Long Bayou Potable Water Main Replacement BID TABULATION Bid No.: 5887

Project No.: 14090-111 Engineering & Capilallmprovemenls Department, City of SI. Petersburg, Florida Bid date: October 29.2015 Item Description Quantity T B Landmark Conatrucllon, Inc. Westra Construction Corp. Gator Boring & Trenching, Inc.

No.

11220 Haw BalIn Rd. 1263 12th Ave. E. 1800 Blackbird Ln. J~. Fl32226 Palmetto, FL 34221 Pensacola. FL 32534

Totalo-> 1 $ 1,08S,375.00 2 $ 1,320,230.75 3 1$ 1,643,576.55

Surety-5% bond - > ,-c:....-&SInIy~ Tr...... Casualty & Surety Company Hartfcrd Fire InsurOW'lCe Qmpany

1 2 3

AunitS kIIIII S @ unit $ total $ @unitS total $

GENERAL

G-1 .1 Mobilization 1 LS S 90,000.00 S 90,000.00 $ 254,000.00 $ 254,000.00 $ 71 ,658.67 $ 71 ,658.67

G-2.1 Traffic Control (Pedestrian & Vehicular) 1 LS S 15,000.00 S 15000.00 $ 149,000.00 $ 149,000.00 $ 183,101.47 $ 183,101.47

G-3.1 Erosion & Sediment Control 1 LS S 5,000.00 S 5,000.00 $ 10,600.00 $ 10,600.00 $ 8,955.33 $ 8,955.33

G-3.2 Excavation, Unsultable Material 25 CY S 25.00 S 825.00 $ 29.50 $ 737.50 $ 32.29 $ 807.22

G-3.3 Excavation, Rock 25 CY S 25.00 S 625.00 $ 47.70 $ 1,192.50 $ 64.15 $ 1,603.67

G-3.4 Excavation Muck 25 CY S 25.00 S 625.00 $ 29.50 $ 737.50 $ 45.41 $ 1,135.17

G-7.1 Flowable Fill 25 CY S 235.00 S 5675.00 $ 220.00 $ 5,500.00 $ 145.90 $ 3,647.59 Subtotal : GENERAL S 117750.00 $ 421,767.50 $ 270,909.10

POTABLE WATER

W-1 .1 8" Ductile Iron Potable Water Main (Open Cut) 65 LF S 111.00 S 7,215.00 $ 69.20 $ 4,498.00 $ 87.84 $ 5,709.34

W-1.2 8" Ductile Iron Potable Water Main (Jack & Bore) 105 LF S 60.00 S 8,400.00 $ 56.50 $ 5,932.50 $ 26.65 $ 2,798.65

W-1.3 12" Ductile Iron Potable Water Main (Open Cut) 510 LF S 100 00 S 51 ,000.00 $ 78.85 $ 40.213.50 $ 103.60 $ 52,838.18

W-1 .4 14" HOPE Potable Water Main (Directional Bore) 1,850 LF S 225,00 S 416,250,00 $ 172.00 $ 318,200.00 $ 529.09 $ 978,815.75

W-3,1 8" Gate Valve and Valve Box 1 EA S 2,300.00 S 2,300_00 $ 1,620.00 $ 1,620.00 $ 1,321 .80 $ 1,321.80

W-3.2 8" Valve Box (Adjust) 1 EA S 500.00 S 500.00 $ 1SO.00 $ 150.00 $ 249.86 $ 249.86

W-3.3 12" Gate Valve and Box 2 EA S 2,750.00 S 5,500.00 $ 2,400.00 $ 4,800.00 $ 1,990.22 $ 3,980.44

W4.1 12" x 12" Tapping Sleeve, Valve and Valve Box 2 EA S 8,900.00 S 17 800.00 $ 5,550.00 $ 11,100.00 $ 7,176.11 $ 14,352.23

W-5.1 Thrust Block (Cast-in-Place) 10 CY S 250.00 S 2.500,00 $ 315.00 $ 3,150.00 $ 172.34 $ 1,723.40

W-6.1 18" Casing (Jack and Bore) 105 LF S 750.00 S 78,750.00 $ 380.00 $ 39.900.00 $ 496.99 $ 52,184.17

W-7.1 Fittings, Standard 2,700 LBS S 10.00 $ 27.000.00 $ 4.00 $ 10,800.00 $ 4.39 $ 11 ,839.72

W-9.1 Temporary Blow-Off AssembIYJS") 5 EA S 1.500_00 S 7500.00 $ 2,200.00 $ 11,000.00 $ 504.18 $ 2,520.92

W-".' Existing Main Cut and Plug (S") 2 EA S 3,500.00 S 7,000.00 $ 619.00 $ 1,238.00 $ 338.02 $ 676.04

W-" .2 Existing Main Cut and Plug (12") 8 EA S 3,500.00 S 28,000.00 $ 665.00 $ 5,320.00 $ 387.10 $ 3,096.81

W-13.1 Existing Main Connection (8") 1 EA S 3,200.00 S 3,200.00 $ 3,780.00 $ 3,780.00 $ 385.51 $ 385.51

W-21.1 Restrained Joint (S") 20 EA S 200.00 S 4,000.00 $ 140.00 $ 2,800.00 $ 113.81 $ 2,276.23

W-21.2 Restrained Joint (12") 60 EA S 250.00 S 15,000.00 $ 255.00 $ 15,300.00 $ 189.72 $ 11,383.33

W-22.1 Existing Restrained Joint (8") 2 EA S 400.00 S 800,00 $ 140.00 $ 280.00 $ 125.20 $ 250.41

W-2S.1 Manual Air Release Valve~est End) 1 EA S 5,000.00 S 5,000.00 $ 2,285.00 $ 2,285.00 $ 702.64 $ 702.64

W-25.2 Manual Air Release Valve (East End) 1 EA S 5,000.00 S 5,000.00 $ 4,370.00 $ 4,370.00 $ 702.64 $ 702.64

W-26.1 Remove Existing Main (8" ) 20 LF S 25.00 S 500.00 $ 20.50 $ 410.00 $ 5.62 $ 112.44

W-26.2 Remove Existing Main (12") (Below-Grade Piping) 60 LF S 25.00 S 1,500.00 $ 15.00 $ 900.00 $ 5.62 $ 337.32

W-26.3 Remove Existing Main (12") (Aerial Piping) 1,120 LF S 60.00 S 89,600.00 $ 148.00 $ 165,760.00 $ 33.93 $ 37,998.38

W-26.4 Cut and Cap Existing Abandoned Gas

4 EA S 2,500.00 S 10,000.00 $ 1,025.00 $ 4,100.00 $ 658.88 $ 2,635.50 Main/Remove Existing Abandoned Gas Main

W-26.5 Place Existing Main Out of Service (8") 100 LF S 18.00 S 1,800,00 $ 16.25 $ 1,625.00 $ 12.57 $ 1,257.32

W-26.6 Place Existing Main Out of Service (12") 1,075 LF S 18.00 S 19,350.00 $ 8.65 $ 9,298.75 $ 14.37 $ 15,447.92

W-27.1 Sample Tap 5 EA S 350.00 S 1.750.00 $ 725.00 $ 3,625.00 $ 587.77 $ 2,938.86

W-28.1 Post-Instal/ation Pipeline Mapping 1,850 LF S 5.60 S 10,730.00 $ 2.20 $ 4,070.00 $ 28.83 $ 53,333.33

Subtotal : POTABLE WATER S 827,lM5.OO -­

$ _ ~6,525 . 75 $ 1,261 ,869.13

Page 1 of 2

Long Bayou Potable Water Main Replacement BID TABULATION 5887Bid No. : Project No.: 14090-111

Engineering & Capital Improvements Department, City of SI. Petersburg, Florida Bid date: October 29,2015 Item Description Quantity

No.

I I

TOlals->

Surety-5% bond ->

MISCELLANEOUS M-l Allowance for Contract Amendment 1 LS

M-l.2 Underground Utility Markers 2 EA

M-13.1 Clear and GrubfTree Removal (West End - As

1 LS Needed)

M-13.2 Tree BarricadesfTree Protection 1 LS

Subtotal: MISCELLANEOUS

SURFACE RESTORATION C-2.1 Asphalt Concrete Pavement (East End - Patch) 520 SY

C-4 Curb (FOOT Type "F" Curb and Gutter) 300 LF

C-5 Sidewalk (FOOT Index No. 310 - 4" Thick) 3,215 SF

C-a Sodding 14,000 SF

C-13 Restore Roadway Stiping (Painted and

1 LS Thermoplastic)

C-14 Remove and Reset Roadway Signage 1 LS

Subtotal: SURFACE RESTORATION

BID TABULATION SUMMARY Sublotal: GENERAL

Subtotal: POTABLE WATER

Sublolal: MISCELLANEOUS Subtotal: SURFACE RESTORATION

SubTolal: 2%/10 Net 30 Discount:

/ , Grand Total:

~mM. v0~ .. 1l, ~V\A Ab'm<'~Iy'8:iAbbafpb~ I 12f. / ~ate

T B Landmark Conatruc:Iion, Inc. Westra Construction Corp.

11220 N_ BerlIn Rd. 1263 121h Ave. E. JcksonvtIIe, Fl 32226 Palmetto. FL 34221

1 S 1,085,375.00 2 1$ .....c...IIr'....,~ Tr....... Casually &Surety Company

S 25,000.00 S 25,000.00 $ 25,000.00 $

S 250.00 S 500.00 $ 260.00 $

S 30,000.00 S 30.000.00 $ 19,500.00 $

S 4,000.00 S 4,000.00 $ 5,100.00 $

S 59,500.00 $

S 80.00 S 41 .800.00 $ 225.00 $

S 30.00 S 9000_00 $ 30.00 $

S 4.00 S 12,860.00 $ 9.50 $

$ 0.48 S 6,720,00 $ 0.45 $

S 6.500,00 S 6.500.00 $ 8,800.00 $

S 3,500.00 $ 3.500.00 $ 175.00 $

$ SO, lSO.00 $

S 117.750.00 $

S 827.945_00 $

S 59.500.00 $

S SO,lSO.00 $

S 1.085.375.00 $

0 S 1,085.375.00 $

lJ. PtwL~~d1iL' J zl-Z,j/~ ./

H. Philli Keyes, P~ . , IV Dale: '

1,320,230.75

25,000.00 520.00

19,500.00

5,100.00 50,120.00

117,000.00 9,000.00

30,542.50 6,300.00

8,800.00

175.00 171,817.50

421,767.50 676,525.75 50,120.00

171,817.50 1,320,230.75

0 1,320,230.75

Gator Boring & Trenching, Inc.

1800 Blackbird Ln. Pensacola, FL 32534

3 1$ 1,643,576.55

Ha1fad Fire Insurance Canpany

$ 25,000.00 $ 25,000.00 $ 94.15 $ 188.29

$ 4,248.80 $ 4,248.80

$ 2,915.47 $ 2,915.47 $ 32,352.56

$ 108.72 $ 56,533.33 $ 38.13 $ 11 .440.00 $ 6.60 $ 21,233.33 $ 1.04 $ 14,568.13

$ 4,106.67 $ 4,106.67

$ 4,106.67 $ 4,106.67 $ 111,988.13

$ 270,909.10 $ 1,261,869.13 $ 32,352.56 $ 111,988.13 $ 1,677,118.93 $ 33,542.38 $ 1,643,576.55

I

~ 8.l1L Thomas B. Gibson, P.E. / 2. -1-, 'S"'

Manaaer 2.. 15 DeSign Manager Engineering and Capilallmprovements Direct r

Page 2 of 2