5/24/2018 Manuali - 1, Tirane, Maj - 2012 Copy 1

1/5

M P P T

DREJTORIA E POLITIKAVE TE NDERTIMIT

Maj - 2012

M A N U A L I 1 PRODHIMI I MATERIALEVE TE NDERTIMIT

NR. Shpenzime te Fitimi

NR. E M E R T I M I NJESIA CMIMI pergjithshme TOTALI

MANUALI 8% 10%

1 1.1/p Prodhim gur kave m3 816 65.3 81.6 9632 1.3/p Prodhim gur lumi m3 517 41.4 51.7 611

3 1.4/p Prodhim rere lumi m3 686 54.9 68.6 810

4 1.10/p Prodhim rere natyrore shtufi m3 610 48.8 61.0 720

5 1.11/p Prodhim rere e lare shtufi m3 699 55.9 69.9 824

6 1.15/p Prodhim zhavor lumi m3 268 21.4 26.8 316

7 1.17/p Prodhim rere lavatrice m3 1415 113.2 141.5 1670

8 1.18/p Prodhim zall (granil) lavatrice m3 759 60.7 75.9 895

9 1.19/p Prodhim cakell per betone m3 650 52.0 65.0 767

10 1.19/1p Prodhim cakell makinerie m3 580 46.4 58.0 684

11 1.19/2p Prodhim cakell gurore m3 345 27.6 34.5 408

12 1.19/3p Prodhim rere guri m3 1963 157.0 196.3 2316

13 1.20/p Prodhim gelqere e pa shuar ton 9080 726.4 908.0 1071414 1.20/1 Prodhim gelqere e shuar ( qull ) ton 7480 598.4 748.0 8826

15 1.21/p Prodhim llac gelqere 1 : 3 m3 4993 399.4 499.3 5892

16 1.22/p Prodhim llac gelqere 1 : 2 m3 5735 458.8 573.5 6767

17 1.23/p Prodhim llac i perzier M - 15 m3 3776 302.1 377.6 4456

18 1.23/1 Prodhim llac i perzier M - 25 m3 4314 345.1 431.4 5091

19 1.23/2 Prodhim llac i perzier M - 50 m3 4630 370.4 463.0 5463

20 1.23/3 Prodhim llac i perzier M - 75 m3 4529 362.4 452.9 5345

21 1.24/1 Prodhim llac cimento M - 25 ( 1 : 6 ) m3 3581 286.5 358.1 4225

22 1.24/2 Prodhim llac cimento M - 50 ( 1 : 4.5 ) m3 3853 308.3 385.3 4547

23 1.24/3 Prodhim llac cimento M - 75 ( 1 : 4 ) m3 3923 313.9 392.3 4629

24 1.24/p Prodhim llac cimento M - 100 ( 1 : 3 ) m3 5481 438.5 548.1 6468

25 1.25/p Prodhim llac cimento M - 200 ( 1 : 2 ) m3 6719 537.5 671.9 792826 1.26/1 Prodhim betoni C - 6/10 ( me zall ) m3 5786 462.9 578.6 6827

27 1.26/2 Prodhim betoni C - 6/10 ( me cakell ) m3 5807 464.5 580.7 6852

28 1.27/1 Prodhim betoni C - 7/10 ( me zall ) m3 6121 489.7 612.1 7223

29 1.27/2 Prodhim betoni C - 7/10 ( me cakell ) m3 6040 483.2 604.0 7128

30 1.28/p Beton C - 12/15 ( Me zall ) m3 6509 520.7 650.9 7680

31 1.28/1 Prodhim betoni C - 12/15 (Me cakell) m3 6458 516.6 645.8 7620

32 1.29/p Prodhim betoni C - 16/20 (Me zall) m3 6831 546.5 683.1 8061

33 1.29/1 Prodhim betoni C - 16/20 (Me cakell) m3 6826 546.1 682.6 8055

34 1.30/p Prodhim betoni C -20/25 (Me zall) m3 7012 561.0 701.2 8274

35 1.30/1 Prodhim betoni C - 20/25 (Me cakell) m3 7058 564.6 705.8 8328

5/24/2018 Manuali - 1, Tirane, Maj - 2012 Copy 1

2/5

2

NR. Shpenzime Fitimi

NR. E M E R T I M I NJESIA CMIMI pergjithshme TOTALI

MANUALI 8% 10%

36 1.31/p Prodhim betoni C - 25/30 (Me zall) m3 7672 613.7 767.2 9053

37 1.31/1 Prodhim betoni C - 25/30 (Me cakell) m3 7681 614.5 768.1 9063

38 1.34/p Prodhim betoni C - 37/45 (Me zall) m3 8982 718.6 898.2 10599

39 1.34/1 Prodhim betoni C - 37/45 (Me cakell) m3 9124 729.9 912.4 1076640 1.37/p Prodhim elememente b/a te parapergatitur me brinje 8 ~ 10 cm m3 16139 1291.1 1613.9 19044

41 1.38/p Prodhim elememente b/a te parapergatitur me brinje 11 ~ 20 cm m3 12399 991.9 1239.9 14631

42 1.39/p Prodhim elememente b/a te parapergatitur me brinje 21 ~ 30 cm m3 10583 846.6 1058.3 12488

43 1.40/p Prodhim elememente b/a te parapergatitur me brinje 31 ~ 40 cm m3 9695 775.6 969.5 11441

44 1.41/p Prodhim elememente b/a te parapergatitur me brinje 41 ~ 50 cm m3 9269 741.5 926.9 10937

45 1.45/p Prodhim plinta b/a te parapergatitura C - 16/20 me V deri 1m3 m3 10040 803.2 1004.0 11847

46 1.47/p Prodhim trare b/a te parapergatitura C - 20/25 mure te holle m3 14636 1170.9 1463.6 17271

47 1.48/p Prodhim kollona b/a te parapergatitura C - 20/25 tip govate m3 13843 1107.4 1384.3 16335

48 1.49/p Prodhim soleta b/a tip govate me V = 0.069m3 / m2, C - 16/20 h = 30 cm m2 1364 109.1 136.4 1610

49 1.50/p Prodhim soleta b/a tip govate me V = 0.109m3 /m2, C - 25/30 h = 40 cm m2 1661 132.9 166.1 1960

50 1.51/p Prodhim soleta b/a te parapergatitura me tulla me vrima h = 16 cm m2 1420 113.6 142.0 1676

51 1.52/p Prodhim soleta b/a te parapergatitura me tulla me vrima h = 25 cm m2 2268 181.4 226.8 267652 1.53/p Prodhim soleta te plota b/a parapergatitura, t = 6 ~ 10 cm m3 11140 891.2 1114.0 13146

53 1.54/p Prodhim soleta te plota b/a parapergatitura, t = 6 ~ 10 cm ne lart m3 11200 896.0 1120.0 13216

54 1.56/p Soleta b/a te paranderura C - 25/30, h = 11 cm, 2 e 7vrima m2 1203 96.2 120.3 1420

55 1.57/p Soleta b/a te paranderura, h = 16 cm, me 2 vrima C - 25/30 m2 1794 143.5 179.4 2117

56 1.58/p Soleta b/a te paranderura, h = 16 cm, me 5 vrima C - 25/30 m2 1553 124.2 155.3 1832

57 1.59/p Soleta b/a te paranderura, h = 22 cm, 2 e 3 vrima C - 25/30 m2 1905 152.4 190.5 2248

58 1.60/p Prodhim soleta me tulla me veshe, h = 20 cm, te drejta m2 1788 143.0 178.8 2110

59 1.62/p Prodhim soleta me tulla me veshe, h = 24 cm, te drejta m2 1840 147.2 184.0 2172

60 1.72/p Panele te plota horizontale b/a M-200 m3 10181 814.5 1018.1 12014

61 1.73/p Prodhim blloqe betoni me vrima 20 x 20 x 40 cm cope 58 4.7 5.8 69

62 1.74/p Prodhim blloqe betoni me vrima 25 x 20 x 40 cm cope 62 5.0 6.2 74

63 1.75/p Prodhim blloqe betoni me vrima 10 x 20 x 40 cm cope 48 3.8 4.8 5664 1.78/p Shtylla b/a C - 25/30 te paranderura per minjera cope 589 47.2 58.9 696

65 1.79/p Garnitura b/a C - 16/20, 100 x 20 x 4 cm per minjera cope 324 26.0 32.4 383

66 1.81/p Pllaka b/a C - 16/20, 60 x 20x 8 cm per kanale cope 223 17.9 22.3 263

67 1.85/p Pergatitje hekur betoni i zakonshem 6 ~ 10 mm2 kg 106 8.5 10.6 125

68 1.86/p Pergatitje hekur betoni i zakonshem > 12 mm2 kg 104 8.3 10.4 123

69 1.87/p Pergatitje hekur betoni i periodik > 12 mm2 kg 102 8.2 10.2 121

70 1.88/p Perg hek 3 ~ 5 mm2, = 6500 kg/cm2 elm.b/a,para.perg. kg 125 10.0 12.5 147

71 1.89/p Pergatitje hekur 3 ~ 5mm2, = 6500 kg/cm2 tulla sap. kg 133 10.6 13.3 157

72 1.99/p Pergatitje konstruksione metalike te perbera ton 120843 9667.4 12084.3 142595

73 1.100/p Pergatitje konstruksione metalike te thjeshta ton 117788 9423.0 11778.8 138989

5/24/2018 Manuali - 1, Tirane, Maj - 2012 Copy 1

3/5

3

NR. Shpenzime Fitimi

NR. E M E R T I M I NJESIA CMIMI pergjithshme TOTALI

MANUALI 8% 10%

74 1.102/p Pergatitje kapriata me hekur betoni ton 128178 10254.2 12817.8 151250

75 1.105/p Pergatitje kapriata metalike me profile ton 121330 9706.4 12133.0 143169

76 1.107/p Pergatitje shkalle metalike me e profile ton 120641 9651.3 12064.1 142357

77 1.111/p Pergatitje zgara metalike dekorative per dritare e lloxha ton 191405 15312.4 19140.5 22585878 1.111/p Pergatitje zgara metalike te thjeshta per dritare e lloxha ton 175323 14025.9 17532.3 206882

79 1.114/p Prodhim masti bitumi ton 90518 7241.4 9051.8 106811

80 1.117/p Bazamak shkalle me granil m2 1151 92.1 115.1 1358

81 1.117/p Pragje dritare me granil m2 1050 84.0 105.0 1239

82 1.120/p Parapet ballkon me granil m2 1002 80.2 100.2 1182

83 1.123/p Shpatulla dritare granili m2 812 65.0 81.2 958

84 1.122/p Parapet muri rrethus granil m2 938 75.0 93.8 1107

85 1.124/p Bordura betoni 12x25cm M 349 27.9 34.9 412

86 1.125/p Bordura betoni 25x25cm M 659 52.7 65.9 777

87 1.126/p Bordura betoni 15x35cm M 554 44.3 55.4 654

88 1.127/p Bordura betoni 20x35cm M 700 56.0 70.0 826

89 1.128/p Bordura betoni 25x35cm M 865 69.2 86.5 102090 1.129/p Tuba betoni 200 mm M 510 40.8 51.0 602

91 1.130/p Tuba betoni 300 mm M 828 66.2 82.8 977

92 1.131/p Tuba betoni 400 mm M 1090 87.2 109.0 1287

93 1.132/p Tuba betoni 500 mm M 1581 126.5 158.1 1866

94 1.133/p Tuba betoni 600 mm M 1828 146.2 182.8 2157

95 1.129/1p Tub betoni 200mm, me mbeshtetje M 696 55.7 69.6 821

96 1.130/1p Tub betoni 300mm, me mbeshtetje M 953 76.2 95.3 1125

97 1.131/1p Tub betoni 400mm, me mbeshtetje M 1317 105.3 131.7 1554

98 1.132/1p Tub betoni 500mm, me mbeshtetje M 1754 140.3 175.4 2070

99 1.133/1p Tub betoni 600mm, me mbeshtetje M 2079 166.3 207.9 2453

100 1.138/p Dritare druri kase binar m2 7148 571.8 714.8 8434

101 1.139/p Dritare druri kase bylme m2 7520 601.6 752.0 8873102 1.143/p Dritare druri dyfishe m2 11247 899.8 1124.7 13271

103 1.143/p-a Dritare druri dopio xham m2 7306 584.5 730.6 8621

104 1.153/p Vetrate druri m2 4956 396.5 495.6 5848

105 1.148/p Prodhim dritare metalike ton 155823 12465.9 15582.3 183872

106 1.166/p Dyer druri kashe derrase m2 7120 569.6 712.0 8402

107 1.182/p Dyer metalike ton 183398 14671.9 18339.8 216410

108 1.189/1p Pllaka granili boje 25/25 cm m2 660 52.8 66.0 778

109 1.190/1p Pllaka granili boje 30/30 cm m2 722 57.8 72.2 852

110 1.188/1p Pllaka granili t-ri 30/30/2.7 cm m2 1009 80.7 100.9 1190

111 1.192/1p Pllaka mozaik boje 40/40 cm m2 2223 177.8 222.3 2623

112 1.201/1p Pllake mermeri 0.02 ~ 0.06 m2 m2 2725 218.0 272.5 3215

5/24/2018 Manuali - 1, Tirane, Maj - 2012 Copy 1

4/5

4

NR. Shpenzime Fitimi

NR. E M E R T I M I NJESIA CMIMI pergjithshme TOTALI

MANUALI 8% 10%

113 1.201/1p Pllake mermeri 0.08 ~ 0.10 m2 m2 2495 199.6 249.5 2944

114 1.32/p Prodhim tuba b/a 700 mm, t = 10 cm M 4481 358.5 448.1 5287

115 1.33/p Prodhim tuba b/a 800 mm, t = 10 cm M 4668 373.5 466.8 5509

116 1.34/p Prodh tuba b/a 1000 mm, t = 10 cm M 6027 482.2 602.7 7112

117 1.35/p Prodh tuba b/a 1200 mm, t = 12 cm M 8115 649.2 811.5 9576

118 1.36/p Prodh tuba b/a 1500 mm, t = 14 cm M 11260 900.8 1126.0 13286

119 1.48/p Prodhim soletone b/a C - 20/25 per ura m3 9472 757.8 947.2 11177

120 1.49/p Prodhim pilota b/a C 25/30 per ura m3 9967 797.3 996.7 11761

121 1.50/p Prodhim lugje e pila b/a C - 20/25 m3 12583 1006.7 1258.3 14848

122 1.51/p Prodhim mbajtese e bazamente lugje b/a C - 16/20 parabolik m3 15222 1217.7 1522.2 17961

123 1.52/p Prodhim lugje b/a C - 37/45 parabolik L = 5 m, T - 100 cope 4361 348.9 436.1 5146

124 1.53/p Prodhim lugje b/a C - 37/45 parabolik L = 5 m, T - 150 cope 5043 403.5 504.3 5951

125 1.54/p Prodhim lugje b/a C - 37/45 parabolik L = 5 m, T - 280 cope 6308 504.7 630.8 7444

126 1.55/p Prodhim lugje b/a C - 37/45 parabolik L = 5 m, T - 450 cope 8815 705.2 881.5 10402

127 1.56/p Prodhim lugje b/a C - 37/45 parabolik L = 5 m, T - 600 cope 11134 890.7 1113.4 13138128 1.57/p Prodhim elemente b/a C - 16/20 per kaskada m3 16041 1283.3 1604.1 18929

129 1.58/p Prodhim elemente b/a C - 16/20 per priza,hyrje dalje. m3 12943 1035.4 1294.3 15273

130 1.59/p Prodhim lugje te vegjel b/a C - 20/25 m3 12387 990.9 1238.7 14616

131 1.60/p Prodhim soleta b/a per ura dhe hek C - 20/25 me H.D = 2 M m3 10099 807.9 1009.9 11917

132 1.61/p Prodhim soleta b/a per ura dhe hek C - 20/25 me H.D = 3 ~ 4 M m3 10125 810.0 1012.5 11947

133 1.62/p Prodhim soleta b/a per ura dhe hek C - 20/25 me H.D = 5 ~ 6 M m3 9993 799.4 999.3 11791

134 1.63/p Prodhim soleta b/a per ura dhe hek C - 25/30 me H.D = 8 ~ 10 M m3 10555 844.4 1055.5 12455

135 1.64/p Prodhim tombino kendrejte b/a C - 16/20 per hekurudha m3 13076 1046.1 1307.6 15430

136 1.65/p Prodhim kollona e rama b/a C - 16/20 per hekurudha m3 11762 940.9 1176.2 13879

137 1.66/p Prodhim kollona e rama b/a C - 25/30 per hekurudha m3 9509 760.7 950.9 11221

138 1.67/p Prodhim trare " T " b/a C - 20/25 me H.D = 7.5 ~ 10 M per ura m3 16505 1320.4 1650.5 19476

139 1.68/p Prodhim trare " T " b/a C - 20/25 me H.D = 15 ~ 20 M per ura m3 16615 1329.2 1661.5 19606140 1.69/p Prodhim trare " T " b/a C - 25/30 me H.D = 15 ~ 20 M per ura m3 17251 1380.1 1725.1 20357

141 1.70/p Prodhim trare " T " b/a C - 25/30 me H.D > 20 M per ura auto m3 16264 1301.2 1626.4 19192

142 1.71/p Prodhim trare " T " b/a C - 25/30 me H.D > 15 M per ura hekurudhore m3 13846 1107.7 1384.6 16339

143 1.72/p Prodhim pllaka betoni C - 12/15 t = 5 cm m2 541 43.3 54.1 639

144 1.73/p Prodhim pllaka betoni C - 12/15 t = 10 cm m2 1089 87.1 108.9 1285

145 1.74/p Prodhim pllaka betoni C - 12/15 t = 10 cm 1x1 m dhe 2x2 m m3 8906 712.5 890.6 10509

146 1.75/p Prodhim pllaka betoni C - 16/20 t = 3.5 cm 0.4 x 0.6 m m2 395 31.6 39.5 466

147 1.85/p Pergatitje detale metalike ne b/a ton 162955 13036.4 16295.5 192287

148 1.86/a Prodhim konglomerati "Fab" 18 T/ore, me granil, rere dhe filer ton 4928 394.3 492.8 5815

149 1.89/p Prodhim binder me "Fab" 18 T/ore, granil guri, rere lavatrie ton 7610 608.8 761.0 8980

150 1.89/1p Prodhim binder me "Fab" 18 T/ore, granil zalli, rere lavatrie ton 7102 568.1 710.2 8380

5/24/2018 Manuali - 1, Tirane, Maj - 2012 Copy 1

5/5

5

NR. Shpenzime Fitimi

NR. E M E R T I M I NJESIA CMIMI pergjithshme TOTALI

MANUALI 8% 10%

151 1.93/p Prodhim asfaltobetoni, "Fab" 18 T/ore,granil guri,rere lavatrie ton 9384 750.7 938.4 11073

152 1.93/1p Prodhim asfaltobetoni, "Fab" 18 T/ore,granil zalli,rere lavatrie ton 8550 684.0 855.0 10090

153 1.91/2p Prodhim asfaltobetoni me ngjyre, "Fab" 8-10T/ore,granil e rere guri ton 11199 895.9 1119.9 13214154 1.94/p Pergatitje shtylla metalike T/larte, me saldim 35 ~ 110 KV ton 114842 9187.4 11484.2 135513

155 1.95/p Pergatitje shtylla metalike T/larte, me saldim 220 KV ton 118450 9476.0 11845.0 139771

156 1.96/p Pergatitje shtylla metalike T/larte, me bulona 220 KV ton 122821 9825.7 12282.1 144929

157 97 - 98 Bazamente b/a per shtylla metalike T L m3 11038 883.0 1103.8 13025

158 1.99/p Kundrapesha b/a per shtylla metalike T L m3 14729 1178.4 1472.9 17381

159 1.101/p Pergatitje traversa metalike TU dhe TM, per linja 04 ~ 10 KV ton 126186 10094.9 12618.6 148900

160 1.101/1 Pergatitje traversa metalike T L, per linja 35 e 110 KV ton 122523 9801.8 12252.3 144577

161 1.101/2 Pergatitje konstruksion metalik per N/st 35 e 110 KV ton 119604 9568.3 11960.4 141133

162 1.101/3 Pergatitje konstruksion metalik per N/st 220 KV ton 122304 9784.3 12230.4 144318

163 1.101/4 Pergatitje konstruksion metalik per antena radio & televizion ton 145879 11670.3 14587.9 172137

164 1.101/5 Pergatitje konstruksion metalik per centina tunelesh ton 134309 10744.7 13430.9 158485

165 1.101/6 Pergatitje konstruksion metalik per shtylla teleferiku ton 140582 11246.6 14058.2 165887166 1.101/7 Pergatitje konstruksion tuba celiku per ngritje shtyllash ton 123532 9882.6 12353.2 145768

167 188/p Prodhim ankera me hekur te zakonshem ton 125563 10045.0 12556.3 148164

168 188/1 Prodhim ankera me hekur periodik ton 123903 9912.2 12390.3 146205

169 1.91/2p Prodhim asfaltobetoni me ngjyre, "Fab" 8-10T/ore,granil e rere guri ton 11199 895.9 1119.9 13214

Shenime teknike:

1. N analizat teknike betonet nuk jan paraqitur sipas markave, por sipas klasave, bazuar sipas standartit

Shqiptar dhe Europian, SSH-EN 206.

2. imentoja sht paraqitur sipas klasave bazuar n standartet shqiptare dhe europiane SSH-EN 197-1.3. N analizat teknike Sigurimet shoqrore, q paguhen nga pundhnsi, jan marr 16.7%

n zbatim t VKM Nr.700, dat 18.06.2009.