Upload
others
View
0
Download
0
Embed Size (px)
Citation preview
PRESENTATION TITLE
Presented by:
Name Surname
Directorate
Date
OVERVIEW: VOTE 36 STRATEGIC AND ANNUAL
PERFORMANCE PLANS
Presented by:
Margaret-Ann Diedricks
Director-General
Date: 17 May 2016
Contents
• Legislative & regulatory environment informing planning and
budgeting
• Part A: Overview of performance information
• Part B: Overview of Vote 36 medium term budget– Allocations per programme, economic classification and sub-programme
– Earmarked funds versus un-earmarked funds
– Provincial allocations per infrastructure grant
• Part C: Overview of Water Trading Entity medium term budget– Development of new infrastructure
– Revenue projects: refurbishment and rehabilitation
• Annexures: Project lists per infrastructure programme
• Definitions
2
Legislative & regulatory environment
informing planning and budgeting
Constitution
S 55 (2): NA oversight
S 56: NA powers
S 92 (2) & (3): Cabinet accountability
S 195: Transparency
S 215 & 216: Budget transparency
Public Finance Management Act
Department
- S 27: Budget
tabling
- S 40 (1) & 3 (3):
Annual report tabling
Entities
- S 52: Corporate plans
- S 55 (1) & (3): Annual report tabling
Additional legislation, policies & regulations
Public Audit Act
S 20: Report on performance information
Money Bills Procedure & Related
Matters Act
S 5: Performance annual assessment
Public Service Act
S 7A (40): Oversight on performance, planning, budget and service delivery
Policies & Regs
- GWM & E
- Evaluation policy
- Treasury
- Public Service
3
PART A: OVERVIEW OF PERFORMANCE INFORMATION
What informed the planning
process
5 5
Alignment to government priorities
6
Medium Term Strategic Framework
(MTSF): 5 years
Outcome 9:
Local government
Outcome 7:
Rural development
Outcome 6:
Economic infrastructure
Outcome 4:
Jobs
Outcome 10:
Environment
National Development Plan (NDP): Vision 2030
Chapter 13:
Building a capable state
Chapter 6:
Inclusive & integrated rural economy
Chapter 4:
Improving infrastructure
Chapter 3:
Economy that will create jobs
Chapter 5:
Transition to low carbon economy
National Water Resources Strategy
objectives
Water is protected, used, developed, conserved, managed and controlled sustainably and
equitably
Water contributes to the economy and job creation
Water supports development and elimination of poverty and
inequality
Equitable and sustainable water and sanitation that supports socio-economic growth and development for the well-being of current and future generations.
• Promoting and maintaining high standards of professional ethics
• Utilising resources efficiently and effectively
• Providing services impartially, fairly, equitably and without bias
• Responding to people's needs; citizens are encouraged to participate in policy-making
• Rendering an accountable, transparent, and development -oriented public administration
1. Enhanced and protected
water as a resource across
the value chain
2. Equitable access to
reliable, sustainable and
acceptable water resources
and water and sanitation
services
3. An enhanced contribution
to socio-economic
development and
transformation by the sector
5. Sound cooperative
governance and an active and
engaged citizenry
4. An efficient, effective and
development oriented water
and sanitation sector
Vis
ion
Mis
sio
nV
alu
es
Go
als
Ob
jec
tive
s u
sin
g s
co
rec
ard
pe
rsp
ec
tive
s
1.2 Enhanced management of
water and sanitation
information
2.2 Targeted and aligned
planning for adequate water
availability and the enhanced
provision of water supply and
sanitation services
1.4 Enhanced water use
efficiency and management of
water quality
3.3 Targeted procurement
that supports black
entrepreneurs in the sector
4.3 An efficient, effective and
high performing organisation
5.1 Targeted and sustained
African and global
cooperation in support of the
national water and sanitation
agenda
5.2 Informed and empowered
communities and responsive
government securing
integrated and sustainable
partnerships to support the
W&S development agenda
2.1 A coordinated approach
to water and sanitation
infrastructure planning and
monitoring and evaluation
2.3 Adequate water
availability and enhanced
provision of sustainable and
reliable water supply and
sanitation services
2.4 Safe, reliable and
sustainable water supply and
water and sanitation services
infrastructure
3.4 Job opportunities created
that expand economic
opportunities for historically
excluded and vulnerable
groups
3.2 Targeted rural
development initiatives that
support smallholder farmers
4.4 Coordinated development
of the skills pool across the
sector
1.1 Water resources protected
through water supply and
sanitation services regulation,
compliance monitoring and
enforcement
1.5 Freshwater eco-systems
protected from Acid Mine
Drainage
3.1 Equitable water allocation
and availability for socio-
economic development
4.1 An enabling environment
for the management of water
resources and the provision of
basic water and sanitation
services across the sector
4.2 Sound governance and
oversight of the DWS Public
Entities
To ensure the universal access of all South Africans to equitable water resources and sustainable water and sanitation services, by:
• Protecting, developing, conserving, managing and regulating water resources;
• Managing, regulating and providing efficient and effective water and sanitation services;
• Providing strategic leadership and evidence based policy direction to a coordinated water and sanitation sector for improved sector performance and service delivery;
• Building the skills and capabilities of the sector and enhancing information management to inform decision making; and
• Enhancing communication and stakeholder partnerships with communities and sector constituencies to advance the national development agenda.
1.3 The integrity of freshwater
ecosystems protected
Scorecard legend
Operations
Customer People
Finance2.5 Enhanced provision of
sustainable and dignified
basic sanitation 7
Budget structure
8
Programme descriptionsProgramme Description
1 Administration • Provides strategic leadership, management and support services to
the department.
• Strategically manage mine water.
• Develop and promote international relations on water resources
between neighbouring countries.
2 Water Planning
and Information
Management
• Ensures that the country’s water resources are protected, used,
developed, conserved managed and controlled in a sustainable
manner for the benefit of all people and the environment
• Develops a knowledge base and implements effective policies,
procedures and integrated planning strategies for water resources
and water and sanitation services
3 Water
Infrastructure
Develops, rehabilitates and refurbishes raw water resources and water
and sanitation services infrastructure to meet the socio-economic and
environmental needs of South Africa
4 Water and
Sanitation
Services
Ensures the provision of sustainable water and dignified sanitation
services, including implementation support and advocacy to support
household health and dignity
5 Water Sector
Regulation
Ensures the development, implementation, monitoring and review of
regulations across the water and sanitation value chain in accordance
with the provisions of the National Water Act (1998), the Water Services
Act (1997) and related water and sanitation policies
Water Trading Entity Ensures the efficient management of daily financial operations (for the
Water Trading Entity), processes and systems for the infrastructure and
proto-CMA components9
Programme 1 focus areasStrategic objective Focus areas
3.3 Targeted procurement that
supports black entrepreneurs
in the sector
Targeting percentage of procurement budget to be
spent on qualifying small enterprises and
exempted micro enterprises
4.3 An efficient, effective and high
performing organisation
• Compliance with management of performance
assessment tool level 3
• Budget expenditure
• Reduction of debtor days
• Minimum vacancy rate to engineers and
scientist
• Assessment of SMS and MMS against DPSA
competencies
5.1 Targeted and sustained
African and Global
cooperation in support of the
national water and sanitation
agenda
• Annual international relations implementation
plan
• Analysis on the implementation of the
international relations implementation plan
5.2 Informed and empowered
communities and responsive
government securing
integrated and sustainable
partnerships to support the
water and sanitation
development agenda
• Assessment of benefits derived from
partnerships
• Implementation of the annual communications
programme
• Mediated interactions that will deliver
meaningful engagements with communities
10
Programme 2 focus areasStrategic objective Focus areas
1.2 Enhanced management of
water and sanitation
information
• Implementation of water monitoring in priority
catchment areas
• Implementation of the integrated water quality
strategy
1.3 The integrity of freshwater
ecosystems protected
• River systems with resource quality objectives
• River eco-status monitoring
• Assessment of hydro-climatic zones for climate
change vulnerability
1.4 Enhanced water use
efficiency and management
of water quality
• Assessment of water losses in large water
supply systems
2.1 A coordinated approach to
water and sanitation
infrastructure planning and
monitoring and evaluation
• Master plans for district municipalities
• Audit of water service authorities on delivery of
water and sanitation
• Socio-economic assessment on benefits of
infrastructure households
2.2 Targeted and aligned
planning for adequate water
availability and the enhanced
provision of water supply and
sanitation services
• Water plans (RID) completed
• Feasibility and implementation readiness plans
for water and wastewater projects
11
Programme 2 (proto-CMAs)
river eco-status monitoring
per WMA
Limpopo
(10 rivers)
Olifants
(4 rivers)
Vaal
(6 rivers)
Orange
(4 rivers)
Berg-Olifants
(2 rivers)
Pongola-Mzimkulu
(15 rivers)
Mzimvubu-
Tsitsikamma
(25 rivers)
Programme 2 projects under
planning per province
13
Limpopo
Cat. No.
WR -
WS Feas. 3
WS IRS 3
Mpumalanga
Cat. No.
WR -
WS Feas. 7
WS IRS 5
KwaZulu-Natal
Cat. No.
WR 1
WS Feas. 2
WS IRS 1
Eastern Cape
Cat. No.
WR 1
WS Feas. 6
WS IRS 6
Northern Cape
Cat. No.
WR -
WS Feas. 6
WS IRS 3
Free State
Cat. No.
WR -
WS Feas. 3
WS IRS -
North West
Cat. No.
WR -
WS Feas. 1
WS IRS 1
Programme 3 focus areas
Strategic objective Focus areas
2.3 Adequate water availability and
enhanced provision of
sustainable and reliable water
supply and sanitation services
• Bulk raw water projects packed as ready for
implementation
• Bulk raw water projects under construction
and completed
• Mega, large and small water and wastewater
services infrastructure projects under
construction and completed
2.4 Safe, reliable and sustainable
water supply and water and
sanitation services
infrastructure
ally excluded and vulnerable
groups
• Dam safety rehabilitation projects completed
• Implementing a national asset management
plan
• Monitoring unscheduled maintenance
excluded from the asset management plan
• Kilometre of conveyance systems that will be
rehabilitated
3.4 Job opportunities created that
expand economic opportunities
for historically excluded and
vulnerable groups
Job opportunities created through implementing
infrastructure projects
14
Programme 3 projects
per province
15
Limpopo
Cat. Constr. Comp.
WR 3 1
WS 169 48
Mpumalanga
Cat. Constr. Comp.
WR - -
WS 42 40
KwaZulu-Natal
Cat. Constr. Comp.
WR 1 -
WS 53 18
Eastern Cape
Cat. Constr. Comp.
WR 1 -
WS 97 87Western Cape
Cat. Constr. Comp.
WR 1 -
WS 12 9
Northern Cape
Cat. Constr. Comp.
WR - -
WS 28 27
Free State
Cat. Constr. Comp.
WR - -
WS 37 21
Gauteng
Cat. Constr. Comp.
WR - -
WS 12 9
North West
Cat. Constr. Comp.
WR - -
WS 34 27
Programme 3 projects
per operational cluster
16
Northern
Cat. Completed
Dam safety 2
Conveyance systems
5
Eastern
Cat. Completed
Dam safety 1
Conveyance systems
-
Southern
Cat. Completed
Dam safety 1
Conveyance systems
6
Central
Cat. Completed
Dam safety 1
Conveyance systems
5
Programme 4 focus areas
Strategic objective Focus areas
2.5 Enhanced provision of
sustainable and dignified
basic sanitation
• Existing bucket sanitation systems that will be
replaced
• Rural households served to eradicate sanitation
backlogs
3.2 Targeted rural development
initiatives that support
smallholder farmers
• Support to resource poor farmers
• Installing tanks to harvest water
• Job opportunities created through implementing
the resource poor farmers and water harvesting
programmes
4.4 Coordinated development
of the skills pool across the
sector
Implementing a standardised water and sanitation
sector occupations framework
17
Programme 4 sanitation
projects per province
18
Limpopo
Cat. HHs
BEP -
RHIP 1727
Mpumalanga
Cat. HHs
BEP -
RHIP 680
KwaZulu-Natal
Cat. HHs.
BEP -
RHIP 3487
Eastern Cape
Cat. HHs
BEP 600
RHIP 2148
Northern Cape
Cat. HHs
BEP -
RHIP 367
Free State
Cat. HHs.
BEP 3535
RHIP 367
North West
Cat. HHs
BEP -
RHIP 680
Programme 4 rural dev.
initiatives per province
19
Limpopo
Cat. No
RPF 60
RWH 200
Mpumalanga
Cat. No.
RPF 603
RWH 140
KwaZulu-Natal
Cat. No.
RPF 170
RWH 250
Eastern Cape
Cat. No.
RPF 230
RWH 190Western Cape
Cat. No.
RPF 114
RWH 200
Northern Cape
Cat. No.
RPF 40
RWH 120
Free State
Cat. No.
RPF 6
RWH 80
Gauteng
Cat. No.
WR 6
WS 100
North West
Cat. No.
RPF 10
RWH 220
Programme 5 focus areasStrategic objective Focus areas
1.1 Water resources protected
through water supply and
sanitation services
regulation, compliance
monitoring and
enforcement
• Assess wastewater treatment systems against
the Green Drop standards
• Monitor non compliant wastewater systems
• Assess water supply systems against the Blue
Drop standards
• Monitor non compliant water supply systems
• Dam safety evaluations
• Monitor water users’ compliance
• Non compliant cases investigated
1.5 Freshwater eco-systems
protected from Acid Mine
Drainage
• Assess catchments for AMD
• Implement mitigation strategies for assessed
catchment
3.1 Equitable water allocation
and availability for socio-
economic development
Applications for water use authorisation finalised
within 300 days
4.1 An enabling environment
for the management of
water resources and the
provision of basic water
and sanitation services
across the sector
• Approved National Water and Sanitation
Resources and Services Strategy
• Revised water and sanitation norms and
standards for all water and sanitation supply and
services
20
Programme 5 focus areasStrategic objective Focus areas
4.2 Sound governance and
oversight of the DWS
public entities
• Annual performance assessments conducted on
all DWS public entities
• Establishment of a National Water Infrastructure
Agency
• Catchment Management Agencies gazetted for
establishment
• Regional water and wastewater utilities gazetted
for establishment
• Establishment of water economic regulator
• Implementation of water pricing regulations
21
Programme 5 compliance
monitoring per province
22
Limpopo
Cat. No.
WWTW 30
WTW 11
Dams 16
WMI 2
Mpumalanga
Cat. No.
WWTW 39
WTW 30
Dams 15
WMI 2
KwaZulu-Natal
Cat. No.
WWTW 16
WTW 50
Dams 6
WMI 6
Eastern Cape
Cat. No.
WWTW 41
WTW 22
Dams 12
WMI 3
Western Cape
Cat. No.
WWTW 4
WTW 29
Dams 77
WMI -
Northern Cape
Cat. No.
WWTW 26
WTW 68
Dams 4
WMI 6
Free State
Cat. No.
WWTW 62
WTW 17
Dams 15
WMI 3
Gauteng
Cat. No.
WWTW 16
WTW -
Dams 10
WMI 3
North West
Cat. No.
WWTW 26
WTW 23
Dams 6
WMI 5
PART B: OVERVIEW OF VOTE 36 MEDIUM TERM BUDGET
24
Allocations: 2016 ENE
Departmental Programmes
Administration11%
Water Planning and Information Management
5%
Water Infrastructure Development
77%
Water and Sanitation Services
5%
Water Sector Regulation
2%
Allocations: 2016 ENE
Departmental Programmes
Programme (R’000) 2016/17 2017/18 2018/19
Administration 1 659 488 1 691 917 1 778 416
Water Planning and
Information
Management
841 817 856 262 904 480
Water Infrastructure
Development
11 696
415
12 779 207 13 757 880
Water and Sanitation
Services
701 945 379 251 380 408
Water Sector
Regulation
345 632 331 629 338 493
Total 15 245 297 16 038 266 17 159 677
25
26
Allocations: 2016 ENE
Economic Classification
Compensation of Employees
11% Goods and Services11%
Transfers and Subsidies
49%
Payment for Capital Assets
29%
Allocations: 2016 ENE
Economic Classification
Economic
Classification
(R’000)
2016/17 2017/18 2018/19
Compensation of
Employees
1 667 217 1 670 228 1 739 701
Goods and Services 1 648 610 1 710 310 1 754 857
Interest and Rent on
Land
0 0 0
Transfers and
Subsidies
7 483 715 8 934 144 9 741 828
Payment for Capital
Assets
4 445 755 3 723 584 3 923 291
Total 15 245 297 16 038 266 17 159 677
27
Allocations: 2016 ENE
AdministrationSub-Programme (R’000) 2016/17 2017/18 2018/19
Ministry 52 300 49 932 62 235
Departmental
Management145 542 157 544 168 542
Internal Audit 27 768 29 654 31 672
Corporate Services 776 232 797 151 810 817
Financial Management 275 384 255 738 280 023
Office Accommodation 334 920 354 346 374 898
Programme Management
Unit5 162 5 460 5 777
International Water
Support42 180 42 092 44 452
Total 1 659 488 1 691 917 1 778 416
28
Allocations: 2016 ENE
Water Plan & Info Management
Sub-Programme (R’000) 2016/17 2017/18 2018/19
Water Planning,
Information Management
and Support
7 519 7 483 7 917
Integrated Planning 124 668 120 317 137 030
Water Ecosystems 53 706 59 565 60 698
Water Information
Management
515 736 524 691 547 682
Water Services and Local
Water Management
121 589 125 383 131 359
Sanitation Planning and
Management
18 599 18 823 19 794
Total 841 817 856 262 904 480
29
Allocations: 2016 ENE
Water Infrastructure Development
Sub-Programme (R’000) 2016/17 2017/18 2018/19
Infrastructure
Development and
Rehabilitation
1 731 912 2 021 808 2 373 947
Infrastructure
Development and
Rehabilitation
1 544 462 1 824 985 2 165 708
KOBWA 187 450 196 823 208 239
Operation of Water
Resources
165 000 173 000 183 034
Water Services
Infrastructure
9 799 503 10 584 399 11 200 899
Total 11 696 415 12 779 207 13 757 880
30
Allocations: 2016 ENE
Water and Sanitation Services
Sub-Programme (R’000) 2016/17 2017/18 2018/19
Water and Sanitation
Services Support
0 0 0
Water Sector Support 267 264 279 908 287 265
National Sanitation
Services
434 681 99 343 93 143
Total 701 945 379 251 380 408
31
Allocations: 2016 ENE
Water Sector Regulation
Sub-Programme (R’000) 2016/17 2017/18 2018/19
Water Sector Regulation
Management and Support 43 351 30 860 29 471
Economic and Social
Regulation 26 043 22 304 23 855
Water Use Authorisation and
Administration 79 999 80 459 88 211
Water Supply Services and
Sanitation Regulation 19 983 27 637 29 360
Compliance Monitoring 62 874 69 182 64 142
Enforcement 34 834 33 953 35 975
Institutional Oversight 78 548 67 234 67 479
Total 345 632 331 629 338 493
32
Allocations: 2016 ENE
Provincial Allocations
Regions2016/17
(R’000)
2017/18
(R’000)
2018/19
(R’000)
Eastern Cape 1 884 174 1 912 085 1 842 749
Western Cape 292 094 277 572 310 529
Kwa-Zulu Natal 2 180 270 2 307 478 2 286 618
Gauteng 511 616 520 665 679 508
Free State 1 096 147 777 793 873 837
Mpumalanga 1 161 087 915 424 1 215 332
Northern Cape 687 940 785 276 724 831
North West 1 178 661 1 582 657 1 495 324
Limpopo 2 124 727 2 098 401 2 399 484
TOTAL REGIONAL
ALLOCATION 11 116 716 11 177 351 11 828 212
33
Infrastructure Grants
Sub-Programme 2016/17
(R’000)
2017/18
(R’000)
2018/19
(R’000)
Regional Bulk Infrastructure
Grant: Indirect (6B)
3 478 829 2 806 279 2 931 443
Regional Bulk Infrastructure
Grant: Direct (5B)
1 850 000 1 865 000 2 060 000
Accelerated Community
Infrastructure Prog (ACIP)
164 260 165 137 200 568
Bucket Eradication Programme
(BEP): Indirect (6B)
350 000 0 0
Water Infrastructure
Management Programme
(WIMP)
1 896 912 2 194 808 2 556 981
Water Service Infrastructure
Grant: Direct (5B)2 844 982 3 729 864 3 959 056
Water Service Infrastructure
Grant: Indirect (6B)311 545 587 122 608 175
TOTAL ALLOCATION 10 896 528 11 348 210 12 316 223
34
Allocations: 2016 ENE
Water Services Infrastructure Grants
Sub-Programme 2016/17
(R’000)
2017/18
(R’000)
2018/19
(R’000)
Municipal Water
Infrastructure Grant
(MWIG): Direct (5B)
2 265 802 3 103 142 3 295 984
Water Services Operating
Subsidy (WSOS): Direct
(5B)
465 701 502 477 531 621
Rural Household
Infrastructure Grant: Direct
(5B)
113 479 124 245 131 451
SUB TOTAL - Direct 2 844 982 3 729 864 3 959 056
Municipal Water
Infrastructure Grant
(MWIG): Indirect 6B
311 545 587 122 608 175
GRAND TOTAL : WATER
SERVICES
INFRASTRUCTURE
GRANT
3 156 527 4 316 986 4 567 231
35
36
Unearmarked Funds32%
Earmarked Funds10%
Specifically and Exclusively
Appropriated Funds27%
Conditional Grants31%
Allocations: 2016 ENE
Analysis: Earmarked vs. Un-Earmarked funds
Allocations (R’000) 2016/17 2017/18 2018/19
Un-earmarked 4 865 479 5 225 016 5 435 295
Earmarked 1 544 462 1 824 985 2 165 708
Specifically and exclusively
appropriated:
4 140 374 3 393 401 3 539 618
Regional Bulk Infrastructure
Grant (Indirect 6B)
3 478 829 2 806 279 2 931 443
Bucket Eradication
Programme (Indirect 6B)
350 000
- -
Municipal Water Infrastructure
Grant (indirect 6B)
311 545 587 122 608 175
Conditional grants: 4 694 982 5 594 864 6 019 056
Water Services Operating
Subsidy Grant (direct: 5B)
465 701 502 477 531 621
Municipal Water Infrastructure
Grant (direct: 5B)
2 265 802 3 103 142 3 295 984
Regional Bulk Infrastructure
Grant (direct: 5B)
1 850 000 1 865 000 2 060 000
Rural Household Infrastructure
Grant (direct: 5B)
113 479 124 245 131 451
TOTAL 15 245 297 16 038 266 17 159 677
Allocations: 2016 ENE
Analysis: Earmarked vs. Un-Earmarked funds
37
Provincial Allocations: Regional Bulk Infrastructure Grant
38
Province (R’000) 2016/17 2017/18 2018/19
Eastern Cape 1 139 508 1 042 676 1 010 380
Free State 519 270 534 653 594 440
Gauteng 346 500 346 044 475 559
Kwa-Zulu Natal 794 729 665 688 587 713
Limpopo 1 030 367 890 648 1 097 064
Mpumalanga 580 447 333 851 509 653
Northern Cape 229 092 182 563 180 446
North West 550 904 544 171 380 748
Western Cape 138 012 130 985 155 440
Total 5 328 829 4 671 279 4 991 443
Provincial AllocationsRegional Bulk Infrastructure Grant (Water Boards)
39
REGION Water
Board
2016/2017 2017/2018 2018/2019
Eastern Cape Amatola Water 92 386 88 554 0
Kwa-Zulu Natal Umgeni Water 423 004 624 122 784 403
Northern Cape Sedibeng Water 184 001 290 283 331 413
North West Magalies Water 145 382 95 544 0
Total 844 773 1 098 503 1 115 816
Provincial AllocationsAccelerated Community Infrastructure
Programme
40
Province (R’000) 2016/17 2017/18 2018/19
Eastern Cape 29 095 31 780 35 345
Free State 30 369 33 181 34 645
Kwa-Zulu Natal 20 600 24 129 25 461
Gauteng 21 000 24 129 25 461
Mpumalanga 27 965 31 368 31 599
Limpopo 22 580 24 129 25 461
Northern Cape 18 480 21 717 22 915
North West 25 866 28 955 30 553
Western Cape 17 133 19 303 20 369
Head Office Budget 2 000 2 600 2 800
Total Provincial Allocations 215 088 241 291 254 607
Provincial AllocationsBucket Eradication Programme
41
Province (R’000) 2016/17 2017/18 2018/19
Eastern Cape 24 534 - -
Free State 325 466 - -
Kwa-Zulu Natal - - -
Gauteng - - -
Mpumalanga - - -
Limpopo - - -
Northern Cape - - -
North West - - -
Western Cape - - -
Total Provincial Allocations 350 000 - -
Provincial AllocationsWater Service Infrastructure Grant
42
Province (R’000) 2016/17 2017/18 2018/19
Eastern Cape 503 525 679 599 631 664
Free State 130 967 152 500 183 500
Kwa-Zulu Natal 880 450 1 180 448 1 257 205
Gauteng 70 000 100 000 125 000
Mpumalanga 455 609 483 379 601 790
Limpopo 680 088 960 664 1 041 000
Northern Cape 140 984 290 761 214 340
North West 294 904 469 635 512 732
Western Cape - - -
Total Provincial Allocations 3 156 527 4 316 986 4 567 231
PART C: OVERVIEW OF WATER TRADING ENTITY MEDIUM TERM BUDGET
DEVELOPMENT OF NEW INFRASTRUCTURE
44
Total Over
MTEF
2016/17 2017/18 2018/19 2018/19
R'000 R'000 R'000 R'000 R'000 R'000
ORWRDP (Ph 2A) - De Hoop Dam Limpopo & Mpumalanga 3 300 000 2 917 616 25 080 2 850 - 27 930
ORWRDP-2D Limpopo & Mpumalanga 834 000 - 64 861 79 130 98 913 242 904
ORWRDP-2E Limpopo & Mpumalanga 352 000 - 73 529 89 705 112 132 275 366
ORWRDP-2F Limpopo & Mpumalanga 1 100 000 - 73 529 89 705 112 132 275 366
GLeWAP Phase (Nwamitwa Dam) Limpopo 1 300 000 - 136 280 166 262 207 827 510 369
Water Resources Project: Raising of Clanwilliam Dam Western Cape 2 500 000 377 677 320 542 391 061 488 827 1 200 430
GLeWAP Phase (Tzaneen Dam Raising) Limpopo 173 000 328 41 952 51 181 63 977 157 110
Development of Raising of Hazelmere Dam Kwa-Zulu Natal (KZN) 528 000 26 649 275 987 83 091 - 359 078
Mzimvubu Water Project Eastern Cape and KZN 20 000 000 - 302 427 368 961 461 201 1 132 589
Sub total 30 087 000 3 322 270 1 314 187 1 321 946 1 545 009 4 181 142
Dam Safety Rehabilitation Programme (DSRP)
Programme is executed accross
the country (all provinces) 2 800 000 2 038 612 269 000 336 151 410 640 1 015 791
Financial Management - 120 660 212 000 258 640 323 300 793 940
NWRI Support/ Project Management - 221 179 225 000 274 500 343 125 842 625
Acid Mine Drainage (AMD) Gauteng 683 785 1 109 993 1 525 682 3 319 460
TOTAL 32 887 000 5 702 721 2 703 972 3 301 230 4 147 756 10 152 958
Total Projects
Budget
Total Cost To
date 2015/16
MTEF
ProvincePROJECTS NAME
REVENUE PROJECTS
REFURBISHMENT & REHABILITATION
45
Revised
Budget
Revised
Budget
Actual
(Preliminary)
Revised
Budget vs.
Actual
Variance
R'000 R'000 R'000 R'000 R'000 R'000 R'000
Central Ops
Free State,Northern Cape,
Mpumalanga and Gauteng 540 320 245 983 213 151 32 832 462 813 528 929 595 045
Eastern Ops Kwa-Zulu Natal 134 912 68 500 60 788 7 712 83 426 95 344 107 262
Northern Ops Limpopo and North-West 309 026 55 320 22 108 33 212 71 556 81 778 92 001
Southern Ops
Eastern and Western
Cape 233 996 50 347 25 445 24 902 82 205 93 949 105 692
TOTAL 1 218 254 420 150 321 492 98 658 700 000 800 000 900 000
Operational Area
Revised
Budget
2016/17
Revised
Allocation
2017/18
Revised
Budget
'2018/19
2015/16
Province
ANNEXURES: PROJECT LISTS PER
INFRASTRUCTURE PROGRAMME
- REGIONAL BULK INFRASTRUCTURE (SCHEDULE 5B AND 6B)
- ACCELERATED COMMUNITY INFRASTRUCTURE
- BUCKET ERADICATION
- WATER SERVICES INFRASTRUCTURE (SCHEDULE 5B AND 6B)
REGIONAL BULK INFRASTRUCTURE GRANT
48
Cat
EASTERN CAPE
Graaf-Reinet Emergency Water Supply Scheme B EC101 23 440 15 392 23 440 15 392
James Kleynhans Bulk Water Supply B Makana Local Municipality 41 000 13 360 41 000 13 360
Ndlambe Dam/ Albany Coast BWS (Grahanstown&
Port Alfred Augmentation)
B Ndlame Local Municipality 77 869 76 133 120 000 77 869 76 133
Sundays River - Paterson Bulk Water Supply B Sundays River Valley Local Municipality 5 450 5 450
Steytlerville Water Supply Scheme B EC101 23 893 23 893
Ikwezi Bulk Water Supply B EC101 12 615 33 792 12 615 33 792
Kirkwood Water Treatment Works B Sundays River Valley Local Municipality 8 547 7 978 8 547 7 978
Misgund Bulk Water Supply B Koukamma Local Municipality 8 987 1 684 8 987 1 684
Belmont WWTW B Makana Local Municipality 17 500 30 000 62 000 17 500 30 000
Mayfield WWTW B Makana Local Municipality 27 500 27 473 15 000 27 500 27 473
246 801 205 812 197 000 246 801 205 812
Xhora East Water Supply C Amathole District Municipality 115 264 32 955 19 121 115 264 32 955
Ibika Water Supply C Amathole District Municipality 2 000 2 000
Total: Amatole Municipalities 117 264 32 955 19 121 117 264 32 955
Cluster 4 CHDM Bulk Water Supply C Chris Hani District Municipality 58 303 56 000 18 582 58 303 56 000
Cluster 6 CHDM Bulk Water Supply C Chris Hani District Municipality 63 262 52 358 26 397 63 262 52 358
Cluster 9 CHDM Bulk Water Supply C Chris Hani District Municipality 15 000 20 186 37 659 15 000 20 186
Xonxa Bulk Water Supply C Chris Hani District Municipality 58 013 58 013
Middleburg Ground Water Supply C Chris Hani District Municipality 6 390 6 390
Hofmeyer Ground Water Supply C Chris Hani District Municipality 6 848 6 848
Total: Chris Hani Municipalities 207 816 128 544 82 638 207 816 128 544
Lady Grey BWS C Joe Gqabi District Municipality 10 445 30 000 41 512 10 445 30 000
Sterkspruit Waste Water Treatment Works C Joe Gqabi District Municipality 2 500 23 547 15 000 2 500 23 547
Total: Joe Gcabi Municipalities 12 945 53 547 56 512 12 945 53 547
Coffee Bay Water Treatment Works 12 728 30 000 73 271 12 728 30 000
O.R. Tambo, Mthatha, King Sabato Dalinyebo Water
Supply C O.R. Tambo District Municipality 234 000 340 284 312 580 234 000 340 284
O.R. Tambo, Mthatha, King Sabato Dalinyebo
Sanitation C O.R. Tambo District Municipality 96 454 16 731 96 454 16 731
Total: O.R. Tambo Municipalities 343 182 387 015 385 851 343 182 387 015
Matatiele Bulk Water Supply Scheme C Alfred Nzo District Municipality 66 000 36 209 8 319 66 000 36 209
Mount Ayliff Bulk Water Supply Scheme C Alfred Nzo District Municipality 40 000 30 642 53 102 40 000 30 642
Kinira Regional BWSS C Alfred Nzo District Municipality 1 500 16 000 17 000 1 500 16 000
Ntabankulu Bulk Water Supply C Alfred Nzo District Municipality 1 500 11 000 19 000 1 500 11 000
Mount Ayliff Bulk Peri Urban Water Supply C Alfred Nzo District Municipality 20 000 38 000 52 000 20 000 38 000
Mkemane Regional Bulk WSS C Alfred Nzo District Municipality 2 500 10 000 40 000 2 500 10 000
Mbizana Regional Bulk Water Supply C Alfred Nzo District Municipality 80 000 92 952 79 838 80 000 92 952
Total: Alfred Nzo Municipalities 211 500 234 803 269 259 211 500 234 803
Total: Eastern Cape Municipalities 563 943 569 106 525 001 575 565 473 570 485 380 1 139 508 1 042 676
SCHEDULE 6, PART B
National and Municipal Financial Year
2016/17
(R'000)
2017/18
(R'000)
2018/19
(R'000)
Total: Sarah Baartman Municipalities
Project Name Water Service Authority
TOTAL
2016/17
(R'000)
2017/18
(R'000)
REGIONAL BULK INFRASTRUCTURE GRANT: 5 B AND 6 B
BREAKDOWN OF REGIONAL BULK INFRASTRUCTURE GRANT ALLOCATIONS PER PROJECT AND PER LOCAL MUNICIPALITY
2016/17
(R'000)
2017/18
(R'000)
2018/19
(R'000)
SCHEDULE 5, PART B
49
FREE STATECat
ego
ry
Jagersfontein / Fauresmith Bulk Water Supply B Kopanong Local Municipality 10 000 10 000
Rouxville / Smithfield /Zastron Bulk Water Supply B Mohokare Local Municipality 23 000 13 436 35 000 35 000 23 000
Trompsburg bulk water B Kopanong Local Municipality 5 700 15 500 28 000 5 700 15 500
Total: Xhariep Municipalities 23 000 13 436 50 700 15 500 28 000 50 700 38 500
Masilonyana Bulk Water Supply B Masilonyana Local Municipality 32 000 30 000 35 302 32 000 30 000
Tokologo Regional Water Supply 2 B Tokologo Local Municipality 30 000 37 000 50 068 50 068 30 000
Tswelopele Bulk Water Supply B Tswelopele Local Municipality 24 170 30 000 20 000 24 170 30 000
Nala Bulk Sewer B Nala Local Municipality 5 282 5 282
Mathjabeng Bulk Sewer(Welkom) B Mathjabeng Local Municipality 10 000 35 000 60 000 10 000 35 000
Masilonyana Bulk Sewer(Brandfort&Winburg) B Masilonyana Local Municipality 11 883 25 000 30 000 11 883 25 000
Total: Lejweleputswa Municipalities 30 000 37 000 133 403 120 000 145 302 133 403 150 000
Setsoto Bulk Water Supply B Setsoto Local Municipality 30 715 45 000 30 715 45 000
Dihlabeng Bulk Water Supply B Dihlabeng Local Municipality 55 000 25 997 30 000 25 997 30 000
Nketoana Regional Water Supply B Nketoana Local Municipality 55 000 40 000 31 785 40 000 31 785
Sterkfontein Dam Bulk Water Supply B Maluti-a-Phofung Local Municipality 26 658 42 000 48 454 48 454 26 658
Phumelela Bulk Water Supply B Phumelela Local Municipality 27 440 28 616 28 715 27 440 28 616
Mantsopa-Tweespruit, Excelsior, Hobhouse Bulk
Water Supply
B Mantsopa Local Municipality 33 560 3 625 33 560 3 625
Reitz upgrading WWTP B Nketoana Local Municipality 11 000 20 000 22 000 11 000 20 000
Mantsopa Bulk Sewer(Ladybrand) B Nketoana Local Municipality 3 000 15 000 3 000 3 000 15 000
Total: Thabo Mofutsanyana Municipalities 30 715 71 658 152 000 189 451 129 026 53 715 220 166 200 684
Moqhaka Bulk Water Supply B Moqhaka Local municipality 30 000 30 000
Moqhaka Bulk Sewer B Moqhaka Local municipality 10 000 15 000 33 888 10 000 15 000
Ngwathe Bulk Water Supply Phase 2 B Ngwathe Local Municipality 15 000 20 469 41 340 15 000 20 469
Ngwathe Bulk Sewer B Ngwathe Local Municipality 20 000 25 000 37 600 20 000 25 000
Frankfort Bulk Sewer B Mafube Local Municipality 30 000 40 000 15 223 30 000 40 000
Upgrading of Deneysville WWTW B Metsimaholo Local Municipality 10 000 45 000 36 936 10 000 45 000
Total: Fezile Dabi Municipalities 115 000 145 469 164 987 115 000 145 469
Total: Free State Municipalities 30 715 124 658 202 436 488 554 409 995 392 004 519 269 534 653
GAUTENG
Cat
ego
ry
Sedibeng Waste Water Treatment Works B Sedibeng District Municipality 50 000 64 200 100 000 50 000 64 200
Sebokeng Waste Water Treatment Works B Emfuleni Local Municipality 174 558 140 344 172 559 174 558 140 344
Rothdene pump station and raising main B Midvaal Local Municipality 21 442 21 442
Meyerton Waste Water Treatment Works B Midvaal Local Municipality 49 500 33 500 53 000 49 500 33 500
Total: Sedibeng Municipalities 295 500 238 044 325 559 295 500 238 044
Westonaria Regional Bulk Sanitation (Zuurbekom) B GT485 15 000 80 000 150 000 15 000 80 000
Mohlakeng pump station and sewer outfall B GT485 36 000 28 000 36 000 28 000
Total: West Rand Municipalities 51 000 108 000 150 000 51 000 108 000
Total: Gauteng Municipalities 346 500 346 044 475 559 346 500 346 044
Water Service Authority 2016/17
(R'000)
2017/18
(R'000)
2018/19
(R'000)
2016/17
(R'000)
2017/18
(R'000)
2018/19
(R'000)
2016/17
(R'000)
2017/18
(R'000)
Water Service Authority 2016/17
(R'000)
2017/18
(R'000)
2018/19
(R'000)
2016/17
(R'000)
2017/18
(R'000)
2018/19
(R'000)
2016/17
(R'000)
2017/18
(R'000)
SCHEDULE 5, PART B SCHEDULE 6, PART B TOTAL
50
KWAZULU-NATALCat
ego
Mhlabatshane Bulk Water Supply C Ugu District Municipality 12 776 12 776
Total: Ugu Municipalities 12 776 12 776
Greater Eston Water Scheme C Umgungundlovu District Municipality
Total: Umgungundlovu Municipalities
Spioenkop to Ladismith BWS C Uthukela District Municipality 22 791 197 906 22 791
Driefontein Indaka Bulk Water Supply C Uthukela District Municipality 80 000 79 629 80 000 79 629
Total:Uthukela Municipalities 80 000 102 420 197 906 80 000 102 420
Greytown Regional Bulk Scheme C Umzinyathi District Municipality 106 377 79 206 145 362 106 377 79 206
Total: Umzinyathi Municipalities 106 377 79 206 145 362 106 377 79 206
Nongoma Bulk Water Scheme C Zululand District Municipality 80 357 60 322 23 200 80 357 60 322
Mandlakazi Bulk Water Supply C Zululand District Municipality 27 654 27 654
Total: Zululand Municipalities 108 011 60 322 23 200 108 011 60 322
Pongolapoort Bulk Water Scheme C Umkhanyakude District Municipality 45 000 20 140 45 000 20 140
Dukuduku Resettlement C Umkhanyakude District Municipality 15 247 15 247
Total: Umkhanyakude Municipalities 60 247 20 140 60 247 20 140
Nsezi Bulk Water Scheme C uThungulu District Municipality
Greater Mthonjaneni Bulk Water Supply C uThungulu District Municipality 162 227 56 409 63 716 162 227 56 409
Middledrift (Nkandla) Regional Bulk Water Supply C uThungulu District Municipality 48 997 117 192 118 811 48 997 117 192
Total: uThungulu Municipalities 211 224 173 601 182 527 211 224 173 601
Ngcebo Regional Water Bulk (Lower Tugela) C iLembe District Municipality 130 000 130 000
Ngcebo Regional Water Bulk (Lower Tugela) C iLembe District Municipality 156 093 156 093
Total: iLembe Municipalities 130 000 156 093 156 093 130 000
Greater Bulwer Donnybrook Water Scheme C Harry Gwala District Municipality 60 000 100 000 38 718 60 000 100 000
Total: Harry Gwala Municipalities 60 000 100 000 38 718 60 000 100 000
Total: KwaZulu-Natal Municipalities 578 388 645 549 587 713 216 340 20 140 794 728 665 689
Water Service Authority 2016/17
(R'000)
2017/18
(R'000)
2018/19
(R'000)
2016/17
(R'000)
2017/18
(R'000)
2018/19
(R'000)
2016/17
(R'000)
2017/18
(R'000)
SCHEDULE 5, PART B SCHEDULE 6, PART B TOTAL
51
LIMPOPO
Cat
ego
ry
Giyani Bulk W ater Supply Drought relief C Mopani District Municipality 19 882 19 882
Giyani Water Services C Mopani District Municipality 140 400 140 400
Maruleng C Mopani District Municipality 35 000 26 054 35 000 26 054
Total: Mopani Municipalities 195 282 26 054 195 282 26 054
Provincial High Catalytic Projects - Mutash Hub C Vhembe District Municipality 19 600 59 953 6 790 19 600 59 953
Makhado West and Extension to Nandoni Dam C Vhembe District Municipality 50 000
Sinthumule Kutama Bulk Water Supply C Vhembe District Municipality 52 000 52 000
Mpofana (excluding Cadham voting district) Total: Vhembe Municipalities 71 600 59 953 56 790 71 600 59 953
Polokwane Waste Water Treatment Works B Capricorn District Municipality 50 000 72 264 100 000 50 000 72 264
Polokwane Bulk Water Supply B Capricorn District Municipality 130 159 100 000 149 050 20 000 130 159 100 000
Matoks Regional Water Scheme B Capricorn District Municipality 40 000 40 000
Aganang Bulk Water Supply B Capricorn District Municipality 15 000 30 000 15 000
Total: Capricon Municipalities 180 159 172 264 249 050 55 000 50 000 235 159 172 264
Magalies Water to Waterberg B Mookgopong Local Municipality 17 000 17 000
Mogalakwena Bulk Water Supply B Mogalakwena Local Municipality 140 000 112 000 136 488 140 000 112 000
Total: Waterberg Municipalities 157 000 112 000 136 488 157 000 112 000
Moutse Bulk Water Supply C Sekhukhune District Municipality 17 228 17 228
Nebo Bulk Water Supply C Sekhukhune District Municipality 145 000 148 000 162 400 145 000 148 000
Lebalelo Central & North Regional Water Scheme C Sekhukhune District Municipality 20 617 70 000 100 000 20 617 70 000
Nebo Bulk Water Supply- De Hoop Augmentation
/North/ South/ Steelpoort
C Sekhukhune District Municipality 40 000 60 000 38 192 40 000 60 000
De Hoop Water Treatment Works C Sekhukhune District Municipality 120 000 110 000 262 645 120 000 110 000
Sekhukhune DM Regional Bulk Water Supply (De
Hoop)
C Sekhukhune District Municipality 28 481 132 377 41 499 28 481 132 377
Total: Sekhukhune Municipalities 371 326 520 377 604 736 371 326 520 377
Total: Limpopo Municipalities 180 159 172 264 249 050 850 208 718 384 848 014 1 030 367 890 648
MPUMALANGA
Cat
ego
ry
Empul/Methu/Amster Bulk Water Supply C Albert Luthuli Local Municipality 20 000
Lushushwane Bulk Water Scheme C Albert Luthuli Local Municipality 25 389 25 320 32 000 25 389 25 320
Eerstehoek/Ekulindeni Bulk Water Supply C Albert Luthuli Local Municipality 25 621
Amsterdam and Sheepmore Bulk Water Scheme C Albert Luthuli Local Municipality 12 300 14 882 23 000 12 300 14 882
Balfour Waste Water Treatment Works C Dipaleseng Local Municipality 22 970 32 508 22 970 32 508
Balf/Siyat/Greyl/Willem/Nthor Bulk Water Supply C Dipaleseng Local Municipality 36 605 16 690 52 000 36 605 16 690
Total: Gert Sibande Municipalities 97 264 89 400 129 621 23 000 97 264 89 400
Upgrade of Delmas Waste Water B Victor Khanye Local Municipalitty 23 100 33 403 23 100 33 403
Upgrade of Botleng Waste Water B Victor Khanye Local Municipalitty 18 000 2 642 18 000 2 642
Emalahleni Bulk Water Supply B Emalahleni Local Municipality 4 699 4 699
Emalahleni Water Scheme B Emalahleni Local Municipality 45 176 19 870 56 941 45 176 19 870
Thembisile Water Scheme (Loskop) B Thembisile Hani Local Municipality 12 230 15 700 31 000 12 230 15 700
Western Highveld (Rust de Winter) Bulk Water
Scheme
B Dr JS Moroka Local Municipality 51 100 62 777 102 347 51 100 62 777
Total: Nkangala Municipalities 154 305 134 392 190 288 154 305 134 392
Bushbuckridge Water Services Bushbuckridge Local Municipality 140 000 50 000 190 000
Hoxane Bulk Water Supply(Phase 3 Extension) B Bushbuckridge Local Municipality 42 820 27 003 42 820 27 003
MP Lowveld feasibility Study B MP326 1 700 3 280 15 266 1 700 3 280
Northern Nzikazi Bulk Water Supply B MP326 38 754 63 438 66 000 66 000 38 754
Driekoppies Upgrading C Nkomazi Local Municipality 13 150 22 522 42 528 13 150 22 522
Sibange Bulk Water Supply C Nkomazi Local Municipality 15 208 18 500 45 512 15 208 18 500
Total: Ehlanzeni Municpalities 140 000 38 754 63 438 188 878 71 305 103 306 328 878 110 059
Total: Mpumalanga Municipalities 237 264 128 154 193 059 343 183 205 697 316 594 580 447 333 851
Water Service Authority 2016/17
(R'000)
2017/18
(R'000)
2018/19
(R'000)
2016/17
(R'000)
2017/18
(R'000)
2018/19
(R'000)
2016/17
(R'000)
2017/18
(R'000)
Water Service Authority 2016/17
(R'000)
2017/18
(R'000)
2018/19
(R'000)
2016/17
(R'000)
2017/18
(R'000)
2018/19
(R'000)
SCHEDULE 5, PART B SCHEDULE 6, PART B TOTAL
SCHEDULE 5, PART B SCHEDULE 6, PART B TOTAL
2016/17
(R'000)
2017/18
(R'000)
52
NORTHERN CAPE
Cat
ego
ry
Bulk Water Supply to Porth Nolloth B Richtersveld Local Municipality 15 857 19 857 15 857 19 857
Loeriesfontein Bulk Water Supply B Hantam Local Municipality 14 212 11 988 14 212 11 988
Williston Bulk Water Supply B Karoo Hoogland 16 000 26 579 16 000
Bulk Water Supply to Brandvlei (Hantam) B Hantam Local Municipality 5 282 12 438 30 000 5 282 12 438
19 494 40 426 56 579 15 857 19 857 35 351 60 283
De Aar Borehole Development B Emthanjeni Local Municipality 22 903 5 307 14 237 22 903 5 307
Van Wyksvlei Bulk Water Supply B Kareeberg Local Municipality 15 000 20 000 40 300 15 000 20 000
Marydale Bulk Water Supply B Siyathemba Local Municipality 10 000 10 000
Douglas WTW Upgrading B Siyancuma Local Municipality 14 000 14 000
Strydenburg Groundwater Development B Thembelihle Local Municipality 5 715 5 715
Total: Pixley ka Seme Municipalities 15 000 20 000 40 300 52 618 5 307 14 237 67 618 25 307
Kalahari East to Mier pipeline B NC087 36 937 36 937
Kakama Wastewater works B !Kai !Garib Local Municipality 49 229 49 229
Upington Wasterwater treatment works B NC087 15 767 15 767
Total: Z.F. Mgcawu Municipalities 52 704 49 229 52 704 49 229
Bristown Oxidation Ponds B Sol Plaatjie Local Municipality 15 000 10 000 15 000 10 000
Ritchie Bulk Water Scheme B Sol Plaatjie Local Municipality 15 000 20 000 15 000 20 000
Windsorton to Holpan Bulk Water Supply B Dikgatlong Local Municipality 23 134 2 000 23 134 2 000
Warrenton Water Treatment Works B Magareng Local Municipality 20 284 5 744 20 284 5 744
Total: Frances Baard Municipalities 30 000 30 000 43 418 7 744 73 418 37 744
Kathu Bulk Water Supply B Gamagara 10 000 69 329 10 000
Kuruman Bulk Water Supply B Ga-Segonyana Local Municipality
Total: John Taolo Gaetsewe Municipalities 10 000 69 329 10 000
Total: Northern Cape Municipalities 64 494 100 426 166 208 164 597 82 137 14 237 229 091 182 563
NORTH WEST
Cat
ego
ry
Moretele Bulk Water Supply B Moretele Local Municipality 38 500 37 995 110 060 38 500 37 995
Madibeng Bulk Water Supply B Madibeng Local Municipality 187 591 187 503 187 591 187 503
Moretele North Bulk Water Supply Moretele Local Municipality 9 500 14 000 9 500 14 000
Koster Waste Water Treatment Works upgrade B Kgetlengrivier Local Municipality 26 000 60 065 26 000 60 065
Total: Bojanala Platinum Municipalities 261 591 299 563 110 060 261 591 299 563
Ratlou Bulk Water Supply C Ngaka Modiri Molema 50 000 50 048 43 655 50 000 50 048
Mafikeng South Bulk Water Supply C Ngaka Modiri Molema 50 000 42 924 51 226 50 000 42 924
Total: Ngaka Modiri Molema Municipalities 100 000 92 972 94 881 100 000 92 972
Kagisano Molopo Bulk Water Supply C Dr Ruth Segomotsi Mompati District Municipality 9 000 9 721 30 000 9 000 9 721
Taung/ Naledi Bulk Water Supply C Dr Ruth Segomotsi Mompati District Municipality 64 339 52 324 10 533 64 339 52 324
Greater Mamusa Bulk Water Supply C Dr Ruth Segomotsi Mompati District Municipality 40 000 54 813 96 000 40 000 54 813
Total: Dr Ruth Segomotsi Mompati Municipalities 113 339 116 858 136 533 113 339 116 858
Potchefstroom Waste Water Treatment Works
upgrade B NW405 19 000 34 777 39 274 19 000 34 777
Ventersdorp Bulk Water Supply NW405 1 300 1 300
Wolmaransstad Waste Water Treatment Works B Maquassi Hills Local Municipality 55 674 55 674
Total: Dr Kenneth Kaunda Municipalities 75 974 34 777 39 274 75 974 34 777
Total: North West Municipalities 113 339 116 858 136 533 437 565 427 312 244 215 550 904 544 170
Total: Namakwa Municipalities
Water Service Authority 2016/17
(R'000)
2017/18
(R'000)
2018/19
(R'000)
2016/17
(R'000)
2017/18
(R'000)
2018/19
(R'000)
2016/17
(R'000)
2017/18
(R'000)
Water Service Authority 2016/17
(R'000)
2017/18
(R'000)
2018/19
(R'000)
2016/17
(R'000)
2017/18
(R'000)
SCHEDULE 5, PART B SCHEDULE 6, PART B TOTAL
SCHEDULE 5, PART B SCHEDULE 6, PART B TOTAL
2016/17
(R'000)
2017/18
(R'000)
2018/19
(R'000)
53
WESTERN CAPE
Cat
ego
ry
Vanrhynsdorp Raw Water B Matzikama Local Municipality 15 158
Klawer Bulk Water B Matzikama Local Municipality 4 573
Citrusdal Waste Water Treatment Plant B Cederberg Local Municipality 2 660 2 660
Clanwilliam/ Lambertsbaai Regional Water Supply
and Desalination
B Cederberg Local Municipality 14 388 14 388
Clanwilliam Water Treatment Works B Cederberg Local Municipality 4 000 7 426 4 000 7 426
Total: West Coast Municipalities 21 048 7 426 19 731 21 048 7 426
Paarl Bulk Sewer B Drakenstein Local Municipality 1 900 1 900
Stellenbosch Waste Water Treatment Works B Stellenbosch Local Municipality 32 809 32 809
Total: Cape Winelands Municipalities 32 809 1 900 34 709
Tulbagh Bulk Water Supply B WItzenberg Local Municipality 27 841 559 27 841 559
Grabouw Waste Water Treatment Plant B Theewaterskloof Local Municipality
Total: Overberg Municipalities 27 841 559 27 841 559
Kannaland Dam Relocation B Kannaland Local Municipality 19 166 26 654 19 166 26 654
Calitzdorp & Ladismith Waste Water Treatment
WorksB Kannaland Local Municipality 10 000 20 000 33 937 10 000 20 000
Outdtshoorn Groundwater B Outdtshoorn Local Municipality 20 247 30 346 50 000 20 247 30 346
Bitou Cross Border Bulk B Bitou Local Municipality 5 000 30 000 40 000 5 000 30 000
Total: Eden Municipalities 54 413 107 000 123 937 54 413 107 000
Beaufort West Bulk Water B Beaufort West Local Municipality 16 000 11 772 16 000
Total: Central Karoo Municipalities 16 000 11 772 16 000
Total: Western Cape Municipalities 81 698 7 985 56 313 123 000 155 440 138 011 130 985
1 850 000 1 865 000 2 060 000 3 478 825 2 806 279 2 931 443 5 328 825 4 671 279
2018/19
(R'000) Water Service Authority
2016/17
(R'000)
2017/18
(R'000)
2018/19
(R'000)
2016/17
(R'000)
2017/18
(R'000)
2016/17
(R'000)
2017/18
(R'000)
SCHEDULE 5, PART B SCHEDULE 6, PART B TOTAL
ACCELERATED COMMUNITY INFRASTRUCTURE
PROGRAMME
55
Objective Level 7 Responsibility Level 5 Project Lowest Level Total
ACCELERATED COMMUN INFRA PROG EASTERN CAPE REGION EC1401-MAKANA 5 000 000
EC1406-AMATHOLE 3 500 000
EC1409-IKWEZI 2 000 000
EC1416-NDLAMBE 7 540 000
EC1501-KOUGA 2 000 000
EC1502-KOUKAMMA 4 645 000
EC1503-NDLAMBE 2 410 000
EC1602-DODRECHT EMERGENCY WS 2 000 000
EASTERN CAPE REGION Total 29 095 000
FREE STATE REGION FS1406-NALEDI 3 000 000
FS1602-METSIMAHOLO 5 998 000
FS1604-SETSOTO 4 950 000
FS1607-MATJHABENG 3 000 000
FS1608-MAFUBE 4 000 000
FS1609-MAFUBE WS (NAMAHADI) 3 600 000
FS1610-MAFUBE WS (TWEELING) 930 000
FS1611-MOQHAKA 4 890 500
FREE STATE REGION Total 30 368 500
GAUTENG REGION GP1602-RANDFONTEIN 6 500 000
GP1603-MERAFONG 8 000 000
GP1604-LESEDI 6 500 000
GAUTENG REGION Total 21 000 000
KWAZULU NATAL REGION KZ1410-INGWAVUMA 6 600 000
KZ1412-MANGUZI 8 000 000
KZ1601-HLUHLUWE 6 000 000
KWAZULU NATAL REGION Total 20 600 000
LIMPOPO PROVINCE LP1405-TSHILIDZINI 5 595 500
LP1409-LEPHALALE 3 485 000
LP1503-MUTALE 5 000 000
LP1601-CAPRICORN 4 000 000
LP1603-MOPANI 4 500 000
LIMPOPO PROVINCE Total 22 580 500
ACIP PER PROVINCE AND PROJECT
56
Objective Level 7 Responsibility Level 5 Project Lowest Level Total
MPUMALANGA: NELSPRUIT MP1401-THABA CHWEU 2 800 000
MP1603-EMAKHAZENI 16 932 000
MP1604-LEKWA -
MP1605-PIXLEY KA SEMA 3 302 000
MP1606-MSUKALIGWA 4 931 000
MPUMALANGA: NELSPRUIT Total 27 965 000
NORTHERN CAPE REGION NC1404-SOLPLAATJIE 3 000 000
NC1502-NAMA KHOI 1 485 000
NC1601-SIYATHEMBA 2 880 000
NC1602-MAGARENG 5 000 000
NC1606-EMTHANJENI 3 000 000
NC1607-KHAI MA 3 115 000
NORTHERN CAPE REGION Total 18 480 000
NORTH-WEST:MMABATHO NW1409- LICHTENBURG 2 000 000
NW1504-TLOKWE 1 500 000
NW1506-MATLOSANA 5 000 000
NW1602-NGAKA MODIRI MOLEMA 8 166 000
NW1604- MAJAKANENG WS 9 200 000
NORTH-WEST:MMABATHO Total 25 866 000
PROG I:RBIG ACIP & MWIG HO1401-PROG MAN & CONTING 2 000 000
PROG I:RBIG ACIP & MWIG Total 2 000 000
WESTERN CAPE REGION WC1504-KANNALAND 939 000
WC1505-KANNALAND 4 650 000
WC1506-OVERSTRAND 3 500 000
WC1605-SALDANHA BAY 1 885 000
WC1606-LAINGSBURG 2 390 000
WC1607-SWARTLAND 2 519 000
WC1608-CAPE AGULHAS 1 250 000
WESTERN CAPE REGION Total 17 133 000
ACCELERATED COMMUN INFRA PROG Total 215 088 000
ACIP PER PROVINCE AND PROJECT
BUCKET ERADICATION PROGRAMME
58
EASTERN CAPE
B EC104 Makana 24 534
Total: Sarah Baartman Municipalities 24 534
Total: Eastern Cape Municipalities 24 534
FREE STATE
B FS182 Tokologo 90 593
Total: Lejweleputswa Municipalities 90 593
B FS191 Setsoto 171 664
Total: Thabo Mofutsanyana Municipalities 171 664
B FS203 Ngwathe 63 209
Total: Fezile Dabi Municipalities 63 209
Total: Free State Municipalities 325 466
National Total 350 000
2016/17
(R'000) Category Municipality
BUCKET ERADICATION PROGRAMME
Bucket Eradication Programme Grant
2017/18
(R'000)
2018/19
(R'000)
National and Municipal Financial Year
WATER SERVICES INFRASTRUCTURE GRANT
60
EASTERN CAPE
C DC12 Amathole District Municipality 119 190 164 982 146 000 119 190 164 982 146 000
Total: Amathole Municipalities 119 190 164 982 146 000 119 190 164 982 146 000
C DC13 Chris Hani District Municipality 101 597 168 639 157 264 101 597 168 639 157 264
Total: Chris Hani Municipalities 101 597 168 639 157 264 101 597 168 639 157 264
C DC14 Joe Gqabi District Municipality 71 828 84 400 123 400 71 828 84 400 123 400
Total: Joe Gqabi Municipalities 71 828 84 400 123 400 71 828 84 400 123 400
C DC15 O.R.Tambo District Municipality 109 739 109 837 100 000 109 739 109 837 100 000
Total: O.R.Tambo Municipalities 109 739 109 837 100 000 109 739 109 837 100 000
C DC44 Alfred Nzo District Municipality 101 171 151 741 105 000 101 171 151 741 105 000
Total: Alfred Nzo Municipalities 101 171 151 741 105 000 101 171 151 741 105 000
Total: Eastern Cape Municipalities 503 525 679 599 631 664 503 525 679 599 631 664
2018/19
(R'000)
2016/17
(R'000)
2016/17
(R'000) 2018/19 (R'000)
2016/17
(R'000)
2017/18
(R'000)
2017/18
(R'000)
National and Municipal Financial YearNational and Municipal Financial Year
Water Services Infrastructure Grant (5B)
2017/18
(R'000)
2018/19
(R'000) Category Municipality
WATER SERVICES INFRASTRUCTURE GRANT
Water Services Infrastructure Grant (6B) TOTAL
61
FREE STATE
A MAN Mangaung
B FS161 Letsemeng 55 000 65 000 70 000 55 000 65 000 70 000
B FS162 Kopanong 25 702 45 000 65 000 25 702 45 000 65 000
B FS163 Mohokare 30 265 42 500 48 500 30 265 42 500 48 500
Total: Xhariep Municipalities 110 967 152 500 183 500 110 967 152 500 183 500
B FS194 Maluti-a-Phofung 20 000 20 000
Total: Thabo Mofutsanyana Municipalities 20 000 20 000
Total: Free State Municipalities 130 967 152 500 183 500 130 967 152 500 183 500
GAUTENG
B GT481 Mogale City 20 000 35 000 30 000 20 000 35 000 30 000
B GT484 Merafong City 20 000 20 000 30 000 20 000 20 000 30 000
B GT485 GT485 30 000 45 000 65 000 30 000 45 000 65 000
C DC48 West Rand District Municipality
Total: West Rand Municipalities 70 000 100 000 125 000 70 000 100 000 125 000
Total: Gauteng Municipalities 70 000 100 000 125 000 70 000 100 000 125 000
National and Municipal Financial Year National and Municipal Financial Year
2016/17
(R'000)
2017/18
(R'000)
2018/19
(R'000)
Water Services Infrastructure Grant (5B) Water Services Infrastructure Grant (6B) TOTAL
2016/17
(R'000)
2017/18
(R'000)
2018/19
(R'000)
2016/17
(R'000)
2017/18
(R'000) 2018/19 (R'000)
62
KWAZULU-NATAL
A ETH eThekwini
C DC21 Ugu District Municipality 73 213 130 372 145 000 73 213 130 372 145 000
Total: Ugu Municipalities 73 213 130 372 145 000 73 213 130 372 145 000
B KZN225 Msunduzi 36 721 38 191 65 000 36 721 38 191 65 000
C DC22 Umgungundlovu District Municipality 50 235 62 998 122 700 50 235 62 998 122 700
Total: Umgungundlovu Municipalities 86 956 101 189 187 700 86 956 101 189 187 700
C DC23 Uthukela District Municipality 81 807 152 500 93 000 81 807 152 500 93 000
Total:Uthukela Municipalities 81 807 152 500 93 000 81 807 152 500 93 000
C DC24 Umzinyathi District Municipality 84 111 139 764 108 000 84 111 139 764 108 000
Total: Umzinyathi Municipalities 84 111 139 764 108 000 84 111 139 764 108 000
B KZN252 Newcastle 40 613 45 000 55 000 40 613 45 000 55 000
C DC25 Amajuba District Municipality 49 400 44 500 78 000 49 400 44 500 78 000
Total: Amajuba Municipalities 90 013 89 500 133 000 90 013 89 500 133 000
C DC26 Zululand District Municipality 109 071 133 633 104 000 109 071 133 633 104 000
Total: Zululand Municipalities 109 071 133 633 104 000 109 071 133 633 104 000
C DC27 Umkhanyakude District Municipality 70 371 55 953 102 000 70 371 55 953 102 000
Total: Umkhanyakude Municipalities 70 371 55 953 102 000 70 371 55 953 102 000
B KZN282 KZN282 50 921 64 537 86 000 50 921 64 537 86 000
C DC28 uThungulu District Municipality 85 369 115 500 73 000 85 369 115 500 73 000
Total: Uthungulu Municipalities 136 290 180 037 159 000 136 290 180 037 159 000
C DC29 iLembe District Municipality 62 500 99 500 107 105 62 500 99 500 107 105
Total: iLembe Municipalities 62 500 99 500 107 105 62 500 99 500 107 105
C DC43 Harry Gwala District Municipality 86 118 98 000 118 400 86 118 98 000 118 400
Total: Harry Gwala Municipalities 86 118 98 000 118 400 86 118 98 000 118 400
Total: KwaZulu-Natal Municipalities 880 450 1 180 448 1 257 205 880 450 1 180 448 1 257 205
Water Services Infrastructure Grant (5B) Water Services Infrastructure Grant (6B) TOTAL
National and Municipal Financial Year National and Municipal Financial Year
2017/18
(R'000)
2018/19
(R'000)
2016/17
(R'000)
2017/18
(R'000)
2018/19
(R'000)
2016/17
(R'000)
2017/18
(R'000) 2018/19 (R'000)
2016/17
(R'000)
63
LIMPOPO
C DC33 Mopani District Municipality 109 288 153 000 177 000 20 000 88 000 65 000 129 288 241 000 242 000
Total: Mopani Municipalities 109 288 153 000 177 000 20 000 88 000 65 000 129 288 241 000 242 000
C DC34 Vhembe District Municipality 108 000 166 500 184 000 108 000 166 500 184 000
Total: Vhembe Municipalities 108 000 166 500 184 000 108 000 166 500 184 000
B LIM354 LIM354 50 000 140 122 110 000 50 000 140 122 110 000
C DC35 Capricorn District Municipality 102 800 125 542 133 000 102 800 125 542 133 000
Total: Capricorn Municipalities 102 800 125 542 133 000 50 000 140 122 110 000 152 800 265 664 243 000
B LIM361 Thabazimbi 20 000 42 000 45 000 20 000 42 000 45 000
B LIM362 Lephalale 21 000 37 000 40 000 21 000 37 000 40 000
B LIM366 Bela-Bela 30 000 26 000 55 000 30 000 26 000 55 000
B LIM367 Mogalakwena 30 000 53 000 72 000 30 000 53 000 72 000
B LIM368 LIM368 45 000 47 000 48 000 45 000 47 000 48 000
C DC36 Waterberg District Municipality
Total: Waterberg Municipalities 146 000 205 000 260 000 146 000 205 000 260 000
C DC47 Sekhukhune District Municipality 64 000 4 500 80 000 78 000 112 000 144 000 82 500 112 000
Total: Sekhukhune Municipalities 64 000 4 500 80 000 78 000 112 000 144 000 82 500 112 000
Total: Limpopo Municipalities 530 088 654 542 754 000 150 000 306 122 287 000 680 088 960 664 1 041 000
MPUMALANGA
B MP301 Albert Luthuli 15 500 15 500
Total: Gert Sibande Municipalities 15 500 15 500
B MP315 Thembisile Hani 19 000 19 000
Total: Nkangala Municipalities 19 000 19 000
B MP321 Thaba Chweu 20 000 21 000 35 000 45 000 41 000 35 000 45 000
B MP324 Nkomazi 84 192 129 932 112 340 84 192 129 932 112 340
B MP325 Bushbuckridge 130 000 60 000 141 450 50 545 103 000 115 000 180 545 163 000 256 450
B MP326 MP326 115 372 155 447 188 000 115 372 155 447 188 000
C DC32 Ehlanzeni District Municipality
Total: Ehlanzeni Municipalities 349 564 345 379 441 790 71 545 138 000 160 000 421 109 483 379 601 790
2018/19
(R'000)
2016/17
(R'000)
2017/18
(R'000) 2018/19 (R'000)
2016/17
(R'000)
2017/18
(R'000)
2018/19
(R'000)
Water Services Infrastructure Grant (5B) Water Services Infrastructure Grant (6B) TOTAL
National and Municipal Financial Year National and Municipal Financial Year
2016/17
(R'000)
2017/18
(R'000)
National and Municipal Financial Year National and Municipal Financial Year
2016/17
(R'000)
2017/18
(R'000)
2018/19
(R'000)
2016/17
(R'000)
2017/18
(R'000) 2018/19 (R'000)
2016/17
(R'000)
2017/18
(R'000)
2018/19
(R'000)
Water Services Infrastructure Grant (5B) Water Services Infrastructure Grant (6B) TOTAL
64
Total: Mpumalanga Municipalities 384 064 345 379 441 790 71 545 138 000 160 000 455 609 483 379 601 790
B NC451 Joe Morolong 85 184 107 205 129 340 85 184 107 205 129 340
B NC452 Ga-Segonyana 55 800 91 778 85 000 55 800 91 778 85 000
B NC453 Gamagara 91 778 91 778
Total: John Taolo Gaetsewe Municipalities 140 984 290 761 214 340 140 984 290 761 214 340
Total: Northern Cape Municipalities 140 984 290 761 214 340 140 984 290 761 214 340
NORTH WEST
B NW371 Moretele 45 095 62 000 74 000 45 095 62 000 74 000
B NW372 Madibeng 25 000 45 000 58 000 25 000 45 000 58 000
B NW373 Rustenburg 30 000 74 000 88 000 30 000 74 000 88 000
B NW374 Kgetlengrivier 9 500 9 500
B NW375 Moses Kotane 38 609 84 135 78 000 38 609 84 135 78 000
Total: Bojanala Platinum Municipalities 123 204 220 135 240 000 25 000 45 000 58 000 148 204 265 135 298 000
C DC38 Ngaka Modiri Molema District Municipality 4 000 4 500 65 000 98 000 103 175 69 000 102 500 103 175
Total: Ngaka Modiri Molema Municipalities 4 000 4 500 65 000 98 000 103 175 69 000 102 500 103 175
C DC39 Dr Ruth Segomotsi Mompati District Municipality 77 700 102 000 111 557 77 700 102 000 111 557
Total: Dr Ruth Segomotsi Mompati Municipalities 77 700 102 000 111 557 77 700 102 000 111 557
Total: North West Municipalities 204 904 326 635 351 557 90 000 143 000 161 175 294 904 469 635 512 732
National Total 2 844 982 3 729 864 3 959 056 311 545 587 122 608 175 3 156 527 4 316 986 4 567 231
2018/19 (R'000) 2016/17
(R'000)
Water Services Infrastructure Grant (5B) Water Services Infrastructure Grant (6B) TOTAL
2017/18
(R'000)
2018/19
(R'000)
National and Municipal Financial Year National and Municipal Financial Year
2016/17
(R'000)
2017/18
(R'000)
2018/19
(R'000)
2016/17
(R'000)
2017/18
(R'000)
DefinitionsAbbreviation / Acronym Description
ACIP Accelerated Community Infrastructure Programme
AMD Acid Mine Drainage
BEP Bucket eradication programme
Cat. Category
CMA Catchment Management Agency
CoGTA Cooperative Governance and Traditional Affairs
Comp Completed
Constr. Construction
DWS Department of Water and Sanitation
EC Eastern Cape
ENE Estimates of National Expenditure
DPSA Department of Public Service and Administration
Feas. Feasibility
FS Free State
GLeWAP Greater Letaba Water Augmentation Project
IRS Implementation Readiness Study
KOBWA Komati Basin Water Authority
LP Limpopo
MMS Middle Management Service
MP Mpumalanga
MTEF Medium Term Expenditure Framework
MTSF Medium Term Strategic Framework
65
DefinitionsAbbreviation / Acronym Description
MWIG Municipal Water Infrastructure Grant
NDP National Development Plan
NT National Treasury
NWRS National Water Resources Strategy
ORWRDP Olifants River Water Resource Development Project
RBIG Regional Bulk Infrastructure Grant
RHIG / RHIP Rural Household Infrastructure Grant / Programme
RID Record of Implementation Decision
SMS Senior Management Service
TCTA Trans Caledon Tunnel Authority
WIMP Water Infrastructure Management Programme
WMA Water Management Area
W&S Water and Sanitation
WPIM Water Planning and Information Management
WR Water resources (i.e. augmentation)
WS Water services (i.e. regional bulk infrastructure)
WSOS Water Services Operating Subsidy
WSR Water Sector Regulation
WTE Water Trading Entity
66
END
67