33
New York Energy Forum Presentation to: April 10, 2008 Wall Street and the price of oil Adam Robinson Energy Research Analyst [email protected]

New York Energy Forum Presentation to: April 10, 2008 Wall Street and the price of oil Adam Robinson Energy Research Analyst [email protected]

Embed Size (px)

Citation preview

Page 1: New York Energy Forum Presentation to: April 10, 2008 Wall Street and the price of oil Adam Robinson Energy Research Analyst arobinson@lehman.com

New York Energy Forum

Presentation to:

April 10, 2008

Wall Street and the price of oil

Adam RobinsonEnergy Research [email protected]

Page 2: New York Energy Forum Presentation to: April 10, 2008 Wall Street and the price of oil Adam Robinson Energy Research Analyst arobinson@lehman.com

Agenda

I. Wall Street and today’s oil price environment

II. Wall Street and the term structure of oil prices

III. Wall Street and the volatility of oil prices

IV. Conclusions

Page 3: New York Energy Forum Presentation to: April 10, 2008 Wall Street and the price of oil Adam Robinson Energy Research Analyst arobinson@lehman.com

Wall Street and the price of oil

Wall Street’s financial crisis temporarily breaking the links between the physical and financial markets for crude oil

Wall Street facilitating huge financial demand for commodities

The investment vehicles created by Wall Street to express that financial demand are artifacts of a less liquid market and create distortions in the term structure of oil prices

Even when markets are functioning normally, if banks build up a concentrated position in the options market at particular strikes, they can affect crude oil price volatility

1

Page 4: New York Energy Forum Presentation to: April 10, 2008 Wall Street and the price of oil Adam Robinson Energy Research Analyst arobinson@lehman.com

I. Wall Street and today’s oil price environment

Page 5: New York Energy Forum Presentation to: April 10, 2008 Wall Street and the price of oil Adam Robinson Energy Research Analyst arobinson@lehman.com

There are two markets pricing oil for delivery in five years

Long-dated NYMEX WTI (and natural gas) have shot up

WTI vs. HH NG 5-yr out in $/boe + 40/60 blended price

________________Source: Bloomberg.

$98.42

$55.01

$72.38

20

30

40

50

60

70

80

90

100

110

Jan

-02

Ma

y-0

2

Se

p-0

2

Jan

-03

Ma

y-0

3

Se

p-0

3

Jan

-04

Ma

y-0

4

Se

p-0

4

Jan

-05

Ma

y-0

5

Se

p-0

5

Jan

-06

Ma

y-0

6

Se

p-0

6

Jan

-07

Ma

y-0

7

Se

p-0

7

Jan

-08

WTI HH NG 40% oil, 60% gas blended price

$/boe

2

Page 6: New York Energy Forum Presentation to: April 10, 2008 Wall Street and the price of oil Adam Robinson Energy Research Analyst arobinson@lehman.com

Price of US reserves valued through US M&A activity

________________Source: John S. Herold Upstream M&A Review

$0.00

$2.00

$4.00

$6.00

$8.00

$10.00

$12.00

$14.00

$16.00

$18.00

$20.00

20

00

Q1

20

00

Q3

20

01

Q1

20

01

Q3

20

02

Q1

20

02

Q3

20

03

Q1

20

03

Q3

20

04

Q1

20

04

Q3

20

05

Q1

20

05

Q3

20

06

Q1

20

06

Q3

20

07

Q1

20

07

Q3

20

08

Q1

Weighted Average Implied ProvedReserve Value US$/Boe

There are two markets pricing oil for delivery in five years

While the price of US reserves has flat-lined

3

Page 7: New York Energy Forum Presentation to: April 10, 2008 Wall Street and the price of oil Adam Robinson Energy Research Analyst arobinson@lehman.com

The market for US oil assets provides another data point for long-dated crude oil prices, holding US costs and politics constant

Higher costs in the US could explain the difference…

US Oil Production

Costs

US Tax Regime and Political Uncertainty

Global Supply-Demand Balance

Value of a US Oil Field

Value of Long-Dated WTI

Financial Demand for Crude Oil

Global Supply-Demand Balance

These should trend together if fundamentals are behind

WTI price changes

4

Page 8: New York Energy Forum Presentation to: April 10, 2008 Wall Street and the price of oil Adam Robinson Energy Research Analyst arobinson@lehman.com

But despite what some are saying, US costs are flattening

________________Source: US Bureau of Labor Statistics

US PPI Oil Producer Cost Indices are flattening (3-month moving average)

90

100

110

120

130

140

150

Jan

-02

Ap

r-0

2

Jul-

02

Oct

-02

Jan

-03

Ap

r-0

3

Jul-

03

Oct

-03

Jan

-04

Ap

r-0

4

Jul-

04

Oct

-04

Jan

-05

Ap

r-0

5

Jul-

05

Oct

-05

Jan

-06

Ap

r-0

6

Jul-

06

Oct

-06

Jan

-07

Ap

r-0

7

Jul-

07

Oct

-07

Jan

-08

Oil Field, Gas Field Machinery (MA) Rotary oil & gas field drilling machinery & parts (MA)

Oil field and gas field production machinery (MA)  Support activities for oil & gas operation (MA)

5

Page 9: New York Energy Forum Presentation to: April 10, 2008 Wall Street and the price of oil Adam Robinson Energy Research Analyst arobinson@lehman.com

US drilling cost rise and fall even more stark

________________Source: US Bureau of Labor Statistics

US Drilling cost PPI (3-month moving average)

80

100

120

140

160

180

200

220

240

260

Jan

-02

Ap

r-0

2

Jul-0

2

Oct

-02

Jan

-03

Ap

r-0

3

Jul-0

3

Oct

-03

Jan

-04

Ap

r-0

4

Jul-0

4

Oct

-04

Jan

-05

Ap

r-0

5

Jul-0

5

Oct

-05

Jan

-06

Ap

r-0

6

Jul-0

6

Oct

-06

Jan

-07

Ap

r-0

7

Jul-0

7

Oct

-07

Jan

-08

6

Page 10: New York Energy Forum Presentation to: April 10, 2008 Wall Street and the price of oil Adam Robinson Energy Research Analyst arobinson@lehman.com

Even deepwater drilling costs are flattening

Deepwater Rig Day-Rates

________________Source: ODS-Petrodata and Lehman Brothers Estimates

0

100

200

300

400

500

600

Jan

-01

Ma

y-0

1

Se

p-0

1

Jan

-02

Ma

y-0

2

Se

p-0

2

Jan

-03

Ma

y-0

3

Se

p-0

3

Jan

-04

Ma

y-0

4

Se

p-0

4

Jan

-05

Ma

y-0

5

Se

p-0

5

Jan

-06

Ma

y-0

6

Se

p-0

6

Jan

-07

Ma

y-0

7

Se

p-0

7

Jan

-08

Semisubmersible Dayrates, U.S. GOM, 5,000- to 7,499-Foot Semisubmersible Dayrates, U.S. GOM, 7,500-Foot or More

Semisubmersible Dayrates, North Sea, 3,000- to 4,999-Foot Drillship Dayrates, GOM, Dynamically Positioned

Avg dayrates in '000 dollars

7

Page 11: New York Energy Forum Presentation to: April 10, 2008 Wall Street and the price of oil Adam Robinson Energy Research Analyst arobinson@lehman.com

So with costs flat, what explains the markets’ divergence?

Relative to the fundamentals, either US reserves are undervalued or WTI is overvalued

Index of WTI/HH prices vs US reserves valued through US M&A activity

________________Source: John S. Herold Upstream M&A Review

50

100

150

200

250

300

350

20

02

Q1

20

02

Q2

20

02

Q3

20

02

Q4

20

03

Q1

20

03

Q2

20

03

Q3

20

03

Q4

20

04

Q1

20

04

Q2

20

04

Q3

20

04

Q4

20

05

Q1

20

05

Q2

20

05

Q3

20

05

Q4

20

06

Q1

20

06

Q2

20

06

Q3

20

06

Q4

20

07

Q1

20

07

Q2

20

07

Q3

20

07

Q4

20

08

Q1

Index of weighted average implied proved reserve value

Index of 5-yr out blended oil/gas prices weighted by average share of each fuel in the reserves purchased during the quarter

Index = 100

8

Page 12: New York Energy Forum Presentation to: April 10, 2008 Wall Street and the price of oil Adam Robinson Energy Research Analyst arobinson@lehman.com

Wall Street turmoil may be allowing an arbitrage between the two markets to open

Rule of thumb for the US: To find the arbitrage equilibrium, multiply reserve valuation by 3-4x to get expected minimum realized blended oil/gas priceAssumptions Cost of proposed reserve acquisition: $15/bbl Lifting cost: $8/bbl R/P Ratio: 10 years Required minimum ROCE: 10% Government take = 40%

Math Total capex = $15/bbl for 10 years = $150/bbl of daily capacity That requires $15/bbl of daily profit to make a 10% return on capex Assuming a 40% tax rate, profit before tax must equal $25/bbl Then you must cover capex of $15/bbl and lifting costs of $8/bbl, meaning your overall realized price must equal $25+$15+$8= $48, or 3.2x your capex cost If reserve owner expects a 20% ROCE, then expected realized oil price is $73 A 30% ROCE could be achieved if $100/bbl is realized

9

Page 13: New York Energy Forum Presentation to: April 10, 2008 Wall Street and the price of oil Adam Robinson Energy Research Analyst arobinson@lehman.com

How Wall Street may have broken the markets’ link What may be preventing the arb?

– No access to credit to purchase assets

• Many producer hedges already underwater

– Counterparty risk and margin calls

• Grain elevator operators in 2008

– Inability especially of big players to hedge all production

• A big hedge could cause a major price drop (Mexico in Dec-06) Arb may work again if:

– Confidence rebuilds in the US banking system

– Financial instruments to mitigate these risks become more widespread

10

Page 14: New York Energy Forum Presentation to: April 10, 2008 Wall Street and the price of oil Adam Robinson Energy Research Analyst arobinson@lehman.com

So is NYMEX overvalued or reserves undervalued?

Cost of exploration and price of US oil assets are substitutes

– Could provide an anchor to price of oil reserves as the arb closes, forcing NYMEX WTI down

But in the meantime, in the absence of producer selling or links to the market for physical oil reserves, WTI prices can trade purely on financial flows

11

Page 15: New York Energy Forum Presentation to: April 10, 2008 Wall Street and the price of oil Adam Robinson Energy Research Analyst arobinson@lehman.com

So what might be fair value for long-dated NYMEX WTI?

Higher US costs appear to explain much of the rise in long-dated WTI prices until the divergence in October 2007.

US monthly PPI data regressed against average monthly 5-yr out WTI prices

$91.19

$70.52

20

30

40

50

60

70

80

90

100

Fe

b-0

4

Ap

r-0

4

Jun

-04

Au

g-0

4

Oct

-04

De

c-0

4

Fe

b-0

5

Ap

r-0

5

Jun

-05

Au

g-0

5

Oct

-05

De

c-0

5

Fe

b-0

6

Ap

r-0

6

Jun

-06

Au

g-0

6

Oct

-06

De

c-0

6

Fe

b-0

7

Ap

r-0

7

Jun

-07

Au

g-0

7

Oct

-07

De

c-0

7

Fe

b-0

8

5-year out Dec avg monthy WTI price Predicted 5-yr out WTI based on PPI cost indices

$/bbl

- R2 through Oct-07 is 96% - Divergence worsens: Dec-13 WTI to average $98 in Mar-08

12

Page 16: New York Energy Forum Presentation to: April 10, 2008 Wall Street and the price of oil Adam Robinson Energy Research Analyst arobinson@lehman.com

And if natural gas holds its gains, oil could drop even lower

Stronger natural gas prices take pressure off of oil to rise in order to provide an incentive for upstream investment

US monthly PPI data regressed against average monthly 5-yr out WTI prices

$65.62

$55.64

25

30

35

40

45

50

55

60

65

70

Apr

-04

Jun-

04

Aug

-04

Oct

-04

Dec

-04

Feb

-05

Apr

-05

Jun-

05

Aug

-05

Oct

-05

Dec

-05

Feb

-06

Apr

-06

Jun-

06

Aug

-06

Oct

-06

Dec

-06

Feb

-07

Apr

-07

Jun-

07

Aug

-07

Oct

-07

Dec

-07

Feb

-08

5-yr out Dec avg monthly blended pricePredicted 5-yr out blended price based on PPI cost indices

- R2 through Sept-07 is 94%- Divergence worsens: Dec-13 averaged $72.51 in Mar-08

$/boe

13

Page 17: New York Energy Forum Presentation to: April 10, 2008 Wall Street and the price of oil Adam Robinson Energy Research Analyst arobinson@lehman.com

Meanwhile, thanks to Wall Street, financial prices have no physical price ceiling and can trade on almost anything

WTI 1M vs. DXY Index WTI 1M vs. Inflation*

While correlations have recently strengthened, there is no longer-term relationship to justify the moves in the medium-term

________________*Inflation compensation as measured by the difference between 10-year treasuries and 10-year TIPSSource: Bloomberg, Lehman Brothers Estimates

-0.8

-0.6

-0.4

-0.2

0.00.2

0.4

0.6

0.8

1.0

Jun-

03

Oct

-03

Feb

-04

Jun-

04

Oct

-04

Feb

-05

Jun-

05

Oct

-05

Feb

-06

Jun-

06

Oct

-06

Feb

-07

Jun-

07

Oct

-07

Feb

-08

WTI-10yr Treas/TIPS Breakeven 6-mth rolling correlation

-1.0-0.8-0.6-0.4-0.20.0

0.20.40.60.81.0

Jun-03

Oct-03

Feb-04

Jun-04

Oct-04

Feb-05

Jun-05

Oct-05

Feb-06

Jun-06

Oct-06

Feb-07

Jun-07

Oct-07

Feb-08

WTI-DXY 6-mth rolling correlation

14

Page 18: New York Energy Forum Presentation to: April 10, 2008 Wall Street and the price of oil Adam Robinson Energy Research Analyst arobinson@lehman.com

How does this play out? Oil stocks build if the price is too high for the physical market, causing suppliers to over-

produce and consumers to under-consume But eventually inflation will be real or it won’t

– If commodity price inflation leads to core inflation, Fed will have to put a floor on interest rates, the dollar rallies and commodities tank

– If the deflationary impact of the US recession offsets commodity price inflation, then investors have an expensive + unnecessary hedge vs inflation and commodities tank

Meanwhile: High commodity prices may add to other pressures on the economy and aggravate the US

recession and lower physical demand further High commodity prices may aggravate any transmission of US economic weakness to the

rest of the OECD as well as emerging market economies

Investors buy commodities as an inflation hedge, pushing up commodity prices, which then pushes up inflation

What happens when Wall Street turmoil removes the physical ceiling on the financial market?

15

Page 19: New York Energy Forum Presentation to: April 10, 2008 Wall Street and the price of oil Adam Robinson Energy Research Analyst arobinson@lehman.com

II. Wall Street and the term structure of oil prices

Page 20: New York Energy Forum Presentation to: April 10, 2008 Wall Street and the price of oil Adam Robinson Energy Research Analyst arobinson@lehman.com

Wall Street as creator and seller of commodity indicesAfter years of Wall Street going after pension funds, they finally started to listen early this decade

Efficiency Frontier for a 60/40 Portfolio of Stocks (S&P500) and Bonds (U.S. Agg.)

Volatility

60% LBCI

0% LBCI

25% LBCI

7%

8%

9%

10%

11%

12%

13%

14%

15%

16%

6% 7% 8% 9% 10% 11% 12% 13% 14%

Return

________________Source: Lehman Brothers estimates

16

Page 21: New York Energy Forum Presentation to: April 10, 2008 Wall Street and the price of oil Adam Robinson Energy Research Analyst arobinson@lehman.com

Wall Street benchmark commodity indices are channeling investment into the wrong part of the curve

In 1990s, liquidity only in the front

Producer hedging or OPEC’s market power kept curves backwardated

Passive investors are now herded into the front

– GSCI roll has been negative since 2004

GSCI spot and roll returns, 1999-2007

-80%

-50%

-20%

10%

40%

70%

100%

130%

Spot Return 34% 97%

Roll Return 10% -72%

Overall Return 44% 25%

1999-2003 2004-2007

________________Source: Bloomberg, NYMEX, S&P GSCI

Ideally a passive investor would buy a commodity and never sell it. So why invest at the very front of the futures curve?

17

Page 22: New York Energy Forum Presentation to: April 10, 2008 Wall Street and the price of oil Adam Robinson Energy Research Analyst arobinson@lehman.com

But liquidity should no longer be an excuse

Nymex WTI futures avg open interest

0

100

200

300

400

500

600

700

800

1M 2M-12M 13M-60M

1999 2003 2007

mn bbls

2003-2007 Grow th: 328%

2003-2007 Grow th: 132%

2003-2007 Grow th: 96%

________________Source: Bloomberg, NYMEX, S&P GSCI

Particularly in the energy sub-indices, liquidity in the back of the curve has grown much more quickly than in the front

18

Page 23: New York Energy Forum Presentation to: April 10, 2008 Wall Street and the price of oil Adam Robinson Energy Research Analyst arobinson@lehman.com

Investing exclusively in the front contract exposes passive investors to unnecessary risks Risk 1: Other investors agree with index players Risk 2: Index overcrowding Risk 3: No way to exit the front contract after a spike

– Indices gave back all of their gains in natural gas after Hurricane Katrina and in oil after the Iraq War of 2003 in the four months following the spike

– If oil spikes, it can hurt performance of non-energy commodities by weakening the global economy

LBCI vs LBPB after 2003 Iraq War LBCI vs LBPB after Hurricane Katrina

________________Source: Lehman Brothers estimates

-5.8% -6.7%

5.3%

10.0%

-10%

-5%

0%

5%

10%

15%

Crude Total LBPB vs. LBCI

Feb-03 returns Cumulative returns for 4 months post Feb-03

-23.9%

-2.6%

28.2%

6.8%

-30%

-20%

-10%

0%

10%

20%

30%

Nat gas Total LBPB vs. LBCI

Aug-05 returns Cumulative returns for 4 months post Aug-05

19

Page 24: New York Energy Forum Presentation to: April 10, 2008 Wall Street and the price of oil Adam Robinson Energy Research Analyst arobinson@lehman.com

Wall Street and new structured product innovationTo address these risks, Wall Street is designing new indices that are likely to catch on, spreading index length along the oil curve and taking pressure off the front during roll periods New indices should focus on roll methods

– Should balance transaction costs vs footprint New indices should invest in longer-dated

futures but also take open interest into account If the ideal is the spot return ex-roll yield, why

not buy the contract whose spot + roll return best correlates to the spot return?

2007 2005-2007 2002-2007

LBPB outperformance by commodity index (%)

LBPB with LBCI weights 5.2 45.0 119.4

LBPB with DJAIG weights 12.9 70.1 178.8

LBPB with GSCI weights 5.2 36.5 105.8

LBPB outperformance by commodity sub-index (%)

Crude Oil 4.8 31.1 107.3

Natural Gas 6.0 39.6 107.2

Gasoline 7.7 98.2 188.0

Heating Oil -4.6 38.7 125.3

Aluminum 10.4 33.4 53.9

Copper 5.0 49.6 74.0

Gold 0.0 1.1 2.0

Soybeans 2.5 19.3 48.5

Corn 9.8 33.6 35.2

Wheat 25.7 48.6 56.3

Lehman Pure Beta boosts index returns regardless of commodity weights used

________________Source: Bloomberg, Lehman Brothers estimates

20

Page 25: New York Energy Forum Presentation to: April 10, 2008 Wall Street and the price of oil Adam Robinson Energy Research Analyst arobinson@lehman.com

III. Wall Street and the volatility of oil prices

Page 26: New York Energy Forum Presentation to: April 10, 2008 Wall Street and the price of oil Adam Robinson Energy Research Analyst arobinson@lehman.com

Oil market volatility likely to stay high for fundamental and flow-related reasons Tight markets become more volatile as demand runs up against supply limits, then retreats with

additions of new capacity Stealth supply + black hole demand obscure signals about tightness Wall Street option-positioning now means that banks will tend to buy in a rising market and

sell in a falling one, accentuating price swings

1M WTI Implied ATM Volatility (30-day rolling average to March 26, 2008)

________________Source: Bloomberg

252729313335373941

Jul-

07

Au

g-0

7

Se

p-0

7

Oct

-07

No

v-0

7

De

c-0

7

Jan

-08

Fe

b-0

8

Ma

r-0

8

ATM Implied Volatility, WTI 1M, 30-day moving average

%

21

Page 27: New York Energy Forum Presentation to: April 10, 2008 Wall Street and the price of oil Adam Robinson Energy Research Analyst arobinson@lehman.com

Telling the 2007 price story as a Wall Street options trader

It all started with producers using options to hedge the falling market of late 2006 Banks sold $50 and $60 puts to producers Producers sold $70 and $80 calls to banks Banks also sold lottery tickets to hedge funds As oil prices dropped in early 2007, banks sold oil to hedge Once oil turned around, banks bought back their hedges As oil pushed to $70, banks started selling to hedge calls bought from producers On the other side of $80, banks had to worry about the calls they sold to hedge funds, buying and pushing prices quickly to $100 If hedge funds roll out their strikes to $120-$150, prices and volatility could continue to run higher

22

Page 28: New York Energy Forum Presentation to: April 10, 2008 Wall Street and the price of oil Adam Robinson Energy Research Analyst arobinson@lehman.com

0

1

2

3

4

5

6

3-S

ep

6-S

ep

11

-Se

p

14

-Se

p

19

-Se

p

24

-Se

p

27

-Se

p

2-O

ct

5-O

ct

10

-Oc

t

15

-Oc

t

18

-Oc

t

23

-Oc

t

26

-Oc

t

$/contract

70

75

80

85

90

95$/bbl

WTI Dec 07 90 calls (lhs) WTI Dec 07 futures (rhs)

As WTI approached $90 strike, call options created feedback loop to crude prices

Telling the 2007 price story as a Wall Street options trader

________________Source: Bloomberg, as of 29 Oct 07

WTI Dec 07 vs WTI Dec 07 90 calls

23

Page 29: New York Energy Forum Presentation to: April 10, 2008 Wall Street and the price of oil Adam Robinson Energy Research Analyst arobinson@lehman.com

IV. Conclusions

Page 30: New York Energy Forum Presentation to: April 10, 2008 Wall Street and the price of oil Adam Robinson Energy Research Analyst arobinson@lehman.com

To conclude, Wall Street matters on many levels

Wall Street’s current crisis has made it difficult and scary for physical players to access the oil markets

Meanwhile it has made it easier for financial players to enter

And through options it has created more volatility in the market in certain times

24

Page 31: New York Energy Forum Presentation to: April 10, 2008 Wall Street and the price of oil Adam Robinson Energy Research Analyst arobinson@lehman.com

How will Wall Street change the markets going forward?

As more banks make markets and longer-dated liquidity deepens, it will be easier for producers to hedge oil price risk

– May take some risk premium out of oil prices Wall Street also to convince pension funds to transfer length

from front to back

– Curve may shift to contango Current Wall Street turmoil may exacerbate China overcapacities

vis-à-vis the stock market Refining business about to undergo massive changes

– Requires new risk management solutions from Wall Street

25

Page 32: New York Energy Forum Presentation to: April 10, 2008 Wall Street and the price of oil Adam Robinson Energy Research Analyst arobinson@lehman.com

________________Source: ODS-Petrodata and Lehman Brothers Estimates

Most critical, Wall Street needs to fund frontier investments

If cost inflation ending, non-OPEC supply may finally respond to higher prices Financing critical to development of the deepwater, arctic, biofuels, GTL and oil shale Wall Street will be critical to financing the supply gap post-2010 if the politics in OPEC do not improve

OPEC production capacity growth vs. global oil demand growth

-500

0

500

1,000

1,500

2,000

2,500

3,000

2008 2009 2010 2011 2012

OPEC crude capacity grow th OPEC NGL grow th Global demand grow th

k/bd

26

Page 33: New York Energy Forum Presentation to: April 10, 2008 Wall Street and the price of oil Adam Robinson Energy Research Analyst arobinson@lehman.com

Analyst Certification

I, Adam Robinson, hereby certify (1) that the views expressed in this research report accurately reflect my/our personal views about any or all of the subject securities or issuers referred to in this report and (2) no part of my compensation was, is or will be directly or indirectly related to the specific recommendations or views expressed in this report.

"To the extent that any of the views expressed in this research report are based on the firm's quantitative research model, Lehman Brothers hereby certify (1) that the views expressed in this research report accurately reflect the firm's quantitative research model and (2) that no part of the firm's compensation was, is or will be directly or indirectly related to the specific recommendations or views expressed in this report."

Important Disclosures

Lehman Brothers Inc. and/or an affiliate thereof (the "firm") regularly trades, generally deals as principal and generally provides liquidity (as market maker or otherwise) in the debt securities that are the subject of this research report (and related derivatives thereof). The firm's proprietary trading accounts may have either a long and / or short position in such securities and / or derivative instruments, which may pose a conflict with the interests of investing customers.

Where permitted and subject to appropriate information barrier restrictions, the firm's fixed income research analysts regularly interact with its trading desk personnel to determine current prices of fixed income securities. The firm's fixed income research analyst(s) receive compensation based on various factors including, but not limited to, the quality of their work, the overall performance of the firm (including the profitability of the investment banking department), the profitability and revenues of the Fixed Income Division and the outstanding principal amount and trading value of, the profitability of, and the potential interest of the firms investing clients in research with respect to, the asset class covered by the analyst. Lehman Brothers generally does and seeks to do investment banking and other business with the companies discussed in its research reports. As a result, investors should be aware that the firm may have a conflict of interest. To the extent that any historical pricing information was obtained from Lehman Brothers trading desks, the firm makes no representation that it is accurate or complete. All levels, prices and spreads are historical and do not represent current market levels, prices or spreads, some or all of which may have changed since the publication of this document. Lehman Brothers' global policy for managing conflicts of interest in connection with investment research is available at www.lehman.com/researchconflictspolicy. To obtain copies of fixed income research reports published by Lehman Brothers please contact Valerie Monchi ([email protected]; 212-526-3173) or clients may go to https//live.lehman.com/ /.

Legal Disclaimer

This material has been prepared and/or issued by Lehman Brothers Inc., member SIPC, and/or one of its affiliates ("Lehman Brothers"). Lehman Brothers Inc. accepts responsibility for the content of this material in connection with its distribution in the United States. This material has been approved by Lehman Brothers International (Europe), authorised and regulated by the Financial Services Authority, in connection with its distribution in the European Economic Area. This material is distributed in Japan by Lehman Brothers Japan Inc., and in Hong Kong by Lehman Brothers Asia Limited. This material is distributed in Australia by Lehman Brothers Australia Pty Limited, and in Singapore by Lehman Brothers Inc., Singapore Branch ("LBIS"). Where this material is distributed by LBIS, please note that it is intended for general circulation only and the recommendations contained herein do not take into account the specific investment objectives, financial situation or particular needs of any particular person. An investor should consult his Lehman Brothers' representative regarding the suitability of the product and take into account his specific investment objectives, financial situation or particular needs before he makes a commitment to purchase the investment product. This material is distributed in Korea by Lehman Brothers International (Europe) Seoul Branch. Any U.S. person who receives this material and places an order as result of information contained herein should do so only through Lehman Brothers Inc. This document is for information purposes only and it should not be regarded as an offer to sell or as a solicitation of an offer to buy the securities or other instruments mentioned in it. With exception of the disclosures relating to Lehman Brothers, this report is based on current public information that Lehman Brothers considers reliable, but we do not represent that this information, including any third party information, is accurate or complete and it should not be relied upon as such. It is provided with the understanding that Lehman Brothers is not acting in a fiduciary capacity. Opinions expressed herein reflect the opinion of Lehman Brothers' Fixed Income Research Department and are subject to change without notice. The products mentioned in this document may not be eligible for sale in some states or countries, and they may not be suitable for all types of investors. If an investor has any doubts about product suitability, he should consult his Lehman Brothers representative. The value of and the income produced by products may fluctuate, so that an investor may get back less than he invested. Value and income may be adversely affected by exchange rates, interest rates, or other factors. Past performance is not necessarily indicative of future results. If a product is income producing, part of the capital invested may be used to pay that income. Lehman Brothers may, from time to time, perform investment banking or other services for, or solicit investment banking or other business from any company mentioned in this document. No part of this document may be reproduced in any manner without the written permission of Lehman Brothers. © 2007 Lehman Brothers. All rights reserved. Additional information is available on request. Please contact a Lehman Brothers' entity in your home jurisdiction

Analyst Certification and Disclosures

27