NPV Budgets Managing Finance

Embed Size (px)

Citation preview

  • 8/8/2019 NPV Budgets Managing Finance

    1/43

    ZSZUSWU_[Z_Z

    a_ZW__SZSYZYZSZUW

    fff

    $$

  • 8/8/2019 NPV Budgets Managing Finance

    2/43

    SYW

    @f@f

    @f;9fnf,fn

    @f;D9ffn9f-9If,

    9ffn9,

    -9If

    -9If

    -9If

    -9If

    %ffIfffff9ffn9

    ,f-9If,

    ff-9If,

    @f;

    --;fffnf

    @f

    @f

    n

    D@

    ,D@9D-@-$DD@

    9f

    n

    f

    nf

    f

    ,f

    ,f

    @-D@-9

    Iffffnnffffnf

    f

    9fnnffffnff

    9n

    9fnnffffnfnnff

    9fnnffffnfnff

    nf

    9fnnffffnfnf

    ,ffnf

    9fnnffffnfffnf

  • 8/8/2019 NPV Budgets Managing Finance

    3/43

    SYW

    9fnnffffnf

    OD@-

    &8084110-0-:/098

    ,@D@-

    fffffff,f

    -D-D@

    fnfnffff

    fnf

    ffn

    f9n

    ff9nfn

    fn,ffffn,fffn

    nffn

    ffnffn

    ,ffnff

    ff,ffnffn

    fffff

    fffffn

    n9f

    nffff

    n

  • 8/8/2019 NPV Budgets Managing Finance

    4/43

    SYW

    8832039%,8n@ff#ffnnffnfnf

    fffnnnfn,ffnfffffnfff@ffnnnffffnnffffn

    ffnfnff,fnfnfnnffn

    nf

    ,fn@f fnf@ff

    ,fnfnffnfnfnf"

    ,fnfnfnnfnfnf

    Df

    @nfnffnfnff@f

    f ,fn ,fn ,fn ,fn

    nf%

    f

    f

    f

    f

    f

    @fnfff@nfnff

    @f fnf

    @f

    fffnffnf fffffff

    fffnffn

    ffnfnfnffffff

  • 8/8/2019 NPV Budgets Managing Finance

    5/43

    SYW

    3807%,8":08943!708039,37:0/.,80147

    4304190,.3081479072943;089

    fffnnfnnfnfnf

    nfffnfnff9f

    fn9 fnnfffnfffnffnffn

    ffff@ffff

    nfn@-9If

    ffffnnfnffn@

    fffnffffnff

    nf-f@nfff

    nffff

    nfnffnnfnff fn-9I

    ffff@ffn

    -9Iffnfn

    nnnffffnf

    n--;fffn#ffnnf

    nnfffn

    f

    ,fn ,fn ,fn ,fn

    @@ n,fn

    fn

    ff

    n

    -ff@ff

    ,ff

    nf

    ff

    D

    9@f

    9ffn9 f f f f

    !' %+ %+

    %+

    %+

    !' %+

    %+ %+ %+!' % %+

    %+ %+!' %

    %+ %+ %+

  • 8/8/2019 NPV Budgets Managing Finance

    6/43

    SYW

    ffffnnffff

    fffnfnff

    nnfnfffff

    fnnn,fn@ff

    O @fnfffnfO ffnfnf

    ffff

    O nn9ffnfnfnnffnffnffn

    fffnffn

    ffnfnf@f

    fffnnfn

    nffffnn

    f@ff%fnffffnD

    f

    O fnnffnfffffff ff

    fffnfffff

    fnfn-@I-9Ifff

    O fffffffnfnnffnfffnff

    fnff%fff

    O nnf-9Infnfffffnfffnn

    ffnnffffnf

    nnffnfffnnf

    -9IffDff

    fn,fn

  • 8/8/2019 NPV Budgets Managing Finance

    7/43

    SYW

    3807%,8":08943&83942094/8!,,.

    !074/,3/09!708039',:0094/@fnffffffn

    fff

    O @fnnf%@nfnffffnfnff@fnf

    O @9ffn9%99@nfnffnfnf@fnf

    O nff4 @-9If%-9I@nfnffnffnf

    nfff

    ffnn%fnnffn

    n-9Iffn

    n-9Ifn

    n

    4 @ff%nfnfffnffnnffnfff

    fnnffnf

    @fffffnff

    @9ffn9%99 @-9If%-9I

    9ffn9,nnfnffnff

    fnn99@fnfnfnfffnf

    f

    @f9ffn9,ff

    ,fn

    ,fn

    ,fn

    ,fn

    f f

    f

    f

    f

  • 8/8/2019 NPV Budgets Managing Finance

    8/43

    SYW%

    ,fn@ffffffffnnnfnffnf99ffnffff@nfnfff

    @ff #

    @fnfffn fffff

    ,fn

    @ffffffffnnnfnffnf99ffnffff

    @nfnfff @ff #

    @fnfffn fffff

    ,fn

    @ffffffffnnnfnffnf99ffnffff@nfnfff

    @ff #

    @fnfffn fffff

    ,fn

    @ffffffffnnnfnffnf99ffnffff

    @nfnfff @ff #

    @fnfffn fffff

    ffn fnfffn@fffffn

  • 8/8/2019 NPV Budgets Managing Finance

    9/43

    SYW

    !',9@-9If%-9Ifnfnfffnf

    fnff@ff

    @fff@nfnfffnffn

    @f-9Ifnf

    9

    Iff

    ,fn%

    ,fn%

    ,fn%

    ,fn%

    f

    f

    f

    f

    f

    @f

    -9I

    If

    %

    -9I%+

    %

    -9I%+

    %

    -9I%+

    %

    -9I%+

    @-9IffnffnffJ

    -9Iffnfn@

    fffnffnnnff

    ,fn-9I

    ,fn-9I

    ,fn-9I

    @ fn-9If-9Ifnn

  • 8/8/2019 NPV Budgets Managing Finance

    10/43

    SYW

    !',9@-9If%-9Ifnfnfffnf

    fnff@ff

    @fff@nfnfffnffn

    @f-9Ifnf

    9

    Iff

    ,fn%

    ,fn%

    ,fn%

    ,fn%

    f

    f

    f

    f

    f

    @f

    -9I

    If

    %

    -9I%+

    %

    -9I%+

    %

    -9I%+

    %

    -9I%+

    @-9IffnffnffJ

    -9Iffnfn@

    fffnffnnnff

    ,fn-9I

    ,fn-9I

    ,fn-9I

    @ fn-9Iffnn

  • 8/8/2019 NPV Budgets Managing Finance

    11/43

    SYW

    !',9

    @-9If%-9Ifnfnfffnf

    fnff@ff

    @fff@nfnfffnffn

    @f-9Ifnf

    9If

    f

    ,fn%

    ,fn%

    ,fn%

    ,fn%

    f

    f

    f

    f

    f

    @f

    -9I

    If

    %-9I%

    %-9I%+

    %-9I%+

    %-9I%+

    @-9IffnffnffJ

    -9Iffnfn@

    fffnffnnnff

    ,fn-9I%

    ,fn-9I

    ,fn-9I

    @ fn-9Iffnn

  • 8/8/2019 NPV Budgets Managing Finance

    12/43

    SYW

    !',9

    @-9If%-9Ifnfnfffnf

    fnff@ff

    @fff@nfnfffnffn

    @f-9Ifnf

    9

    If

    f

    ,fn%

    ,fn%

    ,fn%

    ,fn%

    f

    f

    f

    f

    f

    @f

    -9IIf

    %-9I%

    %-9I%+

    %

    -9I%+

    %

    -9I%+

    @-9IffnffnffJ

    -9Iffnfn@

    fffnffnnnff

    ,fn-9I%

    ,fn-9I

    ,fn-9I

    @fn-9Iffnn

  • 8/8/2019 NPV Budgets Managing Finance

    13/43

    SYW

    4898030198/;,39,08'88,/;,39,0841

    3;0892039557,8,8!,,.!074/094/,3/09!708039',:0094/

    @fnfnfffnfff

    fnfffnffnnf@f9ffn9,f-9If,@

    ff

    O ff9ffn9,O fff9ffn9,O ff-9If,O fff-9If,

    ff9ffn9,

    @ffnnfnff

    ff@ffnfnf

    nnfff

    fffn@fffff

    O fnfnffnfnf

    O nO 9fO 9fnfO ffffnO

    9fnnO ffnfO nO nffnnffffnO DfnfffO fO fffnfnn

    ffffnnf

    ffnfnfn

    fff9ffn9,@ffffffff@9ffnf

    fnfffnnnn

    fnfffnffnfff

    fnfffn

    nffnf@fnnffn

    nfnff

  • 8/8/2019 NPV Budgets Managing Finance

    14/43

    SYW

    fffn

    fffnfnfffn

    ffnffffn ,fn ,fnf ff f f f f f

    @ff,fnffnn

    fnnffnnfnfnf

    ffJnf,fnffnn

    f@fnf

    ffnfff,fnff

    fffnffffnf

    fnfffff

    fnfffnffn,fnff

    ffffff

    O -nnnnfnffnff

    O nfffnO fO nfO nffnO ffnfnff9ffnO fnnO -fffnO 9nffnO nffffffO 9ffnnfnf

    nf

  • 8/8/2019 NPV Budgets Managing Finance

    15/43

    SYW

    O nfffnnfO n--fnf

    nffnfff

    ffnnfff

    /;,39,084109!708039',:0094/@fn-9Ifnnnn#fnf

    @fnnfnfffnfffff

    nfffffnnnn

    -9Ifn fnf

    ffnnn-9I

    fnff-9I#f

    fnfffffffnfnf-9I%-9If

    nfnfnn9ffnffff-9Iffnf

    fffffnf-9I

    ffJ-9Iffff

    n-9Iffnnfnf

    n-9Ifffnffff

    n-9Iffffnf

    nnn,ffff

    O -9Ifff#ffff

    fO nfnO nffnfffO @nf#fO fnfO fnffnn-9I

    fff f

    fnfnn

    O fO nf%nnffO 9fnfffn

    -9Ifffnffff

    fnffn@f-9I

  • 8/8/2019 NPV Budgets Managing Finance

    16/43

    SYW

    fff-9If,

    O -9I-@fn#fnfff

    O ffn#f--fnf-9IfO fnfnfnfffnfn

    f

    O D-9IffffnfO #nfO #fnn$nfO ffnfO @nnfnfO @ffff

    -9Iffnfffn

    fff

    O ffff-9Iffnfnfffff

    ffffnfnf$nf

    fO ;fffnf

    3807%,8":08943

    ":,399,9;0,.94783,88fffnfnfnffff

    ffnffnfn

    f@fnn

    O fffnffnffn

    O fnnJffnnfn$

    O @fnnfnnnff

    O nnnO ffn-nffnf

    nf9fff

    fn$fffn

    fffnffnf

    ff

  • 8/8/2019 NPV Budgets Managing Finance

    17/43

    SYW

    O nffnfffO -nfnffnffO fnnfffnO ffnff

    nffn

    O @ffnfnffffffnfnnnff

    fn

    O Jn#nO -nfnnfO ffnffnff

    n

    O fnfffnfn

    O ffffnnnffnfffnnnff

    fffnnffn

    nnffnnffnfff

    fnffnffnffff

    fffffnnfnn

    %,8

    ffffnffnffffff

    ff

    ff

    Jff %fffff

    fn

    fn %

    ,ff

    9fffnff@

    nfnnfnff

  • 8/8/2019 NPV Budgets Managing Finance

    18/43

    SYW

    %

    3807%,8

    fnff9fff

    #@f fnf

    ,ff $

    Jf $

    fn

    $

    fnf fn

    fn

    $

    ,f

    $

    @fn @fn

    n %

    @

    %,8:/098Jfffff

    fnnff

    3974/:.943@fffff

    fnfffnnfffff

    fnfffnfffffnnfffnfffnnf

    fffffnnf

    ffff

    ffffnnff

  • 8/8/2019 NPV Budgets Managing Finance

    19/43

    SYW

    &%$

    f

    ffnfffff

    ffnf

    fnffffffn@

    ffffnff

    f@fnnfnff@f

    ffnnff

    fffnfffJf

    fffnnfff

    ff@ffn

    fffffnffn

    nf

    fn

    fnfn%f

    fffffn

    nffnfn

    fff

    ,fnf

    nf

    ff

    fnffnnffffffffnf

    fnffff,fffff

    fffffffnf

    fffffnn

    f

    f

  • 8/8/2019 NPV Budgets Managing Finance

    20/43

    SYW

    &%!&%$&$$&%$

    f@n

    @fnfffff fnfffffn ffnfffff

    ffffffn

    nfffffnffffff ffffn

    ffffffnf

    ,fffffnfnfnfnffff

    f fnfnfnffffnfffff

    !,333@nfffffff

    nnf nffff

    nfn@nnfff

    fnffffnfff

    fnfff

    -0.9;08@fnff#nn

    fffffffff

    fff;fnfff

    ffnnff

    447/3,943

    @ffnnfnffffnffnnfnfJf

    fnffffnfnff

    ffffnf

    fnfffn

    fnfffnf

  • 8/8/2019 NPV Budgets Managing Finance

    21/43

    SYW

    422:3.,943@ffnnfnf

    ffffffffnf

    fnfnffnff

    7,2047@nfffffn

    fffnfnff

    fnfffn

    49;,943

    @nffnnfffffffffffnf

    fffnfnnfnfffff

    fn

    439473,3/43974

    ffffffnfnnf

    nffnff

    nfffnffnfnnnf

    fff

    $%$&%!#$$

    fn#ffnfffnnf

    ffffnfnffn

    nffnnfffffnf

    f@fnfnfffnfffffnfnfff

    nfff@ffnnnf#f

    nfffnff

    f

    fn%ff 9fff

  • 8/8/2019 NPV Budgets Managing Finance

    22/43

    SYW

    9fffn 9fffn 9ffnn

    O ,ffO ,fnfO f$f$

    9fffn

    O 9nfO ffO ffO fnfff

    ff

    9ffff

    ',74:8:/090,2508,3/90757,.9.,:8,035,333,3//0.8432,3$,08-:/09

    @fffnfnfnfffnffff

    ff@ff@nfnffnnffnf

    ffffffnfnfn

    !7,.9.,:8,0835,333,3//0.8432,3418,08-:/09

    fnJfn

    nffffff

    nffnffffn

    nnffnffffnfff

    fnfnfnnfffnn

    nffn

    @f9n@nf9@n nfnfn

    nf@fnffnffn

    fnfffffff

    %0!.:5%7:.8425,3$,08:/0947900,73/0/0.02-07

  • 8/8/2019 NPV Budgets Managing Finance

    23/43

  • 8/8/2019 NPV Budgets Managing Finance

    24/43

  • 8/8/2019 NPV Budgets Managing Finance

    25/43

    SYW

    !7,.9.,:8,0835,333,3//0.8432,341/70.9

    2,907,-:/09

    @9n@nffnf

    fffnff@f

    nfnn%fffnfffnfnfnfffn

    @nfff

    %nf

    nffn

    fnO

    D;f D;f D;f

    D;f

    @f

    @nfffffnnf

    nn@fffffnJ

    nfffffffn

    fffffnffnffnffffffff

    nfnfnffnn

    nfffnffffn

    ffn@%@f

    ffffnffnf

    nf

    !.:5%7:.8425,3#,,907,8:/0947900,7

    ":,7907 ":,7907 ":,7907 ":,7907 %49,

    &39894-0574/:.0/

    :2-07419708507:39

    #06:70/03/33;03947

    %49,:398706:70/

    03333;03947

    &398945:7.,80

    489507:39 #8

    #8

    #8

    #8

    #8

    489417,2,907,85:7.,808

    #8 #8 #8 #8 #8

  • 8/8/2019 NPV Budgets Managing Finance

    26/43

    SYW

    70.9,-4:7-:/09@nfnffnf

    fnnffff

    nnffnfn@fnf

    %ffn%

    @fff

    !7,.9.,:8,0835,333,3//0.8432,341

    /70.9,-4:7-:/09nfnffnnfnf

    nfnff

    fffnnfffffffnfffnn

    f9n@nffff

    !.:5%7:.8425,370.9,-4:7:/0947900,7

    ;f ;f ;f ;f @f

    Dn

    nf

    @fnf

    nf

    @fnfffn

    ff%nfnn

    f,fff

    fn@f$fffff

    fnnnfnfffnn

    fnfnfnfff

    ffffnffff

    ffnffn

    nfff

  • 8/8/2019 NPV Budgets Managing Finance

    27/43

    SYW

    ,3:1,.9:734;070,/

    9nfnf,ffnn

    fn

    O nfffnnfnfffffnnfffnffnffnfffffnf

    nfnnnffff

    O nfnfffffffnnffn

    O 9fnnfnnnffnfffffnfff

    O ,fnfnnffnfnfffnfffnfffn

    O nfnfffnffffffffffnfn

    !7,.9.,:8,0835,333,3//0.8432,3412,3:1,.9:734;070,/8

    @ffnfnffff

    nf%@fff

    ffnfnf9n@nff

    ffffnf9n

    @nfffffnnff

    nfffnff

    nfffffffn

    @f

  • 8/8/2019 NPV Budgets Managing Finance

    28/43

    SYW

    %

    @fnffffffnf

    ffffnffn

    fffnfffn@

    ffnffnf%

    fnfffn

    nfnfnff

    !.:5%7:.8425,3,3:1,.9:73;070,/:/09

    ":,7907":,7907":,7907":,7907 %49,

    ',7,-04898

    3/70.9,907,8 #8 #8 #8 #8 #8

    3/70.9,-47

    ,3903,3.0

    %49,',7,-04898

    0/4898

    $:507;847$,,708

    !745079%,08,3/38:7,3.0

    0570.,943

    %49,0/4898

    %49,,3:1,.9:73;070,/#8#8#8#8#8

    %49,70.9,-474:78

    !70/0907230/;070,/#,90 #8

  • 8/8/2019 NPV Budgets Managing Finance

    29/43

    SYW

    $030503808-:/09

    @ffffffffn

    @fnfffff

    fnfnffnfnn

    nffnffn,ffnff

    nf

    O fnfnfnnf

    O IfffnfO fffnffffff

    @ffnffff

    nffnfnff

    fffffnfnfnn

    Iffffffnn

    nffn

    !7,.9.,:8,0835,333,3//0.8432,3418030503808-:/09

    ffnnfff9n@nfffff

    nffnffff

    fnfnf@nf

    fffff@nfnffnf

    ff

  • 8/8/2019 NPV Budgets Managing Finance

    30/43

    SYW

    9n@nffffnf

    fO

    f

    f

    f

    f

    D

    D

    9n@nffO

    Iff f

    @fIff

    fff

    @f

  • 8/8/2019 NPV Budgets Managing Finance

    31/43

    SYW

    &%

    ffffff

    fn@ffffffnnf

    @nfffnf

    nf@ffffnDffnfnfnnf

    nfffnn

    fn@nf

    ffnfnffffnffnf

    nnfnff

    $9058310-0-:/093

    @ff

    O nffnnfO nff%fffn

    nn

    O nfnnff

    O 9fffn&8084110-0-:/098

    nnf

    fffnnfnn

    ffnnfnnff

    nnffnf

    nfnffnfnffnffn

    fn@fnfnf

    ffffn

    f

    nffff

    nffnnfffffff

    fffnnn

    nffnffnfn%ffnf

    nffnfnfffnffnf

    f

  • 8/8/2019 NPV Budgets Managing Finance

    32/43

    SYW

    $%#&%

    @n nnfffnf

    nnfffn

    fffnn%fffffnfnf

    fffff@ffnn@fffnnn

    ffffff

    fnffff

    nfnff,ffn

    fnfffff

    @ffnf

    /;,39,08,3/8,/;,39,0841,,8907:/09

    fffffffnffffnff

    fffffnf

    fnfnnfnnf

    fnfffffnn

    nf@ffffnfffff

    nffffffff

  • 8/8/2019 NPV Budgets Managing Finance

    33/43

    SYW

    &$$&%$

    nfffff

    fnfnffffff

    f

    O @ffnffnfnfO fffnffn@nn

    ffnnffnfnf

    O fnnffffnO nnfO nfnfnfffnff

    O fnnfnfnf

    nnffnf@ffff

    O @fnnffnfnffO nffnffnfnf

    fffff

    fn

    O nfnfnfO nfnfnnfnO nnfffff

    ff

    @nffnfff

    fffffnnnf

    fffnfff

    @ffff ff

    nnfffffffff

  • 8/8/2019 NPV Budgets Managing Finance

    34/43

    SYW

    39073097080,7.43,.425,3,3/490-:/098

    ,705705,70/@ffffffnff9n@nf

    nfnnfffnff

    fffffffnfnf

    @nnfffffffnnff

    ffnfnff@n

    nffn@ffnffnfn

    nnffnff@

    ffnnnf

    nfnn

    f@#nff

    @ffnffnff

    n@f9ffff

    fn9ffnnff

    fnfff

    ,2594370003.$,08:/09

  • 8/8/2019 NPV Budgets Managing Finance

    35/43

    SYW

    ,259437000,840.943:/09

    @fnfffff

    -nf fnffnfn

    fffffff

    fnnfffffn

    fnnnffnnnf

    fnfffnnf

    nffffffnnf

    fff%nn

    ff%nnnf

    190790$,08:/0990!74/:.943-:/091448

  • 8/8/2019 NPV Budgets Managing Finance

    36/43

    SYW

    5,3,94341!74/:.943:/0941,2594370003.

    ffffff

    ffffffnfnfn

    f@nnf

    fnffnf@fff ffnf

    ffnf@

    nnfnfnf

    nnfnffnff

    fffnf

    ffnf%nf

    fffnfn

    nffffnfnf

    nf

    ,2594370009/70.9,907,:/09

  • 8/8/2019 NPV Budgets Managing Finance

    37/43

    SYW

    5,3,943419070.9,907,8:/09147,2594370003.

    @fffnnfnf

    n%fnff@

    ffffffnfffnff

    ffnfffff

    ffffnnfff

    fffffn

    @nffnfnfn

    fnfnnff

    nnnnfnnfn

    %fnffnnff

    fnff%nf

    nf

    nffffnnffnnnf

    fff@nffnf

    fffnfnffnn

    ffnfn

  • 8/8/2019 NPV Budgets Managing Finance

    38/43

    SYW

    %

    70.9,-4:7-:/09147,2594370003.

    5,3,9434190/70.9,-4:7-:/09147,2594370003.

    @nfnnfn

    fnfnn@nf

    fnfnnff

    nffffnff

    nfffnnfnff

    fnf%nfnfnff@nfnffff

    nfnnffn

    nfnffffnf

    fnfnffnff

    f

  • 8/8/2019 NPV Budgets Managing Finance

    39/43

    SYW

    ,3:1,.9:734;070,/:/0941,2594370009/

    5,3,9434190,3:1,.9:73;070,/:/09147

    ,2594370003.

    fffnfffff

    n@ffnnffn

    fnfffnffnf

    nfffnfn

    nfnf

    @nffnfffff

    ffnffnff

    ffffnff%nf

    nf@fffnf

    f fffnff@f

    ffnff%+

  • 8/8/2019 NPV Budgets Managing Finance

    40/43

    SYW

    3,044,990,259437000$03,3/

    /23897,9;050380:/09

    5,3,94341$03,3//23897,9;050380:/09147,2594370003.

    ffnffff

    fffnnffff

    fffnffnf

    fnfffn@fffff

    @ffffff

    fnffffff

    nfnffnf

    ,nfffffffnf

  • 8/8/2019 NPV Budgets Managing Finance

    41/43

    SYW

    43.:843841!,333:/098

    @nnffffff

    ffnfffff@fnn

    nffffffffnnf

    nfnffnnfffff

    nnffnnffffnf

    fnfn n@nnn

    fffffnnf

    fnffnnffffff

    @nfnnn

    fnnfffnn

    fffffff

    ffnffff

    fffffnfffff

    fn

    fnfffnfffff

    f@fffnffff

    fnfnffn@nn

    nffnfffffnf

    nf@nfnffff

    nnnfnfnf

    nn

  • 8/8/2019 NPV Budgets Managing Finance

    42/43

    SYW

    4.,7941:/095,38,3/9508

    ,@-@

    D@

    -@D@

    9D@-D@

    ,@D@,-D@

    DD@

    D$JD@

    ID@

    -@-$,-@$IJ

    -I ,-@@-I9D@-I

    OD@

    ,@D@

  • 8/8/2019 NPV Budgets Managing Finance

    43/43

    -47,5f,fffnfnfn99f,f

    -$-$f

    f,fnnf

    f9f

    nf

    #010703.08@fffff

    $$fnnffn$f

    $$fnnn$fn@nf

    ffnn

    $$fnnffn$ffn

    $$fnnn$

    $$fnnffn$f

    $$fnnn$