22
1 March, 2017 Macedonian Copper and Gold Ilovica - Shtuka Project

Macedonian Copper and Gold · unlock the value of the Ilovica-Shtuka copper-gold porphyry Unlocking the Value. 13 Measured & Indicated Resources 256.8mt @ 0.32g/t Au (2.6Moz) 0.21%

  • Upload
    others

  • View
    1

  • Download
    0

Embed Size (px)

Citation preview

Page 1: Macedonian Copper and Gold · unlock the value of the Ilovica-Shtuka copper-gold porphyry Unlocking the Value. 13 Measured & Indicated Resources 256.8mt @ 0.32g/t Au (2.6Moz) 0.21%

1

March, 2017

Macedonian Copper and Gold

Ilovica-Shtuka Project

Page 2: Macedonian Copper and Gold · unlock the value of the Ilovica-Shtuka copper-gold porphyry Unlocking the Value. 13 Measured & Indicated Resources 256.8mt @ 0.32g/t Au (2.6Moz) 0.21%

2

Regional Metallogeny by Richards J., 2015

Ilovica (29 Ma)

Page 3: Macedonian Copper and Gold · unlock the value of the Ilovica-Shtuka copper-gold porphyry Unlocking the Value. 13 Measured & Indicated Resources 256.8mt @ 0.32g/t Au (2.6Moz) 0.21%

3

Ilovica District Metallogeny

Page 4: Macedonian Copper and Gold · unlock the value of the Ilovica-Shtuka copper-gold porphyry Unlocking the Value. 13 Measured & Indicated Resources 256.8mt @ 0.32g/t Au (2.6Moz) 0.21%

4

Regional Geology Map 1:100 000

Page 5: Macedonian Copper and Gold · unlock the value of the Ilovica-Shtuka copper-gold porphyry Unlocking the Value. 13 Measured & Indicated Resources 256.8mt @ 0.32g/t Au (2.6Moz) 0.21%

5

Ilovica-Shtuka Porphyry - Geology

Page 6: Macedonian Copper and Gold · unlock the value of the Ilovica-Shtuka copper-gold porphyry Unlocking the Value. 13 Measured & Indicated Resources 256.8mt @ 0.32g/t Au (2.6Moz) 0.21%

6

Steam Heated LithocapKaolinite - Alunite Lithocap

Quartz-Limonitic Stockwork (+/- Magnetite)

Ilovica-Shtuka Porphyry - Discovery

Page 7: Macedonian Copper and Gold · unlock the value of the Ilovica-Shtuka copper-gold porphyry Unlocking the Value. 13 Measured & Indicated Resources 256.8mt @ 0.32g/t Au (2.6Moz) 0.21%

7

Ilovica-Shtuka Positive Magnetic Anomaly

Page 8: Macedonian Copper and Gold · unlock the value of the Ilovica-Shtuka copper-gold porphyry Unlocking the Value. 13 Measured & Indicated Resources 256.8mt @ 0.32g/t Au (2.6Moz) 0.21%

8

Ilovica-Shtuka Gold in Soil Anomaly

Page 9: Macedonian Copper and Gold · unlock the value of the Ilovica-Shtuka copper-gold porphyry Unlocking the Value. 13 Measured & Indicated Resources 256.8mt @ 0.32g/t Au (2.6Moz) 0.21%

9

Ilovica-Shtuka Dispersed Copper in Soil Anomaly

Page 10: Macedonian Copper and Gold · unlock the value of the Ilovica-Shtuka copper-gold porphyry Unlocking the Value. 13 Measured & Indicated Resources 256.8mt @ 0.32g/t Au (2.6Moz) 0.21%

10

Ilovica-Shtuka Porphyry Copper-Gold Mineralization

Drill hole 1123

Page 11: Macedonian Copper and Gold · unlock the value of the Ilovica-Shtuka copper-gold porphyry Unlocking the Value. 13 Measured & Indicated Resources 256.8mt @ 0.32g/t Au (2.6Moz) 0.21%

11

Ilovica Cross Section CS4595200N – GeologyIlovica Cross Section CS4595200N –Block Model

Page 12: Macedonian Copper and Gold · unlock the value of the Ilovica-Shtuka copper-gold porphyry Unlocking the Value. 13 Measured & Indicated Resources 256.8mt @ 0.32g/t Au (2.6Moz) 0.21%

12

May 2012

Former European Goldfields

Management Team assumes

Board & Management

control of Euromax

New Management

Team injects US$5 Million

Cash to execute its plan to

unlock the value of the

Ilovica-Shtuka copper-gold porphyry

Unlocking the Value

Page 13: Macedonian Copper and Gold · unlock the value of the Ilovica-Shtuka copper-gold porphyry Unlocking the Value. 13 Measured & Indicated Resources 256.8mt @ 0.32g/t Au (2.6Moz) 0.21%

13

Measured &

Indicated Resources

256.8mt @

0.32g/t Au (2.6Moz)

0.21% Cu (1.2Blb)

AuEq 5.4Moz

• Base Line E & S Data Collation

• EIS Approved

• 30 Year Mining Concession Awarded

• Construction Permit Initiated

• All achieved with US$30 million of expenditure

• Inferred Resource ✓

• Preliminary Economic Analysis ✓

• M & I Resource ✓

• Pre-Feasibility Study ✓

• P & P Reserve ✓

• Feasibility Study ✓

• Front End Engineering & Design ✓

Proven &

Probable Reserve

198.1mt @

0.32g/t Au (2.01Moz)

0.21% Cu (898.9Mlb)

(AuEq 0.66 g/t)

AuEq 4.11Moz

Systematic Value Creation

Page 14: Macedonian Copper and Gold · unlock the value of the Ilovica-Shtuka copper-gold porphyry Unlocking the Value. 13 Measured & Indicated Resources 256.8mt @ 0.32g/t Au (2.6Moz) 0.21%

14

Mineral Reserve

- 2.01 Million oz Gold

- 898.9 Million lbs Copper

Pre-tax NPV(5%) US$ 513m

IRR: 19.8%

MINE LIFE 20+ YRS

AVG ANNUAL

PRODUCTION

83,000oz Au & 16,000t Cu (AuEq 167,000 oz)

Conc & Dore – Aurubis Offtake

Prices: USD 1,220/oz Au; USD 2.90/lb Cu

Au ADJ. OP. CASH COSTS / ALL-IN COSTS US$ 200/oz /US $372/oz

U S $ 4 7 4 . 3 mi ll ionINITIAL CAPEX ( INC. CONTINGENC Y )

Cu ADJ. US$ 0.54/lb / US $0.93/ lb

Post-tax NPV(5%) US$ 440m

IRR: 17.8%

Feasibility Study – the Value Defined

AFTER TAX PAYBACK PERIOD 4 . 3 Y R S

Page 15: Macedonian Copper and Gold · unlock the value of the Ilovica-Shtuka copper-gold porphyry Unlocking the Value. 13 Measured & Indicated Resources 256.8mt @ 0.32g/t Au (2.6Moz) 0.21%

15

Feasibility Study / FEEDEnvironmental & Social Impact

Assessment

C$ 44.4 M •Baseline Study (Socio-economic Survey)

•ESIA Team: Golder Associates,

Schlumberger Water Services & Shtip University

•EPIII, World Bank & EBRD Compliant

• AMEC Foster Wheeler – Plant & Process Design

• DMT / SRK – Mining

• Golder / Skopje University – Tailings

• SGS – Metallurgy

• Tetra-Tech - Geology

World-Class Experts working in partnership with Macedonian Faculties & Institutions

Credibility

Page 16: Macedonian Copper and Gold · unlock the value of the Ilovica-Shtuka copper-gold porphyry Unlocking the Value. 13 Measured & Indicated Resources 256.8mt @ 0.32g/t Au (2.6Moz) 0.21%

16

• Resource drilling completed to nominal

50m spacing

• A total of 42,032m have been drilled for

130 drillholes

• Consistent mineralisation and grade

throughout

Measured and Indicated Fresh Mineral Resource Based upon a Dollar Equivalent cut-off of US$16/t

Classification Tonnage (Mt)

Grade Contained Metal

Au

(g/t)

Cu

(%)

Au

(Moz)

Cu

(Mlb)

Measured 147.1 0.31 0.23 1.5 729.500

Indicated 109.7 0.33 0.20 1.1 479.000

Total M & I 256.8 0.32 0.21 2.6 1,208.500

Simple Geology

Page 17: Macedonian Copper and Gold · unlock the value of the Ilovica-Shtuka copper-gold porphyry Unlocking the Value. 13 Measured & Indicated Resources 256.8mt @ 0.32g/t Au (2.6Moz) 0.21%

17

• Strip Ratio 1:1 – open pit

• Conventional drilling and blasting together

with shovel and trucks supported by a fleet

of ancillary equipment

• Two hydraulic shovels with a fleet of up to

19 rigid dump trucks

Proven and Probable Reserves

Classification Tonnage

Grade Contained Metal

Au

(g/t)

Cu

(%)

Au

(Moz)

Cu

(Mlb)

Probable 112.6 0.30 0.19 0.84 355.0

Proven 85.5 0.32 0.22 1.17 543.9

Total P & P 198.1 0.32 0.21 2.01 898.9

Simple Mining

Page 18: Macedonian Copper and Gold · unlock the value of the Ilovica-Shtuka copper-gold porphyry Unlocking the Value. 13 Measured & Indicated Resources 256.8mt @ 0.32g/t Au (2.6Moz) 0.21%

18

• 10Mt pa throughput

• Primary gyratory in pit crusher with conveyor from pit to plant

• SAG mill with two ball mills

• Bulk flotation followed by cleaning to a clean Cu concentrate of 24%

Cu & 24g/t Au

• CIL on scavenger tails to on-site doré

Simple Processing

Page 19: Macedonian Copper and Gold · unlock the value of the Ilovica-Shtuka copper-gold porphyry Unlocking the Value. 13 Measured & Indicated Resources 256.8mt @ 0.32g/t Au (2.6Moz) 0.21%

19

• Road Transportation (A3 Motorway) directly to the

Pirdop smelter at costs of US$26.4 per tonne of

concentrate

• 60,000 – 100,000 tpa concentrate production

using 30t trucks

• 300km / 4-5 hour Journey time

Simple Logistics

Page 20: Macedonian Copper and Gold · unlock the value of the Ilovica-Shtuka copper-gold porphyry Unlocking the Value. 13 Measured & Indicated Resources 256.8mt @ 0.32g/t Au (2.6Moz) 0.21%

20

Production

Years 1-5 6-10 11-23

Avg Annual

Production

Au (oz/yr) 103,000 90,800 67,700

Cu (t/yr) 20,800 16,800 13,300

Total AuEq (oz/yr) 212,000 179,800 137,700

Cash Flows by Period (Au US$ 1220 /oz, Cu US$ 2.90 /lb)

Years 1-5 6-10 11-23

Average Annual

Operating Cashflow Post Tax$112 million $84 million $24 million

Total Operating Cashflow Post Tax $560 million $420 million $323 million

Cashflow Profile – Returning The Value

Food for thought: EOX Market Cap C$79 million (US$59 million)

Average Annual Operating Cashflow yrs 1-5 = US$112 million per annum

1 AuEq calculation also includes payable silver in concentrate.2 There is not production in years 21-23 but there are cash flows incurred associated with closure and salvage

Page 21: Macedonian Copper and Gold · unlock the value of the Ilovica-Shtuka copper-gold porphyry Unlocking the Value. 13 Measured & Indicated Resources 256.8mt @ 0.32g/t Au (2.6Moz) 0.21%

21

Project Milestones

Production

Exploitation

Concession/

EIAS Approval

Updated EIAS

Approval/

Urbanization

Construction

Infill Drilling

Pre-Feasibility Study

PEA

Feasibility Study

Enlarged

exploitation

concession

TSX

Mainboard

Graduation

Engineering

Exploitation/

Construction

Permit

2012 2013 2014 2015 2016 2017 2018 2019

Philosophy Opportunity Execution

Engineering, Procurement and Construction

Page 22: Macedonian Copper and Gold · unlock the value of the Ilovica-Shtuka copper-gold porphyry Unlocking the Value. 13 Measured & Indicated Resources 256.8mt @ 0.32g/t Au (2.6Moz) 0.21%

22

`

Steven L C SharpePresident & CEO

E: [email protected]

Varshan GokoolChief Financial Officer

E: [email protected]

Pat ForwardChief Operating Officer

E: [email protected]

www.euromaxresources.com