Upload
others
View
1
Download
0
Embed Size (px)
Citation preview
DEVONSHIRE REALTY
RE
TA
IL
INV
ES
TM
EN
T
OFFERING MEMORANDUM
Ryan Murphy, CCIM [email protected] 217.403.3379
SHOPPES AT COLLEGE HILLS INVESTMENT PORTFOLIO301 & 311-313 S. Veterans Pkwy Normal, IL 61761
DEVONSHIRE REALTY
RE
TA
IL
INV
ES
TM
EN
T
COLDWELL BANKER COMMERCIAL DEVONSHIRE REALTY | CHAMPAIGN, IL | 217.352.7712
This Confidential Investment Summary (“CIS”) is provided by Coldwell Banker Commercial Devonshire Realty (“CBCDR”), solely for yourconsideration of the opportunity to acquire the commercial property described herein (the “Property”). This CIS may be used only as statedherein and shall not be used for any other purpose, or in any other manner, without prior written authorization and consent of CBCDR.
This CIS does not constitute or pertain to an offer of a security or an offer of any investment contract. This CIS contains descriptive materials,financial information and other data compiled by CBCDR for the convenience of parties who may be interested in the Property. Suchinformation is not all inclusive and is not represented to include all information that may be material to an evaluation of the acquisition
opportunity presented. CBCDR has not independently verified any of the information contained herein and makes no representations orwarranties of any kind concerning the accuracy or completeness thereof. All summaries and discussions of documentation and/or financialinformation contained herein are qualified in their entirety by reference to the actual documents and/or financial statements, which uponrequest may be made available. An interested party must conduct its own independent investigation and verification of any information theparty deems material to consideration of the opportunity, or otherwise appropriate, without reliance upon CBCDR.
The Property may be financed or withdrawn from the market without notice, and its owner(s) reserve(s) the right to negotiate with anynumber of interested parties at any time. The Property is offered and sold by its owner(s) as is, where is, and with all faults, withoutrepresentation or warranty of any kind except for any customary warranties of title.
BY ACCEPTING THIS CIS, YOU AGREE THAT: (1) all information contained herein, and all other information you have received or mayhereafter receive from CBCDR relating to the Property, whether oral, written or in any other form (collectively, the “Information”), is strictlyconfidential; (2) you will not copy or reproduce, and claim as your own without attribution to CBCDR, all or any part of this CIS or theInformation; (3) upon request by CBCDR at any time, you will return and/or certify your complete destruction of all copies of this CIS and theInformation; (4) for yourself and all your affiliates, officers, employees, representatives, agents and principals, you hereby release and agreeto indemnify and hold harmless CBCDR all of its affiliates, officers, employees, representatives, agents and principals, from and with respectto any and all claims and liabilities arising from or related to the receipt or use of this CIS and/or any other Information concerning the
Property; (5) you will not provide this CIS or any of the Information to any other party unless you first obtain such party’s acceptance andapproval of all terms, conditions, limitations and agreements set forth herein, as being applicable to such party as well as to you; and (6)monetary damages alone will not be an adequate remedy for a violation of these terms and that CBCDR shall be entitled to equitable relief,including, but not limited to, injunctive relief and specific performance, in connection with such a violation and shall not be required to posta bond when obtaining such relief.
CONFIDENTIALITY & RESTRICTED USE AGREEMENT
DEVONSHIRE REALTY
RE
TA
IL
INV
ES
TM
EN
T
COLDWELL BANKER COMMERCIAL DEVONSHIRE REALTY | CHAMPAIGN, IL | 217.352.7712
THE OFFERING
OVERVIEW
Coldwell Banker Commercial Devonshire Realty (CBCDR) is proud to
exclusively offer for sale a portfolio containing four adjacent retail buildings
(seven parcels) located in the Shoppes at College Hills in Normal, IL. These
buildings are located in the Plaza tract within the Shoppes at College Hills
providing prime frontage and visibility along Veterans Parkway.
The Shoppes at College Hills is ideally located on the corner of Veterans
Parkway (Historic U.S. 66), which is the prominent retail corridor in
Bloomington-Normal, and College Avenue, which connects the open-air
shopping center to Illinois State University (20,635 students and 3,654
faculty & staff). In addition to the properties contained in this investment
portfolio the center provides a combination of quality national and local
retailers such as Von Maur, Target, Hobby Lobby, Starbucks, Xfinity, LOFT,
Joe's Station House, Flat Top Grill and Massage Envy.
Bloomington-Normal is the home to State Farm, COUNTRY Financial, the
Central Illinois Regional Airport, Illinois State University, Illinois Wesleyan
University, Heartland Community College, Advocate BroMenn Healthcare,
OSF St. Joseph Medical Center and many other nationally-recognized
entities.
This portfolio has minimal Landlord responsibilities, stability from national
tenants and significant value-add potential. The current tenants include T-
Mobile, Panda Express, Logan's Roadhouse, Beauty Brands and Enterprise
Rent-A-Car. Excess land for an additional outlot and a new vacancy due
to Hobby Lobby’s relocation within the center provide huge upside for this
portfolio.
INVESTMENT HIGHLIGHTS
• Prominent Open-Air Shopping Center
• Corner of Veterans Pkwy & College Ave
• Minimal Landlord Responsibilities
• National Tenants
• Value-Add Upside
PORTFOLIO OVERVIEW
Price Call For Offers
Buildings 4
Gross Leasable Area 101,862 SF
Tax Parcels 7
Total Lot Size 13.57 Acres
DEVONSHIRE REALTY
RE
TA
IL
INV
ES
TM
EN
T
COLDWELL BANKER COMMERCIAL DEVONSHIRE REALTY | CHAMPAIGN, IL | 217.352.7712
AERIAL
DEVONSHIRE REALTY
RE
TA
IL
INV
ES
TM
EN
T
COLDWELL BANKER COMMERCIAL DEVONSHIRE REALTY | CHAMPAIGN, IL | 217.352.7712
SITE PLAN
DEVONSHIRE REALTY
RE
TA
IL
INV
ES
TM
EN
T
COLDWELL BANKER COMMERCIAL DEVONSHIRE REALTY | CHAMPAIGN, IL | 217.352.7712
SITE PLAN LEGEND
Site Plan # Address Tax Parcel Lot Size (Acres) RE Taxes Building Size (SF)
1 311 S. Veterans 14-26-376-029 1.06 $24,366 7,000
2 312 S. Veterans 14-26-376-030 0.58 $13,351 3,540
3 313 S. Veterans 14-26-376-026 2.10 $35,169 7,176
4 Lot 7 14-26-376-031 1.68 $12,598 0
5 Common Drive 14-26-376-023 0.59 $2,685 0
6 301 S. Veterans 14-26-376-024 7.25 $131,871 84,146
7 Common Drive 14-26-376-027 0.31 $1,601 0
TOTAL 13.57 $221,641 101,862
DEVONSHIRE REALTY
RE
TA
IL
INV
ES
TM
EN
T
COLDWELL BANKER COMMERCIAL DEVONSHIRE REALTY | CHAMPAIGN, IL | 217.352.7712
311 S. VETERANS PKWY
BUILDING OVERVIEW
311 S. Veterans Parkway is a 7,000 SF retail building constructed and leased in 2010 via a ground lease to Beauty Brands. The
property is located at the corner of Veterans Parkway and Von Maur Drive, which is the prominent entrance to the Shoppes at
College Hills.
The tenant, Beauty Brands, is a salon and spa superstore offering a wide variety of brands, products and treatments. They have 3
locations in the state of Illinois and 58 locations across the United States.
DEVONSHIRE REALTY
RE
TA
IL
INV
ES
TM
EN
T
COLDWELL BANKER COMMERCIAL DEVONSHIRE REALTY | CHAMPAIGN, IL | 217.352.7712
311 S. VETERANS PKWY CONTINUED
RENT ROLL
Tenant Beauty Brands Inc.
Lease Type Ground Lease
Property Address 311 S. Veterans Pkwy, Normal, IL
Leased Premises (Lot) 46,174 SF
Building Size 7,000 SF
Lease Commencement June 1, 2010
Lease Expiration May 31, 2020
Renewal Options Two Options of Five Years
ROFR/Offer No
Exclusivity Yes
Sublet/Assignment With LL consent unless Permitted Assignee
Real Estate Taxes Tenant
Insurance Tenant
Operating Expenses Tenant
CAM Share* 2019= $4,973 (2% annual increase)
LEASE ABSTRACT
Dates Annual Base Rent
6/1/2010 - 5/31/2020 $ 175,000
Option Term Dates Annual Base Rent
6/1/2020 - 5/31/2025 $ 182,000
6/1/2025 - 5/31/2030 $ 189,000
*Paid to Landlord to maintain non-exclusive common areas of joint use and
benefit within the shopping center
DEVONSHIRE REALTY
RE
TA
IL
INV
ES
TM
EN
T
COLDWELL BANKER COMMERCIAL DEVONSHIRE REALTY | CHAMPAIGN, IL | 217.352.7712
312 S. VETERANS PKWY
BUILDING OVERVIEW
312 S. Veterans Parkway is a 3,540 SF retail building constructed in 2011. The property is located along Veterans Parkway in
the Shoppes at College Hills. The building is a 2-tenant building leased to T-Mobile and Panda Express.
T-Mobile is a subsidiary of the German telecommunication company Deutsche Telekom AG and specializes in wireless
communication products. T-Mobile has over 44,000 employees and 2017 revenue was reported at over $40 Billion.
Panda Express is a fast casual restaurant chain with over 2,000 locations. It is the largest Asian segment restaurant chain in
the United States with approximately 39,000 employees and 2017 sales over $3 Billion.
DEVONSHIRE REALTY
RE
TA
IL
INV
ES
TM
EN
T
COLDWELL BANKER COMMERCIAL DEVONSHIRE REALTY | CHAMPAIGN, IL | 217.352.7712
312 S. VETERANS PKWY CONTINUED
RENT ROLL
Tenant TCC Wireless LLC d/b/a T-Mobile
Lease Type NNN
Property Address 312 S. Veterans Pkwy, Suite 2, Normal, IL
Leased Premises 1,540 SF
Building Size 3,540 SF
Lease Commencement December 1, 2011
Lease Expiration November 30, 2021
Renewal Options None Remaining
ROFR/Offer No
Exclusivity Yes
Sublet/Assignment With LL consent
Real Estate Taxes Tenant reimbursement
Insurance Tenant reimbursement
Utilities Tenant
Sanitary/Sewer Tenant reimbursement
HVAC Tenant
Trash/Hauling Tenant
Exterior, Roof & Structure Landlord– Subject to OpEx reimbursement
Operating Expense Cap 2019= $2.46/SF (3% annual increase)
LEASE ABSTRACT
Dates Annual Base Rent
12/1/2011 - 11/30/2016 $ 43,120
12/1/2016 - 11/30/2021 $ 49,280
DEVONSHIRE REALTY
RE
TA
IL
INV
ES
TM
EN
T
COLDWELL BANKER COMMERCIAL DEVONSHIRE REALTY | CHAMPAIGN, IL | 217.352.7712
312 S. VETERANS PKWY CONTINUED
RENT ROLL
Tenant Panda Express, Inc.
Lease Type NNN
Property Address 312 S. Veterans Pkwy, Suite 1, Normal, IL
Leased Premises 2,000 SF
Building Size 3,540 SF
Lease Commencement October 1, 2011
Lease Expiration September 30, 2021
Renewal Options Three Options of Five Years
ROFR/Offer No
Exclusivity Yes
Sublet/Assignment With LL consent
Real Estate Taxes Tenant reimbursement
Insurance Tenant & Landlord
Utilities Tenant
Sanitary/Sewer Tenant reimbursement
HVAC Tenant
Trash/Hauling Landlord– Subject to OpEx reimbursement
Exterior, Roof & Structure Landlord– Subject to OpEx reimbursement
Operating Expense Cap 2019= $1.96/SF (3% annual increase)
LEASE ABSTRACT
Dates Annual Base Rent
10/1/2011 - 9/30/2016 $ 56,000
10/1/2016 – 9/30/2021 $ 61,600
Option Term Dates Annual Base Rent
10/1/2021 – 9/30/2026 $ 67,760
10/1/2026 – 9/30/2031 $ 74,536
10/1/2031 – 9/30/2036 $ 81,990
DEVONSHIRE REALTY
RE
TA
IL
INV
ES
TM
EN
T
COLDWELL BANKER COMMERCIAL DEVONSHIRE REALTY | CHAMPAIGN, IL | 217.352.7712
313 S. VETERANS PKWY
BUILDING OVERVIEW
313 S. Veterans Parkway is a 7,000 SF restaurant constructed and leased in 2006 via a ground lease to Logan's Roadhouse. The
property is located along Veterans Parkway in the Shoppes at College Hills.
The tenant, Logan's Roadhouse, is a roadhouse chain founded in 1991 and currently based in Nashville, Tennessee. They have
over 200 company operated locations (this property included) across the United States.
DEVONSHIRE REALTY
RE
TA
IL
INV
ES
TM
EN
T
COLDWELL BANKER COMMERCIAL DEVONSHIRE REALTY | CHAMPAIGN, IL | 217.352.7712
Dates Annual Base Rent
1/1/2007 – 12/31/2011 $ 100,000
1/1/2012 – 12/31/2016 $ 110,000
1/1/2017 – 12/31/2021 $ 121,000
Option Term Dates Annual Base Rent
1/1/2022 – 12/31/2026 $ 133,100
1/1/2027 – 12/31/2031 $ 146,410
1/1/2032 – 12/31/2036 $ 161,051
313 S. VETERANS PKWY CONTINUED
RENT ROLL
Tenant Logan’s Roadhouse, Inc.
Lease Type Ground Lease
Property Address 313 S. Veterans Pkwy, Normal, IL
Leased Premises (Lot) 91,476 SF
Building Size 7,176 SF
Lease Commencement January 1, 2007
Lease Expiration December 31, 2021
Renewal Options Three Options of Five Years
ROFR/Offer 30 Days
Exclusivity Yes
Sublet/Assignment With LL consent
Real Estate Taxes Tenant
Insurance Tenant
Operating Expenses Tenant
CAM Share* 2019= $3,958 (2% annual increase)
LEASE ABSTRACT
*Paid to Landlord to maintain non-exclusive common areas of joint use and
benefit within the shopping center
DEVONSHIRE REALTY
RE
TA
IL
INV
ES
TM
EN
T
COLDWELL BANKER COMMERCIAL DEVONSHIRE REALTY | CHAMPAIGN, IL | 217.352.7712
301 S. VETERANS PKWY
BUILDING OVERVIEW
301 S. Veterans Parkway is a 84,146 SF retail building constructed in 1980 located in the Shoppes at College Hills. Hobby Lobby
recently relocated within the shopping center, so the building will have 79,247 SF available for lease on January 1, 2019. The
building has substantial value-add upside.
Additionally, Enterprise Rent-A-Car has leased 4,899 SF in the building since 2002. Enterprise Rent-A-Car is an American car
rental company founded in 1957 and has approximately 7,200 branches in cities, neighborhoods and airports.
Ownership will consider offers to purchase this building individually as well as part of the portfolio package.
DEVONSHIRE REALTY
RE
TA
IL
INV
ES
TM
EN
T
COLDWELL BANKER COMMERCIAL DEVONSHIRE REALTY | CHAMPAIGN, IL | 217.352.7712
301 S. VETERANS PKWY CONTINUED
RENT ROLL LEASE ABSTRACT
Dates Annual Base Rent
1/1/2002 – 12/31/2006 $ 38,400
1/1/2007 – 12/31/2011 $ 44,400
1/1/2012 – 12/31/2016 $ 50,400
1/1/2017 – 12/31/2021 $ 56,400
Tenant Enterprise Rent-A-Car Midwest
Lease Type Net Net
Property Address 301 S. Veterans Pkwy, Normal, IL
Leased Premises 4,899 SF
Building Size 84,146 SF
Lease Commencement January 1, 2002
Lease Expiration December 31, 2021
Renewal Options None Remaining
ROFR/Offer No
Exclusivity Yes
Sublet/Assignment With LL consent unless affiliated entity
Real Estate Taxes Tenant reimbursement
Insurance Tenant reimbursement
Utilities Landlord
Sanitary/Sewer Landlord
HVAC Tenant, but split costs on replacement
Trash/Hauling Landlord
Exterior, Roof & Structure Landlord
Termination Option On-going with 30 days notice
DEVONSHIRE REALTY
RE
TA
IL
INV
ES
TM
EN
T
COLDWELL BANKER COMMERCIAL DEVONSHIRE REALTY | CHAMPAIGN, IL | 217.352.7712
CONTACT INFORMATION
Coldwell Banker Commercial Devonshire Realty201 W. Springfield Ave. | 11th FloorChampaign, IL 61820217.352.7712
DEVONSHIRE REALTY
Ryan Murphy, [email protected]