-
1 de 2 (12 Quincenas)
Agosto, 2012
6 Quincenal Tasa : 3.50% Monto de CrditoCAT (Costo Anual Total)
106.2 %
Periodicidad de Pagos de las Parcialidades Tasa de Inters Anual
42.0 %
12 Quincenas IVA 16 %Monto
solicitado
Monto total
pagare
Pago
Quincenal
Total IVA del
interes
Total de
interes
Monto
solicitado Monto total pagare
Pago
Quincenal
Total IVA del
interes
Total de
interes
Monto
solicitado
Monto total
pagare
Pago
Quincenal
Total IVA del
interes
Total de
interes
2,000.00 2,487.20 207.27 67.20 420.00 22,250.00 27,670.10
2,305.84 747.60 4,672.50 42,500.00 52,853.00 4,404.42 1,428.00
8,925.00
2,250.00 2,798.10 233.18 75.60 472.50 22,500.00 27,981.00
2,331.75 756.00 4,725.00 42,750.00 53,163.90 4,430.33 1,436.40
8,977.50
2,500.00 3,109.00 259.08 84.00 525.00 22,750.00 28,291.90
2,357.66 764.40 4,777.50 43,000.00 53,474.80 4,456.23 1,444.80
9,030.00
2,750.00 3,419.90 284.99 92.40 577.50 23,000.00 28,602.80
2,383.57 772.80 4,830.00 43,250.00 53,785.70 4,482.14 1,453.20
9,082.50
3,000.00 3,730.80 310.90 100.80 630.00 23,250.00 28,913.70
2,409.48 781.20 4,882.50 43,500.00 54,096.60 4,508.05 1,461.60
9,135.00
3,250.00 4,041.70 336.81 109.20 682.50 23,500.00 29,224.60
2,435.38 789.60 4,935.00 43,750.00 54,407.50 4,533.96 1,470.00
9,187.50
3,500.00 4,352.60 362.72 117.60 735.00 23,750.00 29,535.50
2,461.29 798.00 4,987.50 44,000.00 54,718.40 4,559.87 1,478.40
9,240.00
3,750.00 4,663.50 388.63 126.00 787.50 24,000.00 29,846.40
2,487.20 806.40 5,040.00 44,250.00 55,029.30 4,585.78 1,486.80
9,292.50
4,000.00 4,974.40 414.53 134.40 840.00 24,250.00 30,157.30
2,513.11 814.80 5,092.50 44,500.00 55,340.20 4,611.68 1,495.20
9,345.00
4,250.00 5,285.30 440.44 142.80 892.50 24,500.00 30,468.20
2,539.02 823.20 5,145.00 44,750.00 55,651.10 4,637.59 1,503.60
9,397.50
4,500.00 5,596.20 466.35 151.20 945.00 24,750.00 30,779.10
2,564.93 831.60 5,197.50 45,000.00 55,962.00 4,663.50 1,512.00
9,450.00
4,750.00 5,907.10 492.26 159.60 997.50 25,000.00 31,090.00
2,590.83 840.00 5,250.00 45,250.00 56,272.90 4,689.41 1,520.40
9,502.50
5,000.00 6,218.00 518.17 168.00 1,050.00 25,250.00 31,400.90
2,616.74 848.40 5,302.50 45,500.00 56,583.80 4,715.32 1,528.80
9,555.00
5,250.00 6,528.90 544.08 176.40 1,102.50 25,500.00 31,711.80
2,642.65 856.80 5,355.00 45,750.00 56,894.70 4,741.23 1,537.20
9,607.50
5,500.00 6,839.80 569.98 184.80 1,155.00 25,750.00 32,022.70
2,668.56 865.20 5,407.50 46,000.00 57,205.60 4,767.13 1,545.60
9,660.00
5,750.00 7,150.70 595.89 193.20 1,207.50 26,000.00 32,333.60
2,694.47 873.60 5,460.00 46,250.00 57,516.50 4,793.04 1,554.00
9,712.50
6,000.00 7,461.60 621.80 201.60 1,260.00 26,250.00 32,644.50
2,720.38 882.00 5,512.50 46,500.00 57,827.40 4,818.95 1,562.40
9,765.00
6,250.00 7,772.50 647.71 210.00 1,312.50 26,500.00 32,955.40
2,746.28 890.40 5,565.00 46,750.00 58,138.30 4,844.86 1,570.80
9,817.50
6,500.00 8,083.40 673.62 218.40 1,365.00 26,750.00 33,266.30
2,772.19 898.80 5,617.50 47,000.00 58,449.20 4,870.77 1,579.20
9,870.00
6,750.00 8,394.30 699.53 226.80 1,417.50 27,000.00 33,577.20
2,798.10 907.20 5,670.00 47,250.00 58,760.10 4,896.68 1,587.60
9,922.50
7,000.00 8,705.20 725.43 235.20 1,470.00 27,250.00 33,888.10
2,824.01 915.60 5,722.50 47,500.00 59,071.00 4,922.58 1,596.00
9,975.00
7,250.00 9,016.10 751.34 243.60 1,522.50 27,500.00 34,199.00
2,849.92 924.00 5,775.00 47,750.00 59,381.90 4,948.49 1,604.40
10,027.50
7,500.00 9,327.00 777.25 252.00 1,575.00 27,750.00 34,509.90
2,875.83 932.40 5,827.50 48,000.00 59,692.80 4,974.40 1,612.80
10,080.00
7,750.00 9,637.90 803.16 260.40 1,627.50 28,000.00 34,820.80
2,901.73 940.80 5,880.00 48,250.00 60,003.70 5,000.31 1,621.20
10,132.50
8,000.00 9,948.80 829.07 268.80 1,680.00 28,250.00 35,131.70
2,927.64 949.20 5,932.50 48,500.00 60,314.60 5,026.22 1,629.60
10,185.00
8,250.00 10,259.70 854.98 277.20 1,732.50 28,500.00 35,442.60
2,953.55 957.60 5,985.00 48,750.00 60,625.50 5,052.13 1,638.00
10,237.50
8,500.00 10,570.60 880.88 285.60 1,785.00 28,750.00 35,753.50
2,979.46 966.00 6,037.50 49,000.00 60,936.40 5,078.03 1,646.40
10,290.00
8,750.00 10,881.50 906.79 294.00 1,837.50 29,000.00 36,064.40
3,005.37 974.40 6,090.00 49,250.00 61,247.30 5,103.94 1,654.80
10,342.50
9,000.00 11,192.40 932.70 302.40 1,890.00 29,250.00 36,375.30
3,031.28 982.80 6,142.50 49,500.00 61,558.20 5,129.85 1,663.20
10,395.00
9,250.00 11,503.30 958.61 310.80 1,942.50 29,500.00 36,686.20
3,057.18 991.20 6,195.00 49,750.00 61,869.10 5,155.76 1,671.60
10,447.50
9,500.00 11,814.20 984.52 319.20 1,995.00 29,750.00 36,997.10
3,083.09 999.60 6,247.50 50,000.00 62,180.00 5,181.67 1,680.00
10,500.00
9,750.00 12,125.10 1,010.43 327.60 2,047.50 30,000.00 37,308.00
3,109.00 1,008.00 6,300.00 50,250.00 62,490.90 5,207.58 1,688.40
10,552.50
10,000.00 12,436.00 1,036.33 336.00 2,100.00 30,250.00 37,618.90
3,134.91 1,016.40 6,352.50 50,500.00 62,801.80 5,233.48 1,696.80
10,605.00
10,250.00 12,746.90 1,062.24 344.40 2,152.50 30,500.00 37,929.80
3,160.82 1,024.80 6,405.00 50,750.00 63,112.70 5,259.39 1,705.20
10,657.50
10,500.00 13,057.80 1,088.15 352.80 2,205.00 30,750.00 38,240.70
3,186.73 1,033.20 6,457.50 51,000.00 63,423.60 5,285.30 1,713.60
10,710.00
10,750.00 13,368.70 1,114.06 361.20 2,257.50 31,000.00 38,551.60
3,212.63 1,041.60 6,510.00 51,250.00 63,734.50 5,311.21 1,722.00
10,762.50
11,000.00 13,679.60 1,139.97 369.60 2,310.00 31,250.00 38,862.50
3,238.54 1,050.00 6,562.50 51,500.00 64,045.40 5,337.12 1,730.40
10,815.00
11,250.00 13,990.50 1,165.88 378.00 2,362.50 31,500.00 39,173.40
3,264.45 1,058.40 6,615.00 51,750.00 64,356.30 5,363.03 1,738.80
10,867.50
11,500.00 14,301.40 1,191.78 386.40 2,415.00 31,750.00 39,484.30
3,290.36 1,066.80 6,667.50 52,000.00 64,667.20 5,388.93 1,747.20
10,920.00
11,750.00 14,612.30 1,217.69 394.80 2,467.50 32,000.00 39,795.20
3,316.27 1,075.20 6,720.00 52,250.00 64,978.10 5,414.84 1,755.60
10,972.50
12,000.00 14,923.20 1,243.60 403.20 2,520.00 32,250.00 40,106.10
3,342.18 1,083.60 6,772.50 52,500.00 65,289.00 5,440.75 1,764.00
11,025.00
12,250.00 15,234.10 1,269.51 411.60 2,572.50 32,500.00 40,417.00
3,368.08 1,092.00 6,825.00 52,750.00 65,599.90 5,466.66 1,772.40
11,077.50
12,500.00 15,545.00 1,295.42 420.00 2,625.00 32,750.00 40,727.90
3,393.99 1,100.40 6,877.50 53,000.00 65,910.80 5,492.57 1,780.80
11,130.00
12,750.00 15,855.90 1,321.33 428.40 2,677.50 33,000.00 41,038.80
3,419.90 1,108.80 6,930.00 53,250.00 66,221.70 5,518.48 1,789.20
11,182.50
13,000.00 16,166.80 1,347.23 436.80 2,730.00 33,250.00 41,349.70
3,445.81 1,117.20 6,982.50 53,500.00 66,532.60 5,544.38 1,797.60
11,235.00
13,250.00 16,477.70 1,373.14 445.20 2,782.50 33,500.00 41,660.60
3,471.72 1,125.60 7,035.00 53,750.00 66,843.50 5,570.29 1,806.00
11,287.50
13,500.00 16,788.60 1,399.05 453.60 2,835.00 33,750.00 41,971.50
3,497.63 1,134.00 7,087.50 54,000.00 67,154.40 5,596.20 1,814.40
11,340.00
13,750.00 17,099.50 1,424.96 462.00 2,887.50 34,000.00 42,282.40
3,523.53 1,142.40 7,140.00 54,250.00 67,465.30 5,622.11 1,822.80
11,392.50
14,000.00 17,410.40 1,450.87 470.40 2,940.00 34,250.00 42,593.30
3,549.44 1,150.80 7,192.50 54,500.00 67,776.20 5,648.02 1,831.20
11,445.00
14,250.00 17,721.30 1,476.78 478.80 2,992.50 34,500.00 42,904.20
3,575.35 1,159.20 7,245.00 54,750.00 68,087.10 5,673.93 1,839.60
11,497.50
14,500.00 18,032.20 1,502.68 487.20 3,045.00 34,750.00 43,215.10
3,601.26 1,167.60 7,297.50 55,000.00 68,398.00 5,699.83 1,848.00
11,550.00
14,750.00 18,343.10 1,528.59 495.60 3,097.50 35,000.00 43,526.00
3,627.17 1,176.00 7,350.00 55,250.00 68,708.90 5,725.74 1,856.40
11,602.50
15,000.00 18,654.00 1,554.50 504.00 3,150.00 35,250.00 43,836.90
3,653.08 1,184.40 7,402.50 55,500.00 69,019.80 5,751.65 1,864.80
11,655.00
15,250.00 18,964.90 1,580.41 512.40 3,202.50 35,500.00 44,147.80
3,678.98 1,192.80 7,455.00 55,750.00 69,330.70 5,777.56 1,873.20
11,707.50
15,500.00 19,275.80 1,606.32 520.80 3,255.00 35,750.00 44,458.70
3,704.89 1,201.20 7,507.50 56,000.00 69,641.60 5,803.47 1,881.60
11,760.00
15,750.00 19,586.70 1,632.23 529.20 3,307.50 36,000.00 44,769.60
3,730.80 1,209.60 7,560.00 56,250.00 69,952.50 5,829.38 1,890.00
11,812.50
16,000.00 19,897.60 1,658.13 537.60 3,360.00 36,250.00 45,080.50
3,756.71 1,218.00 7,612.50 56,500.00 70,263.40 5,855.28 1,898.40
11,865.00
16,250.00 20,208.50 1,684.04 546.00 3,412.50 36,500.00 45,391.40
3,782.62 1,226.40 7,665.00 56,750.00 70,574.30 5,881.19 1,906.80
11,917.50
16,500.00 20,519.40 1,709.95 554.40 3,465.00 36,750.00 45,702.30
3,808.53 1,234.80 7,717.50 57,000.00 70,885.20 5,907.10 1,915.20
11,970.00
16,750.00 20,830.30 1,735.86 562.80 3,517.50 37,000.00 46,013.20
3,834.43 1,243.20 7,770.00 57,250.00 71,196.10 5,933.01 1,923.60
12,022.50
17,000.00 21,141.20 1,761.77 571.20 3,570.00 37,250.00 46,324.10
3,860.34 1,251.60 7,822.50 57,500.00 71,507.00 5,958.92 1,932.00
12,075.00
17,250.00 21,452.10 1,787.68 579.60 3,622.50 37,500.00 46,635.00
3,886.25 1,260.00 7,875.00 57,750.00 71,817.90 5,984.83 1,940.40
12,127.50
17,500.00 21,763.00 1,813.58 588.00 3,675.00 37,750.00 46,945.90
3,912.16 1,268.40 7,927.50 58,000.00 72,128.80 6,010.73 1,948.80
12,180.00
17,750.00 22,073.90 1,839.49 596.40 3,727.50 38,000.00 47,256.80
3,938.07 1,276.80 7,980.00 58,250.00 72,439.70 6,036.64 1,957.20
12,232.50
18,000.00 22,384.80 1,865.40 604.80 3,780.00 38,250.00 47,567.70
3,963.98 1,285.20 8,032.50 58,500.00 72,750.60 6,062.55 1,965.60
12,285.00
18,250.00 22,695.70 1,891.31 613.20 3,832.50 38,500.00 47,878.60
3,989.88 1,293.60 8,085.00 58,750.00 73,061.50 6,088.46 1,974.00
12,337.50
18,500.00 23,006.60 1,917.22 621.60 3,885.00 38,750.00 48,189.50
4,015.79 1,302.00 8,137.50 59,000.00 73,372.40 6,114.37 1,982.40
12,390.00
18,750.00 23,317.50 1,943.13 630.00 3,937.50 39,000.00 48,500.40
4,041.70 1,310.40 8,190.00 59,250.00 73,683.30 6,140.28 1,990.80
12,442.50
19,000.00 23,628.40 1,969.03 638.40 3,990.00 39,250.00 48,811.30
4,067.61 1,318.80 8,242.50 59,500.00 73,994.20 6,166.18 1,999.20
12,495.00
19,250.00 23,939.30 1,994.94 646.80 4,042.50 39,500.00 49,122.20
4,093.52 1,327.20 8,295.00 59,750.00 74,305.10 6,192.09 2,007.60
12,547.50
19,500.00 24,250.20 2,020.85 655.20 4,095.00 39,750.00 49,433.10
4,119.43 1,335.60 8,347.50 60,000.00 74,616.00 6,218.00 2,016.00
12,600.00
19,750.00 24,561.10 2,046.76 663.60 4,147.50 40,000.00 49,744.00
4,145.33 1,344.00 8,400.00 60,250.00 74,926.90 6,243.91 2,024.40
12,652.50
20,000.00 24,872.00 2,072.67 672.00 4,200.00 40,250.00 50,054.90
4,171.24 1,352.40 8,452.50 60,500.00 75,237.80 6,269.82 2,032.80
12,705.00
20,250.00 25,182.90 2,098.58 680.40 4,252.50 40,500.00 50,365.80
4,197.15 1,360.80 8,505.00 60,750.00 75,548.70 6,295.73 2,041.20
12,757.50
20,500.00 25,493.80 2,124.48 688.80 4,305.00 40,750.00 50,676.70
4,223.06 1,369.20 8,557.50 61,000.00 75,859.60 6,321.63 2,049.60
12,810.00
20,750.00 25,804.70 2,150.39 697.20 4,357.50 41,000.00 50,987.60
4,248.97 1,377.60 8,610.00 61,250.00 76,170.50 6,347.54 2,058.00
12,862.50
21,000.00 26,115.60 2,176.30 705.60 4,410.00 41,250.00 51,298.50
4,274.88 1,386.00 8,662.50 61,500.00 76,481.40 6,373.45 2,066.40
12,915.00
21,250.00 26,426.50 2,202.21 714.00 4,462.50 41,500.00 51,609.40
4,300.78 1,394.40 8,715.00 61,750.00 76,792.30 6,399.36 2,074.80
12,967.50
21,500.00 26,737.40 2,228.12 722.40 4,515.00 41,750.00 51,920.30
4,326.69 1,402.80 8,767.50 62,000.00 77,103.20 6,425.27 2,083.20
13,020.00
21,750.00 27,048.30 2,254.03 730.80 4,567.50 42,000.00 52,231.20
4,352.60 1,411.20 8,820.00 62,250.00 77,414.10 6,451.18 2,091.60
13,072.50
22,000.00 27,359.20 2,279.93 739.20 4,620.00 42,250.00 52,542.10
4,378.51 1,419.60 8,872.50 62,500.00 77,725.00 6,477.08 2,100.00
13,125.00
TABLAS DE VENTA
Plazo:
$ 2,000.00 a $ 120,000.00
-
Monto
solicitado
Monto total
pagare
Pago
Quincenal
Total IVA del
interes
Total de
interes
Monto
solicitado Monto total pagare
Pago
Quincenal
Total IVA del
interes
Total de
interes
Monto
solicitado
Monto total
pagare
Pago
Quincenal
Total IVA del
interes
Total de
interes
62,750.00 78,035.90 6,502.99 2,108.40 13,177.50 85,250.00
106,016.90 8,834.74 2,864.40 17,902.50 107,750.00 133,997.90
11,166.49 3,620.40 22,627.50
63,000.00 78,346.80 6,528.90 2,116.80 13,230.00 85,500.00
106,327.80 8,860.65 2,872.80 17,955.00 108,000.00 134,308.80
11,192.40 3,628.80 22,680.00
63,250.00 78,657.70 6,554.81 2,125.20 13,282.50 85,750.00
106,638.70 8,886.56 2,881.20 18,007.50 108,250.00 134,619.70
11,218.31 3,637.20 22,732.50
63,500.00 78,968.60 6,580.72 2,133.60 13,335.00 86,000.00
106,949.60 8,912.47 2,889.60 18,060.00 108,500.00 134,930.60
11,244.22 3,645.60 22,785.00
63,750.00 79,279.50 6,606.63 2,142.00 13,387.50 86,250.00
107,260.50 8,938.38 2,898.00 18,112.50 108,750.00 135,241.50
11,270.13 3,654.00 22,837.50
64,000.00 79,590.40 6,632.53 2,150.40 13,440.00 86,500.00
107,571.40 8,964.28 2,906.40 18,165.00 109,000.00 135,552.40
11,296.03 3,662.40 22,890.00
64,250.00 79,901.30 6,658.44 2,158.80 13,492.50 86,750.00
107,882.30 8,990.19 2,914.80 18,217.50 109,250.00 135,863.30
11,321.94 3,670.80 22,942.50
64,500.00 80,212.20 6,684.35 2,167.20 13,545.00 87,000.00
108,193.20 9,016.10 2,923.20 18,270.00 109,500.00 136,174.20
11,347.85 3,679.20 22,995.00
64,750.00 80,523.10 6,710.26 2,175.60 13,597.50 87,250.00
108,504.10 9,042.01 2,931.60 18,322.50 109,750.00 136,485.10
11,373.76 3,687.60 23,047.50
65,000.00 80,834.00 6,736.17 2,184.00 13,650.00 87,500.00
108,815.00 9,067.92 2,940.00 18,375.00 110,000.00 136,796.00
11,399.67 3,696.00 23,100.00
65,250.00 81,144.90 6,762.08 2,192.40 13,702.50 87,750.00
109,125.90 9,093.83 2,948.40 18,427.50 110,250.00 137,106.90
11,425.58 3,704.40 23,152.50
65,500.00 81,455.80 6,787.98 2,200.80 13,755.00 88,000.00
109,436.80 9,119.73 2,956.80 18,480.00 110,500.00 137,417.80
11,451.48 3,712.80 23,205.00
65,750.00 81,766.70 6,813.89 2,209.20 13,807.50 88,250.00
109,747.70 9,145.64 2,965.20 18,532.50 110,750.00 137,728.70
11,477.39 3,721.20 23,257.50
66,000.00 82,077.60 6,839.80 2,217.60 13,860.00 88,500.00
110,058.60 9,171.55 2,973.60 18,585.00 111,000.00 138,039.60
11,503.30 3,729.60 23,310.00
66,250.00 82,388.50 6,865.71 2,226.00 13,912.50 88,750.00
110,369.50 9,197.46 2,982.00 18,637.50 111,250.00 138,350.50
11,529.21 3,738.00 23,362.50
66,500.00 82,699.40 6,891.62 2,234.40 13,965.00 89,000.00
110,680.40 9,223.37 2,990.40 18,690.00 111,500.00 138,661.40
11,555.12 3,746.40 23,415.00
66,750.00 83,010.30 6,917.53 2,242.80 14,017.50 89,250.00
110,991.30 9,249.28 2,998.80 18,742.50 111,750.00 138,972.30
11,581.03 3,754.80 23,467.50
67,000.00 83,321.20 6,943.43 2,251.20 14,070.00 89,500.00
111,302.20 9,275.18 3,007.20 18,795.00 112,000.00 139,283.20
11,606.93 3,763.20 23,520.00
67,250.00 83,632.10 6,969.34 2,259.60 14,122.50 89,750.00
111,613.10 9,301.09 3,015.60 18,847.50 112,250.00 139,594.10
11,632.84 3,771.60 23,572.50
67,500.00 83,943.00 6,995.25 2,268.00 14,175.00 90,000.00
111,924.00 9,327.00 3,024.00 18,900.00 112,500.00 139,905.00
11,658.75 3,780.00 23,625.00
67,750.00 84,253.90 7,021.16 2,276.40 14,227.50 90,250.00
112,234.90 9,352.91 3,032.40 18,952.50 112,750.00 140,215.90
11,684.66 3,788.40 23,677.50
68,000.00 84,564.80 7,047.07 2,284.80 14,280.00 90,500.00
112,545.80 9,378.82 3,040.80 19,005.00 113,000.00 140,526.80
11,710.57 3,796.80 23,730.00
68,250.00 84,875.70 7,072.98 2,293.20 14,332.50 90,750.00
112,856.70 9,404.73 3,049.20 19,057.50 113,250.00 140,837.70
11,736.48 3,805.20 23,782.50
68,500.00 85,186.60 7,098.88 2,301.60 14,385.00 91,000.00
113,167.60 9,430.63 3,057.60 19,110.00 113,500.00 141,148.60
11,762.38 3,813.60 23,835.00
68,750.00 85,497.50 7,124.79 2,310.00 14,437.50 91,250.00
113,478.50 9,456.54 3,066.00 19,162.50 113,750.00 141,459.50
11,788.29 3,822.00 23,887.50
69,000.00 85,808.40 7,150.70 2,318.40 14,490.00 91,500.00
113,789.40 9,482.45 3,074.40 19,215.00 114,000.00 141,770.40
11,814.20 3,830.40 23,940.00
69,250.00 86,119.30 7,176.61 2,326.80 14,542.50 91,750.00
114,100.30 9,508.36 3,082.80 19,267.50 114,250.00 142,081.30
11,840.11 3,838.80 23,992.50
69,500.00 86,430.20 7,202.52 2,335.20 14,595.00 92,000.00
114,411.20 9,534.27 3,091.20 19,320.00 114,500.00 142,392.20
11,866.02 3,847.20 24,045.00
69,750.00 86,741.10 7,228.43 2,343.60 14,647.50 92,250.00
114,722.10 9,560.18 3,099.60 19,372.50 114,750.00 142,703.10
11,891.93 3,855.60 24,097.50
70,000.00 87,052.00 7,254.33 2,352.00 14,700.00 92,500.00
115,033.00 9,586.08 3,108.00 19,425.00 115,000.00 143,014.00
11,917.83 3,864.00 24,150.00
70,250.00 87,362.90 7,280.24 2,360.40 14,752.50 92,750.00
115,343.90 9,611.99 3,116.40 19,477.50 115,250.00 143,324.90
11,943.74 3,872.40 24,202.50
70,500.00 87,673.80 7,306.15 2,368.80 14,805.00 93,000.00
115,654.80 9,637.90 3,124.80 19,530.00 115,500.00 143,635.80
11,969.65 3,880.80 24,255.00
70,750.00 87,984.70 7,332.06 2,377.20 14,857.50 93,250.00
115,965.70 9,663.81 3,133.20 19,582.50 115,750.00 143,946.70
11,995.56 3,889.20 24,307.50
71,000.00 88,295.60 7,357.97 2,385.60 14,910.00 93,500.00
116,276.60 9,689.72 3,141.60 19,635.00 116,000.00 144,257.60
12,021.47 3,897.60 24,360.00
71,250.00 88,606.50 7,383.88 2,394.00 14,962.50 93,750.00
116,587.50 9,715.63 3,150.00 19,687.50 116,250.00 144,568.50
12,047.38 3,906.00 24,412.50
71,500.00 88,917.40 7,409.78 2,402.40 15,015.00 94,000.00
116,898.40 9,741.53 3,158.40 19,740.00 116,500.00 144,879.40
12,073.28 3,914.40 24,465.00
71,750.00 89,228.30 7,435.69 2,410.80 15,067.50 94,250.00
117,209.30 9,767.44 3,166.80 19,792.50 116,750.00 145,190.30
12,099.19 3,922.80 24,517.50
72,000.00 89,539.20 7,461.60 2,419.20 15,120.00 94,500.00
117,520.20 9,793.35 3,175.20 19,845.00 117,000.00 145,501.20
12,125.10 3,931.20 24,570.00
72,250.00 89,850.10 7,487.51 2,427.60 15,172.50 94,750.00
117,831.10 9,819.26 3,183.60 19,897.50 117,250.00 145,812.10
12,151.01 3,939.60 24,622.50
72,500.00 90,161.00 7,513.42 2,436.00 15,225.00 95,000.00
118,142.00 9,845.17 3,192.00 19,950.00 117,500.00 146,123.00
12,176.92 3,948.00 24,675.00
72,750.00 90,471.90 7,539.33 2,444.40 15,277.50 95,250.00
118,452.90 9,871.08 3,200.40 20,002.50 117,750.00 146,433.90
12,202.83 3,956.40 24,727.50
73,000.00 90,782.80 7,565.23 2,452.80 15,330.00 95,500.00
118,763.80 9,896.98 3,208.80 20,055.00 118,000.00 146,744.80
12,228.73 3,964.80 24,780.00
73,250.00 91,093.70 7,591.14 2,461.20 15,382.50 95,750.00
119,074.70 9,922.89 3,217.20 20,107.50 118,250.00 147,055.70
12,254.64 3,973.20 24,832.50
73,500.00 91,404.60 7,617.05 2,469.60 15,435.00 96,000.00
119,385.60 9,948.80 3,225.60 20,160.00 118,500.00 147,366.60
12,280.55 3,981.60 24,885.00
73,750.00 91,715.50 7,642.96 2,478.00 15,487.50 96,250.00
119,696.50 9,974.71 3,234.00 20,212.50 118,750.00 147,677.50
12,306.46 3,990.00 24,937.50
74,000.00 92,026.40 7,668.87 2,486.40 15,540.00 96,500.00
120,007.40 10,000.62 3,242.40 20,265.00 119,000.00 147,988.40
12,332.37 3,998.40 24,990.00
74,250.00 92,337.30 7,694.78 2,494.80 15,592.50 96,750.00
120,318.30 10,026.53 3,250.80 20,317.50 119,250.00 148,299.30
12,358.28 4,006.80 25,042.50
74,500.00 92,648.20 7,720.68 2,503.20 15,645.00 97,000.00
120,629.20 10,052.43 3,259.20 20,370.00 119,500.00 148,610.20
12,384.18 4,015.20 25,095.00
74,750.00 92,959.10 7,746.59 2,511.60 15,697.50 97,250.00
120,940.10 10,078.34 3,267.60 20,422.50 119,750.00 148,921.10
12,410.09 4,023.60 25,147.50
75,000.00 93,270.00 7,772.50 2,520.00 15,750.00 97,500.00
121,251.00 10,104.25 3,276.00 20,475.00 120,000.00 149,232.00
12,436.00 4,032.00 25,200.00
75,250.00 93,580.90 7,798.41 2,528.40 15,802.50 97,750.00
121,561.90 10,130.16 3,284.40 20,527.50
75,500.00 93,891.80 7,824.32 2,536.80 15,855.00 98,000.00
121,872.80 10,156.07 3,292.80 20,580.00
75,750.00 94,202.70 7,850.23 2,545.20 15,907.50 98,250.00
122,183.70 10,181.98 3,301.20 20,632.50
76,000.00 94,513.60 7,876.13 2,553.60 15,960.00 98,500.00
122,494.60 10,207.88 3,309.60 20,685.00
76,250.00 94,824.50 7,902.04 2,562.00 16,012.50 98,750.00
122,805.50 10,233.79 3,318.00 20,737.50
76,500.00 95,135.40 7,927.95 2,570.40 16,065.00 99,000.00
123,116.40 10,259.70 3,326.40 20,790.00
76,750.00 95,446.30 7,953.86 2,578.80 16,117.50 99,250.00
123,427.30 10,285.61 3,334.80 20,842.50
77,000.00 95,757.20 7,979.77 2,587.20 16,170.00 99,500.00
123,738.20 10,311.52 3,343.20 20,895.00
77,250.00 96,068.10 8,005.68 2,595.60 16,222.50 99,750.00
124,049.10 10,337.43 3,351.60 20,947.50
77,500.00 96,379.00 8,031.58 2,604.00 16,275.00 100,000.00
124,360.00 10,363.33 3,360.00 21,000.00
77,750.00 96,689.90 8,057.49 2,612.40 16,327.50 100,250.00
124,670.90 10,389.24 3,368.40 21,052.50
78,000.00 97,000.80 8,083.40 2,620.80 16,380.00 100,500.00
124,981.80 10,415.15 3,376.80 21,105.00
78,250.00 97,311.70 8,109.31 2,629.20 16,432.50 100,750.00
125,292.70 10,441.06 3,385.20 21,157.50
78,500.00 97,622.60 8,135.22 2,637.60 16,485.00 101,000.00
125,603.60 10,466.97 3,393.60 21,210.00
78,750.00 97,933.50 8,161.13 2,646.00 16,537.50 101,250.00
125,914.50 10,492.88 3,402.00 21,262.50
79,000.00 98,244.40 8,187.03 2,654.40 16,590.00 101,500.00
126,225.40 10,518.78 3,410.40 21,315.00
79,250.00 98,555.30 8,212.94 2,662.80 16,642.50 101,750.00
126,536.30 10,544.69 3,418.80 21,367.50
79,500.00 98,866.20 8,238.85 2,671.20 16,695.00 102,000.00
126,847.20 10,570.60 3,427.20 21,420.00
79,750.00 99,177.10 8,264.76 2,679.60 16,747.50 102,250.00
127,158.10 10,596.51 3,435.60 21,472.50
80,000.00 99,488.00 8,290.67 2,688.00 16,800.00 102,500.00
127,469.00 10,622.42 3,444.00 21,525.00
80,250.00 99,798.90 8,316.58 2,696.40 16,852.50 102,750.00
127,779.90 10,648.33 3,452.40 21,577.50
80,500.00 100,109.80 8,342.48 2,704.80 16,905.00 103,000.00
128,090.80 10,674.23 3,460.80 21,630.00
80,750.00 100,420.70 8,368.39 2,713.20 16,957.50 103,250.00
128,401.70 10,700.14 3,469.20 21,682.50
81,000.00 100,731.60 8,394.30 2,721.60 17,010.00 103,500.00
128,712.60 10,726.05 3,477.60 21,735.00
81,250.00 101,042.50 8,420.21 2,730.00 17,062.50 103,750.00
129,023.50 10,751.96 3,486.00 21,787.50
81,500.00 101,353.40 8,446.12 2,738.40 17,115.00 104,000.00
129,334.40 10,777.87 3,494.40 21,840.00
81,750.00 101,664.30 8,472.03 2,746.80 17,167.50 104,250.00
129,645.30 10,803.78 3,502.80 21,892.50
82,000.00 101,975.20 8,497.93 2,755.20 17,220.00 104,500.00
129,956.20 10,829.68 3,511.20 21,945.00
82,250.00 102,286.10 8,523.84 2,763.60 17,272.50 104,750.00
130,267.10 10,855.59 3,519.60 21,997.50
82,500.00 102,597.00 8,549.75 2,772.00 17,325.00 105,000.00
130,578.00 10,881.50 3,528.00 22,050.00
82,750.00 102,907.90 8,575.66 2,780.40 17,377.50 105,250.00
130,888.90 10,907.41 3,536.40 22,102.50
83,000.00 103,218.80 8,601.57 2,788.80 17,430.00 105,500.00
131,199.80 10,933.32 3,544.80 22,155.00
83,250.00 103,529.70 8,627.48 2,797.20 17,482.50 105,750.00
131,510.70 10,959.23 3,553.20 22,207.50
83,500.00 103,840.60 8,653.38 2,805.60 17,535.00 106,000.00
131,821.60 10,985.13 3,561.60 22,260.00
83,750.00 104,151.50 8,679.29 2,814.00 17,587.50 106,250.00
132,132.50 11,011.04 3,570.00 22,312.50
84,000.00 104,462.40 8,705.20 2,822.40 17,640.00 106,500.00
132,443.40 11,036.95 3,578.40 22,365.00
84,250.00 104,773.30 8,731.11 2,830.80 17,692.50 106,750.00
132,754.30 11,062.86 3,586.80 22,417.50
84,500.00 105,084.20 8,757.02 2,839.20 17,745.00 107,000.00
133,065.20 11,088.77 3,595.20 22,470.00
84,750.00 105,395.10 8,782.93 2,847.60 17,797.50 107,250.00
133,376.10 11,114.68 3,603.60 22,522.50
85,000.00 105,706.00 8,808.83 2,856.00 17,850.00 107,500.00
133,687.00 11,140.58 3,612.00 22,575.00 2 de 2 (12 Quincenas)
-
1 de 2 (24 Quincenas)
Agosto, 2012
12 Quincenal Tasa : 3.50% Monto de CrditoCAT (Costo Anual Total)
104.2 %
Periodicidad de Pagos de las Parcialidades Tasa de Inters Anual
42.0 %
24 Quincenas IVA 16 %Monto
solicitado
Monto total
pagare
Pago
Quincenal
Total IVA del
interes
Total de
interes
Monto
solicitado Monto total pagare
Pago
Quincenal
Total IVA del
interes
Total de
interes
Monto
solicitado
Monto total
pagare
Pago
Quincenal
Total IVA del
interes
Total de
interes
2,000.00 2,974.40 123.93 134.40 840.00 22,250.00 33,090.20
1,378.76 1,495.20 9,345.00 42,500.00 63,206.00 2,633.58 2,856.00
17,850.00
2,250.00 3,346.20 139.43 151.20 945.00 22,500.00 33,462.00
1,394.25 1,512.00 9,450.00 42,750.00 63,577.80 2,649.08 2,872.80
17,955.00
2,500.00 3,718.00 154.92 168.00 1,050.00 22,750.00 33,833.80
1,409.74 1,528.80 9,555.00 43,000.00 63,949.60 2,664.57 2,889.60
18,060.00
2,750.00 4,089.80 170.41 184.80 1,155.00 23,000.00 34,205.60
1,425.23 1,545.60 9,660.00 43,250.00 64,321.40 2,680.06 2,906.40
18,165.00
3,000.00 4,461.60 185.90 201.60 1,260.00 23,250.00 34,577.40
1,440.73 1,562.40 9,765.00 43,500.00 64,693.20 2,695.55 2,923.20
18,270.00
3,250.00 4,833.40 201.39 218.40 1,365.00 23,500.00 34,949.20
1,456.22 1,579.20 9,870.00 43,750.00 65,065.00 2,711.04 2,940.00
18,375.00
3,500.00 5,205.20 216.88 235.20 1,470.00 23,750.00 35,321.00
1,471.71 1,596.00 9,975.00 44,000.00 65,436.80 2,726.53 2,956.80
18,480.00
3,750.00 5,577.00 232.38 252.00 1,575.00 24,000.00 35,692.80
1,487.20 1,612.80 10,080.00 44,250.00 65,808.60 2,742.03 2,973.60
18,585.00
4,000.00 5,948.80 247.87 268.80 1,680.00 24,250.00 36,064.60
1,502.69 1,629.60 10,185.00 44,500.00 66,180.40 2,757.52 2,990.40
18,690.00
4,250.00 6,320.60 263.36 285.60 1,785.00 24,500.00 36,436.40
1,518.18 1,646.40 10,290.00 44,750.00 66,552.20 2,773.01 3,007.20
18,795.00
4,500.00 6,692.40 278.85 302.40 1,890.00 24,750.00 36,808.20
1,533.68 1,663.20 10,395.00 45,000.00 66,924.00 2,788.50 3,024.00
18,900.00
4,750.00 7,064.20 294.34 319.20 1,995.00 25,000.00 37,180.00
1,549.17 1,680.00 10,500.00 45,250.00 67,295.80 2,803.99 3,040.80
19,005.00
5,000.00 7,436.00 309.83 336.00 2,100.00 25,250.00 37,551.80
1,564.66 1,696.80 10,605.00 45,500.00 67,667.60 2,819.48 3,057.60
19,110.00
5,250.00 7,807.80 325.33 352.80 2,205.00 25,500.00 37,923.60
1,580.15 1,713.60 10,710.00 45,750.00 68,039.40 2,834.98 3,074.40
19,215.00
5,500.00 8,179.60 340.82 369.60 2,310.00 25,750.00 38,295.40
1,595.64 1,730.40 10,815.00 46,000.00 68,411.20 2,850.47 3,091.20
19,320.00
5,750.00 8,551.40 356.31 386.40 2,415.00 26,000.00 38,667.20
1,611.13 1,747.20 10,920.00 46,250.00 68,783.00 2,865.96 3,108.00
19,425.00
6,000.00 8,923.20 371.80 403.20 2,520.00 26,250.00 39,039.00
1,626.63 1,764.00 11,025.00 46,500.00 69,154.80 2,881.45 3,124.80
19,530.00
6,250.00 9,295.00 387.29 420.00 2,625.00 26,500.00 39,410.80
1,642.12 1,780.80 11,130.00 46,750.00 69,526.60 2,896.94 3,141.60
19,635.00
6,500.00 9,666.80 402.78 436.80 2,730.00 26,750.00 39,782.60
1,657.61 1,797.60 11,235.00 47,000.00 69,898.40 2,912.43 3,158.40
19,740.00
6,750.00 10,038.60 418.28 453.60 2,835.00 27,000.00 40,154.40
1,673.10 1,814.40 11,340.00 47,250.00 70,270.20 2,927.93 3,175.20
19,845.00
7,000.00 10,410.40 433.77 470.40 2,940.00 27,250.00 40,526.20
1,688.59 1,831.20 11,445.00 47,500.00 70,642.00 2,943.42 3,192.00
19,950.00
7,250.00 10,782.20 449.26 487.20 3,045.00 27,500.00 40,898.00
1,704.08 1,848.00 11,550.00 47,750.00 71,013.80 2,958.91 3,208.80
20,055.00
7,500.00 11,154.00 464.75 504.00 3,150.00 27,750.00 41,269.80
1,719.58 1,864.80 11,655.00 48,000.00 71,385.60 2,974.40 3,225.60
20,160.00
7,750.00 11,525.80 480.24 520.80 3,255.00 28,000.00 41,641.60
1,735.07 1,881.60 11,760.00 48,250.00 71,757.40 2,989.89 3,242.40
20,265.00
8,000.00 11,897.60 495.73 537.60 3,360.00 28,250.00 42,013.40
1,750.56 1,898.40 11,865.00 48,500.00 72,129.20 3,005.38 3,259.20
20,370.00
8,250.00 12,269.40 511.23 554.40 3,465.00 28,500.00 42,385.20
1,766.05 1,915.20 11,970.00 48,750.00 72,501.00 3,020.88 3,276.00
20,475.00
8,500.00 12,641.20 526.72 571.20 3,570.00 28,750.00 42,757.00
1,781.54 1,932.00 12,075.00 49,000.00 72,872.80 3,036.37 3,292.80
20,580.00
8,750.00 13,013.00 542.21 588.00 3,675.00 29,000.00 43,128.80
1,797.03 1,948.80 12,180.00 49,250.00 73,244.60 3,051.86 3,309.60
20,685.00
9,000.00 13,384.80 557.70 604.80 3,780.00 29,250.00 43,500.60
1,812.53 1,965.60 12,285.00 49,500.00 73,616.40 3,067.35 3,326.40
20,790.00
9,250.00 13,756.60 573.19 621.60 3,885.00 29,500.00 43,872.40
1,828.02 1,982.40 12,390.00 49,750.00 73,988.20 3,082.84 3,343.20
20,895.00
9,500.00 14,128.40 588.68 638.40 3,990.00 29,750.00 44,244.20
1,843.51 1,999.20 12,495.00 50,000.00 74,360.00 3,098.33 3,360.00
21,000.00
9,750.00 14,500.20 604.18 655.20 4,095.00 30,000.00 44,616.00
1,859.00 2,016.00 12,600.00 50,250.00 74,731.80 3,113.83 3,376.80
21,105.00
10,000.00 14,872.00 619.67 672.00 4,200.00 30,250.00 44,987.80
1,874.49 2,032.80 12,705.00 50,500.00 75,103.60 3,129.32 3,393.60
21,210.00
10,250.00 15,243.80 635.16 688.80 4,305.00 30,500.00 45,359.60
1,889.98 2,049.60 12,810.00 50,750.00 75,475.40 3,144.81 3,410.40
21,315.00
10,500.00 15,615.60 650.65 705.60 4,410.00 30,750.00 45,731.40
1,905.48 2,066.40 12,915.00 51,000.00 75,847.20 3,160.30 3,427.20
21,420.00
10,750.00 15,987.40 666.14 722.40 4,515.00 31,000.00 46,103.20
1,920.97 2,083.20 13,020.00 51,250.00 76,219.00 3,175.79 3,444.00
21,525.00
11,000.00 16,359.20 681.63 739.20 4,620.00 31,250.00 46,475.00
1,936.46 2,100.00 13,125.00 51,500.00 76,590.80 3,191.28 3,460.80
21,630.00
11,250.00 16,731.00 697.13 756.00 4,725.00 31,500.00 46,846.80
1,951.95 2,116.80 13,230.00 51,750.00 76,962.60 3,206.78 3,477.60
21,735.00
11,500.00 17,102.80 712.62 772.80 4,830.00 31,750.00 47,218.60
1,967.44 2,133.60 13,335.00 52,000.00 77,334.40 3,222.27 3,494.40
21,840.00
11,750.00 17,474.60 728.11 789.60 4,935.00 32,000.00 47,590.40
1,982.93 2,150.40 13,440.00 52,250.00 77,706.20 3,237.76 3,511.20
21,945.00
12,000.00 17,846.40 743.60 806.40 5,040.00 32,250.00 47,962.20
1,998.43 2,167.20 13,545.00 52,500.00 78,078.00 3,253.25 3,528.00
22,050.00
12,250.00 18,218.20 759.09 823.20 5,145.00 32,500.00 48,334.00
2,013.92 2,184.00 13,650.00 52,750.00 78,449.80 3,268.74 3,544.80
22,155.00
12,500.00 18,590.00 774.58 840.00 5,250.00 32,750.00 48,705.80
2,029.41 2,200.80 13,755.00 53,000.00 78,821.60 3,284.23 3,561.60
22,260.00
12,750.00 18,961.80 790.08 856.80 5,355.00 33,000.00 49,077.60
2,044.90 2,217.60 13,860.00 53,250.00 79,193.40 3,299.73 3,578.40
22,365.00
13,000.00 19,333.60 805.57 873.60 5,460.00 33,250.00 49,449.40
2,060.39 2,234.40 13,965.00 53,500.00 79,565.20 3,315.22 3,595.20
22,470.00
13,250.00 19,705.40 821.06 890.40 5,565.00 33,500.00 49,821.20
2,075.88 2,251.20 14,070.00 53,750.00 79,937.00 3,330.71 3,612.00
22,575.00
13,500.00 20,077.20 836.55 907.20 5,670.00 33,750.00 50,193.00
2,091.38 2,268.00 14,175.00 54,000.00 80,308.80 3,346.20 3,628.80
22,680.00
13,750.00 20,449.00 852.04 924.00 5,775.00 34,000.00 50,564.80
2,106.87 2,284.80 14,280.00 54,250.00 80,680.60 3,361.69 3,645.60
22,785.00
14,000.00 20,820.80 867.53 940.80 5,880.00 34,250.00 50,936.60
2,122.36 2,301.60 14,385.00 54,500.00 81,052.40 3,377.18 3,662.40
22,890.00
14,250.00 21,192.60 883.03 957.60 5,985.00 34,500.00 51,308.40
2,137.85 2,318.40 14,490.00 54,750.00 81,424.20 3,392.68 3,679.20
22,995.00
14,500.00 21,564.40 898.52 974.40 6,090.00 34,750.00 51,680.20
2,153.34 2,335.20 14,595.00 55,000.00 81,796.00 3,408.17 3,696.00
23,100.00
14,750.00 21,936.20 914.01 991.20 6,195.00 35,000.00 52,052.00
2,168.83 2,352.00 14,700.00 55,250.00 82,167.80 3,423.66 3,712.80
23,205.00
15,000.00 22,308.00 929.50 1,008.00 6,300.00 35,250.00 52,423.80
2,184.33 2,368.80 14,805.00 55,500.00 82,539.60 3,439.15 3,729.60
23,310.00
15,250.00 22,679.80 944.99 1,024.80 6,405.00 35,500.00 52,795.60
2,199.82 2,385.60 14,910.00 55,750.00 82,911.40 3,454.64 3,746.40
23,415.00
15,500.00 23,051.60 960.48 1,041.60 6,510.00 35,750.00 53,167.40
2,215.31 2,402.40 15,015.00 56,000.00 83,283.20 3,470.13 3,763.20
23,520.00
15,750.00 23,423.40 975.98 1,058.40 6,615.00 36,000.00 53,539.20
2,230.80 2,419.20 15,120.00 56,250.00 83,655.00 3,485.63 3,780.00
23,625.00
16,000.00 23,795.20 991.47 1,075.20 6,720.00 36,250.00 53,911.00
2,246.29 2,436.00 15,225.00 56,500.00 84,026.80 3,501.12 3,796.80
23,730.00
16,250.00 24,167.00 1,006.96 1,092.00 6,825.00 36,500.00
54,282.80 2,261.78 2,452.80 15,330.00 56,750.00 84,398.60 3,516.61
3,813.60 23,835.00
16,500.00 24,538.80 1,022.45 1,108.80 6,930.00 36,750.00
54,654.60 2,277.28 2,469.60 15,435.00 57,000.00 84,770.40 3,532.10
3,830.40 23,940.00
16,750.00 24,910.60 1,037.94 1,125.60 7,035.00 37,000.00
55,026.40 2,292.77 2,486.40 15,540.00 57,250.00 85,142.20 3,547.59
3,847.20 24,045.00
17,000.00 25,282.40 1,053.43 1,142.40 7,140.00 37,250.00
55,398.20 2,308.26 2,503.20 15,645.00 57,500.00 85,514.00 3,563.08
3,864.00 24,150.00
17,250.00 25,654.20 1,068.93 1,159.20 7,245.00 37,500.00
55,770.00 2,323.75 2,520.00 15,750.00 57,750.00 85,885.80 3,578.58
3,880.80 24,255.00
17,500.00 26,026.00 1,084.42 1,176.00 7,350.00 37,750.00
56,141.80 2,339.24 2,536.80 15,855.00 58,000.00 86,257.60 3,594.07
3,897.60 24,360.00
17,750.00 26,397.80 1,099.91 1,192.80 7,455.00 38,000.00
56,513.60 2,354.73 2,553.60 15,960.00 58,250.00 86,629.40 3,609.56
3,914.40 24,465.00
18,000.00 26,769.60 1,115.40 1,209.60 7,560.00 38,250.00
56,885.40 2,370.23 2,570.40 16,065.00 58,500.00 87,001.20 3,625.05
3,931.20 24,570.00
18,250.00 27,141.40 1,130.89 1,226.40 7,665.00 38,500.00
57,257.20 2,385.72 2,587.20 16,170.00 58,750.00 87,373.00 3,640.54
3,948.00 24,675.00
18,500.00 27,513.20 1,146.38 1,243.20 7,770.00 38,750.00
57,629.00 2,401.21 2,604.00 16,275.00 59,000.00 87,744.80 3,656.03
3,964.80 24,780.00
18,750.00 27,885.00 1,161.88 1,260.00 7,875.00 39,000.00
58,000.80 2,416.70 2,620.80 16,380.00 59,250.00 88,116.60 3,671.53
3,981.60 24,885.00
19,000.00 28,256.80 1,177.37 1,276.80 7,980.00 39,250.00
58,372.60 2,432.19 2,637.60 16,485.00 59,500.00 88,488.40 3,687.02
3,998.40 24,990.00
19,250.00 28,628.60 1,192.86 1,293.60 8,085.00 39,500.00
58,744.40 2,447.68 2,654.40 16,590.00 59,750.00 88,860.20 3,702.51
4,015.20 25,095.00
19,500.00 29,000.40 1,208.35 1,310.40 8,190.00 39,750.00
59,116.20 2,463.18 2,671.20 16,695.00 60,000.00 89,232.00 3,718.00
4,032.00 25,200.00
19,750.00 29,372.20 1,223.84 1,327.20 8,295.00 40,000.00
59,488.00 2,478.67 2,688.00 16,800.00 60,250.00 89,603.80 3,733.49
4,048.80 25,305.00
20,000.00 29,744.00 1,239.33 1,344.00 8,400.00 40,250.00
59,859.80 2,494.16 2,704.80 16,905.00 60,500.00 89,975.60 3,748.98
4,065.60 25,410.00
20,250.00 30,115.80 1,254.83 1,360.80 8,505.00 40,500.00
60,231.60 2,509.65 2,721.60 17,010.00 60,750.00 90,347.40 3,764.48
4,082.40 25,515.00
20,500.00 30,487.60 1,270.32 1,377.60 8,610.00 40,750.00
60,603.40 2,525.14 2,738.40 17,115.00 61,000.00 90,719.20 3,779.97
4,099.20 25,620.00
20,750.00 30,859.40 1,285.81 1,394.40 8,715.00 41,000.00
60,975.20 2,540.63 2,755.20 17,220.00 61,250.00 91,091.00 3,795.46
4,116.00 25,725.00
21,000.00 31,231.20 1,301.30 1,411.20 8,820.00 41,250.00
61,347.00 2,556.13 2,772.00 17,325.00 61,500.00 91,462.80 3,810.95
4,132.80 25,830.00
21,250.00 31,603.00 1,316.79 1,428.00 8,925.00 41,500.00
61,718.80 2,571.62 2,788.80 17,430.00 61,750.00 91,834.60 3,826.44
4,149.60 25,935.00
21,500.00 31,974.80 1,332.28 1,444.80 9,030.00 41,750.00
62,090.60 2,587.11 2,805.60 17,535.00 62,000.00 92,206.40 3,841.93
4,166.40 26,040.00
21,750.00 32,346.60 1,347.78 1,461.60 9,135.00 42,000.00
62,462.40 2,602.60 2,822.40 17,640.00 62,250.00 92,578.20 3,857.43
4,183.20 26,145.00
22,000.00 32,718.40 1,363.27 1,478.40 9,240.00 42,250.00
62,834.20 2,618.09 2,839.20 17,745.00 62,500.00 92,950.00 3,872.92
4,200.00 26,250.00
$ 2,000.00 a $ 120,000.00
Plazo:
TABLAS DE VENTA
-
Monto
solicitado
Monto total
pagare
Pago
Quincenal
Total IVA del
interes
Total de
interes
Monto
solicitado Monto total pagare
Pago
Quincenal
Total IVA del
interes
Total de
interes
Monto
solicitado
Monto total
pagare
Pago
Quincenal
Total IVA del
interes
Total de
interes
62,750.00 93,321.80 3,888.41 4,216.80 26,355.00 85,250.00
126,783.80 5,282.66 5,728.80 35,805.00 107,750.00 160,245.80
6,676.91 7,240.80 45,255.00
63,000.00 93,693.60 3,903.90 4,233.60 26,460.00 85,500.00
127,155.60 5,298.15 5,745.60 35,910.00 108,000.00 160,617.60
6,692.40 7,257.60 45,360.00
63,250.00 94,065.40 3,919.39 4,250.40 26,565.00 85,750.00
127,527.40 5,313.64 5,762.40 36,015.00 108,250.00 160,989.40
6,707.89 7,274.40 45,465.00
63,500.00 94,437.20 3,934.88 4,267.20 26,670.00 86,000.00
127,899.20 5,329.13 5,779.20 36,120.00 108,500.00 161,361.20
6,723.38 7,291.20 45,570.00
63,750.00 94,809.00 3,950.38 4,284.00 26,775.00 86,250.00
128,271.00 5,344.63 5,796.00 36,225.00 108,750.00 161,733.00
6,738.88 7,308.00 45,675.00
64,000.00 95,180.80 3,965.87 4,300.80 26,880.00 86,500.00
128,642.80 5,360.12 5,812.80 36,330.00 109,000.00 162,104.80
6,754.37 7,324.80 45,780.00
64,250.00 95,552.60 3,981.36 4,317.60 26,985.00 86,750.00
129,014.60 5,375.61 5,829.60 36,435.00 109,250.00 162,476.60
6,769.86 7,341.60 45,885.00
64,500.00 95,924.40 3,996.85 4,334.40 27,090.00 87,000.00
129,386.40 5,391.10 5,846.40 36,540.00 109,500.00 162,848.40
6,785.35 7,358.40 45,990.00
64,750.00 96,296.20 4,012.34 4,351.20 27,195.00 87,250.00
129,758.20 5,406.59 5,863.20 36,645.00 109,750.00 163,220.20
6,800.84 7,375.20 46,095.00
65,000.00 96,668.00 4,027.83 4,368.00 27,300.00 87,500.00
130,130.00 5,422.08 5,880.00 36,750.00 110,000.00 163,592.00
6,816.33 7,392.00 46,200.00
65,250.00 97,039.80 4,043.33 4,384.80 27,405.00 87,750.00
130,501.80 5,437.58 5,896.80 36,855.00 110,250.00 163,963.80
6,831.83 7,408.80 46,305.00
65,500.00 97,411.60 4,058.82 4,401.60 27,510.00 88,000.00
130,873.60 5,453.07 5,913.60 36,960.00 110,500.00 164,335.60
6,847.32 7,425.60 46,410.00
65,750.00 97,783.40 4,074.31 4,418.40 27,615.00 88,250.00
131,245.40 5,468.56 5,930.40 37,065.00 110,750.00 164,707.40
6,862.81 7,442.40 46,515.00
66,000.00 98,155.20 4,089.80 4,435.20 27,720.00 88,500.00
131,617.20 5,484.05 5,947.20 37,170.00 111,000.00 165,079.20
6,878.30 7,459.20 46,620.00
66,250.00 98,527.00 4,105.29 4,452.00 27,825.00 88,750.00
131,989.00 5,499.54 5,964.00 37,275.00 111,250.00 165,451.00
6,893.79 7,476.00 46,725.00
66,500.00 98,898.80 4,120.78 4,468.80 27,930.00 89,000.00
132,360.80 5,515.03 5,980.80 37,380.00 111,500.00 165,822.80
6,909.28 7,492.80 46,830.00
66,750.00 99,270.60 4,136.28 4,485.60 28,035.00 89,250.00
132,732.60 5,530.53 5,997.60 37,485.00 111,750.00 166,194.60
6,924.78 7,509.60 46,935.00
67,000.00 99,642.40 4,151.77 4,502.40 28,140.00 89,500.00
133,104.40 5,546.02 6,014.40 37,590.00 112,000.00 166,566.40
6,940.27 7,526.40 47,040.00
67,250.00 100,014.20 4,167.26 4,519.20 28,245.00 89,750.00
133,476.20 5,561.51 6,031.20 37,695.00 112,250.00 166,938.20
6,955.76 7,543.20 47,145.00
67,500.00 100,386.00 4,182.75 4,536.00 28,350.00 90,000.00
133,848.00 5,577.00 6,048.00 37,800.00 112,500.00 167,310.00
6,971.25 7,560.00 47,250.00
67,750.00 100,757.80 4,198.24 4,552.80 28,455.00 90,250.00
134,219.80 5,592.49 6,064.80 37,905.00 112,750.00 167,681.80
6,986.74 7,576.80 47,355.00
68,000.00 101,129.60 4,213.73 4,569.60 28,560.00 90,500.00
134,591.60 5,607.98 6,081.60 38,010.00 113,000.00 168,053.60
7,002.23 7,593.60 47,460.00
68,250.00 101,501.40 4,229.23 4,586.40 28,665.00 90,750.00
134,963.40 5,623.48 6,098.40 38,115.00 113,250.00 168,425.40
7,017.73 7,610.40 47,565.00
68,500.00 101,873.20 4,244.72 4,603.20 28,770.00 91,000.00
135,335.20 5,638.97 6,115.20 38,220.00 113,500.00 168,797.20
7,033.22 7,627.20 47,670.00
68,750.00 102,245.00 4,260.21 4,620.00 28,875.00 91,250.00
135,707.00 5,654.46 6,132.00 38,325.00 113,750.00 169,169.00
7,048.71 7,644.00 47,775.00
69,000.00 102,616.80 4,275.70 4,636.80 28,980.00 91,500.00
136,078.80 5,669.95 6,148.80 38,430.00 114,000.00 169,540.80
7,064.20 7,660.80 47,880.00
69,250.00 102,988.60 4,291.19 4,653.60 29,085.00 91,750.00
136,450.60 5,685.44 6,165.60 38,535.00 114,250.00 169,912.60
7,079.69 7,677.60 47,985.00
69,500.00 103,360.40 4,306.68 4,670.40 29,190.00 92,000.00
136,822.40 5,700.93 6,182.40 38,640.00 114,500.00 170,284.40
7,095.18 7,694.40 48,090.00
69,750.00 103,732.20 4,322.18 4,687.20 29,295.00 92,250.00
137,194.20 5,716.43 6,199.20 38,745.00 114,750.00 170,656.20
7,110.68 7,711.20 48,195.00
70,000.00 104,104.00 4,337.67 4,704.00 29,400.00 92,500.00
137,566.00 5,731.92 6,216.00 38,850.00 115,000.00 171,028.00
7,126.17 7,728.00 48,300.00
70,250.00 104,475.80 4,353.16 4,720.80 29,505.00 92,750.00
137,937.80 5,747.41 6,232.80 38,955.00 115,250.00 171,399.80
7,141.66 7,744.80 48,405.00
70,500.00 104,847.60 4,368.65 4,737.60 29,610.00 93,000.00
138,309.60 5,762.90 6,249.60 39,060.00 115,500.00 171,771.60
7,157.15 7,761.60 48,510.00
70,750.00 105,219.40 4,384.14 4,754.40 29,715.00 93,250.00
138,681.40 5,778.39 6,266.40 39,165.00 115,750.00 172,143.40
7,172.64 7,778.40 48,615.00
71,000.00 105,591.20 4,399.63 4,771.20 29,820.00 93,500.00
139,053.20 5,793.88 6,283.20 39,270.00 116,000.00 172,515.20
7,188.13 7,795.20 48,720.00
71,250.00 105,963.00 4,415.13 4,788.00 29,925.00 93,750.00
139,425.00 5,809.38 6,300.00 39,375.00 116,250.00 172,887.00
7,203.63 7,812.00 48,825.00
71,500.00 106,334.80 4,430.62 4,804.80 30,030.00 94,000.00
139,796.80 5,824.87 6,316.80 39,480.00 116,500.00 173,258.80
7,219.12 7,828.80 48,930.00
71,750.00 106,706.60 4,446.11 4,821.60 30,135.00 94,250.00
140,168.60 5,840.36 6,333.60 39,585.00 116,750.00 173,630.60
7,234.61 7,845.60 49,035.00
72,000.00 107,078.40 4,461.60 4,838.40 30,240.00 94,500.00
140,540.40 5,855.85 6,350.40 39,690.00 117,000.00 174,002.40
7,250.10 7,862.40 49,140.00
72,250.00 107,450.20 4,477.09 4,855.20 30,345.00 94,750.00
140,912.20 5,871.34 6,367.20 39,795.00 117,250.00 174,374.20
7,265.59 7,879.20 49,245.00
72,500.00 107,822.00 4,492.58 4,872.00 30,450.00 95,000.00
141,284.00 5,886.83 6,384.00 39,900.00 117,500.00 174,746.00
7,281.08 7,896.00 49,350.00
72,750.00 108,193.80 4,508.08 4,888.80 30,555.00 95,250.00
141,655.80 5,902.33 6,400.80 40,005.00 117,750.00 175,117.80
7,296.58 7,912.80 49,455.00
73,000.00 108,565.60 4,523.57 4,905.60 30,660.00 95,500.00
142,027.60 5,917.82 6,417.60 40,110.00 118,000.00 175,489.60
7,312.07 7,929.60 49,560.00
73,250.00 108,937.40 4,539.06 4,922.40 30,765.00 95,750.00
142,399.40 5,933.31 6,434.40 40,215.00 118,250.00 175,861.40
7,327.56 7,946.40 49,665.00
73,500.00 109,309.20 4,554.55 4,939.20 30,870.00 96,000.00
142,771.20 5,948.80 6,451.20 40,320.00 118,500.00 176,233.20
7,343.05 7,963.20 49,770.00
73,750.00 109,681.00 4,570.04 4,956.00 30,975.00 96,250.00
143,143.00 5,964.29 6,468.00 40,425.00 118,750.00 176,605.00
7,358.54 7,980.00 49,875.00
74,000.00 110,052.80 4,585.53 4,972.80 31,080.00 96,500.00
143,514.80 5,979.78 6,484.80 40,530.00 119,000.00 176,976.80
7,374.03 7,996.80 49,980.00
74,250.00 110,424.60 4,601.03 4,989.60 31,185.00 96,750.00
143,886.60 5,995.28 6,501.60 40,635.00 119,250.00 177,348.60
7,389.53 8,013.60 50,085.00
74,500.00 110,796.40 4,616.52 5,006.40 31,290.00 97,000.00
144,258.40 6,010.77 6,518.40 40,740.00 119,500.00 177,720.40
7,405.02 8,030.40 50,190.00
74,750.00 111,168.20 4,632.01 5,023.20 31,395.00 97,250.00
144,630.20 6,026.26 6,535.20 40,845.00 119,750.00 178,092.20
7,420.51 8,047.20 50,295.00
75,000.00 111,540.00 4,647.50 5,040.00 31,500.00 97,500.00
145,002.00 6,041.75 6,552.00 40,950.00 120,000.00 178,464.00
7,436.00 8,064.00 50,400.00
75,250.00 111,911.80 4,662.99 5,056.80 31,605.00 97,750.00
145,373.80 6,057.24 6,568.80 41,055.00
75,500.00 112,283.60 4,678.48 5,073.60 31,710.00 98,000.00
145,745.60 6,072.73 6,585.60 41,160.00
75,750.00 112,655.40 4,693.98 5,090.40 31,815.00 98,250.00
146,117.40 6,088.23 6,602.40 41,265.00
76,000.00 113,027.20 4,709.47 5,107.20 31,920.00 98,500.00
146,489.20 6,103.72 6,619.20 41,370.00
76,250.00 113,399.00 4,724.96 5,124.00 32,025.00 98,750.00
146,861.00 6,119.21 6,636.00 41,475.00
76,500.00 113,770.80 4,740.45 5,140.80 32,130.00 99,000.00
147,232.80 6,134.70 6,652.80 41,580.00
76,750.00 114,142.60 4,755.94 5,157.60 32,235.00 99,250.00
147,604.60 6,150.19 6,669.60 41,685.00
77,000.00 114,514.40 4,771.43 5,174.40 32,340.00 99,500.00
147,976.40 6,165.68 6,686.40 41,790.00
77,250.00 114,886.20 4,786.93 5,191.20 32,445.00 99,750.00
148,348.20 6,181.18 6,703.20 41,895.00
77,500.00 115,258.00 4,802.42 5,208.00 32,550.00 100,000.00
148,720.00 6,196.67 6,720.00 42,000.00
77,750.00 115,629.80 4,817.91 5,224.80 32,655.00 100,250.00
149,091.80 6,212.16 6,736.80 42,105.00
78,000.00 116,001.60 4,833.40 5,241.60 32,760.00 100,500.00
149,463.60 6,227.65 6,753.60 42,210.00
78,250.00 116,373.40 4,848.89 5,258.40 32,865.00 100,750.00
149,835.40 6,243.14 6,770.40 42,315.00
78,500.00 116,745.20 4,864.38 5,275.20 32,970.00 101,000.00
150,207.20 6,258.63 6,787.20 42,420.00
78,750.00 117,117.00 4,879.88 5,292.00 33,075.00 101,250.00
150,579.00 6,274.13 6,804.00 42,525.00
79,000.00 117,488.80 4,895.37 5,308.80 33,180.00 101,500.00
150,950.80 6,289.62 6,820.80 42,630.00
79,250.00 117,860.60 4,910.86 5,325.60 33,285.00 101,750.00
151,322.60 6,305.11 6,837.60 42,735.00
79,500.00 118,232.40 4,926.35 5,342.40 33,390.00 102,000.00
151,694.40 6,320.60 6,854.40 42,840.00
79,750.00 118,604.20 4,941.84 5,359.20 33,495.00 102,250.00
152,066.20 6,336.09 6,871.20 42,945.00
80,000.00 118,976.00 4,957.33 5,376.00 33,600.00 102,500.00
152,438.00 6,351.58 6,888.00 43,050.00
80,250.00 119,347.80 4,972.83 5,392.80 33,705.00 102,750.00
152,809.80 6,367.08 6,904.80 43,155.00
80,500.00 119,719.60 4,988.32 5,409.60 33,810.00 103,000.00
153,181.60 6,382.57 6,921.60 43,260.00
80,750.00 120,091.40 5,003.81 5,426.40 33,915.00 103,250.00
153,553.40 6,398.06 6,938.40 43,365.00
81,000.00 120,463.20 5,019.30 5,443.20 34,020.00 103,500.00
153,925.20 6,413.55 6,955.20 43,470.00
81,250.00 120,835.00 5,034.79 5,460.00 34,125.00 103,750.00
154,297.00 6,429.04 6,972.00 43,575.00
81,500.00 121,206.80 5,050.28 5,476.80 34,230.00 104,000.00
154,668.80 6,444.53 6,988.80 43,680.00
81,750.00 121,578.60 5,065.78 5,493.60 34,335.00 104,250.00
155,040.60 6,460.03 7,005.60 43,785.00
82,000.00 121,950.40 5,081.27 5,510.40 34,440.00 104,500.00
155,412.40 6,475.52 7,022.40 43,890.00
82,250.00 122,322.20 5,096.76 5,527.20 34,545.00 104,750.00
155,784.20 6,491.01 7,039.20 43,995.00
82,500.00 122,694.00 5,112.25 5,544.00 34,650.00 105,000.00
156,156.00 6,506.50 7,056.00 44,100.00
82,750.00 123,065.80 5,127.74 5,560.80 34,755.00 105,250.00
156,527.80 6,521.99 7,072.80 44,205.00
83,000.00 123,437.60 5,143.23 5,577.60 34,860.00 105,500.00
156,899.60 6,537.48 7,089.60 44,310.00
83,250.00 123,809.40 5,158.73 5,594.40 34,965.00 105,750.00
157,271.40 6,552.98 7,106.40 44,415.00
83,500.00 124,181.20 5,174.22 5,611.20 35,070.00 106,000.00
157,643.20 6,568.47 7,123.20 44,520.00
83,750.00 124,553.00 5,189.71 5,628.00 35,175.00 106,250.00
158,015.00 6,583.96 7,140.00 44,625.00
84,000.00 124,924.80 5,205.20 5,644.80 35,280.00 106,500.00
158,386.80 6,599.45 7,156.80 44,730.00
84,250.00 125,296.60 5,220.69 5,661.60 35,385.00 106,750.00
158,758.60 6,614.94 7,173.60 44,835.00
84,500.00 125,668.40 5,236.18 5,678.40 35,490.00 107,000.00
159,130.40 6,630.43 7,190.40 44,940.00
84,750.00 126,040.20 5,251.68 5,695.20 35,595.00 107,250.00
159,502.20 6,645.93 7,207.20 45,045.00
85,000.00 126,412.00 5,267.17 5,712.00 35,700.00 107,500.00
159,874.00 6,661.42 7,224.00 45,150.00 2 de 2 (24 Quincenas)
-
1 de 2 (36 Quincenas )
Agosto, 2012
18 Quincenal Tasa : 3.50% Monto de CrditoCAT (Costo Anual Total)
99.6 %
Periodicidad de Pagos de las Parcialidades Tasa de Inters Anual
42.0 %
36 Quincenas IVA 16 %Monto
solicitado
Monto total
pagare
Pago
Quincenal
Total IVA del
interes
Total de
interes
Monto
solicitado
Monto total
pagare
Pago
Quincenal
Total IVA del
interes
Total de
interes
Monto
solicitado
Monto total
pagare
Pago
Quincenal
Total IVA del
interes
Total de
interes
2,000.00 3,461.60 96.16 201.60 1,260.00 22,250.00 38,510.30
1,069.73 2,242.80 14,017.50 42,500.00 73,559.00 2,043.31 4,284.00
26,775.00
2,250.00 3,894.30 108.18 226.80 1,417.50 22,500.00 38,943.00
1,081.75 2,268.00 14,175.00 42,750.00 73,991.70 2,055.33 4,309.20
26,932.50
2,500.00 4,327.00 120.19 252.00 1,575.00 22,750.00 39,375.70
1,093.77 2,293.20 14,332.50 43,000.00 74,424.40 2,067.34 4,334.40
27,090.00
2,750.00 4,759.70 132.21 277.20 1,732.50 23,000.00 39,808.40
1,105.79 2,318.40 14,490.00 43,250.00 74,857.10 2,079.36 4,359.60
27,247.50
3,000.00 5,192.40 144.23 302.40 1,890.00 23,250.00 40,241.10
1,117.81 2,343.60 14,647.50 43,500.00 75,289.80 2,091.38 4,384.80
27,405.00
3,250.00 5,625.10 156.25 327.60 2,047.50 23,500.00 40,673.80
1,129.83 2,368.80 14,805.00 43,750.00 75,722.50 2,103.40 4,410.00
27,562.50
3,500.00 6,057.80 168.27 352.80 2,205.00 23,750.00 41,106.50
1,141.85 2,394.00 14,962.50 44,000.00 76,155.20 2,115.42 4,435.20
27,720.00
3,750.00 6,490.50 180.29 378.00 2,362.50 24,000.00 41,539.20
1,153.87 2,419.20 15,120.00 44,250.00 76,587.90 2,127.44 4,460.40
27,877.50
4,000.00 6,923.20 192.31 403.20 2,520.00 24,250.00 41,971.90
1,165.89 2,444.40 15,277.50 44,500.00 77,020.60 2,139.46 4,485.60
28,035.00
4,250.00 7,355.90 204.33 428.40 2,677.50 24,500.00 42,404.60
1,177.91 2,469.60 15,435.00 44,750.00 77,453.30 2,151.48 4,510.80
28,192.50
4,500.00 7,788.60 216.35 453.60 2,835.00 24,750.00 42,837.30
1,189.93 2,494.80 15,592.50 45,000.00 77,886.00 2,163.50 4,536.00
28,350.00
4,750.00 8,221.30 228.37 478.80 2,992.50 25,000.00 43,270.00
1,201.94 2,520.00 15,750.00 45,250.00 78,318.70 2,175.52 4,561.20
28,507.50
5,000.00 8,654.00 240.39 504.00 3,150.00 25,250.00 43,702.70
1,213.96 2,545.20 15,907.50 45,500.00 78,751.40 2,187.54 4,586.40
28,665.00
5,250.00 9,086.70 252.41 529.20 3,307.50 25,500.00 44,135.40
1,225.98 2,570.40 16,065.00 45,750.00 79,184.10 2,199.56 4,611.60
28,822.50
5,500.00 9,519.40 264.43 554.40 3,465.00 25,750.00 44,568.10
1,238.00 2,595.60 16,222.50 46,000.00 79,616.80 2,211.58 4,636.80
28,980.00
5,750.00 9,952.10 276.45 579.60 3,622.50 26,000.00 45,000.80
1,250.02 2,620.80 16,380.00 46,250.00 80,049.50 2,223.60 4,662.00
29,137.50
6,000.00 10,384.80 288.47 604.80 3,780.00 26,250.00 45,433.50
1,262.04 2,646.00 16,537.50 46,500.00 80,482.20 2,235.62 4,687.20
29,295.00
6,250.00 10,817.50 300.49 630.00 3,937.50 26,500.00 45,866.20
1,274.06 2,671.20 16,695.00 46,750.00 80,914.90 2,247.64 4,712.40
29,452.50
6,500.00 11,250.20 312.51 655.20 4,095.00 26,750.00 46,298.90
1,286.08 2,696.40 16,852.50 47,000.00 81,347.60 2,259.66 4,737.60
29,610.00
6,750.00 11,682.90 324.53 680.40 4,252.50 27,000.00 46,731.60
1,298.10 2,721.60 17,010.00 47,250.00 81,780.30 2,271.68 4,762.80
29,767.50
7,000.00 12,115.60 336.54 705.60 4,410.00 27,250.00 47,164.30
1,310.12 2,746.80 17,167.50 47,500.00 82,213.00 2,283.69 4,788.00
29,925.00
7,250.00 12,548.30 348.56 730.80 4,567.50 27,500.00 47,597.00
1,322.14 2,772.00 17,325.00 47,750.00 82,645.70 2,295.71 4,813.20
30,082.50
7,500.00 12,981.00 360.58 756.00 4,725.00 27,750.00 48,029.70
1,334.16 2,797.20 17,482.50 48,000.00 83,078.40 2,307.73 4,838.40
30,240.00
7,750.00 13,413.70 372.60 781.20 4,882.50 28,000.00 48,462.40
1,346.18 2,822.40 17,640.00 48,250.00 83,511.10 2,319.75 4,863.60
30,397.50
8,000.00 13,846.40 384.62 806.40 5,040.00 28,250.00 48,895.10
1,358.20 2,847.60 17,797.50 48,500.00 83,943.80 2,331.77 4,888.80
30,555.00
8,250.00 14,279.10 396.64 831.60 5,197.50 28,500.00 49,327.80
1,370.22 2,872.80 17,955.00 48,750.00 84,376.50 2,343.79 4,914.00
30,712.50
8,500.00 14,711.80 408.66 856.80 5,355.00 28,750.00 49,760.50
1,382.24 2,898.00 18,112.50 49,000.00 84,809.20 2,355.81 4,939.20
30,870.00
8,750.00 15,144.50 420.68 882.00 5,512.50 29,000.00 50,193.20
1,394.26 2,923.20 18,270.00 49,250.00 85,241.90 2,367.83 4,964.40
31,027.50
9,000.00 15,577.20 432.70 907.20 5,670.00 29,250.00 50,625.90
1,406.28 2,948.40 18,427.50 49,500.00 85,674.60 2,379.85 4,989.60
31,185.00
9,250.00 16,009.90 444.72 932.40 5,827.50 29,500.00 51,058.60
1,418.29 2,973.60 18,585.00 49,750.00 86,107.30 2,391.87 5,014.80
31,342.50
9,500.00 16,442.60 456.74 957.60 5,985.00 29,750.00 51,491.30
1,430.31 2,998.80 18,742.50 50,000.00 86,540.00 2,403.89 5,040.00
31,500.00
9,750.00 16,875.30 468.76 982.80 6,142.50 30,000.00 51,924.00
1,442.33 3,024.00 18,900.00 50,250.00 86,972.70 2,415.91 5,065.20
31,657.50
10,000.00 17,308.00 480.78 1,008.00 6,300.00 30,250.00 52,356.70
1,454.35 3,049.20 19,057.50 50,500.00 87,405.40 2,427.93 5,090.40
31,815.00
10,250.00 17,740.70 492.80 1,033.20 6,457.50 30,500.00 52,789.40
1,466.37 3,074.40 19,215.00 50,750.00 87,838.10 2,439.95 5,115.60
31,972.50
10,500.00 18,173.40 504.82 1,058.40 6,615.00 30,750.00 53,222.10
1,478.39 3,099.60 19,372.50 51,000.00 88,270.80 2,451.97 5,140.80
32,130.00
10,750.00 18,606.10 516.84 1,083.60 6,772.50 31,000.00 53,654.80
1,490.41 3,124.80 19,530.00 51,250.00 88,703.50 2,463.99 5,166.00
32,287.50
11,000.00 19,038.80 528.86 1,108.80 6,930.00 31,250.00 54,087.50
1,502.43 3,150.00 19,687.50 51,500.00 89,136.20 2,476.01 5,191.20
32,445.00
11,250.00 19,471.50 540.88 1,134.00 7,087.50
