Microsoft Excel 9.0 Sensitivity Report

Worksheet: [PSet5Num1.xls]Formulation

Report Created: 9/30/2002 9:16:27 PM

Adjustable Cells

Final Reduced Objective Allowable Allowable

Cell Name Value Cost Coefficient Increase Decrease

$I$6 Camera AR 12 0 200 676 0

$J$6 Camera BR 24 0 300 108 0

$K$6 Camera CR 0.666666667 0 100 0 12.00000002

$L$6 Camera BO 0 0 292 0 1E+30

$M$6 Camera CO 9.333333333 0 88 12.00000002 0

Constraints

Final Shadow Constraint Allowable Allowable

Cell Name Value Price R.H. Side Increase Decrease

$A$12 Constraints 50 4.000000005 50 28 2

$A$13 Constraints 28 0 40 1E+30 12

$A$14 Constraints 90 21.6 90 11.66666667 5

$A$15 Constraints 200 45.06666666 200 5 70

$A$16 Constraints 156 0 170 1E+30 14

$A$18 Constraints 24 0 10 14 1E+30

$A$17 Constraints 12 0 10 2 1E+30

$A$19 Constraints 10 -66.93333334 10 1.875 3.088235294

Commercial Printing Problem (Exercise 2), Page 125 BH&M

Overtime work Time (hrs)

Department AR BR CR BO CO Capacity

Typesetting 0 2 3 2 3 50

Camera 3 1 3 1 3 90

Pressroom 3 6 2 6 2 200

Bindery 5 4 0 4 0 170

Price ($) 200 300 100 292 88

Constraints

0 <= 50 Regular Typesetting must not exceed 50 hours

0 <= 40 Overtime Typesetting must not exceed 40 hours

0 <= 90 Camera hours must not exceed 90 hours

0 <= 200 Pressroom hours must not exceed 200 hours

0 <= 170 Bindery hours must not exceed 170 hours

0 >= 10 Class A minimum is 10 hours

0 >= 10 Class B minimum is 10 hours

0 >= 10 Class C minimum is 10 hours

Total Profit Generated

0 10488

original data

Decision variables

Constraints

Objective Function

Regular work

Regular Time Overtime

AR BR CR BO CO

0 0 0 0 0