Upload
others
View
1
Download
0
Embed Size (px)
Citation preview
nald M. Sullivan
JCSSC T. Mountjoy
Frank Stainbaclc
James M. Miller
Michael A. Fiorella
Allen W~ Holbrook
R. Michael Sullivan
Bryan R. Reynolds
TysonA Kamuf
Mark W. Starnes
C. Ellsworth Mnuntjoy
Mary L. Moorhouse
S U L L I V A N , MOTJNTJOY, S T A I N B A C K & M I L L E R . PSC
ATTORNEYS AT L A W
May 2,2012
Federal Express
Jeff DeRouen MAY ‘ 0 3 2012 Executive Director Public Service Commission 211 Sower Boulevard, P.O. Box 615 Frankfort, Kentucky 40602-06 15
Pu%ILIc SERVICE COMMISSION
RE: In the Matter ofl Application of Big Rivers Electric Corporation for Approval to Issue Evidences of Indebtedness, P.S.C. Case No. 2012-00119
Dear Mr. DeRouen:
Enclosed for filing on behalf of Big Rivers Electric Corporation (“Big Rivers”) are a n original and ten copies of Big Rivers’ supplemental response to Item 9 of Kentucky Industrial TJtility Customers, Inc.’s initial request for information in the above referenced matter. A copy of this letter and a copy of the supplemental response have been served on all parties on the attached service list.
Sincerely,
Tyson Kamuf
TAWej Enclosures
cc: Mark A. Hite Albert Yockey
Telephone (270) 926-4000
Telecopicr (270) 683-6694
100 St Ann Building P O Box 727
Owensboro, IZentucky 42302-0727
SERVICE LIST BIG RIVERS ELECTRlC CORPORATION
PSC CASE NO. 20 12-00 1 19
Michael L,. Kurtz, Esq. Kurt J . Boehm, Esq. Boelm, Kui-tz & Lowry 36 East Seventh Street Suite 15 10 Ciiiciimati, 013 45202
Counsel for Kentucky Industrial TJtility Customers, Inc.
BIG RIVERS ELECTRIC CORPORATION
APPLICATION OF BIG RIVERS ELECTRIC CORPORATION FOR APPROVAL TO ISSUE EVIDENCES OF INDEBTEDNESS
CASE NO. 2012-00119
VERIFICATION
I, Mark A. Hite, verify, state, and affirm that I prepared or supervised the preparation of the supplemental data response filed with this Verification, and that this supplemental data response is true and accurate to the best of my knowledge, inforination, and belief formed after a reasonable inquiry.
COMMONWEALTH OF KENTUCKY ) COUNTY OF HENDERSON )
STJRSCRIBED AND SWORN TO before me by Mark A. Hite on this t h e d l d a y of May, 2012.
BIG RIVERS ELECTRIC CORPORATION
1 2
3 4
5 6
7 8
9 10
11
12
APPLICATION OF BIG RIVERS ELECTRIC CORPORATION FOR APPROVAL TO ISSUE EVIDENCES OF INDEBTEDNESS
CASE NO. 2012-00119
Supplemental Response to the Kentucky Industrial Utility Customers’ Initial Request for Information
Dated April 11,2012
May 3,2012
Item 9) schedules) for the periods ended February 29,2012 and March 31,2012 ( i f not yet available, provide as soon as it become available).
Provide copies of BREC’s RIJS Form 12 (inclusive of all
Response) Big Rivers’ RUS Financial and Operating Report Electric Power Supply (formerly RTJS Form 12) for the period ended March 31, 2012 is attached. Big Rivers’ February 29, 2012 RTJS financial statements were provided with the initial response to this question on April 23, 2012.
Witness) Mark A. Hite
Case No. 2012-00119 Supplemental Response to KIUC 1-9
Witness: Mark A. Hite Page 1 of 1
201 T h i i c l Siieei
llendeison, K Y 4241 7-0024
www bigriveis coin
rj o BOX 24
270-827-256 1
April 26,201 2
Mr. Victor T. Vu Director, Powcr Supply Division USDA/RIJS 1400 Independence Avenue, SW, Stop 1 568 Washington, DC 20250 1568
RE: RUS Financial and Operating Report Electric Power Supply
Dear Mr. Vu:
Far your inforination, enclosed are the Financial and Operating Report Electric Power Supply, Parts A, B, C, D, F and I for the month ending March 3 1, 201 2.
If you have any questions, please contact Donna Windhaus, Manager General Accounting, at (270) 844-6167.
Sincerely , BIG RIVERS ELEClRIC CORPORATION
Mark A. 1-Iite, CPA Vice President Accounting and Interim CFO
MAH/nisb Enclosures
Case No, 2012-00119 ,
Attachmeii’t Ifd. Sdppletnnentdl Rpspon&&iKIUC 1-9
Page 1 of 16 Witness: Mark A. Hite ’
April 26, 2012
Page 2 of 2
C: Rig Rivers’ Board of Directors Chairman - Kentucky Public, Service Commissioii Jcff Cline - Kentucky Pitblic Service Commission James M. Miller, Esq. - Sullivan, Mountjoy, Stainback & Millcr, P.S.C. Mr. Sandy Novick - Keiiergy Mr. Burns Mercer - Meade County R.E.C.C. Mr. G. Kelly Nuclcols - Jackson Purchase Energy Corporation Ms. Kelli McClellaii - EP-MN-WS3C - US. Bank Corporate Trust Services Mr. Philip G. Kane Jr. - {J. S. Bank National Association Ms. Sulc-Ling Ng - U. S. Bank National Association Mr. John List ._ NRUCFC Mr. Mark Glotfelty - Goldnian, Saclis & Co. Mr. Jeffrey Childs - CoBank, AC13 Mr. Fil Agusti - Steptoe & Johnson, LLP MI-. Ryan Baynes - Midwest IS0 Mr. Jeremy Jenkins - Alcan Priinary Products Mr. Tim Martin - Century Aluminu~n Mr. Doug Nelson - Wadell & Reed Joseph P. Cliarles - KPMG L,L,P Scott A. Heiser - KPMG LLP Kevin L,yons - KPMG LL,P Einai 1 011 1 y : CRM . S t ructuredFinance@dex i a-u s . corn Einail only: tbruclmian($ainbac. coni Email only: [email protected]
Case No. 2012-00119 Attachment for Supplemental Response to KIUC 1-9
Witness: Mark A. Hite Page 2 of 16
We recognize that statenients contained herein concern a matter within the jurisdiction of an agency of the United States and the making of a false, fictitious o r traoclulent statement niay render the maker subject to prosecution under Title 18, United States Code Section 1001.
ff'c Iici C ~ J , ! c PI t i / i * ihtri the C'i7~l'il'T 111 t1ii.s i~cpo i~ i o i e 111 (7LCOi d(ii1ce wili t l ie cx coiiiiic mid o r l i r i . ivcoi (1s of ihc S S F ~ C I I I
L I I I L ~ r v f l w t t l i r t r m r O/ thc \i~ciciii to ilw bcst of 01tr h-riowldgc (7171f bidref
AL,L INSURANCE REQUlRED BY PART 1788 O F 7 CFR CHAPTER X\/Il, RIJS, \VAS IN FORCE DlJRlNG THE REPORTING PERIOD AND RENEWALS HAVE BEEN OBTAINED FOR ALL
POLICIES DURING THE PERIOD COVERED BY THIS REPORT PURSUANT TO P A R T 1718 O F 7 C F R CllAPTER X\/ l l
(d1ecX Dlle o/ rlw fol/ou rr1g)
- X All of the oblig;ilions iiiitlci the RUS loan documcnts __ Thcrc has bee11 a defatllt in the ftllfillineiit of the have been ftilfillcd i n a11 iiintcrial rcspccts. obligations under the RUS loan documents. Said
dcfault(s) isiare specifically described in Pari A Scctiori C of this repoit
t J RUS Financial and Operating Report Electric Power Supply Revision Date 2010
Case No. 2012-00119 Attachment for Supplemental Response to KIUC 1-9
Witness: Mark A. Hite Page 3 of 16
.._--_-. UNITED STATES DEPARTMENT OF AGRICULTURE
RURAL UTILITIES SERVICE BORROWER DESIGNATION
FINANCIAL AND OPERATING REPORT ELECTRIC POWER SUPPLY
PART A - FINANCIAL PERIOD ENDED Mar-I2
Y EAR-TO-DATE LAST YEAR THIS YEAR BUDGET
(a) (b) (4 . - ~ . _ rrEM .-__ THIS MONTH
(d)
1. Electric Energy Revenues 2. Income From Leased Property (Net)
I33,600,'~99.39 134.099.606.98 15O.196.812.00 45. 145.564.40 0.00 0.00 0.00 0.00
3. Other Operating Revenue and Income
Capital(? fhru 3)
Operating Expense - Production - Excluding Fuel
Operating Expense: Production - Fuel
4. Total Operation Revenues & Patronage
5.
6.
.- 7. Operating Expense; Other Power Supply
9. Operating Expense - RTO/ISO 10. Operating Expense - Distribution
Operating Expense - Customer Accounts
13. Operating Expense - Sales
8. Operating Expense -Transmission
11. 12. Operating Expense - Customer Service & Information
624.374.10 I .205.4 12.07 1.006.15 I .00 348.701 2 7
134,225,373.49 135,305,019.05 151,203,U64.00 45,494,265.67
I2,148,073.00 I I ,8 19.929.1 I I.3.55Y.088.00 4,345,666.46
56.325.559. I9 49.721.308.47 57.634.859.00 16.51 0.826.80
I I ,Y58, 170.02
2,250,400.93 2.409>490.80 -,. 2,759.700.00 798.520.67 579.875.60 658,671.95 630.835.00 732,994.30
0.00 ~ 0.j0 0.00 0.00
25.X60.676.92 31 S26.081 ."(I_ 32.1 K6,?38.00 --
om 0.00 0.00 0.00
._.- 100.374.86 103,308.62 2 I 1.77 I .00 07.924.80
_ I _ - ~ -
529.52 5,873.98 320.305 .oo 9.8 1m 14. Operating Expense ~ Administrative & General 2,576.554.42 6.795.Y7O.Y0 0.773.249.00 6.733.780.00
15. Total Operation Expense (5 fhru 74)
16. Maintenance Expense - Production
102,968,913.59 1 14,036.576.00 36,500,470.03
I2.I34.496.52 I6.459.060.00 5.681.91 1.5 i 104 ,062 ,060~8
9.410.618.41
17. Maintenance Expense - 'Transmission 18. Maintenance Expense - RTOllSO 19. Maintenance Expense - Distribution
Maintenance Expense - General Plant
.--
20.
93.95 I .3 I I .055,272.45 965.64 1 .OO 4 3 5 . K r n "_ 0.00 0.00 0.00 0.00
0.00 1,998.04 39.723.17 28.286.00 10.545.24
-- 0.00 0.00 0.00
21. Total Maintenance Expense (16 fhru 20) -_.
22. Depreciation and Amortization Expense 23. Taxes
24. Interest on Long-Term Debt
25.
-.
Interest Charged to Construction - Credit ~
26. Other Interest Expense 27. Asset Retirement Obligations 28. Other Deductions
29. Total Cost Of Electric Service (15 + 21 thru 28)
-~ -
30. Operating Margins (4 less 29) -
1 U342,S67.76 13,229,492.14 17.453.587.00 6,128,266.37
8,OK I ,l)45.65 10.175,830.45 10.312.898.00 3,389.708.4 I I 1 . 0 0 S ~ S85.00 0.00 885.OC
.?.826.336.39 I1.610.726.04 I 1,250,593.45 I I .088.476.00
422.464.00:~ d.OO.S(i6.0O:. - .r66,978.00~ <66.466.00: 58.886.09 162.17 0.00 138.4 I
--
0.OU 0.00 0.00 o.o(: 79.7 10.44 -. 40.436.24 34.380.00 15.3 10.64
134,510,121.96 131,471,747.04 152,858,939.00 49,794,649.25
<284,7411.47> ~2,166,727.99;. ~1,655.875.00> ~4,300,383.58>
31. Interest Income 32. Allowance For Funds Used During Construction 33. Income (Loss) from Equity Investments 34. Other Non-operating Income (Net) 35. Generation & Transmission Capital Credits 36. Other Capital Credits and Patronage Dividends . 37. Extraordinary Items
-
- ~
38. Net Patronage Capital Or Margins (30 fhru 37)
x5,73s.53 18.339.76 14,462.00 0,975.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
4.044.24 0.00 0.00 0.00 0.00 0.00 0.00 0.00
96.795.44 34.874.64 0.00 4-4 .s 74.0'4 0.00 - 0.00 0.00 0.00
-
<97,570.26> <2,103,513.59> < I .641,413.00> <4,248.533.90>
31. Interest Income 32. Allowance For Funds Used During Construction 33. Income (Loss) from Equity Investments 34. Other Non-operating Income (Net) 35. Generation & Transmission Capital Credits 36. Other Capital Credits and Patronage Dividends . 37. Extraordinary Items
-
- ~
38. Net Patronage Capital Or Margins (30 fhru 37)
x5,73s.53 18.339.76 14,462.00 0,975.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
4.044.24 0.00 0.00 0.00 0.00 0.00 0.00 0.00
96.795.44 34.874.64 0.00 4-4 .s 74.0'4 0.00 - 0.00 0.00 0.00
-
<97,570.26> <2,103,513.59> < I .641,413.00> <4,248.533.90>
UNITED STATES DEPARTMENT OF AGRICULTURE RURAL. lJTlLlTlES SERVICE
FINANCIAL AND OPERATING REPORT ELECTRIC POWER SUPPLY
PART A - FINANCIAL -- WSTRUCTIONS - See help in the online application.
--."- ~
ASSETS AND OTHER DEBITS . Total Utility Plant in Service 1,979,215,542.79
60.033.297.56 !. Construction Work in Progress
b. Total Utility Plant (9 + 2 2,039,308,840.35 I Accum. Provision for Deieciation a h r
Amort. 946,210,547.64
-----
---- L Net Utility Plant (3 - 4 ) 1,093,032,292.71
BORROWER DESIGNATION KY0062 --- __I--.-
..._I- LIABILITIES AND OTHER CREDITS
33. Memberships 75.00
34. Patronage Capital
-_-..---. "~ --
a. Assigned and Assignable b. Retired This year c. Retired Prior years d. Net Patronage Capital (a-b-c) 0.00
PERIOD ENDED Mar-I2 -- .-
7. Investments in Subsidiary Companies 3. 3. Invest. in Assoc Ora - Other - General
Invest. in Assoc. Org. - Patronage =tal <2.121.853.35:'. 0.00 36. Operating Margin - Current Year ______-.-- 639.01 5,816.96 - 3.676.55 1.28 37. Non-Operating Margins ..-..---.
* Non-Utility Property (Net) I-..-..... 0.00 @. Operating Margins - Prior Years - I ~ 2 4 1.898.352. 19> I
" Funds
10. Invest. in Assoc. Org - Other - Vongeneral
Funds 11. Investments in Economic Development
Projects
12. Other Investments 13. Special Funds 14. Total Other Property And Investments
15. Cash - General Funds 16. Cash - Construction Funds - Trustee
(6 thru 13)
.-"---
684,993.00 38. Other Margins and Equities ~1,218,744.80>
39 Total Margins & Equities
40. Long-Term,=- RUS (Net) 516.(i2,714.67
42. Long-Term Debt - Other - RUS
0.00 (33 + 34d fhru 38) 387,717,0O1.62
10.000.00 41. Long-Term Debt .. FFB - RUS Guaranteed 0.00
5,3.33.85 Guaranteed 0.00
44. Long-Term Debt - RUS - Econ. Dcvel. (Net) 0.00 165,230,97437 45. I'oyinents - Unapplied 0.00
5.512.12 36. Total Long-Terrn Debit (40 flmt 44-4.5) 71 8,742,774.67
-
159.854.096.24 43. Long,-Term Debt - Other (Net) 142.100.000.00 _.----"--. _ _ _ _ _ ~ ~ -~
0.00 47. Obligations Under Capital Leases - 17. Special Deposits 18- Temporary Investments 19. Notes Receivable (Net) 20. Accounts Receivable - Sales of
41,620,338.83 21. Accounts Energy (Net) Receivable - Other (Net , <:425,368.64:.
512,619.44 Noncurrenl --.--- 49,461,159.10 48. Accumulated Operating Provisions
0.00 and Asset Retirement Obligations ~
49. Total Other Noncurrent Liabilities _I-_.-----
(47 +48) 50. Notes I'ayable
23,592,582.14 0.00
22. Fuel Stock
24. Materials and Supplies - Other 25. Prepayments 26. Other Current and Accrued Assets 27 Total Current And Accrued Assets
(15 thru 26) 28. Unamortized Debt Discount & Extraor.
Prop. Losses
23. Renewable Energy Credits .34,&68.560.76 5 I Accounls Pay:lblc 28.907,') 12.1 3
0.00 25,893.148.47 52. Ctiaent Maturities Long-'ienn Debt 77,025,594.12
0.00
155,829,147.88 55. Taxes Accrued I .404.443.65 56. Interest Accrued 9,2 19.919.00
2 . ? 9 ~ . ~ 2 1 .I0 57. Other Current and Accrued Liabilities 0,923.149.61
3,346.922.75 53. Current Matiii ilks I..ong-Term Debt - 486,135.05 - Rural Dcveloprnciit
54. Current Maturities Capital Leases 0.00
29. Regulatory Assets
30. Other Deferred Debits
(5+14+27 thru 31) I 1,417,257.978.39 I (39 + 46 + 49 + 58 thru 60) I 3,417,257,978.39 I Revision Date 2010 ?US Financial and Operating Report Electric Power Supply Pari A - Financial
5 s . Total Current 6! Accrued Liill)ilitics 0.00
1,867,042.33 (50 i l m 5 7)
Case No. 2012-00119 A t t a c h m e n t for S u p p l e m e n t a l R e s p o n s e to KIUC 1-9
Wi tness : Mark A. H i t e P a g e 5 of 16
31. Accumulated Deferred Income Taxes
32. Total Assets And Other Debits
0.00 59. Del'crred Credits 60. Accumulated Deferred Income Taxes 61 Total Liabilities and Other Credits
i 63,734.5-1 I .35 0.00
- UNITED STATES DEPARTMENT OF AGRICULTURE
RlJRAL UTILITIES SERVICE r ELECTRIC.POWER SUPPLY ..-
NSTRUCTIONS ~ See help in the online application.
1 FINANCIAL AND OPERATING REPORT PERIOD ENDED Mar-I2 --- ---
..-- --
--
-I I
BORROWER DESIGNATION KY0062 .__
I Averaae Renewable
RUS Energy Primary Name of Company or Public Borrower Statistical Program Renewable
Sale Authority Designation Classification Name Fuel Type No. 0- (b) (C) (d) (e)
- Ultimate Consumer(s) -..- - Distribution Borrowers -,
1 Jackson Purchase Energy Corp KY0020 RQ
2 Kenergy Corporation KY0065 IF --
4 Kenergy Corporation KY0065 RQ ... 5 Meade County Rural ECC KY0018
__. Others
6 ..SI?:.
3 Kenergy Corporation KY0065 , LF
os os os
G&T Borrowers
Midwest Independent Trans Sys
7 PJM Interconnection 8 PowerSouth Energy Coop 9 _..- 1-
Monthly Billing
Demand (MW) (fL-
112
-
349 94
p_.....__--
--
__----_____.
-.
Actual Actual
364 102
330 94
.-.-.. .-.. - Total for Ultimate Consurner(s) 0 0
555 588 Total for Distribution Borrowers - o - . . 0 Total for G&T Borrowers -
Total for Others 0 0
Grand Total 555 588
Case No. 2012-00119 Attachment for Supplemental Response to KIUC 1-9
Witness: Mark A. Hite Page 6 of 16
0 535
0
0 535
--- - BORROWER DESIGNATION KY0062
PERIOD ENDED
UNITED STATES DEPARTMENT OF AGRICULTURE RURAL UTILITIES SERVICE
FINANCIAL AND OPERATING REPORT ELECTRIC POWER SUPPLY Mar-12
r- INSTRUCTIONS - See help in the online,application.
Part B SE - Sales of Electricity --,-I-- I
----. 225.164.800 5,725,172.32
0.22 460.000 17,325.40
- , -.-_.-
Revenue Other Charges
(I)
____....__ -----..,--- .__--...- ~ .... ~- ..-,. --._
2.706.111,273 "-.. 16,284,750.1 7 112,072,358.87 (1.000 0.00 0.00
2'5.614.800 0.00 5.742.497.94 2,931,796.073 16,284,750.17 _I 117,814,856.81
.- -
RUS Financial and Operating Report Electric Power Supply
Revenue Total ( j + k + l ) 0
7,733,621.30 1,335,606.99
88,446,796.08 24,595,395.89
--
Sale No.
1 2 3 4
'-- I
Electricity Sold Revenue Demand Revenue Energy (MWW Charges Charges
, (i) 6 ) .-i!L.-- --- .~
158.073.025 3,188.1 79.50 4,545,441.80
__-_,.- 46,141.726 1,335,606.99 1,841,799.493 88,446,796.08
535.947.199 10,423,299.?7 14,172,096.72 ...-
17,325.40 I
128,357,109.04
0.00 5,742,497.94 --"
-".-- 0 . 0 0 L 134,099,606.98 I Revision Date 2010
Case No. 2012-00119 Attachment for Supplemental Response to KIUC 1-9
Witness: Mark A. Hite Page 7 of 16
Average Renewable Monthly Avcrage
RIJS Encray I'riniar) Billing Monthly Same of Tonipany or pnblic Borrower Statistical Prngrani Renewable Ueniand
Purchase Authority Designation Classificiifion Nanie lincrgy 'I'ypc (MW) Ucmand NCP
-. No. (a) (1)) (C) (d) ,- ( e ) (0 ($9 Distribution Borrowers
G&T Borrowers ,
Others
Henderson Municipal Power &
-------- -__I..,.....-.*-. -_I-.. ~- ~___...___-._--. Cargiil Power Markets os
2 RQ
~
4 Southeastern Power Adrnin. LF I I I 5 -
Averagc hlontlily CP
Deniand (11)
--.
I__
Total for Distribution Borrowers Total for G&T Borrowers
Total for Others Grand Total
..--.- ~~
-._- . ~ .
RUS Financial and Operating Report Electric Power Supply Revision Date 2010
Case No. 2012-00119 Attachment for Supplemental Response to KIUC 1-9
Witness: Mark A. Hite Page 8 of 16
"I-.--
UNITED STATES DEPARTMENT OF AGRICULTURE RURAL UTILITIES SERVICE
FINANCIAL AND OPERATING REPORT
BORROWER~IGNATION KY0062
PERIOD NAME
--.- ELECTRIC POWER SUPPLY INSTRUCTIONS - See help in the online application
PART B PP - Purchased Power Electricity Electricity Electricity
Purchase Purchased Received Delivered Demand Other Total Charges Energy Charges Charges ( I + m + n)
(I) (m) (MWhJ
(k) NO. (MWh) (MWh)
(i) __AI-. (n) (0)
.---_ .--.- ._.-.--- _-p-...-p--I
.~ ---- 36,000.000 993,600.00 993,600.00
16,190.268.85 16,190,268.85 395,368.1 00 9,983,823.23 9,983,823.23
4 153,947 .OOO _.,,,- 3,506,133.64 3,506,133.64
-.-------.--- I
. * - 357,654,930 -.. 2-..
5..-. I-'& _-..-- 0.00
-. __.
0.00 -..-.--- . ~ ~ . . ~ 0.000
042.970.030 30,673,825.72 30,673,825.72 ,,
942,970.030
Case No. 2012-00119 Attachment for Supplemental Response to KIUC 1-9
Witness: Mark A. Hite Page 9 of 16
____-. INSTRUCTIONS . see help in the online application. -.-
SOURCES OF ENERGY
BORROWER DESIGNATION KY0062 __-
k 1 2 ._--- PERIOD ENDED
Generated in Own Plant (Details on Parts D and F IC)
I . Fossil Steam
--- 2. Nuclear -
3. Hydro ..- -.-
4. Combined Cycle
5. Internal Combustion --
-- 6. Other ,_._
~
7. Total in Own Plant (I thru 6) .- Purchased Power
Interchanged Power 8.-T+, Purchased Power
9. Received Into System (Gross) __- ___-.----
CAPACITY PLANTS +-
10. Delivered Out of System (Gross)
-1.- 11. Net Interchange (9 -minus 10) - Transmission For or By Others - (Wheeling)
12. Received Into System ,
13. Delivered Out of System
14. Net Energy Wheeled (12 minus 73)
,---
.-
15. Total Energy Available for Sale (7 + 8 + 11 + 14)
---- Distributioa of Energy .I
16. Total Sales
17. Energy Furnished to Others Without Charge
18. Energy Used by Borrower (Excluding Station Use)
19. Total Energy Accounted For (16 thru 78) Losses
20. Energy Losses - MWh (15 minus 19)
I 21. Energy Losses - Percentage ((20 divided by 15) * 100) -
-- - NET ENERGY RECEIVED BY COST
SYSTEM (MWh) ($1 (d) (el-
1.996.SS4.784 0 1, I52.090.33 --
~-
95&730 277.85 1.42- ...--
1.997.813.514 91,429.947.75 -.
30.673.S25.7.! 942.970.(130
386.9 i 6.000
440.209.000 -..--
Case No. 2012-00119 Attachment for Supplemental Response to KIUC 1-9
Witness: Mark A. Hite Page 10 of 16
UNITED'STATES DEPARTMENT OF AGRICULTURE RURAL LJTlLlTlES SERVICE
FINANCIAL AND OPERATING REPORT
-."-
Case No. 2012-00119 Attachment for Supplemental Response to KIUC 1-9
Witness: Mark A. Hite Page 11 of 16
UNITED STATES DEPARTMENT OF AGRICULTURE RURAL UTILITIES SERVICE
FINANCIAL AND OPERATING REPORT ELECTRIC POWER SUPPLY
_____I-
--
.. y- I 9. Istation Service (%) _, ,I"-, V G l l W i l U L I V I I \'"'.",', I
I.. .. , SECTION D. COST 01' NEI' EKEIIG\' GESERATED
I AMOUNT ($) I MlLLSlNET kWh I
Case No. 2012-00119 Attachment €or Supplemental Response to KIUC 1-9
Witness: Mark A. Hite Page 12 of 16
-- UNITED STATES DEPARTMENT OF AGRICULTURE
RURAL (JTILITIES SERVICE FINANCIAL AND OPERATING REPORT
ELECTRIC POWER SUPPLY .---
No Employees Full-Time
Case No. 2012-00119 Attachment for Supplemental Response to KIUC 1-9
Witness: Mark A. Hite Page 13 of 16
Case No. 2012-00119 Attachment for Supplemental Response to KIUC 1-9
Witness: Mark A. Hite Page 14 of 16
UNITED STATES DEPARTMENT OF AGRICULTURE RURAL UTILITIES SERVICE
I Dat 0 RUS Financial and Operating Report Electric Power Supply - Part F IC - Internal Combustion &:zRo* S61Y-OOl19
Attachment for Supplemental Response to KIUC 1-9 Witness: Mark A. Hite
Page 15 of 16
Case No. 2012-00119 Attachment for Supplemental Response to KIUC 1-9
Witness: Mark A. Hite Page 16 of 16