Upload
others
View
2
Download
0
Embed Size (px)
Citation preview
Note on the handling of this document Numerical forecasts contained in this document were created on the basis of information available to the Company as of the date of the announcement. This document is not intended to provide any promise or guarantee on the achievement of future financial results and measures.
Presentation Material Financial results 2019/3 | Second Quarter
Nov 5, 2018
Nittobo Group
Copyright (C) Nitto Boseki Co., Ltd. All Rights Reserved.
1. Summary of Financial Results for the 2nd Quarter of 2019/3
2
Copyright (C) Nitto Boseki Co., Ltd. All Rights Reserved.
Results outline (consolidated) PL
3
(Billions of yen)
2018/3 2019/3
H1 H1
Sales revenue 43.1 41.5 (1.7)
Operating profit 6.2 4.4 (1.8)ROS% 14.4% 10.6% (3.9%)
Ordinary profit 6.4 4.9 (1.6)Extraordinaryincome/loss 3.9 0.4 (3.5)
Net profit attributable toowners of parent 7.4 4.5 (2.9)
EBITDA * 8.2 6.3 (1.9)
* Operating income + depreciation and amortization
Change
(Billions of yen)
H1 forecasts
Published on'2-Aug
43.0
4.410.2%
4.5
-
3.2
-
Copyright (C) Nitto Boseki Co., Ltd. All Rights Reserved.
Summary of Quarterly Financial Results
4
Quarterly performance recovered from 2018/3 4Q. Downward revision of 2nd half forecast is mainly due to demand for some of the high value-added products declined although demand for special glass (T, NE glass) remain strong.
3.1 3.1 2.9
1.7 2.12.3
2.8
21.4 21.8 21.4 19.9 20.5 21.1 22.2
0.0
5.0
10.0
15.0
20.0
25.0
0.0
0.5
1.0
1.5
2.0
2.5
3.0
3.5
4.0
'18/31Q
'18/32Q
'18/33Q
'18/34Q
'19/31Q
'19/32Q
'19/3Average of 3Qand4Q
( forecast)
Sale
s re
venu
e(Bi
llion
s of
yen
)
Ope
ratin
g pr
ofit
(Bill
ions
of y
en)
Quarterly financial results Operating profit Net Sales
H1 H2 H1 H2
Copyright (C) Nitto Boseki Co., Ltd. All Rights Reserved.
Operating income: Year-on-year change
5
6.2(0.6)
(0.4)(0.6) 0.4 (0.9)
0.34.4
'18/3 H1 Business-foundation reinforcement
Depreciation(new investments)
Fuel and inflation Depreciationmethod change
Added value enhancement
Cost reduction,etc '19/3 H1
(Billions of yen)
2018/3 2019/3H1 H1
Foreign exchange[JPY/USD] 111.2 109.5 Appreciation of 1.7 yen
Dubai crude oil [USD/BBL] 50.1 73.1 Gain of $23.0
Change
Special glass Ultra fine yarn / ultra thin cloth
Total(1.0) billion yen
Copyright (C) Nitto Boseki Co., Ltd. All Rights Reserved.
Results outline (consolidated): B/S
6
(Billions of yen)
31-Mar-2018 30-Sep-2018 Change
Current assets 73.0 72.1 (0.9)
Fixed assets 74.0 79.2 5.1
Machinery, equipment and vehicles, net 10.0 13.0 2.9
Construction in progress 1.8 3.1 1.3
147.1 151.3 4.287.5 90.2 2.745.1 48.7 3.7
1.1 7.0 5.9
58.9% 59.0% 0.1%Equity ratio
Total assetsNet assets
Retained earnings
Net interest-bearing debt
Copyright (C) Nitto Boseki Co., Ltd. All Rights Reserved.
Results outline (consolidated): C/F
7
(Billions of yen)
2018/3 2019/3
H1 H1
Operating cash flow 4.8 1.3 (3.5)
Cash flow from investments 4.5 (6.5) (11.1)
Purchase of non-current assets (1.4) (4.9) (3.6)Proceeds from sales of property, plants, and
equipment 6.1 0.5 (5.6)
Purchase of investment in securities 0.0 (3.9) (4.0)Proceeds from sales of investment in
securities 0.0 2.0 2.1
Cash flow from financial activities (6.0) 4.2 10.2
Changes in cash on hand and in banks 3.3 (1.1) (4.5)
Change
Copyright (C) Nitto Boseki Co., Ltd. All Rights Reserved.
Results outline (by segment)
8
(Billions of yen)
Sales revenue Operating profit Sales revenue Operating profit Sales revenue Operating profit
Textiles 2.4 (0.2) 2.5 (0.1) 0.1 0.1
Glass fiber yarn 18.0 3.6 16.9 2.1 (1.1) (1.5)
Glass fiber cloth 7.1 1.2 6.8 1.0 (0.3) (0.2)Glass fiber for industrial materials 10.7 0.3 10.6 0.1 (0.1) (0.2)
Life science 7.1 1.7 7.3 1.4 0.2 (0.3)
Others 1.9 0.0 2.1 0.1 0.2 0.2
Adjustments (4.2) (0.4) (4.8) (0.4) (0.6) 0.0
Total amount 43.1 6.2 41.5 4.4 (1.7) (1.8)
ROS% 14.4% 10.6% (3.9%)
Change2018/3 2019/3
H1 H1
Copyright (C) Nitto Boseki Co., Ltd. All Rights Reserved.
• Interlining products for women’s cloth in Japan and China remain strong.
Textiles business: Results
9
(Billions of yen)
Sales revenue Operating profit Sales revenue Operating profit Sales revenue Operating profit
Textiles 2.4 (0.2) 2.5 (0.1) 0.1 0.1
2018/3 2019/3 ChangeH1 H1
Copyright (C) Nitto Boseki Co., Ltd. All Rights Reserved.
Glass fiber yarn
Glass fiber cloth
Glass fiber business: Results
Glass fiber for industrial materials
10
• Sales of composite materials for reinforced plastics and glass fiber yarns for electronic materials declined (especially for high value-added products) mainly due to production adjustment of smartphones. Large-scale facility repairs for the furnace also reduced the profit.
• Demand for electronic materials remain strong and productivity improvement for high value-
added products carried out continuously. However, damages of typhoon for Nittobo Macau Glass Weaving Co., Ltd. impacted the profit compared to last quarter.
• Sales of glass fiber cloths for facilities and construction materials remain stable. However, sales of insulating materials for the houses declined mainly due to downturn in market conditions. Large-scale facility repairs for the furnace and increase of distribution/material/fuel cost also reduced the profit. (Billions of yen)
Sales revenue Operating profit Sales revenue Operating profit Sales revenue Operating profit
Glass fiber yarn 18.0 3.6 16.9 2.1 (1.1) (1.5)Glass fiber cloth 7.1 1.2 6.8 1.0 (0.3) (0.2)
Glass fiber for industrial materials 10.7 0.3 10.6 0.1 (0.1) (0.2)
2018/3 2019/3 ChangeH1 H1
Copyright (C) Nitto Boseki Co., Ltd. All Rights Reserved.
Medical
Life science business: Results
Specialty chemicals
Beverage
11
• Profit declined mainly due to the cost incurred for enhancement of R&D and Sales function (for the future growth), while focusing on sales of invitro diagnostic in the immunology field for both domestic and overseas markets.
• High value-added products have been steadily supplied for both domestic and overseas markets.
• While focusing on production of a variety of small lot products to meet the demand, raw materials and distribution costs increased.
(Billions of yen)
Sales revenue Operating profit Sales revenue Operating profit Sales revenue Operating profit
Life science 7.1 1.7 7.3 1.4 0.2 (0.3)
2018/3 2019/3 ChangeH1 H1
Copyright (C) Nitto Boseki Co., Ltd. All Rights Reserved.
2. Forecasts for the 2019/3
12
Copyright (C) Nitto Boseki Co., Ltd. All Rights Reserved.
Outlook on 2019/3 financial results (overall))
13
Sales of some high value-added products remain weak mainly due to continuous production adjustment of smartphones.
Demand for special glass (T,NE glass) continue to be strong
• Production/sales adjusted by demand of the market. • Further expansion of production capacity.
Cost for strengthening future growth (manpower, investment, and R&D) remains, to meet Mid to Long-term Business plan target.
Copyright (C) Nitto Boseki Co., Ltd. All Rights Reserved.
Results outline (consolidated)
14
(Billions of yen)
YoY 2021/3
H1 H2 Fullyear
H1 H2 Fullyear
change mid-termtarget
Sales revenue 1.5[YoY change] [1.7%]
Operating profit 6.2 4.6 10.8 4.4 5.6 10.0 (0.8) 12(ROS%) 12.8% 11.6%
Ordinary profit 6.4 4.5 11.0 4.9 5.6 10.5 (0.6) 12
EBITDA 8.2 6.8 15.0 6.3 8.1 14.4 (0.6) 20
(2.0) 87.4 2.8 10.2 4.5 3.8 8.3
100
2018/3(actual) 2019/3(forecast)
43.1 41.3 84.5 41.5 44.5 86.0
Net incomeattributable to
owners of parent
Copyright (C) Nitto Boseki Co., Ltd. All Rights Reserved.
Summary of Quarterly Financial Results
15
3.1 3.1 2.9
1.7 2.12.3
2.8
21.4 21.8 21.4 19.9 20.5 21.1 22.2
0.0
5.0
10.0
15.0
20.0
25.0
0.0
0.5
1.0
1.5
2.0
2.5
3.0
3.5
4.0
'18/31Q
'18/32Q
'18/33Q
'18/34Q
'19/31Q
'19/32Q
'19/3Average of 3Qand4Q
( forecast)
Sale
s re
venu
e(Bi
llion
s of
yen
)
Ope
ratin
g pr
ofit
(Bill
ions
of y
en)
Quarterly financial results Operating profit Net Sales
H1 H2 H1 H2
Quarterly performance recovered from 2018/3 4Q. Downward revision of 2nd half forecast is mainly due to demand for some of the high value-added products declined although demand for special glass (T, NE glass) remain strong.
Copyright (C) Nitto Boseki Co., Ltd. All Rights Reserved.
2018/3 2019/3H1 H1
Foreign exchange[JPY/USD] 111.2 109.7 Appreciation of 1.5 yen
Dubai crude oil [USD/BBL] 55.9 71.6 Gain of $15.7
Change
Operating income: Year-on-year change analysis
16
10.8(0.8)
(1.1)
(0.9) 0.9
0.60.5
10.0
'18/3 Business-foundation reinforcement
Depreciation(new investments)
Fuel and inflation Depreciationmethod change
High value-added product enhancement
Cost reduction,etc '18/3
(Billions of yen)
Total(1.9) billion yen
Special glass Ultra fine yarn / ultra thin cloth
Copyright (C) Nitto Boseki Co., Ltd. All Rights Reserved.
Results outline (by segment)
17
(Billions of yen)2018/3(actual) Change
Full year(a) H1 actual Full year(b) (b)-(a)Sales revenue (based on
external sales) 84.5 41.5 86.0 1.5
Textiles 4.9 2.5 5.3 0.4Glass fiber yarn 29.1 13.6 29.0 (0.2)Glass fiber cloth 13.7 6.8 15.0 1.3
Glass fiber for industrial materials 21.6 10.5 22.0 0.4Life science 12.9 7.1 13.6 0.6Adjustments 2.0 0.8 1.1 (0.9)
Operating profit 10.8 4.4 10.0 (0.8)
Textiles (0.4) (0.1) (0.2) 0.3Glass fiber yarn 6.5 2.1 5.3 (1.3)Glass fiber cloth 2.1 1.0 2.5 0.4
Glass fiber for industrial materials 0.8 0.1 0.6 (0.2)Life science 2.8 1.4 2.8 (0.1)Adjustments (1.0) (0.3) (1.0) 0.1
2019/3(forecast)
Copyright (C) Nitto Boseki Co., Ltd. All Rights Reserved.
Operating Profit 2019/3 1st Half 2nd Half
18
4.4
(0.9) 0.5
1.5
0.15.6
'19/3 H1 Business-foundationreinforcement
High value-addedproduct enhancement
Cost reduction,etc Impact of repairs '19/3 H2
(Billions of yen)
Total(0.4) billion yen
Copyright (C) Nitto Boseki Co., Ltd. All Rights Reserved.
Textile business
19
(Billions of yen)
Operating profit 2018/3(actual)
2019/3(forecast) Change
Textile (0.4) (0.2) 0.3
• Improve capacity utilization rate by optimization of the production in Japan and China while expand sales in China market.
• Development of new functional products.
• Enter industrial materials field by collaborating with Glass Fiber Division.
Copyright (C) Nitto Boseki Co., Ltd. All Rights Reserved.
Glass fiber yarn / Glass fiber cloth
Glass fiber business
Glass fiber for industrial materials
20
• Demand for special glass continued to be strong. While meeting steady demand for datacenter servers and base stations, will supply products for 5G which support high capacity and high speed communication.
• Increase sales by accelerating collaboration with Baotek Industrial Materials Ltd. (Taiwanese company acquired by TOB in August ‘18) from productivity improvement of high value-added products and production capacity expansion.
• Increase profit by improving productivity despite distribution/material costs increase.
• Focus on development of new customers as well as overseas customers in the glass fiber cloth for industrial application.
(Billions of yen)
Operating profit 2018/3(actual)
2019/3(forecast) Change
Glass fiber yarn 6.5 5.3 (1.3)Glass fiber cloth 2.1 2.5 0.4
Glass fiber for industrial materials 0.8 0.6 (0.2)
Copyright (C) Nitto Boseki Co., Ltd. All Rights Reserved.
Medical
Specialty chemicals
Life science business
Beverage
21
• Enhancement of R&D and sales structures. • Improve productivity for the future expansion of production capacity. • Enhance product development and supply capabilities by further strengthening
the integrated structure from raw materials to finial products. • Expand global distribution route.
• Expand both domestic and oversea sales by enhancing sales structure.
• To ensure stable earnings by improvement and reinforcement of production system.
• New product development.
(Billions of yen)
Operating profit 2018/3(actual)
2019/3(forecast) Change
Life science 2.8 2.8 (0.1)
Copyright (C) Nitto Boseki Co., Ltd. All Rights Reserved.
3. Progress of the Mid-term Business Plan
22
Copyright (C) Nitto Boseki Co., Ltd. All Rights Reserved.
Progress of mid-term business plan
23
Earnings targets Billions of yen
'18/3 '21/3 '24/3Actual H1 actual
Sales revenue 84.5 41.5 86.0 100.0 150.0Operating profit 10.8 4.4 10.0 12.0 15.0Ordinary profit 11.0 4.9 10.5 12.0 15.0
Net income attributableto owners of parent
10.2 4.5 8.3 8.0 10.0
EBITDA 15.0 6.3 14.4 20.0
Capital expenditures and R&D
R&D expenses 1.5 - 1.7 At least 2.0 R&D expenses to sales ratio 1.9% - 2.0% At least 2.0%Capital expenditures 7.0 - 10.5 55.0 4 years, cumulative
Inflation assumptions
Foreign exchange rate 111.2 109.5 109.7 100Oil price 55.9 73.1 71.6 60
'19/3 forecast
Copyright (C) Nitto Boseki Co., Ltd. All Rights Reserved.
1.21.4
1.51.7
1.5% 1.7%1.9% 2.0%
0.0%
1.0%
2.0%
3.0%
4.0%
5.0%
0.00.20.40.60.81.01.21.41.61.82.0
'16/3 '17/3 '18/3 '19/3(forecast)
The
ratio
n of
R&
D sp
endi
ng to
sal
es
Billi
on y
en
Changes in R&D spending
Capital expenditures, depreciation & amortization and research & development expenses
Planning to spend 55.0 billion yen for capital expenditure during Mid-Term Business Plan (4 years cumulative). About 60% of the budget has already been decided.
24
Straight line method Fixed rate method
No. of person in charge 70
4.4
2.0
7.0
10.5
4.0
0.02.04.06.08.0
10.012.014.016.0
'16/3 '17/3 '18/3 '19/3( forecast)
Billi
on y
en
Changes in Capital Expenditure (based on acceptance)
14.54.6
4.1 4.14.4
0.0
1.0
2.0
3.0
4.0
5.0
6.0
'16/3 '17/3 '18/3 '19/3(forecast)
Billi
on y
en
Depreciation & Amortization
80 97 54
0% 20% 40% 60% 80% 100%
Progress of the Mid-term Capital Expenditure Plan (approval basis)
'18/10 '19/3(forecast)
'20/3-'21/3(forecast)
→Acquisition of Baotek
Copyright (C) Nitto Boseki Co., Ltd. All Rights Reserved.
Glass fiber business (Main measures)
25
Glass fiber yarn
Glass fiber cloth
Glass fiber for
industrial materials
Increase production capacity for glass fiber yarn. ・Expansion for the capacity of special glass (T, NE glass) (~ April 2018) Further expansion (production starts: 1st half 2019) ・Expansion for the capacity of fine count yarn Overseas: Nittobo Asia Glass Fiber (operation starts after 2nd half 2019)
Introduction of high-end chopped strand Domestic: Fuji Fiber Glass Co., Ltd. (operation starts after June 2018)
Increase production capacity for glass fiber cloth
Domestic: Fukushima No. 2 Factory/Improvement of weaving machines and processing capacity (operation starts after 2nd half 2018)
Acquisition of Baotek Industrial Materials Ltd (Taiwan) (August 2018)
Increase production capacity for Glass Wool (GW) Increase production capacity for non-formaldehyde GW
Copyright (C) Nitto Boseki Co., Ltd. All Rights Reserved.
Life Science business & R&D headquarters(Main measures)
26
Medical
R&D headqua
rters
Increase capacity and productivity of the production both in Japan and US.
Construction of new factories
・ Final products production: Koriyama-shi, Fukushima (¥3 billion, to be completed in August 2020)
・ Raw materials production: California, U.S. (¥1.2 billion, to be completed in February 2020)
Enhance R&D function and production capacity
・ Investment to Rimco Corporation which develops and produces raw materials of diagnostic drugs using transgenic silkworms (August 2018)
Enhance R&D organizations
・ Construction of new building: Koriyama-shi, Fukushima (2.7 billion yen, to be completed in April 2020)
・ Construction of new R&D function “NI-Tech”
Establishment of new satellite lab at Kawasaki Institute of Industrial Promotion Innovation Center of NanoMedicine (July 2018)
Copyright (C) Nitto Boseki Co., Ltd. All Rights Reserved.
14
0
5
10
15
20
25
30
'19/3(Expected) '21/3(target) '24/3(target)
EBITDA Growth Story
27
( Billions of Yen)
Annual Basis
(2nd half EBITDA 8bil x 2)
Approx. 16.0
Approx. 20.0
Improve earning power by investing for the future growth ・Glass Fiber business
Domestic: Investments on T and NE glass Overseas: Investments on fine count yarn Strengthening the integrated production system for glass fiber
yarn and cloth Common: Further improvement of production capacity for special glass
・Medical Business Further strengthening Japan-U.S. integrated production system, strengthen overseas expansion
Graph1
'19/3(Expected)'19/3(Expected)'19/3(Expected)
'21/3(target)'21/3(target)'21/3(target)
'24/3(target)'24/3(target)'24/3(target)
EBITDA(上期)
EBITDA
EBITDA(下期)
14
12.2
14
16
20
24
EBITDA (2)
償却方法 ショウキャクホウホウ定率 テイリツ定額 テイガク
減価償却 ゲンカショウキャク4746412421.74.1642.96.3
営業利益 エイギョウリエキ891091116.23611.14.8644.410.8376.613.715
計 ケイ135.77154.9615216.47215.113.72812.2141620.024
売上 ウリアゲ861.99833.24431.72850418.28438.07900461.311000
EBITDA/売上 ウリアゲ18.0%18.2%1.9%1.8%1.6%1.4%1.6%1.8%1.8%2.0%
2014年度 ネンド2015年度 ネンド2016年度 ネンド2017年度 ネンド2018年度 ネンド2019年度 ネンド2020年度(目標) ネンドモクヒョウ2021年度 ネンド2022年度 ネンド2023年度 ネンド
154期 キ155期 キ156期 キ2017年度 ネンド2017年度 ネンド2017年度 ネンド2018年度(予) ネンドヨ'19/3(Expected)2018年度(予) ネンドヨ2020年度(目標) ネンドモクヒョウ'21/3(target)2020年度(目標) ネンドモクヒョウ2023年度(目標) ネンドモクヒョウ'24/3(target)2023年度(目標) ネンドモクヒョウ
157期上期 キカミキ157期下期 キシモキ158期上期 キカミキ158期下期 キシモキ160期 キ
上 カミ下 シモ上 カミ下 シモ
売上 ウリアゲ43.17243.17243.80746.131100
営業利益 エイギョウリエキ6.2364.8644.46.613.7
減価償却 ゲンカショウキャク221.72.96.3
EBIITDA8.2366.8646.19.520
OPマージン14.4%11.3%10.0%14.3%13.7%
EBITDAマージン19.1%15.9%13.9%20.6%20.0%
EBITDA (2)
EBITDA(上期)
EBITDA
EBITDA(下期)
EBITDAマージン
EBITDA
売上 ウリアゲ86,19983,32485,00090,00010,000
償却方法 ショウキャクホウホウ定率 テイリツ定額 テイガク
減価償却 ゲンカショウキャク554.120402017462963
営業利益 エイギョウリエキ91111.162.3611148.644411066137150
計 ケイ13.57715.49615.2164.72151137.28122156190200
売上 ウリアゲ861.99833.24431.72850418.28438.07900461.311000
OPマージン14.4%13.1%11.6%10.0%12.2%14.3%
EBITDA/売上 ウリアゲ1.8%1.8%19.1%17.8%16.4%13.6%17.3%21.1%18.7%20.0%
2014年度 ネンド2015年度 ネンド2016年度 ネンド2017年度 ネンド2018年度 ネンド2019年度 ネンド2020年度(目標) ネンドモクヒョウ2021年度 ネンド2022年度 ネンド2023年度 ネンド
154期 キ155期 キ156期 キ157期 キ上期年率 カミキネンリツ158期 キ1下期年率 シモキネンリツ160期 キ161期 キ162期 キ163期 キ
157期上期 キカミキ157期下期 キシモキ158期上期 キカミキ158期下期 キシモキ160期 キ
上 カミ下 シモ上 カミ下 シモ
売上 ウリアゲ431.72431.72438.07461.311000
営業利益 エイギョウリエキ62.3648.644466137
減価償却 ゲンカショウキャク2020172963
EBIITDA82.3668.646195200
OPマージン14.4%11.3%10.0%14.3%13.7%
EBITDAマージン19.1%15.9%13.9%20.6%20.0%
下期年率イメージ
EBITDA(上期)
EBITDA
EBITDA(下期)
180
EBITDA
EBITDA
EBITDA
EBITDA
EBITDAマージン
資本施策
2011年度 ネンド2012年度 ネンド2013年度 ネンド2014年度 ネンド2015年度 ネンド2016年度 ネンド2017年度 ネンド2018年度 ネンド20192020202120222023
2011年度 ネンド2012年度 ネンド2013年度 ネンド2014年度 ネンド2015年度 ネンド2016年度 ネンド2017年度 ネンド2018年度(予想) ネンドヨソウ2019年度 ネンド2020年度(目標) ネンドモクヒョウ161期 キ162期 キ163期 キ
1株当たり配当 カブアハイトウ252525253035401株当たり配当(円) カブアハイトウエン配当性向 ハイトウセイコウ総還元性向 ソウカンゲンセイコウ
配当金額 ハイトウキンガク9.969.969.969.9611.9513.7915.522011年度 ネンド2569.5%70.5%
配当性向 ハイトウセイコウ69.5%35.1%25.8%21.7%21.3%18.4%15.1%2012年度 ネンド2535.1%35.5%
自社株買金額 ジシャカブカキンガク0.130.120.290.240.1517.427.802013年度 ネンド2525.8%26.6%
総還元性向 ソウカンゲンセイコウ70.4%35.5%26.6%22.2%21.6%41.7%22.7%2014年度 ネンド2521.7%22.2%
当期純利益 トウキジュンリエキ14.3328.4038.5845.8855.9874.79102.5375.61002015年度 ネンド3021.4%21.6%
総還元額 ソウカンゲンガク10.110.110.310.212.131.223.32016年度 ネンド3518.6%41.7%
ROE2.6%5.0%6.3%6.8%7.6%9.8%12.5%9.3%8%10%2017年度 ネンド4015.2%22.7%
自己資本比率 ジコシホンヒリツ42.0%44.8%45.9%49.6%52.3%55.2%58.8%61.3%60%70%2018年度(予定) ネンドヨテイ4020.2%-
1株当たり当期純利益(円) カブアトウキジュンリエキエン36.071.396.8115.2140.5188.6264
BPS276.11297.69313.91363.32374.50396.00
営業利益 エイギョウリエキ59666589109111108108150
Net有利子負債残高 ユウリシフサイザンダカ2662972511831479112561000
8%8%8%8%8%8%8%8%8%8%
自社株買い比 ジシャカブガヒ
158期上下0.91%
営業利益44661100.42%
償却費1729460.75%
EBITDA61951560.52%
年率1221900.27%
23.29%
7.61%
太田 甫:太田 甫:各年度の短信サマリー参照
資本施策
ROE目標8%以上
ROE
営業利益
当期純利益
Sheet3
自己資本比率
Net有利子負債残高
自己資本比率とNet有利子負債残高
Sheet1
単位:億円
配当金額
自社株買金額
株主還元実績
2017年度 ネンド
財源 ザイゲン用途 ヨウト
営業CF エイギョウ9847設備投資 セツビトウシ
22株主還元 カブヌシカンゲン
80NET有利子負債削減 ユウリシフサイサクゲン
土地売却 トチバイキャク67
政策保有株売却 セイサクホユウカブバイキャク13
178149
2018年度(予測) ネンドヨソク
財源 ザイゲン用途 ヨウト
営業CF エイギョウ98138設備投資 セツビトウシ
資産売却 シサンバイキャク15
NET有利子負債増 ユウリシフサイゾウ44
14株主還元 カブヌシカンゲン
157152
Copyright (C) Nitto Boseki Co., Ltd. All Rights Reserved.
End
28
Copyright (C) Nitto Boseki Co., Ltd. All Rights Reserved. 29
'08/3 '09/3 '10/3 '11/3 '12/3 '13/3 '14/3 '15/3 '16/3 '17/3 '18/3
ROS
ROA
ROE
Equity ratio 47.3% 37.2% 41.2% 42.4% 42.0% 44.8% 45.9% 49.6% 52.3% 55.2% 58.8%
Payout ratio 16.7% - 74.1% 35.5% 69.5% 35.1% 25.8% 21.7% 21.4% 18.6% 15.2%Total return ratio 17.1% - 276.9% 36.3% 70.5% 35.5% 26.6% 22.2% 21.6% 41.7% 22.7%
Key financial data
7.5% 2.2% 2.5% 7.7% 13.4% 12.8%
6.4% 1.6% 1.0% 4.7% 4.2% 4.9% 4.8% 6.1% 7.6% 8.1% 7.7%
7.2% 8.1% 7.6% 9.8% 12.6%
7.2
12.5%
0.5 11.5 28.4 1.9 5.7 4.8 2.1 1.2 0.9 0.8 0.1
5.0% 6.3% 6.8% 7.6% 9.8%8.2% -14.2% 2.5% 5.2% 2.6%
Net interest-bearing debt tooperating cash flow ratio
Net income per share
Dividend per share
264.0
4.0 4.0 4.0 5.0 5.0 5.0 5.0 5.0 6.0 7.0 40.0
14.3 19.4 23.0 28.1 37.724.0 -38.3 6.4 14.1
The Company conducted a 5-to-1 common share consolidation as of October 1, 2017. For ‘18/3, based on the assumption that the said reverse share split was conducted at the beginning of the term, net income per share and a dividend per share are calculated.
Copyright (C) Nitto Boseki Co., Ltd. All Rights Reserved.
Textiles business: Product highlights Business Principal product
category Characteristics Product photograph
Raw yarn Core spun yarn (CSY) Nittobo’s CSY is a yarn product made by twining short fiber such as cotton around a polyurethane filament before covering it. CSY, being a pioneer of stretch fabric, represents a combination of core and cover materials, something made possible by our multi-layer-structure yarn making technique. CSY serves to aid idea generation for products based on a combination of functionality, such as for moisture absorption and heat generation, quick drying and cold sensitivity and light weight, as well as a sense of touch.
Dishcloth The Nittobo Dishcloth, being superior in water absorption and quick drying features and not prone to picking up fluff, is a long-seller item, which the Company developed over five decades ago, jointly with kurashi-no-techo co., ltd. The Nittobo Dishcloth was honored with the Good Design Long Life Design Award 2015.
Interlining
Interlining Nittobo Interlining is a low-profile function material product that is intended to be attached to the inner side of a garment to keep its shape and size stability. This product accentuates the stylish look of the silhouette by tapping the texture of the outer fabric of the garment. Nittobo Interlining boasts the top market share in Japan, among domestic female interlining products.
Adhesive tape Nittobo’s adhesive tape products are used for reinforcing garment connection parts such as collar, sleeve and pocket, spots that are difficult to be attached with interlining, and for raising stitching work efficiency. The Company’s adhesive tape product lineup caters for any shape and is composed of tapes made of fabric identical to each outer garment fabric.
Liner material (liner) Nittobo’s liner material, being a product made by applying its ultra-thin fabric attachment technique of excellence, is enabled to be used as a liner as well. For example, this product was adopted as the material for a sports wear item using a moisture-permeation laminated waterproof film.
30
Copyright (C) Nitto Boseki Co., Ltd. All Rights Reserved.
Business Principal productcategory Characteristics Product photograph Main uses
Roving A product consisting of strands ofuntwisted glass fiber.
Prefabricated bath unitSeptic tank
Chopped Strand A product made by chopping glassfiber into fine pieces
Body of smartphone andPCComposite materials forautomobile
Yarn A product made of twisted glassfiberGlass cloth
Glassfibercloth
Glass cloth A product made by turning yarninto cloth Printed circuit board
Glass cloth A product made by turning yarninto cloth
Anti-vibration materialsTent filmRoad reinforcementmaterials
Glass wool A product made by turning shortglass fiber woolHomes and non-residentialbuildings
Glassfiber for
industrialmaterials
Glassfiberyarn
Glass fiber business: Product highlights
31
Sheet1
BusinessPrincipal product categoryCharacteristicsProduct photographMain uses
Glass fiber yarnRovingA product consisting of strands of untwisted glass fiber.Prefabricated bath unitSeptic tank
Chopped StrandA product made by chopping glass fiber into fine piecesBody of smartphone and PCComposite materials for automobile
YarnA product made of twisted glass fiberGlass cloth
Glass fiber clothGlass clothA product made by turning yarn into clothPrinted circuit board
Glass fiber for industrial materialsGlass clothA product made by turning yarn into clothAnti-vibration materialsTent film Road reinforcement materials
Glass woolA product made by turning short glass fiber woolHomes and non-residential buildings
Sheet2
Sheet3
Copyright (C) Nitto Boseki Co., Ltd. All Rights Reserved.
Life science business: Product highlights Segment Characteristics Product photograph Main uses
Medical
Provides in-vitro diagnostic drugs in biochemistry, hematology and serum-immunology areas, and excels in immunological reagents and osteoporosis.
・Measurement of liver function, cholesterol and neutral lipid ・Measurement of inflammation, autoimmune disorders and nutrition conditions
Specialty chemicals (SC) Develops new polymer materials by using special polymerization techniques, expanding various uses such as for metal scavenger.
・Metal processing aid agent ・Pharmaceutical raw materials ・Water processing agent ・Paper making aid agent ・Deodorant ・Hard coat and surface protection agent
Beverage Produces soft drink products and plastic bottle-based beverage items. Excels in high-mix low-volume production mainly for private-brand names.
・Tea-based beverages ・Sports drinks ・Fruit juice-containing beverage ・Baby drinks ・Leading supermarkets ・Drug stores
32
Presentation Material�Financial results 2019/3 | Second Quarter1. Summary of Financial Results for �the 2nd Quarter of 2019/3Results outline (consolidated) PLSummary of Quarterly Financial ResultsOperating income: Year-on-year changeResults outline (consolidated): B/SResults outline (consolidated): C/FResults outline (by segment)Textiles business: ResultsGlass fiber business: ResultsLife science business: Results2. Forecasts for the 2019/3Outlook on 2019/3 financial results (overall))Results outline (consolidated) Summary of Quarterly Financial ResultsOperating income: Year-on-year change analysisResults outline (by segment)Operating Profit 2019/3 1st Half 2nd HalfTextile businessGlass fiber businessLife science business3. Progress of the �Mid-term Business PlanProgress of mid-term business planCapital expenditures, depreciation & amortization and research & development expensesGlass fiber business (Main measures)Life Science business & R&D headquarters(Main measures)EBITDA Growth StoryEndスライド番号 29Textiles business: Product highlightsGlass fiber business: Product highlightsLife science business: Product highlights