E 15E 16E 17E 15E 16E 17E Cap (%) (%) (%)
(Bil)
Financials 10% of Portfolio 16% of S&P 500
Capital One Financial COF 72.39 92 - 59 37.6 7.07 7.56 8.19 10.2 9.6 8.8 (-7) 7 8 49 9 2.2
CBRE Group CBG 29.63 39 - 23 9.9 2.05 2.24 2.46 14.5 13.3 12.0 24 9 10 53 22 -
Ryman Hospitality* RHP 51.53 58 - 44 2.6 4.38 5.34 5.67 11.8 9.7 9.1 3 22 6 75 29 5.8
Information Technology 24% of Portfolio 20% of S&P 500
Activision Blizzard ATVI 34.47 40 - 23 25.4 1.32 1.79 2.06 26.1 19.3 16.8 (-7) 35 15 - 12 0.8
Akamai Tech AKAM 50.99 78 - 40 9.0 2.52 2.69 3.06 20.2 19.0 16.7 2 7 14 - 11 -
Alphabet GOOG 693.01 777 - 517 476.6 29.58 33.66 39.72 23.4 20.6 17.4 15 14 18 - 15 -
Autodesk ADSK 59.82 65 - 43 13.4 0.87 (0.59) 0.02 68.9 NMF NMF (-28) NMF NMF - 17 -
Cisco Systems CSCO 27.49 30 - 23 138.3 2.24 2.33 2.46 12.3 11.8 11.2 6 4 5 - 17 3.8
Check Point CHKP 82.87 90 - 73 14.5 4.17 4.54 4.99 19.9 18.3 16.6 12 9 10 - 19 -
Intuit INTU 100.89 108 - 80 25.9 2.97 3.85 4.65 34.0 26.2 21.7 (-5) 30 21 48 27 1.2
Consumer Staples 3% of Portfolio 10% of S&P 500
Mondelez Intl MDLZ 42.96 47 - 36 66.9 1.75 1.84 2.09 24.5 23.4 20.5 (-1) 5 14 39 9 1.6
Health Care 28% of Portfolio 15% of S&P 500
Gilead Sciences GILD 88.21 122 - 83 119.5 12.61 12.14 12.36 7.0 7.3 7.1 56 (-4) 2 19 62 2.1
HCA Holdings** HCA 80.62 95 - 63 31.9 5.56 6.27 6.92 14.5 12.9 11.6 18 13 10 100 10 -
IMS Health IMS 26.64 33 - 22 8.8 1.52 1.57 1.75 17.5 16.9 15.2 11 3 11 66 29 -
MEDNAX MD 71.29 85 - 62 6.6 4.07 4.29 4.71 17.5 16.6 15.1 28 6 10 33 14 -
Myriad Genetrics MYGN 36.00 46 - 31 2.6 1.55 1.75 1.90 23.2 20.5 18.9 (-20) 13 8 - 13 -
Perrigo PRGO 96.67 198 - 96 13.8 7.74 8.51 9.42 12.5 11.4 10.3 25 10 11 35 9 0.6
UnitedHealth Group UNH 131.68 134 - 109 125.1 6.45 7.86 8.94 20.4 16.8 14.7 13 22 14 6 18 1.5
Zimmer Biomet ZBH 115.77 116 - 92 23.0 6.90 7.95 8.74 16.8 14.6 13.2 14 15 10 19 1 0.8
Consumer Discretionary 24% of Portfolio 13% of S&P 500
CBS Corp CBS 55.91 63 - 39 25.4 3.31 3.99 4.40 16.9 14.0 12.7 12 21 10 58 22 1.1
Comcast CMCSA 60.76 65 - 54 147.4 3.25 3.55 3.90 18.7 17.1 15.6 11 9 10 46 16 1.8
Discovery Comm DISCK 26.78 33 - 24 11.0 1.76 1.91 2.17 15.2 14.0 12.3 (-4) 8 14 55 19 -
Ford Motor Co F 13.56 16 - 11 54.0 1.93 2.06 2.11 7.0 6.6 6.4 66 7 2 60 28 4.4
Lennar Corp LEN 45.31 56 - 38 9.7 3.50 3.92 4.31 13.0 11.6 10.5 22 12 10 47 15 0.4
Live Nation LYV 21.48 29 - 19 4.3 (0.16) (0.10) 0.16 NMF NMF 138.3 NMF NMF NMF 23 NMF -
Newell Brands NWL 45.54 48 - 34 20.8 2.18 2.53 2.80 20.9 18.0 16.3 9 16 11 57 14 1.7
Industrials 10% of Portfolio 10% of S&P 500
Nielsen Holdings NLSN 52.14 54 - 43 18.8 2.63 2.89 3.18 19.8 18.1 16.4 4 10 10 59 13 2.4
J.B. Hunt JBHT 82.88 89 - 65 9.3 3.66 4.05 4.54 22.6 20.5 18.2 16 11 12 43 34 1.1
Verisk Analytics VRSK 77.58 82 - 66 13.0 3.09 3.25 3.58 25.1 23.9 21.7 29 5 10 66 64 -
Energy 0% of Portfolio 7% of S&P 500
Basic Materials 0% of Portfolio 3% of S&P 500
Utilities 0% of Portfolio 3% of S&P 500
Telecom Services 0% of Portfolio 3% of S&P 500
Portfolio Average 04/29/16 29.0 50.5 19.1x 14.9x 18.1x 11% 11% 10% 36% 19% 1.1%
Portfolio Median 01/29/00 0.2 18.8 18.1x 16.8x 15.2x 11% 10% 10% 43% 16% 0.8%
S&P 500 SP50 2,065 2131 - 1829 37.5 118.30 123.69 133.40 17.5x 16.7x 15.5x 1% 5% 8% 33% 16% 2.2%
*FFO (calendar) estimates listed rather than EPS**These companies have negative GAAP equity; therefore we substitute Return on Capital for Return on Equity for a more meaningful comparison.
Source: FactSetData as of date stated abovePortfolio weights are estimated and exclude cash
The securities shown are representative of a model and do not reflect an actual account. The actual characteristics with respect to any individual client portfolio may vary, but the
Volume 17, Issue 2 | 13
S T E R L I N G P O R T F O L I O S
Portfolio Characteristics
Equity Income SMA
April 29, 2016
Price 52-Week Mkt EPS (Calendar, $) P/E (times) EPS Growth (%) Nt Dbt/ ROE Yield 5Yr Div
Ticker 4/29/16 Range Cap 15E 16E 17E 15E 16E 17E 15E 16E 17E Cap (%) (%) (%) CAGR(%)
(Bil)
Financials 16% of Portfolio 16% of S&P 500
Discover Financial DFS 56.27 60 - 43 23.3 5.13 5.64 6.06 11.0 10.0 9.3 5 10 7 32 20 2.0 69.5
Host Hotels & Resorts* HST 15.82 21 - 13 11.8 1.54 1.67 1.73 10.3 9.4 9.1 (-2) 9 3 34 8 5.1 82.1
Invesco IVZ 31.01 42 - 25 12.9 2.44 2.28 2.83 12.7 13.6 10.9 (-3) (-6) 24 27 11 3.6 21.0
Metlife MET 45.10 58 - 35 49.5 4.86 5.68 6.10 9.3 7.9 7.4 (-15) 17 7 14 10 3.5 16.7
Wells Fargo WFC 49.98 59 - 45 252.8 4.15 4.13 4.43 12.0 12.1 11.3 1 (-1) 7 57 7 3.0 50.0
Information Technology 16% of Portfolio 20% of S&P 500
Accenture ACN 112.92 116 - 92 70.9 4.98 5.49 5.99 22.7 20.6 18.9 8 10 9 - 57 1.9 14.4
Maxim MXIM 35.72 42 - 30 10.2 1.57 1.81 2.10 22.7 19.8 17.0 0 15 16 - 21 3.4 8.4
Microsoft MSFT 49.87 57 - 40 394.4 2.65 2.79 3.09 18.8 17.9 16.1 1 5 11 - 12 2.9 22.6
Qualcomm QCOM 50.52 71 - 43 74.2 4.51 4.24 4.75 11.2 11.9 10.6 (-12) (-6) 12 - 15 4.2 24.1
Western Digital WDC 40.87 100 - 40 9.5 6.59 5.56 5.73 6.2 7.3 7.1 (-17) (-16) 3 - 12 4.9 NA
Consumer Staples 10% of Portfolio 10% of S&P 500
Mead Johnson Nutrition**MJN 87.15 98 - 68 16.3 3.44 3.51 3.82 25.3 24.8 22.8 (-8) 2 9 55 29 1.9 12.9
PepsiCo PEP 102.96 105 - 90 148.7 4.57 4.73 5.11 22.5 21.8 20.1 (-1) 3 8 50 38 2.7 8.3
Unilever UL 44.86 48 - 39 57.2 1.98 2.10 2.26 22.7 21.4 19.9 0 6 8 38 33 3.0 3.7
Health Care 23% of Portfolio 15% of S&P 500
Abbott Laboratories ABT 38.90 51 - 36 57.3 2.15 2.20 2.48 18.1 17.6 15.7 (-6) 3 12 10 12 2.7 10.2
AbbVie ABBV 61.00 71 - 48 98.7 4.29 4.82 5.76 14.2 12.6 10.6 29 12 19 65 180 3.7 NA
Anthem ANTM 140.77 171 - 117 37.0 10.16 10.91 12.11 13.9 12.9 11.6 15 7 11 36 10 1.8 NA
Johnson & Johnson JNJ 112.08 114 - 91 309.2 6.20 6.59 7.00 18.1 17.0 16.0 4 6 6 - 22 2.9 8.7
Merck MRK 54.84 61 - 48 151.9 3.59 3.72 3.80 15.3 14.7 14.4 3 4 2 18 10 3.4 3.9
Novartis NVS 75.97 106 - 71 180.0 4.89 4.73 5.15 15.5 16.1 14.7 (-5) (-3) 9 23 9 3.0 2.8
Pfizer PFE 32.71 36 - 29 202.5 2.20 2.30 2.52 14.9 14.2 13.0 (-3) 4 10 15 11 3.7 10.8
Consumer Discretionary 19% of Portfolio 13% of S&P 500
Dunkin' Brands DNKN 46.50 57 - 38 4.3 1.93 2.21 2.45 24.1 21.1 19.0 11 14 11 95 143 2.6 NA
General Motors GM 31.80 36 - 27 49.0 5.02 5.67 5.85 6.3 5.6 5.4 65 13 3 43 28 4.8 NA
McDonald's MCD 126.49 129 - 91 111.0 4.98 5.54 6.19 25.4 22.8 20.4 3 11 12 53 45 2.8 9.5
Omnicom Group OMC 82.97 85 - 65 19.8 4.41 4.76 5.18 18.8 17.4 16.0 4 8 9 28 41 2.4 20.1
PulteGroup PHM 18.39 22 - 15 6.4 1.36 1.61 1.91 13.5 11.4 9.6 8 18 19 28 11 2.0 NA
Time Warner Inc. TWX 75.14 91 - 60 59.4 4.75 5.34 6.07 15.8 14.1 12.4 14 12 14 46 16 2.1 13.6
Industrials 6% of Portfolio 10% of S&P 500
Honeywell Int'l HON 114.27 116 - 92 87.0 6.10 6.66 7.26 18.7 17.2 15.7 14 9 9 29 27 2.1 14.5
United Parcel Service UPS 105.07 107 - 89 92.9 5.43 5.80 6.23 19.3 18.1 16.9 14 7 7 57 210 3.0 10.7
Energy 3% of Portfolio 7% of S&P 500
Spectra Energy SE 31.27 37 - 22 21.9 1.15 1.20 1.44 27.2 26.0 21.7 (-29) 5 20 67 3 5.2 10.1
Basic Materials 3% of Portfolio 3% of S&P 500
Scotts Miracle-Gro SMG 70.78 74 - 59 4.3 3.62 4.00 4.45 19.6 17.7 15.9 8 10 11 72 32 2.7 24.6
Utilities 0% of Portfolio 3% of S&P 500
Telecom Services 3% of Portfolio 3% of S&P 500
Verizon VZ 50.94 54 - 43 207.8 3.99 3.97 4.05 12.8 12.8 12.6 19 (-1) 2 83 124 4.4 3.3
Portfolio Average ###### 31.0 91.4 16.7x 15.7x 14.3x 4% 6% 10% 35% 39% 3.1% 19.1%
Portfolio Median ###### 0.2 57.3 15.8x 16.1x 14.7x 3% 7% 9% 32% 20% 3.0% 12.9%
S&P 500 SP50 2,065 2131 - 1829 37.5 118.30 123.69 133.40 17.5x 16.7x 15.5x 1% 5% 8% 33% 16% 2.2% 10.1%*FFO (calendar) estimates listed rather than EPS**These companies have negative GAAP equity; therefore we substitute Return on Capital for Return on Equity for a more meaningful comparison.
Source: FactSetData as of date stated above
Portfolio weights are estimated and exclude cash
14 | Private Client Insight
S T E R L I N G P O R T F O L I O S
Portfolio Characteristics
Leaders SMA
April 29, 2016
Price 52-Week Mkt EPS (Calendar, $) P/E (times) EPS Growth (%) Nt Dbt/ ROE Yield
Ticker 4/29/16 Range Cap 15E 16E 17E 15E 16E 17E 15E 16E 17E Cap (%) (%) (%)
(Bil)
Financials 20% of Portfolio 16% of S&P 500
Aon AON 105.12 106 - 85 28.4 6.18 6.54 7.29 17.0 16.1 14.4 8 6 11 47 24 1.3
Citigroup C 46.28 60 - 35 135.8 5.35 4.79 5.51 8.7 9.7 8.4 143 (-10) 15 42 8 0.4
Markel MKL 899.11 935 - 741 12.6 36.31 26.41 27.54 24.8 34.0 32.7 67 (-27) 4 - 8 -
MetLife MET 45.10 58 - 35 49.5 4.86 5.68 6.10 9.3 7.9 7.4 (-15) 17 7 14 8 3.5
State Street Corp STT 62.30 81 - 52 24.9 4.89 4.76 5.40 12.7 13.1 11.5 (-4) (-3) 13 43 9 2.2
Information Technology 20% of Portfolio 20% of S&P 500
Akamai Tech AKAM 50.99 78 - 40 9.0 2.52 2.69 3.06 20.2 19.0 16.7 2 7 14 - 11 -
Alphabet GOOGL 707.88 794 - 535 486.8 29.58 33.65 39.73 23.9 21.0 17.8 15 14 18 - 15 -
Amdocs DOX 56.54 61 - 52 8.5 3.43 3.64 3.90 16.5 15.5 14.5 7 6 7 - 12 1.4
Microsoft MSFT 49.87 57 - 40 394.4 2.65 2.79 3.09 18.8 17.9 16.1 1 5 11 - 12 2.9
Visa V 77.24 81 - 66 185.3 2.66 2.90 3.37 29.1 26.7 22.9 13 9 16 - 23 0.7
Consumer Staples 4% of Portfolio 10% of S&P 500
Kraft Heinz KHC 78.07 88 - 69 94.9 2.19 2.98 3.78 35.6 26.2 20.7 (-30) 36 27 22 7 2.9
Health Care 24% of Portfolio 15% of S&P 500
Abbott Laboratories ABT 38.90 51 - 36 57.3 2.15 2.20 2.48 18.1 17.6 15.7 (-6) 3 12 10 12 2.7
Becton Dickinson BDX 161.26 162 - 130 34.2 7.48 8.71 9.69 21.6 18.5 16.6 15 16 11 56 11 1.6
Cerner CERN 56.14 73 - 50 19.0 2.11 2.35 2.70 26.6 23.9 20.8 28 11 15 2 15 -
HCA Holdings* HCA 80.62 95 - 63 31.9 5.56 6.27 6.92 14.5 12.9 11.6 18 13 10 100 10 -
Perrigo Co. PRGO 96.67 198 - 96 13.8 7.74 8.51 9.42 12.5 11.4 10.3 25 10 11 35 9 0.6
UnitedHealth Group UNH 131.68 134 - 109 125.1 6.45 7.86 8.94 20.4 16.8 14.7 13 22 14 25 18 1.5
Consumer Discretionary 24% of Portfolio 13% of S&P 500
CarMax KMX 52.95 74 - 42 10.3 2.99 3.28 3.57 17.7 16.1 14.8 16 10 9 76 21 -
Comcast CMCSA 60.76 65 - 54 147.4 3.25 3.55 3.90 18.7 17.1 15.6 11 9 10 46 16 1.8
Dunkin' Brands DNKN 46.50 57 - 38 4.3 1.93 2.21 2.45 24.1 21.1 19.0 11 14 11 95 143 2.6
Liberty Global LBTYA 37.73 58 - 31 33.5 -1.30 0.61 1.04 NMF 62.2 36.4 NMF NMF 71 79 NMF -
Twenty-First Century Fox FOX 30.12 34 - 24 57.8 1.71 1.92 2.30 17.6 15.7 13.1 5 12 19 45 14 1.0
Walt Disney DIS 103.26 122 - 89 168.5 5.32 5.96 6.43 19.4 17.3 16.1 18 12 8 23 21 1.4
Industrials 4% of Portfolio 10% of S&P 500
Nielsen Holdings NLSN 52.14 54 - 43 18.8 2.63 2.89 3.18 19.8 18.1 16.4 4 10 10 59 14 2.4
Energy 0% of Portfolio 7% of S&P 500
Basic Materials 4% of Portfolio 3% of S&P 500
Ecolab ECL 114.98 122 - 100 33.8 4.37 4.46 5.08 26.3 25.8 22.6 5 2 14 47 14 1.2
Utilities 0% of Portfolio 3% of S&P 500
Telecom Services 0% of Portfolio 3% of S&P 500
Portfolio Average ###### 25.0 87.4 19.0x 20.1x 17.1x 15% 8% 15% 35% 19% 1.3%
Portfolio Median 33.8 19.1x 17.6x 16.1x 11% 10% 11% 35% 13% 1.3%
S&P 500 SP50 2,065 2131 - 1829 37.5 118.30 123.69 133.40 17.5x 16.7x 15.5x 1% 5% 8% 33% 16% 2.2%
*These companies have negative GAAP equity; therefore we substitute Return on Capital for Return on Equity for a more meaningful comparison.
Source: FactSet
Data as of date stated above
Portfolio weights are estimated and exclude cash
The securities shown are representative of a model and do not reflect an actual account. The actual characteristics with respect to any individual client portfolio may vary, but
Volume 17, Issue 2 | 15
S T E R L I N G P O R T F O L I O S
Portfolio Characteristics
SMID Opportunities SMA
April 29, 2016
Price 52-Week Mkt EPS (Calendar, $) P/E (times) EPS Growth (%) Nt Dbt/ ROE Yield
Ticker 4/29/16 Range Cap 15E 16E 17E 15E 16E 17E 15E 16E 17E Cap (%) (%) (%)
(Bil)
Financial Services 7% of Portfolio 17% of Russell 2500
Encore Capital Group ECPG 28.15 44 - 17 0.7 5.15 5.39 6.02 5.5 5.2 4.7 14 5 12 80 7 -
Portfolio Recovery PRAA 33.18 64 - 23 1.5 3.47 3.80 4.18 9.6 8.7 7.9 (-1) 9 10 66 20 -
REITs 3% of Portfolio 10% of Russell 2500
Colony Financial CLNY 17.68 26 - 15 2.0 1.88 2.05 2.21 9.4 8.6 8.0 13 9 8 57 6 9.0
Technology 20% of Portfolio 11% of Russell 2500
Akamai AKAM 50.99 78 - 40 9.0 2.52 2.69 3.06 20.2 19.0 16.7 2 7 14 - 11 -
Amdocs DOX 56.54 61 - 52 8.5 3.43 3.64 3.90 16.5 15.5 14.5 7 6 7 - 12 1.4
Blackhawk Network HAWK 32.13 48 - 32 1.8 2.33 2.52 2.79 13.8 12.7 11.5 32 8 10 0 9 -
F5 Networks FFIV 104.75 134 - 87 7.0 6.74 7.30 8.09 15.5 14.3 12.9 18 8 11 0 28 -
Fiserv FISV 97.72 103 - 77 21.8 3.87 4.39 4.95 25.3 22.3 19.7 15 13 13 58 24 -
Global Payments GPN 72.18 77 - 50 11.1 2.75 3.23 3.74 26.3 22.3 19.3 21 18 16 43 36 0.1
Consumer Staples 3% of Portfolio 3% of Russell 2500
Ingredion INGR 115.09 115 - 79 8.3 5.88 6.67 7.21 19.6 17.3 16.0 13 13 8 35 19 1.6
Health Care 13% of Portfolio 11% of Russell 2500
AmerisourceBergen ABC 85.10 115 - 84 19.2 5.16 5.96 6.68 16.5 14.3 12.7 22 15 12 61 82 1.6
MEDNAX MD 71.29 85 - 62 6.6 4.07 4.29 4.71 17.5 16.6 15.1 28 6 10 33 14 -
Varian Medical VAR 81.18 90 - 71 7.8 4.36 4.66 5.05 18.6 17.4 16.1 6 7 8 - 25 -
VCA Inc. WOOF 62.97 65 - 45 5.1 2.38 2.84 3.19 26.5 22.2 19.7 26 19 13 37 17 -
Consumer Discretionary 23% of Portfolio 16% of Russell 2500
Advance Auto Parts AAP 156.10 200 - 138 11.5 7.82 8.88 9.93 20.0 17.6 15.7 1 14 12 31 21 0.2
Aramark ARMK 33.51 34 - 29 8.1 1.59 1.72 1.96 21.1 19.5 17.1 4 8 14 72 13 1.1
CarMax KMX 52.95 74 - 42 10.3 2.99 3.28 3.57 17.7 16.1 14.8 16 10 9 76 21 -
Gentex GNTX 16.04 18 - 13 4.6 1.08 1.18 1.29 14.9 13.6 12.4 10 10 9 0 19 2.1
Liberty Tax TAX 11.95 28 - 12 0.2 1.41 1.65 NA 8.4 7.2 NA 2 17 NA 68 15 5.4
Newell Brands NWL 45.54 48 - 34 20.8 2.18 2.53 2.80 20.9 18.0 16.3 9 16 11 57 14 1.7
PulteGroup PHM 18.39 22 - 15 6.4 1.36 1.61 1.91 13.5 11.4 9.6 8 18 19 28 11 2.0
Producer Durables 17% of Portfolio 14% of Russell 2500
The Brink's Co BCO 33.84 35 - 26 1.7 1.69 1.93 2.15 20.0 17.6 15.7 41 14 12 32 26 1.2
Kansas City Southern KSU 94.75 104 - 64 10.2 4.49 4.64 5.24 21.1 20.4 18.1 (-7) 3 13 37 13 1.4
Ryder Systems R 68.92 97 - 48 3.7 6.13 6.16 6.51 11.2 11.2 10.6 10 0 6 73 12 2.4
Stericycle SRCL 95.56 151 - 96 8.1 4.40 4.95 5.59 21.7 19.3 17.1 3 13 13 53 12 -
Waste Connections WCN 67.28 67 - 46 8.3 1.98 2.12 2.34 34.0 31.8 28.8 (-3) 7 10 52 12 0.9
Energy 3% of Portfolio 3% of Russell 2500
Newfield Exploration NFX 36.25 41 - 22 7.2 1.02 0.03 0.67 35.5 NMF 53.7 (-43) NMF NMF 57 12 -
Materials & Processing 7% of Portfolio 8% of Russell 2500
Ball Corp BLL 71.38 76 - 61 10.1 3.48 3.59 4.01 20.5 19.9 17.8 (-10) 3 12 77 25 0.7
Scotts Miracle-Gro SMG 70.78 74 - 59 4.3 3.62 4.00 4.45 19.6 17.7 15.9 8 10 11 72 32 2.7
Utilities 3% of Portfolio 6% of Russell 2500
AES Corp AES 11.16 14 - 9 7.4 1.22 1.01 1.14 9.1 11.0 9.8 (-6) (-17) 12 77 12 3.9
Portfolio Average ##### 30.0 7.8 18.3x 15.6x 15.6x 9% 9% 10% 44% 19% 1.3%
Portfolio Median 7.6 19.1x 17.3x 15.7x 9% 9% 11% 52% 15% 0.8%
Russell 2500 R25 1,102 1221 - 928 4.2 23.05 22.42 19.89 23.1x 22.4x 19.9x 0% 3% 13% 28% 10% 1.7%
*These companies have negative GAAP equity; therefore we substitute Return on Capital for Return on Equity for a more meaningful comparison.
Source: FactSetData as of date stated abovePortfolio weights are estimated and exclude cash
The securities shown are representative of a model and do not reflect an actual account. The actual characteristics with respect to any individual client portfolio may vary, but
16 | Private Client Insight
S T E R L I N G P O R T F O L I O S
Portfolio Characteristics
Insight SMA
April 29, 2016
Price 52-Week Mkt EPS (Calendar, $) P/E (times) EPS Growth (%) Nt Dbt/ ROE Yield
Ticker 4/29/16 Range Cap 15E 16E 17E 15E 16E 17E 15E 16E 17E Cap (%) (%) (%)
(Bil)
Financials 22% of Portfolio 16% of S&P 500
Aetna AET 112.27 133 - 94 39.4 7.71 8.03 8.85 14.6 14.0 12.7 15 4 10 22 16 0.9
Aon AON 105.12 106 - 85 28.4 6.18 6.54 7.29 17.0 16.1 14.4 8 6 11 47 24 1.3
Berkshire Hathaway BRK.B 145.48 148 - 124 358.6 7.04 7.94 8.35 20.7 18.3 17.4 5 13 5 4 10 -
FirstService Corp FSV 45.01 45 - 25 1.6 1.20 1.54 1.82 37.5 29.2 24.7 48 29 18 41 16 1.0
GEO Group* GEO 32.03 39 - 26 2.4 2.76 2.87 3.08 11.6 11.1 10.4 1 4 7 66 14 8.1
Invesco IVZ 31.01 42 - 25 12.9 2.44 2.28 2.83 12.7 13.6 10.9 (-3) (-6) 24 27 11 3.6
Information Technology 30% of Portfolio 20% of S&P 500
Activision Blizzard ATVI 34.47 40 - 23 25.4 1.32 1.79 2.06 26.1 19.3 16.8 (-7) 35 15 - 12 0.8
Alphabet GOOG 693.01 777 - 517 476.6 29.58 33.66 39.72 23.4 20.6 17.4 15 14 18 - 15 -
Apple AAPL 93.74 133 - 93 513.5 9.01 8.60 9.32 10.4 10.9 10.1 26 (-5) 8 - 39 2.4
Fidelity National FIS 65.80 74 - 56 21.4 3.22 3.75 4.34 20.4 17.6 15.2 4 16 16 50 8 1.6
Microsoft MSFT 49.87 57 - 40 394.4 2.65 2.79 3.09 18.8 17.9 16.1 1 5 11 - 12 2.9
TE Connectivity TEL 59.48 71 - 52 21.3 3.69 4.09 4.51 16.1 14.5 13.2 (-1) 11 10 24 15 2.2
Total System Services TSS 51.14 56 - 38 9.4 2.46 2.82 3.18 20.8 18.2 16.1 26 15 13 32 20 0.8
Visa V 77.24 81 - 66 185.3 2.66 2.90 3.37 29.1 26.7 22.9 13 9 16 - 23 0.7
Consumer Staples 0% of Portfolio 10% of S&P 500
Health Care 19% of Portfolio 15% of S&P 500
Cardinal Health CAH 78.46 91 - 76 25.8 4.81 5.52 6.14 16.3 14.2 12.8 17 15 11 26 21 2.0
Johnson & Johnson JNJ 112.08 114 - 91 309.2 6.20 6.59 7.00 18.1 17.0 16.0 4 6 6 - 22 2.9
Thermo Fisher Sci TMO 144.25 147 - 118 56.8 7.39 8.11 8.95 19.5 17.8 16.1 6 10 10 36 9 0.4
Quintiles** Q 69.07 79 - 56 8.3 3.33 3.78 4.22 20.7 18.3 16.4 23 13 12 78 22 -
Zimmer Biomet ZBH 115.77 116 - 92 23.0 6.90 7.95 8.74 16.8 14.6 13.2 14 15 10 46 1 0.8
Consumer Discretionary 11% of Portfolio 13% of S&P 500
Comcast CMCSA 60.76 65 - 54 147.4 3.25 3.55 3.90 18.7 17.1 15.6 11 9 10 46 16 1.8
Dollar General DG 81.91 87 - 60 23.5 3.92 4.52 5.09 20.9 18.1 16.1 13 15 13 34 21 1.2
Target TGT 79.50 85 - 68 47.4 4.65 5.23 5.75 17.1 15.2 13.8 11 12 10 34 25 2.8
Industrials 11% of Portfolio 10% of S&P 500
Crown Holdings** CCK 52.96 57 - 44 7.4 3.59 3.88 4.26 14.8 13.6 12.4 5 8 10 85 7 -
FedEx FDX 165.11 185 - 123 44.3 10.01 11.61 12.86 16.5 14.2 12.8 24 16 11 25 7 0.6
Nielsen Holdings NLSN 52.14 54 - 43 18.8 2.63 2.89 3.18 19.8 18.1 16.4 4 10 10 59 13 2.4
Energy 4% of Portfolio 7% of S&P 500
Schlumberger SLB 80.34 95 - 61 111.7 3.37 1.29 2.10 23.8 62.3 38.3 (-39) (-62) 63 12 4 2.5
Basic Materials 0% of Portfolio 3% of S&P 500
Utilities 0% of Portfolio 3% of S&P 500
Telecom Services 4% of Portfolio 3% of S&P 500
AT&T T 38.82 39 - 32 238.8 2.71 2.85 3.01 14.3 13.6 12.9 8 5 5 48 13 4.9
Portfolio Average ###### 27.0 116.8 19.1x 18.6x 16.0x 9% 8% 13% 31% 15% 1.8%
Portfolio Median 28.4 18.7x 17.1x 15.6x 8% 10% 11% 32% 15% 1.3%
S&P 500 SP50 2,065 2131 - 1829 37.5 118.30 123.69 133.40 17.5x 16.7x 15.5x 1% 5% 8% 33% 16% 2.2%
*FFO (calendar) estimates listed rather than EPS**These companies have negative GAAP equity; therefore we substitute Return on Capital for Return on Equity for a more meaningful comparison. 569Source: FactSetData as of date stated abovePortfolio weights are estimated and exclude cash
Volume 17, Issue 2 | 17
MPORTANT DISCLOSURES
To receive price charts on the companies mentioned in this report, please contact BB&T Capital Markets Research at 800-552-7757 x8785.
BB&T Capital Markets’ rating distribution by percentage (as of May 5, 2016):
All companies
under coverage:
All companies under coverage to which it has provided invest-
ment banking services in the previous 12 months:
Buy (1) 43.19% Buy (1) 28.86%
Hold (2) 53.33% Hold (2) 15.76%
Underweight/Sell (3) 3.48% Underweight/Sell (3) 33.33%
Not Rated (NR) 0.00% Not Rated (NR) 0.00%
BB&T Capital Markets Ratings System:
The BB&T Capital Markets Equity Research Department Stock Rating System consists of three separate ratings. The appropriate rating is de-
termined by a stock’s estimated 12-month total return potential, which consists of the percentage price change to the 12-month price target
and the current yield on anticipated dividends. A 12-month price target is the analyst’s best estimate of the market price of the stock in 12
months. A 12-month price target is highly subjective and the result of numerous assumptions, including company, industry, and market fun-
damentals, both on an absolute and relative basis, as well as investor sentiment, which can be highly volatile.
The definition of each rating is as follows:
Buy (1): estimated total return potential greater than or equal to 10%, Hold (2): estimated total return potential greater than or equal to 0%
and less than 10%, Underweight (3): estimated total return potential less than 0%
B: Buy H: Hold UW: Underweight NR: Not Rated NA: Not Applicable NM: Not Meaningful SP: Suspended
Stocks rated Buy (1) are required to have a published 12-month price target, while it is not required on stocks rated Hold (2) and Underweight
(3).
BB&T Capital Markets Equity Research Disclosures as of May 5, 2016
BB&T Capital Markets makes a market in the securities of Advance Auto Parts, Inc., Atmos Energy Corporation, Air Transport Services Group,
Inc., Best Buy Co., Inc., The Brink’s Company, Builders FirstSource, Inc., Chatham Lodging Trust, Compass Diversified Holdings, Canadian Pa-
cific Railway Ltd., Capitala Finance Corp., Covanta Holding Corporation, Covenant Transportation Group, Inc., Darling Ingredients Inc., Dollar
General Corporation, Dycom Industries, Inc., Engility Holdings, Inc., ESCO Technologies Inc., Freeport-McMoRan Inc., FedEx Corp., The Finish
Line, Inc., Flowers Foods, Inc., Genuine Parts Company, W.W. Grainger, Inc., Hormel Foods Corporation, Hexcel Corporation, Ingredion Inc.,
Illinois Tool Works Inc., J.B. Hunt Transport Services, Inc., Kilroy Realty Corporation, Kansas City Southern, L Brands, Inc., LKQ Corporation, The
Middleby Corporation, McCormick & Company, Incorporated, Mueller Water Products, Inc., Nucor Corporation, Pentair plc, Ryder System, Inc.,
Stoneridge, Inc., Sovran Self Storage, Inc., Steel Dynamics, Inc., SYSCO Corporation, TreeHouse Foods, Inc., The TJX Companies, Inc., UDR,
Inc., United Natural Foods, Inc., United Parcel Service, Inc., V.F. Corporation, Walgreens Boots Alliance, Inc., Waste Connections, Inc., WGL
Holdings, Inc. and Westmoreland Coal Company.
BB&T Capital Markets has managed or co-managed a public offering of securities for Builders FirstSource, Inc., Dollar General Corporation,
J.B. Hunt Transport Services, Inc., LKQ Corporation, Ryder System, Inc., Sovran Self Storage, Inc., SYSCO Corporation, TreeHouse Foods, Inc.,
Waste Connections, Inc. and WGL Holdings, Inc. in the last 12 months.
BB&T Capital Markets has received compensation for investment banking services from Builders FirstSource, Inc., Dollar General Corporation,
J.B. Hunt Transport Services, Inc., LKQ Corporation, Ryder System, Inc., Sovran Self Storage, Inc., SYSCO Corporation, TreeHouse Foods, Inc.,
Waste Connections, Inc. and WGL Holdings, Inc. in the last 12 months.
BB&T Capital Markets expects to receive or intends to seek compensation for investment banking services from Advance Auto Parts, Inc., At-
mos Energy Corporation, Air Transport Services Group, Inc., Best Buy Co., Inc., The Brink’s Company, Builders FirstSource, Inc., Chatham Lodg-
ing Trust, Compass Diversified Holdings, Canadian Pacific Railway Ltd., Capitala Finance Corp., Covanta Holding Corporation, Covenant Trans-
portation Group, Inc., Darling Ingredients Inc., Dollar General Corporation, Dycom Industries, Inc., Engility Holdings, Inc., ESCO Technologies
Inc., Freeport-McMoRan Inc., FedEx Corp., The Finish Line, Inc., Flowers Foods, Inc., Genuine Parts Company, W.W. Grainger, Inc., Hormel
Foods Corporation, Hexcel Corporation, Ingredion Inc., Illinois Tool Works Inc., J.B. Hunt Transport Services, Inc., Kilroy Realty Corporation,
Kansas City Southern, L Brands, Inc., LKQ Corporation, The Middleby Corporation, McCormick & Company, Incorporated, Mueller Water Prod-
ucts, Inc., Nucor Corporation, Pentair plc, Ryder System, Inc., Stoneridge, Inc., Sovran Self Storage, Inc., Steel Dynamics, Inc., SYSCO Corpora-
tion, TreeHouse Foods, Inc., The TJX Companies, Inc., UDR, Inc., United Natural Foods, Inc., United Parcel Service, Inc., V.F. Corporation,
Walgreens Boots Alliance, Inc., Waste Connections, Inc., WGL Holdings, Inc. and Westmoreland Coal Company in the next three months.
Dollar General Corporation, Flowers Foods, Inc., J.B. Hunt Transport Services, Inc., Sovran Self Storage, Inc., SYSCO Corporation, Waste Con-
nections, Inc. and WGL Holdings, Inc. is, or during the past 12 months was, a client of BB&T Capital Markets, which provided noninvestment
banking, securities-related services to, and received compensation from Dollar General Corporation, Flowers Foods, Inc., J.B. Hunt Transport
Services, Inc., Sovran Self Storage, Inc., SYSCO Corporation, Waste Connections, Inc. and WGL Holdings, Inc. for such services. The analyst or
employees of BB&T Capital Markets with the ability to influence the substance of this report knows the foregoing facts.
An affiliate of BB&T Capital Markets received compensation from Advance Auto Parts, Inc., Atmos Energy Corporation, Air Transport Services
Group, Inc., Compass Diversified Holdings, Covanta Holding Corporation, Darling Ingredients Inc., Dollar General Corporation, Dycom Indus-
tries, Inc., The Finish Line, Inc., Flowers Foods, Inc., Genuine Parts Company, W.W. Grainger, Inc., Ingredion Inc., J.B. Hunt Transport Services,
Inc., Kansas City Southern, LKQ Corporation, The Middleby Corporation, Nucor Corporation, Ryder System, Inc., Sovran Self Storage, Inc., Steel
Dynamics, Inc., SYSCO Corporation, TreeHouse Foods, Inc., UDR, Inc., United Natural Foods, Inc., V.F. Corporation, Walgreens Boots Alliance,
Inc., Waste Connections, Inc. and WGL Holdings, Inc. for products or services other than investment banking services during the past 12
months. The analyst or employees of BB&T Capital Markets with the ability to influence the substance of this report know or have reason to
know the foregoing facts.
18 | Private Client Insight
ADDITIONAL INFORMATION IS AVAILABLE ON REQUEST
For valuation methodology and related risk factors on BB&T Capital Markets Buy–rated stocks, please refer to the body text of this report or to
individual reports on covered companies referenced in this report.
The analyst(s) principally responsible for preparation of this report received compensation that is based upon many factors, including the
firm’s overall investment banking revenue.
ANALYST CERTIFICATION
The analyst(s) principally responsible for the preparation of this research report certify that the views expressed in this research report
accurately reflect his/her (their) personal views about the subject security(ies) or issuer(s) and that his/her (their) compensation was not, is
not, or will not be directly or indirectly related to the specific recommendations or views contained in this research report.
OTHER DISCLOSURES
The information and statistics in this report have been obtained from sources we believe are reliable but we do not warrant their accuracy or
completeness. We do not undertake to advise the reader as to changes in figures or our views. This is not a solicitation of an order to buy or
sell any securities.
BB&T Scott & Stringfellow and BB&T Capital Markets are divisions of BB&T Securities, LLC, member FINRA/SIPC, a wholly owned nonbank
subsidiary of BB&T Corporation. The securities sold, offered or recommended are not a deposit, not FDIC insured, not guaranteed by a bank,
not guaranteed by any federal government agency and may go down in value.
The opinions expressed are those of the analyst(s) and not those of BB&T Corporation or its executives.
(This page is intentionally left blank.)
Home Office—Richmond, VA 901 East Byrd St., Suite 500
(800) 552-7757 (804) 643-1811
Alexandria, VA 201 N. Union Street, Ste. 240
(888) 250-7212 (703) 836-9755
Asheville, NC 301 College Street, 2nd FL
(866) 231-7650 (828) 258-7031
Atlanta, GA 3630 Peachtree Road NE, Ste. 250
(866) 329-5338 (404) 264-6800
Bedford, VA 1 Cedar Hill Court, Ste. A
(888) 473-8164 (540) 586-4422
Birmingham, AL 2501 20th Place South, Ste. 110
(844) 300-7692 (205) 445-2202
Blacksburg, VA 200 Professional Park Drive, Ste. 8
(800) 553-1574 (540) 953-0003
Bluefield, VA 1934 Leatherwood Lane
(800) 733-0850 (276) 322-2900
Charleston, SC 945 Houston Northcutt Boulevard
(800) 400-7078 (843) 722-7800
Charleston, WV 300 Summers Street, Ste. 500
(800) 448-5480 (304) 357-6500
Charlotte, NC 6805 Morrison Blvd., Ste 120
(800) 476-3768 (704) 367-3800
Charlottesville, VA 310 4th Street, NE, Ste. 100
(800) 868-7726 (434) 971-8557
Columbia, SC 2422 Devine Street, Ste. A
(888) 825-1234 (803) 748-1177
Culpeper, VA 1300 Sunset Lane, Ste. 3210
(800) 476-2566 (540) 825-0783
Dallas, TX 8115 Preston Road, Ste. 200 (972) 232-4877
Danville, VA 120 Crown Drive, Ste. A
(800) 476-0587 (434) 799-1000
Ft. Lauderdale, FL 110 E. Broward Blvd., Ste. 105
(888) 327-3550 (954) 233-9777
Greensboro, NC 3318 W. Friendly Avenue, Ste. 330
(800) 476-1824 (336) 378-1824
Greenville, NC 1440 E. Arlington Blvd., Ste. B
(800) 207-3201 (252) 321-7808
Greenville, SC 40 W. Broad Street, Ste. 420
(800) 476-3662 (864) 233-3655
Harrisonburg, VA 250 Neff Avenue, Ste. 200
(800) 768-2882 (540) 434-2882
Hunt Valley, MD 303 International Circle, Ste. 400
(855) 711-4950 (410) 891-0200
Lexington, KY 200 West Vine Street, Ste. 120
(844) 334-4433 (859) 629-3200
Lexington, VA 539 E. Nelson Street
(800) 436-7218 (540) 463-4302
Lynchburg, VA 810 Main Street
(800) 868-0413 (434) 846-2711
Manassas, VA 9200 Church Street, Ste. 100
(800) 476-5288 (703) 368-4970
Miami, FL 1200 Brickell Avenue, Ste. 1020
(855) 399-9579 (305) 423-0330
Morehead City, NC 2806 Arendell Street, Ste. 210
(800) 810-2763 (252) 222-0022
Myrtle Beach, SC 2619 N. Oak Street, 3rd Fl.
(888) 728-2265 (843) 918-7600
Naples, FL 5551 Ridgewood Drive, Ste. 101
(855) 537-0360 (239)249-5080
Newport News, VA 827 Diligence Drive, Ste. 202
(855) 461-0305 (757) 327-7454
Norfolk, VA 500 East Main Street, Ste. 300
(800) 515-0294 (757) 446-6800
Ocala, FL 4414 SW College Road, Ste. 1450
(855) 506-0252 (352) 390-2825
Palm Beach, FL 125 Worth Avenue, Ste. 210
(844) 393-3832 (561) 653-5570
Ponte Vedra Beach, FL 814 North A1a, Ste. 200
(855) 783-6333 (904) 543-6261
Raleigh, NC 3605 Glenwood Avenue, Ste. 400
(800) 763-1893 (919) 571-1893
Reston, VA 12010 Sunset Hills Road, Ste. 740 (703) 471-3892
Roanoke, VA 111 Franklin Rd., Ste. 200
(800) 476-0014 (540) 344-5414
St. Augustine, FL 1100 Plantation Island Drive, Ste. 240.
(844) 276-3489 (904) 671-8150
Staunton, VA 205 North Central Avenue
(800) 541-3851 (540) 886-2396
Sumter, SC 690 Bultman Drive
(888) 901-6688 (803) 774-2700
Tysons Corner, VA 8200 Greensboro Drive, Ste. 100-A
(877) 807-3974 (703) 342-1740
Virginia Beach, VA 402 Pavilion Ctr., 2101 Parks Ave.
(800) 745-2355 (757) 417-4900
Warrenton, VA 560 Broadview Avenue, Ste. 100
(800) 476-3547 (540) 347-0200
Williamsburg, VA 5238 Monticello Ave.
(800) 851-4313 (757) 220-3800
Wilmington, NC 2512 Independence Blvd., Ste. 100
(800) 476-0405 (910) 392-7200
Winchester, VA 115 N. Cameron St., Ste. 210
(800) 476-9847 (540) 667-3311
Winston-Salem, NC 110 S. Stratford Road, Ste. 400
(800) 476-7268 (336) 722-4702
F E A T U R E L O C A T I O N S