59
1 LAHORE ELECTRIC SUPPLY LAHORE ELECTRIC SUPPLY COMPANY COMPANY MUHAMMAD NOMAN KHAN MC080405183 MASTER OF BUSINESS ADMINISTRATION MBA FINANCE L A H O R E E L E C T R I C S U P P L Y C O M P A N Y

My Presentation of Finance on LESCO

Embed Size (px)

Citation preview

Page 1: My Presentation of  Finance on LESCO

1

LAHORE ELECTRIC SUPPLY LAHORE ELECTRIC SUPPLY COMPANYCOMPANY

MUHAMMAD NOMAN KHAN

MC080405183

MASTER OF BUSINESS ADMINISTRATION

MBA FINANCE

LAH

OR

E E

LEC

TR

I CS

UP

PLY

CO

MP

AN

Y

Page 2: My Presentation of  Finance on LESCO

22

LA

HO

RE

EL

EC

TR

I CS

UP

PL

Y C

OM

PA

NY

LAHORE ELECTRIC SUPPLYCOMPANY

INTERNSHIP REPORT ON

LAHORE ELECTRIC SUPPLY

COMPANY

Page 3: My Presentation of  Finance on LESCO

33

Brief introduction of the organization

LA

HO

RE

EL

EC

TR

ICS

UP

PL

Y C

OM

PA

NY

Overview of the organization

LESCO stands for Lahore Electric Supply company.LESCO is an electricity distribution company. LESCO provides electricity to the peoples.

Business volume Public Limited Company Authorized Share Capital is 5,000,000,000 Paid up Share Capital is 5000 ordinary share of 10 each.Total consumer are 2814399 with increasing rate 6.7

LA

HO

RE

EL

EC

TR

I CS

UP

PL

Y C

OM

PA

NY

Page 4: My Presentation of  Finance on LESCO

4

Cont….

LA

HO

RE

EL

EC

TR

ICS

UP

PL

Y C

OM

PA

NY

Competitors of the organization

LESCO is a Monopolistic Organization

There is no Competitors in Lahore Region

Reasons of Monopoly

1: New Entrance is restricted 2: High initial fixed Cost

Page 5: My Presentation of  Finance on LESCO

55

Organization Hierarchy Chart

LA

HO

RE

EL

EC

TR

ICS

UP

PL

Y C

OM

PA

NY

Hierarchy of Organization Structure

Page 6: My Presentation of  Finance on LESCO

66

Training Program

LA

HO

RE

EL

EC

TR

ICS

UP

PL

Y C

OM

PA

NY

Name of Department in which I gotTraining

1: MDI Department 01-05-2010 To 15-05-2010

2: Accounts Department 15-05-2010 To 31-05-2010

3: Admin Department 01-06-2010 To 15-06-2010

4: Finance Department 15-06-2010 To 30-06-2010

Departments Duration

Page 7: My Presentation of  Finance on LESCO

77

LA

HO

RE

EL

EC

TR

ICS

UP

PL

Y C

OM

PA

NY

Detail Description of the Tasks Which are performed in different department

MDI Department“MDI is a Department in which industrial bills are Prepare and calculated”

1: Preparation of MR list

2: Checking of Readings and Units

Following are the Task which are performed in MDI Department

Training Program Cont……

Page 8: My Presentation of  Finance on LESCO

88

LA

HO

RE

EL

EC

TR

ICS

UP

PL

Y C

OM

PA

NY

3: Sending the MR list to WCC

4: Calculation of MDI Bills

5: Providing the Customer Services

6: Making the MDI Payment List

7: Issued MCO

8: Issued RCO

9: Issued ERO

10: Filling different CP’s like CP 137, CP 138 and CP52

Training Program Cont…

Page 9: My Presentation of  Finance on LESCO

9

Training Program Cont…

Accounts Department

Following are the Task which are performed in Accounts Department

LA

HO

RE

EL

EC

TR

ICS

UP

PL

Y C

OM

PA

NY

•Making the cash book summary

•Making the stock summary

•Making last paid summary

•Making the debit and credit summary

•Making the pay roll summary

•Posting the entries in the ledger

•Posting the entries in trial balance etc

Page 10: My Presentation of  Finance on LESCO

1010

Preparation of Ledger and Trail Balance L

AH

OR

E E

LE

CT

RIC

SU

PP

LY

CO

MP

AN

Y

Training Program Cont…

After preparing the summaries of each all the entries

are putt in to ledger.

Ledger is a statement in which initially entry is post.

After posting the entry in the ledger trial balance is

prepared.

Trial balance shows the all accounts separately.

Page 11: My Presentation of  Finance on LESCO

1111

Annual Accounts

LA

HO

RE

EL

EC

TR

ICS

UP

PL

Y C

OM

PA

NY

Training Program Cont…

Annual accounts are prepared in the end of

accounting period.

An annual account includes final accounts.

This includes income statement or profit and loss

accounts and balance sheet.

Page 12: My Presentation of  Finance on LESCO

1212

Admin Department

LA

HO

RE

EL

EC

TR

ICS

UP

PL

Y C

OM

PA

NY

Training Program Cont…

Preparation of Service Book of employees

Maintain the record of employees

Maintaining the attendance register

Maintaining the leave register

Responsible of negligence behavior of employees

Page 13: My Presentation of  Finance on LESCO

1313

Department Hierarchy

LA

HO

RE

EL

EC

TR

ICS

UP

PL

Y C

OM

PA

NY

Structure of Finance Department

Finance Director

1:Finance Manager (CA)

3:Deputy Manager Accounts H/Q

4:Deputy Manager Accounts (F.F)

2:Manager Finance (CP & C)

Page 14: My Presentation of  Finance on LESCO

14

Finance Operations

LA

HO

RE

EL

EC

TR

ICS

UP

PL

Y C

OM

PA

NY

Structure of Finance Department

Finance manager is responsible of all operation in the finance department.

Finance mangers allocate the annual budget on the basis of activity for example

Area,

No of consumers.

No of transformers etc.

Page 15: My Presentation of  Finance on LESCO

1515

Accounting Operations

LA

HO

RE

EL

EC

TR

ICS

UP

PL

Y C

OM

PA

NY

Structure of Finance Department

Deputy Manager Finance is responsible all accounting operation of finance department.

He control the all accounting policies of accounts

in LESCO head office.

1: Preparing annual accounts

2: Preparing balance sheet

3: Preparing profit and loss

account or income statement

4: Preparing Cash Flow statement etc

Page 16: My Presentation of  Finance on LESCO

1616

Accounting System of the OrganizationL

AH

OR

E E

LE

CT

RIC

SU

PP

LY

CO

MP

AN

Y

Functions of Finance Department

Initially LESCO Accounting system was maintained on manual basis.

Now a days LESCO maintain its accounts on ERP System or ERP Software.

Page 17: My Presentation of  Finance on LESCO

1717

Finance System of the OrganizationL

AH

OR

E E

LE

CT

RIC

SU

PP

LY

CO

MP

AN

Y

Functions of Finance Department

Finance system of the LESCO is maintained and controlled by Finance Directorate.

Which have sub ordinate finance manger (corporate accounting) and Finance Manger (CP&C).

There are two deputy mangers which controls the work of accounts officers

Page 18: My Presentation of  Finance on LESCO

18

Source of Funds

LA

HO

RE

EL

EC

TR

ICS

UP

PL

Y C

OM

PA

NY

Functions of Finance Department

LESCO is Government based Company and it is maintained and controlled by Government of

Pakistan.

LESCO takes funds from NEPRA.

In the beginning Wapda provides the fund to all the distribution companies. But now a days

NEPRA provides to the LESCO.

Page 19: My Presentation of  Finance on LESCO

1919

Allocation of Funds

LA

HO

RE

EL

EC

TR

ICS

UP

PL

Y C

OM

PA

NY

Functions of Finance Department

LESCO have 7 circle, 33 Divisions and 160 sub divisions. Finance manger allocates the fund according to the needs of every circle, Division and sub

divisions. Funds all pass on annual basis but distributes in parts according to the needs of the

departments.

1: Funds for salaries of employees2: Funds for TA/DA 3: Funds for office expenditures etc

Page 20: My Presentation of  Finance on LESCO

2020

LA

HO

RE

EL

EC

TR

ICS

UP

PL

Y C

OM

PA

NY

Critical Analysis

Profit & loss Account

YEAR ENDINGJune 30, 2009 June 30, 2008 June 30, 2007 June 30, 2006

M. Rs. M. Rs. M. Rs. M. Rs.

         

REVENUE  

Energy Sales 90,006 68,277 63,314 55,381

Rental of meters and equipment 460

396 255 362

Revenue from Electricity 90,466

68,673 63,569 55,742

Amortization of Deferred income 486

449 384 318

TOTAL REVENUE 90,952

69,122 63,953 56,061

Page 21: My Presentation of  Finance on LESCO

2121

LA

HO

RE

EL

EC

TR

ICS

UP

PL

Y C

OM

PA

NY

Profit & loss Account cont..

OPERATING COST  

Cost of Electricity 82,197 72,449 56,688 50,369

Other operating cost excluding depreciation

10,304

7,270 6,622 5,884

Depreciation on operating fixed assets 1,165

1,034 897 803

TOTAL OPERATING COSTS 93,666

80,754 64,207 57,056

Operating Loss/Profit (2,713) (11,632) (253) (996)

Other Income 2,819 1,989 1,729 1,436

Profit/(Loss) before interests & Tax

105

(9,643) 1,476 441

Page 22: My Presentation of  Finance on LESCO

2222

LA

HO

RE

EL

EC

TR

ICS

UP

PL

Y C

OM

PA

NY

Less Financial Charges 257

1,377 404 342

Less Worker's Profit Participation Fund

-

- - -

Less Provision for taxation -

- 111 -

Profit /(Loss) for the year (151)

(11,020) 960 98

Unappropriated Profit / (Loss) brought forward

(8,461)

2,559 1,598 1,500

       

Available for application (8,612) (8,461) 2,559 1,598

Profit & loss Account cont..

Page 23: My Presentation of  Finance on LESCO

23

LA

HO

RE

EL

EC

TR

ICS

UP

PL

Y C

OM

PA

NY

Balance Sheet

EQUITY & LIABILITIES

June 30, 2009

June 30, 2008

June 30, 2007

M. Rs. M. Rs. M. Rs.

SHARE CAPITAL AND RESERVES

AUTHORISED SHARE CAPITAL  

5,000,000,000 ordinary shares of Rupees 10 each

50,000.00

50,000.00 50,000.00

ISSUED, SUBSCRIBED AND PAID UP SHARE CAPITAL

 

1,000 Ordinary shares of Rupees 10 eachfully paid up in cash 0.01 0.01 0.01

Deposit for shares 6,738 6,738 6,738

Issuence of Redeemable Capital - 4,050 -

Accumulated Profit / Loss (8,613) (8,461) 2,558

Page 24: My Presentation of  Finance on LESCO

24

LA

HO

RE

EL

EC

TR

ICS

UP

PL

Y C

OM

PA

NY

Deferred credit18,597 15,443 11,758

Term finance certificates6,500 7,500 -

Long Term Loans1,140 1,333 2,381

Employees'Retirement obligations13,317 10,475 8,380

Consumers' SECURITY DEPOSITS3,653 2,943 2,637

48,207 37,693 25,157

Balance Sheet Cont..

Page 25: My Presentation of  Finance on LESCO

25

LA

HO

RE

EL

EC

TR

ICS

UP

PL

Y C

OM

PA

NY

CURRENT LIABILITIES

Creditors, deposits and accrued liabilities

19,293 10,223 2,700

Current Maturity of Term Finance Certificate

1,500 500 -

Current Maturity of Short Term Loans

233 62.5 265

Provision for taxation 102 102 111

21,128 10,888 3,077

Total Equity & Liabilities67,460.

00 50,908.30 37,530.00

Balance Sheet Cont..

Page 26: My Presentation of  Finance on LESCO

26

LA

HO

RE

EL

EC

TR

ICS

UP

PL

Y C

OM

PA

NY

ASSETS

June 30, 2009

June 30, 2008

June 30, 2007

M. Rs. M. Rs. M. Rs.

NON-CURRENT ASSETS  

TANGIBLE FIXED ASSETS  

Operating fixed assets 26,092 21,311 17,977

Capital work in progress 2,645 2,130 1,794

28,737 23,440 19,770

Long term advances 75 51 52

Long term Deposits and deferred costs

0.35 0.36 0.36

28,812 23,491 19,823

Balance Sheet Cont..

Page 27: My Presentation of  Finance on LESCO

27

LA

HO

RE

EL

EC

TR

ICS

UP

PL

Y C

OM

PA

NY

CURRENTASSETS

 

Stores, spareparts and looseTools

2,390 2,151 2,144

Trade Debtors 8,113 7,686 6,298

Loans, advances and other Receivables

18,958 8,046 4,971

Cash and bank Balances

9,186 9,534 4,295

38,648 27,417 17,707

 Total Assets 67,460.00 50,908.30 37,529.99

Balance Sheet Cont..

Page 28: My Presentation of  Finance on LESCO

28

LA

HO

RE

EL

EC

TR

ICS

UP

PL

Y C

OM

PA

NY

2009 2008 2007

M. Rs.

M. Rs.

M. Rs.

Profit/(loss) for the year (151)(11,02

0)960

Adjustment for non cash charges & other Operating Expenses

 

Depreciation 1,165 1,034 897

Amortization of Deferred Income (486) (449) (384)

Provision for Retirement Benefits 3,137 2,482 2,280

Extra-Ordinary Items 257

Financial Charges - 1,377 404

Provision for taxation 1,542 - 111

5,613 4,444 3,308

Cash generated from operating activities before 5,462 (6,576

)4,269

Cash Flow Statement

Page 29: My Presentation of  Finance on LESCO

29

LA

HO

RE

EL

EC

TR

ICS

UP

PL

Y C

OM

PA

NY

(Increase)/ Decrease in current assets  

Store & Spares (239) 7 305

Trade debts (1,969) 1,388 968

Loan, advances and other receivable(10,912

)3,075

(7,915)

Short Term Loans - - -

Creditors, accrued and other liabilities 9,153 (7,026

)8,425

Effect on cash flow due to working capital changes (3,967)(2,555

)1,784

Net cash Generated from operating activities 1,495 (4,020

)2,485

Pension Benefits Paid 522 388 356

Financial charges paid 112 880 404

Net cash (Used In)/ Generated from operating activities

860 (5,297

)1,724

Cont…

Page 30: My Presentation of  Finance on LESCO

30

LA

HO

RE

EL

EC

TR

ICS

UP

PL

Y C

OM

PA

NY

Cash flow from Investing Activities  

Fixed capital expenditure incurred (6,461) (4,704) (4,414)

Net cash generated from Investing activities (6,485) (4,703) (4,424)

Repayment of Long Term Loans (23) (2,280) (303)

Increase in Deposit for Shares - - 521

Increase in Deposit for issuance of redeemable capital

950 4,050 -

Issue of Term finance certificates - 8,000 -

Net cash generated from Financing activities 5,278 15,239 3,784

Net cash (Decrease)/ Increase in cash and cash equivalents

(347) 5,239 1,084

Cash and cash equivalents at the beginning 9,534 4,295 3,211

Cash and cash equivalents at the end of year 9,186 9,534 4,295

Cont…

Page 31: My Presentation of  Finance on LESCO

31

LA

HO

RE

EL

EC

TR

ICS

UP

PL

Y C

OM

PA

NY

Liquidity Ratio

“Liquidity Ratios Measure a Firm’s Ability to

Meet its current obligations”

Ratio Analysis

Page 32: My Presentation of  Finance on LESCO

32

LA

HO

RE

EL

EC

TR

ICS

UP

PL

Y C

OM

PA

NY

Name FORMULA 2009 2008 2007

Current Ratio

Current Asset /Current Liability

38648/21128=1.829

27417/10888=2.518

17707/3077=5.75

Acid Test Ratio

Current Assets-inventory/Current liability

38648-2390/21128= 1.71

27417-2151/10888=2.32

17707-2144/3077= 5.05

Sales to Working Capital

Sale / working capital

90,006/1.829=4921.5

68277/2.518=27115.6

63,314/5.756= 10999.7

Working capital

Current Assets – Current Liabilities

38648-21128=1.829

27417-10888=2.518

17707-3077=5.756

A. Liquidity Ratio

Page 33: My Presentation of  Finance on LESCO

33

LA

HO

RE

EL

EC

TR

ICS

UP

PL

Y C

OM

PA

NY

“Leverage Ratios measure the degree of

protection of suppliers of long term

funds”

B. Leverage Ratios

Leverage Ratio

Page 34: My Presentation of  Finance on LESCO

34

LA

HO

RE

EL

EC

TR

ICS

UP

PL

Y C

OM

PA

NY

Name FORMULA 2009 2008 2007

Time Interest Earned

EBIT/Total interest

105/257= 0.41 (9643)/1377= -7.00

1476/404=3.653

Fixed Charge Coverage

EBIT+ Fixed Charge (Before tax)/ Fixed Charge (Before tax)+interest

105+1140/1140+257=1245/1397= 0.891

(9643)+1333/1333+1377= -8310/2710= -3.06

1476+2381/2381+404=3857/2785=1.385

Debt Ratio Total Debt/Total Assets

8113+18958/67460=0.40

7686+8046/50908= 0.309

6298+4971/37530=0.300

Debt to Tangible Net worth Ratio

Total liabilities/ net worth – net intangible Assets

DATA NOT AVAIABLE

DATA NOT AVAIABLE`

DATA NOT AVAIABLE

B. Leverage Ratios

Page 35: My Presentation of  Finance on LESCO

35

LA

HO

RE

EL

EC

TR

ICS

UP

PL

Y C

OM

PA

NY

Current Worth / Net worth Ratio

= {Net profit (after interest and tax) / Share holder's fund} × 100]

(151)/6738*100= -2.24

(11020/6738*100= - 163.55

960/6738*100= 14.2

Debt / Equity Ratio

(Total Liabilities) / (Shareholders Equity

69335/(1875)= -36.97

48581/2327= 20.87

28234/9296= 3.03

Fixed Asset Ratio / Equity Ratio

Shareholders funds / Total Assets

6738/67460= 0.179

6738/50908= 0.132

6738/37530= 0.179

Long term Assets versus Long term Debt

Long term Assets/ Long term debt

28812/27071=1.064

23491/15732=1.493

19823/11269=1.75

B. Leverage Ratios

Page 36: My Presentation of  Finance on LESCO

36

LA

HO

RE

EL

EC

TR

ICS

UP

PL

Y C

OM

PA

NY

“Profitability Ratio measure the earning Ability of a Firm”

Name FORMULA 2009 2008 2007

Net Profit Margin

Net profit after Taxes/ Sales

(151)/90466= - 1.66

(11020)/68673= - 0.16

960/63569= 0.015

Return on Assets

Net Income/Total Assets

(151)/ 67460= -2.23

(11020)/ 50908=-0.21

960/37530=0.025

DuPont Return on Assets

Net Income/ sales * sales/ Assets * Assets/ Equity

{(151)/90466}*{90466/67460}*{67460/(1875)}= - 0.080

{(11020)/68673}*{6867350908}*{50908/2327}=4.7

{960/63569}*{63569/37503}*{37503/9296}=0.10

Operating Income Margin

Operating Income/Net Sales

2819/ 90466= 0.031

1989/ 68673= 0.028

1729/63569=0.027

C. Profitability Ratios

Page 37: My Presentation of  Finance on LESCO

37

LA

HO

RE

EL

EC

TR

ICS

UP

PL

Y C

OM

PA

NY

Operating Assets Turnover

net sales/operating assets

90466/ 26,092= 3.467

68673/ 21311= 3.22

63569/ 17977=3.53

Sales to Fixed Assets

sales / fixed assets 90466/ 28812= 3.13

68673/23491=2.923

63569/19823= 3.20

Return on Investment (ROI)

EBIT+ financial cost/ Stockholders equity + fixed liabilities

105+257/(1875)+1140=362/-735= -0.49

(9643)+1377/2327+1333= -8266/3660= -2.25

1476+404/9296+2381= 1880/11677= 0.16

Return on Total Equity

Net Income/Total Equity

(151)/(1875)= - 0.08

(11020)/2327=- 4.735

960/9296=0.1032

Gross Profit Margin

Sales - Cost of Goods Sold/Sales

90466-82197/90466=0.09

68673-72449/68673=- 0.05

63569-56688/63569=0.1082

Cont…

Page 38: My Presentation of  Finance on LESCO

38

LA

HO

RE

EL

EC

TR

ICS

UP

PL

Y C

OM

PA

NY

D. Activity Ratios

“Activity Ratios measure a firm’s Ability to convert different accounts within their

balance sheet into cash or sales”

Name FORMULA 2009 2008 2007

Accounts Receivable Turnover

annual sales / average accounts Receivable

90466/8113= 11.15

68673/7686= 8.93

63569/6298=10.09

Average Collection Period

(Average Debtors) / ( Sales) x (365 days or 12 months

8113/9066*365=32.73days

7686/68673*00=40.85 days

6298/63569*100=36.161

AccountsPayableTurnover

Cost of Goods Sold /Accounts Payable

82197/19293= 4.26

72449/10223=7.08

56688/2700= 20.9=21

Page 39: My Presentation of  Finance on LESCO

39

LA

HO

RE

EL

EC

TR

ICS

UP

PL

Y C

OM

PA

NY

Inventory Turnover

Cost of Goods Sold/Inventory

82197/2390=34.39

72449/2151= 33.68

56688/2144

= 26.44

Average Ageof Inventory

365 days/inventory Turnover

365 days/ 34.39=11 days

365 days/33.68=11days

365 days /26.44=13.8 days

Operating Cycle

Average ageof inventory + collection period

Collection period= 365/accounts Receivable turnover ratioCp=365/11.15=32.73 days11 + 33 = 44 days

CollectionPeriod = 365/accounts receivable turnover ratioCp=365/9=41 days 11+41= 52 days

Collectionperiod= 365/accountsreceivabe turnover ratioCp=365/10=37days14+37= 51 Days

Fixed Assets Turnover

Cost of sales or sales/Fixedassets

82197/28812=2.85

72449/2349=3.08

56688/1923=2.859

Cont…

Page 40: My Presentation of  Finance on LESCO

40

LA

HO

RE

EL

EC

TR

ICS

UP

PL

Y C

OM

PA

NY

E. Market Ratio

“Market Ratios are common used by the investors to assess the performance of a

business as an investment and also the cost issuing stock ”

Page 41: My Presentation of  Finance on LESCO

41

LA

HO

RE

EL

EC

TR

ICS

UP

PL

Y C

OM

PA

NY

NOTE

LESCO is not a listed company in any stock exchange

and company also facing loss from last two years.

LESCO is owned by Government of Pakistan and there

is no shareholder. There are no chances of any type of

dividend given to shareholder due to loss or non

availability of data Market Ratios cannot be calculated.

E. Market RatioCont…

Page 42: My Presentation of  Finance on LESCO

42

LA

HO

RE

EL

EC

TR

ICS

UP

PL

Y C

OM

PA

NY

F. Statement of Cash FlowRatios

“Cash Flow ratios indicates Liquidity,

Borrowing capacity and profitability”

Page 43: My Presentation of  Finance on LESCO

43

LA

HO

RE

EL

EC

TR

ICS

UP

PL

Y C

OM

PA

NY

F. Statement of Cash FlowRatios Cont..

NAME FORMULA 2009 2008 2007

Operating Cash Flow/Total Debt

Operating cash flow/ total debtOCF= EBIT+-Taxes=1476+897-11= 2262

2262/27071=0.08

2262/15732=0.14

2262/11269=0.200

• Operating Cash Flow/Current Maturities of Long TerDebt and CurrentNotes Payable

Operating cash flow/ current maturity of long term debt – note payable

2262/23-19293=2262/-19270= - 0.117

2262/2280-10223=2262/ -7943= - 0.28

2262/303-2700=- 0.944

Operating Cash Flow/Cash Dividends

Operating cash flow – capital expenditure / operating cash flow

2262-6461/2262=- 4199/2262= - 1.85

2262-4704/2262= - 2442/ 2262=1.079

2262-4414/2262= - 2152/ 2262= - 0.9513

Page 44: My Presentation of  Finance on LESCO

44

LA

HO

RE

EL

EC

TR

ICS

UP

PL

Y C

OM

PA

NY

Horizontal Analysis

Formula = Current Year Amount – Base Year

Amount / Base Year Amount*100

ITEM 2009 & 2008 2008 & 2007

Revenue from electricity

90466-68673/68673= 0.317

68673-63569/63569 = 0.080

Total Revenue

90466 – 68673 / 68673 = 0.31

69122 – 63953 / 63953 = 0.08

Cost of Energy 82197 – 72449 / 72449= 0.13

72449 – 56688/56688= 0.278

Total Operating Cost 93666-80754/80754= 0.159

80754-64207/64207= 0.257

Financial Cost 257-1377/1377= -0.813 1377-404/404= 2.408

Deferred credit 18597-15443/15443= 0.20

15443-11750/11750= 0.314

Page 45: My Presentation of  Finance on LESCO

45

LA

HO

RE

EL

EC

TR

ICS

UP

PL

Y C

OM

PA

NY

Vertical Analysis

Formula = Line item / Base Year * 100

ITEM 2009 % 2008 % 2007 %

REVENUE FROM ELECTRICITY

90466/90952*100= 99.46 %

68673/69122*100=99.35 %

63569/63953*100=99.39 %

COST OF ELECTIRICITY

87.75 89.71 88.289

DEPRECIATION ON FIXED ASSETS

1.243 1.28 1.397

FINANCIAL CHARGES

58.75 12.49 153.75

DEFERRED CREDIT

38.58 41 46.7

LONG TERM LOANS

2.36 3.53 6.316

Page 46: My Presentation of  Finance on LESCO

46

LA

HO

RE

EL

EC

TR

ICS

UP

PL

Y C

OM

PA

NY

Industry Analysis

• Different companies those are working under WAPDA compete each other every one want to achieve its goal in the form of income and Revenue but we can’t say a same as real competition.

• LESCO is one of those companies of the Wapda who has no competitors. This is a monopolistic organization in this region.

Page 47: My Presentation of  Finance on LESCO

47

LA

HO

RE

EL

EC

TR

ICS

UP

PL

Y C

OM

PA

NY

Trend Analysis

“A firm's present ratio is

compared with its past and

expected future ratios to

determine whether the

company's financial condition is

improving or deteriorating over

time”

Page 48: My Presentation of  Finance on LESCO

48

LA

HO

RE

EL

EC

TR

ICS

UP

PL

Y C

OM

PA

NY

Trend Analysis Cont…

Name 2008 2009 Trend Analysis

Current Ratio 27417/10888=2.518

38648/21128

=1.829

Current Ratio trend has decreased from 2008 to 2009. This means the company is becoming weak.

Acid Test Ratio

27417-2151/10888=2.32

38648-2390/21128

= 1.71

Acid test ratio has decreased from 2008 to 2009, this means its ability to pay short term creditors has weak.

Inventory Turnover

72449/2151= 33.68 times

82197/2390=

34.39 times

The inventory turnover ratio trend has increased from 2008 to 2009 this means the company sells off its inventory fastly.

Debt Ratio 7686+8046/50908= 0.309

8113+18958/67460

=0.40

The debt ratios trend show that the debt ratio of company increasing this means company becoming weak and very far too self sufficiency.

Page 49: My Presentation of  Finance on LESCO

49

LA

HO

RE

EL

EC

TR

ICS

UP

PL

Y C

OM

PA

NY

Trend Analysis Cont..

Gross Profit Margin

68673-72449/68673=- 0.05

90466-82197/90466=0.09

Gross profit margin trend show that the gross profit ratio increased as compared to 2008. This means company is making more from each sale.

Net Profit Margin

(11020)/68673= - 0.16

(151)/90466= - 1.66

Net profit margin ratio trend shows that that net profit margin ratio showing loss from last two years.

Return on Assets

(11020)/ 50908=-0.21

(151)/ 67460= -2.23

Return on assets trend shows that the return on assets showing negative value and there is no return on assets from last two years.

Return on Total Equity

(11020)/2327=- 4.735

(151)/(1875)= - 0.08

Return on equity trend shows that the return on equity showing negative value and there is no return on total equity from last two years.

Page 50: My Presentation of  Finance on LESCO

50

Future prospectus of the organization

Establishment of mobile customer

services center at each circle

Distribution system rehabilitation

under System augmentation

program for reduction in energy

losses.

New Grid Stations and

augmentation/extension of existing

Grid Stations and Transmission

Lines.

Purchase of new vehicles for field

formation.

LA

HO

RE

EL

EC

TR

ICS

UP

PL

Y C

OM

PA

NY

Page 51: My Presentation of  Finance on LESCO

51

LA

HO

RE

EL

EC

TR

ICS

UP

PL

Y C

OM

PA

NY

SWOT Analysis of the Organization

Page 52: My Presentation of  Finance on LESCO

52

LA

HO

RE

EL

EC

TR

ICS

UP

PL

Y C

OM

PA

NY

SWOT Analysis of the Organization

•Having a large number of consumers

•Using ERP system and ERP software

•Using electronic meter instead of other meters

•One window service facility at each sub-division

•Giving electricity to whole Lahorians.

Strengths

Page 53: My Presentation of  Finance on LESCO

53

LA

HO

RE

EL

EC

TR

ICS

UP

PL

Y C

OM

PA

NY

SWOT Analysis of the Organization Cont…

Weaknesses

• Lack of water dam in Pakistan.

• Heavy line losses of 13.2% per year.

• Lack of Education and professional skill in employees .

• Lack of information about ERP system.

• Customer’s guidance is not sufficient.

Page 54: My Presentation of  Finance on LESCO

54

LA

HO

RE

EL

EC

TR

ICS

UP

PL

Y C

OM

PA

NY

SWOT Analysis of the Organization Cont…

Opportunities

• ERP system providing accurate result .

• Establishment of mobile customer services center at each circle.

• New grid station and augmentation of existing grid station.

• Importance of IT is on the rise day by day.

Page 55: My Presentation of  Finance on LESCO

55

LA

HO

RE

EL

EC

TR

ICS

UP

PL

Y C

OM

PA

NY

SWOT Analysis of the Organization Cont…

Threats

• Increasing chances of Corruption in future.

• Increasing demand of electricity.

• Increasing Political influence.

• Increasing chances of high prices in future.

Page 56: My Presentation of  Finance on LESCO

56

LA

HO

RE

EL

EC

TR

ICS

UP

PL

Y C

OM

PA

NY

Conclusion

In summing up we can say that LESCO have very

important responsibility to supply the electricity but

there are some weakness in the LESCO. LESCO

requires latest technology in his IT department. But

in LESCO peoples have not much educated. Mostly

People’s are illiterate. They don’t know how to use

Computer system. Due to this delay in work.

Situation will be better after the full implementation of

ERP system. LESCO playing very important role

Because there is no other company in LAHORE

Area who performed this work.

Page 57: My Presentation of  Finance on LESCO

57

LA

HO

RE

EL

EC

TR

ICS

UP

PL

Y C

OM

PA

NY

Recommendations

Page 58: My Presentation of  Finance on LESCO

58

LESCO needs improvement in the following areas.

Employee needs high Education and professional Skills.

There should be more chances of Career Development.

LESCO should arrange training program for employees

LESCO should encourage the employees to get high

education and training during his job. There should be no political influence during

recruitment, promotions, only deserved person should be promote.

Behavior of the Employees towards consumer should

be good.

LA

HO

RE

EL

EC

TR

ICS

UP

PL

Y C

OM

PA

NY

Page 59: My Presentation of  Finance on LESCO

59

LA

HO

RE

EL

EC

TR

ICS

UP

PL

Y C

OM

PA

NY

THANK YOUTHANK YOU

FOR YOUR ATTENTIONFOR YOUR ATTENTION