17
MINUTES OF THE MEETING INSTITUTIONS AND CULTURAL EDUCATION SUBCOW1ITTEE 50TH LEGISLATIVE SESSION HOUSE OF REPRESENTATIVES February 13, 1987 The twenty -eighth meeting of the Institutions and Cultural Education Subcommittee was called to order on February 18, 1987 at 8:12 a.m. in room 202-A of the state capitol with Chairman Miller presiding. ROLL CALL: All members were present as were Keith Wol- cott, Senior Analyst for the Legislative Fiscal Analyst (LFA).; Alice Omang, secretary; George Harris of the Of- fice of Budget and Program Planning (OBPP); Carroll South, Director of the Department of Institutions; and various other representatives of the Department and other guests. EXECUTIVE SESSION: Montana State Prison: Tape: 28-1-A:OIO Mr. Wolcott referred to exhibits 3 and 4 of the tenth meeting, dated January 20, 1987, and reviewed the issues with the committee. Senator Bengtson moved that they ACCEPT the executive's recommendation on personal services in the Care and Custody Program. The motion CARRIED unanimously. (78) Mr. Wolcott reviewed the seven issues under operating expense for the Care and Custody Program. (122) Senator Bengtson moved that they ACCEPT the execu- tive's recommendation on operating expenses. The motion CARRIED unanimously. Mr. Wolcott reviewed the issue under equipment and Mr. Har- ris explained that they had in mind the vehicle the patrols the perimeter of the prison, but the amount is discretion- ary. Hank Risley, Warden at Montana State Prison, informed the committee that they bought a vehicle in the special session in 1982 and they bought one out of their regular appropria- tion in 1983 and both of them have been rebuilt, and they are still in use and one was completely overhauled at 250,000 miles and the other one overhauled at 140,000, and they can't determine how long these are going to last.

MINUTES OF THE MEETING INSTITUTIONS AND CULTURAL … · recommendation on equipment for both years of the bienni um. The motion CARRIED unanimously. (165) Mr. Wolcott reviewed the

  • Upload
    others

  • View
    0

  • Download
    0

Embed Size (px)

Citation preview

Page 1: MINUTES OF THE MEETING INSTITUTIONS AND CULTURAL … · recommendation on equipment for both years of the bienni um. The motion CARRIED unanimously. (165) Mr. Wolcott reviewed the

MINUTES OF THE MEETING INSTITUTIONS AND CULTURAL EDUCATION SUBCOW1ITTEE

50TH LEGISLATIVE SESSION HOUSE OF REPRESENTATIVES

February 13, 1987

The twenty -eighth meeting of the Institutions and Cultural Education Subcommittee was called to order on February 18, 1987 at 8:12 a.m. in room 202-A of the state capitol with Chairman Miller presiding.

ROLL CALL: All members were present as were Keith Wol­cott, Senior Analyst for the Legislative Fiscal Analyst (LFA).; Alice Omang, secretary; George Harris of the Of­fice of Budget and Program Planning (OBPP); Carroll South, Director of the Department of Institutions; and various other representatives of the Department and other guests.

EXECUTIVE SESSION:

Montana State Prison: Tape: 28-1-A:OIO

Mr. Wolcott referred to exhibits 3 and 4 of the tenth meeting, dated January 20, 1987, and reviewed the issues with the committee.

Senator Bengtson moved that they ACCEPT the executive's recommendation on personal services in the Care and Custody Program. The motion CARRIED unanimously.

(78) Mr. Wolcott reviewed the seven issues under operating expense for the Care and Custody Program.

(122) Senator Bengtson moved that they ACCEPT the execu­tive's recommendation on operating expenses. The motion CARRIED unanimously.

Mr. Wolcott reviewed the issue under equipment and Mr. Har­ris explained that they had in mind the vehicle the patrols the perimeter of the prison, but the amount is discretion­ary.

Hank Risley, Warden at Montana State Prison, informed the committee that they bought a vehicle in the special session in 1982 and they bought one out of their regular appropria­tion in 1983 and both of them have been rebuilt, and they are still in use and one was completely overhauled at 250,000 miles and the other one overhauled at 140,000, and they can't determine how long these are going to last.

Page 2: MINUTES OF THE MEETING INSTITUTIONS AND CULTURAL … · recommendation on equipment for both years of the bienni um. The motion CARRIED unanimously. (165) Mr. Wolcott reviewed the

Institutions Subcommittee February 13, 1987 Page Two

Senator Bengtson moved that they ACCEPT the executive's recommendation on equipment for both years of the bienni­um. The motion CARRIED unanimously.

(165) Mr. Wolcott reviewed the two issues under funding as per exhibit 3 of the tenth meeting, dated January 20, 1987.

Senator Bengtson moved that they ACCEPT the executive's recommendation on funding in the Care and Custody Program. She stated that her feeling is that they don't need to take that alcohol money and it should go to the counties. The motion CARRIED unanimously.

Dan Russel, Adminstrator of the Corrections Division of the Montana State Prison, advised the committee that there are a couple of areas wherein they are requesting spending authority, i.e., contract improvement funds for $869 for the Federal Bureau of Prisons and they have a National Institute of Corrections grant for $25,000 for a special needs offender's treatment unit.

Senator Bengtson moved that they ALLOW the spending authori­ty for the $25,000 for the grant and for $869 for the contract improvement funds. The motion CARRIED unani­mously.

Senator Bengtson moved that this be a biennial appropria­tion in case they don't get the money all spent in one year. The motion CARRIED unanimously.

Senator Bengtson moved that they APPLY 1.68% for direct care and 4% for all other personnel on vacancy savings. The motion CARRIED unanimously.

EXECUTIVE SESSION:

Swan River Forest Camp: Tape: 28-I-A:226

Senator Bengtson moved that they APPLY 0% vacancy savings on this program. The motion CARRIED unanimously.

Mr. Harris advised that the modification request was for contract improvement funds that was earned prior to FY 82, but were unexpended and the request is for $3516 each year of the biennium.

Page 3: MINUTES OF THE MEETING INSTITUTIONS AND CULTURAL … · recommendation on equipment for both years of the bienni um. The motion CARRIED unanimously. (165) Mr. Wolcott reviewed the

Institutions Subcommittee February l~, 1987 Page Three

Senator Bengtson moved that they ALLOW the spending authority for $7,032 for the biennium. The motion CAR­RIED unanimously.

Senator Bengtson moved that the ALLOW spending authori­ty of $4,000 in FY 88 for the Carl Perkins grant. The motion CARRIED unanimously.

Mr. Wolcott advised that they had a revised estimate for electricity for their new addition and requested $1,916 in FY 88 and $2,215 in FY 89.

Senator Bengton moved that they ACCEPT the executive's recommendation for personal services. The motion CAR­RIED unanimously.

Senator Bengtson moved that they ACCEPT the executive's recommendations for operating expenses plus the utilities for FY 88 and FY 89. The motion CARRIED unanimously.

Mr. Russell advised that on equipment, they have requested a new washing machine as the rnaintenanc::e! and repairs on the commercial washer they have has' been so great and the company advises that it is no longer cost effective to work on it.

Senator Bengtson moved that they ACCEPT the executive's recommendations on equipment of $8,000 for the biennium. The motion CARRIED unanimously.

Senator Bengtson moved that they ACCEPT the executive's recommendation on the funding. The motion CARRIED unani­mosuly.

EXECUTIVE SESSION:

Corrections Medical: Tape: 28-l-A:385

Mr. Wolcott distributed exhibit 1 to the committee and gave an overview of the two issues under operating expen­ses.

Mr. Risley advised that the prison has only been able to provide emergency dental care on their present schedule and urged the committee to increase this dental contract from five days every two weeks to five days per week.

Page 4: MINUTES OF THE MEETING INSTITUTIONS AND CULTURAL … · recommendation on equipment for both years of the bienni um. The motion CARRIED unanimously. (165) Mr. Wolcott reviewed the

Institutions Subcommittee February 1'3, 1987 Page Four

There was considerable discussion on providing additional dental care for the prisoners.

(640) Senator Bengtson moved that they ACCEPT the execu­tive's recommendation on operating expenses. The motion FAILED with a tie vote of 3 to 3. See Roll Call Vote.

Senator Bengtson moved that they ACCEPT the LFA recommenda­tion for Corrections Medical.

Senator Haffey asked if this was for the entire medical budget that assumes that they will not have the popula­tion increase.

Senator Bengtson moved that they ACCEPT the executive's budget with the dental increase eliminated. The motion CARRIED unanimously.

Tape: 28-1-B

Mr. South contended that because they took a vote on the increase in the dental contract and that vote failed, this tells him that even if the court orders them to increase the dental treatment, he can't; but if he does h(~ is in violation of HB 357, if it passes, and the penalty for that is to be removed from office by whoever authorizes that. He indicated that he was concerned about how their vote would translate into legislative intent.

Chairman Miller responded that, if he remembered correctly, there was a 5% leeway that they would have on thE:!ir entire operating budget within their department.

Mr. South said that he was worried about how this would be written up in the formal narr~tive that goes along with the appropriation bill and if this becomes part of that formal narrative, he wondered where that would leave him, because they have taken a definite action on that and legis­lative intent, at this point in time, is for them to use a dentist for only five days every other week.

Chairman Miller noted that their operating budget was for $810,000 alone in this one department and he would have to be really high to use 5% of $1 to $2 million to cover this.

Page 5: MINUTES OF THE MEETING INSTITUTIONS AND CULTURAL … · recommendation on equipment for both years of the bienni um. The motion CARRIED unanimously. (165) Mr. Wolcott reviewed the

Institutions Subcommittee February l~, 1987 Page Five

Senator Bengtson said that she did not believe that this was the intent of this committee to cause a problem such as this and she withdrew her motion.

(040) Senator Bengtson again moved that they ACCEPT cur­rent level recommended by the LFA.

Senator Haffey indicated that this motion would take down the whole medical budget.

Mr. Russell suggested that they take the LFA figures with the population increase.

Senator Bengtson moved that they ACCEPT the LFA recommenda­tions with the population increase adjusted. The motion CARRIED unanimously.

PROPOSED BILL BY REPRESENTATIVE MENAHAN:

(067) Representative Menahan informed the committee that Rivendell in Billings is full and there is a waiting list. He said that there have been a couple of extreme cases wherein there was no place to place these people and the private facilities did not want to accept them so Mr. South has placed these youngsters in Warm Springs, which is in violation of state law. He advised that he has put in a bill that says for a short period of time for an evalua­tion period and for a period of time to get them under con­trol, they may be placed at Warm Springs until there is an available bed.

Mr. South advised that they have had four direct committ­ments to the Department since Rivendell has taken over that facility and they are full, and they have handled one by getting a transfer to Rivendell Salt Lake facility (all of the other Rivendell facilities in the country are full with waiting lists); they have one juvenile in a private hospital and supposedly they are suppose to be paying the bills for that and then they have two in the State Hospital. He said that the judges are indicating that, dispite the fact that Rivendell is full, the state still has the responsibili-ty to take care of these kids.

Page 6: MINUTES OF THE MEETING INSTITUTIONS AND CULTURAL … · recommendation on equipment for both years of the bienni um. The motion CARRIED unanimously. (165) Mr. Wolcott reviewed the

Institutions Subcommittee February 13, 1987 Page Six

There was some discussion and questions raised in connec~ tion with this proposal.

ADJOURNMENT: There being no further business, the meeting was adjourned at 9:11 a.m.

REPRESENTATIVE MILLER, Chairman

Page 7: MINUTES OF THE MEETING INSTITUTIONS AND CULTURAL … · recommendation on equipment for both years of the bienni um. The motion CARRIED unanimously. (165) Mr. Wolcott reviewed the

DAILY ROLL CALL

INSTITUTIONS AND CULTURAL EDUCATION SUB COMMITTEE

50th LEGISLATIVE SESSION -- 1987

Date Feb. 13, 1987

------------------------------- --------- -_._----------------------NAME PRESENT ABSENT EXCUSED

Rep. Hiller, Chairman ,~

Sen. Bengtson, Vice Chairman L./"

Sen. Haffey ~ Sen. Tveit v Rep. Henahan .t.,..../.

Rep. Menke V

}

I I

I CS-30

Page 8: MINUTES OF THE MEETING INSTITUTIONS AND CULTURAL … · recommendation on equipment for both years of the bienni um. The motion CARRIED unanimously. (165) Mr. Wolcott reviewed the

ROLL CALL VOTE.

INSTITUTIONS AND CULTURAL EDUCATION SURCOHMITTEE

DATE February 18, 1987

AGENCY Corrections Medical

NUMBER __ ~#~J ____ __

NAME AYE NAY ...

REP. RON HILLER, CHAIRMAN _x

SEN. BENGTSON, V.CHAIRMAN x ..

SEN. HAFFEY X ..

SEN. TVEIT X

REP. ME NAHAN x

REP. MENKE _X .~

TALLY 3 3

Secretary ~ .. Chairman

Motion: __ ~T~o~a~c~c~e~p~t~t~h~e~e~x~e~_c~u~t~l~'v~e=-'=s_' ~r~e~c~o~mm~.~e~n~d~a~t~i=o~n_~o~n~ ___

operating expenses

Page 9: MINUTES OF THE MEETING INSTITUTIONS AND CULTURAL … · recommendation on equipment for both years of the bienni um. The motion CARRIED unanimously. (165) Mr. Wolcott reviewed the

AG

ENC

Y.

DE

PAR

nlE

NT

OF

INST

ITlT

rIO

NS

BU

DG

ET

ITE

M

FT

E

Op

era

tin

g E

xp

ense

s

TOTA

L EX

PEN

SES

FUN

DIN

G

Gen

eral

Fun

d

TOTA

L FU

ND

ING

Op

era

tin

g E

xp

ense

s

F'i

19

86

Act

ual

0.0

0

$8

48

,ZI4

$8

48

,ZI4

----

----

---

----

----

---

$8

48

,ZI4

$8

48

,ZI4

----

----

---

----

----

---

LE

GIS

LA

TIV

E

AC

TIO

N

----

----

----

-F

iscal

19

88

--

----

----

---

Ex

ecu

tiv

e C

urr

en

t L

evel

D

iffe

ren

ce

0.0

0

0.0

0

0.0

0

$9

1Z

,ZZ

9

$8

10

,96

7

$1

01

,Z6

Z

$9

1Z

,ZZ

9

$8

10

,96

7

$1

01

,Z6

Z

----

----

---

====

====

===

----

----

---

----

----

---

----

----

---

$9

1Z

,ZZ

9

$8

10

,96

7

$1

01

,Z6

Z

$9

1Z

,ZZ

9

$8

10

,96

7

$1

01

,Z6

Z

----

----

---

----

----

---

----

----

---

----

----

---

----

----

---

----

----

---

4~t'~/f-

/ A

ft.3

/ R' "

)

K

tvtJ/~.

II

PRO

GRA

M.

CO

RR

ECTI

ON

AL

MED

ICA

L PR

OG

RA

----

----

----

-F

iscal

19

89

--

----

----

---

Ex

ecu

tiv

e C

urr

en

t L

evel

D

iffe

ren

ce

0.0

0

0.0

0

0.0

0

$9

Z8

,S7

Z

$8

10

,96

7

$1

17

,60

S

$9

Z8

,S7

Z

$8

10

,96

7

$1

17

,60

S

----

----

---

====

====

===

----

----

---

----

----

---

----

----

---

$9

Z8

,S7

Z

$8

10

,96

7

$1

17

,60

S

$9

Z8

,S7

Z

$8

10

,96

7

$1

17

,60

S

----

----

---

----

----

---

----

----

---

----

----

---

====

====

===

FY

86

-88

% C

hang

e

ERR

-0.0

4

-0.0

4

==

==

==

=

-0.0

4

-0.0

4

----

---

----

---

1.

Th

e ex

ecu

tiv

e

inclu

des

$S

6,1

47

in

fis

cal

19

88

an

d $

7Z

,49

0 in

fis

cal

19

89

fo

r an

ticip

ate

d p

op

ula

tio

n

incre

ase

s at

the H

omen

's C

orr

ecti

on

Cen

ter

and

th

e

Pri

son

th

at

are

n

ot

in t

he

LFA

cu

rren

t le

vel.

Z.

The

ex

ecu

tiv

e

inclu

des

an

incre

ase

o

f $

4S

,11

6

each

y

ear

to

the

bas

e fo

r an

in

flati

on

ary

ad

just

men

t to

th

e

den

tal

co

ntr

act

and

in

cre

asi

ng

th

e

co

ntr

act

fro

m

S d

ays

ever

y

two

wee

ks to

S

day

s p

er

wee

k.

Th

is in

cre

ase

is

no

t in

th

e

LFA

cu

rren

t le

vel.

Page 10: MINUTES OF THE MEETING INSTITUTIONS AND CULTURAL … · recommendation on equipment for both years of the bienni um. The motion CARRIED unanimously. (165) Mr. Wolcott reviewed the

E~h,./7/-r--S

t.-/

v j" »?

ee--

r/-?

~,J

I/;:l

cJ /1-7

-

,.J(.

Wt)

Iv" If

-

LEG

ISLA

TIV

E A

CTI

ON

A

GEN

CY.

MON

TANA

ST

ATE

PR

ISO

N

PRO

GRA

M.

CARE

AN

D C

UST

mY

FY

19

86

--

----

----

---

Fis

cal

19

88

--

----

----

---

----

----

----

-F

iscal

19

89

--

----

.---

----

FY 8

6-8

8

BUD

GET

IT

E11

Act

ual

E

xec

uti

ve

Cu

rren

t L

evel

D

iffe

ren

ce

Ex

ecu

tiv

e C

urr

ent

Lev

el

Dif

fere

nce

X C

hang

e

FTE

34

0.5

3

38

Z.3

1

37

9.7

8

2.5

3

38

2.3

1

37

9.7

8

2.5

3

0.1

2

Pers

on

al

Serv

ices

$7

,73

6,0

05

$

9,6

61

,74

0

$9

,48

3,4

19

$

17

8,3

21

$

9,7

65

,26

5

$9

,58

0,4

31

$

18

4,8

34

0

.23

Op

erat

ing

Ex

pen

ses

$Z

,66

3,6

75

$

3,0

39

.79

9

$2

.81

3,0

48

$

2Z

6.7

51

$

3,1

58

,07

2

$2

.90

0,1

27

$

Z5

7,9

45

0

.06

Eq

uip

men

t $

32

,26

4

$2

5,0

00

$

0

$2

5,0

00

$

Z5

,00

0

$0

. $

25

,00

0

-1.0

0

TOTA

L EX

PEN

SES

$1

0.4

31

,94

4

$1

2,1

26

.53

9

$1

2,2

96

,46

7

$4

30

,07

2

$1

2,9

48

,33

7

$1

2,4

80

,55

8

$4

67

,77

9

0.1

8

====

====

===

----

----

---

====

====

===

====

::=:::

:===

==

====

====

= ==

====

====

-==

====

==za

= ==

====

. --

----

----

-

FUN

DIN

G

Gen

eral

F

und

$1

0.2

62

,15

4

$1

2,5

80

,34

3

$1

2,I

Z5

,95

6

$4

9+

.38

7

$1

2,8

0Z

,14

1

$1

2,3

09

,21

3

$4

92

,92

8

0.1

8

Sta

te S

pecia

l R

ev

$5

1,4

23

$

51

,42

4

$7

9,9

78

($

28

,55

4)

$5

1,4

24

$

80

,81

Z

($2

9,3

88

) 0

.56

,

I

Fed

era

l R

even

ue

$1

18

,36

7

$9

4,7

72

$

90

,53

3

$4

,23

9

$9

4,7

72

.

$9

0,5

33

$

4,2

39

-0

.24

TOTA

L FU

ND

ING

$

10

,43

1,9

44

$

12

,7Z

6,5

39

$

12

,29

6,4

67

$

43

0,0

72

$

12

,94

8,3

37

$

12

,48

0,5

58

$

46

7,7

79

0

.18

====

====

===

====

====

===

----

----

---

====

====

===

====

====

===

====

====

===

====

====

===

====

===

----

----

---

Pers

on

al

Serv

ices

1.

The

ex

ecu

tiv

e d

ele

ted

3.8

7 F

TE co

stin

g $

10

8,4

76

ea

ch y

ear

that

rem

ain

in

th

e l

.FA

cu

rren

t le

vel.

2.

The

ex

ecu

tiv

e ad

ded

4

po

sts

or

6.4

FTE

fo

r an

est

imate

d p

op

ula

tio

n

incre

ase

to

96

8 in

fis

cal

19

88

an

d 9

90

in

fis

cal

19

89

co

stin

g $

12

6,0

05

an

d

$IZ

7,6

28

resp

ecti

vely

th

at

are

n

ot

in th

e L

FA cu

rren

t le

vel.

3.

The

ex

ecu

tiv

e ap

pli

ed

1

.68

perc

en

t v

acan

cy sa

vin

gs

to

24

8.6

co

rrecti

on

al

FTE

acco

un

tin

g f

or

$1

31

,33

8 le

ss v

acan

cy s

av

ing

. in

fts

cal

19

88

an

d

$1

32

,28

3 le

ss i

n f

iscal

19

89

. T

he d

iffe

ren

ce

in .

eth

od

olo

gy

of

app

lyin

g v

acan

cy s

av

ing

s ac

cou

nts

fo

r $

25

,07

1 le

ss v

acan

cy s

avin

gs

in th

e l

.FA

cu

rren

t le

vel

in f

iscal

19

88

an

d $

Z6

,49

4 le

ss i

n f

iscal

19

89

.

4.

1181

The

ex

ecu

tiv

e in

clu

des

$5

5,3

86

.o

re i

n f

iscal

19

88

an

d $

62

,43

6 .

ore

in

fis

cal ~for o

vert

iae a

nd

dif

fere

nti

al

than

th

e l

.FA

cu

rren

t le

vel.

'II.

... .-

-"

"\.

Page 11: MINUTES OF THE MEETING INSTITUTIONS AND CULTURAL … · recommendation on equipment for both years of the bienni um. The motion CARRIED unanimously. (165) Mr. Wolcott reviewed the

"

Op

erat

ing

,;

.

?,

1.

The

ex

ecu

tiv

e .e

dif

icati

on

fo

r th

e p

op

ula

tio

n i

ncre

ase

is $

10

3,6

90

in

fis

cal

1988

and

$1

41

,08

4 i

n f

iscal

1989

or

$1

,70

0 p

er

inm

ate.

T

hes

e co

sts

are

no

t in

th

e LF

A c

urr

en

t le

vel.

2.

The

ex

ecu

tiv

e i

ncl

ud

es p

sych

olo

gic

al con~racts o

f $

38

,19

7 a

nd

oth

er

co

ntr

acts

in

cre

ase

s o

f $

6,6

Z0

th

at

are

no

t in

th

e L

FA cu

rren

t le

vel.

3.

The

LFA

cu

rren

t le

vel

dele

tes

the

phon

e ad

dt.

ov

e ch

arg

e le

ft i

n t

he e

xec

uti

ve

of

$1

,50

0 e

ach

year

and

a

po

stag

e an

d m

aili

ng

in

cre

ase

of

$475

eac

h y

ear.

4.

The

LFA

cu

rren

t le

vel

red

uce

d t

he t

rav

el

bas

e $1

5,5Z

6 ea

ch y

ear.

5.

The

ex

ecu

tiv

e i

ncl

ud

ed a

b

ase

adju

stm

ent

of

$4

2.4

35

fo

r ele

ctr

icit

y t

hat

is n

ot

incl

ud

ed i

n t

he L

FA cu

rren

t le

vel.

6.

The

ex

ecu

tiv

e i

ncl

ud

ed $

2,6

31

le

ss f

or

bu

ild

ing

s an

d g

rou

nd

s m

ain

ten

ance

th

an

incl

ud

ed i

n t

he L

FA c

urr

en

t le

vel.

7.

The

ex

ecu

tiv

e i

ncl

ud

es

inm

ate

pay

of

$2

.0Z

3 i

n f

iscal

1988

an

d $

Z,7

5Z in

fis

cal

1989

th

at

are

no

t in

clu

ded

in

th

e L

FA c

urr

en

t le

vel.

Eq

uip

.en

t

/'

The

ex

ecu

tiv

e in

clu

des

$2

5,0

00

fo

r eq

Uip

men

t ea

ch y

ear

wh

ile

the L

FA c

urr

en

t le

vel

incl

ud

es $

0.

Fu

nd

inv

The

LFA

cu

rren

t le

vel ~unds

an a

lco

ho

l co

un

selo

r w

ith

alc

ob

ol

fun

ds

of

$Z8,

554

in f

iscal

19B

B'a

nd $

Z9,

388

in f

iscal

1989

th

at

the

exec

uti

ve

fun

ds

wit

h

gen

era

l fu

nd

.

The

ex

ecu

tiv

e u

s.s

a th

ree y

ear

aver

age

of

Fed

eral

Bo

ard

er r

even

ue

whi

ch is

$4

,Z3

9 m

ore

than

LFA

cu

rren

t le

vel.

'KM

llk

j Il_

sp

.

Page 12: MINUTES OF THE MEETING INSTITUTIONS AND CULTURAL … · recommendation on equipment for both years of the bienni um. The motion CARRIED unanimously. (165) Mr. Wolcott reviewed the

/),)

\ v

RE

POR

T

EB

SR

106

DA

TE

: 0

1/0

7/8

7

T I

ME

.:

15

/24

/"0

AG

ENC

Y

PRO

GR

AM

C

ON

TR

OL

64

09

M

ON

TAN

A

STA

TE

P

RIS

ON

1

2

CA

RE

& C

UST

OD

Y

00

00

0

AE

/OE

D

ES

CR

IPT

ION

00

00

F

UL

L'T

IME

E

QU

IVA

LE

NT

(f

fE)

11

00

,

SAL

AR

I E

S

14

00

E

MPL

OY

EE

B

EN

EF

ITS

15

00

H

EA

LT

H

INSU

RA

NC

E

16

00

V

AC

AN

CY

SA

VIN

GS

18

00

'

20

21

20

22

TOTA

L SE

CO

ND

L

EV

EL

CO

NT

RA

CT

ED

S

ER

VIC

ES

-IN

FL

AT

ION

SU

PP

LIE

S &

MA

TE

RIA

LS

-IN

FL

AT

ION

20

23

C

OM

MU

NIC

AT

ION

S-IN

FLA

TIO

N

20

26

U

TIL

ITIE

S-I

NF

LA

TIO

N

21

00

C

ON

TR

AC

TE

D

SE

RV

ICE

S

22

00

S

UP

PL

IES

& M

AT

ER

IAL

S

23

00

C

OM

MU

NIC

AT

ION

S

24

00

T

RA

VE

L

25

00

.

RE

NT

26

00

, ,

UT

I L

I T

IES

27

00

R

EP

AIR

&

MA

INTE

NA

NC

E

28

00

' O

TH

ER

E

XPE

NSE

S

.• ~

,I

~

TOTA

L SE

CO

ND

L

EV

EL

~.

;.. ,

31

00

E

QU

IPM

EN

T

TO

TA

L

PRO

GRA

M

01

10

0

GE

NE

RA

L

FUN

D

...

.,'1

Ey,(~~/'r

t {/

o-l-

4 ~ ~ e

;/-/A

c1"1

0o

/R?

X~,,~O#-

OF

FIC

E or

BU

DG

ET

h PR

OG

RA

M

PLA

NN

ING

E

XE

CU

TIV

E

BU

OG

Er

SYST

EM

AG

EN

CY

/PR

OG

RA

M/C

ON

TR

OL

---

BU

DG

ET

WO

RK

SHEE

T

oapp

ry

88

38

2.3

1

1,5

09

,35

0

1,8

83

,40

2

53

4,7

50

-26

5,1

62

9,6

61

,74

0

-34

69

,31

7

1,

11

3

45

,39

4

38

4,3

11

1,5

18

,56

5

93

,45

2

41

,12

0-

6,1

86

51

9,1

26

16

4,8

51

19

5.7

98

3.0

39

,19

9

25

.00

0

12

.72

6,5

39

12

.58

0.3

43

LFA

FY

8

8

37

9.7

8

1."

55

.82

0

1.1

65

.72

7

53

3.3

70

-37

2,0

29

10

0,5

31

9.4

83

,41

9

-34

64

,39

5

1,1

13

36

,60

5

31

7,6

83

1.4

,.0

,59

6

91

.37

1

24

,49

3

6,1

86

48

0,3

72

16

7,4

63

18

2,8

05

2,8

13

,04

8

12

,29

6.4

67

12

.12

5.9

56

01 F

f FY

8

8

2.5

3

53

.53

0

11

7,6

75

1,3

80

10

tl.2

67

-10

0,5

31

17

8,3

21

4,9

22

8,7

89

66

,62

8

77

,96

9

2,0

81

17

,22

7

38

,75

4

-2,6

12

. 12

,99

3

22

6,7

51

25

,00

0

43

0,0

72

45

4.3

87

SUB

-CM

T

FY

88

-'-

-'-

-

-,--,--

_._

-,-

-

-,--,--

_._

-,-

-

-,--,--

-'-

-'-

-

-,--,--

-'-

-'-

-

-'-

-'-

-_.

__

._-

-'-

-'-

-_.

__

._-

-'-

-'-

-

-,--,--

-,-

_._

-

-,--,--

-'-

-'-

--,--,--

-'-

-'-

-

-'-

-'-

-.

_._

-,--

-'-

-'-

-

OB

PP

FY

89

3,8

2.3

1

7,5

07

,00

8

1,9

92

,59

8

53

1 ',7

50

-26

9.0

91

9,7

65

.26

5

-69

11

9,3

36

1,7

19

91

,85

8

36

8,7

65

1.5

1 19

,81 1

2

93

,39

8

42

, /1

97

6,1

M

51

9,1

26

16

4,8

51

20

0,5

63

3,1

58

,07

2

25

,00

0

12

,94

8,3

37

12

. 80

2.

11"

.. PA

GE

36

7

CU

RR

ENT

LE

VE

L

SE

RV

ICE

S

ON

LY

LFA

FY

8

9

37

9.7

8

7,4

53

,83

3

1,8

63

,71

8

53

3,3

70

-37

4,8

80

10

1 1,3

90

9,5

80

,43

1

-66

11

2,0

71

1,7

20

75

.43

3

31

7,6

83

1,4

40

,59

6

91

,37

1

24

,49

3

6,1

86

'.8

0,3

72

16

7, I

~63

18

2,8

05

2.9

00

,12

7

12

,48

0,5

58

12

.30

9,2

13

01 F

F

FY

89

2.5

3

53

,17

5

12

8,8

80

1,3

80

10

5,7

89

-10

'1,3

90

18

4,8

3/ ,

-3

7,2

65

-1

16

, ,,2

5

51

,08

2

10

9,2

1 16

2,0

27

18

,00

1 1

38

,75

4

-2,6

12

17

,75

8

25

7,9

45

25

,00

0

"6

7.7

79

49

2,9

28

SUB

-CM

T

FY

89

-'--'--

-'--'--

-,.

_-,-

-

-'-

-'-

-

-'-

-'-

-

-,--,--

-'-

-'-

-

-'-

-'-

-

-'-

-'-

-

-'-

-'-

-

-'--'--

-'-

-'-

-

-,--,--

_._

-,-

-

-'-

-'-

-

-,--,--

-'--'--

-'-

-'-

-

-'-

-'-

-

-'--'--

-'--'--

-'-

-'_

.-

-'-

-'-

-."

Page 13: MINUTES OF THE MEETING INSTITUTIONS AND CULTURAL … · recommendation on equipment for both years of the bienni um. The motion CARRIED unanimously. (165) Mr. Wolcott reviewed the

R (P

orn

EB

SR 1

06

OFF

ICE

o

r BU

DG

ET

F~

PRO

GRA

H

PI.A

NN

ING

rA

GE

3

68

D

AT

E:

01

/07

/87

EX

ECU

TIV

E BU

DG

ET

SYST

EM

TIM

E:

15

/21

t/1

t0

AG

ENC

Y/P

RO

GR

AH

/CO

NTR

OL

---

HU

DG

rr

WO

RI<S

UEE

T

AG

[NC

Y

6't

09

M

ONTA

NA

STA

TE

PRIS

ON

PR

OW

{AM

1;

> CA

RE

Be

CUST

OD

Y

CU

RR

ENT

LEV

EL

SER

VIC

ES

ON

LY

CO

NTR

OL

00

00

0

Oop

p LF

A

01 F

F SU

O-C

HI

oopp

LF

A

01 F

F

SUB

-CM

T A

[fO

[ D

ESC

RIP

TIO

N

tV

88

F

Y

88

F

Y

88

ry

88

FY

8

9

ry

89

FY

8

9

FY

89

02

03

1 ,

ALC

OItO

L I S

M

TREA

TMEN

T-R

EUA

B

51,1

12'1

1

9,9

18

-2

8,5

51

t -'-

-'_

.

51

",2

1 , 8

0,8

12

-2

9,3

88

· _

,_

, _

_

0310

1t

MO

NTA

NA

ST

ATE

PR

ISO

N

11

t,9

15

11

',9

15

-,-

--,_

. 11

1,97

5 11

1,91

5 -'-

'--

03

11

1

MSP

-

BOA

RDER

R

EIM

BU

RSE

MEN

T 1

6,0

89

1

1,8

50

",

23

9 -'-

-'-

76

,08

9

11

,85

0

",2

39

, -'-

-'-

-0

31

60

T

ITL

E

3,2

01

t 3

,20

4

-'-

--'-

3,2

01 ,

3,2

0"

-'-

-'-

-0

31

71

E

I CA

C

HA

PTER

I

I G

RAN

T 50

!t

501t

-'

_._

-'_

.-50

11

50'1

-'-

-'-

-TO

TAL

PRO

GRA

M

12

,12

6,5

39

1

2,2

96

,46

1

43

0,0

12

-'-

-'-

12

,94

8,3

31

1

2,1

18

0,5

58

11

61,7

79 -'

--'-

-

;1 ----:'

\ ,"

: '"

I)

Page 14: MINUTES OF THE MEETING INSTITUTIONS AND CULTURAL … · recommendation on equipment for both years of the bienni um. The motion CARRIED unanimously. (165) Mr. Wolcott reviewed the

" 4

)"

·"'f_

.. ~

AG

EN

CY

I SH

AN

R

IVE

R

FO

RE

Sf

CA

MP

BU

DG

ET

IT

EM

FT

E

Per

son

al S

erv

ices

Op

erat

ing

Ex

pen

ses

Equ

ipm

ent

TOTA

L EX

PEN

SES

FUN

DIN

G

Gen

eral

Fun

d S

tate

Sp

ecia

l R

ev

Fed

era

l R

even

ue

TOTA

L FU

ND

ING

Per

son

al S

erv

ices

FY

19

86

Act

ual

26

.83

$6

66

,52

7

$2

67

.32

3

$1

3,2

29

$9

47

,07

9

====

====

===

$8

29

.23

0

$7

9.0

12

$3

8.8

37

$9

47

.07

9

====

====

===

' ..

!

."'~··

"~",:I

. ~~.

T

LE

GIS

LA

TIV

E

AC

TIO

N

----

----

----

-F

iscal

19

88

-------------

Ex

ecu

tiv

e C

urr

ent

Lev

el

Dif

fere

nce

25

.83

2

5.8

3

0.0

0

$6

48

.92

7

$6

50

,55

0

'$1

,62

3)

$2

95

.13

6

$2

89

.41

1

$5

.7£

5

$7

.35

1

.55

1

$4

,80

0

$9

51

.41

4

$9

42

.51

2

$8

,90

£

====

====

===

====

====

===

====

====

===

$8

37

.16

1

$8

29

,14

9

$8

,01

£

$8

6.3

83

$

86

.29

3

$9

0

$2

7,8

70

$

£7

.07

0

$8

00

$9

51

.41

4

$9

42

.51

2

$8

.90

£

====

====

===

====

====

===

====

====

===

/J,

e e

f/n

J

~

.• >.'i

,,1

.:.,

.'.:';'

/0

'/'4

PR

OG

IWt I

C

AR

E

AN

D

CU

S'l

lIlY

----

----

----

-F

iscal

19

89

-------------

Ex

ecu

tiv

e C

urr

ent

Lev

el

DU

fere

nee

25

.83

2

5.8

3

0.0

0

. ,

$6

52

.53

6

$6

54

,££

0

'$1

.68

4)

94

,80

0

$2

96

.70

0

,$1

,90

0)

$1

.35

0

$1

,64

0

($2

90

)

$9

48

.68

6

$9

52

.56

0

'$3

,87

4)

====

====

===

====

====

===

==,*=

=-==

==-

$8

34

,17

1

$8

38

.93

£

'M,7

'1 )

$

86

.61

7

$8

6,5

30

$

87

$2

7,8

98

$

27

,09

8

$8

00

$9

48

,68

6

$9

52

,56

0

'$3

,87

4)

====

====

===

It===

=::::

:_

====

====

= ••

,,"

FY 8

6-8

8

X a

..nlJ

.

-0.0

4

-0.0

£

0.0

8

-0.8

1

-0.0

0

====

==-

-0.0

0

0.0

9

-0.3

0

. -0

.00

==-=:

••

1.

The

ex

ecu

tiv

e is

$1

.43

7 l

ess

th

an t

he L

FA cu

rren

t le

vel

due

to a

do

wng

rade

of

a fo

od

serv

ice w

ork

er t

hat

happ

ened

aft

er

bu

dg

et d

ocu

aen

ta w

ere

pro

du

ced

. T

his

dow

ngra

de w

as

no

t p

ick

ed u

p in

th

e L

FA

syst

em.

The

rem

ain

ing

dif

fere

ne i

a i

n v

acan

cy s

avin

ga.

Op

erat

ing

Exp

ense

1.

The

ex

ecu

tiv

e re

du

ced

op

erat

ing

ex

pen

se $

5.5

98

fo

r b

ase

adju

stm

ents

no

t aa

de

in t

he L

FA cu

rren

t le

vel.

2.

The

LFA

re

du

ced

$2

.44

9 o

f ex

pen

dit

ure

s in

th

e b

ase

for

a v

ocati

on

al

edu

cati

on

gra

nt

that

do

ea n

ot

con

tin

ue

in t

he

19

89

bie

nn

iua.

T

he e

xecu

tiv

e

left

$1

.98

7 o

f th

ese

ex

pen

dit

ure

s in

th

e b

ase.

Equ

ipm

ent

1.

The

ex

ecu

tiv

e i

nclu

des

a he

avy

du

ty w

ash

er c

ost

ing

$4

.80

0 in

fis

cal

19

88

th

at

is n

ot

incl

ud

ed i

n t

he

LFA

cu

rren

t le

vel.

T

he e

xec

uti

ve

inclu

des

$2

90

le

ss e

qu

ipm

ent

in f

iscal

19

89

th

an t

he L

FA cu

rren

t le

vel.

,.

Page 15: MINUTES OF THE MEETING INSTITUTIONS AND CULTURAL … · recommendation on equipment for both years of the bienni um. The motion CARRIED unanimously. (165) Mr. Wolcott reviewed the

· I,

\ , •

. J

flU

'OR

r EB

SHIO

G

DA

TE

: 0

1/0

7/8

7

liM

E':

1

5/2

4/4

0

':"'

1

l~~}

orr

lCE

OF

BU

DG

ET

&

PRO

GH

""I

PLA

NN

ING

EX

ECU

TIV

E BU

DG

ET

SYST

EM

AG

ENC

V/P

RO

GR

AM

/CO

NTR

OL

---

BUD

GET

W

ORK

SHEE

T

It

1"4

1\(

;[ rl

CY

PRO

GRA

M

CO

NTR

OL

64

10

SW

AN

R I V

EIl

YO

UTI

I rO

RES

T C

MIP

1

2

CARE

&

CU

STO

DV

0

00

00

AE

/OE

D

ESC

RIP

TIO

N

OUOO

rU

ll

TIM

E EQ

UIV

ALE

NT

(rT

E)

11

00

14

00

SALA

H I

ES

EMPL

OY

EE

BE

NE

rlT

S

15

00

U

EAlT

H

INSU

RA

NC

E

16

00

18

00

2U

22

2U23

VA

CAN

CV

SAV

ING

S

TOTA

L SE

CON

D

lEV

EL

SUPP

LIE

S &

MA

rER

IAL

S-IN

rLA

TIO

N

CO

MM

UN

ICA

IIO

NS-

INrL

AT

ION

20

26

U

TIL

IJIE

S-I

NrL

AT

ION

21

00

22

00

23

00

2'W

O

CO

NTR

AC

TED

SE

RV

ICE

S

SUPP

LIE

S &

MA

TER

IALS

CO

MM

UN

ICA

TIO

NS

TRA

VEL

25

00

RE

NT

26

00

21

00

28

00

UT I

LI

TI

ES

RE

PAIR

&

MA

INTE

NA

NCE

OH

IEn

EXPE

NSE

S

29

00

G

OO

DS

PURC

HA

SED

rO

R

RES

ALE

TOTA

L SE

CON

D

LEV

EL

31

00

EQ

UIP

MEN

T

TOTA

L PR

OG

nAM

'110

\';-

,~

"IN

D

,I

.... 1

.1

OB

PP

ry

88

25

.83

53

5,5

19

10

4,5

61

35

,88

0

-27

,03

9

61 1

8,9

27

4,5

56

23

2

3,0

91

2'1

.53

0

84,"

131

1,1

89

1.2

43

1,0

0n

36

,35

'1

21

,30

1

52

,90

9

58

,00

0

29

5,1

36

7,3

51

95

1,4

14

8 ...

" .. 1

61

'-'A

ry

8

8

25

.83

53

6.5

28

10

4,0

36

35

.86

0

-26

.61

1

11

5

65

0,5

50

'1.3

43

24

1

3.0

91

17

,13

7

66

,19

6

1,6

80

1,5

03

1.0

00

36

.36

2

20

,86

3

52

.99

5

58

,00

0

28

9,4

11

2.5

51

94

2,5

12

.,.2

9,

J

DIH

ry

86

-1,0

09

52

9

-42

6

-11

5

-1,6

23

21

3

-9

7,3

93

-1,4

65

-49

1

-26

0

-8

43

8

-66

5,1

25

4,6

00

8,9

02

SU

B-c

m

fY

66

-'-

-'-

--'-

-'-

--'-

-'-

-

-'-

-'-

--'-

-'-

--'-

-'-

--'-

-'-

-

-'-

-'-

-

-'-

-'-

--,--,--

-'-

-'-

-

-'-

-'-

--'-

-'-

--,--,--

-'-

-'-

--,--,--

-'-

-'-

--,--,--

-'-

-'-

--,--,--

-'-

-'-

--,-

-,-

-

,1

2,1

'-,J

OB

PP

fV

69

25

.83

53

4,9

48

10

8,8

91

35

,88

0

-21

,18

9

65

2,5

36

1,7

00

31

3

6,0

15

17

,13

5

84

,13

1

1,1

89

1,2

43

1,0

00

36

,35

4

22

,15

1

52

,90

9

58

,00

0

29

4,6

00

1,3

50

94

6,6

86

~,j'

, 1

11

J

~ e

t!!--.-f/~

:.\,-.

1., ..

'-;"[0)

':' \!"

.-"!

PAG

E 37

7

CURR

ENT

LEV

EL

SER

VIC

ES

ON

LY

LfA

fV

8

9

25

.63

53

5,9

53

10

6,2

62

35

,86

0

-26

,10

1

60

6

65

4,2

20

7,1

07

39

2

6,0

15

17

,13

1

86

,19

6

7,6

60

1,5

03

1,0

00

36

,36

2

21

,11

3

52

,99

5

56

,00

0

29

6,1

00

1,6

40

95

2,5

60

6~A.j32

DIH

FY

8

9

-1,0

05

61

5

-48

8

-80

6

-1,6

84

-1

-19

-2

-1,1

16

5

-119

1

-26

0

-8

'-138

-86

-1,9

00

-29

0

-3,6

74

SUB

-CM

T FY

8

9

-'-

-'-

--'-

-'-

--'-

-'-

--'-

-'-

--'-

-'-

--'-

-'-

--'-

-'-

-

-'-

-'-

--'-

-'-

--,

-_._

--'-

-'-

--,

--,-

--'-

-'-

--'-

-'-

--'-

-'-

-_.

__ ._

--'-

-'-

-,-

-,-

--'-

-'-

--'-

-'-

-'-

-'-

--'-

-'-

-

,1-4

, 7~':J-

, ....... r-

.1

Page 16: MINUTES OF THE MEETING INSTITUTIONS AND CULTURAL … · recommendation on equipment for both years of the bienni um. The motion CARRIED unanimously. (165) Mr. Wolcott reviewed the

RU

OR

T

EB

SR10

6 O

FF I

CE

OF

BUD

GET

&

PR

OGHA

I·1

PLA

NN

I NG

PA

GE

37

8

DA

rE:

01

/07

/87

EX

ECU

I IV

E BU

DG

ET

SYST

EM

TIM

E:

15

/24

/40

A

GEN

CY

/PR

OG

HA

M/C

ON

TRO

L --

-BU

DG

ET

WO

RKSH

EET

AG

ENCY

6

41

0

SWAN

R

IVER

Y

OU

TH

FOR

EST

CAM

P PR

OG

RAM

12

CA

RE

&:

CUST

OD

Y

CU

RR

ENT

LEV

EL

SER

VIC

ES

ON

LY

CON

TRO

L 0

00

00

OBI

>P

LFA

0

1 F

F

SUB

-CM

T O

BPP

LF

A

OIF

F

SUB

-CM

T A

E/O

E

DE

SCR

IPT

ION

FY

8

8

FY

88

FY

8

8

FY

88

FY

89

FY

89

FY

8

9

FY

89

02

03

4

AlC

OH

Oli

SM

TR

EA

TM

EIH

-R[u

A6

28

,38

3

28

,29

3

90

-'-'-

28

,61

7

28

,53

0

87

-,-,-

02

91

8

SRY

FC-C

AN

TEEN

2

9,0

00

2

9,0

00

-'-'-

29

,00

0

29

,00

0

-,-,-

02

91

9

SRY

FC-C

LO

TH

ING

A

CCO

UN

T 2

9,0

00

2

9,0

00

-'-'-

29

,00

0

29

,00

0

-,-,-

03

10

6

SWAN

R

IVE

R

YO

UTH

CA

MP

9,5

70

9

,57

0

-'-'-

9,5

98

9

,59

8

-,-,-

03

10

7

SRY

Fe-S

CII

OO

L

FOO

DS

2,0

00

2

,00

0

-'-'-

2,0

00

2

,00

0

-,-,-

03

11

4

SRY

FC-B

OA

RD

ER

REI

MB

UR

SlM

ENT

16

,30

0

15

,50

0

80

0 -'-'-

16,3

UO

1

5,5

00

8

00

-,-,-

TOTA

L PH

OGHA

M

95

1,4

14

9

42

,51

2

8,9

02

-'-'-

94

8,6

86

9

52

,56

0

-3,8

74

-,-,-

; "

/"""

'-i

. ~

.....

..

Page 17: MINUTES OF THE MEETING INSTITUTIONS AND CULTURAL … · recommendation on equipment for both years of the bienni um. The motion CARRIED unanimously. (165) Mr. Wolcott reviewed the

VISITOR'S REGISTER

INSTITUTIONS AND CULTURAL EDUCATION

AGENCY(S) Dept. of TnstitntioIlS Executive Session

DEPARTMENT Prison Custody & Carp

wan lver S R'

NAME REPRESENTING

/)/1 u e /) ~/Je iN ;3}JP//L-~ -·71 ,1, ~ JI/;~ j/7(p

! Vif;t; VI$t yt-J£~

SUBCOMMITTEE

SUP- OP-PORT POSE

IF YOU CARE TO WRITE COMMENTS, ASK SECRETARY FOR WITNESS STATEMENT. IF YOU HAVE WRITTEN COMMENTS, PLEASE GIVE A COpy TO THE SECRETARY.

FORM CS-33A Rev. 1985