20
Project Name :- 2nd Storey Addition of 43 Alamosa Dr Location :- 43 Alamosa Dr, Toronto, ON Estimate Date :- 20th June 2019 Estimator :- Tesbee Consultancy Item Nr Description Unit Qunantity Unit Rate Amount Sub Total Demolition Demolition 1 Demolish Existing Non Load Bearing Wall Sq.ft 2,644 2.80 7,403.20 2 Demolish Existing Load Bearing Wall Sq.ft 1,668 5.20 8,673.60 3 Demolish Existing Balcony Sq.ft 100 12.00 1,200.00 4 Demolish Existing 6'-3'' x 2'-7'' Fireplace Nos 1 450.00 450.00 5 Demolish Existing Single Door (2'-0'' x 7'-0'') Nos 16 85.00 1,360.00 6 Demolish Existing Roof Structure Sq.ft 2,292 2.90 6,646.80 7 Demolish Existing Floor Finish Sq.ft 350 2.60 910.00 8 Remove Existing Plumbing Fixtures Nos 17 150.00 2,550.00 9 Demolish Existing Millwork L.ft 63 15.00 945.00 10 Demolish Existing 2'-6'' x 5'-0'' Window Nos 3 125.00 375.00 30,513.60 Structural Footing 11 42" x 42" x 21" Concrete Pad Footing - Details Assumed Nos 2 Excavation c/w sawcut existing concrete slab Nos 2 550.00 1,100.00 Concrete Cu.ft 46 7.00 322.00 Formwork Sq.ft 49 14.00 686.00 Rebar Lbs 166 1.80 298.80 12 14" Dia Concrete Sono Tube (Height 4') Nos 4 145.00 580.00 13 28" x 33" x 8" Pier Foundation Nos 1 335.00 335.00 Slab 14 3'' thick Concrete Slab on Grade on 5'' Crushed Stone, Reinforced with 6 x 6 - W2.9 x W2.9 Mesh Sq.ft 137 Full GC Estimate [email protected] www.tesbee.ca +1 416 856 6000 / +1 888 538 9374 1

Nr Demolition...Nr Description Unit Qunantity Unit Rate Amount Sub Total Demolition Demolition 1 Demolish Existing Non Load Bearing Wall Sq.ft 2,644 2.80 7,403.20 2 Demolish Existing

  • Upload
    others

  • View
    1

  • Download
    0

Embed Size (px)

Citation preview

Page 1: Nr Demolition...Nr Description Unit Qunantity Unit Rate Amount Sub Total Demolition Demolition 1 Demolish Existing Non Load Bearing Wall Sq.ft 2,644 2.80 7,403.20 2 Demolish Existing

Project Name :- 2nd Storey Addition of 43 Alamosa Dr

Location :- 43 Alamosa Dr, Toronto, ON

Estimate Date :- 20th June 2019

Estimator :- Tesbee Consultancy

Item

NrDescription Unit Qunantity Unit Rate Amount Sub Total

Demolition

Demolition

1 Demolish Existing Non Load Bearing Wall Sq.ft 2,644 2.80 7,403.20

2 Demolish Existing Load Bearing Wall Sq.ft 1,668 5.20 8,673.60

3 Demolish Existing Balcony Sq.ft 100 12.00 1,200.00

4 Demolish Existing 6'-3'' x 2'-7'' Fireplace Nos 1 450.00 450.00

5 Demolish Existing Single Door (2'-0'' x 7'-0'') Nos 16 85.00 1,360.00

6 Demolish Existing Roof Structure Sq.ft 2,292 2.90 6,646.80

7 Demolish Existing Floor Finish Sq.ft 350 2.60 910.00

8 Remove Existing Plumbing Fixtures Nos 17 150.00 2,550.00

9 Demolish Existing Millwork L.ft 63 15.00 945.00

10 Demolish Existing 2'-6'' x 5'-0'' Window Nos 3 125.00 375.00 30,513.60

Structural

Footing

1142" x 42" x 21" Concrete Pad Footing - Details

AssumedNos 2

Excavation c/w sawcut existing concrete slab Nos 2 550.00 1,100.00

Concrete Cu.ft 46 7.00 322.00

Formwork Sq.ft 49 14.00 686.00

Rebar Lbs 166 1.80 298.80

12 14" Dia Concrete Sono Tube (Height 4') Nos 4 145.00 580.00

13 28" x 33" x 8" Pier Foundation Nos 1 335.00 335.00

Slab

143'' thick Concrete Slab on Grade on 5'' Crushed

Stone, Reinforced with 6 x 6 - W2.9 x W2.9 MeshSq.ft 137

Full GC Estimate

[email protected] www.tesbee.ca +1 416 856 6000 / +1 888 538 9374

1

Page 2: Nr Demolition...Nr Description Unit Qunantity Unit Rate Amount Sub Total Demolition Demolition 1 Demolish Existing Non Load Bearing Wall Sq.ft 2,644 2.80 7,403.20 2 Demolish Existing

Item

NrDescription Unit Qunantity Unit Rate Amount Sub Total

Full GC Estimate

Concrete CF 35 7.00 245.00

5'' Crushed Stone CF 57 3.40 193.80

6 x 6 - W2.9 x W2.9 Mesh Sq.ft 137 2.80 383.60

Beam

15 W10x39 Lbs 819 2.55 2,088.45

16 W12x35 Lbs 1225 2.55 3,123.75

17 W8x35 Lbs 3045 2.55 7,764.75

18 B3 (3 - 2"x10" SPR #2) L.ft 45 17.70 796.50

19 B6 (3 - 2"x12" SPR #2) L.ft 26 21.90 569.40

20 PL 10"x1/2" L.ft 18 42.00 756.00

21 Wall Plate - PL 8''x6''x1/2'' + 2 Anchors 8'' x 1/2'' Nos 7 115.00 805.00

Column

22 16" x 42" Concrete piers c/w footing Nos 1 1,450.00 1,450.00

23 HSS4" x 4" x 1/4" Steel Column (Height - 10') Nos 8 180.00 1,440.00

24 P1 - 3 - 2x6 Wood Column (Height - 10'-0'') Nos 6 127.00 762.00

25P2 - 2 - 2x6 Jack=Ply + 2 - 2x6 King-Ply Wood

ColumnNos 30 155.00 4,650.00

26 P3 - 4 - 2x6 Wood Column Nos 2 175.00 350.00

Floor Joist

27 2" x 10" @ 16" O/C Sq.ft 436 5.31 2,315.16

28 LP1 20 11 7/8" EWP @ 16" O/C Sq.ft 1,359 9.40 12,774.60

29 LP1 42 11 7/8" EWP @ 16" O/C Sq.ft 576 10.60 6,105.60

30 2" x 10" SP #2 @ 16" O/C Sq.ft 144 5.31 764.64

31 2" x 6" Decking For Balcony Sq.ft 525 3.33 1,748.25

32 2" x 8" Deck Joist @ 16" O/C Sq.ft 32 4.64 148.48

Stair

[email protected] www.tesbee.ca +1 416 856 6000 / +1 888 538 9374

2

Page 3: Nr Demolition...Nr Description Unit Qunantity Unit Rate Amount Sub Total Demolition Demolition 1 Demolish Existing Non Load Bearing Wall Sq.ft 2,644 2.80 7,403.20 2 Demolish Existing

Item

NrDescription Unit Qunantity Unit Rate Amount Sub Total

Full GC Estimate

33 3'-4'' x 10'' Stair with one Landing (14 Steps) Nos 1 6,750.00 6,750.00

Lintel

34 L1; 2-2 x 8 SPR L.ft 5 17.70 88.50

35 L5; 2-2 x 12 SPR L.ft 28 21.90 613.20

36 L 4" x 4" x 1/4" L.ft 12 22.95 275.40

Lumber

37 LVL 3 2-1 3/4"x11 7/8" 2.0 E LVL L.ft 107 17.00 1,819.00

38 LVL 4 3-1 3/4"x11 7/8" 2.0 E LVL L.ft 15 25.50 382.50

39 LVL 5 4-1 3/4"x11 7/8" 2.0 E LVL L.ft 37 34.00 1,258.00

40 LVL 6 3-1 3/4"x14" 2.0 E LVL L.ft 58 25.50 1,479.00

Roof Trusses

41 26' 6" Span Girder Truss (H 13' 5") Nos 3 1,985.00 5,955.00

42 Jack Trusses @ 24" O/C Sq.ft 640 6.75 4,320.00

43 Heel Roof Trusses @ 24" O/C Sq.ft 1,263 8.50 10,735.50

44 4' 5" Span Girder Truss Nos 4 675.00 2,700.00

45 Roof sheathing Sq.ft 3,366 3.50 11,781.00

46 Approved Raised Heel Roof Trusses @ 24'' O.C Sq.ft 2,380 8.50 20,230.00 120,943.88

Architectural

Walls

47 2 x 6 Stud Wall External Sq.ft 2,107 -

1/2'' Exterior Sheathing Sq.ft 2,107 3.20 6,742.40

6 mil. Vapour Barrier Sq.ft 2,107 0.70 1,474.90

Batt Insulation Sq.ft 2,107 1.60 3,371.20

2x6 Wood Bottom Plate L.ft 22 3.70 81.40

(2) 2x6 Wood Top Plate L.ft 22 7.40 162.80

2x6 Wood Studs @ 16'' O.C L.ft 1,896 3.70 7,016.31

1/2'' Gypsum Wall Board Sq.ft 2,107 2.00 4,214.00

Mudding & Tapping Sq.ft 2,107 0.85 1,790.95

48 2 x 6 Stud Wall Internal Sq.ft 3,668 -

1/2'' Gypsum Wall Board Sq.ft 3,668 2.00 7,336.00

2x6 Wood Studs @ 16'' O.C L.ft 3,301 3.70 12,214.44

[email protected] www.tesbee.ca +1 416 856 6000 / +1 888 538 9374

3

Page 4: Nr Demolition...Nr Description Unit Qunantity Unit Rate Amount Sub Total Demolition Demolition 1 Demolish Existing Non Load Bearing Wall Sq.ft 2,644 2.80 7,403.20 2 Demolish Existing

Item

NrDescription Unit Qunantity Unit Rate Amount Sub Total

Full GC Estimate

(2) 2x6 Wood Top Plate L.ft 367 7.40 2,715.80

2x6 Wood Bottom Plate L.ft 367 3.70 1,357.90

1/2'' Gypsum Wall Board Sq.ft 3,668 2.00 7,336.00

Mudding & Tapping Sq.ft 7,336 0.85 6,235.60

49 2 x 4 Stud Internal Wall Sq.ft 751 -

1/2'' Gypsum Wall Board Sq.ft 751 2.00 1,502.00

2x4 Wood Studs @ 16'' O.C L.ft 676 3.20 2,163.20

(2) 2x4 Wood Top Plate L.ft 75 6.40 480.00

2x4 Wood Bottom Plate L.ft 75 3.20 240.00

1/2'' Gypsum Wall Board Sq.ft 751 2.00 1,502.00

Mudding & Tapping Sq.ft 1502 0.85 1,276.70

50 Garage Wall (Furring Wall) Sq.ft 625 -

1/2'' Type 'X' Gypsum Wall Board Sq.ft 625 2.15 1,343.75

(2) 2x4 Wood Top Plate L.ft 563 6.40 3,603.20

2x4 Wood Bottom Plate L.ft 62 3.20 198.40

2x4 Wood Studs @ 16'' O.C L.ft 62 3.20 198.40

Batt Insulation Sq.ft 625 1.80 1,125.00

Mudding & Tapping Sq.ft 625 0.85 531.25

51 8'' Concrete Infill ( Approximately 20 Sq.ft) Loc 2 575.00 1,150.00

Doors

52 D1; 3' x 6' 8" x 1 3/4" thk Exterior Door Nos 1 1,200.00 1,200.00

53 D2; 2' 8" x 8' x 1 3/8" thk Door Nos 4 950.00 3,800.00

54 D3; 2' 6" x 8' x 1 3/8" thk Door Nos 13 890.00 11,570.00

55 D4; 2' 0" x 8' x 1 3/8" thk Door Nos 10 715.00 7,150.00

56 D9; 3' 0" x 8' 0" x 1 3/4" thk Door Nos 2 1,050.00 2,100.00

57 Double Door 5' 4" x 6' 10" Nos 1 1,900.00 1,900.00

58 Double Door 10' x 7' 10" Nos 1 3,500.00 3,500.00

59 6' x 8' x 1 3/4" thk Exterior Door With Louvers Nos 1 3,120.00 3,120.00

60 Garage Door 16' x 8' c/w remote operator Nos 1 3,850.00 3,850.00

612'-0'' W x 8'-0'' H x 1 3/8'' Thk Single Door

(Bedroom 4)Nos 1 720.00 720.00

Windows

62 68" x 50" Glased Window Nos 2 1,795.00 3,590.00

[email protected] www.tesbee.ca +1 416 856 6000 / +1 888 538 9374

4

Page 5: Nr Demolition...Nr Description Unit Qunantity Unit Rate Amount Sub Total Demolition Demolition 1 Demolish Existing Non Load Bearing Wall Sq.ft 2,644 2.80 7,403.20 2 Demolish Existing

Item

NrDescription Unit Qunantity Unit Rate Amount Sub Total

Full GC Estimate

63 30" x 40" Glased Window Nos 2 634.00 1,268.00

64 48" x 60" Glased Window Nos 1 1,520.00 1,520.00

65 68" x 82" Glased Window Nos 2 2,943.00 5,886.00

66 68" x 48" Glased Window Nos 2 1,723.00 3,446.00

67 72" x 52" Glased Window Nos 6 1,976.00 11,856.00

68 63" x 70" Glased Window Nos 2 2,328.00 4,656.00

69 55" x 70" Glased Window Nos 1 2,032.00 2,032.00

70 84" x 70" Glased Window Nos 1 3,104.00 3,104.00

71 27" x 70" Glased Window Nos 1 998.00 998.00

72 72" x 94" Glased Window Nos 2 3,572.00 7,144.00

73 37" x 54" Glased Window Nos 2 1,055.00 2,110.00

74 58" x 54" Glased Window Nos 1 1,653.00 1,653.00

75 72" x 72" Glased Window Nos 3 2,736.00 8,208.00

76 56" x 90" Glased Window Nos 1 2,660.00 2,660.00

77 72" x 74" Glased Window Nos 1 2,812.00 2,812.00

78 56" x 74" Glased Window Nos 1 2,188.00 2,188.00

79 56" x 40" Glased Window Nos 1 1,183.00 1,183.00

80 48" x 74" Glased Window Nos 1 1,875.00 1,875.00

81 24" x 78" Glased Window Nos 1 988.00 988.00

82 56" x 80" Glased Window Nos 4 2,365.00 9,460.00

83 36" x 80" Glased Window Nos 2 1,520.00 3,040.00

84 56" x 50" Glased Window Nos 1 1,478.00 1,478.00

Sill

85 Window Sill L.ft 41 45.00 1,845.00

[email protected] www.tesbee.ca +1 416 856 6000 / +1 888 538 9374

5

Page 6: Nr Demolition...Nr Description Unit Qunantity Unit Rate Amount Sub Total Demolition Demolition 1 Demolish Existing Non Load Bearing Wall Sq.ft 2,644 2.80 7,403.20 2 Demolish Existing

Item

NrDescription Unit Qunantity Unit Rate Amount Sub Total

Full GC Estimate

Exterior Finish

86 3 1/2" Stone Veneer Sq.ft 442 24.00 10,608.00

87 Stucco Finish Sq.ft 2,660 12.20 32,452.00

88 Cultured Stone Aplied To Wood Sheathing Sq.ft 555 36.00 19,980.00

89 Concrete Board Panels Sq.ft 161 18.75 3,018.75

90Horizontal Metal Siding (Composite metal panel

siding)Sq.ft 290 13.90 4,031.00

91 Exterior Wood Siding Sq.ft 76 9.21 699.96

Roof Finish

91 Roof Tiles; Asphalt Shingles Sq.ft 3,382 4.20 14,204.40

92 Roof Gutter L.ft 227 18.00 4,086.00

Miscellaneous

93 3'-6'' High Guardrails L.ft 57 120.00 6,840.00

94 6'-0'' Width Fire Place Nos 2 4,200.00 8,400.00

95 24" x 48" Skylight Nos 1 1,550.00 1,550.00

Floor Finish

96 Ceramic Floor Tile Sq.ft 797 19.00 15,143.00

97 Extra over for Floor Heating Sq.ft 575 40.00 23,000.00

98 Hardwood Flooring Sq.ft 1,276 13.40 17,098.40

99 Dricore Flooring Sq.ft 400.00 3.90 1,560.00

100 Dricore Flooring Installtion only Sq.ft 1,000 1.61 1,610.00

101 Laminated Floor Sq.ft 176 10.90 1,918.40

102 Carpet Flooring Sq.ft 195 5.90 1,150.50

Wall Finish

103 Paint Finish Internal Walls Sq.ft 10,938 1.65 18,047.70

104 Tile Finish Sq.ft 1,706 20.50 34,973.00

[email protected] www.tesbee.ca +1 416 856 6000 / +1 888 538 9374

6

Page 7: Nr Demolition...Nr Description Unit Qunantity Unit Rate Amount Sub Total Demolition Demolition 1 Demolish Existing Non Load Bearing Wall Sq.ft 2,644 2.80 7,403.20 2 Demolish Existing

Item

NrDescription Unit Qunantity Unit Rate Amount Sub Total

Full GC Estimate

105 7'' High MDF Base L.ft 396 7.20 2,851.20

Ceiling Finish

106 5/8'' Gypsum Board Ceiling Sq.ft 2,977 6.50 19,350.50

107 5/8'' Water Resistant Gypsum Board Ceiling Sq.ft 688 7.20 4,953.60

108 Insulation for ceiling Sq.ft 3365 1.30 4,374.50

109 Extra over for ceiling framing Sq.ft 2977 4.25 12,652.25

110 Crown mouldings L.ft 1,202 11.60 13,943.20

111Extra over for Coffered ceiling to Living & Dining

roomSq.ft 410 35.00 14,350.00

112 Extra over for Coffered ceiling to Family room Sq.ft 240 35.00 8,400.00

113Extra over for Coffered ceiling to Breakfast &

Kitchen area - Assume Not requiredSq.ft 520 35.00 18,200.00

Millwork

114 2'-0'' Width Pantry Cupboard L.ft 22 180.00 3,960.00

115 2'-0'' Width Countertop with Base Cabinet L.ft 44 318.00 13,992.00

116 1'-0'' Width Upper Cabinet L.ft 34 175.00 5,950.00

117 1'-0'' Width Walk in Closet L.ft 15 130.00 1,950.00

118 2'-0'' Width Vanitytop with Base Cabinet L.ft 26 300.00 7,800.00

119 2'-0'' Width Closet L.ft 13 180.00 2,340.00

120 1'-6'' Width Closet L.ft 6 140.00 840.00

121 2'-0'' Width Granite Countertop L.ft 27 220.00 5,940.00

122 2'-0'' Width Base Cabinet with Paint Finish L.ft 27 188.00 5,076.00 568,567.96

Electrical

123 LED Pot Lights Nos 95 240.00 22,800.00

124 LED Pot Lights (Dimmable) Nos 64 255.00 16,320.00

125 Ceiling Mounted Light Fixture Nos 54 265.00 14,310.00

[email protected] www.tesbee.ca +1 416 856 6000 / +1 888 538 9374

7

Page 8: Nr Demolition...Nr Description Unit Qunantity Unit Rate Amount Sub Total Demolition Demolition 1 Demolish Existing Non Load Bearing Wall Sq.ft 2,644 2.80 7,403.20 2 Demolish Existing

Item

NrDescription Unit Qunantity Unit Rate Amount Sub Total

Full GC Estimate

126 Allow for Wiring and conduit Nos 213 115.00 24,495.00

127 Allow for Power Sum 1 12,000.00 12,000.00

128 Allow for Control Sum 1 8,500.00 8,500.00

129 Allow for Branch Circuit Board Sum 1 6,200.00 6,200.00

130 Allow for main Wiring Sum 1 7,000.00 7,000.00

131 Allow for Earthing Sum 1 850.00 850.00

132 Rough cabling for Theatre Sum 1 1,200.00 1,200.00 113,675.00

Fire Alarm

133 Smoke Alarm Nos 5 185.00 925.00

134 Carbon Monoxide Detector Nos 5 175.00 875.00 1,800.00

Plumbing

135 Allow for Cold & Hot water pipe c/w insulation Sum 1 9,000.00 9,000.00

136 Allow for Sanitary Sewer Pipe Sum 1 6,500.00 6,500.00

137 Allow for Plumbing Rough In Nos 25 160.00 4,000.00

138Connect to Existing water main with 1" pipe

including additional pipingSum 1 4,600.00 4,600.00

139Connect to Existing Sanitory main including

additional pipingSum 1 6,500.00 6,500.00

Plumbing fixture

140 Water Closet Nos 7 980.00 6,860.00

141 Bath Tub Nos 1 1,300.00 1,300.00

142 Wash Basin Nos 7 760.00 5,320.00

143 Laundry Sink Nos 1 580.00 580.00

144 Shower Enclosure Nos 7 1,550.00 10,850.00

145 Double Shower Head with Rain Shower Nos 1 375.00 375.00

146 Washer - Supply and Install By Contractor Nos 1 2,760.00 2,760.00

[email protected] www.tesbee.ca +1 416 856 6000 / +1 888 538 9374

8

Page 9: Nr Demolition...Nr Description Unit Qunantity Unit Rate Amount Sub Total Demolition Demolition 1 Demolish Existing Non Load Bearing Wall Sq.ft 2,644 2.80 7,403.20 2 Demolish Existing

Item

NrDescription Unit Qunantity Unit Rate Amount Sub Total

Full GC Estimate

147 Dryer - Supply and Install By Contractor Nos 1 2,350.00 2,350.00

148 Washer & Dryer - Supply and Install By Contractor Nos 1 3,500.00 3,500.00 64,495.00

Mechanical

149Allow For HVAC and Maechanical including

HVAC duct and AccessaoriesSum 1 45,000.00 45,000.00

150 Floor Heating Installation (Ensuite & Foyer only) Sq.ft 575 5.25 3,018.75 48,018.75

Site Work

151 Allow for Asphalt paving and hard landscaping Sum 1 18,000.00 18,000.00

152 Allow for soft landscaping Sum 1 9,000.00 9,000.00

153 Allow for connect to existing utilities Sum 1 10,000.00 10,000.00

154Allow for domestic water control (Meter, Back

follow preventer and etc.)Sum 1 5,000.00 5,000.00

155 Allow for trees and plants Sum 1 5,000.00 5,000.00

47,000.00

Total

Insurance 3%

Overhead and Profit 22%

Total Amount

Note:

Structural steel considered in the estimate.

Site work is included in this estimate

Demolition is included in this estimate

The roof structure is included in this estimate

Coffered ceiling assumed in Living, Dining, Family Rooms

995,014.19

29,850.43

218,903.12

1,243,767.74

[email protected] www.tesbee.ca +1 416 856 6000 / +1 888 538 9374

9

Page 10: Nr Demolition...Nr Description Unit Qunantity Unit Rate Amount Sub Total Demolition Demolition 1 Demolish Existing Non Load Bearing Wall Sq.ft 2,644 2.80 7,403.20 2 Demolish Existing

3 - Demolish Existing Load Bearing Wall - 1,668 SF2 - Demolish Existing Non Load Bearing Wall - 2,644 SF

4 - Demolish Existing Balcony - 100 SF6 - Demolish Existing 6'-3'' x 2'-7'' Fireplace - 1 EA30 - Demolish Existing Single Door (2'-0'' x 7'-0'') - 16 EA

127 - Demolish Existing Floor Finish - 350 SF128 - Remove Existing Plumbing Fixtures - 17 EA129 - Demolish Existing Millwork - 63 LF

35 - Demolish Existing Roof Structure - 2,292 SF

140 - Demolish Existing 2'-6'' x 5'-0'' Window - 3 EA

43 ALAMOSA BUILDING DRAWINGS.pdf (1) (45% of Scale); Takeoff in Active Area: All Areas; JAN035 (Dinesh); OST Sample Projects v2; 20-Jun-19 01:17 AM

[email protected] www.tesbee.ca +1 416 856 6000 / +1 888 538 9374

10

Page 11: Nr Demolition...Nr Description Unit Qunantity Unit Rate Amount Sub Total Demolition Demolition 1 Demolish Existing Non Load Bearing Wall Sq.ft 2,644 2.80 7,403.20 2 Demolish Existing

2"2"

2"

7 - 42" x 42" 21" Concrete Pad Footing - 2 EA8 - 14" Dia Concrete Sono Tube (Height 4') - 4 EA9 - 28" x 33" x 8" Pier Foundation - 1 EA11 - 4" x 4" x 1/4" Steel Column (Height - 10') - 6 EA

29 - B6 (3 - 2"x12" SPR #2) - 5 LF

50 - W8x35 - 87 LF40 - LVL 5 4-1 3/4"x11 7/8" 2.0 E LVL - 13 LF

26 - B3 (3 - 2"x10" SPR #2) - 45 LF

51 - Wall Plate - PL 8''x6''x1/2'' + 2 Anchors 8'' x 1/2'' - 7 EA52 - Concrete Block Wall - 41 SF 139 - 2 x 4 Stud Internal Wall - 501 SF54 - D2; 2' 8" x 8' x 1 3/8" thk Door - 2 EA

56 - D4; 2' 0" x 8' x 1 3/8" thk Door - 4 EA55 - D3; 2' 6" x 8' x 1 3/8" thk Door - 2 EA

115 - Water Closet - 2 EA117 - Wash Basin - 1 EA120 - Shower Enclosure - 2 EA126 - 2" x 8" Deck Joist @ 16" O/C - 32 SF

136 - 1'-6'' Width Closet - 6 LF133 - 2'-0'' Width Vanitytop with Base Cabinet - 3 LF130 - 2'-0'' Width Countertop with Base Cabinet - 18 LF

137 - Washer & Dryer - 1 EA

43 ALAMOSA BUILDING DRAWINGS.pdf (2) (45% of Scale); Takeoff in Active Area: All Areas; JAN035 (Dinesh); OST Sample Projects v2; 20-Jun-19 01:17 AM

[email protected] www.tesbee.ca +1 416 856 6000 / +1 888 538 9374

11

Page 12: Nr Demolition...Nr Description Unit Qunantity Unit Rate Amount Sub Total Demolition Demolition 1 Demolish Existing Non Load Bearing Wall Sq.ft 2,644 2.80 7,403.20 2 Demolish Existing

141 - Paint Finish Internal Walls - 1,877 SF142 - Tile Finish - 571 SF143 - Paint Finish (in Bathroom) - 245 SF

107 - Ceramic Floor Tile - 138 SF

Copy of 43 ALAMOSA BUILDING DRAWINGS.pdf (2) (45% of Scale); Takeoff in Active Area: All Areas; JAN035 (Dinesh); OST Sample Projects v2; 20-Jun-19 01:17 AM

[email protected] www.tesbee.ca +1 416 856 6000 / +1 888 538 9374

12

Page 13: Nr Demolition...Nr Description Unit Qunantity Unit Rate Amount Sub Total Demolition Demolition 1 Demolish Existing Non Load Bearing Wall Sq.ft 2,644 2.80 7,403.20 2 Demolish Existing

12 - L1; 2-2 x 8 SPR - 5 LF16 - L5; 2-2 x 12 SPR - 28 LF29 - B6 (3 - 2"x12" SPR #2) - 21 LF38 - LVL 3 2-1 3/4"x11 7/8" 2.0 E LVL - 107 LF

41 - LVL 6 3-1 3/4"x14" 2.0 E LVL - 58 LF40 - LVL 5 4-1 3/4"x11 7/8" 2.0 E LVL - 24 LF39 - LVL 4 3-1 3/4"x11 7/8" 2.0 E LVL - 15 LF

43 - W10x39 - 21 LF44 - W12x35 - 35 LF

11 - 4" x 4" x 1/4" Steel Column (Height - 10') - 2 EA

45 - PL 10"x1/2" - 18 LF46 - L 4" x 4" x 1/4" - 12 LF49 - 2 x 6 Stud Wall Internal - 3,668 SF

56 - D4; 2' 0" x 8' x 1 3/8" thk Door - 6 EA55 - D3; 2' 6" x 8' x 1 3/8" thk Door - 11 EA54 - D2; 2' 8" x 8' x 1 3/8" thk Door - 2 EA

53 - D1; 3' x 6' 8" x 1 3/4" thk Exterior Door - 1 EA

62 - 6'-0'' Width Fire Place - 2 EA61 - D9; 3' 0" x 8' 0" x 1 3/4" thk Door - 2 EA

106 - 3'' thick Concrete Slab on Grade on 5'' Crushed Stone, Reinforced with 6 x - 137 SF108 - 2" x 6" Decking For Balcony - 525 SF109 - Smoke Alarm - 5 EA110 - Carbon Monoxide Detector - 5 EA111 - 26' 6" Span Girder Truss (H 13' 5") - 3 EA112 - Jack Trusses @ 24" O/C - 640 SF113 - Heel Roof Trusses @ 24" O/C - 1,263 SF114 - 4' 5" Span Girder Truss - 4 EA115 - Water Closet - 5 EA

116 - Bath Tub - 1 EA117 - Wash Basin - 6 EA119 - Laundry Sink - 1 EA120 - Shower Enclosure - 4 EA121 - Washer - 1 EA122 - Dryer - 1 EA

1 - 2'-0'' Width Pantry Cupboard - 11 LF

130 - 2'-0'' Width Countertop with Base Cabinet - 27 LF131 - 1'-0'' Width Upper Cabinet - 34 LF132 - 1'-0'' Width Walk in Closet - 11 LF133 - 2'-0'' Width Vanitytop with Base Cabinet - 23 LF134 - 2'-0'' Width Closet - 13 LF135 - 2'-0'' Width Linen Closet - 3 LF

147 - 5/8'' Water Resistant Gypsum Board Ceiling - 688 SF

5 - 5/8'' Gypsum Board Ceiling - 2,977 SF

139 - 2 x 4 Stud Internal Wall - 249 SF

148 - Garage Wall - 625 SF149 - Garage Ceiling - 404 SF

43 ALAMOSA BUILDING DRAWINGS.pdf (3) (45% of Scale); Takeoff in Active Area: All Areas; JAN035 (Dinesh); OST Sample Projects v2; 20-Jun-19 01:17 AM

[email protected] www.tesbee.ca +1 416 856 6000 / +1 888 538 9374

13

Page 14: Nr Demolition...Nr Description Unit Qunantity Unit Rate Amount Sub Total Demolition Demolition 1 Demolish Existing Non Load Bearing Wall Sq.ft 2,644 2.80 7,403.20 2 Demolish Existing

141 - Paint Finish Internal Walls - 4,185 SF142 - Tile Finish - 1,135 SF143 - Paint Finish (in Bathroom) - 486 SF

107 - Ceramic Floor Tile - 659 SF

146 - Hardwood Flooring - 1,276 SF

Copy of 43 ALAMOSA BUILDING DRAWINGS.pdf (3) (45% of Scale); Takeoff in Active Area: All Areas; JAN035 (Dinesh); OST Sample Projects v2; 20-Jun-19 01:17 AM

[email protected] www.tesbee.ca +1 416 856 6000 / +1 888 538 9374

14

Page 15: Nr Demolition...Nr Description Unit Qunantity Unit Rate Amount Sub Total Demolition Demolition 1 Demolish Existing Non Load Bearing Wall Sq.ft 2,644 2.80 7,403.20 2 Demolish Existing

95 - Roof Tiles; Asphalt Shingles - 3,366 SF96 - 48" x 48" Skylight - 1 EA97 - 24" x 48" Skylight - 1 EA123 - Approved Raised Heel Roof Trusses @ 24'' O.C - 2,380 SF

151 - Roof Gutter - 227 LF

43 ALAMOSA BUILDING DRAWINGS.pdf (4) (45% of Scale); Takeoff in Active Area: All Areas; JAN035 (Dinesh); OST Sample Projects v2; 20-Jun-19 01:17 AM

[email protected] www.tesbee.ca +1 416 856 6000 / +1 888 538 9374

15

Page 16: Nr Demolition...Nr Description Unit Qunantity Unit Rate Amount Sub Total Demolition Demolition 1 Demolish Existing Non Load Bearing Wall Sq.ft 2,644 2.80 7,403.20 2 Demolish Existing

47 - 2 x 6 Stud Wall External - 2,107 SF64 - 68" x 50" Glased Window - 2 EA65 - 30" x 40" Glased Window - 2 EA66 - 48" x 60" Glased Window - 1 EA67 - 68" x 82" Glased Window - 2 EA68 - 68" x 48" Glased Window - 2 EA69 - 72" x 52" Glased Window - 6 EA70 - 63" x 70" Glased Window - 2 EA71 - 55" x 70" Glased Window - 1 EA

72 - 84" x 70" Glased Window - 1 EA73 - 27" x 70" Glased Window - 1 EA74 - 72" x 94" Glased Window - 2 EA75 - 37" x 54" Glased Window - 2 EA76 - 58" x 54" Glased Window - 1 EA77 - Double Door 5' 4" x 6' 10" - 1 EA

78 - 72" x 72" Glased Window - 3 EA79 - 56" x 90" Glased Window - 1 EA80 - 72" x 74" Glased Window - 1 EA81 - 56" x 74" Glased Window - 1 EA82 - 56" x 40" Glased Window - 1 EA83 - 48" x 74" Glased Window - 1 EA84 - 24" x 78" Glased Window - 1 EA85 - 56" x 80" Glased Window - 4 EA86 - 36" x 80" Glased Window - 2 EA87 - 56" x 50" Glased Window - 1 EA88 - Double Door 10' x 7' 10" - 1 EA89 - 6' x 8' x 1 3/4" thk Exterior Door With Louvers - 1 EA90 - Garage Door 16' x 8' - 1 EA145 - Window Sill - 41 LF

31 - 3'-6'' High Glass Balustrade - 45 LF10 - 16" x 42" Concrete Column (Height - 23'-0'') - 1 EA

43 ALAMOSA BUILDING DRAWINGS.pdf (5) (45% of Scale); Takeoff in Active Area: All Areas; JAN035 (Dinesh); OST Sample Projects v2; 20-Jun-19 01:17 AM

[email protected] www.tesbee.ca +1 416 856 6000 / +1 888 538 9374

16

Page 17: Nr Demolition...Nr Description Unit Qunantity Unit Rate Amount Sub Total Demolition Demolition 1 Demolish Existing Non Load Bearing Wall Sq.ft 2,644 2.80 7,403.20 2 Demolish Existing

91 - 3 1/2" Stone Veneer - 442 SF

93 - Cultured Stone Aplied To Wood Sheathing - 555 SF92 - Stucco Finish - 2,736 SF

144 - Paint Finish (External Walls Interior Side) - 4,145 SF94 - Concrete Board Panels - 161 SF

150 - Horizontal Siding - 290 SF

31 - 3'-6'' High Glass Balustrade - 11 LF

Copy of 43 ALAMOSA BUILDING DRAWINGS.pdf (5) (45% of Scale); Takeoff in Active Area: All Areas; JAN035 (Dinesh); OST Sample Projects v2; 20-Jun-19 01:17 AM

[email protected] www.tesbee.ca +1 416 856 6000 / +1 888 538 9374

17

Page 18: Nr Demolition...Nr Description Unit Qunantity Unit Rate Amount Sub Total Demolition Demolition 1 Demolish Existing Non Load Bearing Wall Sq.ft 2,644 2.80 7,403.20 2 Demolish Existing

102 - 2" x 10" @ 16" O/C - 436 SF

43 ALAMOSA BUILDING DRAWINGS.pdf (6) (86% of Scale); Takeoff in Active Area: All Areas; JAN035 (Dinesh); OST Sample Projects v2; 20-Jun-19 01:17 AM

[email protected] www.tesbee.ca +1 416 856 6000 / +1 888 538 9374

18

Page 19: Nr Demolition...Nr Description Unit Qunantity Unit Rate Amount Sub Total Demolition Demolition 1 Demolish Existing Non Load Bearing Wall Sq.ft 2,644 2.80 7,403.20 2 Demolish Existing

98 - P1 - 3 - 2x6 Wood Column (Height - 10'-0'') - 5 EA99 - P2 - 2 - 2x6 Jack=Ply + 2 - 2x6 King-Ply Wood Column - 8 EA100 - P3 - 4 - 2x6 Wood Column - 2 EA103 - LP1 20 11 7/8" EWP @ 16" O/C - 1,359 SF104 - LP1 42 11 7/8" EWP @ 16" O/C - 576 SF105 - 2" x 10" SP #2 @ 16" O/C - 144 SF138 - 3'-4'' x 10'' Stair with one Landing (14 Steps) - 1 EA

43 ALAMOSA BUILDING DRAWINGS.pdf (7) (86% of Scale); Takeoff in Active Area: All Areas; JAN035 (Dinesh); OST Sample Projects v2; 20-Jun-19 01:17 AM

[email protected] www.tesbee.ca +1 416 856 6000 / +1 888 538 9374

19

Page 20: Nr Demolition...Nr Description Unit Qunantity Unit Rate Amount Sub Total Demolition Demolition 1 Demolish Existing Non Load Bearing Wall Sq.ft 2,644 2.80 7,403.20 2 Demolish Existing

99 - P2 - 2 - 2x6 Jack=Ply + 2 - 2x6 King-Ply Wood Column - 22 EA

98 - P1 - 3 - 2x6 Wood Column (Height - 10'-0'') - 1 EA

43 ALAMOSA BUILDING DRAWINGS.pdf (8) (86% of Scale); Takeoff in Active Area: All Areas; JAN035 (Dinesh); OST Sample Projects v2; 20-Jun-19 01:17 AM

[email protected] www.tesbee.ca +1 416 856 6000 / +1 888 538 9374

20