14
www.angelbroking.com Market Outlook January 4, 2016 Market Cues Indian markets are expected to open on a negative note tracking the SGX Nifty and Asian markets. U.S. markets like most Global markets were closed on Friday (New Year). In earlier session, the US markets had ended on a negative note mainly due to disappointing economic data which showed that initial jobless claims jumped to 287,000, representing an increase of 20,000 from the previous week’s number. Economists were expecting claims to be at 270,000. All European markets too were closed for the start of the New Year. Most European markets were closed on 31 st December while the ones that were open saw limited action. Indian markets ended Friday's session on a flat note owing to lack of directional cues from global markets and amid the release of disappointing core sector output data. News & Result Analysis December monthly auto sales: Hero MotoCorp, TVS Motor Co., Ashok Leyland Detailed analysis on Pg2 Investor’s Ready Reckoner Key Domestic & Global Indicators Stock Watch: Latest investment recommendations on 150+ stocks Refer P4 onwards Top Picks Company Sector Rating CMP (`) Target (`) Upside (%) Axis Bank Financials Buy 450 630 40.0 HCL Tech IT Buy 846 1,132 33.9 ICICI Bank Financials Buy 263 354 34.6 Ashok Leyland Automobiles Buy 89 111 25.1 Larsen & Toubro Construction Buy 1,289 1,646 27.7 More Top Picks on Pg3 Key Upcoming Events Date Region Event Description Previous Reading Consensus Expectations Jan 4 UK PMI Manufacturing 52.70 52.80 Germany PMI Manufacturing 53.00 53.00 Jan 5 Germany Unemployment change (000's) (13.00) (8.00) Jan 6 Germany PMI Services 55.40 55.40 ( Domestic Indices Chg (%) (Pts) (Close) BSE Sensex 0.2 43 26,161 Nifty 0.2 17 7,963 Mid Cap 0.9 102 11,245 Small Cap 0.9 104 11,941 Bankex 0.6 120 19,448 Global Indices Chg (%) (Pts) (Close) Dow Jones (1.0) (179) 17,425 Nasdaq (1.2) (58) 5,007 FTSE (0.5) (32) 6,242 Nikkei 0.3 51 19,034 Hang Seng 0.1 32 21,914 Shanghai Com (0.9) (34) 3,539 Advances / Declines BSE NSE Advances 2,006 1,113 Declines 837 452 Unchanged 121 40 Volumes (` Cr) BSE 2,985 NSE 12,791 Net Inflows (` Cr) Net Mtd Ytd FII 1,105 205 18,328 MFs 233 4,319 68,910 Top Gainers Price (`) Chg (%) Sreinfra 66 19.3 Pmcfin 1 9.1 Relinfra 591 9.0 Jetairways 761 8.3 Adanient 90 8.0 Top Losers Price (`) Chg (%) Bergepaint 261 (2.7) Sunasian 61 (1.9) Jindalstel 94 (1.9) Welcorp 113 (1.7) Gail 370 (1.5) As on January 1, 2015

Market Outlook - Angel Backofficeweb.angelbackoffice.com/.../pdf_report/Market_Outloo… ·  · 2016-01-04December monthly auto sales: Hero MotoCorp, TVS Motor Co., Ashok Leyland

  • Upload
    vuduong

  • View
    213

  • Download
    1

Embed Size (px)

Citation preview

Page 1: Market Outlook - Angel Backofficeweb.angelbackoffice.com/.../pdf_report/Market_Outloo… ·  · 2016-01-04December monthly auto sales: Hero MotoCorp, TVS Motor Co., Ashok Leyland

1 1

www.angelbroking.com

Market Outlook

January 4, 2016

Market Cues

Indian markets are expected to open on a negative note tracking the SGX Nifty and

Asian markets.

U.S. markets like most Global markets were closed on Friday (New Year). In earlier

session, the US markets had ended on a negative note mainly due to disappointing

economic data which showed that initial jobless claims jumped to 287,000,

representing an increase of 20,000 from the previous week’s number. Economists

were expecting claims to be at 270,000.

All European markets too were closed for the start of the New Year. Most European

markets were closed on 31st

December while the ones that were open saw limited

action.

Indian markets ended Friday's session on a flat note owing to lack of directional cues

from global markets and amid the release of disappointing core sector output data.

News & Result Analysis

December monthly auto sales: Hero MotoCorp, TVS Motor Co., Ashok Leyland

Detailed analysis on Pg2

Investor’s Ready Reckoner

Key Domestic & Global Indicators

Stock Watch: Latest investment recommendations on 150+ stocks

Refer P4 onwards

Top Picks

Company Sector Rating CMP

(`) Target

(`) Upside

(%)

Axis Bank Financials Buy 450 630 40.0

HCL Tech IT Buy 846 1,132 33.9

ICICI Bank Financials Buy 263 354 34.6

Ashok Leyland Automobiles Buy 89 111 25.1

Larsen & Toubro Construction Buy 1,289 1,646 27.7

More Top Picks on Pg3

Key Upcoming Events

Date Region

Event Description

Previous

Reading

Consensus

Expectations

Jan 4 UK

PMI Manufacturing 52.70 52.80

Germany

PMI Manufacturing 53.00 53.00

Jan 5 Germany

Unemployment change (000's) (13.00) (8.00)

Jan 6 Germany

PMI Services 55.40 55.40

(

Domestic Indices Chg (%) (Pts) (Close)

BSE Sensex 0.2 43 26,161

Nifty 0.2 17 7,963

Mid Cap 0.9 102 11,245

Small Cap 0.9 104 11,941

Bankex 0.6 120 19,448

Global Indices Chg (%) (Pts) (Close)

Dow Jones (1.0) (179) 17,425

Nasdaq (1.2) (58) 5,007

FTSE (0.5) (32) 6,242

Nikkei 0.3 51 19,034

Hang Seng 0.1 32 21,914

Shanghai Com (0.9) (34) 3,539

Advances / Declines BSE NSE

Advances 2,006 1,113

Declines 837 452

Unchanged 121 40

Volumes (` Cr)

BSE 2,985

NSE 12,791

Net Inflows (` Cr) Net Mtd Ytd

FII 1,105 205 18,328

MFs 233 4,319 68,910

Top Gainers Price (`) Chg (%)

Sreinfra 66 19.3

Pmcfin 1 9.1

Relinfra 591 9.0

Jetairways 761 8.3

Adanient 90 8.0

Top Losers Price (`) Chg (%)

Bergepaint 261 (2.7)

Sunasian 61 (1.9)

Jindalstel 94 (1.9)

Welcorp 113 (1.7)

Gail 370 (1.5)

As on January 1, 2015

Page 2: Market Outlook - Angel Backofficeweb.angelbackoffice.com/.../pdf_report/Market_Outloo… ·  · 2016-01-04December monthly auto sales: Hero MotoCorp, TVS Motor Co., Ashok Leyland

2

www.angelbroking.com

Market Outlook

January 4, 2016

December monthly auto sales: Hero MotoCorp, TVS Motor Co.,

Ashok Leyland

Hero MotoCorp, reported a 5.0% decline in its sales for the month of December.

The company reported two-wheeler sales of 499,665 units, which is below

estimates, and against 526,097 units reported in the same month of the previous

year. We currently have a Neutral view on the stock.

TVS Motor Company reported a 4% increase in sales during December 2015,

which is in-line with the estimates. The company reported sales of 202,086 units in

December 2015 against 194,481 units reported in December 2014. Total two-

wheeler sales increased by 5.2% to 194,066 (from 184,474 units in December

2014). Domestic two-wheeler sales grew by 5.2% to 168,160 units (from 159,918

units in December 2014). Three-wheelers sales registered a decline of 20.0% to

8,020 units from 10,007 units reported in previous year. We currently have a Buy

recommendation on the stock.

Ashok Leyland’s total sales increased by 31.4% yoy to 12,209 units (from 9,290

units reported in December 2014), which is ahead of expectations. The sales of

Medium and Heavy Commercial Vehicles jumped by 35.3% yoy to 9,758 units

(from 7,210 units in December 2014) while Light Commercial Vehicles sales grew

by 17.8% yoy to 2,451 (from 2,080 units in December 2014). We currently have a

Buy recommendation on the stock.

Economic and Political News

Govt hikes excise duty on petrol, diesel

Textile exports hit due to US procurement legislation: Ficci

Non-subsidised LPG price rises `49.5, ATF rate falls by 10%

Wheat output may drop for 2nd year straight due to warm winter

Corporate News

IndiGo to launch Delhi-Doha flights this year

Coal India's production and offtake rises by over 9% during April-December

Maruti, Hyundai post robust sales growth in December

Page 3: Market Outlook - Angel Backofficeweb.angelbackoffice.com/.../pdf_report/Market_Outloo… ·  · 2016-01-04December monthly auto sales: Hero MotoCorp, TVS Motor Co., Ashok Leyland

3

www.angelbroking.com

Market Outlook

January 4, 2016

Top Picks

Large Cap

Company Market Cap

(` Cr)

CMP

(`) Target

(`) Upside

(%) Rationale

Amara Raja Batteries 14,862 870 1,040 19.5

To outpace battery industry growth due to better technological

products leading to market share gains in both the automotive

OEM and replacement segments.

Ashok Leyland 25,257 89 111 25.1

Earnings to grow strongly given the MHCV cyclical upturn.

Focus on exports and LCV's provides additional growth

avenue.

Axis Bank 1,07,002 450 630 40.0

Healthy pace of branch expansion, backed by distribution

network, will be the driving force for the bank’s retail business

and overall earnings.

HCL Tech 1,19,141 846 1,132 33.9 The stock is trading at attractive valuations and is factoring all

the bad news.

HDFC Bank 2,74,881 1,089 1,262 15.9

Strong visibility for a robust 20% earnings trajectory, coupled

with high quality of earnings on account of high quality retail

business and strategic focus on highly rated corporates.

ICICI Bank 1,52,859 263 354 34.6

Due to its robust franchise and capital adequacy position, the

bank is well positioned to grow by at least a few percentage

points higher than the average industry growth rate from a

structural point of view.

Infosys 2,53,387 1,103 1,306 18.4 Back on the growth trend, expect a long term growth of 14%

to be a US$20bn in FY2020.

Larsen & Toubro 1,19,992 1,289 1,646 27.7

Well positioned to benefit from such expected gradual

recovery in the overall domestic capex cycle, given its presence

across various infrastructure segments, its execution

capabilities, and its strong balance sheet.

LIC Housing Finance 25,660 508 592 16.4

LICHF continues to grow its retail loan book at a healthy pace

with improvement in asset quality. We expect the company to

post a healthy loan book which is likely to reflect in a strong

earnings growth.

Source: Company, Angel Research

Mid Cap

Company Market Cap

(` Cr)

CMP

(`) Target

(`) Upside

(%) Rationale

Blue Star 3,458 385 429 11.6

Favourable outlook for the AC industry to augur well for

Cooling products business which is out pacing the market

growth. EMPPAC division's profitability to improve once

operating environment turns around.

Ipca labs 9,375 743 900 21.1

Change in business focus towards high-margin chronic &

lifestyle segments and increasing penetration in Europe and

US

Jagran Prakashan 5,453 167 - -

Economic recovery to have favourable impact on advertising &

circulation revenue growth. Further, the acquisition of a radio

business (Radio City) would also boost the company's revenue

growth.

Radico Khaitan 1,544 116 156 34.4

Earnings boost on back of stable material prices and

favourable pricing environment. Valuation discount to peers

provides additional comfort

Siyaram Silk Mills 1,169 1,248 1,354 8.5

Strong brands and distribution network would boost growth

going ahead. Stock currently trades at an inexpensive

valuation.

Surya Roshni 629 144 183 27.5 Structural shift in the Lighting industry towards LED lighting will

drive growth.

Source: Company, Angel Research

Page 4: Market Outlook - Angel Backofficeweb.angelbackoffice.com/.../pdf_report/Market_Outloo… ·  · 2016-01-04December monthly auto sales: Hero MotoCorp, TVS Motor Co., Ashok Leyland

Global economic events release calendar

Date Time Country Event Description Unit Period Bloomberg Data

Last Reported Estimated

Jan 4, 2016 3:00PM UK PMI Manufacturing Value Dec 52.70 52.80

2:25PM Germany PMI Manufacturing Value Dec F 53.00 53.00

Jan 5, 2016 2:25PM Germany Unemployment change (000's) Thousands Dec (13.00) (8.00)

Jan 6, 2016 2:25PM Germany PMI Services Value Dec F 55.40 55.40

Jan 7, 2016 7:00PM US Initial Jobless claims Thousands Jan 2 287.00 --

3:30PM Euro Zone Euro-Zone Consumer Confidence Value Dec F (5.70) (5.70)

Jan 8, 2016 India Imports YoY% % Change Dec (30.30) --

India Exports YoY% % Change Dec (24.43) --

China Exports YoY% % Change Dec (6.80) (6.00)

7:00PM US Change in Nonfarm payrolls Thousands Dec 211.00 200.00

7:00PM US Unnemployment rate % Dec 5.00 5.00

Jan 9, 2016 7:00AM China Consumer Price Index (YoY) % Change Dec 1.50 1.70

Jan 12, 2016 5:30PM India Industrial Production YoY % Change Nov 9.80 --

3:00PM UK Industrial Production (YoY) % Change Nov 1.70 --

Jan 14, 2016 12:00PM India Monthly Wholesale Prices YoY% % Change Dec (1.99) --

5:30PM UK BOE Announces rates % Ratio Jan 14 0.50 0.50

Jan 15, 2016 7:45PM US Industrial Production % Dec (0.56) (0.05)

US Producer Price Index (mom) % Change Dec 0.10 --

Jan 19, 2016 3:00PM UK CPI (YoY) % Change Dec 0.10 --

7:30AM China Industrial Production (YoY) % Change Dec 6.20 --

7:30AM China Real GDP (YoY) % Change 4Q 6.90 --

Jan 20, 2016 7:00PM US Housing Starts Thousands Dec 1,173.00 --

7:00PM US Building permits Thousands Dec 1,282.00 --

3:00PM UK Jobless claims change % Change Dec 3.90 --

7:00PM US Consumer price index (mom) % Change Dec -- --

Jan 21, 2016 3:30PM Euro Zone Euro-Zone CPI (YoY) % Dec F 0.20 --

6:15PM Euro Zone ECB announces interest rates % Jan 21 0.05 --

Jan 22, 2016 8:30PM US Existing home sales Million Dec 4.76 --

Jan 26, 2016 8:30PM US Consumer Confidence S.A./ 1985=100 Jan 96.50 --

Jan 27, 2016 8:30PM US New home sales Thousands Dec 490.00 --

Jan 28, 2016 3:00PM UK GDP (YoY) % Change 4Q A 2.10 --

12:30AM US FOMC rate decision % Jan 27 0.50 0.50

Jan 29, 2016 7:00PM US GDP Qoq (Annualised) % Change 4Q A 2.00 --

Source: Bloomberg, Angel Research

January 04, 2016

Market Outlook

Key Upcoming Events

Page 5: Market Outlook - Angel Backofficeweb.angelbackoffice.com/.../pdf_report/Market_Outloo… ·  · 2016-01-04December monthly auto sales: Hero MotoCorp, TVS Motor Co., Ashok Leyland

h

Market Outlook January 4, 2016

www.angelbroking.com www.angelbroking.com

Macro watch

Exhibit 1: Quarterly GDP trends

Source: CSO, Angel Research

Exhibit 2: IIP trends

Source: MOSPI, Angel Research

Exhibit 3: Monthly CPI inflation trends

Source: MOSPI, Angel Research

Exhibit 4: Manufacturing and services PMI

Source: Market, Angel Research; Note: Level above 50 indicates expansion

Exhibit 5: Exports and imports growth trends

Source: Bloomberg, Angel Research

Exhibit 6: Key policy rates

Source: RBI, Angel Research

5.0 4.7

7.0 7.5

6.4 6.7 6.7

8.4

6.6

7.5 7.0

7.4

3.0

4.0

5.0

6.0

7.0

8.0

9.0

3QFY

13

4QFY

13

1QFY

14

2QFY

14

3QFY

14

4QFY

14

1QFY

15

2QFY

15

3QFY

15

4QFY

15

1QFY

16

2QFY

16

(%)

3.6 2.8

4.8

2.5 3.0 2.5

4.2 4.3

6.3

3.8

9.8

-

2.0

4.0

6.0

8.0

10.0

12.0

Dec

-14

Jan-

15

Feb-

15

Mar

-15

Apr

-15

May

-15

Jun-

15

Jul-1

5

Aug

-15

Sep-

15

Oct

-15

(%)

4.3

5.2 5.4 5.3 4.9 5.0

5.4

3.7 3.7 4.4

5.0 5.4

-

1.0

2.0

3.0

4.0

5.0

6.0

Dec

-14

Jan-

15

Feb-

15

Mar

-15

Apr

-15

May

-15

Jun-

15

Jul-1

5

Aug

-15

Sep-

15

Oct

-15

Nov

-15

(%)

44.0

46.0

48.0

50.0

52.0

54.0

56.0 O

ct-1

4

Nov

-14

Dec

-14

Jan-

15

Feb-

15

Mar

-15

Apr

-15

May

-15

Jun-

15

Jul-1

5

Aug

-15

Sep-

15

Oct

-15

Nov

-15

Mfg. PMI Services PMI

(35.0)

(30.0)

(25.0)

(20.0)

(15.0)

(10.0)

(5.0)

0.0

Dec

-14

Jan-

15

Feb-

15

Mar

-15

Apr

-15

May

-15

Jun-

15

Jul-1

5

Aug

-15

Sep-

15

Oct

-15

Nov

-15

Exports yoy growth Imports yoy growth(%)

3.00 3.50 4.00 4.50 5.00 5.50 6.00 6.50 7.00 7.50 8.00

Jan-

15

Feb-

15

Mar

-15

Apr

-15

Apr

-15

May

-15

Jun-

15

Jun-

15

Jul-1

5

Aug

-15

Aug

-15

Sep-

15

Oct

-15

Oct

-15

Nov

-15

Dec

-15

Dec

-15

Repo rate Reverse Repo rate CRR (%)

Page 6: Market Outlook - Angel Backofficeweb.angelbackoffice.com/.../pdf_report/Market_Outloo… ·  · 2016-01-04December monthly auto sales: Hero MotoCorp, TVS Motor Co., Ashok Leyland

h

Market Outlook January 4, 2016

www.angelbroking.com www.angelbroking.com

Global watch

Exhibit 1: Latest quarterly GDP Growth (%, yoy) across select developing and developed countries

Source: Bloomberg, Angel Research

Exhibit 2: 2015 GDP Growth projection by IMF (%, yoy) across select developing and developed countries

Source: IMF, Angel Research

Exhibit 3: One year forward P-E ratio across select developing and developed countries

Source: IMF, Angel Research

(4.5) (4.1)

5.3

6.9

1.0

4.7 4.7

2.9 2.1 2.1 1.8

1.1 1.6

(6.0)

(4.0)

(2.0)

-

2.0

4.0

6.0

8.0

Braz

il

Russ

ia

Indi

a

Chi

na

Sout

h A

fric

a

Indo

nesi

a

Mal

aysi

a

Thai

land UK

USA

Ger

man

y

Fran

ce

Japa

n

(%)

(3.0)

(3.8)

7.3 6.8

1.4

4.7 4.7

2.5 2.5 2.6 1.5 1.2 0.6

(6.0)

(4.0)

(2.0)

-

2.0

4.0

6.0

8.0

Braz

il

Russ

ia

Indi

a

Chi

na

Sout

h A

fric

a

Indo

nesi

a

Mal

aysi

a

Thai

land UK

USA

Ger

man

y

Fran

ce

Japa

n

(%)

10

.5

5.5

16

.8

14

.3

18

.6

14

.6

16

.1

12

.5

15

.9

15

.4

12

.8

15

.7

15

.2

-2.0 4.0 6.0 8.0

10.0 12.0 14.0 16.0 18.0 20.0

Braz

il

Russ

ia

Indi

a

Chi

na

Sout

h A

fric

a

Indo

nesi

a

Mal

aysi

a

Thai

land UK

USA

Ger

man

y

Fran

ce

Japa

n

(x)

Page 7: Market Outlook - Angel Backofficeweb.angelbackoffice.com/.../pdf_report/Market_Outloo… ·  · 2016-01-04December monthly auto sales: Hero MotoCorp, TVS Motor Co., Ashok Leyland

h

Market Outlook January 4, 2016

www.angelbroking.com www.angelbroking.com

Exhibit 4: Relative performance of indices across globe

Returns (%)

Country Name of index Closing price 1M 3M 1YR

Brazil Bovespa 43,350 (8.1) (4.3) (12.7)

Russia Micex 1,761 (0.5) 7.2 22.9

India Nifty 7,963 0.1 2.1 (3.4)

China Shanghai Composite 3,539 2.4 14.4 13.2

South Africa Top 40 45,797 (1.1) 2.0 4.2

Mexico Mexbol 42,978 (1.0) 2.0 (0.4)

Indonesia LQ45 792 0.2 13.2 (8.4)

Malaysia KLCI 1,693 0.6 5.2 (3.2)

Thailand SET 50 814 (7.0) (6.7) (19.7)

USA Dow Jones 17,425 (1.7) 7.0 (2.3)

UK FTSE 6,242 (2.1) 3.0 (2.7)

Japan Nikkei 19,034 (4.3) 6.4 10.6

Germany DAX 10,743 (5.1) 13.7 13.4

France CAC 4,637 (6.5) 4.8 8.8

Source: Bloomberg, Angel Research

Page 8: Market Outlook - Angel Backofficeweb.angelbackoffice.com/.../pdf_report/Market_Outloo… ·  · 2016-01-04December monthly auto sales: Hero MotoCorp, TVS Motor Co., Ashok Leyland

Company Name Reco CMP Target Mkt Cap Sales ( ₹cr ) OPM(%) EPS (₹) PER(x) P/BV(x) RoE(%) EV/Sales(x)

( ₹ ) Price ( ₹) ( ₹ cr ) FY16E FY17E FY16E FY17E FY16E FY17E FY16E FY17E FY16E FY17E FY16E FY17E FY16E FY17E

Agri / Agri Chemical

Rallis Neutral 180 - 3,509 2,075 2,394 14.4 14.4 9.5 11.0 19.0 16.4 3.8 3.3 21.1 21.3 1.7 1.5

United Phosphorus Buy 440 510 18,865 13,698 15,752 17.6 17.6 32.1 38.5 13.7 11.4 2.7 2.2 21.4 21.3 1.5 1.2

Auto & Auto Ancillary

Ashok Leyland Buy 89 111 25,257 17,995 21,544 11.4 11.6 3.4 4.7 26.1 18.9 4.6 4.2 17.7 22.2 1.4 1.1

Bajaj Auto Accumulate 2,520 2,728 72,922 23,695 27,298 21.3 20.4 134.6 151.5 18.7 16.6 6.0 5.1 31.8 30.6 2.6 2.3

Bharat Forge Accumulate 888 943 20,665 7,867 8,881 20.0 20.3 34.4 41.0 25.8 21.7 5.0 4.2 21.1 20.9 2.8 2.4

Eicher Motors Accumulate 17,371 19,036 47,169 15,379 16,498 15.6 16.6 473.2 574.8 36.7 30.2 13.6 10.1 36.7 33.2 3.0 2.7

Gabriel India Neutral 98 - 1,408 1,415 1,544 8.7 9.0 4.6 5.4 21.3 18.2 3.9 3.4 18.1 18.9 1.0 0.9

Hero Motocorp Neutral 2,688 - 53,673 28,561 31,559 14.7 14.7 151.1 163.2 17.8 16.5 6.9 5.9 38.7 35.6 1.7 1.5

Jamna Auto Industries Neutral 141 - 1,126 1,292 1,486 9.3 9.8 6.0 7.5 23.5 18.8 4.9 4.1 20.7 21.8 0.9 0.8

L G Balakrishnan & Bros Neutral 519 - 815 1,254 1,394 11.6 11.8 35.9 41.7 14.5 12.5 2.0 1.7 13.5 13.8 0.8 0.7

Mahindra and Mahindra Accumulate 1,263 1,449 78,472 39,031 44,440 13.8 13.9 57.9 67.6 21.8 18.7 3.5 3.1 16.1 16.6 1.7 1.4

Maruti Neutral 4,635 - 140,016 57,865 68,104 16.4 16.7 176.3 225.5 26.3 20.6 5.1 4.4 19.4 21.2 2.2 1.8

Minda Industries Neutral 917 - 1,455 2,567 2,965 8.0 8.3 46.1 57.8 19.9 15.9 3.3 2.8 16.7 17.3 0.7 0.6

Motherson Sumi Accumulate 297 313 39,338 39,343 45,100 8.8 9.1 10.1 12.5 29.5 23.8 9.3 7.3 35.3 34.4 1.1 0.9

Rane Brake Lining Neutral 352 - 278 454 511 11.1 11.4 23.8 28.1 14.8 12.5 2.1 1.9 14.2 15.3 0.7 0.7

Setco Automotive Neutral 43 - 568 594 741 12.7 13.7 1.7 3.2 25.0 13.3 2.6 2.3 10.4 16.9 1.4 1.2

Tata Motors Neutral 402 - 115,965 255,254 301,772 12.9 13.4 23.7 37.3 17.0 10.8 2.1 1.7 7.4 12.1 0.6 0.6

TVS Motor Buy 287 338 13,640 11,569 13,648 7.3 8.7 10.3 16.1 27.9 17.8 6.9 5.4 24.8 30.5 1.2 1.0

Amara Raja Batteries Buy 870 1,040 14,862 4,892 5,871 17.4 17.6 28.8 37.1 30.2 23.5 7.1 5.6 23.4 24.1 3.0 2.4

Exide Industries Accumulate 147 162 12,529 6,950 7,784 14.4 14.8 6.6 7.3 22.3 20.2 2.8 2.6 12.6 12.8 1.5 1.4

Apollo Tyres Accumulate 159 171 8,099 12,146 12,689 16.8 16.0 21.2 19.0 7.5 8.4 1.2 1.1 16.5 13.0 0.7 0.8

Ceat Neutral 1,072 - 4,337 6,041 6,597 14.1 13.7 99.5 111.9 10.8 9.6 2.1 1.8 19.6 18.5 0.9 0.7

JK Tyres Neutral 116 - 2,627 7,446 7,669 15.2 14.0 19.6 18.4 5.9 6.3 1.5 1.2 25.2 19.5 0.8 0.7

Swaraj Engines Neutral 963 - 1,195 552 630 14.2 14.7 44.6 54.1 21.6 17.8 5.0 4.6 23.2 25.6 2.0 1.7

Subros Neutral 109 - 653 1,268 1,488 11.6 11.9 3.7 6.6 29.4 16.5 2.0 1.8 6.8 11.4 0.8 0.7

Indag Rubber Neutral 206 - 540 283 329 17.0 17.2 13.0 15.4 15.9 13.4 3.5 2.9 21.8 21.6 1.6 1.4

Capital Goods

ACE Neutral 46 - 459 660 839 4.7 8.2 1.0 3.9 46.4 11.9 1.5 1.3 3.2 11.3 0.8 0.7

BEML Neutral 1,302 - 5,422 3,277 4,006 6.0 8.9 29.2 64.3 44.6 20.3 2.5 2.3 5.7 11.7 1.7 1.4

Bharat Electronics Neutral 1,376 - 33,018 7,737 8,634 16.8 17.2 54.0 61.0 25.5 22.6 3.6 3.2 39.3 45.6 3.4 2.9

www.angelbroking.com

January 04, 2016

Stock Watch

Page 9: Market Outlook - Angel Backofficeweb.angelbackoffice.com/.../pdf_report/Market_Outloo… ·  · 2016-01-04December monthly auto sales: Hero MotoCorp, TVS Motor Co., Ashok Leyland

Company Name Reco CMP Target Mkt Cap Sales ( ₹cr ) OPM(%) EPS (₹) PER(x) P/BV(x) RoE(%) EV/Sales(x)

( ₹ ) Price ( ₹) ( ₹ cr ) FY16E FY17E FY16E FY17E FY16E FY17E FY16E FY17E FY16E FY17E FY16E FY17E FY16E FY17E

Capital Goods

Voltas Accumulate 320 353 10,573 5,363 5,963 8.0 9.1 11.0 13.8 29.1 23.2 4.5 3.9 16.2 17.9 1.9 1.7

BGR Energy Neutral 133 - 957 3,615 3,181 9.5 9.4 16.7 12.4 7.9 10.7 0.7 0.7 10.0 7.0 0.7 0.8

BHEL Neutral 171 - 41,854 33,722 35,272 10.8 11.7 10.5 14.2 16.3 12.0 1.2 1.1 7.0 9.0 1.3 1.3

Blue Star Accumulate 385 429 3,458 3,548 3,977 6.3 6.9 13.7 17.2 28.1 22.4 7.1 4.6 26.1 25.4 1.1 0.9

Crompton Greaves Accumulate 194 204 12,156 13,484 14,687 4.9 6.2 4.5 7.1 43.1 27.3 3.0 2.8 7.2 10.8 1.0 0.9

Inox Wind Buy 360 458 7,987 4,980 5,943 17.0 17.5 26.6 31.6 13.5 11.4 4.0 3.0 35.0 30.0 1.8 1.4

KEC International Neutral 157 - 4,032 8,791 9,716 6.1 6.8 5.4 8.2 29.1 19.1 2.9 2.7 10.0 14.0 0.7 0.6

Thermax Neutral 890 - 10,607 6,413 7,525 7.4 8.5 30.5 39.3 29.2 22.7 4.5 3.9 15.0 17.0 1.6 1.3

Cement

ACC Buy 1,373 1,630 25,781 13,151 14,757 16.4 18.3 63.9 83.4 21.5 16.5 2.8 2.5 13.3 16.1 1.8 1.5

Ambuja Cements Accumulate 205 233 31,853 11,564 12,556 19.4 20.7 8.9 10.1 23.1 20.3 2.9 2.7 12.8 13.8 2.4 2.2

HeidelbergCement Neutral 79 - 1,782 1,772 1,926 13.3 15.4 1.0 3.0 78.7 26.2 2.0 1.8 2.6 7.9 1.6 1.4

India Cements Accumulate 99 112 3,055 4,216 4,840 18.0 19.5 4.0 9.9 24.9 10.1 1.0 0.9 4.0 9.5 1.1 0.9

JK Cement Buy 593 744 4,146 3,661 4,742 10.1 15.8 18.0 61.0 33.0 9.7 2.4 2.1 7.5 22.9 1.6 1.2

J K Lakshmi Cement Buy 335 430 3,939 2,947 3,616 16.7 19.9 11.5 27.2 29.1 12.3 2.8 2.4 9.8 20.8 1.7 1.4

Mangalam Cements Neutral 197 - 526 1,053 1,347 10.5 13.3 8.4 26.0 23.5 7.6 1.0 0.9 4.3 12.5 0.9 0.6

Orient Cement Buy 148 183 3,026 1,854 2,524 21.2 22.2 7.7 11.1 19.2 13.3 2.8 2.4 13.3 15.7 2.4 1.7

Ramco Cements Neutral 390 - 9,295 4,036 4,545 20.8 21.3 15.1 18.8 25.9 20.8 3.2 2.8 12.9 14.3 2.8 2.4

Shree Cement^ Neutral 11,314 - 39,413 7,150 8,742 26.7 28.6 228.0 345.5 49.6 32.8 7.3 6.1 15.7 20.3 5.3 4.2

UltraTech Cement Buy 2,816 3,282 77,276 25,021 30,023 19.1 21.6 89.0 132.0 31.6 21.3 3.7 3.2 12.2 15.9 3.2 2.6

Construction

ITNL Neutral 92 - 3,015 7,360 8,825 34.0 35.9 7.0 9.0 13.1 10.2 0.4 0.4 3.2 3.7 3.8 3.7

KNR Constructions Buy 576 673 1,620 937 1,470 14.3 14.0 33.5 38.6 17.2 14.9 2.6 2.3 15.4 15.4 1.8 1.2

Larsen & Toubro Buy 1,289 1,646 119,992 65,065 77,009 11.5 11.7 61.5 65.6 21.0 19.6 2.1 1.9 13.4 14.0 2.0 1.7

Gujarat Pipavav Port Neutral 149 - 7,208 629 684 51.0 52.2 6.4 5.9 23.3 25.3 3.1 2.8 15.9 12.7 11.1 10.0

MBL Infrastructures Buy 225 285 931 2,313 2,797 12.2 14.6 19.0 20.0 11.8 11.2 1.2 1.1 11.3 10.6 1.1 1.0

Nagarjuna Const. Neutral 77 - 4,295 7,892 8,842 8.8 9.1 3.0 5.3 25.8 14.6 1.3 1.2 5.0 8.5 0.8 0.7

PNC Infratech Neutral 534 - 2,740 1,873 2,288 13.2 13.5 24.0 32.0 22.3 16.7 2.2 1.9 12.1 12.3 1.6 1.3

Simplex Infra Neutral 321 - 1,590 5,955 6,829 10.3 10.5 16.0 31.0 20.1 10.4 1.1 1.0 5.3 9.9 0.8 0.7

Power Mech Projects Neutral 660 - 971 1,539 1,801 12.8 12.7 59.0 72.1 11.2 9.2 1.7 1.4 18.6 16.8 0.6 0.5

Sadbhav Engineering Neutral 345 - 5,916 3,481 4,219 10.7 10.8 8.0 12.0 43.1 28.7 4.0 3.5 10.3 13.5 2.0 1.6

www.angelbroking.com

January 04, 2016

Stock Watch

Page 10: Market Outlook - Angel Backofficeweb.angelbackoffice.com/.../pdf_report/Market_Outloo… ·  · 2016-01-04December monthly auto sales: Hero MotoCorp, TVS Motor Co., Ashok Leyland

Company Name Reco CMP Target Mkt Cap Sales ( ₹cr ) OPM(%) EPS (₹) PER(x) P/BV(x) RoE(%) EV/Sales(x)

( ₹ ) Price ( ₹) ( ₹ cr ) FY16E FY17E FY16E FY17E FY16E FY17E FY16E FY17E FY16E FY17E FY16E FY17E FY16E FY17E

Construction

NBCC Accumulate 1,004 1,089 12,050 7,382 9,506 7.7 8.6 39.8 54.4 25.2 18.5 6.1 4.8 26.7 29.1 1.4 1.0

MEP Infra Neutral 46 - 744 1,956 1,876 28.1 30.5 1.3 3.0 35.2 15.3 7.4 5.0 21.2 32.8 1.8 1.8

SIPL Neutral 98 - 3,445 675 1,042 62.4 64.7 - - 3.7 4.2 - - 16.8 11.3

Financials

Allahabad Bank Neutral 71 - 4,240 8,569 9,392 2.8 2.9 16.3 27.5 4.3 2.6 0.4 0.3 7.6 11.9 - -

Axis Bank Buy 450 630 107,002 26,473 31,527 3.5 3.6 35.7 43.5 12.6 10.3 2.4 2.1 17.9 18.9 - -

Bank of Baroda Neutral 159 - 36,636 18,485 21,025 1.9 2.0 13.5 21.1 11.8 7.5 0.9 0.8 7.3 10.6 - -

Bank of India Neutral 117 - 9,273 15,972 17,271 1.9 2.0 15.3 33.4 7.7 3.5 0.3 0.3 3.6 7.6 - -

Canara Bank Neutral 238 - 12,931 15,441 16,945 2.0 2.1 46.6 70.4 5.1 3.4 0.5 0.4 8.0 11.2 - -

Dena Bank Neutral 41 - 2,652 3,440 3,840 2.1 2.3 7.3 10.0 5.7 4.1 0.4 0.4 6.1 7.9 - -

Federal Bank Neutral 57 - 9,763 3,477 3,999 3.0 3.0 5.0 6.2 11.3 9.1 1.1 1.0 10.6 11.9 - -

HDFC Neutral 1,257 - 198,493 10,358 11,852 3.3 3.3 41.1 47.0 30.6 26.7 5.8 5.3 24.7 24.9 - -

HDFC Bank Buy 1,089 1,262 274,881 38,309 47,302 4.3 4.3 49.3 61.1 22.1 17.8 3.8 3.3 18.5 19.7 - -

ICICI Bank Buy 263 354 152,859 34,279 39,262 3.3 3.3 21.0 24.4 12.5 10.8 2.1 1.8 14.4 14.7 - -

IDBI Bank Neutral 90 - 14,420 9,625 10,455 1.8 1.8 8.5 14.2 10.5 6.3 0.7 0.6 5.9 9.3 - -

Indian Bank Neutral 116 - 5,552 6,160 6,858 2.5 2.5 24.5 29.8 4.7 3.9 0.4 0.3 7.7 8.6 - -

LIC Housing Finance Buy 508 592 25,660 3,101 3,745 2.5 2.5 33.0 40.2 15.4 12.7 2.9 2.5 19.7 20.5 - -

Oriental Bank Neutral 144 - 4,325 7,643 8,373 2.4 2.4 37.2 45.4 3.9 3.2 0.3 0.3 8.2 9.4 - -

Punjab Natl.Bank Neutral 118 - 23,102 23,638 26,557 2.8 2.8 17.9 27.2 6.6 4.3 0.7 0.5 8.5 12.0 - -

South Ind.Bank Neutral 20 - 2,660 1,965 2,185 2.5 2.5 2.5 3.3 7.9 6.0 0.8 0.7 9.5 11.7 - -

St Bk of India Buy 228 283 176,720 82,520 93,299 2.7 2.8 20.0 24.5 11.4 9.3 1.2 1.1 11.5 12.8 - -

Union Bank Neutral 150 - 10,315 12,646 14,129 2.3 2.4 31.0 39.1 4.8 3.8 0.5 0.4 9.8 11.4 - -

Vijaya Bank Neutral 34 - 2,938 3,536 3,827 1.9 1.9 5.5 6.7 6.2 5.1 0.5 0.5 7.8 8.8 - -

Yes Bank Buy 732 921 30,707 7,190 9,011 3.2 3.3 58.2 69.7 12.6 10.5 2.3 1.9 19.2 19.6 - -

FMCG

Asian Paints Neutral 880 - 84,424 16,553 19,160 16.0 16.2 17.7 21.5 49.8 40.9 13.2 11.9 29.4 31.2 4.9 4.3

Britannia Neutral 2,991 - 35,885 8,065 9,395 9.6 10.2 47.2 65.5 63.4 45.7 21.1 19.9 38.3 41.2 4.3 3.7

Colgate Neutral 977 - 26,561 4,836 5,490 19.5 19.7 48.5 53.2 20.1 18.4 14.8 12.9 99.8 97.5 5.4 4.7

Dabur India Neutral 276 - 48,605 9,370 10,265 17.1 17.2 7.3 8.1 37.7 34.1 11.4 9.2 33.7 30.6 5.1 4.6

GlaxoSmith Con* Neutral 6,362 - 26,754 4,919 5,742 17.2 17.4 168.3 191.2 37.8 33.3 10.7 9.1 28.8 28.9 5.0 4.2

Godrej Consumer Neutral 1,342 - 45,705 10,168 12,886 16.1 16.1 32.1 38.4 41.8 35.0 8.5 7.9 19.7 21.0 4.6 3.6

www.angelbroking.com

January 04, 2016

Stock Watch

Page 11: Market Outlook - Angel Backofficeweb.angelbackoffice.com/.../pdf_report/Market_Outloo… ·  · 2016-01-04December monthly auto sales: Hero MotoCorp, TVS Motor Co., Ashok Leyland

Company Name Reco CMP Target Mkt Cap Sales ( ₹cr ) OPM(%) EPS (₹) PER(x) P/BV(x) RoE(%) EV/Sales(x)

( ₹ ) Price ( ₹) ( ₹ cr ) FY16E FY17E FY16E FY17E FY16E FY17E FY16E FY17E FY16E FY17E FY16E FY17E FY16E FY17E

FMCG

HUL Neutral 857 - 185,346 34,940 38,957 17.5 17.7 20.8 24.7 41.2 34.7 45.8 36.6 110.5 114.2 5.1 4.6

ITC Buy 327 382 263,041 41,068 45,068 37.8 37.4 13.9 15.9 23.5 20.6 7.9 6.9 34.1 33.8 6.0 5.5

Marico Buy 227 363 29,332 6,551 7,766 15.7 16.0 10.4 12.5 21.9 18.2 6.4 5.3 33.2 32.4 4.4 3.7

Nestle* Accumulate 5,786 6,646 55,788 11,291 12,847 22.2 22.3 158.9 184.6 36.4 31.3 19.0 17.1 55.0 57.3 4.8 4.2

Tata Global Neutral 146 - 9,240 8,635 9,072 9.8 9.9 6.5 7.6 22.5 19.3 2.2 2.2 6.8 7.4 1.0 1.0

IT

HCL Tech^ Buy 846 1,132 119,141 42,038 47,503 23.2 23.5 55.8 62.9 15.2 13.4 3.5 2.7 23.0 19.8 2.4 1.9

Infosys Buy 1,103 1,306 253,387 60,250 66,999 28.0 28.0 58.3 63.7 18.9 17.3 4.0 3.4 20.9 19.7 3.5 3.0

TCS Buy 2,416 3,165 476,105 111,274 126,852 28.4 28.7 125.4 143.9 19.3 16.8 7.6 7.0 39.9 42.2 3.9 3.4

Tech Mahindra Buy 520 646 50,247 25,566 28,890 16.0 17.0 26.3 31.9 19.8 16.3 3.6 3.0 17.9 18.6 1.7 1.5

Wipro Buy 556 719 137,451 52,414 58,704 23.7 23.8 38.4 42.3 14.5 13.2 2.8 2.5 19.5 18.0 2.2 1.8

Media

D B Corp Accumulate 328 356 6,019 2,241 2,495 27.8 27.9 21.8 25.6 15.1 12.8 3.9 3.5 26.7 28.5 2.6 2.4

HT Media Neutral 92 - 2,149 2,495 2,603 11.2 11.2 7.3 8.6 12.7 10.7 1.0 0.9 7.4 8.1 0.4 0.3

Jagran Prakashan Neutral 167 - 5,453 2,170 2,355 27.2 26.2 8.9 9.9 18.7 16.9 3.9 3.4 20.9 20.5 2.4 2.2

Sun TV Network Neutral 431 - 16,987 2,779 3,196 70.2 70.5 22.8 27.3 18.9 15.8 4.7 4.2 26.7 28.3 5.9 5.1Hindustan Media Ventures Neutral 297 - 2,178 920 1,031 20.0 20.0 19.2 20.9 15.5 14.2 2.5 2.2 16.4 15.3 1.9 1.7

Metals & Mining

Coal India Accumulate 334 380 210,903 76,167 84,130 19.9 22.3 22.4 25.8 14.9 12.9 5.4 5.2 35.5 41.0 2.1 1.9

Hind. Zinc Buy 149 175 62,894 14,641 14,026 50.4 50.4 17.7 16.0 8.4 9.3 1.3 1.2 16.2 13.2 1.9 1.8

Hindalco Neutral 85 - 17,521 104,356 111,186 8.7 9.5 6.7 11.1 12.6 7.7 0.5 0.4 3.5 5.9 0.7 0.6

JSW Steel Neutral 1,028 - 24,848 42,308 45,147 16.4 20.7 (10.3) 49.5 20.8 1.2 1.1 (1.0) 5.6 1.6 1.5

NMDC Neutral 91 - 36,158 8,237 10,893 46.6 44.5 10.0 11.7 9.2 7.8 1.0 0.9 12.5 13.0 4.2 3.2

SAIL Neutral 48 - 19,928 45,915 53,954 7.2 10.5 1.5 4.4 32.0 11.0 0.5 0.5 2.3 4.1 1.1 1.0

Vedanta Neutral 92 - 27,171 71,445 81,910 26.2 26.3 12.9 19.2 7.1 4.8 0.5 0.4 7.2 8.9 0.8 0.6

Tata Steel Neutral 257 - 24,989 126,760 137,307 8.9 11.3 6.4 23.1 40.4 11.2 0.8 0.8 2.0 7.1 0.8 0.7

Oil & Gas

Cairn India Neutral 139 - 25,995 11,323 12,490 49.4 51.0 20.7 20.7 6.7 6.7 0.4 0.4 6.4 6.1 1.4 0.7

GAIL Neutral 370 - 46,908 64,856 70,933 9.1 9.6 24.0 28.9 15.4 12.8 1.3 1.2 8.8 9.6 0.9 0.8

ONGC Neutral 242 - 207,385 154,564 167,321 36.8 37.4 28.6 32.5 8.5 7.5 1.1 1.0 12.7 13.5 1.5 1.4

Petronet LNG Neutral 259 - 19,425 29,691 31,188 5.8 6.2 12.8 13.4 20.3 19.3 3.0 2.7 15.8 14.8 0.7 0.7

Indian Oil Corp Accumulate 433 455 105,191 359,607 402,760 5.9 6.1 42.5 48.7 10.2 8.9 1.4 1.2 14.1 14.4 0.4 0.4

Reliance Industries Neutral 1,015 - 328,893 304,775 344,392 12.6 13.4 91.3 102.6 11.1 9.9 1.3 1.1 11.8 12.0 1.0 0.8

www.angelbroking.com

January 04, 2016

Stock Watch

Page 12: Market Outlook - Angel Backofficeweb.angelbackoffice.com/.../pdf_report/Market_Outloo… ·  · 2016-01-04December monthly auto sales: Hero MotoCorp, TVS Motor Co., Ashok Leyland

Company Name Reco CMP Target Mkt Cap Sales ( ₹cr ) OPM(%) EPS (₹) PER(x) P/BV(x) RoE(%) EV/Sales(x)

( ₹ ) Price ( ₹) ( ₹ cr ) FY16E FY17E FY16E FY17E FY16E FY17E FY16E FY17E FY16E FY17E FY16E FY17E FY16E FY17E

Pharmaceuticals

Alembic Pharma Neutral 686 - 12,935 2,658 3,112 24.1 20.2 24.6 23.9 27.9 28.7 10.0 7.7 42.5 30.2 4.9 4.1

Aurobindo Pharma Neutral 882 - 51,523 14,923 17,162 23.0 23.0 38.2 43.6 23.1 20.2 7.1 5.4 36.0 30.2 3.8 3.2

Aventis* Neutral 4,355 - 10,031 2,082 2,371 17.4 20.8 118.2 151.5 36.9 28.8 5.4 4.3 19.9 25.5 4.5 3.7

Cadila Healthcare Neutral 332 - 33,983 10,224 11,840 21.0 22.0 14.6 17.6 22.7 18.9 6.2 4.9 30.8 29.0 3.4 2.8

Cipla Neutral 655 - 52,588 14,211 16,611 20.6 19.0 27.0 28.9 24.3 22.7 4.1 3.5 18.4 16.8 3.7 3.1

Dr Reddy's Buy 3,106 3,933 52,966 16,838 19,575 25.0 23.1 167.5 178.8 18.5 17.4 3.9 3.3 23.1 20.4 3.1 2.6

Dishman Pharma Neutral 338 - 2,728 1,733 1,906 21.5 21.5 17.0 19.9 19.9 17.0 2.0 1.8 10.5 11.2 2.1 1.8

GSK Pharma* Neutral 3,296 - 27,914 2,870 3,158 20.0 22.1 59.5 68.3 55.4 48.3 16.3 16.8 28.5 34.3 9.2 8.4

Indoco Remedies Neutral 321 - 2,957 1,033 1,199 15.9 18.2 9.4 13.6 34.1 23.6 5.1 4.3 15.7 19.7 2.9 2.6

Ipca labs Buy 743 900 9,375 3,363 3,909 12.9 18.6 13.4 28.0 55.5 26.5 4.0 3.5 7.4 14.0 3.1 2.6

Lupin Neutral 1,846 - 83,139 13,092 16,561 25.0 27.0 50.4 68.3 36.6 27.0 7.6 6.0 22.8 24.7 6.1 4.7

Sun Pharma Buy 816 950 196,319 28,163 32,610 25.8 30.7 17.4 26.9 46.9 30.3 4.5 3.9 13.0 16.6 6.4 5.3

Power

Tata Power Neutral 69 - 18,648 35,923 37,402 22.6 22.8 4.1 5.2 17.0 13.4 1.3 1.2 7.5 9.3 1.5 1.4

NTPC Accumulate 144 157 119,065 87,064 98,846 23.5 23.5 11.7 13.2 12.3 10.9 1.4 1.3 11.4 12.1 2.4 2.1

Power Grid Buy 141 170 73,687 20,702 23,361 86.7 86.4 12.1 13.2 11.7 10.7 1.7 1.5 15.6 15.1 8.5 7.9

Telecom

Bharti Airtel Neutral 341 - 136,131 101,748 109,191 32.1 31.7 12.0 12.5 28.4 27.2 2.0 1.8 6.9 6.7 2.0 1.8

Idea Cellular Neutral 143 - 51,431 34,282 36,941 32.0 31.5 5.9 6.2 24.2 23.0 2.2 2.0 9.9 9.3 2.1 2.0

zOthers

Abbott India Neutral 5,901 - 12,539 2,715 3,153 14.5 14.1 134.3 152.2 44.0 38.8 11.0 9.0 27.4 25.6 4.3 3.7

Bajaj Electricals Buy 209 290 2,113 4,719 5,287 5.2 5.8 8.6 12.7 24.5 16.5 2.8 2.5 11.4 14.8 0.4 0.4

Finolex Cables Neutral 255 - 3,896 2,520 2,883 12.2 12.0 12.7 14.2 20.1 17.9 2.7 2.4 13.6 13.5 1.3 1.1

Goodyear India* Accumulate 576 622 1,329 1,888 1,680 12.1 11.9 62.2 56.6 9.3 10.2 2.2 1.9 25.9 19.7 0.5 0.5

Hitachi Neutral 1,376 - 3,741 1,779 2,081 7.8 8.8 21.8 33.4 63.1 41.2 10.2 8.2 17.4 22.1 2.2 1.8

Jyothy Laboratories Neutral 319 - 5,769 1,620 1,847 11.5 11.5 7.3 8.5 43.7 37.6 5.7 5.2 13.3 14.4 3.4 2.9

MRF Accumulate 40,547 45,575 17,196 20,316 14,488 21.4 21.1 5,488.0 3,798.0 7.4 10.7 2.5 2.1 41.1 21.2 0.8 1.1

Page Industries Neutral 13,519 - 15,079 1,929 2,450 19.8 20.1 229.9 299.0 58.8 45.2 26.0 18.0 52.1 47.1 7.8 6.2

Relaxo Footwears Neutral 507 - 6,084 1,767 2,152 12.3 12.5 19.3 25.1 26.3 20.2 6.5 5.0 27.7 27.8 3.5 2.8

Siyaram Silk Mills Accumulate 1,248 1,354 1,169 1,636 1,815 11.5 11.5 89.9 104.1 13.9 12.0 2.3 2.0 17.9 17.8 0.9 0.8

Styrolution ABS India* Neutral 768 - 1,350 1,271 1,440 8.6 9.2 32.0 41.1 24.0 18.7 2.5 2.2 10.7 12.4 1.0 0.9

TVS Srichakra Accumulate 2,880 3,240 2,205 2,101 2,338 15.7 15.0 248.6 270.0 11.6 10.7 5.1 3.6 43.6 34.0 1.1 0.9

www.angelbroking.com

January 04, 2016

Stock Watch

Page 13: Market Outlook - Angel Backofficeweb.angelbackoffice.com/.../pdf_report/Market_Outloo… ·  · 2016-01-04December monthly auto sales: Hero MotoCorp, TVS Motor Co., Ashok Leyland

Company Name Reco CMP Target Mkt Cap Sales ( ₹cr ) OPM(%) EPS (₹) PER(x) P/BV(x) RoE(%) EV/Sales(x)

( ₹ ) Price ( ₹) ( ₹ cr ) FY16E FY17E FY16E FY17E FY16E FY17E FY16E FY17E FY16E FY17E FY16E FY17E FY16E FY17E

zOthers

HSIL Neutral 299 - 2,159 2,123 2,384 16.1 16.5 15.0 18.9 19.9 15.8 1.5 1.4 8.0 9.4 1.4 1.2Kirloskar Engines India Ltd Neutral 250 - 3,618 2,471 2,826 8.8 10.4 9.1 13.3 27.4 18.8 2.6 2.4 9.7 13.4 1.1 0.9

M M Forgings Buy 514 614 620 511 615 21.7 21.6 43.1 55.8 11.9 9.2 2.2 1.8 19.9 21.2 1.4 1.1

Banco Products (India) Neutral 145 - 1,035 1,208 1,353 11.0 12.3 10.8 14.5 13.4 10.0 1.5 1.4 11.9 14.5 0.8 0.7

Competent Automobiles Neutral 158 - 97 1,040 1,137 3.2 3.1 25.7 28.0 6.1 5.6 0.9 0.8 15.0 14.3 0.1 0.1

Nilkamal Neutral 1,269 - 1,894 1,910 2,083 10.5 10.3 63.3 69.2 20.1 18.4 3.3 2.8 17.6 16.5 1.1 0.9

Visaka Industries Buy 124 144 197 1,086 1,197 9.9 10.3 21.5 28.8 5.8 4.3 0.6 0.5 9.6 11.6 0.4 0.3Transport Corporation of India Neutral 306 - 2,327 2,830 3,350 8.8 9.0 14.4 18.3 21.3 16.7 3.3 2.9 15.4 17.1 0.9 0.8

Elecon Engineering Neutral 84 - 919 1,369 1,533 13.7 14.9 3.3 6.1 25.4 13.9 1.7 1.5 6.6 11.4 1.0 0.9

Surya Roshni Buy 144 183 629 2,992 3,223 8.1 8.4 14.7 18.3 9.8 7.8 0.9 0.8 9.7 11.0 0.5 0.5

MT Educare Neutral 185 - 738 286 366 18.3 17.7 7.7 9.4 24.0 19.8 5.1 4.4 20.2 21.1 2.5 1.9

Radico Khaitan Buy 116 156 1,544 1,565 1,687 12.2 13.0 5.7 7.1 20.4 16.4 1.7 1.6 8.3 9.6 1.5 1.3

Garware Wall Ropes Accumulate 420 473 918 861 967 10.9 10.9 24.0 28.2 17.5 14.9 2.6 2.2 14.6 14.9 1.1 0.9

Wonderla Holidays Neutral 405 - 2,286 206 308 44.0 43.6 9.0 12.9 45.0 31.4 6.1 5.6 13.7 17.8 11.0 7.3

Linc Pen & Plastics Neutral 219 - 323 340 371 8.3 8.9 10.8 13.2 20.2 16.6 3.2 2.8 16.0 17.1 1.0 0.9

The Byke Hospitality Neutral 159 - 638 222 287 20.5 20.5 5.6 7.6 28.2 21.1 5.3 4.4 18.9 20.8 2.9 2.2

Interglobe Aviation Neutral 1,343 - 48,412 17,022 21,122 20.7 14.5 63.9 53.7 21.0 25.0 31.5 25.8 149.9 103.2 2.9 2.3Coffee Day Enterprises Ltd Neutral 288 - 5,934 2,692 2,964 17.0 18.6 - 4.7 - 60.8 3.5 3.3 0.2 5.5 2.6 2.4

Navneet Education Neutral 95 - 2,270 998 1,062 24.1 24.0 5.8 6.1 16.6 15.7 3.7 3.2 22.0 20.6 2.4 2.2

Source: Company, Angel Research; Note: *December year end; #September year end; &October year end; Price as on January 01, 2016

www.angelbroking.com

January 04, 2016

Stock Watch

Page 14: Market Outlook - Angel Backofficeweb.angelbackoffice.com/.../pdf_report/Market_Outloo… ·  · 2016-01-04December monthly auto sales: Hero MotoCorp, TVS Motor Co., Ashok Leyland

Research Team Tel: 022 - 39357800          E-mail: [email protected]           Website: www.angelbroking.com

DISCLAIMER

Angel Broking Private Limited (hereinafter referred to as “Angel”) is a registered Member of National Stock Exchange of India Limited, Bombay Stock Exchange Limited and Metropolitian Stock Exchange of India Limited. It is also registered as a Depository Participant with CDSL and Portfolio Manager with SEBI. It also has registration with AMFI as a Mutual Fund Distributor. Angel Broking Private Limited is a registered entity with SEBI for Research Analyst in terms of SEBI (Research Analyst) Regulations, 2014 vide registration number INH000000164. Angel or its associates has not been debarred/ suspended by SEBI or any other regulatory authority for accessing /dealing in securities Market. Angel or its associates including its relatives/analyst do not hold any financial interest/beneficial ownership of more than 1% in the company covered by Analyst. Angel or its associates/analyst has not received any compensation / managed or co-managed public offering of securities of the company covered by Analyst during the past twelve months. Angel/analyst has not served as an officer, director or employee of company covered by Analyst and has not been engaged in market making activity of the company covered by Analyst.

This document is solely for the personal information of the recipient, and must not be singularly used as the basis of any investment decision. Nothing in this document should be construed as investment or financial advice. Each recipient of this document should make such investigations as they deem necessary to arrive at an independent evaluation of an investment in the securities of the companies referred to in this document (including the merits and risks involved), and should consult their own advisors to determine the merits and risks of such an investment.

Reports based on technical and derivative analysis center on studying charts of a stock's price movement, outstanding positions and trading volume, as opposed to focusing on a company's fundamentals and, as such, may not match with a report on a company's fundamentals.

The information in this document has been printed on the basis of publicly available information, internal data and other reliable sources believed to be true, but we do not represent that it is accurate or complete and it should not be relied on as such, as this document is for general guidance only. Angel Broking Pvt. Limited or any of its affiliates/ group companies shall not be in any way responsible for any loss or damage that may arise to any person from any inadvertent error in the information contained in this report. Angel Broking Pvt. Limited has not independently verified all the information contained within this document. Accordingly, we cannot testify, nor make any representation or warranty, express or implied, to the accuracy, contents or data contained within this document. While Angel Broking Pvt. Limited endeavors to update on a reasonable basis the information discussed in this material, there may be regulatory, compliance, or other reasons that prevent us from doing so.

This document is being supplied to you solely for your information, and its contents, information or data may not be reproduced, redistributed or passed on, directly or indirectly.

Neither Angel Broking Pvt. Limited, nor its directors, employees or affiliates shall be liable for any loss or damage that may arise from or in connection with the use of this information.

Note: Please refer to the important ‘Stock Holding Disclosure' report on the Angel website (Research Section). Also, please refer to the latest update on respective stocks for the disclosure status in respect of those stocks. Angel Broking Pvt. Limited and its affiliates may have investment positions in the stocks recommended in this report.

www.angelbroking.com

Market OutlookJanuary 04, 2016