Upload
others
View
2
Download
0
Embed Size (px)
Citation preview
Mid-Continent Energy ExchangeO i l & G a s A s s e t A u c t i o n s
Lot 28 Data PacketSharron 5B
PWI in Barber County, KS
In this Document: Lot Summary
Income and Expenses Production
MapsMisc
Lot Summary
County/State: Barber County, KS
Legal Description: NE SE SE Sec 33-32S-12W
Acres:
Asset Type: Partial Working Interest
Gross Working Interest: 0.020
Net Revenue Interest: 0.016
$113.08Net Income (12 mo):
API: 15-007-24344
Operator: Charles N. Griffin
Lease Name: Sharron 5B
Purchaser: Targa, OneOk & Plains Mktg
Disclaimer: Bidders must conduct their own due diligence prior to bidding at the auction. Bidders shall rely upon their own evaluations of the properties and not upon any representation either oral or written provided here. This is a summary of information provided by the seller to Mid-Continent Energy Exchange.
Income and Expenses
Summarymonths income info12
Gross Income: $1,781.66
Gross Expense: $424.71
TOTAL: $1,356.95
Per Month: $113.08
Monthly Income Operating Expense
9/2018 $0.00 $0.00
10/2018 $0.00 $0.00
11/2018 $0.00 $0.00
12/2018 $0.00 $0.00
1/2019 $0.00 $0.00
2/2019 $0.00 $0.00
3/2019 $0.00 $0.00
4/2019 $0.00 $42.00
5/2019 $0.00 $75.01
6/2019 $859.69 $258.28
7/2019 $552.43 $30.41
8/2019 $369.54 $19.01
TOTALS $1,781.66 $424.71
Net Income $1,356.95
Net Monthly Income $113.08
Sharron 5B
GRIFFIN MANAGEMENT LLCP O BOX 347PRATT, KS 67124(620)672-9700 Cash Flow
ECK PETROLEUM, LLC1030 E HWY 54KINGMAN, KS 67068
Account: ECKP1
Date: 08/27/2019
Cash Flow by Owner and Property
Detail thru 08/27/2019
SHARO5 SHARRON #5B (Wrk)03/2019 0.00 0.00 0.00 0.00 0.00 IDC 987.68-
ICC 111.95-EQUIP 647.49- 1,747.12-
04/2019 0.00 0.00 0.00 0.00 42.00- IDC 2,709.45-ICC 1,650.39-
EQUIP 2,263.13- 6,664.97-05/2019 0.00 0.00 0.00 0.00 75.01- ICC 126.25- 201.26-06/2019 859.69 39.27- 0.00 0.00 258.28- ICC 49.76- 512.38 07/2019 552.43 25.30- 0.00 0.00 30.41- 496.72 08/2019 369.54 17.03- 0.00 0.00 19.01- 333.50
Curr TOT 1,781.66 81.60- 0.00 0.00 424.71- IDC 3,697.13-ICC 1,938.35-
EQUIP 2,910.62- 7,270.75-
10/31/2019 PetroBase Explorer
https://petrobase-explorer.net/report/lease 1/3
SHARRON 5B 147425 Lease #: 147425
Lease and Production InformationState County OperatorKS BARBER GRIFFIN, CHARLES N.Location Meridan Quarter Call Formation Horizontal Production Months33-32S-12W 6th (west -96.28) No 3
Oil GasFirst Prod Date 2019-04-01Last Sale 2019-06-01Daily Rate 14.46MoM Change -152YoY Change 1937Cumulative 1937
Production SnapshotMonth BOPM MCFPM04-2019 88905-2019 60006-2019 448Average 646
Annual AveragesYear Avg BOPM Avg MCFPM2019 646
10/31/2019 PetroBase Explorer
https://petrobase-explorer.net/report/lease 2/3
SHARRON 5B 147425 - Production Plot
10/31/2019 PetroBase Explorer
https://petrobase-explorer.net/report/lease 3/3
SHARRON 5B 147425 Associated WellsTotal Well Count: 1
Well Name API Operator Type StatusSHARRON 5B 15007243440000 GRIFFIN, CHARLES N. Oil ProducingLocation Spot Foot-NS Foot-EW Foot-ref Zone33-32S-12W NE SE SE 990 -330 SESpud Completion First Production2019-03-11 2019-03-29Elevation MD TV-TD Cmpl-Top Cmpl-Btm PBTD Drill-Dir Lateral1559 KB 4875